Yamana
Gold Inc.
(Translation
of registrant's name into English)
|
150
York
Street
Suite
1902
Toronto,
Ontario M5H 3S5
(Address
of
principal executive offices)
|
Form
20-F
|
....[ ]..... | Form 40-F | ....[X].... |
Yes
|
....[ ].... |
No
|
....[X].... |
News Release |
November
7,
2005
|
Quarter
ending September 30, 2005
|
Quarter
ending September 30, 2004
|
|||
Production
(oz.)
|
Cash
costs per oz.
|
Production
(oz.)
|
Cash
costs per oz.
|
|
Fazenda
Nova
|
10,364
|
$ 215
|
-
|
$
-
|
Fazenda
Brasileiro
|
19,558
|
$ 332
|
23,214
|
$ 215
|
TOTAL
COMMERCIAL PRODUCTION
|
29,922
|
$ 291
|
23,214
|
$ 215
|
Fazenda
Nova
Pre-operating
|
-
|
$
-
|
104
|
$
-
|
São
Francisco
Pilot Plant
|
1,033
|
$
-
|
1,157
|
$
-
|
TOTAL
PRODUCTION
|
30,955
|
$
-
|
24,475
|
$
-
|
For
the nine months ended September 30, 2005
|
For
the ten months ended September 30, 2004
|
|||
Production
(oz.)
|
Cash
costs per oz.
|
Production
(oz.)
|
Cash
costs per oz.
|
|
Fazenda
Nova
|
16,040
|
$ 233
|
-
|
$
-
|
Fazenda
Brasileiro
|
56,760
|
$ 308
|
83,257
|
$ 208
|
TOTAL
COMMERCIAL PRODUCTION
|
72,800
|
$ 291
|
83,257
|
$ 208
|
Fazenda
Nova
Pre-operating
|
7,379
|
$
-
|
104
|
$
-
|
São
Francisco
Pilot Plant
|
3,631
|
$
-
|
2,251
|
$
-
|
TOTAL
PRODUCTION
|
83,810
|
$
-
|
86,012
|
$
-
|
Local
and
Toll Free (North America):
|
800-814-4857
|
International:
|
+1
416-644-3426
|
Participant
Audio Webcast:
|
www.yamana.com
|
Peter
Marrone
President
& Chief Executive Officer
(416)
815-0220
E-mail:
investor@yamana.com
|
Chuck
Main
Chief
Financial Officer
(416)
945-7354
E-mail:
cmain@yamana.com
|
For
the
Period Ending
|
Comparative
Period Ending
|
|
Q1
|
March
31,
2005
|
February
29,
2004
|
Q2
|
June
30,
2005
|
June
30, 2004
(i)
|
Q3
|
September
30,
2005
|
September
30,
2004 (ii)
|
Q4
|
December
31,
2005
|
December
31,
2004 (iii)
|
(i) |
Four month period; seven months
year-to-date
|
(ii) |
Three month period; ten months
year-to-date
|
(iii) |
Three
month period; ten months
year-to-date
|
|
Sep.
30,
2005
|
|
|
Jun.
30,
2005
|
|
|
Mar.
31,
2005
|
|
|
Dec.
31,
2004
|
|||
Financial
results
(in
thousands
of dollars)
|
|||||||||||||
Revenue
(i)
|
$
|
10,749
|
$
|
10,785
|
$
|
7,850
|
$
|
10,305
|
|||||
Net
earnings(loss)for
the
period
|
$
|
3,246
|
$
|
(7,576
|
)
|
$
|
292
|
$
|
804
|
||||
Per
share
financial results
|
|||||||||||||
Basic and
diluted
earnings
(loss)
per
share
|
$
|
0.02
|
$
|
(0.06
|
)
|
$
|
0.00
|
$
|
0.01
|
||||
Financial
Position (in thousands of dollars)
|
|||||||||||||
Total
assets
|
$
|
345,206
|
$
|
289,433
|
$
|
177,902
|
$
|
177,106
|
|||||
Total
long-term
liabilities
|
$
|
118,557
|
$
|
113,586
|
$
|
8,924
|
$
|
9,572
|
|||||
Gold
sales
(ounces): (iii)
|
|||||||||||||
Fazenda
Brasileiro
|
|
16,137
|
18,131
|
18,549
|
23,982
|
||||||||
Fazenda
Nova
|
8,809
|
7,426
|
-
|
-
|
|||||||||
|
24,946
|
25,557
|
18,549
|
23,982
|
|||||||||
Gold
production (ounces):
|
|||||||||||||
Commercial
production:
Fazenda
Brasileiro
|
19,558
|
18,143
|
19,059
|
20,854
|
|||||||||
Fazenda
Nova
|
10,364
|
5,676
|
-
|
-
|
|||||||||
29,922
|
23,819
|
19,059
|
20,854
|
||||||||||
Pre-operating
production:
|
|||||||||||||
Fazenda
Nova
|
-
|
2,150
|
5,229
|
2,745
|
|||||||||
São
Francisco
pilot
plant
|
1,033
|
1,376
|
1,222
|
846
|
|||||||||
1,033
|
3,526
|
6,451
|
3,591
|
||||||||||
Total
production
|
30,955
|
27,345
|
25,510
|
24,445
|
Non-GAAP
Measures (iv)
|
|||||||||||||
Per
ounce
data:
|
|||||||||||||
Cash
costs
per ounce produced: (ii),(iii)
|
|||||||||||||
Fazenda
Brasileiro
|
|||||||||||||
As
previously
reported
|
$
|
NA
|
$
|
NA
|
$
|
272
|
$
|
234
|
|||||
Reclassification
|
NA
|
NA
|
(9
|
)
|
(10
|
)
|
|||||||
$
|
332
|
$
|
330
|
$
|
263
|
$
|
224
|
||||||
Fazenda
Nova
|
$
|
215
|
$
|
265
|
$
|
-
|
$
|
-
|
|||||
$
|
291
|
$
|
314
|
$
|
263
|
$
|
224
|
||||||
Average
gold
price realized: (i),(iii)
|
|||||||||||||
Fazenda
Brasileiro
|
$
|
436
|
$
|
426
|
$
|
427
|
$
|
434
|
|||||
Fazenda
Nova
|
$
|
433
|
$
|
427
|
$
|
-
|
$
|
-
|
|||||
$
|
435
|
$
|
426
|
$
|
427
|
$
|
434
|
||||||
Operating
statistics(iii)
|
|||||||||||||
Gold
ore
grade (g/t):
|
|||||||||||||
Fazenda
Brasileiro
|
2.47
|
2.33
|
2.66
|
2.82
|
|||||||||
Fazenda
Nova
|
0.86
|
0.90
|
-
|
-
|
|||||||||
Gold
recovery
rate (%):
|
|||||||||||||
Fazenda
Brasileiro
|
89.6
|
89.6
|
90.4
|
92.5
|
|||||||||
Fazenda
Nova
|
78.0
|
83.0
|
-
|
-
|
|||||||||
|
Sep.
30,
2004
|
|
|
Jun.
30,
2004
|
|
|
Feb.
29,
2004
|
|
|
Nov.
30,
2003
|
|||
Financial
results
(in
thousands
of dollars)
|
|||||||||||||
Revenue
(i)
|
$
|
8,827
|
$
|
13,166
|
$
|
10,453
|
$
|
9,359
|
|||||
Net
earnings
(loss)
for
the
period
|
$
|
6
|
$
|
1,973
|
$
|
639
|
$
|
2,113
|
|||||
Per
share
financial results
|
|||||||||||||
Basic and
diluted
earnings
(loss)
per
share
|
$
|
0.00
|
$
|
0.02
|
$
|
0.01
|
$
|
0.03
|
|||||
Financial
Position (in thousands of dollars)
|
|||||||||||||
Total
assets
|
$
|
101,196
|
$
|
96,363
|
$
|
93,948
|
$
|
72,809
|
|||||
Total
long-term
liabilities
|
$
|
8,145
|
$
|
7,240
|
$
|
7,657
|
$
|
7,290
|
|||||
Gold
sales
(ounces): (iii)
|
|||||||||||||
Fazenda
Brasileiro
|
22,246
|
33,594
|
26,617
|
23,373
|
|||||||||
Gold
production (ounces):
|
|||||||||||||
Commercial
Production:
|
|||||||||||||
Fazenda
Brasileiro
|
23,214
|
34,099
|
25,944
|
27,127
|
|||||||||
Pre-operating
Production:
|
|||||||||||||
Fazenda
Nova
|
104
|
-
|
-
|
-
|
|||||||||
São
Francisco
pilot
|
|||||||||||||
plant
|
1,157
|
1,211
|
283
|
1,050
|
|||||||||
1,261
|
1,211
|
283
|
1,050
|
||||||||||
Total
production (iv)
|
24,475
|
35,310
|
26,227
|
28,177
|
|||||||||
Non-GAAP
Measures
|
|||||||||||||
Per
ounce
data:
|
|||||||||||||
Cash
costs
per ounce produced:(ii),(iii)
|
|||||||||||||
Fazenda
Brasileiro
|
|||||||||||||
As
previously
Reported
|
$
|
225
|
$
|
196
|
$
|
213
|
$
|
220
|
|||||
Reclassification
|
(10
|
)
|
(8
|
)
|
(9
|
)
|
(9
|
)
|
|||||
$
|
215
|
$
|
188
|
$
|
204
|
$
|
211
|
||||||
Average
gold
price realized: (i), (iii)
|
|||||||||||||
Fazenda
Brasileiro
|
$
|
401
|
$
|
396
|
$
|
407
|
$
|
400
|
|||||
Operating
statistics (iii)
|
|||||||||||||
Gold
ore
grade (g/t):
|
|||||||||||||
Fazenda
Brasileiro
|
3.07
|
3.44
|
3.50
|
3.36
|
|||||||||
Gold
recovery
rate(%):
|
|||||||||||||
Fazenda
Brasileiro
|
92.4
|
95.5
|
95.3
|
95.5
|
|||||||||
Cash
costs
/
oz.
|
Percent
Monthly Change
Increase
(Decrease)
|
||||
July
|
$
|
273
|
-
|
||
August
|
205
|
(25%)
|
|||
September
|
169
|
(18%)
|
|||
Quarterly
Average
|
$
|
215
|
|||
|
Sept
30,
2005
|
||||||
|
Cash
costs / oz.
|
Percentage
of
cash
costs / oz.
|
|||||
Mining
|
$
|
77
|
36%
|
||||
Crushing,
agglomeration and stacking
|
70
|
33%
|
|||||
Leaching
and
solution neutralization
|
16
|
7%
|
|||||
Recovery
plant
|
10
|
5%
|
|||||
General
and
administrative
|
18
|
8%
|
|||||
Other
(i)
|
24
|
11%
|
|||||
Total
|
$
|
215
|
100%
|
|
Sept
30, 2005
(3
months)
|
Sept
30, 2004
(3
months)
|
||||||||||
|
Cash
costs / oz.
|
Percentage
of
cash
costs /
oz.
|
Cash
costs
/
oz.
|
Percentage
of
cash
costs /
oz.
|
||||||||
Mining
|
$
|
179
|
54%
|
|
$
97
|
52%
|
||||||
Milling
|
98
|
30%
|
|
56
|
30%
|
|||||||
General
and
admin
|
37
|
11%
|
|
24
|
13%
|
|||||||
Other
(i)
|
18
|
5%
|
|
11
|
5%
|
|||||||
Total
|
$
|
332
|
100%
|
|
$
188
|
100%
|
(In
millions)
|
Three
months
|
Nine
months
|
|||
Construction
of São Francisco (1)
|
$
|
26
|
$
|
40.90
|
|
Construction
of Chapada (1)
|
16.9
|
37.2
|
|||
Capitalized
exploration
|
4.3
|
10.9
|
|||
Capital
expenditures at Fazenda Brasileiro
|
2.3
|
5.7
|
|||
Capital
expenditures at Fazenda Nova
|
1.2
|
1.8
|
|||
Other
|
0.3
|
2.2
|
|||
|
$
|
51.00
|
$
|
98.70
|
|
|
|||||
(1)
Net of
accounts payable and accrued liabilities
|
Year
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||
Mine
operating and
|
||||||||||||||
construction
service
|
||||||||||||||
contracts
|
$
|
42,210
|
$
|
43,589
|
$
|
2,756
|
$
|
441
|
$
|
-
|
||||
· |
Construction
of the tailings dam and drainage
system
|
· |
Civil
construction including the foundation of the
mills
|
· |
Construction
of the camps
|
· |
Erection
of
the temporary power line
|
· |
Construction
of the maintenance and administration
buildings
|
· |
Site
preparation (completed)
|
· |
Purchase
of
vehicles and machinery: conveyor system, belt feeders,
concentrate
thickener, cyclones, flotation columns and
cells
|
Sept.
30,
2005
|
Dec.
31,
2004
|
||||||||||||
|
Cost
|
Accumulated
Amortization
|
|
Net
Book
Value
|
Net
Book
Value
|
|
|||||||
Land
|
$
|
396
|
$
|
-
|
$
|
396
|
$
|
396
|
|||||
Machinery
And
equipment
|
33
|
12
|
21
|
22
|
|||||||||
Furniture
and
office
equipment
|
13
|
11
|
2
|
3
|
|||||||||
$
|
442
|
$
|
23
|
$
|
419
|
$
|
421
|
||||||
Assets
under
construction
|
44,168
|
-
|
44,168
|
3,221
|
|||||||||
$
|
44,610
|
$
|
23
|
$
|
44,587
|
$
|
3,642
|
· |
Providing
support for the payback of Chapada which at $1.00 per pound
of copper
price and $400 per ounce of gold price has a two year payback
;
|
· |
Increasing
the value of Chapada and thereby the net asset value per
share of the
Company;
|
· |
Ensuring
that
the Company participates in higher copper prices especially
for the
balance of its copper production;
|
· |
Ensuring
that
the Company fully participates in any increase in gold prices
from its
significant gold production at Chapada as no gold is being
hedged;
|
· |
Better
positioning the Company and Chapada as a significant gold
producer as
copper is monetized into cash; and
|
· |
As
copper is
monetized, that cash flow will be available for development
and
acquisition of other gold projects.
|
YAMANA
GOLD INC.
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
As
at
the periods ended
|
|||||||
(Prepared
by Management; unaudited)
|
|||||||
(In
thousands of US dollars)
|
|||||||
|
September
30,
2005
|
December
31,
2004
|
|||||
|
|||||||
Assets
|
|||||||
Current
|
|||||||
Cash
and cash
equivalents
|
$
|
107,790
|
$
|
87,054
|
|||
Accounts
receivable
|
161
|
1,177
|
|||||
Inventory
(Note
3)
|
8,485
|
5,862
|
|||||
Advances
and
deposits
|
4,214
|
2,068
|
|||||
Income
tax
recoverable
|
1,363
|
-
|
|||||
122,013
|
96,161
|
||||||
Capital
|
|||||||
Property,
plant and equipment (Note
4)
|
25,077
|
18,315
|
|||||
Assets
under
construction
(Note
5)
|
92,748
|
12,085
|
|||||
Mineral
properties (Note
6)
|
61,511
|
43,292
|
|||||
179,336
|
73,692
|
||||||
Other
|
|||||||
Restricted
cash (Note
7)
|
30,815
|
-
|
|||||
Other
assets
(Note
8)
|
11,464
|
5,797
|
|||||
Future
income
tax assets
|
1,578
|
1,456
|
|||||
|
$
|
345,206
|
$
|
177,106
|
|||
Liabilities
|
|||||||
Current
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
16,525
|
$
|
7,225
|
|||
Long
Term
|
|||||||
Notes
payable
(Note
9)
|
104,121
|
-
|
|||||
Asset
retirement obligation
(Note
10)
|
5,874
|
4,972
|
|||||
Future
income
tax liabilities
|
8,562
|
4,600
|
|||||
|
135,082
|
16,797
|
Shareholders’
Equity
|
|||||||
Capital
stock
|
|||||||
Authorized
|
|||||||
Unlimited
number of first preference shares without par value
issuable
in
series
|
|||||||
Unlimited
number of common shares without
par
value
|
|||||||
Issued
and outstanding
|
|||||||
165,338,348
common shares
(December
31,
2004- 122,286,716
|
|||||||
shares)
(Note
11
i)
|
205,483
|
147,407
|
|||||
Share
purchase warrants (Note
12)
|
3,740
|
10,864
|
|||||
Contributed
surplus (Note
11
ii)
|
4,676
|
1,775
|
|||||
(Deficit)
retained earnings
|
(3,775
|
)
|
263
|
||||
|
210,124
|
160,309
|
|||||
$
|
345,206
|
$
|
177,106
|
YAMANA
GOLD INC.
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
|
|||||||||||||
For
the periods ended
|
|||||||||||||
(Prepared
by Management; unaudited)
|
|||||||||||||
(In
thousands of US dollars)
|
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
|
|||||||||||||
Sales
|
$
|
10,749
|
$
|
8,827
|
$
|
29,383
|
$
|
32,446
|
|||||
Cost
of sales
|
(7,453
|
)
|
(4,670
|
)
|
(20,952
|
)
|
(17,433
|
)
|
|||||
Depreciation,
amortization and depletion
|
(1,732
|
)
|
(1,293
|
)
|
(4,570
|
)
|
(4,337
|
)
|
|||||
Accretion
of asset retirement obligation (Note
10)
|
(94
|
)
|
(80
|
)
|
(258
|
)
|
(353
|
)
|
|||||
Mine
operating earnings
|
1,470
|
2,784
|
3,603
|
10,323
|
|||||||||
|
|
|
|||||||||||
Expenses
|
|||||||||||||
General
and
administrative
|
(2,243
|
)
|
(1,552
|
)
|
(6,314
|
)
|
(5,222
|
)
|
|||||
Foreign
exchange
gain
|
4,728
|
1,387
|
3,426
|
666
|
|||||||||
Stock-based
compensation
(Note
13)
|
(304
|
)
|
(1,316
|
)
|
(2,303
|
)
|
(2,418
|
)
|
|||||
Operating
earnings (loss)
|
3,651
|
1,303
|
(1,588
|
)
|
3,349
|
||||||||
Investment
and
other
business
income
|
1,041
|
(51
|
)
|
1,419
|
716
|
||||||||
Earnings
(loss) before income taxes
|
4,692
|
1,252
|
(169
|
)
|
4,065
|
||||||||
Income
tax
recovery (expense) (Note
14)
|
|||||||||||||
Current
income tax
recovery
(expense)
|
532
|
(379
|
)
|
(28
|
)
|
(1,355
|
)
|
||||||
Future
income
tax
recovery(expense)
|
(1,978
|
)
|
(867
|
)
|
(3,841
|
)
|
(92
|
)
|
|||||
(1,446
|
)
|
(1,246
|
)
|
(3,869
|
)
|
(1,447
|
)
|
||||||
Net
earnings (loss)
|
3,246
|
6
|
(4,038
|
)
|
2,618
|
||||||||
(Deficit)
retained earnings, beginning of period
|
(7,021
|
)
|
(547
|
)
|
263
|
(3,159
|
)
|
||||||
Deficit,
end of period
|
$
|
(3,775
|
)
|
$
|
(541
|
)
|
$
|
(3,775
|
)
|
$
|
(541
|
)
|
|
Basic
and diluted earnings (loss)
per
share
|
$
|
0.02
|
$
|
0.00
|
$
|
(0.03
|
)
|
$
|
0.03
|
||||
Weighted
average number of shares outstanding (in thousands)
|
144,069
|
95,817
|
129,654
|
94,660
|
YAMANA
GOLD INC.
|
|||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||
For
the periods ended
|
|||||
(Prepared
by management; unaudited)
|
|||||
(In
thousands of US dollars)
|
|||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
Months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Operating
Activities
|
|
|
|||||||||||
Net
earnings
(loss) for the period
|
$
|
3,246
|
$
|
6
|
$
|
(4,038
|
)
|
$
|
2,618
|
||||
Asset
retirement
obligations
realized (Note
10)
|
(77
|
)
|
(43
|
)
|
(201
|
)
|
(155
|
)
|
|||||
Items
not
involving cash
|
|||||||||||||
Services
paid
in
common
shares(adjustment)
|
-
|
-
|
-
|
(566
|
)
|
||||||||
Depreciation,
amortization
and
depletion
|
1,732
|
1,293
|
4,570
|
4,337
|
|||||||||
Stock-based
compensation
(Note
13)
|
304
|
1,316
|
2,303
|
2,418
|
|||||||||
Future
income
taxes
|
1,978
|
867
|
3,841
|
92
|
|||||||||
Accretion
of
asset
retirement
obligation
(Note
10)
|
94
|
80
|
258
|
353
|
|||||||||
Foreign
exchange loss
|
(556
|
)
|
350
|
-
|
36
|
||||||||
Other
|
(254
|
)
|
15
|
924
|
834
|
||||||||
6,467
|
3,884
|
7,657
|
9,967
|
||||||||||
Net
change in
non-
cash
working
capital
(Note
15
ii)
|
(3,024
|
)
|
(868
|
)
|
(2,629
|
)
|
(1,601
|
)
|
|||||
3,443
|
3,016
|
5,028
|
8,366
|
||||||||||
|
Financing
Activities
|
|||||||||||||
Issue
of
common shares
and
warrants
for cash
(net
of issue
costs)
|
48,561
|
-
|
50,177
|
20,142
|
|||||||||
Deferred
financing
charges
|
(1,352
|
)
|
-
|
(3,533
|
)
|
-
|
|||||||
Proceeds
from
notes
payable
|
-
|
-
|
100,000
|
-
|
|||||||||
Interest
expense on
convertible
notes
(adjustment)
|
-
|
-
|
-
|
37
|
|||||||||
47,209
|
-
|
146,644
|
20,179
|
||||||||||
Investing
Activities
|
|||||||||||||
Expenditures
on mineral
properties
|
(6,085
|
)
|
(2,714
|
)
|
(16,352
|
)
|
(9,628
|
)
|
|||||
Acquisition
of property,
plant
and
equipment
|
(1,924
|
)
|
(2,135
|
)
|
(4,187
|
)
|
(2,654
|
)
|
|||||
Expenditures
on assets under
construction
|
(42,986
|
)
|
(1,040
|
)
|
(78,183
|
)
|
(6,405
|
)
|
|||||
Increase
in
restricted cash
|
69,523
|
-
|
(30,815
|
)
|
-
|
||||||||
Business
acquisition of Fazenda Brasileiro
|
-
|
-
|
-
|
(933
|
)
|
||||||||
Other
|
446
|
(819
|
)
|
(1,399
|
)
|
(1,219
|
)
|
||||||
18,974
|
(6,708
|
)
|
(130,936
|
)
|
(20,839
|
)
|
|||||||
Increase
(decrease) in
cash
and cash
equivalents
|
69,626
|
(3,692
|
)
|
20,736
|
7,706
|
||||||||
Cash
and cash
equivalents,
beginning
of
Period
|
38,164
|
27,658
|
87,054
|
16,260
|
|||||||||
Cash
and cash
equivalents,
end of
Period
|
$
|
107,790
|
$
|
23,966
|
$
|
107,790
|
$
|
23,966
|
|||||
Cash
and cash
equivalents are comprised of the following
|
|||||||||||||
Cash
|
$
|
16,397
|
$
|
2,574
|
$
|
16,397
|
$
|
2,574
|
|||||
Bank
term
deposits
|
91,393
|
21,392
|
91,393
|
21,392
|
|||||||||
$
|
107,790
|
$
|
23,966
|
$
|
107,790
|
$
|
23,966
|
1. |
Basis
of presentation
|
2. |
Change
in year end
|
For
the
Period Ending
|
Comparative
Period Ending
|
|
Q1
|
March
31,
2005
|
February
29,
2004
|
Q2
|
June
30,
2005
|
June
30, 2004
(i)
|
Q3
|
September
30,
2005
|
September
30,
2004 (ii)
|
Q4
|
December
31,
2005
|
December
31,
2004 (iii)
|
(i) |
Four month period; seven months
year-to-date
|
(ii) |
Three month period; ten months
year-to-date
|
(iii) |
Three
month period; ten months
year-to-date
|
3. |
Inventory
|
|
Sept.
30,
|
Dec.
31,
|
|||||
|
2005
|
2004
|
|||||
Metal
in
circuit and
|
|||||||
gold in process
|
$
|
2,462
|
$
|
2,729
|
|||
Product
inventories
|
3,291
|
996
|
|||||
Materials
and
supplies
|
2,732
|
2,137
|
|||||
|
|||||||
$
|
8,485
|
$
|
5,862
|
4. |
Property,
plant and equipment
|
Sept.
30,
|
Dec.
31,
|
||||||||||||
2005
|
2004
|
||||||||||||
|
Accumulated
|
Net
|
Net
|
||||||||||
|
Cost |
Amortization
|
Book
Value
|
Book
Value
|
|||||||||
Land
|
$
|
1,147
|
$
|
-
|
$
|
1,147
|
$
|
1,053
|
|||||
Buildings
|
12,088
|
2,588
|
9,500
|
6,439
|
|||||||||
Machinery
and
|
13,606
|
2,797
|
10,809
|
7,306
|
|||||||||
Equipment
|
|||||||||||||
Vehicles
|
2,500
|
642
|
1,858
|
2,134
|
|||||||||
Furniture
and
|
|||||||||||||
office
|
|||||||||||||
equipment
|
1,608
|
356
|
1,252
|
958
|
|||||||||
Computer
equipment
|
677
|
166
|
511
|
425
|
|||||||||
and software
|
|||||||||||||
$
|
31,626
|
$
|
6,549
|
$
|
25,077
|
$
|
18,315
|
5. |
Assets
under construction
|
|
Sept. 30, |
Dec.
31,
|
|||||
|
2005
|
2004
|
|||||
Fazenda
Nova
(i)
|
$
|
-
|
$
|
6,949
|
|||
São
Francisco
|
48,580
|
1,915
|
|||||
Chapada
(ii)
|
44,168
|
3,221
|
|||||
$
|
92,748
|
$
|
12,085
|
(i) |
The
Fazenda
Nova Mine commenced commercial production effective May 1,
2005.
|
(ii) |
Net
interest
capitalized during the period was $2.2 million (December
31, 2004 -
$Nil).
|
6. |
Mineral
properties
|
|
Sept.
30,
|
Dec.
31,
|
|||||
|
2005
|
2004
|
|||||
|
|||||||
Fazenda
Brasileiro (i)
|
$
|
22,003
|
$
|
13,158
|
|||
Santa
Elina
(ii)
|
19,258
|
13,319
|
|||||
Chapada
|
14,480
|
11,523
|
|||||
Argentine
properties (iii)
|
5,168
|
5,036
|
|||||
Other
|
602
|
256
|
|||||
|
|||||||
$
|
61,511
|
43,292
|
7. |
Restricted
cash
|
8. |
Other
assets
|
|
Sept. 30, |
Dec.
31,
|
|||||
|
2005
|
2004
|
|||||
Deferred
financing charges (i)
|
$
|
8,724
|
$
|
5,191
|
|||
Deferred
equity issue costs (ii)
|
198
|
-
|
|||||
Long
term tax
credits (iii)
|
1,924
|
-
|
|||||
Other
|
618
|
606
|
|||||
$
|
11,464
|
$
|
5,797
|
(i) |
Deferred
financing charges relate to a $100 million debt financing
for the
development of the Chapada copper-gold project. Financing
charges are
amortized over the life of the loan as of the funding date
April 29, 2005.
Amortization is capitalized to property development costs.
Balance is net
of accumulated amortization of $613,000 (December 31, 2004
-
$Nil).
|
(ii) |
Deferred
equity issue costs consist of expenses relating to the closing
of a public
offering on October 5, 2005 resulting in the issuance of
26 million common
shares. These costs will be netted against the proceeds from
the equity
financing.
|
(iii) |
Long
term tax
credits consist of Brazilian sales taxes which may be recoverable
against
other taxes payable.
|
9. |
Notes
payable
|
10. |
Asset
retirement obligation
|
|
Sept.
30,
|
Dec.
31,
|
|||||
|
2005
|
2004
|
|||||
Opening
balance
|
$
|
4,972
|
$
|
4,943
|
|||
Accretion
incurred in the current period
|
258
|
364
|
|||||
Accretion
incurred during pre-operating
|
|||||||
activities
at
Fazenda Nova
|
7
|
-
|
|||||
Liabilities
accrued (reduction)
|
-
|
(429
|
)
|
||||
Foreign
exchange loss and other
|
845
|
331
|
|||||
Expenditures
during the current period
|
(201
|
)
|
(237
|
)
|
|||
$
|
5,874
|
$
|
4,972
|
11. |
Capital
stock
|
Number
of
|
|||||||
|
Common
Shares
|
Amount
|
|||||
Balance
as at
December 31, 2004
|
122,287
|
$
|
147,407
|
||||
Exercise
of
options and share
|
|||||||
appreciation
rights (1)
|
1,281
|
1,972
|
|||||
Shares
issued
pursuant to an early
|
|||||||
exercise
of
publicly traded warrants
|
|||||||
net
of costs
(2)
|
41,286
|
55,938
|
|||||
Shares
issued
pursuant to an exchange
|
|||||||
of
publicly
traded warrants (2)
|
476
|
131
|
|||||
Shares
issued
on the exercise of warrants
|
8
|
35
|
|||||
|
|||||||
Balance
as at
September 30, 2005
|
165,338
|
$
|
205,483
|
(1) |
The
Company
issued 1.3 million shares to optionees on the exercise
of their share
options and appreciation rights for cash proceeds of $1.6
million.
Previously recognized compensation expense in the amount
of $0.3 million
on options exercised during the period was charged to share
capital with a
corresponding decrease to contributed surplus.
|
(2) |
As
of July
29, 2005, the Company effected an amendment of the terms of
its 40,567,656
publicly traded warrants, each of which were exercisable at
C$1.50 per
common share and expiring July 31, 2008, that entitled
warrant holders to receive an additional 0.0356 of a common
share upon the
exercise of their warrants during a 30-day voluntary early
exercise period
that expired August 29, 2005.
An aggregate
of 41,285,875 common shares were issued for net proceeds of
$48.5 million
pursuant to the early exercise of the warrants. An additional
476,198
common shares were issued pursuant to the automatic exchange
of the
remaining 701,021 warrants subsequent to closing of the early
exercise
period, without payment of the exercise price or any additional
consideration.
|
Sept.
30,
|
Dec.
31,
|
||||||
2005
|
2004
|
||||||
(9
months)
|
(10
months)
|
||||||
Balance
as at
beginning of period
|
$
|
1,775
|
$
|
633
|
|||
Transfer
of
stock based
|
|||||||
compensation
on the
|
|||||||
exercise
of
stock option
|
|||||||
and
share
appreciation
|
|||||||
rights
|
(324
|
)
|
(25
|
)
|
|||
Expired
warrants
|
927
|
||||||
Stock
based
compensation
|
|||||||
on
options
granted
|
2,298
|
1,167
|
|||||
Balance
as at
end of period
|
$
|
4,676
|
$
|
1,775
|
12. |
Share
purchase warrants
|
13. |
Stock
options
|
|
Sept.
30,
2005
(9
months)
|
Dec.
31,
2004
(10
months)
|
||||||||||
|
||||||||||||
|
Number
of
Options
|
Weighted
Average
Exercise
Price
(Cdn$
|
)
|
Number
of
Options
|
Weighted
Average
Exercise
Price
(Cdn$
|
)
|
||||||
Outstanding,
beginning
of
period
|
6,660
|
$
|
2.04
|
5,453
|
$
|
1.73
|
||||||
Issued
|
2,785
|
3.78
|
1,250
|
3.38
|
||||||||
Exercised
|
(1,485
|
)
|
1.97
|
(41
|
)
|
2.25
|
||||||
Expired
and
cancelled
|
(6
|
)
|
2.93
|
(2
|
)
|
2.93
|
||||||
Outstanding,
end
of
period
|
7,954
|
$
|
2.67
|
6,660
|
$
|
2.04
|
||||||
Exercisable
|
7,954
|
$
|
2.67
|
6,535
|
$
|
2.03
|
||||||
Sept.
30,
|
Sept.
30,
|
||||||
2005
|
2004
|
||||||
|
(9
months)
|
(10
months
|
)
|
||||
Dividend
yield
|
0
|
%
|
0
|
%
|
|||
Expected
volatility
|
34
|
%
|
35%-40
|
%
|
|||
Risk-free
interest rate
|
3.4
|
%
|
3.5
|
%
|
|||
Expected
life
|
3
years
|
3
years
|
|||||
Forfeitures
|
Nil
|
Nil
|
14. |
Income
taxes
|
|
Period
ended
|
Fiscal
year-to-date
|
|||||||||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Earnings
(loss) before income taxes
|
$
|
4,692
|
$
|
1,252
|
$
|
(169
|
)
|
$
|
4,065
|
||||
Statutory
rate
|
36.12
|
%
|
38.00
|
%
|
36.12
|
%
|
38.00
|
%
|
|||||
Expected
income tax expense (recovery)
|
$
|
1,695
|
$
|
476
|
$
|
(61
|
)
|
$
|
1,545
|
||||
Effect
of
lower effective tax rates in foreign jurisdictions
|
(1,346
|
)
|
(321
|
)
|
(1,306
|
)
|
(1,084
|
)
|
|||||
Unrecognized
(recognized) tax benefits in Canada and United States
|
(957
|
)
|
200
|
(723
|
)
|
816
|
|||||||
Non-taxable
items
|
(913
|
)
|
891
|
(17
|
)
|
170
|
|||||||
Foreign
exchange on inter-corporate debt
|
3,679
|
-
|
5,972
|
-
|
|||||||||
Other
|
(712
|
)
|
-
|
4
|
-
|
||||||||
Income
tax
expense
|
$
|
1,446
|
$
|
1,246
|
$
|
3,869
|
$
|
1,447
|
|||||
Current
income tax recovery (expense)
|
532
|
(379
|
)
|
(28
|
)
|
(1,355
|
)
|
||||||
Future
income
tax (expense) recovery
|
$
|
(1,978
|
)
|
$
|
(867
|
)
|
$
|
(3,841
|
)
|
$
|
(92
|
)
|
15. |
Supplementary
cash flow information
|
|
Period
ended
|
Fiscal
year-to-date
|
|||||||||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Financing
Activities
|
|||||||||||||
Common
shares
issued on
the
exercise
of stock
options
and
share
appreciation
rights
|
$
|
65
|
$
|
-
|
$
|
324
|
$
|
2
|
|||||
Transfer
of
contributed
surplus
on
the issue of
stock
options
and share
appreciation
rights
|
$
|
(65
|
)
|
$
|
-
|
$
|
(324
|
)
|
$
|
(2
|
)
|
||
Expired
warrants
|
$
|
(927
|
)
|
$
|
-
|
$
|
(927
|
)
|
$
|
-
|
|||
Increase
in
contributed
surplus
on
the expiry
of
warrants
|
$
|
927
|
$
|
-
|
$
|
927
|
$
|
-
|
|||||
Issue
of
common shares
to
management
|
$
|
-
|
$
|
1,021
|
$
|
-
|
$
|
1,021
|
|||||
Stock-based
compensation
recognized
on
the issue
of
common
shares to
management
|
$
|
-
|
$
|
(1,021
|
)
|
$
|
-
|
$
|
(1,021
|
)
|
|||
Interest
expense accrued
on
loan
facility
|
$
|
2,641
|
$
|
-
|
$
|
4,121
|
$
|
-
|
|||||
Amortization
of deferred
financing
fees
|
$
|
376
|
$
|
-
|
$
|
613
|
$
|
-
|
|||||
Investing
Activities
|
|||||||||||||
Accrued
interest
capitalized
to assets
under
construction
|
$
|
(2,641
|
)
|
$
|
-
|
$
|
(4,121
|
)
|
$
|
-
|
|||
Amortization
of deferred
financing
fees
capitalized
to assets
under
construction
|
$
|
(376
|
)
|
$
|
-
|
$
|
(613
|
)
|
$
|
-
|
|
Period
ended
|
Fiscal
year-to-date
|
|||||||||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Net
decrease
(increase) in
|
|||||||||||||
Accounts
receivable
|
$
|
1,468
|
$
|
(898
|
)
|
$
|
1,016
|
$
|
(1,210
|
)
|
|||
Inventory
|
(1,188
|
)
|
(1,694
|
)
|
(2,623
|
)
|
(750
|
)
|
|||||
Advances
and
deposits
|
(1,382
|
)
|
34
|
(2,147
|
)
|
(1,382
|
)
|
||||||
Income
tax
recoverable
|
(946
|
)
|
(982
|
)
|
(1,363
|
)
|
(982
|
)
|
|||||
Net
increase
(decrease) in
|
|
||||||||||||
Accounts
payable and
accrued
liabilities
|
(1,309
|
)
|
2,672
|
9,298
|
2,723
|
||||||||
Less:
Accounts payable
relating
to
assets
under
construction
|
333
|
-
|
(6,810
|
)
|
-
|
||||||||
$
|
(3,024
|
)
|
$
|
(868
|
)
|
$
|
(2,629
|
)
|
$
|
(1,601
|
)
|
||
16.
|
Segmented
information
|
|
Sept.
30,
|
Dec.
31,
|
|||||
2005
|
2004
|
||||||
Mineral
properties, assets under
|
|||||||
construction
and property,
|
|
|
|
|
|
|
|
plant
and
equipment
|
|||||||
Brazil
|
$
|
173,639
|
$
|
68,163
|
|||
Argentina
|
5,520
|
5,413
|
|||||
Corporate
|
177
|
116
|
|||||
|
|||||||
$
|
179,336
|
$
|
73,692
|
|
Period
ended |
Fiscal
year-to-date
|
|||||||||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Mine
Revenues
|
|||||||||||||
Brazil
|
$
|
10,749
|
$
|
8,827
|
$
|
29,383
|
$
|
32,446
|
|||||
17.
|
Related
party transactions
|
|
Period
ended
|
Fiscal
year-to-date
|
|||||||||||
|
Sept.
30,
2005
(3
months)
|
Sept.
30,
2004
(3
months
|
)
|
Sept.
30,
2005
(9
months
|
)
|
Sept.
30,
2004
(10
months
|
)
|
||||||
Directors
fees (i)
|
$
|
38
|
$
|
36
|
$
|
161
|
$
|
155
|
|||||
Year
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||
Office
leases
|
$
|
83
|
$
|
332
|
$
|
288
|
$
|
152
|
$
|
-
|
||||||
Mine
operating and
|
||||||||||||||||
service
contracts
|
4,093
|
6,540
|
1,148
|
-
|
-
|
|||||||||||
Chapada
construction
|
||||||||||||||||
service
contracts
|
30,905
|
35,817
|
1,320
|
289
|
||||||||||||
São
Francisco
construction
|
||||||||||||||||
service
contracts
|
7,129
|
900
|
-
|
-
|
-
|
|||||||||||
$
|
42,210
|
$
|
43,589
|
$
|
2,756
|
$
|
441
|
$
|
-
|
|||||||
(i) |
On
October 5,
2005, the Company completed a public offering for 26 million
common shares
at a price of C$5.00 per share for net proceeds of $110.9
million.
|
(ii) |
Subsequent
to
the period end, the Company implemented a copper hedging
program that
provides a forward price of $1.37 per pound of copper for
a total of 50.2
million pounds of copper in 2007, representing approximately
one half of
planned copper production for that year. The program includes
long call
options at an average strike price of approximately $1.67
per pound of
copper thereby providing further upside in the event that
copper prices
exceed that threshold level. No cash has been paid for the
call options as
the price has been deducted from the hedge price, providing
a net hedge
price of $1.27 per pound. The program requires no cash margin,
collateral
or other security from the Company.
|
(iii) |
Subsequent
to
the period end, the Company purchased a portfolio investment
in the amount
of $2.3 million.
|
YAMANA GOLD INC. | ||
|
|
|
Date: November 7, 2005 | /s/ Charles Main | |
Name: Charles Main |
||
Title: CFO |