UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2006       COMMISSION FILE NUMBER 1-07094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                         13-2711135
(State or other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                            Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                                    39201
(Address of principal executive offices)                              (Zip code)

Registrant's telephone number: (601) 354-3555

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                    SHARES OF COMMON STOCK, $.0001 PAR VALUE,
SHARES OF SERIES D 7.95% CUMULATIVE REDEEMABLE PREFERRED STOCK, $.0001 PAR VALUE
                             NEW YORK STOCK EXCHANGE

        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE

Indicate by check mark if the  Registrant is a well-known  seasoned  issuer,  as
defined in Rule 405 of the Securities Act. YES (x) NO ( )

Indicate  by  check  mark if the  Registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Exchange Act. YES ( ) NO (x)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES (x) NO ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( )

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one)

   Large Accelerated Filer (x) Accelerated Filer ( ) Non-accelerated Filer ( )

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES ( ) NO (x)

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates  computed by reference to the price at which the common equity
was last sold, or the average bid and asked price of such common  equity,  as of
the last business day of the Registrant's most recently  completed second fiscal
quarter: $999,167,000.

The  number of shares of common  stock,  $.0001  par  value,  outstanding  as of
February 26, 2007 was 23,704,414.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  Proxy  Statement  for the 2007 Annual  Meeting of
Shareholders are incorporated by reference into Part III.

                                       1


PART I

ITEM 1.  BUSINESS.

Organization
     EastGroup  Properties,  Inc.  (the Company or  EastGroup) is an equity real
estate  investment trust (REIT) organized in 1969. The Company has elected to be
taxed and intends to continue to qualify as a REIT under Sections 856-860 of the
Internal Revenue Code (the Code), as amended.

Available Information
     The Company maintains a website at www.eastgroup.net. The Company posts its
annual reports on Form 10-K,  quarterly reports on Form 10-Q, current reports on
Form 8-K and amendments to those reports filed or furnished  pursuant to Section
13(a) of the Securities  Exchange Act of 1934, as amended, as soon as reasonably
practicable  after it  electronically  files or furnishes  such materials to the
Securities and Exchange  Commission  (SEC). In addition,  the Company's  website
includes items related to corporate governance matters,  including,  among other
things,  the  Company's  corporate  governance  guidelines,  charters of various
committees of the Board of Directors, and the Company's code of business conduct
and ethics  applicable to all  employees,  officers and  directors.  The Company
intends to disclose on its website any amendment to, or waiver of, any provision
of this  code  of  business  conduct  and  ethics  applicable  to the  Company's
directors  and  executive  officers  that  would  otherwise  be  required  to be
disclosed under the rules of the SEC or the New York Stock  Exchange.  Copies of
these  reports and  corporate  governance  documents  may be  obtained,  free of
charge,  from the Company's  website.  Any shareholder also may obtain copies of
these  documents,  free of charge,  by sending a request in writing to: Investor
Relations,  EastGroup Properties,  Inc., 300 One Jackson Place, 188 East Capitol
Street, Jackson, MS 39201-2195.

Administration
     EastGroup  maintains its principal  executive  office and  headquarters  in
Jackson,  Mississippi.  The Company has regional offices in Phoenix, Orlando and
Houston  and  property  management  offices  in  Jacksonville,  Tampa  and  Fort
Lauderdale.  Offices at these locations allow the Company to directly manage all
of its Florida,  Houston,  Arizona and  Mississippi  properties,  which together
account for 57% of the  Company's  total  portfolio  on a square foot basis.  In
addition, the Company currently provides property administration  (accounting of
operations) for 100% of its total  portfolio.  The regional  offices in Arizona,
Florida and Texas also provide  development  capability  and  oversight in those
states.  As of February 26, 2007,  EastGroup had 63 full-time  employees and one
part-time employee.

Operations
     EastGroup  is focused on the  development,  acquisition  and  operation  of
industrial properties in major Sunbelt markets throughout the United States with
an  emphasis  in the states of  Florida,  Texas,  Arizona  and  California.  The
Company's goal is to maximize shareholder value by being the leading provider of
functional,  flexible,  and quality  business  distribution  space for  location
sensitive   tenants  primarily  in  the  5,000  to  50,000  square  foot  range.
EastGroup's  strategy for growth is based on  ownership of premier  distribution
facilities  generally  clustered  near major  transportation  features in supply
constrained  submarkets.  Over 99% of the  Company's  revenue is generated  from
renting warehouse distribution space.
     During 2006,  EastGroup  expanded its investments  principally  through the
transfer of nine  properties  (615,000  square  feet) from  development  to real
estate properties, by the acquisition of one property (four buildings) comprised
of 322,000  square feet of  warehouse  space and through the  acquisition  of 95
acres of land for future  development.  The Company sold six properties (879,000
square feet) and three small  parcels of land (2.1 acres in total)  during 2006.
The Company's current portfolio includes 22.1 million square feet of real estate
properties with an additional 1,458,000 square feet under development.
     EastGroup incurs short-term  floating rate bank debt in connection with the
acquisition  and  development of real estate and, as market  conditions  permit,
replaces  floating rate debt with equity,  including  preferred  equity,  and/or
fixed-rate  term  loans  secured  by  real  property.  EastGroup  also  may,  in
appropriate  circumstances,  acquire  one or more  properties  in  exchange  for
EastGroup securities.
     EastGroup holds its properties as long-term investments,  but may determine
to sell certain  properties  that no longer meet its  investment  criteria.  The
Company  may  provide  financing  in  connection  with such sales of property if
market conditions require.  In addition,  the Company may provide financing to a
partner in connection with an acquisition of real estate in certain situations.
     EastGroup  does not presently  intend to invest in the  securities of other
issuers for the purpose of exercising control.
     The Company  intends to  continue  to qualify as a REIT under the Code.  To
maintain its status as a REIT,  the Company is required to distribute 90% of its
ordinary taxable income to its  shareholders.  The Company has the option of (i)
reinvesting the sales price of properties sold through  tax-deferred  exchanges,
allowing  for a deferral of capital  gains on the sale,  (ii) paying out capital
gains to the  stockholders  with no tax to the  Company,  or (iii)  treating the
capital gains as having been distributed to the stockholders,  paying the tax on
the gain  deemed  distributed  and  allocating  the tax paid as a credit  to the
stockholders.
     EastGroup has no present intention of acting as an underwriter of offerings
of securities of other issuers. The strategies and policies set forth above were
determined  and are subject to review by EastGroup's  Board of Directors,  which
may change such strategies or policies based upon its evaluation of the state of
the real estate  market,  the  performance of  EastGroup's  assets,  capital and
credit market conditions,  and other relevant factors. EastGroup provides annual
reports to its stockholders,  which contain financial  statements audited by the
Company's independent registered public accounting firm.

                                       2


Environmental Matters
     Under various federal, state and local laws, ordinances and regulations, an
owner of real  estate may be liable for the costs of removal or  remediation  of
certain  hazardous or toxic  substances on or in such  property.  Many such laws
impose  liability  without  regard  to  whether  the  owner  knows  of,  or  was
responsible  for,  the  presence  of such  hazardous  or toxic  substances.  The
presence  of  such  substances,  or  the  failure  to  properly  remediate  such
substances,  may  adversely  affect  the  owner's  ability  to sell or rent such
property or to use such property as collateral  in its  borrowings.  EastGroup's
properties have been subjected to Phase I Environmental  Site Assessments (ESAs)
by independent  environmental  consultants.  These reports have not revealed any
potential significant  environmental  liability.  Management of EastGroup is not
aware of any  environmental  liability that would have a material adverse effect
on EastGroup's business, assets, financial position or results of operations.

ITEM 1A.  RISK FACTORS.

     In addition to the other information contained or incorporated by reference
in this document,  readers should carefully consider the following risk factors.
Any of these  risks or the  occurrence  of any one or more of the  uncertainties
described below could have a material adverse effect on the Company's  financial
condition and the  performance of its business.  The Company refers to itself as
"we" or "our" in the following risk factors.

Real Estate Industry Risks
     We face risks  associated with local real estate  conditions in areas where
we own properties.  We may be affected adversely by general economic  conditions
and local real estate  conditions.  For example,  an  oversupply  of  industrial
properties in a local area or a decline in the  attractiveness of our properties
to tenants  would have a negative  effect on us.  Other  factors that may affect
general economic conditions or local real estate conditions include:

     o    population and demographic trends;
     o    employment and personal income trends;
     o    income tax laws;
     o    changes in interest rates and availability and costs of financing;
     o    increased operating costs, including insurance premiums, utilities and
          real estate  taxes,  due to inflation  and other factors which may not
          necessarily be offset by increased rents; and
     o    construction costs.

     We may  be  unable  to  compete  with  our  larger  competitors  and  other
alternatives  available to tenants or potential  tenants of our properties.  The
real  estate  business  is highly  competitive.  We  compete  for  interests  in
properties with other real estate  investors and  purchasers,  many of whom have
greater financial resources,  revenues, and geographical diversity than we have.
Furthermore,  we compete  for tenants  with other  property  owners.  All of our
industrial  properties are subject to  significant  local  competition.  We also
compete  with a wide variety of  institutions  and other  investors  for capital
funds  necessary  to support our  investment  activities  and asset  growth.  In
addition,  our portfolio of industrial  properties faces  competition from other
properties within each submarket where they are located.

     We are subject to  significant  regulation  that  inhibits our  activities.
Local  zoning  and use  laws,  environmental  statutes  and  other  governmental
requirements   restrict  our  expansion,   rehabilitation   and   reconstruction
activities.  These  regulations may prevent us from taking advantage of economic
opportunities.  Legislation  such as the  Americans  with  Disabilities  Act may
require  us to modify  our  properties  and  noncompliance  could  result in the
imposition  of fines  or an  award  of  damages  to  private  litigants.  Future
legislation  may  impose  additional   requirements.   We  cannot  predict  what
requirements  may be enacted or what  changes  may be  implemented  to  existing
legislation.

Risks Associated with Our Properties
     We may be unable to lease space.  When a lease expires,  a tenant may elect
not to renew it. We may not be able to re-lease the  property on similar  terms,
if we are able to re-lease the property at all. The terms of renewal or re-lease
(including the cost of required  renovations  and/or concessions to tenants) may
be less favorable to us than the prior lease. We also develop properties with no
pre-leasing.  If we are  unable to lease  all or a  substantial  portion  of our
properties,  or if the rental  rates upon such leasing are  significantly  lower
than expected  rates,  our cash  generated  before debt  repayments  and capital
expenditures,  and our ability to make expected  distributions  to stockholders,
may be adversely affected.

     We  have  been  and  may  continue  to be  affected  negatively  by  tenant
bankruptcies and leasing delays. At any time, a tenant may experience a downturn
in its business that may weaken its financial  condition.  Similarly,  a general
decline  in the  economy  may result in a decline in the demand for space at our
industrial  properties.  As a result, our tenants may delay lease  commencement,
fail to make rental  payments  when due, or declare  bankruptcy.  Any such event
could result in the  termination  of that  tenant's  lease and losses to us, and
distributions to investors may decrease. We receive a substantial portion of our
income as rents under long-term leases. If tenants are unable to comply with the
terms of their leases because of rising costs or falling  sales,  we may deem it
advisable  to  modify  lease  terms to allow  tenants  to pay a lower  rent or a
smaller share of taxes, insurance and other operating costs. If a tenant becomes
insolvent or bankrupt, we cannot be sure that we could recover the premises from
the tenant promptly or from a trustee or  debtor-in-possession in any bankruptcy
proceeding  relating to the tenant. We also cannot be sure that we would receive
rent in the  proceeding  sufficient  to cover our  expenses

                                       3


with  respect  to the  premises.  If a  tenant  becomes  bankrupt,  the  federal
bankruptcy code will apply and, in some  instances,  may restrict the amount and
recoverability  of our claims  against  the  tenant.  A tenant's  default on its
obligations to us could adversely affect our financial condition and the cash we
have available for distribution.

     Our  investment  in  property  development  may  be  more  costly  than  we
anticipate.  We intend to continue to develop properties where market conditions
warrant such  investment.  Once made, our investments may not produce results in
accordance with our  expectations.  Risks associated with our current and future
development and construction activities include:

     o    the availability of favorable financing alternatives;
     o    construction costs exceeding original estimates due to rising interest
          rates and increases in the costs of materials and labor;
     o    construction  and lease-up delays resulting in increased debt service,
          fixed expenses and construction costs;
     o    expenditure  of funds and  devotion of  management's  time to projects
          that we do not complete;
     o    occupancy rates and rents at newly completed  properties may fluctuate
          depending  on a number  of  factors,  including  market  and  economic
          conditions,  resulting  in lower  than  projected  rental  rates and a
          corresponding lower return on our investment; and
     o    complications   (including   building   moratoriums   and  anti-growth
          legislation)  in  obtaining  necessary  zoning,  occupancy  and  other
          governmental permits.

     We face risks associated with property acquisitions.  We acquire individual
properties and  portfolios of  properties,  and intend to continue to do so. Our
acquisition activities and their success are subject to the following risks:

     o    when we are able to locate a desired property,  competition from other
          real estate investors may significantly increase the purchase price;
     o    acquired properties may fail to perform as expected;
     o    the actual costs of repositioning or redeveloping  acquired properties
          may be higher than our estimates;
     o    acquired  properties may be located in new markets where we face risks
          associated with an incomplete  knowledge or understanding of the local
          market, a limited number of established business  relationships in the
          area  and  a  relative   unfamiliarity  with  local  governmental  and
          permitting procedures;
     o    we  may  be  unable  to  quickly   and   efficiently   integrate   new
          acquisitions,  particularly  acquisitions of portfolios of properties,
          into  our  existing  operations,  and  as a  result,  our  results  of
          operations and financial condition could be adversely affected; and
     o    we may  acquire  properties  subject to  liabilities  and  without any
          recourse,  or with only  limited  recourse,  with  respect  to unknown
          liabilities.  As a result,  if a claim were asserted  against us based
          upon ownership of those  properties,  we might have to pay substantial
          sums to settle it, which could adversely affect our cash flow.

     Coverage under our existing  insurance  policies may be inadequate to cover
losses.  We  generally  maintain  insurance  policies  related to our  business,
including casualty, general liability and other policies,  covering our business
operations,  employees  and  assets.  However,  we would be required to bear all
losses that are not  adequately  covered by  insurance.  In addition,  there are
certain  losses that are not generally  insured  because it is not  economically
feasible to insure against them,  including  losses due to riots or acts of war.
If an uninsured  loss or a loss in excess of insured  limits occurs with respect
to one or more of our properties,  then we could lose the capital we invested in
the properties,  as well as the anticipated  future revenue from the properties.
In addition, if the damaged properties are subject to recourse indebtedness,  we
would continue to be liable for the indebtedness,  even if these properties were
irreparably  damaged.  Moreover,  as a number of our  properties  are located in
California,  an area known for seismic activity, we may incur material losses in
the future in excess of insurance proceeds from our earthquake insurance.  While
we presently carry earthquake insurance on certain of our properties, the amount
of our  insurance  coverage  may not be  sufficient  to fully cover  losses from
earthquakes.  In addition,  we may discontinue  earthquake or other insurance on
some or all of our  properties  in the future if the cost of premiums for any of
these policies exceeds,  in our judgment,  the value of the coverage  discounted
for the risk of loss.

     We face risks due to lack of geographic diversity. Substantially all of our
properties  are  located  in the  Sunbelt  region of the United  States  with an
emphasis in the states of California,  Florida, Texas and Arizona. A downturn in
general economic conditions and local real estate conditions in these geographic
regions,  as a  result  of  oversupply  of  or  reduced  demand  for  industrial
properties,  local business climate, business layoffs and changing demographics,
would have a particularly strong adverse effect on us.

     We face risks due to the  illiquidity  of real  estate  which may limit our
ability to vary our portfolio.  Real estate investments are relatively illiquid.
Our ability to vary our  portfolio  in response to changes in economic and other
conditions  will therefore be limited.  In addition,  the Internal  Revenue Code
limits our ability to sell our  properties.  If we must sell an  investment,  we
cannot  ensure  that  we will be able to  dispose  of the  investment  at  terms
favorable to the Company.

     We face possible environmental liabilities.  Current and former real estate
owners  and  operators  may be  required  by law to  investigate  and  clean  up
hazardous  substances  released at the properties they own or operate.  They may
also be liable to the government or to third parties for substantial property or
natural  resource  damage,  investigation  costs and cleanup costs. In addition,
some  environmental  laws create a lien on the contaminated site in favor of the
government  for damages and costs the government  incurs in connection  with the
contamination.  Contamination  may affect  adversely the owner's ability to use,
sell or lease real estate or to borrow using the real estate as  collateral.  We
have no way of determining at this time the magnitude of any potential liability
to which we may be subject arising out of

                                       4


environmental  conditions  or  violations  with  respect  to the  properties  we
currently or formerly owned.  Environmental laws today can impose liability on a
previous  owner or operator of a property that owned or operated the property at
a time when hazardous or toxic  substances  were disposed of,  released from, or
present at, the  property.  A conveyance of the  property,  therefore,  does not
relieve the owner or operator from liability.  Although ESAs have been conducted
at  our  properties  to  identify  potential  sources  of  contamination  at the
properties,  such ESAs do not reveal all environmental liabilities or compliance
concerns that could arise from the properties.  Moreover, material environmental
liabilities or compliance concerns may exist, of which we are currently unaware,
that in the future may have a material adverse effect on our business, assets or
results of operations.

Financing Risks
     We face  risks  associated  with the use of debt to fund  acquisitions  and
developments,  including  refinancing risk. We are subject to the risks normally
associated  with debt  financing,  including the risk that our cash flow will be
insufficient to meet required payments of principal and interest.  We anticipate
that a  portion  of the  principal  of our  debt  will  not be  repaid  prior to
maturity.  Therefore, we will likely need to refinance at least a portion of our
outstanding  debt  as it  matures.  There  is a risk  that we may not be able to
refinance  existing  debt or that the  terms of any  refinancing  will not be as
favorable as the terms of the existing debt.

     We face risks related to "balloon  payments." Certain of our mortgages will
have  significant  outstanding  principal  balances  on  their  maturity  dates,
commonly known as "balloon  payments." There can be no assurance whether we will
be able to refinance such balloon  payments on the maturity of the loans,  which
may  force  disposition  of  properties  on  disadvantageous  terms  or  require
replacement with debt with higher interest rates,  either of which would have an
adverse  impact on our  financial  performance  and ability to pay  dividends to
investors.

     We face  risks  associated  with our  dependence  on  external  sources  of
capital.  In order to qualify as a REIT, we are required each year to distribute
to our stockholders at least 90% of our REIT taxable income,  and we are subject
to tax on our  income  to the  extent  it is not  distributed.  Because  of this
distribution  requirement,  we may not be able to fund all future  capital needs
from cash retained from operations.  As a result, to fund capital needs, we rely
on  third-party  sources  of  capital,  which  we may not be able to  obtain  on
favorable terms, if at all. Our access to third-party sources of capital depends
upon a number of factors,  including  (i) general  market  conditions;  (ii) the
market's  perception  of our growth  potential;  (iii) our current and potential
future earnings and cash distributions; and (iv) the market price of our capital
stock.  Additional debt financing may  substantially  increase our debt-to-total
capitalization ratio. Additional equity financing may dilute the holdings of our
current stockholders.

     Fluctuations  in interest  rates may adversely  affect our  operations  and
value of our stock. As of December 31, 2006, we had approximately $29 million of
variable  interest  rate debt.  As of December  31, 2006,  the weighted  average
interest  rate  on  our  variable  rate  debt  was  5.98%.  We  may  also  incur
indebtedness  in the future that bears  interest at a variable rate or we may be
required to refinance our existing debt at higher rates. Accordingly,  increases
in interest rates could adversely affect our financial condition, our ability to
pay expected distributions to stockholders and the value of our stock.

     A lack of any  limitation  on our debt could  result in our  becoming  more
highly  leveraged.   Our  governing   documents  do  not  limit  the  amount  of
indebtedness  we may  incur.  Accordingly,  our  Board of  Directors  may  incur
additional  debt and would do so, for example,  if it were necessary to maintain
our status as a REIT. We might become more highly leveraged as a result, and our
financial condition and cash available for distribution to stockholders might be
negatively affected and the risk of default on our indebtedness could increase.

Other Risks
     The  market  value  of  our  common  stock  could  decrease  based  on  our
performance and market perception and conditions. The market value of our common
stock  may be  based  primarily  upon  the  market's  perception  of our  growth
potential and current and future cash  dividends,  and may be secondarily  based
upon the real estate market value of our underlying  assets. The market price of
our common stock is influenced  by the dividend on our common stock  relative to
market  interest rates.  Rising interest rates may lead potential  buyers of our
common stock to expect a higher dividend rate,  which would adversely affect the
market price of our common  stock.  In  addition,  rising  interest  rates would
result in  increased  expense,  thereby  adversely  affecting  cash flow and our
ability to service our indebtedness and pay dividends.

     We may fail to qualify as a REIT.  If we fail to qualify as a REIT, we will
not be allowed to deduct  distributions to stockholders in computing our taxable
income and will be  subject to federal  income  tax,  including  any  applicable
alternative  minimum tax, at regular  corporate  rates.  In addition,  we may be
barred   from   qualification   as  a  REIT   for  the  four   years   following
disqualification.  The additional tax incurred at regular  corporate rates would
significantly  reduce the cash flow available for  distribution  to stockholders
and for debt  service.  Furthermore,  we  would no  longer  be  required  by the
Internal  Revenue  Code to  make  any  distributions  to our  stockholders  as a
condition of REIT  qualification.  Any  distributions  to stockholders  would be
taxable as ordinary income to the extent of our current and accumulated earnings
and profits,  although  such  dividend  distributions  would be subject to a top
federal tax rate of 15% through 2010.  Corporate  distributees,  however, may be
eligible for the dividends received  deduction on the distributions,  subject to
limitations  under the  Internal  Revenue  Code.  To qualify as a REIT,  we must
comply with certain  highly  technical  and complex  requirements.  We cannot be
certain we have complied with these requirements  because there are few judicial
and administrative  interpretations of these provisions.  In addition, facts and
circumstances  that may be beyond our  control may affect our ability to qualify
as  a  REIT.   We  cannot   assure  you  that  new   legislation,   regulations,
administrative

                                       5


interpretations  or court  decisions will not change the tax laws  significantly
with  respect to our  qualification  as a REIT or with  respect  to the  federal
income tax  consequences  of  qualification.  We cannot  assure you that we will
remain qualified as a REIT.

     There  is a risk  of  changes  in the  tax law  applicable  to real  estate
investment  trusts.  Since the  Internal  Revenue  Service,  the  United  States
Treasury   Department  and  Congress   frequently   review  federal  income  tax
legislation,  we cannot predict whether,  when or to what extent new federal tax
laws,  regulations,  interpretations  or rulings  will be  adopted.  Any of such
legislative  action may prospectively or retroactively  modify our tax treatment
and, therefore, may adversely affect taxation of us and/or our investors.

     Our Charter  contains  provisions  that may  adversely  affect the value of
shareholders' stock. Our charter generally limits any holder from acquiring more
than  9.8%  (in  value  or in  number,  whichever  is more  restrictive)  of our
outstanding equity stock (defined as all of our classes of capital stock, except
our  excess  stock).   The  ownership   limit  may  limit  the  opportunity  for
stockholders  to receive a premium for their  shares of common  stock that might
otherwise  exist if an investor were attempting to assemble a block of shares in
excess of 9.8% of the outstanding  shares of equity stock or otherwise  effect a
change in control. Also, the request of the holders of a majority or more of our
common stock is necessary for  stockholders to call a special  meeting.  We also
require  advance  notice by  stockholders  for the  nomination  of  directors or
proposal of business to be considered at a meeting of stockholders.

     We have adopted a stockholder rights plan that may make a change in control
difficult.  Under the terms of the plan, we declared a dividend of rights on our
common stock.  The rights issued under the plan will be triggered,  with certain
exceptions,  if and when any person or group  acquires,  or  commences  a tender
offer to acquire,  15% or more of our shares, our Board of Directors  determines
that a  substantial  stockholder's  ownership may be adverse to the interests of
our other  stockholders or our qualification as a REIT, or other similar events.
The plan could have the effect of deterring or preventing our acquisition,  even
if a majority of our stockholders were in favor of such  acquisition,  and could
have the  effect  of  making  it more  difficult  for a person  or group to gain
control of us or to change existing management.

     We have  severance  and change in control  agreements  with  certain of our
officers that may deter changes in control of the Company.  If, within a certain
time period (as set in the officer's  agreement)  following a change in control,
we terminate the officer's  employment  other than for cause,  or if the officer
elects to terminate his or her employment  with us for reasons  specified in the
agreement,  we will make a  severance  payment  equal to the  officer's  average
annual  compensation  times an  amount  specified  in the  officer's  agreement,
together with the  officer's  base salary and vacation pay that have accrued but
are unpaid through the date of termination.  These agreements may deter a change
in control because of the increased cost for a third party to acquire control of
us.

     Our  Board  of  Directors  may  authorize  and  issue  securities   without
stockholder approval. Under our Charter, the Board has the power to classify and
reclassify  any of our unissued  shares of capital  stock into shares of capital
stock with such  preferences,  rights,  powers and  restrictions as the Board of
Directors  may  determine.  The  authorization  and  issuance  of a new class of
capital  stock  could have the effect of  delaying or  preventing  someone  from
taking control of us, even if a change in control were in our stockholders' best
interests.

     Maryland  business  statutes  may limit  the  ability  of a third  party to
acquire   control  of  us.   Maryland  law  provides   protection  for  Maryland
corporations against unsolicited takeovers by limiting,  among other things, the
duties of the  directors  in  unsolicited  takeover  situations.  The  duties of
directors of Maryland corporations do not require them to (a) accept,  recommend
or  respond  to any  proposal  by a person  seeking  to  acquire  control of the
corporation, (b) authorize the corporation to redeem any rights under, or modify
or render  inapplicable,  any stockholders rights plan, (c) make a determination
under the  Maryland  Business  Combination  Act or the  Maryland  Control  Share
Acquisition  Act, or (d) act or fail to act solely  because of the effect of the
act or failure to act may have on an  acquisition  or potential  acquisition  of
control of the  corporation or the amount or type of  consideration  that may be
offered or paid to the stockholders in an acquisition.  Moreover, under Maryland
law the act of a director of a Maryland  corporation relating to or affecting an
acquisition  or  potential  acquisition  of control is not subject to any higher
duty or  greater  scrutiny  than is  applied  to any  other  act of a  director.
Maryland law also contains a statutory  presumption that an act of a director of
a Maryland  corporation  satisfies  the  applicable  standards  of  conduct  for
directors under Maryland law.
     The Maryland  Business  Combination  Act provides that unless  exempted,  a
Maryland corporation may not engage in business combinations, including mergers,
dispositions of 10 percent or more of its assets, certain issuances of shares of
stock and other specified transactions,  with an "interested  stockholder" or an
affiliate of an interested stockholder for five years after the most recent date
on which the  interested  stockholder  became  an  interested  stockholder,  and
thereafter  unless  specified  criteria are met. An  interested  stockholder  is
generally a person owning or controlling,  directly or indirectly, 10 percent or
more of the voting power of the outstanding stock of the Maryland corporation.
     The Maryland  Control Share  Acquisition Act provides that "control shares"
of a corporation  acquired in a "control share acquisition" shall have no voting
rights  except  to the  extent  approved  by a vote of  two-thirds  of the votes
eligible to cast on the matter.  "Control Shares" means shares of stock that, if
aggregated with all other shares of stock  previously  acquired by the acquirer,
would entitle the acquirer to exercise voting power in electing directors within
one of the following ranges of the voting power: one-tenth or more but less than
one-third,  one-third  or more but less than a majority or a majority or more of
all voting power. A "control share acquisition" means the acquisition of control
shares, subject to certain exceptions.
     If voting rights of control shares acquired in a control share  acquisition
are not approved at a stockholders'  meeting, then subject to certain conditions
and limitations, the issuer may redeem any or all of the control shares for fair
value.  If voting rights of such control

                                       6


shares are approved at a stockholders' meeting and the acquirer becomes entitled
to  vote a  majority  of the  shares  of  stock  entitled  to  vote,  all  other
stockholders may exercise appraisal rights.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

     None.

ITEM 2. PROPERTIES.

     EastGroup  owned 181  industrial  properties  and one  office  building  at
December 31, 2006. These properties are located  primarily in the Sunbelt states
of Florida,  Texas, Arizona and California,  the majority of which are clustered
around  major  transportation  features in supply  constrained  submarkets.  The
Company has developed over 29% of its total  portfolio.  The Company's  focus is
the ownership of business  distribution  space (77% of the total portfolio) with
the remainder in bulk distribution  space (19%) and business service space (4%).
Business distribution space properties are typically multi-tenant buildings with
a building depth of 200 feet or less, clear height of 20-24 feet,  office finish
of 10-25%  and truck  courts  with a depth of  100-120  feet.  See  Consolidated
Financial  Statement  Schedule  III - Real  Estate  Properties  and  Accumulated
Depreciation for a detailed listing of the Company's properties.
     At December 31, 2006,  EastGroup  did not own any single  property that was
10% or more of total book value or 10% or more of total gross  revenues and thus
is not subject to the requirements of Items 14 and 15 of Form S-11.

ITEM 3. LEGAL PROCEEDINGS.

     The Company is not presently  involved in any material  litigation  nor, to
its knowledge,  is any material litigation threatened against the Company or its
properties,  other than routine  litigation  arising in the  ordinary  course of
business  or  which  is  expected  to be  covered  by  the  Company's  liability
insurance.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.

                                       7


PART II. OTHER INFORMATION

ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES.

     The Company's shares of Common Stock are listed for trading on the New York
Stock  Exchange  under the symbol "EGP." The following  table shows the high and
low share prices for each quarter reported by the New York Stock Exchange during
the past two years and per share distributions paid for each quarter.

Shares of Common Stock Market Prices and Dividends


                              Calendar 2006                                          Calendar 2005
        --------------------------------------------------------------------------------------------------------------
          Quarter          High          Low          Distributions          High          Low          Distributions
        --------------------------------------------------------------------------------------------------------------
                                                                                             
        First              $48.60         44.12              $ .490          $39.90         35.60              $ .485
        Second              47.50         42.54                .490           43.50         36.21                .485
        Third               51.29         45.23                .490           45.74         39.83                .485
        Fourth              56.50         48.95                .490           46.95         40.00                .485
                                                      --------------                                    --------------
                                                             $1.960                                            $1.940
                                                      ==============                                    ==============


     As of February 26, 2007, there were  approximately 925 holders of record of
the  Company's  23,704,414  outstanding  shares of  common  stock.  The  Company
distributed  all of its  2006  and  2005  taxable  income  to its  stockholders.
Accordingly,  no provision for income taxes was necessary.  The following  table
summarizes the federal income tax treatment for all distributions by the Company
for the years 2006 and 2005.

Federal Income Tax Treatment of Share Distributions


                                                                   Years Ended December 31,
                                                                  --------------------------
                                                                     2006            2005
                                                                  --------------------------
                                                                                
        Common Share Distributions:
           Ordinary Income......................................    $1.3660         1.4816
           Return of capital....................................          -          .3724
           Unrecaptured Section 1250 long-term capital gain.....      .4160          .0828
           Other long-term capital gain.........................      .1780          .0032
                                                                  --------------------------
        Total Common Distributions..............................    $1.9600         1.9400
                                                                  ==========================


Securities Authorized For Issuance Under Equity Compensation Plans
     See Item 12 of this  Annual  Report on Form 10-K,  "Security  Ownership  of
Certain Beneficial Owners and Management and Related  Stockholder  Matters," for
certain information regarding the Company's equity compensation plans.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers


                                Total Number        Average           Total Number of Shares               Maximum Number of Shares
                                 of Shares        Price Paid       Purchased as Part of Publicly          That May Yet Be Purchased
            Period               Purchased         Per Share        Announced Plans or Programs          Under the Plans or Programs
     -------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
     10/01/06 thru 10/31/06          -                 -                        -                                  672,300
     11/01/06 thru 11/30/06          -                 -                        -                                  672,300
     12/01/06 thru 12/31/06        8,821 (1)        $53.56                      -                                  672,300 (2)
                              ------------------------------------------------------------------
     Total                         8,821            $53.56                      -
                              ==================================================================


(1) As permitted under the Company's  equity  compensation  plans,  these shares
were  withheld  by the Company to satisfy the tax  withholding  obligations  for
those employees who elected this option in connection with the vesting of shares
of restricted  stock.  Shares  withheld for tax  withholding  obligations do not
affect the total number of remaining  shares  available for repurchase under the
Company's common stock repurchase plan.

(2)  EastGroup's  Board of Directors  has  authorized  the  repurchase  of up to
1,500,000  shares of its outstanding  common stock.  The shares may be purchased
from time to time in the open market or in  privately  negotiated  transactions.
Under the common stock  repurchase  plan,  the Company has  purchased a total of
827,700  shares for  $14,170,000  (an average of $17.12 per share) with  672,300
shares still  authorized for  repurchase.  The Company has not  repurchased  any
shares under this plan since 2000.

                                       8


Performance Graph

     The following graph compares,  over the five years ended December 31, 2006,
the cumulative  total  shareholder  return on EastGroup's  Common Stock with the
cumulative  total  return of the  Standard  & Poor's 500 Index (S&P 500) and the
Equity REIT index prepared by the National Association of Real Estate Investment
Trusts (NAREIT Equity).
     The  performance  graph  and  related   information  shall  not  be  deemed
"soliciting  material"  or be deemed to be "filed"  with the SEC, nor shall such
information be incorporated  by reference into any future filing,  except to the
extent that the Company  specifically  incorporates  it by  reference  into such
filing.


                                [GRAPHIC OMITTED]



                                                     Fiscal years ended December 31,
                                  --------------------------------------------------------------------
                                    2001        2002        2003        2004        2005        2006
                                  --------------------------------------------------------------------
                                                                              
           EastGroup               100.00      118.95      161.56      201.89      249.11      307.38
           NAREIT Equity           100.00      103.82      142.37      187.33      210.11      283.77
           S&P 500                 100.00       76.63       96.84      105.55      108.72      123.53


     Assumes  that the value of the  investment  in  shares  of the  EastGroup's
Common Stock and each index was $100 on December 31, 2001 and that all dividends
were reinvested.

                                       9

ITEM 6.   SELECTED FINANCIAL DATA.

     The following table sets forth selected consolidated financial data for the
Company derived from the audited consolidated financial statements and should be
read in conjunction with the consolidated financial statements and notes thereto
included elsewhere in this report.


                                                                                          Years Ended December 31,
                                                                    ----------------------------------------------------------------
                                                                        2006          2005         2004         2003        2002
                                                                    ----------------------------------------------------------------
                                                                                 (In thousands, except per share data)
                                                                                                                
OPERATING DATA
Revenues
  Income from real estate operations............................    $  133,144      120,710      109,186      102,145      97,253
  Equity in earnings of unconsolidated investment...............           287          450           69            -           -
  Other income..................................................           182          413          356          151         542
                                                                    ----------------------------------------------------------------
                                                                       133,613      121,573      109,611      102,296      97,795
                                                                    ----------------------------------------------------------------
Expenses
  Expenses from real estate operations..........................        37,354       34,496       30,820       30,233      28,088
  Depreciation and amortization.................................        41,525       37,871       31,433       30,388      28,356
  General and administrative....................................         7,401        6,874        6,711        4,966       4,179
  Minority interest in joint ventures...........................           600          484          490          416         375
                                                                    ----------------------------------------------------------------
                                                                        86,880       79,725       69,454       66,003      60,998
                                                                    ----------------------------------------------------------------

Operating Income                                                        46,733       41,848       40,157       36,293      36,797

Other Income (Expense)
  Gain on sale of nonoperating real estate......................           123            -            -            -           -
  Gain on sale of real estate investments.......................             -            -            -            -          93
  Gain on securities............................................             -            -            -          421       1,836
  Interest income...............................................           142          247          121           22         309
  Interest expense..............................................       (24,616)     (23,444)     (20,349)     (18,878)    (17,246)
                                                                    ----------------------------------------------------------------
Income from Continuing Operations                                       22,382       18,651       19,929       17,858      21,789

Discontinued operations
  Income from real estate operations............................         1,125        2,376        1,948        2,475       1,903
  Gain (loss) on sale of real estate investments................         5,727        1,164        1,450          112         (66)
                                                                    ----------------------------------------------------------------
Income from discontinued operations.............................         6,852        3,540        3,398        2,587       1,837
                                                                    ----------------------------------------------------------------


Net income .....................................................        29,234       22,191       23,327       20,445      23,626
  Preferred dividends-Series A..................................             -            -            -        2,016       3,880
  Preferred dividends-Series B..................................             -            -            -        2,598       6,128
  Preferred dividends-Series D..................................         2,624        2,624        2,624        1,305           -
  Costs on redemption of Series A preferred.....................             -            -            -        1,778           -
                                                                    ----------------------------------------------------------------
Net income available to common stockholders.....................    $   26,610       19,567       20,703       12,748      13,618
                                                                    ================================================================

BASIC PER COMMON SHARE DATA
  Income from continuing operations.............................    $      .88          .74          .83          .57         .74
  Income from discontinued operations...........................           .31          .17          .17          .15         .12
                                                                    ----------------------------------------------------------------
  Net income available to common stockholders...................    $     1.19          .91         1.00          .72         .86
                                                                    ================================================================

  Weighted average shares outstanding...........................        22,372       21,567       20,771       17,819      15,868
                                                                    ================================================================

DILUTED PER COMMON SHARE DATA
  Income from continuing operations.............................    $      .87          .73          .82          .56         .73
  Income from discontinued operations...........................           .30          .16          .16          .14         .11
                                                                    ----------------------------------------------------------------
  Net income available to common stockholders...................    $     1.17          .89          .98          .70         .84
                                                                    ================================================================

  Weighted average shares outstanding...........................        22,692       21,892       21,088       18,194      16,237
                                                                    ================================================================

OTHER PER SHARE DATA
  Book value (at end of year)...................................    $    16.28        15.06        15.14        16.01       15.11
  Common distributions declared.................................          1.96         1.94         1.92         1.90        1.88
  Common distributions paid.....................................          1.96         1.94         1.92         1.90        1.88

BALANCE SHEET DATA (AT END OF YEAR)
  Real estate investments, at cost .............................    $1,091,491    1,024,459      904,312      842,577     791,684
  Real estate investments, net of accumulated depreciation......       860,385      818,032      729,250      695,643     672,707
  Total assets..................................................       911,787      863,538      768,664      729,267     703,737
  Mortgage, bond and bank loans payable.........................       446,506      463,725      390,105      338,272     322,300
  Total liabilities.............................................       490,842      496,972      414,974      360,518     345,493
  Minority interest in joint ventures...........................         2,148        1,702        1,884        1,804       1,759
  Total stockholders' equity....................................       418,797      364,864      351,806      366,945     356,485

                                       10


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

OVERVIEW
     EastGroup's  goal is to  maximize  shareholder  value by being the  leading
provider  in  its  markets  of  functional,   flexible,   and  quality  business
distribution  space for  location  sensitive  tenants  primarily in the 5,000 to
50,000  square  foot  range.  The  Company   develops,   acquires  and  operates
distribution  facilities,  the  majority  of which are  clustered  around  major
transportation  features  in  supply  constrained  submarkets  in major  Sunbelt
regions. The Company's core markets are in the states of Florida, Texas, Arizona
and California.
     The  Company's  primary  revenue  is rental  income;  as such,  EastGroup's
greatest  challenge is leasing space.  During 2006,  leases on 4,158,000  square
feet (19.1%) of EastGroup's total square footage of 21,808,000 expired,  and the
Company was successful in renewing or re-leasing 85% of that total. In addition,
EastGroup  leased  1,229,000  square feet of other vacant space during the year.
During 2006, average rental rates on new and renewal leases increased by 11.2%.
     EastGroup's total leased percentage increased to 96.6% at December 31, 2006
from 95.3% at December 31, 2005.  Leases  scheduled to expire in 2007 were 15.2%
of the  portfolio on a square foot basis at December  31, 2006,  and this figure
was reduced to 13.2% as of February 26, 2007. Property net operating income from
same properties  increased 4.7% for 2006 as compared to 2005. The fourth quarter
of 2006 was EastGroup's fourteenth consecutive quarter of positive same property
comparisons.
     The  Company   generates  new  sources  of  leasing   revenue  through  its
acquisition  and development  programs.  During 2006,  EastGroup  purchased 95.1
acres of land for  development in four markets and one property  (322,000 square
feet  in  four   buildings)  in  Charlotte,   North  Carolina  for  a  total  of
approximately  $41 million.  Charlotte is a new market for  EastGroup and is the
third new market for the Company  over the past three  years.  In January  2007,
EastGroup  purchased  three  additional   buildings  (181,000  square  feet)  in
Charlotte  for $9.3 million and a 60,000 square foot building in Dallas for $2.9
million and, in February  2007,  the Company  purchased two  buildings  (231,000
square feet) in San Antonio for $10.6 million.
     EastGroup  continues to see targeted  development as a major contributor to
the Company's  growth.  The Company  mitigates risks associated with development
through  a  Board-approved  maximum  level of land held for  development  and by
adjusting  development start dates according to leasing  activity.  During 2006,
the Company  transferred  nine  properties  (615,000 square feet) with aggregate
costs of $38.2 million at the date of transfer from  development  to real estate
properties. Eight of the nine properties are 100% leased and one is 54% leased.
     The   Company   sold  six   properties   (five  in   Memphis   and  one  in
Michigan--noncore  markets)  and  several  parcels of land during 2006 for a net
sales price of $38.9  million,  generating  combined  gains of $6.3 million,  of
which  approximately  $500,000  was  deferred.  These  dispositions  represented
opportunities to recycle capital into  acquisitions and development with greater
upside potential.
     The  Company  primarily  funds its  acquisition  and  development  programs
through a $175  million line of credit (as  discussed  in Liquidity  and Capital
Resources).  As market  conditions  permit,  EastGroup issues equity,  including
preferred equity, and/or employs fixed-rate,  nonrecourse first mortgage debt to
replace the short-term bank borrowings.
     In September  2006, the Company  closed on the sale of 1,437,500  shares of
its  common  stock.  The net  proceeds  from the  offering  of the  shares  were
approximately $68.1 million after deducting the underwriting  discount and other
offering  expenses.  EastGroup used the proceeds to repay  borrowings  under its
credit facilities.
     In August  2006,  the Company  closed on a $38 million,  nonrecourse  first
mortgage loan secured by properties containing 778,000 square feet. The loan has
a fixed interest rate of 5.68%, a ten-year term and an amortization  schedule of
20 years. The proceeds of the note were used to repay the maturing  mortgages on
these properties of $15.4 million and to reduce floating rate bank borrowings.
     In October 2006,  the Company  closed on a $78 million,  nonrecourse  first
mortgage loan secured by properties  containing  1,316,000 square feet. The loan
has a fixed interest rate of 5.97%, a ten-year term and an amortization schedule
of 20  years.  The  proceeds  of the note were  used to repay a  maturing  $20.5
million mortgage and to reduce floating rate bank borrowings.
     Tower Automotive, Inc. (Tower) filed for Chapter 11 reorganization in early
2005.  Tower,  which leases  210,000  square feet from  EastGroup  under a lease
expiring in December  2010,  is current with their rental  payments to EastGroup
through February 2007.  EastGroup is obligated under a recourse mortgage loan on
the property for  $10,040,000  as of December 31, 2006.  Property net  operating
income for 2006 was $1,372,000 for the property occupied by Tower. Rental income
due for 2007 is $1,389,000 with estimated property net operating income for 2007
of $1,369,000.
     EastGroup  has  one  reportable   segment--industrial   properties.   These
properties are primarily  located in major Sunbelt regions of the United States,
have similar  economic  characteristics  and also meet the other  criteria  that
permit  the  properties  to be  aggregated  into  one  reportable  segment.  The
Company's chief decision makers use two primary measures of operating results in
making decisions:  property net operating income (PNOI),  defined as income from
real estate operations less property operating expenses (before interest expense
and  depreciation  and  amortization),  and funds from  operations  available to
common stockholders  (FFO),  defined as net income (loss) computed in accordance
with U.S. generally  accepted  accounting  principles (GAAP), excluding gains or
losses from sales of depreciable real estate property,  plus real estate related
depreciation  and  amortization,   and  after  adjustments  for   unconsolidated
partnerships  and joint ventures.  The Company  calculates FFO based on NAREIT's
definition.

                                       11


PNOI is a  supplemental  industry  reporting  measurement  used to evaluate  the
performance of the Company's real estate investments.  The Company believes that
the exclusion of depreciation and amortization in the industry's  calculation of
PNOI provides a supplemental  indicator of the property's performance since real
estate values have historically risen or fallen with market conditions.  PNOI as
calculated  by the  Company  may  not be  comparable  to  similarly  titled  but
differently  calculated  measures  for  other  REITs.  The  major  factors  that
influence  PNOI  are  occupancy  levels,  acquisitions  and  sales,  development
properties  that  achieve  stabilized  operations,   rental  rate  increases  or
decreases,  and the recoverability of operating expenses.  The Company's success
depends  largely upon its ability to lease space and to recover from tenants the
operating costs associated with those leases.
     Real estate income is comprised of rental income,  pass-through  income and
other real estate income including lease  termination fees.  Property  operating
expenses  are  comprised of property  taxes,  insurance,  utilities,  repair and
maintenance  expenses,  management  fees,  other  operating  costs  and bad debt
expense.  Generally,  the  Company's  most  significant  operating  expenses are
property taxes and insurance. Tenant leases may be net leases in which the total
operating  expenses are recoverable,  modified gross leases in which some of the
operating  expenses  are  recoverable,  or gross leases in which no expenses are
recoverable  (gross leases represent only a small portion of the Company's total
leases).  Increases in property  operating  expenses are fully recoverable under
net leases  and  recoverable  to a high  degree  under  modified  gross  leases.
Modified gross leases often include base year amounts and expense increases over
these  amounts are  recoverable.  The Company's  exposure to property  operating
expenses is primarily due to vacancies and leases for occupied  space that limit
the amount of expenses that can be recovered.
     The Company  believes  FFO is an  appropriate  measure of  performance  for
equity real  estate  investment  trusts.  The Company  believes  that  excluding
depreciation  and  amortization in the  calculation of FFO is appropriate  since
real estate  values have  historically  increased or  decreased  based on market
conditions. FFO is not considered as an alternative to net income (determined in
accordance with GAAP) as an indication of the Company's  financial  performance,
nor is it a measure of the Company's  liquidity or indicative of funds available
to  provide  for  the  Company's  cash  needs,  including  its  ability  to make
distributions.  The Company's key drivers  affecting FFO are changes in PNOI (as
discussed above), interest rates, the amount of leverage the Company employs and
general and  administrative  expense.  The  following  table  presents the three
fiscal years reconciliations of PNOI and FFO Available to Common Stockholders to
Net Income.


                                                                                         Years Ended December 31,
                                                                                -----------------------------------------
                                                                                    2006           2005           2004
                                                                                -----------------------------------------
                                                                                              (In thousands)
                                                                                                           
Income from real estate operations............................................   $ 133,144        120,710        109,186
Expenses from real estate operations..........................................     (37,354)       (34,496)       (30,820)
                                                                                -----------------------------------------
PROPERTY NET OPERATING INCOME.................................................      95,790         86,214         78,366

Equity in earnings of unconsolidated investment (before depreciation).........         419            582             84
Income from discontinued operations (before depreciation and amortization)....       1,817          3,811          3,966
Interest income...............................................................         142            247            121
Other income..................................................................         182            413            356
Interest expense..............................................................     (24,616)       (23,444)       (20,349)
General and administrative expense............................................      (7,401)        (6,874)        (6,711)
Minority interest in earnings (before depreciation and amortization)..........        (751)          (625)          (633)
Gain on sale of nondepreciable real estate investments........................         791             33              -
Dividends on Series D preferred shares........................................      (2,624)        (2,624)        (2,624)
                                                                                -----------------------------------------

FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS........................      63,749         57,733         52,576
Depreciation and amortization from continuing operations......................     (41,525)       (37,871)       (31,433)
Depreciation and amortization from discontinued operations....................        (692)        (1,435)        (2,018)
Depreciation from unconsolidated investment...................................        (132)          (132)           (15)
Minority interest depreciation and amortization...............................         151            141            143
Gain on sale of depreciable real estate investments...........................       5,059          1,131          1,450
                                                                                -----------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS...................................      26,610         19,567         20,703
Dividends on preferred shares.................................................       2,624          2,624          2,624
                                                                                -----------------------------------------

NET INCOME....................................................................   $  29,234         22,191         23,327
                                                                                =========================================

Net income available to common stockholders per diluted share.................   $    1.17            .89            .98
Funds from operations available to common stockholders per diluted share......        2.81           2.64           2.49

Diluted shares for earnings per share and funds from operations...............      22,692         21,892         21,088


                                       12


The Company analyzes the following performance trends in evaluating the progress
of the Company:

     o    The FFO change per share  represents  the  increase or decrease in FFO
          per share from the same  quarter in the current  year  compared to the
          prior year.  FFO per share for the fourth quarter of 2006 was $.72 per
          share  compared  with $.68 per share for the same  period of 2005,  an
          increase  of  5.9%.  The  increase  in FFO  was  mainly  due to a PNOI
          increase of $2,588,000,  or 11.7%.  The increase in PNOI was primarily
          attributable  to $1,327,000 from same property  growth,  $917,000 from
          newly   developed   properties   and  $253,000   from  2005  and  2006
          acquisitions.  The fourth  quarter  of 2006 was the tenth  consecutive
          quarter of increased FFO as compared to the previous year's quarter.

     o    For the year  2006,  FFO was $2.81 per share  compared  with $2.64 per
          share for 2005, an increase of 6.4%.  The increase in FFO for 2006 was
          mainly due to a PNOI increase of $9,576,000, or 11.1%. The increase in
          PNOI was  primarily  attributable  to  $3,795,000  from same  property
          growth, $3,148,000 from newly developed properties and $2,455,000 from
          2005 and 2006 acquisitions.

     o    Same property net operating income change represents the PNOI increase
          or decrease for operating  properties  owned during the entire current
          period  and prior year  reporting  period.  PNOI from same  properties
          increased 6.0% for the fourth quarter.  The fourth quarter of 2006 was
          the   fourteenth   consecutive   quarter  of  improved  same  property
          operations.  For the year 2006,  PNOI from same  properties  increased
          4.7%.

     o    Occupancy is the percentage of total leasable square footage for which
          the lease term has commenced as of the close of the reporting  period.
          Occupancy at December 31, 2006 was 95.9%,  the highest level since the
          third  quarter of 2000,  and an increase  from  September  30, 2006 of
          95.6%,  June 30, 2006 of 94.0% and March 31, 2006 of 93.8%.  Occupancy
          has ranged from 91.0% to 95.9% for fifteen consecutive quarters.

     o    Rental rate change  represents the rental rate increase or decrease on
          new and renewal leases compared to the prior leases on the same space.
          Rental rate increases on new and renewal leases averaged 10.8% for the
          fourth quarter of 2006 and 11.2% for the year.

                                       13


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The Company's  management  considers the following  accounting policies and
estimates to be critical to the reported operations of the Company.

Real Estate Properties
     The Company  allocates  the purchase  price of acquired  properties  to net
tangible and identified intangible assets based on their respective fair values.
Factors  considered  by  management  in  allocating  the cost of the  properties
acquired  include an estimate of carrying  costs  during the  expected  lease-up
periods  considering  current  market  conditions  and costs to execute  similar
leases.  The allocation to tangible assets (land,  building and improvements) is
based upon management's determination of the value of the property as if it were
vacant  using  discounted  cash flow models.  The  remaining  purchase  price is
allocated among three categories of intangible assets consisting of the above or
below market component of in-place leases,  the value of in-place leases and the
value of  customer  relationships.  The  value  allocable  to the above or below
market  component of an acquired  in-place  lease is  determined  based upon the
present value (using a discount rate which  reflects the risks  associated  with
the acquired leases) of the difference between (i) the contractual amounts to be
paid  pursuant  to the lease  over its  remaining  term,  and (ii)  management's
estimate  of the  amounts  that would be paid using fair  market  rates over the
remaining  term of the lease.  The amounts  allocated  to above and below market
leases are included in Other Assets and Other Liabilities,  respectively, on the
consolidated  balance  sheets  and are  amortized  to  rental  income  over  the
remaining terms of the respective  leases. The total amount of intangible assets
is further  allocated  to in-place  lease  values and to  customer  relationship
values based upon  management's  assessment of their  respective  values.  These
intangible  assets are  included  in Other  Assets on the  consolidated  balance
sheets and are amortized over the remaining term of the existing  lease,  or the
anticipated life of the customer relationship, as applicable.
     During the industrial  development stage, costs associated with development
(i.e.,  land,  construction  costs,  interest  expense during  construction  and
lease-up,  property  taxes and other direct and indirect costs  associated  with
development)  are  aggregated  into the total  capitalization  of the  property.
Included in these costs are management's  estimates for the portions of internal
costs (primarily personnel costs) that are deemed directly or indirectly related
to such development activities.
     The Company  reviews its real estate  investments  for  impairment of value
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be  recoverable.  If any real estate  investment  is considered
permanently  impaired,  a loss is recorded to reduce the  carrying  value of the
property to its estimated fair value. Real estate assets to be sold are reported
at the lower of the  carrying  amount or fair  value  less  selling  costs.  The
evaluation  of real estate  investments  involves  many  subjective  assumptions
dependent  upon future  economic  events that affect the  ultimate  value of the
property.  Currently,  the Company's  management is not aware of any  impairment
issues nor has it experienced any significant impairment issues in recent years.
In the event of  impairment,  the  property's  basis  would be  reduced  and the
impairment  would  be  recognized  as a  current  period  charge  in the  income
statement.

Valuation of Receivables
     The  Company is  subject to tenant  defaults  and  bankruptcies  that could
affect the  collection of  outstanding  receivables.  In order to mitigate these
risks, the Company  performs credit reviews and analyses on prospective  tenants
before  significant  leases are  executed.  On a  quarterly  basis,  the Company
evaluates  outstanding  receivables  and  estimates  the  allowance for doubtful
accounts.   Management   specifically   analyzes  aged   receivables,   customer
credit-worthiness,  historical  bad  debts  and  current  economic  trends  when
evaluating  the adequacy of the  allowance  for doubtful  accounts.  The Company
believes  that  its  allowance  for  doubtful   accounts  is  adequate  for  its
outstanding  receivables  for the  periods  presented.  In the  event  that  the
allowance  for  doubtful  accounts  is  insufficient  for  an  account  that  is
subsequently  written off,  additional bad debt expense would be recognized as a
current period charge in the income statement.

Tax Status
     EastGroup,  a  Maryland  corporation,   has  qualified  as  a  real  estate
investment trust under Sections 856-860 of the Internal Revenue Code and intends
to continue to qualify as such. To maintain its status as a REIT, the Company is
required  to  distribute  at least  90% of its  ordinary  taxable  income to its
stockholders.  The Company has the option of (i)  reinvesting the sales price of
properties  sold  through  tax-deferred  exchanges,  allowing  for a deferral of
capital  gains on the sale,  (ii) paying out capital  gains to the  stockholders
with no tax to the Company,  or (iii)  treating the capital gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2006,  2005 and 2004 taxable income to its  stockholders.
Accordingly, no provision for income taxes was necessary.

                                       14


FINANCIAL CONDITION

     EastGroup's  assets were  $911,787,000 at December 31, 2006, an increase of
$48,249,000  from  December  31,  2005.   Liabilities  decreased  $6,130,000  to
$490,842,000  and  stockholders'  equity  increased  $53,933,000 to $418,797,000
during the same period.  The  paragraphs  that follow  explain  these changes in
detail.

ASSETS

Real Estate Properties
     Real estate properties increased $30,325,000 during the year ended December
31, 2006 primarily due to the transfer of nine properties from  development with
total  costs of  $38,242,000,  as  detailed  below.  In  addition,  the  Company
purchased  NorthPark  Business  Park (322,000  square feet) in Charlotte,  a new
market for  EastGroup,  for  $19,539,000.  The total  purchase was  allocated as
follows:  $18,690,000  to real estate  properties,  $1,095,000 to in-place lease
intangibles  (included in Other Assets on the  consolidated  balance  sheet) and
$246,000  to  below  market  leases  (included  in  Other   Liabilities  on  the
consolidated  balance sheet). These increases were offset by the transfer of six
properties  with costs of $42,232,000  to real estate held for sale,  which were
subsequently sold.


        Real Estate Properties Transferred from
                  Development in 2006                     Location               Size        Date Transferred       Cost at Transfer
        ----------------------------------------------------------------------------------------------------------------------------
                                                                             (Square feet)                           (In thousands)
                                                                                                               
        Southridge V...........................        Orlando, FL               70,000          01/01/06           $         4,458
        Executive Airport CC II................        Fort Lauderdale, FL       55,000          02/01/06                     4,522
        Palm River South II....................        Tampa, FL                 82,000          03/31/06                     4,897
        Southridge I...........................        Orlando, FL               41,000          04/01/06                     3,666
        Southridge IV..........................        Orlando, FL               70,000          08/15/06                     4,727
        Sunport Center VI......................        Orlando, FL               63,000          09/15/06                     3,938
        Techway SW III.........................        Houston, TX              100,000          10/01/06                     4,644
        Arion 14...............................        San Antonio, TX           66,000          10/13/06                     3,527
        World Houston 21.......................        Houston, TX               68,000          12/15/06                     3,863
                                                                             -----------                            ----------------
           Total Developments Transferred......                                 615,000                             $        38,242
                                                                             ===========                            ================


     The Company  made  capital  improvements  of  $13,374,000  on existing  and
acquired properties (included in the Capital Expenditures table under Results of
Operations).  Also,  the Company  incurred  costs of $2,549,000  on  development
properties that had transferred to real estate  properties;  the Company records
these  expenditures as development costs on the consolidated  statements of cash
flows during the 12-month period following transfer.

Development
     The  investment  in  development  at  December  31,  2006 was  $114,986,000
compared to  $77,483,000  at December  31,  2005.  Total  capital  invested  for
development during 2006 was $77,666,000. In addition to the costs of $75,117,000
incurred for the year as detailed in the development activity table, the Company
incurred  costs  of  $2,549,000  on  developments  during  the  12-month  period
following transfer to real estate properties.
     During 2006,  EastGroup  acquired 95 acres of development land as indicated
below.  Costs  associated with these land  acquisitions  are all included in the
respective markets in the development activity table.


           Development Land Acquired in 2006             Location             Size         Date Acquired           Cost
        --------------------------------------------------------------------------------------------------------------------
                                                                                                              (In thousands)
                                                                                                       
        Sky Harbor Business Park Land............     Phoenix, AZ           17.7 Acres        06/05/06        $      5,839
        Wetmore Land.............................     San Antonio, TX       15.5 Acres        07/25/06               1,880
        Wetmore Land.............................     San Antonio, TX        2.0 Acres        09/22/06                 619
        World Houston Land.......................     Houston, TX            5.1 Acres        10/30/06                 853
        SunCoast Commerce Park II Land...........     Fort Myers, FL        35.0 Acres        12/05/06               9,351
        SunCoast Commerce Park III Land..........     Fort Myers, FL        19.8 Acres        12/26/06               3,273
                                                                          -------------                       --------------
           Total Development Land Acquisition....                           95.1 Acres                        $     21,815
                                                                          =============                       ==============


     In the fourth quarter of 2005, 55 Castilian, LLC, a wholly-owned subsidiary
of EastGroup,  acquired  Castilian  Research  Center in Goleta (Santa  Barbara),
California for $4,129,000. As originally contemplated, during the second quarter
of 2006,  55  Castilian  sold (at cost) a 20%  ownership  interest  to an entity
controlled  by its  co-developer  partner  who is  also  a 20%  co-owner  of the
Company's University Business Center complex in the same submarket.  The partner
contributed  $350,000  and  EastGroup  contributed  $1,400,000  as capital to 55
Castilian.  EastGroup  will loan 55  Castilian  the  remaining  acquisition  and
construction  funds.  Castilian,  which  contains  35,000  square  feet  and  is
currently  vacant, is being  redeveloped into a  state-of-the-art  incubator R&D
facility with a projected  additional  investment of approximately  $3.2 million
for a total investment of over $7 million.

                                       15


     The Company  transferred nine developments to real estate properties during
2006 with a total  investment  of  $38,242,000  as of the date of transfer.  The
Company  transferred into development two parcels of land formerly held for sale
with costs of $773,000.


                                                                                     Costs Incurred
                                                                        -----------------------------------------
                                                                           Costs           For the     Cumulative
                                                                        Transferred      Year Ended      as of          Estimated
DEVELOPMENT                                                 Size         in 2006(1)       12/31/06      12/31/06      Total Costs(2)
------------------------------------------------------------------------------------------------------------------------------------
                                                        (Square feet)                         (In thousands)
                                                                                                             
LEASE-UP
  Santan 10 II, Chandler, AZ.......................          85,000     $       -          2,628          5,501             5,600
  Southridge II, Orlando, FL.......................          41,000             -          2,090          3,546             4,700
  World Houston 15, Houston, TX....................          63,000             -          2,099          4,526             5,800
  Oak Creek III,  Tampa, FL........................          61,000             -          2,517          3,459             3,900
  Arion 17, San Antonio, TX........................          40,000             -          1,610          2,938             3,500
  Southridge VI, Orlando, FL.......................          81,000         2,580          2,391          4,971             5,700
  Oak Creek V,  Tampa, FL..........................         100,000         1,389          3,444          4,833             6,400
                                                        ----------------------------------------------------------------------------
Total Lease-up.....................................         471,000         3,969         16,779         29,774            35,600
                                                        ----------------------------------------------------------------------------

UNDER CONSTRUCTION
  Southridge III, Orlando, FL......................          81,000         1,532          2,921          4,453             5,900
  Beltway Crossing II, III & IV, Houston, TX.......         160,000         2,388          4,765          7,153             9,300
  Castilian Research Center, Santa Barbara, CA.....          35,000             -            731          4,922             7,300
  World Houston 22, Houston, TX....................          68,000         1,926          1,144          3,070             4,000
  SunCoast I & II, Fort Myers, FL..................         126,000         3,247          2,031          5,278            10,900
  World Houston 23, Houston, TX....................         125,000         1,274          3,223          4,497             8,400
  Arion 16, San Antonio, TX........................          64,000           758          1,626          2,384             4,200
  40th Avenue Distribution Center, Phoenix, AZ.....          89,000         1,101              -          1,101             6,100
  Interstate Commons III, Phoenix, AZ..............          38,000           573              -            573             3,200
  Oak Creek A & B, Tampa, FL(3)....................          35,000           751              -            751             3,300
  World Houston 24, Houston, TX....................          93,000         1,101              -          1,101             5,600
  World Houston 25, Houston, TX....................          66,000           645              -            645             3,700
                                                        ----------------------------------------------------------------------------
Total Under Construction...........................         980,000        15,296         16,441         35,928            71,900
                                                        ----------------------------------------------------------------------------

PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
  Phoenix, AZ......................................         271,000        (1,674)         7,028          6,515            22,800
  Tucson, AZ.......................................          70,000             -              -            326             3,500
  Tampa, FL........................................         329,000        (2,140)         1,926          4,657            15,600
  Orlando, FL......................................         652,000        (4,112)         3,898          8,371            47,500
  West Palm Beach, FL..............................          20,000             -            131            685             2,300
  Fort Myers, FL...................................         752,000        (3,247)        13,979         12,668            56,000
  El Paso, TX......................................         251,000             -              -          2,444             9,600
  Houston, TX......................................         943,000        (6,561)         4,554          9,507            53,900
  San Antonio, TX..................................         303,000          (758)         3,164          3,406            20,600
  Jackson, MS......................................          28,000             -              -            705             2,000
                                                        ----------------------------------------------------------------------------
Total Prospective Development......................       3,619,000       (18,492)        34,680         49,284           233,800
                                                        ----------------------------------------------------------------------------
                                                          5,070,000     $     773         67,900        114,986           341,300
                                                        ============================================================================

DEVELOPMENTS COMPLETED AND TRANSFERRED
TO REAL ESTATE PROPERTIES DURING 2006
  Southridge V, Orlando, FL........................          70,000     $       -           (214)         4,458
  Executive Airport CC II, Fort Lauderdale, FL.....          55,000             -             38          4,522
  Palm River South II, Tampa, FL...................          82,000             -            862          4,897
  Southridge I, Orlando, FL........................          41,000             -            735          3,666
  Southridge IV, Orlando, FL.......................          70,000             -          1,297          4,727
  Sunport Center VI, Orlando, FL...................          63,000             -            604          3,938
  Techway SW III, Houston, TX......................         100,000             -            248          4,644
  Arion 14, San Antonio, TX........................          66,000             -          1,876          3,527
  World Houston 21, Houston, TX....................          68,000             -          1,771          3,863
                                                        ---------------------------------------------------------
Total Transferred to Real Estate Properties........         615,000     $       -          7,217         38,242  (4)
                                                        =========================================================

(1) Represents costs transferred from Prospective Development (principally land)
to Under Construction during the year and $773,000 that was transferred from the
category "held for sale."

                                       16


(2) The  information  provided  above  includes  forward-looking  data  based on
current construction schedules,  the status of lease negotiations with potential
tenants and other relevant factors currently available to the Company. There can
be no  assurance  that any of these  factors  will not change or that any change
will not affect the  accuracy of such  forward-looking  data.  Among the factors
that could affect the accuracy of the forward-looking  statements are weather or
other  natural   occurrence,   default  or  other  failure  of   performance  by
contractors,   increases  in  the  price  of   construction   materials  or  the
availability of such materials, failure to obtain necessary permits or approvals
from government entities,  changes in local and/or national economic conditions,
increased competition for tenants or other occurrences that could depress rental
rates, and other factors not within the control of the Company.
(3) These buildings are being developed for sale.
(4) Represents cumulative costs at the date of transfer.

     Accumulated  depreciation on real estate properties  increased  $24,679,000
primarily due to depreciation  expense of $35,428,000 on real estate properties,
offset by accumulated  depreciation of $10,630,000 on six properties transferred
to real estate held for sale in 2006 as discussed below.
     Real  estate held for sale,  consisting  of two parcels of land in Houston,
Texas,  was $773,000 at December  31, 2005.  As a result of a change in plans by
management,  this land was transferred into the development program during 2006.
Five Memphis properties,  Senator 1, Senator 2, Southeast Crossing,  Lamar 1 and
Crowfarn,  and the Auburn Hills  Facility in Michigan were  transferred  to real
estate held for sale during 2006 and were  subsequently  sold. The sale of these
properties  continues  to reflect the  Company's  plan of reducing  ownership in
Memphis and other noncore markets,  as market conditions  permit. See Results of
Operations and Note 2 in the Notes to the Consolidated  Financial Statements for
a summary of the gain on the sale of these properties.
     A  summary  of Other  Assets  is  presented  in Note 5 in the  Notes to the
Consolidated Financial Statements.

LIABILITIES
     Mortgage notes payable increased $70,479,000 during the year ended December
31, 2006.  In August 2006,  the Company  closed a new  $38,000,000,  nonrecourse
first  mortgage loan secured by two  properties.  The loan has a fixed  interest
rate of 5.68%,  a ten-year term and an  amortization  schedule of 20 years.  The
proceeds of this note were used to repay  maturing  mortgages  of  approximately
$15,429,000  and to reduce variable rate bank  borrowings.  In October 2006, the
Company  closed on a  $78,000,000,  nonrecourse  first  mortgage loan secured by
properties  containing 1,316,000 square feet. The loan has a fixed interest rate
of 5.97%, a ten-year term and an amortization schedule of 20 years. The proceeds
of the note were used to repay a  maturing  $20,500,000  mortgage  and to reduce
floating  rate  bank  borrowings.   Other  decreases  were  regularly  scheduled
principal  payments of  $9,142,000  and mortgage  loan premium  amortization  of
$403,000.
     Notes payable to banks  decreased  $87,698,000 as a result of repayments of
$279,387,000 exceeding advances of $191,689,000. The Company's credit facilities
are described in greater detail under Liquidity and Capital Resources.
     See Note 8 in the  Notes to the  Consolidated  Financial  Statements  for a
summary of Accounts Payable and Accrued Expenses.

STOCKHOLDERS' EQUITY
     Additional  paid-in capital on common shares increased  $73,015,000  during
2006. On September 13, 2006,  EastGroup  closed the sale of 1,437,500  shares of
its common  stock.  Total net  proceeds  from the  offering  of the shares  were
approximately  $68,112,000  after deducting the underwriting  discount and other
offering  expenses.  Additionally,  see Note 10 in the Notes to the Consolidated
Financial  Statements  for  information  related to the  changes  in  additional
paid-in capital resulting from stock-based compensation.
     Distributions  in excess of earnings  increased  $19,085,000 as a result of
dividends on common and preferred stock of $48,319,000  exceeding net income for
financial reporting purposes of $29,234,000.

RESULTS OF OPERATIONS

2006 Compared to 2005

     Net income available to common stockholders for 2006 was $26,610,000 ($1.19
per basic share and $1.17 per diluted share)  compared to $19,567,000  ($.91 per
basic share and $.89 per diluted  share) for 2005.  Diluted  earnings  per share
(EPS)  for 2006  included  a $.26  per  share  gain on the  sale of real  estate
properties compared to a $.05 per share gain on the sale of properties in 2005.
     PNOI increased by $9,576,000 or 11.1% for 2006 compared to 2005,  primarily
due to increased average  occupancy,  acquisitions and developments.  Expense to
revenue  ratios  were 28.1% in 2006  compared  to 28.6% in 2005.  The  Company's
percentage  leased was 96.6% at December 31, 2006  compared to 95.3% at December
31, 2005. Occupancy at the end of 2006 was 95.9% compared to 94.3% at the end of
2005.
     The increase in PNOI was primarily  attributable  to  $3,795,000  from same
property growth,  $3,148,000 from newly developed properties and $2,455,000 from
2005 and 2006  acquisitions.  These  increases  in PNOI were offset by increased
depreciation and amortization expense and other costs as discussed below.

                                       17


The following  table  presents the  components of interest  expense for 2006 and
2005:


                                                                           Years Ended December 31,
                                                                          --------------------------    Increase
                                                                            2006             2005      (Decrease)
                                                                          ----------------------------------------
                                                                          (In thousands, except rates of interest)
                                                                                                   
     Average bank borrowings.......................................       $ 91,314          100,504        (9,190)
     Weighted average variable interest rates......................          6.12%            4.53%

     VARIABLE RATE INTEREST EXPENSE
     Variable rate interest (excluding loan cost amortization).....          5,584            4,555         1,029
     Amortization of bank loan costs...............................            355              357            (2)
                                                                          ----------------------------------------
     Total variable rate interest expense..........................          5,939            4,912         1,027
                                                                          ----------------------------------------

     FIXED RATE INTEREST EXPENSE (1)
     Fixed rate interest (excluding loan cost amortization)........         22,549           20,573         1,976
     Amortization of mortgage loan costs...........................            464              444            20
                                                                          ----------------------------------------
     Total fixed rate interest expense.............................         23,013           21,017         1,996
                                                                          ----------------------------------------

     Total interest................................................         28,952           25,929         3,023
     Less capitalized interest.....................................         (4,336)          (2,485)       (1,851)
                                                                          ----------------------------------------

     TOTAL INTEREST EXPENSE........................................       $ 24,616           23,444         1,172
                                                                          ========================================


(1) Does not include interest expense for discontinued operations. See Note 2 in
the Notes to the Consolidated Financial Statements for this information.

     Interest costs incurred  during the period of  construction  of real estate
properties are capitalized and offset against  interest  expense.  The Company's
weighted average variable interest rates in 2006 were significantly  higher than
in 2005.  The Company has closed  several new mortgages  with ten-year  terms at
fixed rates and used the proceeds to reduce the Company's exposure to changes in
variable bank rates. A summary of the Company's  weighted average interest rates
on mortgage debt for the past several years is presented below:


                                                         WEIGHTED AVERAGE
     MORTGAGE DEBT AS OF:                                  INTEREST RATE
     ------------------------------------------------------------------------
                                                            
     December 31, 2002.............................            7.34%
     December 31, 2003.............................            6.92%
     December 31, 2004.............................            6.74%
     December 31, 2005.............................            6.31%
     December 31, 2006.............................            6.21%


     The increase in mortgage  interest expense in 2006 was primarily due to the
new and assumed  mortgages on acquired  properties  detailed in the table below.
The Company recorded premiums  totaling  $1,282,000 to adjust the mortgage loans
assumed to fair market value.  These premiums are being amortized over the lives
of the assumed  mortgages and reduce the contractual  interest  expense on these
loans.  The  interest  rates and amounts  shown below for the assumed  mortgages
represent  the fair  market  rates  and  values,  respectively,  at the dates of
assumption.


     NEW AND ASSUMED MORTGAGES                                         INTEREST RATE        DATE             AMOUNT
     -----------------------------------------------------------------------------------------------------------------
                                                                                                       
     Arion Business Park (assumed)..............................           4.450%         01/21/05       $  21,060,000
     Interstate Distribution Center - Jacksonville (assumed)....           5.640%         03/31/05           4,997,000
     Chamberlain, Lake Pointe, Techway Southwest II and
        World Houston 19 & 20...................................           4.980%         11/30/05          39,000,000
     Oak Creek Distribution Center IV (assumed).................           5.680%         12/07/05           4,443,000
     Huntwood and Wiegman Distribution Centers..................           5.680%         08/08/06          38,000,000
     Alamo Downs, Arion 1-15 & 17, Rampart I, II & III,
        Santan 10 and World Houston 16..........................           5.970%         10/17/06          78,000,000
                                                                       -------------                     -------------
       Weighted Average/Total Amount............................           5.514%                        $ 185,500,000
                                                                       =============                     =============


                                       18


     Mortgage  principal  payments were  $45,071,000 in 2006 and  $25,880,000 in
2005.  Included in these  principal  payments are repayments of three  mortgages
totaling  $35,929,000 in 2006 and five mortgages  totaling  $18,435,000 in 2005.
The details of these mortgages are shown in the following table:


     MORTGAGE LOANS REPAID IN 2006                         INTEREST RATE      DATE REPAID      PAYOFF AMOUNT
     -------------------------------------------------------------------------------------------------------
                                                                                           
     Huntwood Distribution Center........................     7.990%           08/08/06        $  10,557,000
     Wiegman Distribution Center.........................     7.990%           08/08/06            4,872,000
     Arion Business Park.................................     4.450%           10/16/06           20,500,000
                                                           -------------                       -------------
       Weighted Average/Total Amount.....................     5.970%                           $  35,929,000
                                                           =============                       =============

     MORTGAGE LOANS REPAID IN 2005
     ----------------------------------------------------
     Westport Commerce Center............................     8.000%           03/31/05        $   2,371,000
     Lamar Distribution Center II........................     6.900%           06/30/05            1,781,000
     Exchange Distribution Center I......................     8.375%           07/01/05            1,762,000
     Lake Pointe Business Park...........................     8.125%           07/01/05            9,738,000
     JetPort Commerce Park...............................     8.125%           09/30/05            2,783,000
                                                           -------------                       -------------
       Weighted Average/Total Amount.....................     8.014%                           $  18,435,000
                                                           =============                       =============


     Depreciation   and  amortization   for  continuing   operations   increased
$3,654,000  for 2006  compared  to 2005.  This  increase  was  primarily  due to
properties  acquired  and  transferred  from  development  during 2005 and 2006.
Property acquisitions and transferred  developments were $58 million in 2006 and
$92 million in 2005.
     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent,  capital  expenditures  and  leasing  costs.  Straight-lining  of rent for
continuing  operations  increased  income  by  $1,032,000  in 2006  compared  to
$1,943,000 in 2005.

Capital Expenditures

     Capital expenditures for the years ended December 31, 2006 and 2005 were as
follows:


                                                                      Years Ended December 31,
                                                      Estimated       ------------------------
                                                     Useful Life         2006           2005
                                                    ------------------------------------------
                                                                           (In thousands)
                                                                                
        Upgrade on Acquisitions..................      40 yrs         $      351          506
        Tenant Improvements:
           New Tenants...........................    Lease Life            7,240        5,892
           New Tenants (first generation) (1)....    Lease Life              688          615
           Renewal Tenants.......................    Lease Life              731        1,374
        Other:
           Building Improvements.................     5-40 yrs             1,818        1,312
           Roofs.................................     5-15 yrs             1,803          318
           Parking Lots..........................      3-5 yrs               686          999
           Other.................................       5 yrs                153          246
                                                                      ------------------------
              Total capital expenditures.........                     $   13,470       11,262
                                                                      ========================

(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.

                                       19


Capitalized Leasing Costs

     The Company's leasing costs  (principally  commissions) are capitalized and
included  in Other  Assets.  The  costs  are  amortized  over  the  terms of the
associated  leases and are included in depreciation  and  amortization  expense.
Capitalized leasing costs for the years ended December 31, 2006 and 2005 were as
follows:


                                                                      Years Ended December 31,
                                                      Estimated       ------------------------
                                                     Useful Life         2006           2005
                                                    ------------------------------------------
                                                                           (In thousands)
                                                                                
        Development..............................     Lease Life      $    2,110        1,405
        New Tenants..............................     Lease Life           2,557        2,497
        New Tenants (first generation) (1).......     Lease Life             112          187
        Renewal Tenants..........................     Lease Life           1,987        1,448
                                                                      ------------------------
              Total capitalized leasing costs....                     $    6,766        5,537
                                                                      ========================

        Amortization of leasing costs (2)........                     $    4,304        3,863
                                                                      ========================

(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.
(2) Includes discontinued operations.

Discontinued Operations

     The results of operations,  including interest expense (if applicable), for
the properties sold or held for sale during the periods reported are shown under
Discontinued  Operations on the consolidated  income  statements.  The following
table  presents the  components of revenue and expense for the  properties  sold
during 2006 and 2005.  During 2006,  the Company sold six  properties  and three
parcels of land (one  parcel was  nonoperating  and thus is not in  discontinued
operations)  and  recognized  total  gains  from   discontinued   operations  of
$5,727,000.  In 2005, the Company sold two properties and one parcel of land and
recognized  total gains of $1,164,000.  See Notes 1(f) and 2 in the Notes to the
Consolidated  Financial  Statements for more information related to discontinued
operations and gain on the sale of these properties.


                                                                    Years Ended December 31,
                                                                    ------------------------
Discontinued Operations                                                2006           2005
--------------------------------------------------------------------------------------------
                                                                         (In thousands)
                                                                               
Income from real estate operations..............................    $     2,452       5,056
Expenses from real estate operations............................           (636)     (1,275)
                                                                    ------------------------
  Property net operating income from discontinued operations....          1,816       3,781

Other income....................................................              1          94
Interest expense................................................              -         (64)
Depreciation and amortization...................................           (692)     (1,435)
                                                                    ------------------------

Income from real estate operations..............................          1,125       2,376
  Gain on sale of real estate investments.......................          5,727       1,164
                                                                    ------------------------

Income from discontinued operations.............................    $     6,852       3,540
                                                                    ========================

2005 Compared to 2004

     Net income available to common  stockholders for 2005 was $19,567,000 ($.91
per basic share and $.89 per diluted share)  compared to $20,703,000  ($1.00 per
basic share and $.98 per diluted  share) for 2004.  Diluted  earnings  per share
(EPS)  for 2005  included  a $.05  per  share  gain on the  sale of real  estate
properties compared to a $.07 per share gain on the sale of properties in 2004.
     PNOI increased by $7,848,000 or 10.0% for 2005 compared to 2004,  primarily
due to increased average  occupancy,  acquisitions and developments.  Expense to
revenue  ratios  were 28.6% in 2005  compared  to 28.2% in 2004.  The  Company's
percentage  leased was 95.3% at December 31, 2005  compared to 94.4% at December
31, 2004. Occupancy at the end of 2005 was 94.3% compared to 93.2% at the end of
2004.
     The increase in PNOI was primarily attributable to $4,898,000 from 2004 and
2005 acquisitions,  $2,377,000 from newly developed properties and $623,000 from
same  property  growth.  These  increases  in  PNOI  were  offset  by  increased
depreciation and amortization expense and other costs as discussed below.
     In November  2004,  the Company  acquired a 50% undivided  tenant-in-common
interest in Industry  Distribution  Center II and accounts  for this  investment
under the equity method of accounting. The Company recognized $450,000 of equity
in  earnings  from this  unconsolidated  investment  in 2005 and $69,000 in 2004
(PNOI of $798,000 for 2005 and $84,000 for 2004 not included  above).  EastGroup
also earned  $224,000 and $65,000 for 2005 and 2004,  respectively,  in mortgage
loan  interest  income on the advances that the Company made to the co- owner in
connection  with the  closing of this  property.  These loans were repaid by the
co-owner  during 2005. See Notes 1(a), 3 and 4 in the Notes to the  Consolidated
Financial  Statements for more  information  related to this  investment and the
mortgage loans receivable.

                                       20

     The following  table presents the  components of interest  expense for 2005
and 2004:


                                                                       Years Ended December 31,
                                                                      --------------------------     Increase
                                                                        2005             2004       (Decrease)
                                                                      ----------------------------------------
                                                                      (In thousands, except rates of interest)
                                                                                              
     Average bank borrowings......................................    $  100,504         66,867        33,637
     Weighted average variable interest rates.....................         4.53%          2.76%

     VARIABLE RATE INTEREST EXPENSE
     Variable rate interest (excluding loan cost amortization)....         4,555          1,845         2,710
     Amortization of bank loan costs..............................           357            404           (47)
                                                                      ----------------------------------------
     Total variable rate interest expense.........................         4,912          2,249         2,663
                                                                      ----------------------------------------

     FIXED RATE INTEREST EXPENSE (1)
     Fixed rate interest (excluding loan cost amortization).......        20,573         19,388         1,185
     Amortization of mortgage loan costs..........................           444            427            17
                                                                      ----------------------------------------
     Total fixed rate interest expense............................        21,017         19,815         1,202
                                                                      ----------------------------------------

     Total interest...............................................        25,929         22,064         3,865
     Less capitalized interest....................................        (2,485)        (1,715)         (770)
                                                                      ----------------------------------------

     TOTAL INTEREST EXPENSE.......................................    $   23,444         20,349         3,095
                                                                      ========================================

(1) Does not include interest expense for discontinued operations. See Note 2 in
the Notes to the Consolidated Financial Statements for this information.

     Interest costs incurred  during the period of  construction  of real estate
properties are  capitalized  and offset against  interest  expense.  Higher bank
borrowings were attributable to increased  acquisition and development  activity
during 2005. The Company's weighted average variable interest rates in 2005 were
significantly  higher than in 2004. A summary of the Company's  weighted average
interest rates on mortgage debt for the past several years is presented below:


                                                          WEIGHTED AVERAGE
     MORTGAGE DEBT AS OF:                                  INTEREST RATE
     ----------------------------------------------------------------------
                                                             
     December 31, 2001.............................            7.61%
     December 31, 2002.............................            7.34%
     December 31, 2003.............................            6.92%
     December 31, 2004.............................            6.74%
     December 31, 2005.............................            6.31%

     The increase in mortgage  interest expense in 2005 was primarily due to the
new and assumed  mortgages on acquired  properties  detailed in the table below.
The Company recorded premiums  totaling  $1,282,000 to adjust the mortgage loans
assumed to fair market value.  These premiums are being amortized over the lives
of the assumed  mortgages and reduce the contractual  interest  expense on these
loans.  The  interest  rates and amounts  shown below for the assumed  mortgages
represent  the fair  market  rates  and  values,  respectively,  at the dates of
assumption.  (The Company assumed one additional  mortgage loan in early January
2004,  which had an  immaterial  effect on the increase in interest  expense for
2005.)


     NEW AND ASSUMED MORTGAGES                                     INTEREST RATE         DATE            AMOUNT
     -------------------------------------------------------------------------------------------------------------
                                                                                                  
     World Houston 17, Kirby, Americas Ten I, Shady Trail,
        Palm River North I, II & III and Westlake I & II.......        5.680%          09/29/04       $ 30,300,000
     Arion Business Park (assumed).............................        4.450%          01/21/05         21,060,000
     Interstate Distribution Center - Jacksonville (assumed)...        5.640%          03/31/05          4,997,000
     Chamberlain, Lake Pointe, Techway Southwest II and
        World Houston 19 & 20..................................        4.980%          11/30/05         39,000,000
     Oak Creek Distribution Center IV (assumed)................        5.680%          12/07/05          4,443,000
                                                                   -------------                      ------------
        Weighted Average/Total Amount..........................        5.145%                         $ 99,800,000
                                                                   =============                      ============

                                       21


     Mortgage  principal  payments were  $25,880,000 in 2005 and  $14,416,000 in
2004.  Included in these  principal  payments are  repayments of five  mortgages
totaling  $18,435,000 in 2005 and three mortgages  totaling  $6,801,000 in 2004.
The details of these mortgages are shown in the following table:


     MORTGAGE LOANS REPAID IN 2005                          INTEREST RATE      DATE REPAID     PAYOFF AMOUNT
     --------------------------------------------------------------------------------------------------------
                                                                                            
     Westport Commerce Center............................       8.000%          03/31/05       $   2,371,000
     Lamar Distribution Center II........................       6.900%          06/30/05           1,781,000
     Exchange Distribution Center I......................       8.375%          07/01/05           1,762,000
     Lake Pointe Business Park...........................       8.125%          07/01/05           9,738,000
     JetPort Commerce Park...............................       8.125%          09/30/05           2,783,000
                                                            -------------                      --------------
       Weighted Average/Total Amount.....................       8.014%                         $  18,435,000
                                                            =============                      ==============

     MORTGAGE LOANS REPAID IN 2004
     ----------------------------------------------------
     Eastlake Distribution Center........................       8.500%          02/17/04       $   3,000,000
     Chamberlain Distribution Center.....................       8.750%          07/01/04           2,172,000
     56th Street Commerce Park...........................       8.875%          07/30/04           1,629,000
                                                            -------------                      --------------
       Weighted Average/Total Amount.....................       8.670%                         $   6,801,000
                                                            =============                      ==============

     Depreciation   and  amortization   for  continuing   operations   increased
$6,438,000  for 2005  compared  to 2004.  This  increase  was  primarily  due to
properties  acquired  and  transferred  from  development  during 2004 and 2005.
Property acquisitions and transferred  developments were $92 million in 2005 and
$49 million in 2004.
     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent,  capital  expenditures  and  leasing  costs.  Straight-lining  of rent for
continuing  operations  increased  income  by  $1,943,000  in 2005  compared  to
$2,861,000 in 2004.

Capital Expenditures

     Capital expenditures for the years ended December 31, 2005 and 2004 were as
follows:


                                                                     Years Ended December 31,
                                                        Estimated    ------------------------
                                                       Useful Life     2005            2004
                                                    -----------------------------------------
                                                                          (In thousands)
                                                                               
        Upgrade on Acquisitions..................         40 yrs     $     506           305
        Tenant Improvements:
           New Tenants...........................       Lease Life       5,892         4,498
           New Tenants (first generation) (1)....       Lease Life         615         1,105
           Renewal Tenants.......................       Lease Life       1,374         1,569
        Other:
           Building Improvements.................        5-40 yrs        1,312         1,445
           Roofs.................................        5-15 yrs          318         1,645
           Parking Lots..........................         3-5 yrs          999           223
           Other.................................          5 yrs           246            76
                                                                     ------------------------
              Total capital expenditures.........                    $  11,262        10,866
                                                                     ========================

(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.

Capitalized Leasing Costs

     The Company's leasing costs  (principally  commissions) are capitalized and
included  in Other  Assets.  The  costs  are  amortized  over  the  terms of the
associated  leases and are included in depreciation  and  amortization  expense.
Capitalized leasing costs for the years ended December 31, 2005 and 2004 were as
follows:


                                                                     Years Ended December 31,
                                                        Estimated    ------------------------
                                                       Useful Life     2005            2004
                                                    -----------------------------------------
                                                                          (In thousands)
                                                                               
        Development..............................       Lease Life   $   1,405           656
        New Tenants..............................       Lease Life       2,497         1,840
        New Tenants (first generation) (1).......       Lease Life         187           257
        Renewal Tenants..........................       Lease Life       1,448         1,429
                                                                     ------------------------
              Total capitalized leasing costs....                    $   5,537         4,182
                                                                     ========================

        Amortization of leasing costs (2)........                    $   3,863         3,392
                                                                     ========================

(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.
(2) Includes discontinued operations.

                                       22

Discontinued Operations

     The results of operations,  including interest expense (if applicable), for
the properties sold or held for sale during the periods reported are shown under
Discontinued  Operations on the consolidated  income  statements.  The following
table presents the components of revenue and expense for the properties  sold or
held for sale during 2005 and 2004. In addition, in accordance with Statement of
Financial  Accounting Standards (SFAS) No. 144, the operations of the properties
sold in 2006 are  included  in both years.  During  2005,  the Company  sold two
properties and one parcel of land and recognized  total gains of $1,164,000.  In
2004,  the Company sold three  properties  and one parcel of land and recognized
total gains of $1,450,000. See Notes 1(f) and 2 in the Notes to the Consolidated
Financial Statements for more information related to discontinued operations and
gain on the sale of these properties.


                                                                    Years Ended December 31,
                                                                    ------------------------
Discontinued Operations                                               2005            2004
--------------------------------------------------------------------------------------------
                                                                         (In thousands)
                                                                                 
Income from real estate operations..............................   $  5,056           5,488
Expenses from real estate operations............................     (1,275)         (1,477)
                                                                    ------------------------
  Property net operating income from discontinued operations....       3,781          4,011

Other income....................................................          94             87
Interest expense................................................         (64)          (132)
Depreciation and amortization...................................      (1,435)        (2,018)
                                                                    ------------------------

Income from real estate operations..............................       2,376          1,948
  Gain on sale of real estate investments.......................       1,164          1,450
                                                                    ------------------------

Income from discontinued operations.............................    $  3,540          3,398
                                                                    ========================


NEW ACCOUNTING PRONOUNCEMENTS

     The Company adopted SFAS No. 123 (Revised 2004),  Share-Based  Payment,  on
January 1, 2006.  The new rule required that the  compensation  cost relating to
share-based payment  transactions be recognized in the financial  statements and
that the cost be  measured  based on the fair value of the  equity or  liability
instruments  issued.  The Company's adoption of SFAS 123R had no material impact
on its overall financial  position or results of operations.  See Note 10 in the
Notes to the Consolidated  Financial  Statements for more information related to
the Company's accounting for stock-based compensation.
     In June 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Interpretation  No. 48 (FIN 48),  Accounting for Uncertainty in Income Taxes, an
Interpretation  of FASB  Statement No. 109. FIN 48 clarifies the  accounting for
uncertainty in income taxes recognized in a company's  financial  statements and
prescribes a recognition  threshold and measurement  attribute for the financial
statement  recognition and measurement of a tax position taken or expected to be
taken in a tax return. FIN 48 was effective January 1, 2007. The Company expects
that the adoption of FIN 48 in 2007 will have little or no impact on its overall
financial position or results of operations.
     In September  2006, the FASB issued SFAS No. 157, Fair Value  Measurements,
which provides  guidance for using fair value to measure assets and liabilities.
SFAS No. 157 applies  whenever  other  standards  require (or permit)  assets or
liabilities  to be  measured  at fair  value but does not expand the use of fair
value in any new  circumstances.  The  provisions of Statement 157 are effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007, and interim periods within those fiscal years.  EastGroup accounts for its
stock-based  compensation  costs at fair value on the dates of grant as required
under SFAS No. 123R.  Also, as required under SFAS No. 133, the Company accounts
for its interest rate swap cash flow hedge on the Tower  Automotive  mortgage at
fair value.  The Company expects that the adoption of Statement 157 in 2008 will
have  little  or no impact on its  overall  financial  position  or  results  of
operations.
     In September  2006,  the Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin  No. 108 (SAB 108),  Considering  the Effects of Prior Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements,   which  provides   guidance  on  quantifying   and  evaluating  the
materiality of  unrecorded  misstatements.  SAB  108 was  effective  for  annual
financial  statements  covering the first fiscal year ending after  November 15,
2006.  The  provisions  under  SAB 108  changed  the way  the  Company  assesses
misstatements in its financial statements.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash  provided by operating  activities  was  $66,571,000  for the year
ended  December  31,  2006.  The  primary  other  sources of cash were from bank
borrowings,  proceeds from new mortgage notes and a common stock  offering,  and
the sale of real estate  properties.  The  Company  distributed  $45,219,000  in
common and $2,624,000 in preferred  stock dividends  during 2006.  Other primary
uses of cash were for bank debt  repayments,  construction  and  development  of
properties,  mortgage  note  payments,  the  purchase of real estate and capital
improvements at various properties.

                                       23

     Total debt at December 31, 2006 and 2005 is detailed  below.  The Company's
bank credit facilities have certain restrictive  covenants,  and the Company was
in compliance with all of its debt covenants at December 31, 2006 and 2005.


                                                                 December 31,
                                                          --------------------------
                                                             2006            2005
                                                          --------------------------
                                                                (In thousands)
                                                                        
        Mortgage notes payable - fixed rate.........      $ 417,440         346,961
        Bank notes payable - floating rate..........         29,066         116,764
                                                          --------------------------
           Total debt...............................      $ 446,506         463,725
                                                          ==========================

     The Company has a  three-year,  $175  million  unsecured  revolving  credit
facility  with a group of nine banks that matures in January  2008.  The Company
customarily  uses this line of credit for  acquisitions  and  developments.  The
interest  rate on the facility is based on the LIBOR index and varies  according
to  debt-to-total  asset value ratios,  with an annual  facility fee of 20 basis
points.  EastGroup's  current interest rate under this facility is LIBOR plus 90
basis points,  except that it may be lower based upon the competitive bid option
in the note (the Company was first  eligible under this facility to exercise its
option to solicit  competitive bid offers in June 2005).  The line of credit can
be expanded by $100 million and has a one-year extension at EastGroup's  option.
At December 31, 2006, the weighted  average interest rate was 5.83% on a balance
of  $20,000,000.  The  interest  rate on each  tranche is  currently  reset on a
monthly basis. At February 28, 2007, the balance on this line was comprised of a
$9 million  tranche at 6.22% and $43.7  million  in  competitive  bid loans at a
weighted average rate of 5.81%.
     The Company has a one-year $20 million unsecured  revolving credit facility
with PNC Bank,  N.A.  that  matured  in  November  2006 and was  renewed  with a
maturity date of November 2007.  This credit  facility is  customarily  used for
working  capital needs.  The interest rate on the facility is based on LIBOR and
varies according to debt-to-total asset value ratios; it is currently LIBOR plus
100  basis  points.  At  December  31,  2006,  the  interest  rate was  6.32% on
$9,066,000. EastGroup currently intends to renew this facilty upon maturity.
     As market conditions permit,  EastGroup issues equity,  including preferred
equity,  and/or employs  fixed-rate,  nonrecourse first mortgage debt to replace
the short-term bank borrowings.
     On September 13, 2006,  EastGroup closed on the sale of 1,437,500 shares of
its  common  stock.  The net  proceeds  from the  offering  of the  shares  were
approximately $68.1 million after deducting the underwriting  discount and other
offering  expenses.  EastGroup used the proceeds to repay  borrowings  under its
credit facilities.
     In August  2006,  the Company  closed on a $38 million,  nonrecourse  first
mortgage loan secured by properties containing 778,000 square feet. The loan has
a fixed interest rate of 5.68%, a ten-year term and an amortization  schedule of
20 years. The proceeds of the note were used to repay the maturing  mortgages on
these properties of $15.4 million and to reduce floating rate bank borrowings.
     In October 2006,  the Company  closed on a $78 million,  nonrecourse  first
mortgage loan secured by properties  containing  1,316,000 square feet. The loan
has a fixed interest rate of 5.97%, a ten-year term and an amortization schedule
of 20  years.  The  proceeds  of the note were  used to repay a  maturing  $20.5
million mortgage and to reduce floating rate bank borrowings.
     In January 2007,  EastGroup purchased three buildings (181,000 square feet)
in Charlotte  for $9.3 million and a 60,000  square foot  building in Dallas for
$2.9  million.  In addition,  subsequent  to December 31, 2006,  the Company was
under contract to purchase four buildings (456,000 square feet) in Charlotte for
$21.1  million,  four buildings  (231,000  square feet) in San Antonio for $10.6
million and a 67,000 square foot building in Denver for $4.1 million.

Contractual Obligations
     EastGroup's fixed,  noncancelable  obligations as of December 31, 2006 were
as follows:


                                                                         Payments Due by Period
                                               ----------------------------------------------------------------------------
                                                                 Less Than                                      More Than
                                                   Total          1 Year        1-3 Years       3-5 Years        5 Years
                                               ----------------------------------------------------------------------------
                                                                             (In thousands)
                                                                                                    
        Fixed Rate Debt Obligations (1)......  $   417,440         26,555        56,124           89,588         245,173
        Interest on Fixed Rate Debt..........      146,858         25,007        44,953           36,518          40,380
        Variable Rate Debt Obligations (2)...       29,066          9,066        20,000                -               -
        Operating Lease Obligations:
           Office Leases.....................          849            296           553                -               -
           Ground Leases.....................       20,515            708         1,414            1,414          16,979
        Development Obligations (3)..........       15,393         15,393             -                -               -
        Tenant Improvements (4)..............        8,294          8,294             -                -               -
        Purchase Obligations (5).............        9,300          9,300             -                -               -
                                               ----------------------------------------------------------------------------
           Total.............................  $   647,715         94,619       123,044          127,520         302,532
                                               ============================================================================

(1) These amounts are included on the  Consolidated  Balance Sheet. A portion of
this debt is backed by a letter of credit  totaling  $10,156,000 at December 31,
2006.  This letter of credit is  renewable  annually  and expires on January 15,
2011.

                                       24


(2) The  Company's  variable rate debt changes  depending on the Company's  cash
needs and,  as such,  both the  principal  amounts  and the  interest  rates are
subject to  variability.  At December 31, 2006,  the interest  rate was 6.32% on
$9,066,000 for the variable rate debt due in November 2007, and the rate for the
$20,000,000  debt due in January 2008 was 5.83%.  See Note 6 in the Notes to the
Consolidated Financial Statements.
(3) Represents  commitments on properties under  development,  except for tenant
improvement obligations.
(4) Represents tenant improvement allowance obligations.
(5) At December 31, 2006,  EastGroup was under contract to purchase one property
(three buildings) located in Charlotte, which was acquired during January 2007.

     The Company  anticipates  that its current  cash  balance,  operating  cash
flows,  borrowings  under its lines of credit,  proceeds  from new mortgage debt
and/or proceeds from the issuance of equity instruments will be adequate for (i)
operating  and  administrative  expenses,  (ii)  normal  repair and  maintenance
expenses at its properties,  (iii) debt service obligations,  (iv) distributions
to stockholders,  (v) capital improvements,  (vi) purchases of properties, (vii)
development,  and (viii) any other normal  business  activities  of the Company,
both in the short- and long-term.

INFLATION

     Most  of  the  Company's   leases   include   scheduled   rent   increases.
Additionally,  most of the Company's leases require the tenants to pay their pro
rata share of operating  expenses,  including  real estate taxes,  insurance and
common area maintenance, thereby reducing the Company's exposure to increases in
operating expenses resulting from inflation.  In addition,  the Company's leases
typically have three to five year terms, which may enable the Company to replace
existing leases with new leases at a higher base if rents on the existing leases
are below the then-existing market rate.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company is exposed to interest  rate  changes  primarily as a result of
its lines of credit and long-term debt maturities. This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate investment portfolio and operations. The Company's objective for interest
rate risk management is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the Company  borrows at fixed  rates but also has several  variable
rate bank lines as discussed  under Liquidity and Capital  Resources.  The table
below presents the principal  payments due and weighted  average  interest rates
for both the fixed rate and variable rate debt.


                                           2007      2008      2009     2010     2011    Thereafter    Total      Fair Value
                                        ---------------------------------------------------------------------------------------
                                                                                             
Fixed rate debt(1) (in thousands)....   $ 26,555    12,967    43,157   11,680   77,908     245,173    417,440     421,271(2)
Weighted average interest rate.......      7.19%     6.26%     6.62%    6.03%    7.05%       5.78%      6.21%
Variable rate debt (in thousands)....   $  9,066    20,000         -        -        -           -     29,066      29,066
Weighted average interest rate.......      6.32%     5.83%         -        -        -           -      5.98%

(1) The fixed rate debt shown  above  includes  the Tower  Automotive  mortgage,
which has a variable  interest rate based on the one-month LIBOR.  EastGroup has
an  interest  rate swap  agreement  that  fixes the rate at 4.03% for the 8-year
term.  Interest and related fees result in an annual effective  interest rate of
5.3%.
(2) The fair value of the  Company's  fixed rate debt is estimated  based on the
quoted market prices for similar issues or by discounting expected cash flows at
the  rates  currently  offered  to the  Company  for debt of the same  remaining
maturities, as advised by the Company's bankers.

     As the table above  incorporates  only those  exposures  that existed as of
December 31, 2006, it does not consider those  exposures or positions that could
arise after that date. The ultimate impact of interest rate  fluctuations on the
Company will depend on the  exposures  that arise during the period and interest
rates. If the weighted  average  interest rate on the variable rate bank debt as
shown above changes by 10% or  approximately  60 basis points,  interest expense
and cash flows would increase or decrease by approximately $174,000 annually.
     The Company has an interest  rate swap  agreement  to hedge its exposure to
the variable interest rate on the Company's  $10,040,000 Tower Automotive Center
recourse  mortgage,  which is  summarized  in the  table  below.  Under the swap
agreement,  the Company  effectively pays a fixed rate of interest over the term
of the agreement  without the exchange of the underlying  notional amount.  This
swap is designated as a cash flow hedge and is considered to be fully  effective
in hedging the  variable  rate risk  associated  with the Tower  mortgage  loan.
Changes  in the  fair  value of the swap are  recognized  in  accumulated  other
comprehensive  income  (loss).  The Company  does not hold or issue this type of
derivative contract for trading or speculative purposes.


                            Current Notional                                                           Fair Value        Fair Value
        Type of Hedge            Amount           Maturity Date      Reference Rate    Fixed Rate      at 12/31/06       at 12/31/05
        ----------------------------------------------------------------------------------------------------------------------------
                             (In thousands)                                                                     (In thousands)
                                                                                                           
             Swap               $10,040              12/31/10        1 month LIBOR        4.03%           $314              $311


FORWARD-LOOKING STATEMENTS

     The  Company's  assumptions  and financial  projections  in this report are
based upon "forward-looking" information and are being made pursuant to the safe
harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking statements are inherently subject to known and unknown risks and
uncertainties,  many of which the Company  cannot  predict,  including,  without
limitation:  changes  in

                                       25


general economic conditions; the extent of tenant defaults or of any early lease
terminations;  the  Company's  ability to lease or re-lease  space at current or
anticipated rents; changes in the supply of and demand for  industrial/warehouse
properties; increases in interest rate levels; increases in operating costs; the
availability of financing; natural disasters and the Company's ability to obtain
adequate insurance;  changes in governmental  regulation,  tax rates and similar
matters;  and other risks  associated  with the  development  and acquisition of
properties,  including risks that  development  projects may not be completed on
schedule or that development or operating costs may be greater than anticipated.
Although  the  Company   believes  that  the   expectations   reflected  in  the
forward-looking  statements  are based upon  reasonable  assumptions at the time
made, the Company can give no assurance that such expectations will be achieved.
The Company  assumes no obligation  whatsoever to publicly  update or revise any
forward-looking statements. See also the Company's reports to be filed from time
to time with the Securities and Exchange  Commission  pursuant to the Securities
Exchange Act of 1934.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The  Registrant's  Consolidated  Balance Sheets as of December 31, 2006 and
2005, and its Consolidated Statements of Income, Changes in Stockholders' Equity
and Cash  Flows and Notes to  Consolidated  Financial  Statements  for the years
ended  December  31,  2006,  2005  and 2004 and the  Report  of the  Independent
Registered  Public  Accounting  Firm thereon are included  under Item 15 of this
report and are incorporated herein by reference.  Unaudited quarterly results of
operations  included in the notes to the consolidated  financial  statements are
also incorporated herein by reference.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE.

     None.

ITEM 9A. CONTROLS AND PROCEDURES.

(i) Disclosure Controls and Procedures.

     The Company  carried out an evaluation,  under the supervision and with the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design  and  operation  of the  Company's  disclosure  controls  and  procedures
pursuant to Exchange  Act Rule  13a-15.  Based upon that  evaluation,  the Chief
Executive Officer and Chief Financial Officer concluded that, as of December 31,
2006, the Company's  disclosure controls and procedures were effective in timely
alerting them to material  information  relating to the Company  (including  its
consolidated subsidiaries) required to be included in the Company's periodic SEC
filings.

(ii) Internal Control Over Financial Reporting.

(a) Management's annual report on internal control over financial reporting.

     Management  is  responsible  for  establishing  and  maintaining   adequate
internal control over financial  reporting,  as such term is defined in Exchange
Act Rule  13a-15(f).  EastGroup's  Management  Report on Internal  Control  Over
Financial  Reporting  is set forth in Part IV, Item 15 of this Form 10-K on page
31 and is incorporated herein by reference.

(b) Report of the independent registered public accounting firm.

     The  report  of KPMG  LLP,  the  Company's  independent  registered  public
accounting  firm,  on  management's  assessment  of  the  effectiveness  of  the
Company's internal control over financial reporting and the effectiveness of the
Company's  internal  control over  financial  reporting is set forth in Part IV,
Item 15 of this Form 10-K on page 31 and is incorporated herein by reference.

(c) Changes in internal control over financial reporting.

     There  was no change  in the  Company's  internal  control  over  financial
reporting  during the Company's  fourth fiscal  quarter ended  December 31, 2006
that has materially affected,  or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

ITEM 9B. OTHER INFORMATION.

     Not applicable.

                                       26


PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

     The information  regarding  directors is  incorporated  herein by reference
from the section entitled "Proposal One: Election of Directors" in the Company's
definitive  Proxy  Statement  ("2007 Proxy  Statement")  to be filed pursuant to
Regulation  14A  of the  Securities  Exchange  Act  of  1934,  as  amended,  for
EastGroup's  Annual Meeting of Stockholders to be held on May 30, 2007. The 2007
Proxy  Statement  will be filed  within 120 days after the end of the  Company's
fiscal year ended December 31, 2006.
     The information  regarding  executive  officers is  incorporated  herein by
reference from the section entitled  "Executive  Officers" in the Company's 2007
Proxy Statement.
     The information  regarding  compliance with Section 16(a) of the Securities
and Exchange Act of 1934 is  incorporated  herein by reference  from the section
entitled  "Section  16(a)  Beneficial  Ownership  Reporting  Compliance"  in the
Company's 2007 Proxy Statement.
     Information regarding EastGroup's code of business conduct and ethics found
in the subsection captioned  "Available  Information" in Item 1 of Part I hereof
is also incorporated herein by reference into this Item 10.
     The information  regarding the Company's audit  committee,  its members and
the audit committee  financial  experts is incorporated by reference herein from
the  subsection  entitled  "Audit  Committee"  in the  section  entitled  "Board
Committees and Meetings" in the Company's 2007 Proxy Statement.

ITEM 11. EXECUTIVE COMPENSATION.

     The information included under the following captions in the Company's 2007
Proxy Statement is incorporated  herein by reference:  "Compensation  Discussion
and Analysis,"  "Summary  Compensation  Table," "Grants of Plan-Based  Awards in
2006,"  "Outstanding  Equity Awards at 2006 Fiscal Year-End,"  "Option Exercises
and Stock Vested in 2006,"  "Potential  Payments upon  Termination  or Change in
Control,"  "Director  Compensation" and "Compensation  Committee  Interlocks and
Insider Participation." The information included under the heading "Compensation
Committee  Report" in the Company's 2007 Proxy Statement is incorporated  herein
by reference;  however,  this information  shall not be deemed to be "soliciting
material" or to be "filed" with the SEC or subject to Regulation  14A or 14C, or
to the liabilities of Section 18 of the Exchange Act of 1934, as amended.

ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.

     Information  regarding  security ownership of certain beneficial owners and
management  and securities  authorized  for issuance  under equity  compensation
plans is incorporated  herein by reference from the sections entitled  "Security
Ownership of Certain  Beneficial  Owners" and "Security  Ownership of Management
and Directors" in the Company's 2007 Proxy Statement.
    The following table summarizes our equity  compensation plan information as
of December 31, 2006.


                                                          Equity Compensation Plan Information
                                                                                                  
                                  (a)                                  (b)                     (c)
        Plan category             Number of securities to be           Weighted-average        Number of securities remaining
                                  issued upon exercise of              exercise price of       available for future issuance under
                                  outstanding options, warrants        outstanding options,    equity compensation plans (excluding
                                  rights                               warrants and rights     securities reflected in column (a))
        Equity compensation
          plans approved by
          security holders                 186,556                           $21.60                        1,796,713
        Equity compensation
          plans not approved
          by security holders                    -                                -                                -
                                  --------------------------------------------------------------------------------------------------
        Total                              186,556                           $21.60                        1,796,713
                                  ==================================================================================================


ITEM  13.  CERTAIN   RELATIONSHIPS  AND  RELATED   TRANSACTIONS,   AND  DIRECTOR
INDEPENDENCE.

     The information  regarding director  independence is incorporated herein by
reference from the subsection  entitled  "Independent  Directors" in the section
entitled  "Proposal  One:  Election of Directors"  in the  Company's  2007 Proxy
Statement.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

     The  information   regarding   principal   auditor  fees  and  services  is
incorporated  herein  by  reference  from  the  section  entitled   "Independent
Registered Public Accounting Firm" in the Company's 2007 Proxy Statement.

                                       27


PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Index to Financial Statements:

                                                                                                                     
                                                                                                                              Page
(a) (1)  Consolidated Financial Statements:
         Report of Independent Registered Public Accounting Firm                                                               30
         Management Report on Internal Control Over Financial Reporting                                                        31
         Report of Independent Registered Public Accounting Firm                                                               31
         Consolidated Balance Sheets - December 31, 2006 and 2005                                                              32
         Consolidated Statements of Income - Years ended December 31, 2006, 2005 and 2004                                      33
         Consolidated Statements of Changes in Stockholders' Equity - Years ended December 31, 2006, 2005 and 2004             34
         Consolidated Statements of Cash Flows - Years ended December 31, 2006, 2005 and 2004                                  35
         Notes to Consolidated Financial Statements                                                                            36
    (2)  Consolidated Financial Statement Schedules:
         Schedule III- Real Estate Properties and Accumulated Depreciation                                                     52
         Schedule IV - Mortgage Loans on Real Estate                                                                           57


All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions or are inapplicable,  and therefore have been omitted,  or
the required information is included in the notes to the consolidated  financial
statements.

    (3) Exhibits required by Item 601 of Regulation S-K:

         (3)  Articles of Incorporation and Bylaws

               (a)  Articles of  Incorporation  (incorporated  by  reference  to
                    Appendix B to the Company's  Proxy  Statement for its Annual
                    Meeting of Stockholders held on June 5, 1997).
               (b)  Bylaws of the Company (incorporated by reference to Appendix
                    C to the Company's Proxy Statement for its Annual Meeting of
                    Stockholders held on June 5, 1997).
               (c)  Articles Supplementary of the Company relating to the Series
                    C Preferred Stock (incorporated by reference to Exhibit A to
                    Exhibit 4 to the Company's Form 8-A filed December 9, 1998).
               (d)  Articles  Supplementary of the Company relating to the 7.95%
                    Series D Cumulative Redeemable Preferred Stock (incorporated
                    by  reference to Exhibit 3 to the  Company's  Form 8-A filed
                    June 6, 2003).

         (4)  Instruments Defining the Rights of Security Holders

               (a)  Rights  Agreement  dated as of December 3, 1998  between the
                    Company and Harris Trust and Savings  Bank,  as Rights Agent
                    (incorporated  by  reference  to Exhibit 4 to the  Company's
                    Form 8-A filed December 9, 1998).
               (b)  First Amendment to Rights  Agreement dated December 20, 2004
                    between the Company and Equiserve Trust Company, N.A., which
                    replaced  Harris  Trust and Savings  Bank,  as Rights  Agent
                    (incorporated  by reference to Exhibit 99.1 to the Company's
                    Form 8-K filed December 22, 2004).

         (10)   Material  Contracts   (*Indicates   management  or  compensatory
          agreement):

               (a)  EastGroup Properties, Inc. 1991 Directors Stock Option Plan,
                    as Amended  (incorporated  by  reference to Exhibit B to the
                    Company's   Proxy   Statement  for  its  Annual  Meeting  of
                    Stockholders held on December 8, 1994).*
               (b)  EastGroup  Properties,  Inc. 1994 Management Incentive Plan,
                    as  Amended  and  Restated  (incorporated  by  reference  to
                    Appendix A to the Company's  Proxy  Statement for its Annual
                    Meeting of Stockholders held on June 2, 1999).*
               (c)  Amendment No. 1 to the Amended and Restated 1994  Management
                    Incentive Plan  (incorporated  by reference to Exhibit 10(c)
                    to the Company's Form 8-K filed January 8, 2007).*
               (d)  EastGroup Properties,  Inc. 2000 Directors Stock Option Plan
                    (incorporated  by reference  to Appendix A to the  Company's
                    Proxy Statement for its Annual Meeting of Stockholders  held
                    on June 1, 2000).*
               (e)  EastGroup  Properties,   Inc.  2004  Equity  Incentive  Plan
                    (incorporated  by reference  to Appendix D to the  Company's
                    Proxy Statement for its Annual Meeting of Stockholders  held
                    on May 27, 2004).*
               (f)  Amendment  No. 1 to the 2004  Equity  Incentive  Plan (filed
                    herewith). *
               (g)  Amendment   No.  2  to  the  2004  Equity   Incentive   Plan
                    (incorporated by reference to Exhibit 10(d) to the Company's
                    Form 8-K filed January 8, 2007).*
               (h)  EastGroup  Properties,  Inc. 2005 Directors Equity Incentive
                    Plan  (incorporated  by  reference  to  Appendix  B  to  the
                    Company's   Proxy   Statement  for  its  Annual  Meeting  of
                    Stockholders held on June 2, 2005).*

                                       28


               (i)  Amendment No. 1 to the 2005 Directors  Equity Incentive Plan
                    (incorporated  by reference to Exhibit 10.1 to the Company's
                    Form 8-K filed June 6, 2006).*
               (j)  Form of Severance and Change in Control  Agreement  that the
                    Company  has entered  into with  Leland R.  Speed,  David H.
                    Hoster II and N. Keith McKey  (incorporated  by reference to
                    Exhibit  10(a) to the  Company's  Form 8-K filed  January 8,
                    2007).*
               (k)  Form of Severance and Change in Control  Agreement  that the
                    Company has entered  into with John F.  Coleman,  William D.
                    Petsas, Brent W. Wood and C. Bruce Corkern  (incorporated by
                    reference to Exhibit 10(b) to the  Company's  Form 8-K filed
                    January 8, 2007).*
               (l)  Compensation  Program for Non-Employee  Directors (a written
                    description  thereof  is  set  forth  in  Item  1.01  of the
                    Company's Form 8-K filed June 6, 2006).*
               (m)  Annual Cash Bonus, Annual Long-Term Incentive and Multi-Year
                    Long-Term Incentive Performance Goals (a written description
                    thereof is set forth in Item 1.01 of the Company's  Form 8-K
                    filed June 6, 2006).*
               (n)  Credit  Agreement  dated  December  6, 2004 among  EastGroup
                    Properties,  L.P.;  EastGroup  Properties,  Inc.;  PNC Bank,
                    National Association,  as Administrative Agent;  Commerzbank
                    Aktiengesellschaft,  New York  Branch and  SunTrust  Bank as
                    Co-Syndication  Agents;  AmSouth  Bank and Wells Fargo Bank,
                    National  Association,   as  Co-Documentation   Agents;  PNC
                    Capital  Markets,  Inc.,  as Sole  Lead  Arranger  and  Sole
                    Bookrunner;  and the Lenders  (incorporated  by reference to
                    Exhibit 10(h) to the Company's  Form 10-K for the year ended
                    December 31, 2004).

          (21) Subsidiaries of EastGroup Properties, Inc. (filed herewith).

          (23) Consent of KPMG LLP (filed herewith).

          (24) Powers of attorney (filed herewith).

          (31) Rule 13a-14(a)/15d-14(a)  Certifications (pursuant to Section 302
          of the Sarbanes-Oxley Act of 2002)

               (a)  David H. Hoster II, Chief Executive Officer
               (b)  N. Keith McKey, Chief Financial Officer

          (32)  Section  1350  Certifications  (pursuant  to Section  906 of the
          Sarbanes-Oxley Act of 2002)

               (a)  David H. Hoster II, Chief Executive Officer
               (b)  N. Keith McKey, Chief Financial Officer

                                       29


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     We have audited the accompanying  consolidated  balance sheets of EastGroup
Properties,  Inc.  and  subsidiaries  (the  Company) as of December 31, 2006 and
2005,   and  the  related   consolidated   statements  of  income,   changes  in
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period ended December 31, 2006. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.
     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial  position of EastGroup
Properties,  Inc. and  subsidiaries  as of December  31, 2006 and 2005,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended  December 31, 2006, in conformity  with U.S.  generally
accepted accounting principles.
     As discussed in Notes 1 and 10 to the  consolidated  financial  statements,
effective  January 1, 2006,  the Company  changed its method of  accounting  for
share-based  payments in  accordance  with  Statement  of  Financial  Accounting
Standards No. 123 (Revised 2004).
     We also have  audited,  in  accordance  with the  standards  of the  Public
Company  Accounting  Oversight Board (United States),  the  effectiveness of the
Company's  internal  control over  financial  reporting as of December 31, 2006,
based on the criteria  established  in Internal  Control - Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway Commission,
and our report dated  February  27, 2007  expressed  an  unqualified  opinion on
management's  assessment of, and the effective  operation of,  internal  control
over financial reporting.


Jackson, Mississippi                              KPMG LLP
February 27, 2007

                                       30


MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

     EastGroup's  management is responsible  for  establishing  and  maintaining
adequate internal control over financial  reporting,  as such term is defined in
Exchange Act Rule 13a-15(f). Under the supervision and with the participation of
management,  including the chief executive officer and chief financial  officer,
EastGroup  conducted an evaluation of the effectiveness of internal control over
financial  reporting  based  on the framework  in  Internal Control - Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission.  Based on  EastGroup's  evaluation  under the  framework in Internal
Control - Integrated  Framework,  management concluded that our internal control
over financial reporting was effective as of December 31, 2006.
     Management's  assessment of the  effectiveness of our internal control over
financial  reporting as of December  31, 2006,  has been audited by KPMG LLP, an
independent  registered  public accounting firm, as stated in their report which
is included herein.

Jackson, Mississippi                        EASTGROUP PROPERTIES, INC.
February 27, 2007




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     We have  audited  management's  assessment,  included  in the  accompanying
Management Report on Internal Control over Financial  Reporting,  that EastGroup
Properties,  Inc. and subsidiaries (the Company)  maintained  effective internal
control over  financial  reporting  as of December  31, 2006,  based on criteria
established in Internal  Control - Integrated  Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission. The Company's management
is  responsible  for  maintaining  effective  internal  control  over  financial
reporting and for its assessment of the  effectiveness  of internal control over
financial reporting. Our responsibility is to express an opinion on management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.
     We  conducted  our audit in  accordance  with the  standards  of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial reporting,  evaluating management's  assessment,  testing
and evaluating the design and operating  effectiveness of internal control,  and
performing   such  other   procedures   as  we   considered   necessary  in  the
circumstances.  We believe that our audit  provides a  reasonable  basis for our
opinion.
     A company's internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.
     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.
     In our opinion, management's assessment that EastGroup Properties, Inc. and
subsidiaries  maintained  effective internal control over financial reporting as
of December 31, 2006,  is fairly  stated,  in all  material  respects,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring  Organizations of the Treadway Commission.  Also, in our
opinion, EastGroup Properties, Inc. and subsidiaries maintained, in all material
respects, effective internal control over financial reporting as of December 31,
2006, based on criteria  established in Internal Control - Integrated  Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission.
     We also have  audited,  in  accordance  with the  standards  of the  Public
Company  Accounting  Oversight Board (United States),  the consolidated  balance
sheets of EastGroup  Properties,  Inc. and  subsidiaries as of December 31, 2006
and  2005,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period  ended  December  31,  2006,  and our report  dated  February  27,  2007,
expressed an unqualified opinion on those consolidated financial statements.

Jackson, Mississippi                           KPMG LLP
February 27, 2007

                                       31


CONSOLIDATED BALANCE SHEETS


                                                                                                     December 31,
                                                                                 ---------------------------------------------------
                                                                                           2006                       2005
                                                                                 ---------------------------------------------------
                                                                                 (In thousands, except for share and per share data)
                                                                                                                 
ASSETS
  Real estate properties........................................................ $        973,910                    943,585
  Development...................................................................          114,986                     77,483
                                                                                 ---------------------------------------------------
                                                                                        1,088,896                  1,021,068
    Less accumulated depreciation...............................................         (231,106)                  (206,427)
                                                                                 ---------------------------------------------------
                                                                                          857,790                    814,641

  Real estate held for sale.....................................................                -                        773
  Unconsolidated investment.....................................................            2,595                      2,618
  Cash..........................................................................              940                      1,915
  Other assets..................................................................           50,462                     43,591
                                                                                 ---------------------------------------------------
    TOTAL ASSETS................................................................ $        911,787                    863,538
                                                                                 ===================================================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable........................................................ $        417,440                    346,961
  Notes payable to banks........................................................           29,066                    116,764
  Accounts payable & accrued expenses...........................................           32,589                     22,941
  Other liabilities.............................................................           11,747                     10,306
                                                                                 ---------------------------------------------------
                                                                                          490,842                    496,972
                                                                                 ---------------------------------------------------


                                                                                 ---------------------------------------------------
Minority interest in joint ventures.............................................            2,148                      1,702
                                                                                 ---------------------------------------------------

STOCKHOLDERS' EQUITY
  Series C Preferred Shares; $.0001 par value; 600,000 shares authorized;
    no shares issued............................................................                -                          -
  Series D 7.95% Cumulative Redeemable Preferred Shares and additional
    paid-in capital; $.0001 par value; 1,320,000 shares authorized and issued;
    stated liquidation preference of $33,000....................................           32,326                     32,326
  Common shares; $.0001 par value; 68,080,000 shares authorized;
    23,701,275 shares issued and outstanding at December 31, 2006 and
    22,030,682 at December 31, 2005.............................................                2                          2
  Excess shares; $.0001 par value; 30,000,000 shares authorized;
    no shares issued............................................................                -                          -
  Additional paid-in capital on common shares...................................          463,170                    390,155
  Distributions in excess of earnings...........................................          (77,015)                   (57,930)
  Accumulated other comprehensive income........................................              314                        311
                                                                                 ---------------------------------------------------
                                                                                          418,797                    364,864
                                                                                 ---------------------------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...................................... $        911,787                    863,538
                                                                                 ===================================================

See accompanying notes to consolidated financial statements.

                                       32


CONSOLIDATED STATEMENTS OF INCOME


                                                                                            Years Ended December 31,
                                                                                -----------------------------------------------
                                                                                   2006               2005               2004
                                                                                -----------------------------------------------
                                                                                     (In thousands, except per share data)
                                                                                                                 
REVENUES
  Income from real estate operations.............................               $  133,144          120,710            109,186
  Equity in earnings of unconsolidated investment................                      287              450                 69
  Other income...................................................                      182              413                356
                                                                                -----------------------------------------------
                                                                                   133,613          121,573            109,611
                                                                                -----------------------------------------------
EXPENSES
  Expenses from real estate operations...........................                   37,354           34,496             30,820
  Depreciation and amortization..................................                   41,525           37,871             31,433
  General and administrative.....................................                    7,401            6,874              6,711
  Minority interest in joint ventures............................                      600              484                490
                                                                                -----------------------------------------------
                                                                                    86,880           79,725             69,454
                                                                                -----------------------------------------------

OPERATING INCOME.................................................                   46,733           41,848             40,157

OTHER INCOME (EXPENSE)
  Gain on sale of nonoperating real estate.......................                      123                -                  -
  Interest income................................................                      142              247                121
  Interest expense...............................................                  (24,616)         (23,444)           (20,349)
                                                                                -----------------------------------------------
INCOME FROM CONTINUING OPERATIONS................................                   22,382           18,651             19,929
                                                                                -----------------------------------------------

DISCONTINUED OPERATIONS
  Income from real estate operations.............................                    1,125            2,376              1,948
  Gain on sale of real estate investments........................                    5,727            1,164              1,450
                                                                                -----------------------------------------------
INCOME FROM DISCONTINUED OPERATIONS .............................                    6,852            3,540              3,398
                                                                                -----------------------------------------------

NET INCOME.......................................................                   29,234           22,191             23,327

  Preferred dividends-Series D...................................                    2,624            2,624              2,624
                                                                                -----------------------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS......................               $   26,610           19,567             20,703
                                                                                ===============================================

BASIC PER COMMON SHARE DATA
  Income from continuing operations..............................               $      .88              .74                .83
  Income from discontinued operations............................                      .31              .17                .17
                                                                                -----------------------------------------------
  Net income available to common stockholders....................               $     1.19              .91               1.00
                                                                                ===============================================

  Weighted average shares outstanding............................                   22,372           21,567             20,771
                                                                                ===============================================

DILUTED PER COMMON SHARE DATA
  Income from continuing operations..............................               $      .87              .73                .82
  Income from discontinued operations............................                      .30              .16                .16
                                                                                -----------------------------------------------
  Net income available to common stockholders....................               $     1.17              .89                .98
                                                                                ===============================================

  Weighted average shares outstanding............................                   22,692           21,892             21,088
                                                                                ===============================================

Dividends declared per common share..............................               $     1.96             1.94               1.92
                                                                                ===============================================

See accompanying notes to consolidated financial statements.

                                       33


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                                                                                                            Accumulated
                                                                          Additional    Distributions         Other
                                                    Preferred    Common     Paid-In      In Excess        Comprehensive
                                                      Stock      Stock      Capital     Of Earnings       Income (Loss)      Total
                                                    --------------------------------------------------------------------------------
                                                                  (In thousands, except for share and per share data)
                                                                                                             
 BALANCE, DECEMBER 31, 2003........................ $ 32,326         2      350,242       (15,595)              (30)        366,945
 Comprehensive income
   Net income......................................        -         -            -        23,327                 -          23,327
   Net unrealized change in fair value of
      interest rate swap...........................        -         -            -             -                44              44
                                                                                                                           ---------
      Total comprehensive income...................                                                                          23,371
                                                                                                                           ---------
 Common dividends declared - $1.92 per share.......        -         -            -       (40,315)                -         (40,315)
 Preferred dividends declared - $1.9876 per share..        -         -            -        (2,624)                -          (2,624)
 Stock-based compensation, net of forfeitures......        -         -        1,489             -                 -           1,489
 Issuance of 167,380 shares of common stock,
   options exercised...............................        -         -        2,592             -                 -           2,592
 Issuance of 10,247 shares of common stock,
   dividend reinvestment plan......................        -         -          357             -                 -             357
 Other.............................................        -         -           (9)            -                 -              (9)
                                                    --------------------------------------------------------------------------------
 BALANCE, DECEMBER 31, 2004........................   32,326         2      354,671       (35,207)               14         351,806
 Comprehensive income
   Net income......................................        -         -            -        22,191                 -          22,191
   Net unrealized change in fair value of
      interest rate swap...........................        -         -            -             -               297             297
                                                                                                                           ---------
      Total comprehensive income...................                                                                          22,488
                                                                                                                           ---------
 Common dividends declared - $1.94 per share.......        -         -            -       (42,290)                -         (42,290)
 Preferred dividends declared - $1.9876 per share..        -         -            -        (2,624)                -          (2,624)
 Issuance of 860,000 shares of common stock,
   common stock offering, net of expenses .........        -         -       31,597             -                 -          31,597
 Stock-based compensation, net of forfeitures......        -         -        2,073             -                 -           2,073
 Issuance of 72,415 shares of common stock,
   options exercised...............................        -         -        1,507             -                 -           1,507
 Issuance of 8,279 shares of common stock,
   dividend reinvestment plan......................        -         -          346             -                 -             346
 Other.............................................        -         -          (39)            -                 -             (39)
                                                    --------------------------------------------------------------------------------
 BALANCE, DECEMBER 31, 2005........................   32,326         2      390,155       (57,930)              311         364,864
 Comprehensive income
   Net income......................................        -         -            -        29,234                 -          29,234
   Net unrealized change in fair value of
      interest rate swap...........................        -         -            -             -                 3               3
                                                                                                                           ---------
      Total comprehensive income...................                                                                          29,237
                                                                                                                           ---------
 Common dividends declared - $1.96 per share.......        -         -            -       (45,695)                -         (45,695)
 Preferred dividends declared - $1.9876 per share..        -         -            -        (2,624)                -          (2,624)
 Issuance of 1,437,500 shares of common stock,
   common stock offering, net of expenses..........        -         -       68,112             -                 -          68,112
 Stock-based compensation, net of forfeitures......        -         -        2,943             -                 -           2,943
 Issuance of 118,269 shares of common stock,
   options exercised...............................        -         -        2,154             -                 -           2,154
 Issuance of 6,236 shares of common stock,
   dividend reinvestment plan......................        -         -          305             -                 -             305

 Other.............................................        -         -         (499)            -                 -            (499)
                                                    --------------------------------------------------------------------------------
 BALANCE, DECEMBER 31, 2006........................ $ 32,326         2      463,170       (77,015)              314         418,797
                                                    ================================================================================

See accompanying notes to consolidated financial statements.

                                       34


CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                    Years Ended December 31,
                                                                                              --------------------------------------
                                                                                                2006          2005          2004
                                                                                              --------------------------------------
                                                                                                         (In thousands)
                                                                                                                    
OPERATING ACTIVITIES
  Net income................................................................................  $  29,234        22,191       23,327
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization from continuing operations................................     41,525        37,871       31,433
    Depreciation and amortization from discontinued operations..............................        692         1,435        2,018
    Minority interest depreciation and amortization.........................................       (151)         (141)        (143)
    Amortization of mortgage loan premiums..................................................       (403)         (333)         (24)
    Gain on sale of real estate investments.................................................     (5,850)       (1,164)      (1,450)
    Stock-based compensation expense........................................................      2,125         1,593          959
    Equity in earnings of unconsolidated investment net of distributions....................         23           (20)         (69)
    Changes in operating assets and liabilities:
    Accrued income and other assets.........................................................     (4,765)          336       (2,714)
    Accounts payable, accrued expenses and prepaid rent.....................................      4,141         5,798        4,283
                                                                                              --------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES...................................................     66,571        67,566       57,620
                                                                                              --------------------------------------

INVESTING ACTIVITIES
  Real estate development...................................................................    (77,666)      (58,192)     (19,196)
  Purchases of real estate..................................................................    (19,539)      (46,507)     (19,666)
  Real estate improvements..................................................................    (13,470)      (11,262)     (10,866)
  Proceeds from sale of real estate investments.............................................     38,412         6,034        5,340
  Purchase of unconsolidated investment.....................................................          -             -       (9,187)
  Distributions from unconsolidated investment..............................................          -         6,658            -
  Advances on mortgage loans receivable.....................................................          -             -       (7,550)
  Repayments on mortgage loans receivable...................................................          -         7,550            -
  Changes in other assets and other liabilities.............................................     (2,792)       (2,794)      (3,938)
                                                                                              --------------------------------------
NET CASH USED IN INVESTING ACTIVITIES.......................................................    (75,055)      (98,513)     (65,063)
                                                                                              --------------------------------------

FINANCING ACTIVITIES
  Proceeds from bank borrowings.............................................................    191,689       187,286      153,572
  Repayments on bank borrowings.............................................................   (279,387)     (156,953)    (119,691)
  Proceeds from mortgage notes payable......................................................    116,000        39,000       30,300
  Principal payments on mortgage notes payable..............................................    (45,071)      (25,880)     (14,416)
  Debt issuance costs.......................................................................     (1,048)         (664)      (1,436)
  Distributions paid to stockholders........................................................    (47,843)      (44,907)     (42,550)
  Proceeds from common stock offerings......................................................     68,112        31,597            -
  Proceeds from exercise of stock options...................................................      2,154         1,507        2,592
  Proceeds from dividend reinvestment plan..................................................        305           346          357
  Other.....................................................................................      2,598           322       (1,863)
                                                                                              --------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES...................................................      7,509        31,654        6,865
                                                                                              --------------------------------------

INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS............................................       (975)          707         (578)
  CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR............................................      1,915         1,208        1,786
                                                                                              --------------------------------------
  CASH AND CASH EQUIVALENTS AT END OF YEAR..................................................  $     940         1,915        1,208
                                                                                              ======================================

SUPPLEMENTAL CASH FLOW INFORMATION
  Cash paid for interest, net of amount capitalized of $4,336, $2,485 and $1,715
    for 2006, 2005 and 2004, respectively...................................................  $  23,870        22,842       19,638
  Fair value of debt assumed by the Company in the purchase of real estate..................          -        30,500        2,091
  Fair value of common stock awards issued to employees and directors, net of forfeitures...      3,234         1,000          879

See accompanying notes to consolidated financial statements.

                                       35


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2006, 2005 AND 2004

(1) SIGNIFICANT ACCOUNTING POLICIES

(a)  Principles of Consolidation
     The  consolidated  financial  statements  include the accounts of EastGroup
Properties,  Inc., its wholly-owned subsidiaries and its investment in any joint
ventures in which the Company has a controlling  interest.  At December 31, 2005
and 2004, the Company had a controlling  interest in one joint venture:  the 80%
owned  University  Business  Center.  At December  31,  2006,  the Company had a
controlling  interest in two joint ventures:  the 80% owned University  Business
Center and the 80% owned Castilian  Research Center. The Company records 100% of
the joint  ventures'  assets,  liabilities,  revenues and expenses with minority
interests  provided for in  accordance  with the joint venture  agreements.  The
equity   method  of   accounting   is  used  for  the  Company's  50%  undivided
tenant-in-common  interest in Industry  Distribution  Center II. All significant
intercompany transactions and accounts have been eliminated in consolidation.

(b)  Income Taxes
     EastGroup,  a  Maryland  corporation,   has  qualified  as  a  real  estate
investment  trust (REIT) under Sections 856-860 of the Internal Revenue Code and
intends to continue to qualify as such.  To maintain  its status as a REIT,  the
Company is required to  distribute  90% of its  ordinary  taxable  income to its
stockholders.  The Company has the option of (i)  reinvesting the sales price of
properties  sold  through  tax-deferred  exchanges,  allowing  for a deferral of
capital  gains on the sale,  (ii) paying out capital  gains to the  stockholders
with no tax to the Company,  or (iii)  treating the capital gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed all of its 2006,  2005 and 2004 taxable income to its  stockholders.
Accordingly,  no provision for income taxes was necessary.  The following  table
summarizes the federal income tax treatment for all distributions by the Company
for the years ended 2006, 2005 and 2004.

Federal Income Tax Treatment of Share Distributions


                                                                                Years Ended December 31,
                                                                         -------------------------------------
                                                                            2006          2005          2004
                                                                         -------------------------------------
                                                                                                
        Common Share Distributions:
          Ordinary income.......................................         $ 1.3660        1.4816        1.4860
          Return of capital.....................................                -         .3724         .4060
          Unrecaptured Section 1250 long-term capital gain......            .4160         .0828         .0140
          Other long-term capital gain..........................            .1780         .0032         .0140
                                                                         -------------------------------------
        Total Common Distributions..............................         $ 1.9600        1.9400        1.9200
                                                                         =====================================

        Series D Preferred Share Distributions:
          Ordinary income.......................................         $ 1.3852        1.8788        1.9512
          Unrecaptured Section 1250 long-term capital gain......            .4220         .1044         .0184
          Other long-term capital gain..........................            .1804         .0044         .0180
                                                                         -------------------------------------
        Total Preferred D Distributions.........................         $ 1.9876        1.9876        1.9876
                                                                         =====================================

     The  Company's  income  differs for tax and  financial  reporting  purposes
principally  because of (1) the timing of the  deduction  for the  provision for
possible losses and losses on investments,  (2) the timing of the recognition of
gains or losses from the sale of investments, (3) different depreciation methods
and lives,  (4) real  estate  properties  having a  different  basis for tax and
financial reporting purposes, and (5) differences in book and tax allowances for
stock-based compensation expense.

(c)  Income Recognition
     Minimum  rental  income  from real estate  operations  is  recognized  on a
straight-line  basis. The straight-line  rent calculation on leases includes the
effects of rent  concessions  and scheduled rent  increases,  and the calculated
straight-line rent income is recognized over the lives of the individual leases.
The Company maintains  allowances for doubtful accounts  receivables,  including
deferred  rent  receivable,  based  upon  estimates  determined  by  management.
Management specifically analyzes aged receivables,  customer  credit-worthiness,
historical bad debts and current economic trends when evaluating the adequacy of
the allowance for doubtful accounts.
     Interest  income on mortgage  loans  receivable is recognized  based on the
accrual  method unless a significant  uncertainty  of  collection  exists.  If a
significant uncertainty exists, interest income is recognized as collected.
     The Company recognizes gains on sales of real estate in accordance with the
principles set forth in Statement of Financial  Accounting  Standards (SFAS) No.
66,  Accounting  for  Sales  of  Real  Estate.   Upon  closing  of  real  estate
transactions,  the  provisions  of SFAS No.  66  require  consideration  for the
transfer of rights of ownership to the  purchaser,  receipt of an adequate  cash
down payment from the purchaser, adequate continuing investment by the purchaser
and no substantial  continuing  involvement by the Company.  If the requirements
for  recognizing  gains  have not been  met,  the sale  and  related  costs  are
recorded,  but the gain is deferred  and  recognized  by a method other than the
full accrual method.

                                       36


(d)  Real Estate Properties
     EastGroup  has  one  reportable   segment--industrial   properties.   These
properties  are  concentrated  in major  Sunbelt  markets of the United  States,
primarily in the states of Florida, Texas,  Arizona and California, have similar
economic  characteristics  and also  meet the other  criteria  that  permit  the
properties to be aggregated  into one reportable  segment.  The Company  reviews
long-lived  assets for impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  amount  of  an  asset  may  not  be  recoverable.
Recoverability  of assets to be held and used is measured by a comparison of the
carrying amount of an asset to future undiscounted net cash flows expected to be
generated by the asset. If the carrying amount of an asset exceeds its estimated
future cash flows, an impairment charge is recognized by the amount by which the
carrying  amount of the asset  exceeds the fair value of the asset.  Real estate
properties  held for investment are reported at the lower of the carrying amount
or fair value.  Depreciation  of  buildings  and other  improvements,  including
personal  property,  is computed using the  straight-line  method over estimated
useful  lives  of  generally  40  years  for  buildings  and 3 to 15  years  for
improvements and personal property. Building improvements are capitalized, while
maintenance and repair expenses are charged to expense as incurred.  Significant
renovations  and  improvements  that  extend the useful  life of or improve  the
assets are  capitalized.  Depreciation  expense for continuing and  discontinued
operations was $35,428,000, $32,693,000 and $29,249,000 for 2006, 2005 and 2004,
respectively.

(e)  Development
     During the period when a property is under  development,  costs  associated
with  development  (i.e.,  land,  construction  costs,  interest  expense during
construction  and lease-up,  property  taxes and other direct and indirect costs
associated with  development) are aggregated into the total capitalized costs of
the  property.  Included  in these  costs  are  management's  estimates  for the
portions of internal costs (primarily  personnel costs) that are deemed directly
or indirectly  related to such development  activities.  As the property becomes
occupied,  interest,  depreciation,  property  taxes  and  other  costs  for the
percentage occupied only are expensed as incurred. When the property becomes 80%
occupied or one year after completion of the shell construction, whichever comes
first, the property is no longer  considered a development  property and becomes
an industrial  property.  When the property becomes  classified as an industrial
property, the entire property is depreciated  accordingly,  and all interest and
property taxes are expensed.

(f)  Real Estate Held for Sale
     Real estate  properties that are held for sale are reported at the lower of
the  carrying  amount or fair  value  less  estimated  costs to sell and are not
depreciated  while they are held for sale.  In  accordance  with the  guidelines
established  under SFAS No. 144, the results of  operations  for the  properties
sold or held for sale during the reported  periods are shown under  Discontinued
Operations  on the  consolidated  income  statements.  Interest  expense  is not
generally allocated to the properties that are held for sale or whose operations
are included under Discontinued Operations unless the mortgage is required to be
paid in full upon the sale of the property.

(g)  Derivative Instruments and Hedging Activities
     The Company applies SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities,  which requires that all derivatives be recognized as either
assets or liabilities  in the balance sheet and measured at fair value.  Changes
in fair  value  are to be  reported  either in  earnings  or as a  component  of
stockholders'  equity  depending on the intended use of the  derivative  and the
resulting  designation.  Entities  applying  hedge  accounting  are  required to
establish  at the  inception  of  the  hedge  the  method  used  to  assess  the
effectiveness  of the  hedging  derivative  and  the  measurement  approach  for
determining  the  ineffective  aspect of the hedge.  The Company has an interest
rate swap agreement, which is summarized in Note 6.

(h)   Cash Equivalents
     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash equivalents.

(i)  Amortization
     Debt origination  costs are deferred and amortized using the  straight-line
method  over the term of the loan.  Amortization  of loan  costs for  continuing
operations  was  $819,000,  $801,000  and  $831,000  for  2006,  2005 and  2004,
respectively.
     Leasing costs are deferred and  amortized  using the  straight-line  method
over the term of the lease.  Leasing costs  amortization  expense for continuing
and discontinued operations was $4,304,000,  $3,863,000 and $3,392,000 for 2006,
2005 and 2004, respectively. Amortization expense for in-place lease intangibles
is disclosed in Business Combinations and Acquired Intangibles.

(j)  Business Combinations and Acquired Intangibles
     Upon  acquisition  of real  estate  properties,  the  Company  applies  the
principles of SFAS No. 141, Business  Combinations,  to determine the allocation
of the purchase price among the  individual  components of both the tangible and
intangible assets based on their respective fair values.  The Company determines
whether any financing  assumed is above or below market based upon comparison to
similar  financing  terms for  similar  properties.  The cost of the  properties
acquired may be adjusted based on  indebtedness  assumed from the seller that is
determined to be above or below market rates.  Factors  considered by management
in  allocating  the cost of the  properties  acquired  include  an  estimate  of
carrying costs during the expected lease-up periods  considering  current market
conditions  and costs to execute  similar  lesaes.  The  allocation  to tangible
assets   (land,   building  and   improvements)   is  based  upon   management's
determination of the value of the property as if it were vacant using discounted
cash flow models.
     The  remaining  purchase  price is  allocated  among  three  categories  of
intangible  assets consisting of the above or below market component of in-place
leases,  the value of in-place  leases and the value of customer  relationships.
The  value  allocable  to the above or below  market  component  of an  acquired
in-place lease is determined based upon the present value (using a discount rate
which reflects the risks  associated

                                       37


with the acquired leases) of the difference between (i) the contractual  amounts
to be paid pursuant to the lease over its remaining term, and (ii)  management's
estimate  of the  amounts  that would be paid using fair  market  rates over the
remaining  term of the lease.  The amounts  allocated  to above and below market
leases are included in Other Assets and Other Liabilities,  respectively, on the
consolidated  balance  sheets  and are  amortized  to  rental  income  over  the
remaining terms of the respective  leases. The total amount of intangible assets
is further  allocated  to in-place  lease  values and to  customer  relationship
values based upon  management's  assessment of their  respective  values.  These
intangible  assets are  included  in Other  Assets on the  consolidated  balance
sheets and are amortized over the remaining term of the existing  lease,  or the
anticipated  life of the  customer  relationship,  as  applicable.  Amortization
expense for in-place lease  intangibles was $2,485,000,  $2,750,000 and $810,000
for 2006,  2005 and 2004,  respectively.  Amortization of above and below market
leases was  immaterial  for all periods  presented.  Projected  amortization  of
in-place lease intangibles for the next five years as of December 31, 2006 is as
follows:


                  Years Ending December 31,             (In thousands)
        ---------------------------------------------------------------
                                                          
        2007......................................             $ 1,980
        2008......................................               1,200
        2009......................................                 756
        2010......................................                 350
        2011......................................                 212


     The Company acquired one property during 2006 for a cost of $19,539,000, of
which  $18,690,000 was allocated to real estate  properties.  In accordance with
SFAS No.  141,  intangibles  associated  with the  purchase  of real estate were
allocated as follows:  $1,095,000  to in-place  lease  intangibles  (included in
Other Assets on the balance sheet) and $246,000 to below market leases (included
in Other  Liabilities on the balance sheet).  These costs are amortized over the
remaining lives of the associated leases in place at the time of acquisition.
     Total cost of the properties  acquired for 2005 was  $76,786,000,  of which
$70,882,000 was allocated to real estate properties. Intangibles associated with
the purchases of real estate were  allocated as follows:  $5,882,000 to in-place
lease  intangibles  and $337,000 to above market leases (both  included in Other
Assets on the balance  sheet) and $315,000 to below market  leases.  The Company
paid cash of $46,286,000  for the properties and intangibles  acquired,  assumed
mortgages of $29,218,000 and recorded premiums totaling $1,282,000 to adjust the
mortgage loans assumed to fair value.
     The Company  periodically reviews (at least annually) the recoverability of
goodwill and (on a quarterly basis) the  recoverability of other intangibles for
possible impairment. In management's opinion, no material impairment of goodwill
and other intangibles existed at December 31, 2006 and 2005.

(k)  Stock-Based Compensation
     The  Company  has  a  management   incentive  plan  that  was  approved  by
shareholders  and adopted in 2004, which authorizes the issuance of common stock
to  employees  in the form of options,  stock  appreciation  rights,  restricted
stock,  deferred stock units,  performance  shares,  stock  bonuses,  and stock.
Typically,  the Company  issues new shares to fulfill  stock  grants or upon the
exercise of stock options.
     Under the modified prospective application method, the Company continues to
recognize  compensation expense on a straight-line basis over the service period
for awards that precede the adoption of SFAS No. 123 (Revised 2004), Share-Based
Payment,  on January  1,  2006.  (Prior to the  adoption  of SFAS No. 123R,  the
Company  had  adopted  the fair value  recognition  provisions  of SFAS No. 148,
Accounting for Stock-Based Compensation--Transition and Disclosure, an amendment
of SFAS No. 123, Accounting for Stock-Based  Compensation,  prospectively to all
awards  granted,  modified,  or settled  after January 1, 2002.) The expense for
performance-based  awards after January 1, 2006 is  determined  using the graded
vesting attribution method which recognizes each separate vesting portion of the
award as a separate award on a  straight-line  basis over the requisite  service
period.  This method  accelerates  the  expensing  of the award  compared to the
straight-line  method. The expense for market-based awards after January 1, 2006
and awards that only require service are expensed on a straight-line  basis over
the requisite service periods.
     The total compensation  expense for service and performance based awards is
based upon the fair market  value of the shares on the grant date,  adjusted for
estimated forfeitures.  The grant date fair value for awards that are subject to
a market condition are determined using a simulation  pricing model developed to
specifically accommodate the unique features of the awards.
     During the restricted period for awards not subject to  contingencies,  the
Company accrues  dividends and holds the certificates  for the shares;  however,
the employee can vote the shares. For shares subject to contingencies, dividends
are accrued based upon the number of shares expected to vest. Share certificates
and dividends are delivered to the employee as they vest.

(l)  Earnings Per Share
     Basic  earnings per share (EPS)  represents  the amount of earnings for the
period available to each share of common stock outstanding  during the reporting
period.  The Company's basic EPS is calculated by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding.
     Diluted EPS represents  the amount of earnings for the period  available to
each share of common stock  outstanding  during the reporting period and to each
share that would have been  outstanding  assuming the issuance of common  shares
for all  dilutive  potential  common  shares  outstanding  during the  reporting
period.  The Company  calculates diluted EPS by dividing net income available to
common  stockholders by the weighted average number of common shares outstanding
plus the dilutive effect of nonvested restricted stock and stock options had the
options  been  exercised.  The  dilutive  effect  of  stock  options  and  their
equivalents  (such as  nonvested  restricted  stock)  was  determined  using the

                                       38


treasury stock method which assumes  exercise of the options as of the beginning
of the period or when issued,  if later,  and assumes proceeds from the exercise
of options are used to purchase  common stock at the average market price during
the period.

(m)  Use of Estimates
     The preparation of financial  statements in conformity with U.S.  generally
accepted accounting  principles (GAAP) requires management to make estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
revenues and expenses  during the  reporting  period,  and to disclose  material
contingent  assets  and  liabilities  at the date of the  financial  statements.
Actual results could differ from those estimates.

(n)  New Accounting Pronouncements
     The Company adopted SFAS No. 123 (Revised 2004),  Share-Based  Payment,  on
January 1, 2006.  The new rule required that the  compensation  cost relating to
share-based payment  transactions be recognized in the financial  statements and
that the cost be  measured  based on the fair value of the  equity or  liability
instruments  issued.  The Company's adoption of SFAS 123R had no material impact
on its overall financial  position or results of operations.  See Note 10 in the
Notes to the Consolidated  Financial  Statements for more information related to
the Company's accounting for stock-based compensation.
     In June 2006,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Interpretation  No. 48 (FIN 48),  Accounting for Uncertainty in Income Taxes, an
Interpretation  of FASB  Statement No. 109. FIN 48 clarifies the  accounting for
uncertainty in income taxes recognized in a company's  financial  statements and
prescribes a recognition  threshold and measurement  attribute for the financial
statement  recognition and measurement of a tax position taken or expected to be
taken in a tax return. FIN 48 was effective January 1, 2007. The Company expects
that the adoption of FIN 48 in 2007 will have little or no impact on its overall
financial position or results of operations.
     In September  2006, the FASB issued SFAS No. 157, Fair Value  Measurements,
which provides  guidance for using fair value to measure assets and liabilities.
SFAS No. 157 applies  whenever  other  standards  require (or permit)  assets or
liabilities  to be  measured  at fair  value but does not expand the use of fair
value in any new  circumstances.  The  provisions of Statement 157 are effective
for financial  statements  issued for fiscal years  beginning after November 15,
2007, and interim periods within those fiscal years.  EastGroup accounts for its
stock-based  compensation  costs at fair value on the dates of grant as required
under SFAS No. 123R.  Also, as required under SFAS No. 133, the Company accounts
for its interest rate swap cash flow hedge on the Tower  Automotive  mortgage at
fair value.  The Company expects that the adoption of Statement 157 in 2008 will
have  little  or no impact on its  overall  financial  position  or  results  of
operations.
     In September  2006,  the Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin  No. 108 (SAB 108),  Considering  the Effects of Prior Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements,   which  provides   guidance  on  quantifying   and  evaluating  the
materiality  of  unrecorded  misstatements.  SAB 108 was  effective  for  annual
financial  statements  covering the first fiscal year ending after  November 15,
2006.  The  provisions  under  SAB 108  changed  the way  the  Company  assesses
misstatements in its financial statements.

(o)  Reclassifications
     Certain  reclassifications have been made in the 2005 and 2004 consolidated
financial statements to conform to the 2006 presentation.  These amounts include
reclassifications in the accompanying consolidated statements of cash flows. The
reclassifications in 2005 resulted in an increase of $593,000 in cash flows from
operating  activities,  an increase of $455,000 in  investing  activities  and a
decrease of $1,048,000 in financing  activities.  The  reclassifications in 2004
resulted in an increase of $96,000 in cash flows from operating  activities,  an
increase  of  $297,000  in  investing  activities  and a decrease of $393,000 in
financing  activities.  These  reclassifications  were  immaterial  to the prior
periods presented.

(2) REAL ESTATE OWNED

     The Company's real estate  properties at December 31, 2006 and 2005 were as
follows:


                                                                           December 31,
                                                                    --------------------------
                                                                        2006          2005
                                                                    --------------------------
                                                                          (In thousands)
                                                                                  
        Real estate properties:
          Land.................................................     $   154,384       152,954
          Buildings and building improvements..................         670,751       656,897
          Tenant and other improvements........................         148,775       133,734
        Development............................................         114,986        77,483
                                                                    --------------------------
                                                                      1,088,896     1,021,068
          Less accumulated depreciation........................        (231,106)     (206,427)
                                                                    --------------------------
                                                                    $   857,790       814,641
                                                                    ==========================


     The Company is currently  developing the properties  detailed below.  Costs
incurred  include   capitalization  of  interest  costs  during  the  period  of
construction.  The interest costs capitalized on real estate properties for 2006
were $4,336,000 compared to $2,485,000 for 2005 and $1,715,000 for 2004.

                                       39


     Total capital  investment for development  during 2006 was $77,666,000.  In
addition to the costs  incurred  for the year as  detailed  in the table  below,
development  costs included  $2,549,000 for improvements on developments  during
the 12-month period following transfer to Real Estate Properties.


                                                                                    Costs Incurred
                                                                      ------------------------------------------
                                                                         Costs            For the     Cumulative
                                                                      Transferred       Year Ended      as of         Estimated
                                                          Size         in 2006(1)        12/31/06      12/31/06      Total Costs
                                                      ---------------------------------------------------------------------------
DEVELOPMENT                                            (Unaudited)                                                   (Unaudited)
---------------------------------------------------------------------------------------------------------------------------------
                                                      (Square feet)                      (In thousands)
                                                                                                            
LEASE-UP
  Santan 10 II, Chandler, AZ......................          85,000    $       -           2,628          5,501            5,600
  Southridge II, Orlando, FL......................          41,000            -           2,090          3,546            4,700
  World Houston 15, Houston, TX...................          63,000            -           2,099          4,526            5,800
  Oak Creek III,  Tampa, FL.......................          61,000            -           2,517          3,459            3,900
  Arion 17, San Antonio, TX.......................          40,000            -           1,610          2,938            3,500
  Southridge VI, Orlando, FL......................          81,000        2,580           2,391          4,971            5,700
  Oak Creek V,  Tampa, FL.........................         100,000        1,389           3,444          4,833            6,400
                                                      ---------------------------------------------------------------------------
Total Lease-up....................................         471,000        3,969          16,779         29,774           35,600
                                                      ---------------------------------------------------------------------------

UNDER CONSTRUCTION
  Southridge III, Orlando, FL.....................          81,000        1,532           2,921          4,453            5,900
  Beltway Crossing II, III & IV, Houston, TX......         160,000        2,388           4,765          7,153            9,300
  Castilian Research Center, Santa Barbara, CA....          35,000            -             731          4,922            7,300
  World Houston 22, Houston, TX...................          68,000        1,926           1,144          3,070            4,000
  SunCoast I & II, Fort Myers, FL.................         126,000        3,247           2,031          5,278           10,900
  World Houston 23, Houston, TX...................         125,000        1,274           3,223          4,497            8,400
  Arion 16, San Antonio, TX.......................          64,000          758           1,626          2,384            4,200
  40th Avenue Distribution Center, Phoenix, AZ....          89,000        1,101               -          1,101            6,100
  Interstate Commons III, Phoenix, AZ.............          38,000          573               -            573            3,200
  Oak Creek A & B, Tampa, FL (2)..................          35,000          751               -            751            3,300
  World Houston 24, Houston, TX...................          93,000        1,101               -          1,101            5,600
  World Houston 25, Houston, TX...................          66,000          645               -            645            3,700
                                                      ---------------------------------------------------------------------------
Total Under Construction..........................         980,000       15,296          16,441         35,928           71,900
                                                      ---------------------------------------------------------------------------

PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
  Phoenix, AZ.....................................         271,000       (1,674)          7,028          6,515           22,800
  Tucson, AZ......................................          70,000            -               -            326            3,500
  Tampa, FL.......................................         329,000       (2,140)          1,926          4,657           15,600
  Orlando, FL.....................................         652,000       (4,112)          3,898          8,371           47,500
  West Palm Beach, FL.............................          20,000            -             131            685            2,300
  Fort Myers, FL..................................         752,000       (3,247)         13,979         12,668           56,000
  El Paso, TX.....................................         251,000            -               -          2,444            9,600
  Houston, TX.....................................         943,000       (6,561)          4,554          9,507           53,900
  San Antonio, TX.................................         303,000         (758)          3,164          3,406           20,600
  Jackson, MS.....................................          28,000            -               -            705            2,000
                                                      ---------------------------------------------------------------------------
Total Prospective Development.....................       3,619,000      (18,492)         34,680         49,284          233,800
                                                      ---------------------------------------------------------------------------
                                                         5,070,000    $     773          67,900        114,986          341,300
                                                      ===========================================================================

DEVELOPMENTS COMPLETED AND TRANSFERRED
TO REAL ESTATE PROPERTIES DURING 2006
  Southridge V, Orlando, FL.......................          70,000    $       -            (214)         4,458
  Executive Airport CC II, Fort Lauderdale, FL....          55,000            -              38          4,522
  Palm River South II, Tampa, FL..................          82,000            -             862          4,897
  Southridge I, Orlando, FL.......................          41,000            -             735          3,666
  Southridge IV, Orlando, FL......................          70,000            -           1,297          4,727
  Sunport Center VI, Orlando, FL..................          63,000            -             604          3,938
  Techway SW III, Houston, TX.....................         100,000            -             248          4,644
  Arion 14, San Antonio, TX.......................          66,000            -           1,876          3,527
  World Houston 21, Houston, TX...................          68,000            -           1,771          3,863
                                                      ---------------------------------------------------------
Total Transferred to Real Estate Properties.......         615,000    $       -           7,217         38,242  (3)
                                                      =========================================================


                                       40


(1) Represents costs transferred from Prospective Development (principally land)
to Under Construction during the year and $773,000 that was transferred from the
category "held for sale."
(2) These properties are being developed for sale.
(3) Represents cumulative costs at the date of transfer.

     Real  estate held for sale,  consisting  of two parcels of land in Houston,
Texas,  was $773,000 at December  31, 2005.  As a result of a change in plans by
management,  this land was transferred into the development program during 2006.
Five Memphis  properties--Senator 1, Senator 2, Southeast Crossing,  Lamar 1 and
Crowfarn--and  the Auburn Hills  Facility in Michigan were  transferred  to real
estate held for sale during 2006 and were  subsequently  sold. The sale of these
properties  continues  to reflect the  Company's  plan of reducing  ownership in
Memphis and other noncore markets, as market conditions permit.
     Real estate  properties that are held for sale are reported at the lower of
the  carrying  amount or fair  value  less  estimated  costs to sell and are not
depreciated  while they are held for sale.  In  accordance  with the  guidelines
established  under SFAS No. 144, the results of  operations  for the  properties
sold or held for sale during the reported  periods are shown under  Discontinued
Operations  on the  consolidated  income  statements.  No  interest  expense was
allocated  to the  properties  that are held  for sale or whose  operations  are
included under Discontinued  Operations except for Lamar Distribution Center II,
the  mortgage  of which  was  required  to be paid in full  upon the sale of the
property in June 2005.  Accordingly,  Discontinued  Operations includes interest
expense of $64,000 and  $132,000 for 2005 and 2004,  respectively.  A summary of
gain on sale of real estate  investments  for the years ended December 31, 2006,
2005 and 2004 follows:

Gain on Sale of Real Estate Investments


                                                                              Date          Net                 Deferred  Recognized
       Real Estate Properties               Location             Size         Sold      Sales Price     Basis     Gain       Gain
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       (In thousands)
                                                                                                          
2006
Madisonville land...................    Madisonville, KY       1.2 Acres    01/05/06    $       804         27       162        615
Senator I & II/Southeast Crossing...    Memphis, TN           534,000 SF    03/09/06         14,870     14,466         -        404
Dallas land.........................    Dallas, TX              0.1 Acre    03/16/06             66         13         -         53
Lamar Distribution Center I.........    Memphis, TN           125,000 SF    06/30/06          2,980      2,951         -         29
Crowfarn Distribution Center........    Memphis, TN           106,000 SF    12/14/06          2,650      2,263         -        387
Auburn Facility.....................    Auburn Hills, MI      114,000 SF    12/28/06         17,251     12,698       329      4,224
Fort Myers land.....................    Fort Myers, FL           .8 Acre    12/29/06            267        144         -        123
Deferred gain recognized from
    previous sale...................                                                                                             15
                                                                                        --------------------------------------------
                                                                                        $    38,888     32,562       491      5,850
                                                                                        ============================================
2005
Delp Distribution Center II.........    Memphis, TN           102,000 SF    02/23/05    $     2,085      1,708         -        377
Lamar Distribution Center II........    Memphis, TN           151,000 SF    06/30/05          3,725      2,956        15        754
Sabal Land..........................    Tampa, FL              1.9 Acres    09/30/05            239        206         -         33
                                                                                        --------------------------------------------
                                                                                        $     6,049      4,870        15      1,164
                                                                                        ============================================
2004
Getwell Distribution Center.........    Memphis, TN            26,000 SF    06/30/04    $       746        685         -         61
Sample 95 Business Park III.........    Pompano Beach, FL      18,000 SF    07/01/04          1,994        711         -      1,283
Viscount Distribution Center........    Dallas, TX            104,000 SF    08/20/04          2,197      2,091         -        106
Sabal Land .........................    Tampa, FL              4.4 Acres    10/04/04            403        403         -          -
                                                                                        --------------------------------------------
                                                                                        $     5,340      3,890         -      1,450
                                                                                        ============================================


     The following schedule indicates approximate future minimum rental receipts
under noncancelable leases for real estate properties by year as of December 31,
2006:

Future Minimum Rental Receipts Under Noncancelable Leases


                 Years Ending December 31,             (In thousands)
        -------------------------------------------------------------
                                                         
        2007......................................     $     104,776
        2008......................................            84,646
        2009......................................            62,874
        2010......................................            43,023
        2011......................................            28,379
        Thereafter................................            50,686
                                                       --------------
           Total minimum receipts.................     $     374,384
                                                       ==============

                                       41


Ground Leases
     As of December 31, 2006, the Company owned two  properties in Florida,  two
properties  in Texas,  one property in Arizona and one  property in  Mississippi
that are subject to ground  leases.  These  leases have terms of 40 to 75 years,
expiration  dates of August 2031 to November 2076, and renewal  options of 15 to
35 years,  except for the one lease in Arizona  which is  automatically  renewed
annually.  Total lease  expenditures for the years ended December 31, 2006, 2005
and 2004 were $707,000, $686,000 and $679,000, respectively. Payments on five of
the properties are subject to increases at 3 to 10 year intervals based upon the
agreed or appraised  fair market value of the leased  premises on the adjustment
date or the Consumer Price Index  percentage  increase since the base rent date.
The following schedule  indicates  approximate future minimum lease payments for
these properties by year as of December 31, 2006:

Future Minimum Ground Lease Payments


                  Years Ending December 31,             (In thousands)
        --------------------------------------------------------------
                                                          
        2007......................................      $         708
        2008......................................                707
        2009......................................                707
        2010......................................                707
        2011......................................                707
        Thereafter................................             16,979
                                                       ---------------
           Total minimum payments.................      $      20,515
                                                       ===============

(3)  UNCONSOLIDATED INVESTMENT

     In November  2004,  the Company  acquired a 50% undivided  tenant-in-common
interest in Industry  Distribution  Center II, a 309,000  square foot  warehouse
distribution  building in the City of Industry (Los  Angeles),  California.  The
building was  constructed in 1998 and is 100% leased through  December 2014 to a
single tenant who owns the other 50% interest in the property.  This  investment
is accounted for under the equity method of accounting  and had a carrying value
of $2,595,000  at December 31, 2006.  At the end of May 2005,  EastGroup and the
property  co-owner closed a nonrecourse  first mortgage loan secured by Industry
Distribution  Center II. The $13.3  million  loan has a fixed  interest  rate of
5.31%, a ten-year term and an amortization  schedule of 25 years. The co-owner's
50%  share of the loan  proceeds  ($6.65  million)  were paid to  EastGroup  and
reduced the Company's  mortgage loan  receivable  (see Note 4).  EastGroup's 50%
share of the loan proceeds  ($6.65  million)  reduced the carrying  value of the
investment.  EastGroup's  share of this mortgage was  $6,585,000 at December 31,
2005 and $6,451,000 at December 31, 2006.

(4)  MORTGAGE LOANS RECEIVABLE

     In connection  with the closing of the investment in Industry  Distribution
Center II, EastGroup advanced a total of $7,550,000 in two separate notes to the
property co-owner, one for $6,750,000 and one for $800,000. As discussed in Note
3, the Company and the property co-owner secured permanent  fixed-rate financing
on the  investment  in Industry  Distribution  Center II in May 2005. As part of
this  transaction,  the loan proceeds  payable to the property  co-owner  ($6.65
million) were paid to EastGroup to reduce the $6.75  million  note.  Also at the
closing of the permanent financing, the co-owner repaid the remaining balance of
$100,000 on this note. The $800,000 note was repaid in full to EastGroup  during
the last half of 2005. Mortgage interest income for these notes was $224,000 for
2005 and $65,000 for 2004.

(5)  OTHER ASSETS

     A summary of the Company's Other Assets follows:


                                                                                                December 31,
                                                                                          ------------------------
                                                                                             2006          2005
                                                                                          ------------------------
                                                                                               (In thousands)
                                                                                                      
        Leasing costs (principally commissions), net of accumulated amortization....      $  15,821        13,630
        Straight-line rent receivable, net of allowance for doubtful accounts.......         13,530        12,773
        Accounts receivable, net of allowance for doubtful accounts.................          5,189         2,930
        Acquired in-place lease intangibles, net of accumulated amortization
            of $4,294 and $3,580 for 2006 and 2005, respectively ...................          4,674         6,062
        Goodwill....................................................................            990           990
        Prepaid expenses and other assets...........................................         10,258         7,206
                                                                                          ------------------------
                                                                                          $  50,462        43,591
                                                                                          ========================

                                       42


(6)  NOTES PAYABLE TO BANKS

     The Company has a  three-year,  $175  million  unsecured  revolving  credit
facility  with a group of nine banks that matures in January  2008.  The Company
customarily  uses this line of credit for  acquisitions  and  developments.  The
interest  rate on the facility is based on the LIBOR index and varies  according
to  debt-to-total  asset value ratios,  with an annual  facility fee of 20 basis
points.  EastGroup's  current interest rate under this facility is LIBOR plus 90
basis points,  except that it may be lower based upon the competitive bid option
in the note (the Company was first  eligible under this facility to exercise its
option to solicit  competitive bid offers in June 2005).  The line of credit can
be expanded by $100 million and has a one-year extension at EastGroup's  option.
At December 31, 2006, the weighted  average interest rate was 5.83% on a balance
of  $20,000,000.  The  interest  rate on each  tranche is  currently  reset on a
monthly basis.
     The Company has a one-year $20 million unsecured  revolving credit facility
with PNC Bank,  N.A.  that  matured  in  November  2006 and was  renewed  with a
maturity date of November 2007.  This credit  facility is  customarily  used for
working  capital needs.  The interest rate on the facility is based on LIBOR and
varies according to debt-to-total asset value ratios; it is currently LIBOR plus
100  basis  points.  At  December  31,  2006,  the  interest  rate was  6.32% on
$9,066,000.  EastGroup currently intends to renew this facility upon maturity.
     Average bank borrowings  were  $91,314,000 in 2006 compared to $100,504,000
in 2005 with weighted  average interest rates of 6.12% in 2006 compared to 4.53%
in 2005.  Weighted average  interest rates including  amortization of loan costs
were  6.50% for 2006 and 4.89% for  2005.  Amortization  of bank loan  costs was
$355,000, $357,000 and $404,000 for 2006, 2005 and 2004, respectively.
     The Company's bank credit  facilities have certain  restrictive  covenants,
and the Company was in compliance with all of its debt covenants at December 31,
2006.
     The Company has an interest  rate swap  agreement  to hedge its exposure to
the variable interest rate on the Company's  $10,040,000 Tower Automotive Center
recourse  mortgage  (see  Note  7).  Under  the  swap  agreement,   the  Company
effectively pays a fixed rate of interest over the term of the agreement without
the exchange of the  underlying  notional  amount.  This swap is designated as a
cash flow hedge and is considered to be fully  effective in hedging the variable
rate risk associated with the Tower mortgage loan.  Changes in the fair value of
the swap are recognized in accumulated other  comprehensive  income (loss).  The
Company does not hold or issue this type of  derivative  contract for trading or
speculative purposes. The interest rate swap agreement is summarized as follows:


                             Current                                                             Fair Value         Fair Value
        Type of Hedge    Notional Amount    Maturity Date     Reference Rate    Fixed Rate      at 12/31/06        at 12/31/05
        ----------------------------------------------------------------------------------------------------------------------------
                         (In thousands)                                                                 (In thousands)
                                                                                                       
            Swap           $10,040(1)         12/31/10         1 month LIBOR       4.03%            $314               $311

(1) This  mortgage  is  backed by a letter of  credit  totaling  $10,156,000  at
December  31, 2006.  The letter of credit is  renewable  annually and expires on
January 15, 2011.

                                       43


(7)  MORTGAGE NOTES PAYABLE

     A summary of mortgage notes payable follows:


                                                                                             Carrying Amount          Balance at
                                                                      Monthly                  of Securing           December 31,
                                                                        P&I      Maturity     Real Estate at      ------------------
Property                                                     Rate     Payment      Date     December 31, 2006       2006      2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (In thousands)
                                                                                                             
Huntwood Distribution Center..............................  7.990%   $ 100,250    Repaid    $            -             -     10,761
Wiegman Distribution Center...............................  7.990%      46,269    Repaid                 -             -      4,967
Arion Business Park.......................................  4.450%     102,329    Repaid                 -             -     20,784
World Houston 1 & 2.......................................  7.770%      33,019   04/15/07            4,855         4,044      4,122
East University I & II, Broadway VI, 55th Avenue
  and Ethan Allen.........................................  8.060%      96,974   06/26/07           19,962        10,336     10,653
Dominguez, Kingsview, Walnut, Washington,
  Industry and Shaw.......................................  6.800%     358,770   03/01/09           53,258        35,723     37,532
Oak Creek Distribution Center I...........................  8.875%      52,109   09/01/09            5,785         1,521      1,988
Tower Automotive Center (recourse)(1).....................  5.300%  Semiannual   01/15/11            9,530        10,040     10,345
Interstate I, II & III, Venture, Stemmons Circle,
  Glenmont I & II,  West Loop I & II, Butterfield Trail
  and Rojas...............................................  7.250%     325,263   05/01/11           43,225        40,606     41,529
America Plaza, Central Green and World Houston 3-9........  7.920%     191,519   05/10/11           26,076        24,625     24,958
University Business Center (120 & 130 Cremona)............  6.430%      81,856   05/15/12            9,271         5,782      6,372
University Business Center (125 & 175 Cremona)............  7.980%      88,607   06/01/12           12,723        10,265     10,499
Oak Creek Distribution Center IV..........................  5.680%      31,253   06/01/12            6,829         4,270      4,439
Airport Distribution, Southpointe, Broadway I, III  &
  IV, Southpark, 51st Avenue, Chestnut, Main Street
  Interchange Business Park, North Stemmons I
  and World Houston 12 & 13...............................  6.860%     279,149   09/01/12           42,912        37,021     37,801
Interstate Distribution Center - Jacksonville.............  5.640%      31,645   01/01/13            6,964         4,830      4,934
Broadway V, 35th Avenue, Sunbelt, Beltway I,
  Lockwood, Northwest Point, Techway Southwest I
  and World Houston 10, 11 & 14...........................  4.750%     259,403   09/05/13           44,044        42,163     43,245
Kyrene Distribution Center I..............................  9.000%      11,246   07/01/14            2,334           740        805
World Houston 17, Kirby, Americas Ten I, Shady Trail,
  Palm River North I, II & III and Westlake I & II (2)....  5.680%     143,420   10/10/14           29,794        30,236     30,300
Chamberlain, Lake Pointe, Techway Southwest II and
  World Houston 19 & 20...................................  4.980%     256,952   12/05/15           23,401        37,832     39,000
Huntwood and Wiegman Distribution Centers.................  5.680%     265,275   09/05/16           23,973        37,743          -
Alamo Downs, Arion 1-15 & 17, Rampart I, II & III,
  Santan 10 and World Houston 16..........................  5.970%     557,467   11/05/16           62,515        77,831          -
Blue Heron Distribution Center II.........................  5.390%      16,176   02/29/20            5,609         1,832      1,927
                                                                                            ----------------------------------------
                                                                                            $      433,060       417,440    346,961
                                                                                            ========================================

(1) The Tower  Automotive  mortgage  has a variable  interest  rate based on the
one-month  LIBOR.  EastGroup has an interest rate swap  agreement that fixes the
rate at 4.03% for the 8-year term. Interest and related fees result in an annual
effective interest rate of 5.3%.  Semiannual principal payments are made on this
note;  interest is paid monthly.  (See Note 6.) The  principal  amounts of these
payments increase incrementally as the loan approaches maturity.
(2) Interest only was paid on this note until November 2006.


     The Company currently intends to repay its debt service  obligations,  both
in the short- and long-term,  through its operating cash flows, borrowings under
its lines of credit,  proceeds from new mortgage  debt and/or  proceeds from the
issuance  of equity  instruments.  Principal  payments  due during the next five
years as of December 31, 2006 are as follows:


                  Years Ending December 31,             (In thousands)
        ---------------------------------------------------------------
                                                          
        2007......................................      $      26,555
        2008......................................             12,967
        2009......................................             43,157
        2010......................................             11,680
        2011......................................             77,908

                                       44


(8) ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     A summary of the Company's Accounts Payable and Accrued Expenses follows:


                                                                     December 31,
                                                               ------------------------
                                                                  2006          2005
                                                               ------------------------
                                                                    (In thousands)
                                                                           
        Property taxes payable............................     $   8,235         8,224
        Development costs payable.........................         6,504         2,777
        Dividends payable.................................         2,839         2,363
        Other payables and accrued expenses...............        15,011         9,577
                                                               ------------------------
                                                               $  32,589        22,941
                                                               ========================


(9) COMMON STOCK ACTIVITY

     The following  table presents the common stock activity for the three years
ended December 31, 2006:


                                                                        Years Ended December 31,
                                                               ------------------------------------------
                                                                  2006            2005            2004
                                                               ------------------------------------------
                                                                             Common Shares
                                                                                         
        Shares outstanding at beginning of year...........      22,030,682    21,059,164      20,853,780
        Common stock offerings............................       1,437,500       860,000               -
        Stock options exercised...........................         118,269        72,415         167,380
        Dividend reinvestment plan........................           6,236         8,279          10,247
        Incentive restricted stock granted................         118,334        33,446          36,767
        Incentive restricted stock forfeited..............          (3,756)       (3,396)         (9,010)
        Director incentive restricted stock granted.......               -           481               -
        Director common stock awarded.....................           3,402         1,200               -
        Restricted stock withheld for tax obligations.....          (9,392)         (907)              -
                                                               ------------------------------------------
        Shares outstanding at end of year.................      23,701,275    22,030,682      21,059,164
                                                               ==========================================


Common Stock Issuances
     On September 13, 2006,  EastGroup closed on the sale of 1,437,500 shares of
its  common  stock.  The net  proceeds  from the  offering  of the  shares  were
approximately  $68,112,000  after deducting the underwriting  discount and other
offering expenses.
     On March 31,  2005,  EastGroup  closed  the sale of  800,000  shares of its
common  stock.  On May 2, 2005,  the  underwriter  closed on the  exercise  of a
portion of its  over-allotment  option and purchased 60,000  additional  shares.
Total net  proceeds  from the  offering  of the shares  were  $31,597,000  after
deducting the underwriting discount and other offering expenses.

Dividend Reinvestment Plan
     The Company has a dividend  reinvestment  plan that allows  stockholders to
reinvest cash distributions in new shares of the Company.

Common Stock Repurchase Plan
     EastGroup's  Board of Directors  has  authorized  the  repurchase  of up to
1,500,000  shares of its outstanding  common stock.  The shares may be purchased
from time to time in the open market or in  privately  negotiated  transactions.
Under the common stock  repurchase  plan,  the Company has  purchased a total of
827,700  shares for  $14,170,000  (an average of $17.12 per share) with  672,300
shares still  authorized for  repurchase.  The Company has not  repurchased  any
shares under this plan since 2000.

Shareholder Rights Plan
     In December 1998,  EastGroup  adopted a Shareholder  Rights Plan (the Plan)
designed to enhance the ability of all of the Company's  stockholders to realize
the long-term  value of their  investment.  Under the Plan,  Shareholder  Rights
(Rights) were distributed as a dividend on each share of Common Stock (one Right
for each share of Common Stock) held as of the close of business on December 28,
1998.  A Right was also  delivered  with all shares of Common Stock issued after
December 28,  1998.  The Rights will expire at the close of business on December
3, 2008.
     Each whole Right will entitle the holder to buy one one-thousandth (1/1000)
of a newly issued share of EastGroup's  Series C Preferred  Stock at an exercise
price of $70.00. The Rights attach to and trade with the shares of the Company's
Common Stock.  No separate  Rights  Certificates  will be issued unless an event
triggering the Rights  occurs.  The Rights will detach from the Common Stock and
will initially  become  exercisable  for shares of Series C Preferred Stock if a
person or group  acquires  beneficial  ownership  of, or  commences  a tender or
exchange offer which would result in such person or group  beneficially  owning,
15% or more of  EastGroup's  Common Stock,  except  through a tender or exchange
offer for all shares which the Board  determines to be fair and otherwise in the
best  interests of EastGroup and its  shareholders.  The Rights will also detach
from the Common  Stock if the Board  determines  that a person

                                       45


holding at least 9.8% of EastGroup's  Common Stock intends to cause EastGroup to
take certain  actions  adverse to it and its  shareholders or that such holder's
ownership would have a material adverse effect on EastGroup.
     On December  20,  2004,  EastGroup  amended the Plan to require a committee
comprised  entirely of independent  directors to review and evaluate the Plan to
consider  whether the maintenance of the Plan continues to be in the interest of
the Company,  its stockholders and other relevant  constituencies of the Company
at least every three years.
     If any person  becomes the  beneficial  owner of 15% or more of EastGroup's
Common  Stock  and the Board of  Directors  does not  within 10 days  thereafter
redeem the Rights,  or a 9.8% holder is determined by the Board to be an adverse
person,  each Right not owned by such person or related parties will then enable
its holder to purchase,  at the Right's then-current  exercise price,  EastGroup
Common  Stock (or,  in  certain  circumstances  as  determined  by the Board,  a
combination of cash, property,  common stock or other securities) having a value
of twice the Right's exercise price.
     Under  certain  circumstances,  if  EastGroup  is  acquired  in a merger or
similar  transaction with another person,  or sells more than 50% of its assets,
earning power or cash flow to another entity, each Right that has not previously
been exercised will entitle its holder to purchase,  at the Right's then-current
exercise  price,  common stock of such other entity  having a value of twice the
Right's exercise price.
     EastGroup  will  generally  be entitled to redeem the Rights at $0.0001 per
Right at any time until the 10th day following  public  announcement  that a 15%
position has been  acquired,  or until the Board has determined a 9.8% holder to
be an adverse person.  Prior to such time, the Board of Directors may extend the
redemption period.

(10)  STOCK-BASED COMPENSATION

     The  Company   adopted  SFAS  No.  123  (Revised  2004)  (SFAS  No.  123R),
Share-Based  Payment,  on  January  1,  2006.  The new  rule  requires  that the
compensation cost relating to share-based payment  transactions be recognized in
the financial  statements and that the cost be measured on the fair value of the
equity or liability  instruments issued. The Company's adoption of SFAS No. 123R
had  no  material  impact  on its  overall  financial  position  or  results  of
operations. Prior to the adoption of SFAS No. 123R, the Company adopted the fair
value  recognition  provisions  of SFAS  No.  148,  Accounting  for  Stock-Based
Compensation--Transition   and  Disclosure,   an  amendment  of  SFAS  No.  123,
Accounting for Stock-Based  Compensation,  prospectively  to all awards granted,
modified, or settled after January 1, 2002.

MANAGEMENT INCENTIVE PLAN
     The  Company  has a  management  incentive  plan which was  approved by the
shareholders and adopted in 2004 (the 2004 Plan),  which authorizes the issuance
of up to  1,900,000  shares of common stock to employees in the form of options,
stock  appreciation  rights,  restricted  stock  (limited  to  570,000  shares),
deferred stock units, performance shares, stock bonuses, and stock. Total shares
available  for grant were  1,751,796;  1,865,572;  and 1,898,945 at December 31,
2006, 2005 and 2004,  respectively.  Typically, the Company issues new shares to
fulfill stock grants or upon the exercise of stock options.
     Stock-based compensation expense was $2,788,000,  $2,021,000 and $1,255,000
for 2006, 2005 and 2004, respectively,  of which $768,000, $455,000 and $297,000
were capitalized as part of the Company's  development  costs for the respective
years.

Restricted Stock
     The purpose of the  restricted  stock plan is to act as a retention  device
since it allows  participants  to benefit  from  dividends  on shares as well as
potential  stock  appreciation.  Vesting occurs over nine years from the date of
the grant for grants  subject to service  only.  Restricted  stock is granted to
executives  upon the  satisfaction  of annual  performance  goals and multi-year
market  goals  with  vesting  over  one  to  seven  years.  Under  the  modified
prospective  application method, the Company continues to recognize compensation
expense on a straight-line basis over the service period for awards that precede
the adoption of SFAS No. 123R.  The expense for  performance-based  awards after
January 1, 2006 is determined using the graded vesting  attribution method which
recognizes  each separate  vesting portion of the award as a separate award on a
straight-line  basis over the requisite service period.  This method accelerates
the expensing of the award compared to the straight-line method. The expense for
market-based  awards after January 1, 2006 and awards that only require  service
are expensed on a straight-line basis over the requisite service periods.
     The total compensation  expense for service and performance based awards is
based upon the fair market  value of the shares on the grant date,  adjusted for
estimated forfeitures.  The grant date fair value for awards that are subject to
a market condition was determined using a simulation  pricing model developed to
specifically accommodate the unique features of the awards.
     In the second quarter of 2006, the Company  granted shares  contingent upon
the  attainment  of  certain  annual  performance  goals and  multi-year  market
conditions.  At December 31, 2006, the estimated  number of shares to be awarded
under the annual  performance  goals was 37,258 at a weighted average grant date
fair  value of $43.83  per share to be vested  over  five  years.  The  weighted
average  grant date fair value for  shares to be  awarded  under the  multi-year
market conditions was $26.34 per target share with a total cost of approximately
$2.1  million.  These  shares will vest over four years  following a  three-year
performance  measurement  period which ends on December  31, 2008.  Compensation
costs related to these grants are included in stock-based  compensation  expense
for the year ended December 31, 2006.
     During the restricted period for awards not subject to  contingencies,  the
Company accrues  dividends and holds the certificates  for the shares;  however,
the employee can vote the shares. For shares subject to contingencies, dividends
are accrued based upon the number of shares expected to vest. Share certificates
and  dividends  are  delivered to the employee as they vest.  As of December 31,
2006,  there  was  $3,054,000  of  unrecognized  compensation  cost  related  to
nonvested restricted stock compensation that is expected to be recognized over a
weighted average period of 2.22 years.

                                       46


     Following is a summary of the total  restricted  shares granted,  forfeited
and  delivered to employees  with the related  weighted  average grant date fair
value  share  prices for 2006,  2005 and 2004.  The table does not  include  the
shares  granted  in 2006  that are  contingent  on  performance  goals or market
conditions.  Of the shares  that vested in 2006 and 2005,  9,392  shares and 907
shares,  respectively,   were  withheld  by  the  Company  to  satisfy  the  tax
obligations  for those  employees who elected this option as permitted under the
applicable  equity plan. The fair value of shares that were granted during 2006,
2005 and 2004 was $494,000,  $1,008,000 and $1,125,000  respectively.  As of the
vesting date,  the fair value of shares that vested  during 2006,  2005 and 2004
was $4,849,000, $2,415,000, and $224,000, respectively.


Restricted Stock Activity:                                        Years Ended December 31,
                                       --------------------------------------------------------------------------------
                                                 2006                       2005                       2004
                                       --------------------------------------------------------------------------------
                                                     Weighted                  Weighted                    Weighted
                                                      Average                   Average                     Average
                                         Shares     Grant Date     Shares     Grant Date      Shares      Grant Date
                                                    Fair Value                Fair Value                  Fair Value
                                       --------------------------------------------------------------------------------
                                                                                             
Nonvested at beginning of year......     177,444    $   23.01      204,348    $   22.25        183,100    $   21.01
Granted (1).........................     118,334        38.12       33,446        30.15         36,767        30.59
Forfeited...........................      (3,756)       22.07       (3,396)       22.94         (9,010)       27.31
Vested..............................     (95,351)       30.15      (56,954)       24.50         (6,509)       27.30
                                       ----------                ----------                 -----------
Nonvested at end of year............     196,671        28.66      177,444        23.01        204,348        22.25
                                       ==========                ==========                 ===========


(1) Includes shares granted in prior years for which performance conditions have
been satisfied and the number of shares have been determined.

Following is a vesting schedule of the total nonvested shares as of December 31,
2006:


Nonvested Shares Vesting Schedule              Number of Shares
----------------------------------------------------------------
                                                 
2007......................................             88,488
2008......................................             73,813
2009......................................             34,370
                                               -----------------
Total Nonvested Shares....................            196,671
                                               =================


Employee Stock Options
     The  Company  has not  granted  stock  options  to  employees  since  2002.
Outstanding  employee  stock  options  vested  equally  over a two-year  period;
accordingly,  all  options  are now  vested.  The  intrinsic  value  realized by
employees  from  the  exercise  of  options  during  2006,  2005  and  2004  was
$3,641,000, $758,000 and $2,635,000 respectively.  Following is a summary of the
total  employee  stock options  granted,  forfeited,  exercised and expired with
related weighted average exercise share prices for 2006, 2005 and 2004.


Stock Option Activity:                                            Years Ended December 31,
                                       --------------------------------------------------------------------------------
                                                 2006                       2005                       2004
                                       --------------------------------------------------------------------------------
                                                      Weighted                  Weighted                    Weighted
                                                      Average                   Average                     Average
                                         Shares       Exercise      Shares      Exercise       Shares       Exercise
                                                       Price                     Price                       Price
                                       --------------------------------------------------------------------------------
                                                                                             
Outstanding at beginning of year....     251,075      $  19.80      286,740     $  19.85       432,370      $  18.39
Granted.............................           -             -            -            -             -             -
Forfeited...........................           -             -            -            -             -             -
Exercised...........................    (116,019)        18.29      (34,665)       20.11      (145,630)        15.58
Expired.............................           -             -       (1,000)       24.40             -             -
                                       ----------                 ----------                 ----------
Outstanding at end of year..........     135,056         21.10      251,075        19.80       286,740         19.85
                                       ==========                 ==========                 ==========

Exercisable at end of year..........     135,056      $  21.10      251,075     $  19.80       286,740      $  19.85

Employee outstanding stock options at December 31, 2006, all exercisable:


-------------------------------------------------------------------------------------------------
                                          Weighted Average
                                             Remaining            Weighted Average     Intrinsic
 Exercise Price Range        Number       Contractual Life        Exercise Price         Value
-------------------------------------------------------------------------------------------------
                                                                              
   $  18.50-25.30           135,056           2.0 years               $ 21.10         $4,426,000


Directors Equity Plan
     The Company has a directors  equity plan that was approved by  shareholders
and  adopted in 2005 (the 2005 Plan),  which  authorizes  the  issuance of up to
50,000 shares of common stock  through  awards of shares and  restricted  shares
granted to  nonemployee  directors of the Company.  The 2005 Plan replaced prior
plans under which directors were granted stock option awards. Outstanding grants
under prior plans will be fulfilled under those plans.
     In 2005,  1,200  common  shares  of stock  were  issued  to  directors.  In
addition,  481 shares of restricted  stock at $41.57 were granted,  of which 120
shares were vested as of December 31, 2006. The  restricted  stock vests 25% per
year for four years. As of December 31, 2006,  there was $12,000 of unrecognized
compensation  cost related to nonvested  restricted stock  compensation  that is
expected to be recognized over

                                       47


a weighted  average period of 2.50 years. In 2006,  3,402 common shares of stock
were issued to directors. There were 44,917 shares available for grant under the
2005 Plan at December 31, 2006.
     Stock-based  compensation  expense for directors was $105,000,  $27,000 and
$1,000 for 2006,  2005 and 2004,  respectively.  The intrinsic value realized by
directors  from the exercise of options was  $70,000,  $670,000 and $402,000 for
2006, 2005 and 2004, respectively.
     Following  is a  summary  of the  total  director  stock  options  granted,
exercised and expired with related  weighted  average  exercise share prices for
2006, 2005 and 2004.


Stock Option Activity:                                            Years Ended December 31,
                                        -----------------------------------------------------------------------------
                                                  2006                      2005                      2004
                                        -----------------------------------------------------------------------------
                                                      Weighted                  Weighted                 Weighted
                                                      Average                   Average                   Average
                                          Shares      Exercise      Shares      Exercise     Shares      Exercise
                                                       Price                     Price                     Price
                                        -----------------------------------------------------------------------------
                                                                                            
Outstanding at beginning of year....       53,750     $  22.58      91,500      $  22.12     113,250     $  20.73
Granted.............................            -            -           -             -           -            -
Forfeited...........................            -            -           -             -           -            -
Exercised...........................       (2,250)       14.58     (37,750)        21.47     (21,750)       14.87
Expired.............................            -            -           -             -           -            -
                                        ----------                ---------                 ---------
Outstanding at end of year..........       51,500        22.93      53,750         22.58      91,500        22.12
                                        ==========                =========                 =========

Exercisable at end of year..........       51,500     $  22.93      53,750      $  22.58      91,500     $  22.12
Available for grant at end of year..            -            -           -             -      88,500            -


Director outstanding stock options at December 31, 2006, all exercisable:


-------------------------------------------------------------------------------------------------
                                          Weighted Average
                                             Remaining            Weighted Average     Intrinsic
 Exercise Price Range        Number       Contractual Life        Exercise Price         Value
-------------------------------------------------------------------------------------------------
                                                                              
   $  19.38-26.60           51,500           4.12 years               $ 22.93         $1,593,000


(11) PREFERRED STOCK

Series D 7.95% Cumulative Redeemable Preferred Stock
     In July 2003,  EastGroup sold 1,320,000 shares of 7.95% Series D Cumulative
Redeemable  Preferred  Stock at  $25.00  per  share in a direct  placement.  The
preferred  stock is redeemable by the Company at $25.00 per share,  plus accrued
and  unpaid  dividends,  on or after July 2, 2008.  The  preferred  stock has no
stated  maturity,  sinking fund or mandatory  redemption and is not  convertible
into any other securities of the Company.
     The Company declared  dividends of $1.9876 per share for Series D Preferred
for each of the years 2006, 2005 and 2004.

(12) COMPREHENSIVE INCOME

     Comprehensive  income is comprised of net income plus all other  changes in
equity from nonowner sources.  The components of accumulated other comprehensive
income  (loss)  for  2006,   2005  and  2004  are  presented  in  the  Company's
Consolidated  Statements of Changes in  Stockholders'  Equity and are summarized
below.


                                                                                --------------------------------------
                                                                                   2006          2005          2004
                                                                                --------------------------------------
                                                                                            (In thousands)
                                                                                                        
        ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
        Balance at beginning of year.........................................   $    311           14           (30)
          Change in fair value of interest rate swap.........................          3          297            44
                                                                                --------------------------------------
        Balance at end of year...............................................   $    314          311            14
                                                                                ======================================


                                       48


(13) EARNINGS PER SHARE

     The  Company  applies  SFAS No. 128,  Earnings  Per Share,  which  requires
companies to present basic EPS and diluted EPS. Reconciliation of the numerators
and denominators in the basic and diluted EPS computations is as follows:

Reconciliation of Numerators and Denominators


                                                                                --------------------------------------
                                                                                   2006          2005          2004
                                                                                --------------------------------------
                                                                                            (In thousands)
                                                                                                       
        BASIC EPS COMPUTATION
          Numerator-net income available to common stockholders........         $   26,610        19,567       20,703
          Denominator-weighted average shares outstanding..............             22,372        21,567       20,771
        DILUTED EPS COMPUTATION
          Numerator-net income available to common stockholders........         $   26,610        19,567       20,703
          Denominator:
            Weighted average shares outstanding........................             22,372        21,567       20,771
            Common stock options.......................................                143           171          193
            Nonvested restricted stock.................................                177           154          124
                                                                                --------------------------------------
               Total Shares............................................             22,692        21,892       21,088
                                                                                ======================================


(14) QUARTERLY RESULTS OF OPERATIONS - UNAUDITED


                                                             2006 Quarter Ended                      2005 Quarter Ended
                                                   -------------------------------------------------------------------------------
                                                    Mar 31    Jun 30    Sep 30    Dec 31    Mar 31    Jun 30    Sep 30    Dec 31
                                                   -------------------------------------------------------------------------------
                                                                        (In thousands, except per share data)
                                                                                                     
         Revenues...............................   $ 32,293    32,866    34,061    34,658    29,271    30,263    30,791    31,495
         Expenses...............................    (27,559)  (27,564)  (28,380)  (27,993)  (24,822)  (25,670)  (25,586)  (27,091)
                                                   -------------------------------------------------------------------------------
         Income from continuing operations......      4,734     5,302     5,681     6,665     4,449     4,593     5,205     4,404
         Income from discontinued operations....      1,427       274       239     4,912     1,087     1,295       642       516
                                                   -------------------------------------------------------------------------------
         Net income.............................      6,161     5,576     5,920    11,577     5,536     5,888     5,847     4,920
         Preferred dividends....................       (656)     (656)     (656)     (656)     (656)     (656)     (656)     (656)
                                                   -------------------------------------------------------------------------------
         Net income available to common
            stockholders........................   $  5,505     4,920     5,264    10,921     4,880     5,232     5,191     4,264
                                                   ===============================================================================
         BASIC PER SHARE DATA
         Net income available to common
            stockholders........................   $    .25       .22       .24       .47       .23       .24       .24       .20
                                                   ===============================================================================
         Weighted average shares outstanding....     21,881    21,932    22,235    23,425    20,891    21,755    21,799    21,811
                                                   ===============================================================================
         DILUTED PER SHARE DATA
         Net income available to common
            stockholders........................   $    .25       .22       .23       .46       .23       .24       .23       .19
                                                   ===============================================================================
         Weighted average shares outstanding....     22,208    22,237    22,553    23,749    21,196    22,073    22,130    22,147
                                                   ===============================================================================

The above quarterly  earnings per share  calculations  are based on the weighted
average  number of common  shares  outstanding  during  each  quarter  for basic
earnings per share and the weighted average number of outstanding  common shares
and common share equivalents during each quarter for diluted earnings per share.
The annual  earnings per share  calculations in the  Consolidated  Statements of
Income are based on the weighted  average  number of common  shares  outstanding
during each year for basic earnings per share and the weighted average number of
outstanding  common  shares and common  share  equivalents  during each year for
diluted earnings per share.

(15) DEFINED CONTRIBUTION PLAN

     EastGroup  maintains a 401(k)  plan for its  employees.  The Company  makes
matching contributions of 50% of the employee's  contribution (limited to 10% of
compensation  as  defined  by the plan) and may also make  annual  discretionary
contributions.  The Company's total expense for this plan was $378,000, $387,000
and $332,000 for 2006, 2005 and 2004, respectively.

(16) LEGAL MATTERS

     The Company is not presently  involved in any material  litigation  nor, to
its knowledge,  is any material litigation threatened against the Company or its
properties,  other than routine  litigation  arising in the  ordinary  course of
business  or  which  is  expected  to be  covered  by  the  Company's  liability
insurance.

                                       49


(17)  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following table presents the carrying amounts and estimated fair values
of the Company's  financial  instruments at December 31, 2006 and 2005. SFAS No.
107,  Disclosures  About Fair Value of Financial  Instruments,  defines the fair
value of a financial  instrument as the amount at which the instrument  could be
exchanged in a current transaction between willing parties.


                                            -------------------------------------------------------
                                                       2006                           2005
                                            -------------------------------------------------------
                                               Carrying          Fair        Carrying        Fair
                                                Amount          Value         Amount        Value
                                            -------------------------------------------------------
                                                                 (In thousands)
                                                                                  
        Financial Assets
           Cash and cash equivalents......     $     940           940          1,915         1,915
           Interest rate swap.............           314           314            311           311
        Financial Liabilities
           Mortgage notes payable.........       417,440       421,271        346,961       357,034
           Notes payable to banks.........        29,066        29,066        116,764       116,764


Carrying  amounts  shown in the table are included in the  consolidated  balance
sheets under the indicated captions, except as indicated in the notes below.

The following  methods and assumptions  were used to estimate fair value of each
class of financial instruments:

Cash and Cash Equivalents:  The carrying amounts  approximate fair value because
of the short maturity of those instruments.
Interest  Rate Swap:  The fair value of the interest  rate swap is the amount at
which it could be settled,  based on estimates  obtained from the  counterparty.
The interest rate swap is shown under Other Assets on the  consolidated  balance
sheets.
Mortgage Notes Payable:  The fair value of the Company's  mortgage notes payable
is  estimated  based on the  quoted  market  prices  for  similar  issues  or by
discounting  expected cash flows at the rates  currently  offered to the Company
for debt of the same remaining maturities, as advised by the Company's bankers.
Notes Payable to Banks: The carrying  amounts  approximate fair value because of
the variable rates of interest on the debt.

(18)  SUBSEQUENT EVENTS

     In January 2007,  EastGroup purchased three buildings (181,000 square feet)
in Charlotte  for $9.3 million and a 60,000  square foot  building in Dallas for
$2.9  million.  In addition,  subsequent  to December 31, 2006,  the Company was
under contract to purchase four buildings (456,000 square feet) in Charlotte for
$21.1  million,  four buildings  (231,000  square feet) in San Antonio for $10.6
million and a 67,000 square foot building in Denver for $4.1 million.

(19)  RELATED PARTY TRANSACTIONS

     EastGroup  and Parkway  Properties,  Inc.  equally  share the  services and
expenses of the Company's Chairman of the Board of Directors. These services and
expenses  include  rent for  office and  storage  space,  administrative  costs,
insurance benefits, and entertainment and travel expenses. EastGroup and Parkway
each pay a separate salary to the Chairman.
     EastGroup also leases 12,000 square feet of space for its executive offices
in Jackson, Mississippi in a building owned by Parkway.

                                       50


REPORT OF INDEPENDENT  REGISTERED PUBLIC ACCOUNTING FIRM ON FINANCIAL  STATEMENT
SCHEDULES

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

     Under date of February 27, 2007,  we reported on the  consolidated  balance
sheets of EastGroup Properties,  Inc. and subsidiaries,  as of December 31, 2006
and  2005,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity  and cash  flows for each of the  years in the  three-year
period ended December 31, 2006,  which are included in the 2006 Annual Report on
Form 10-K.  In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we  also  audited  the  related  consolidated  financial
statement  schedules as listed in Item  15(a)(2) of Form 10-K.  These  financial
statement  schedules are the  responsibility  of the Company's  management.  Our
responsibility is to express an opinion on these financial  statement  schedules
based on our audits.
     In our opinion,  such financial  statement  schedules,  when  considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
present fairly, in all material respects, the information set forth therein.

Jackson, Mississippi                          KPMG LLP
February 27, 2007

                                       51

                                  SCHEDULE III

               REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                        DECEMBER 31, 2006 (In thousands)


                                                                          Gross Amount at
                                    Initial Cost                          which Carried at
                                   to the Company                         Close of Period
                                --------------------                ---------------------------
                                                          Costs
                                                       Capitalized                                Accumulated
                                       Buildings and  Subsequent to       Buildings and          Depreciation     Year      Year
Description       Encumbrances   Land  Improvements    Acquisition  Land  Improvements   Total  Dec. 31, 2006   Acquired Constructed
------------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Real Estate
  Properties (c):
Industrial:
FLORIDA
 Jacksonville
  Deerwood        $       -       1,147     1,799        1,391      1,147      3,190     4,337     1,337          1989          1978
  Phillips                -       1,375     2,961        2,886      1,375      5,847     7,222     2,555          1994       1984/95
  Lake Pointe (l)    16,623       3,442     6,450        3,859      3,442     10,309    13,751     5,244          1993       1986/87
  Ellis                   -         540     7,513          604        540      8,117     8,657     2,259          1997          1977
  Westside                -       1,170    12,400        3,783      1,170     16,183    17,353     4,723          1997          1984
  Beach                   -         476     1,899          511        476      2,410     2,886       657          2000          2000
  Interstate Dist.    4,830       1,879     5,700          123      1,879      5,823     7,702       738          2005          1990
 Orlando
  Chancellor              -         291     1,711           61        291      1,772     2,063       645       1996/97       1996/97
  Exchange I              -         603     2,414        1,537        603      3,951     4,554     1,663          1994          1975
  Exchange II             -         300       945           30        300        975     1,275       304          2002          1976
  Exchange III            -         320       997            4        320      1,001     1,321       309          2002          1980
  Sunbelt
   Center (j)         7,828       1,474     5,745        3,784      1,474      9,529    11,003     4,195    1989/97/98 1974/87/97/98
  John Young I            -         497     2,444          525        497      2,969     3,466       853       1997/98       1997/98
  John Young II           -         512     3,613           87        512      3,700     4,212     1,228          1998          1999
  Altamonte I             -       1,518     2,661          790      1,518      3,451     4,969     1,614          1999       1980/82
  Altamonte II            -         745     2,618          328        745      2,946     3,691       566          2003          1975
  Sunport I               -         555     1,977          555        555      2,532     3,087       739          1999          1999
  Sunport II              -         597     3,271          818        597      4,089     4,686     1,841          1999          2001
  Sunport III             -         642     3,121          408        642      3,529     4,171       918          1999          2002
  Sunport IV              -         642     2,917          309        642      3,226     3,868       436          1999          2004
  Sunport V               -         750     2,509        1,845        750      4,354     5,104       513          1999          2005
  Sunport VI              -         672         -        3,310        672      3,310     3,982        75          1999          2006
  Southridge I            -         373         -        4,433        701      4,105     4,806       299          2003          2006
  Southridge IV           -         506         -        4,328        776      4,058     4,834        82          2003          2006
  Southridge V            -         382         -        4,152        638      3,896     4,534       276          2003          2006
 Tampa
  56th Street             -         843     3,567        2,232        843      5,799     6,642     3,020          1993    1981/86/97
  Jetport                 -       1,575     6,591        2,671      1,575      9,262    10,837     4,214       1993-99       1974-85
  Westport                -         980     3,800        1,949        980      5,749     6,729     2,424          1994       1983/87
  Benjamin I & II         -         843     3,963          409        883      4,332     5,215     1,698          1997          1996
  Benjamin III            -         407     1,503          263        407      1,766     2,173       975          1999          1988
  Palm River
   Center                 -       1,190     4,625        1,027      1,190      5,652     6,842     2,273       1997/98    1990/97/98
  Palm River
   North I & III (k)  5,640       1,005     4,688        1,561      1,005      6,249     7,254     1,602          1998          2000
  Palm River
   North II (k)       5,175         724     4,418          249        634      4,757     5,391     1,276       1997/98          1999
  Palm River South I      -         655     3,187          328        655      3,515     4,170       328          2000          2005
  Palm River South II     -         655         -        4,256        655      4,256     4,911       253          2000          2006
  Walden I                -         337     3,318          273        337      3,591     3,928     1,000       1997/98          2001
  Walden II               -         465     3,738          522        465      4,260     4,725     1,405          1998          1998
  Oak Creek I         1,521       1,110     6,126          206      1,110      6,332     7,442     1,657          1998          1998
  Airport Commerce        -       1,257     4,012          698      1,257      4,710     5,967     1,282          1998          1998
  Westlake (k)        7,186       1,333     6,998          929      1,333      7,927     9,260     2,796          1998       1998/99
  Expressway II           -       1,013     3,247          101      1,013      3,348     4,361       592          2003          2001
  Oak Creek II            -         647     3,603          409        647      4,012     4,659       671          2003          2001
  Oak Creek IV        4,270         805     6,472          (58)       805      6,414     7,219       390          2005          2001
  Expressway I            -         915     5,346          309        915      5,655     6,570       808          2002          2004
 Fort Lauderdale/
  Pompano Beach area
  Linpro                  -         613     2,243        1,091        616      3,331     3,947     1,486          1996          1986
  Cypress Creek           -           -     2,465        1,104          -      3,569     3,569     1,289          1997          1986
  Lockhart                -           -     3,489        1,835          -      5,324     5,324     1,714          1997          1986
  Interstate Commerce     -         485     2,652          427        485      3,079     3,564     1,159          1998          1988
  Sample 95               -       2,202     8,785        1,455      2,202     10,240    12,442     3,396       1996/98       1990/99


                                       52

  Blue Heron              -         975     3,626        1,129        975      4,755     5,730     1,361          1999          1986
  Blue Heron II       1,832       1,385     4,222          684      1,385      4,906     6,291       682          2004          1988
  Executive Airport
   I & III                -       1,210     4,857          476      1,210      5,333     6,543       802          2001          2004
  Executive
   Airport II             -         781         -        4,218        781      4,218     4,999       181          2001          2006
NORTH CAROLINA
 Charlotte
  NorthPark               -       2,758    15,932            -      2,758     15,932    18,690       218          2006       1987-89
CALIFORNIA
 San Francisco area
  Wiegman (m)        14,135       2,197     8,788          946      2,308      9,623    11,931     2,799          1996       1986/87
  Huntwood (m)       23,608       3,842    15,368          716      3,842     16,084    19,926     5,085          1996          1988
  San Clemente            -         893     2,004           92        893      2,096     2,989       524          1997          1978
  Yosemite                -         259     7,058          380        259      7,438     7,697     2,002          1999       1974/87
 Los Angeles area
  Kingsview (e)       1,681         643     2,573            7        643      2,580     3,223       731          1996          1980
  Dominguez (e)       5,819       2,006     8,025        1,128      2,006      9,153    11,159     3,084          1996          1977
  Main Street (i)     4,022       1,606     4,103          532      1,606      4,635     6,241     1,286          1999          1999
  Walnut (e)          4,414       2,885     5,274          306      2,885      5,580     8,465     1,770          1996       1966/90
  Washington (e)      3,583       1,636     4,900          334      1,636      5,234     6,870     1,514          1997       1996/97
  Ethan Allen (f)     5,045       2,544    10,175           95      2,544     10,270    12,814     2,935          1998          1980
  Industry (e)       12,224      10,230    12,373          838     10,230     13,211    23,441     3,858          1998          1959
  Chestnut (i)        3,397       1,674     3,465          132      1,674      3,597     5,271       864          1998          1999
  Los Angeles
   Corporate Center       -       1,363     5,453        1,141      1,363      6,594     7,957     2,138          1996          1986
 Santa Barbara
  University Bus.
   Center            16,047       5,517    22,067        2,048      5,520     24,112    29,632     7,638          1996       1987/88
 Fresno
  Shaw (e)            8,002       2,465    11,627        1,252      2,465     12,879    15,344     4,287          1998    1978/81/87
 San Diego
  Eastlake                -       3,046     6,888        1,224      3,046      8,112    11,158     2,334          1997          1989
TEXAS
 Dallas
  Interstate
   I & II (h)         4,908       1,757     4,941        1,515      1,746      6,467     8,213     3,711          1988          1978
  Interstate III (h)  1,897         520     2,008          646        519      2,655     3,174       754          2000          1979
  Interstate IV           -         416     2,481           10        416      2,491     2,907       320          2004          2002
  Venture (h)         3,858       1,452     3,762        1,243      1,452      5,005     6,457     2,718          1988          1979
  Stemmons
   Circle (h)         1,578         363     2,014          263        363      2,277     2,640       945          1998          1977
  Ambassador Row          -       1,156     4,625        1,567      1,156      6,192     7,348     2,717          1998       1958/65
  North
   Stemmons I (i)     2,668         619     3,264          257        619      3,521     4,140       948          2001          1979
  North
   Stemmons II            -         150       583          181        150        764       914       202          2002          1971
  Shady Trail (k)     3,203         635     3,621          117        635      3,738     4,373       513          2003          1998
 Houston
  Northwest
   Point (j)          6,422       1,243     5,640        2,143      1,243      7,783     9,026     3,110          1994       1984/85
  Lockwood (j)        5,397         749     5,444        1,392        749      6,836     7,585     1,877          1997       1968/69
  West Loop (h)       3,995         905     4,383        1,397        905      5,780     6,685     1,971     1997/2000          1980
  World Houston
   1 & 2              4,044         660     5,893          611        660      6,504     7,164     2,309          1998          1996
  World Houston
   3, 4 & 5 (g)       4,963       1,025     6,413          297      1,025      6,710     7,735     2,453          1998          1998
  World
   Houston 6 (g)      2,247         425     2,423           55        425      2,478     2,903       829          1998          1998
  World Houston
   7 & 8 (g)          5,712         680     4,584        3,231        680      7,815     8,495     2,731          1998          1998
  World
   Houston 9 (g)      4,962         800     4,355        1,455        800      5,810     6,610     1,193          1998          1998
  World
   Houston 10 (j)     4,068         933     4,779            6        933      4,785     5,718     1,037          2001          1999
  World
   Houston 11 (j)     3,594         638     3,764          649        638      4,413     5,051     1,012          1999          1999
  World
   Houston 12 (i)     1,895         340     2,419          181        340      2,600     2,940       578          2000          2002
  World
   Houston 13 (i)     1,879         282     2,569           65        282      2,634     2,916     1,138          2000          2002
  World
   Houston 14 (j)     2,667         722     2,629          397        722      3,026     3,748       753          2000          2003
  World
   Houston 16 (n)     5,086         519     4,248          157        519      4,405     4,924       429          2000          2005
  World
   Houston 17 (k)     2,799         373     1,945          758        373      2,703     3,076       251          2000          2004


                                       53

  World
   Houston 18             -         323     1,512           27        323      1,539     1,862       103          2005          1995
  World
   Houston 19 (l)     4,060         373     2,256          730        373      2,986     3,359       575          2000          2004
  World
   Houston 20 (l)     4,863         346     1,948        1,729      1,009      3,014     4,023       364          2000          2004
  World
   Houston 21             -         436         -        3,427        436      3,427     3,863        10       2000/03          2006
  America Plaza (g)   3,558         662     4,660          409        662      5,069     5,731     1,570          1998          1996
  Central Green (g)   3,183         566     4,031           97        566      4,128     4,694     1,316          1999          1998
  Glenmont (h)        4,908         936     6,161        1,119        936      7,280     8,216     2,320          1998     1999/2000
  Techway
   S.W. I (j)         4,067         729     3,765        1,222        729      4,987     5,716       876          2000          2001
  Techway
   S.W. II (l)        5,496         550     3,689          308        550      3,997     4,547       651          2000          2004
  Techway S.W. III        -         597         -        4,424        751      4,270     5,021        27          1999          2006
  Beltway I (j)       4,955         458     5,712          794        458      6,506     6,964     1,349          2002          2001
  Kirby (k)           3,143         530     3,153          235        530      3,388     3,918       320          2004          1980
  Clay Campbell           -         742     2,998           42        742      3,040     3,782       370          2005          1982
 El Paso
  Butterfield
   Trail (h)         15,629           -    22,144        4,013          -     26,157    26,157     9,633     1997/2000       1987/95
  Rojas (h)           3,833         900     3,659        1,855        900      5,514     6,414     2,679          1999          1986
  Americas Ten I (k)  3,090         526     2,778          848        526      3,626     4,152       872          2001          2003
 San Antonio
  Alamo Downs (n)     8,408       1,342     6,338          460      1,342      6,798     8,140     1,179          2004     1986/2002
  Arion (n)          41,157       4,593    31,432        3,820      4,593     35,252    39,845     5,202          2005  1988-2000/06
  Wetmore                 -       1,494    10,804          635      1,494     11,439    12,933       897          2005       1998/99
ARIZONA
 Phoenix area
  Broadway I (i)      2,967         837     3,349          417        837      3,766     4,603     1,456          1996          1971
  Broadway II             -         455       482          125        455        607     1,062       262          1999          1971
  Broadway III (i)    1,669         775     1,742           73        775      1,815     2,590       644          2000          1983
  Broadway IV (i)     1,446         380     1,652          212        380      1,864     2,244       604          2000          1986
  Broadway V (j)      1,050         353     1,090           33        353      1,123     1,476       321          2002          1980
  Broadway VI (f)       996         599     1,855           75        599      1,930     2,529       592          2002          1979
  Kyrene                740         850     2,044          349        850      2,393     3,243       909          1999          1981
  Kyrene II               -         640     2,409          312        640      2,721     3,361       910          1999          2001
  Metro                   -       1,927     7,708        2,371      1,927     10,079    12,006     3,227          1996       1977/79
  35th Avenue (j)     2,115         418     2,381          173        418      2,554     2,972       685          1997          1967
  Estrella                -         628     4,694          197        628      4,891     5,519     1,307          1998          1988
  51st Avenue (i)     1,760         300     2,029          401        300      2,430     2,730       736          1998          1987
  East University
   I and II (f)       2,316       1,120     4,482          279      1,120      4,761     5,881     1,478          1998       1987/89
  55th Avenue (f)     1,979         912     3,717          396        917      4,108     5,025     1,282          1998          1987
  Interstate
   Commons I              -         798     3,632          432        798      4,064     4,862     1,265          1999          1988
  Interstate
   Commons II             -         320     2,448          243        320      2,691     3,011       655          1999          2000
  Southpark (i)       2,724         918     2,738          571        918      3,309     4,227       779          2001          2000
  Airport Commons         -       1,000     1,510          178      1,000      1,688     2,688       348          2003          1971
  Santan 10 (n)       3,856         846     2,647          240        846      2,887     3,733       417          2001          2005
 Tucson
  Chamberlain (l)     6,790         506     3,564        1,547        506      5,111     5,617     1,062     1997/2003     1994/2003
  Airport Dist. (i)   4,443       1,103     4,672        1,117      1,103      5,789     6,892     1,293          1998          1995
  Southpointe (i)     3,697           -     3,982        1,754          -      5,736     5,736     1,841          1999          1989
  Benan                   -         707     1,842          394        707      2,236     2,943       241          2005          2001
TENNESSEE
 Memphis
  Air Park I              -         250     1,916          238        250      2,154     2,404       650          1998          1975
  Delp I & III            -         649     2,583          973        649      3,556     4,205     1,175          1998          1977
LOUISIANA
 New Orleans
  Elmwood                 -       2,861     6,337        2,285      2,861      8,622    11,483     4,126          1997          1979
  Riverbend               -       2,592    17,623        1,644      2,592     19,267    21,859     6,745          1997          1984

                                       54


COLORADO
 Denver
  Rampart I (n)       5,606       1,023     3,861          543      1,023      4,404     5,427     2,274          1988          1987
  Rampart II (n)      4,212         230     2,977          871        230      3,848     4,078     1,743       1996/97       1996/97
  Rampart III (n)     6,471       1,098     3,884        1,283      1,098      5,167     6,265     1,591       1997/98          1999
OKLAHOMA
 Oklahoma City
  Northpointe             -         777     3,113          654        999      3,545     4,544       778          1998       1996/97
 Tulsa
  Braniff                 -       1,066     4,641        1,355      1,066      5,996     7,062     2,520          1996          1974
MISSISSIPPI
  Interchange (i)     4,454         343     5,007        1,560        343      6,567     6,910     2,361          1997          1981
  Tower              10,040           -     9,958        1,173          -     11,131    11,131     1,601          2001          2002
  Metro Airport I         -         303     1,479          685        303      2,164     2,467       407          2001          2003
                  ---------------------------------------------------------------------------------------
                    414,405     152,431   669,154      152,325    154,384    819,526   973,910   230,967
                  ---------------------------------------------------------------------------------------
Industrial Development (d):
FLORIDA
 Oak Creek III            -         665         -        2,794        665      2,794     3,459        47          2005           n/a
 Oak Creek V              -       1,114         -        3,719      1,114      3,719     4,833         -          2005           n/a
 Oak Creek A & B          -         512         -          239        512        239       751         -          2005           n/a
 Oak Creek Land           -       2,666         -        1,991      3,053      1,604     4,657         -          2005           n/a
 Southridge II            -         342         -        3,204        621      2,925     3,546        27          2003           n/a
 Southridge III           -         547         -        3,906        873      3,580     4,453         -          2003           n/a
 Southridge VI            -         571         -        4,400        843      4,128     4,971         -          2003           n/a
 SouthRidge Land          -       4,471         -        3,900      6,393      1,978     8,371         -       2003/05           n/a
 Blue Heron III           -         450         -          235        450        235       685         -          2004           n/a
 SunCoast I & II          -       1,822         -        3,456      1,822      3,456     5,278         -          2005           n/a
 SunCoast Land            -       3,273         -            3      3,273          3     3,276         -          2006           n/a
 SunCoast II Land         -       9,347         -           45      9,351         41     9,392         -          2006           n/a
CALIFORNIA
 Castilian
  (Redevelopment)         -       2,719     1,410          793      2,719      2,203     4,922         -          2005           n/a
TEXAS
 Techway S.W. IV          -         535         -        1,005        674        866     1,540         -          1999           n/a
 World
  Houston 15              -         731         -        3,795        731      3,795     4,526        41          2000           n/a
 World
  Houston 22              -         436         -        2,634        436      2,634     3,070         -          2000           n/a
 World
  Houston 23              -         910         -        3,587        910      3,587     4,497         -          2000           n/a
 World
  Houston 24              -         838         -          263        838        263     1,101         -          2005           n/a
 World
  Houston 25              -         508         -          137        508        137       645         -          2005           n/a
 World
  Houston Land            -       4,238         -          586      4,238        586     4,824         - 2000/03/05/06           n/a
 Beltway
  II, III, & IV           -       1,335         -        5,818      1,335      5,818     7,153         -          2005           n/a
 Beltway Land             -       2,805         -          338      2,805        338     3,143         -          2005           n/a
 Americas Ten
  II & III                -       1,365         -        1,079      1,365      1,079     2,444         -          2001           n/a
 Arion 16                 -         427         -        1,957        427      1,957     2,384         -          2005           n/a
 Arion 17 (n)         3,035         616         -        2,322        616      2,322     2,938         -          2005           n/a
 Arion Land               -         628         -           89        628         89       717         -          2005           n/a
 Wetmore Land             -       2,518         -          171      2,518        171     2,689         -          2006           n/a
ARIZONA
 SanTan 10
  Phase II                -       1,088         -        4,413      1,088      4,413     5,501        24          2004           n/a
 40th Street              -         703         -          398        703        398     1,101         -          2004           n/a
 Interstate
  Commons III             -         242         -          331        242        331       573         -          2000           n/a
 Sky Harbor Land          -       5,839         -          676      5,839        676     6,515         -          2006           n/a
 Airport Dist. II         -         300         -           26        300         26       326         -          2000           n/a
MISSISSIPPI
 Metro Airport II         -         307         -          398        307        398       705         -          2001           n/a
                  ---------------------------------------------------------------------------------------
                      3,035      54,868     1,410       58,708     58,197     56,789   114,986       139
                  ---------------------------------------------------------------------------------------

Total real estate
 owned (a)(b)     $ 417,440     207,299   670,564      211,033    212,581    876,315 1,088,896   231,106
                  =======================================================================================



                                       55


(a)  Changes in Real Estate Properties follow:


                                                                      Years Ended December 31,
                                                             -----------------------------------------
                                                                 2006           2005            2004
                                                             -----------------------------------------
                                                                           (In thousands)
                                                                                       
     Balance at beginning of year..........................  $ 1,021,841       887,506        842,577
     Purchase of real estate properties....................       18,690        71,103         19,867
     Development of real estate properties.................       77,666        58,192         19,196
     Improvements to real estate properties................       13,470        11,262         10,866
     Carrying amount of investments sold...................      (42,485)       (6,034)        (4,659)
     Write-off of improvements.............................         (213)         (188)          (341)
     Other.................................................          (73)            -              -
                                                             -----------------------------------------
     Balance at end of year (1) ...........................  $ 1,088,896     1,021,841        887,506
                                                             =========================================

     (1) Includes 20% minority  interest in University  Business Center totaling
     $5,926,000 at December 31, 2006 and $5,919,000 at December 31, 2005.

Changes in the accumulated depreciation on real estate properties follow:


                                                             -----------------------------------------
                                                                 2006           2005           2004
                                                             -----------------------------------------
                                                                           (In thousands)
                                                                                       
     Balance at beginning of year..........................  $   206,427       175,062        146,934
     Depreciation expense..................................       35,428        32,693         29,249
     Accumulated depreciation on assets sold...............      (10,630)       (1,234)          (968)
     Other.................................................         (119)          (94)          (153)
                                                             -----------------------------------------
     Balance at end of year ...............................  $   231,106       206,427        175,062
                                                             =========================================

(b) The estimated  aggregate cost of real estate properties at December 31, 2006
for  federal  income  tax  purposes  was  approximately   $1,029,961,000  before
estimated  accumulated tax depreciation of $152,838,000.  The federal income tax
return for the year ended December 31, 2006 has not been filed and, accordingly,
this estimate is based on preliminary data.

(c) The Company computes  depreciation  using the straight-line  method over the
estimated  useful lives of the buildings  (generally 40 years) and  improvements
(generally 3 to 15 years).

(d) The Company transfers  development  properties to real estate properties the
earlier of 80% occupancy or one year after completion of the shell construction.

(e)  EastGroup  has  a  $35,723,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Dominguez,  Kingsview, Walnut, Washington, Industry
and Shaw.

(f) EastGroup has a $10,336,000  nonrecourse first mortgage loan with Prudential
Life  secured by East  University  I & II,  Broadway  VI,  55th Avenue and Ethan
Allen.

(g) EastGroup has a $24,625,000  nonrecourse  first  mortgage loan with New York
Life secured by America Plaza, Central Green and World Houston 3-9.

(h)  EastGroup  has  a  $40,606,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Interstate I, II & III,  Venture,  Stemmons Circle,
Glenmont I & II, West Loop I & II, Butterfield Trail and Rojas.

(i)  EastGroup  has  a  $37,021,000   nonrecourse   first   mortgage  loan  with
Metropolitan Life secured by Airport Distribution,  Southpointe, Broadway I, III
& IV, Southpark, 51st Avenue, Chestnut, Main Street,  Interchange Business Park,
North Stemmons I and World Houston 12 & 13.

(j) EastGroup has a $42,163,000  nonrecourse first mortgage loan with Prudential
Life secured by Broadway V, 35th Avenue, Sunbelt, Freeport (aka Beltway Crossing
I), Lockwood,  Northwest Point,  Techway  Southwest I and World Houston 10, 11 &
14.

(k) EastGroup has a $30,236,000  nonrecourse  first  mortgage loan with New York
Life secured by World Houston 17, Kirby, Americas Ten I, Shady Trail, Palm River
North I, II & III and Westlake I & II.

(l) EastGroup has a $37,832,000  nonrecourse first mortgage loan with Prudential
Life secured by Chamberlain, Lake Pointe, Techway Southwest II and World Houston
19 & 20.

(m) EastGroup has a $37,743,000  nonrecourse first mortgage loan with Prudential
Life secured by Huntwood and Wiegman.

(n) EastGroup has a $77,831,000  nonrecourse first mortgage loan with Prudential
Life secured by Alamo Downs, Arion 1-15 & 17, Rampart I, II & III, Santan 10 and
World Houston 16.

                                       56


                                   SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 2006


                                           Number of       Interest     Maturity                    Periodic
                                             Loans           Rate         Date                    Payment Terms
                                           -----------------------------------------------------------------------------
                                                                                          
Second mortgage loan:
  Madisonville land, Kentucky                  1            7.00%         01/12          Principal and interest monthly
                                           ---------
Total mortgage loans (c)                       1
                                           =========



                                                                                           Principal
                                            Face Amount           Carrying               Amount of Loans
                                            of Mortgages          Amount of            Subject to Delinquent
                                           Dec. 31, 2006          Mortgages           Principal or Interest (d)
                                           ---------------------------------------------------------------------
                                                                       (In thousands)
                                                                                          
Second mortgage loan:
  Madisonville land, Kentucky              $        162             162                                     -
                                           ---------------------------------------------------------------------
Total mortgage loans                       $        162             162  (a)(b)                             -
                                           =====================================================================


(a) Changes in mortgage loans follow:


                                                                        Years Ended December 31,
                                                              ---------------------------------------------
                                                                   2006             2005          2004
                                                              ---------------------------------------------
                                                                             (In thousands)
                                                                                            
Balance at beginning of year...............................   $       -            7,550               -
Advances on mortgage notes receivable......................         185                -           7,550
Payments on mortgage notes receivable......................         (23)          (7,550)              -
                                                              ---------------------------------------------
Balance at end of year.....................................   $     162                -           7,550
                                                              =============================================


(b) The  aggregate  cost  for  federal  income  tax  purposes  is  approximately
$162,000.

(c)  Reference  is  made  to  allowance  for  possible  losses  on  real  estate
investments in the notes to consolidated financial statements.

(d)  Interest in arrears for three  months or less is  disregarded  in computing
principal amount of loans subject to delinquent interest.

                                       57


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

               EASTGROUP PROPERTIES, INC.

               By: /s/ DAVID H. HOSTER II
                   ----------------------------------------
               David H. Hoster II, Chief Executive Officer, President & Director
               February 28, 2007

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

*                                          *
--------------------------------------     -------------------------------------
D. Pike Aloian, Director                   H. C. Bailey, Jr., Director
February 26, 2007                          February 26, 2007

*                                          *
--------------------------------------     -------------------------------------
Hayden C. Eaves III, Director              Fredric H. Gould, Director
February 26, 2007                          February 26, 2007

*                                          *
--------------------------------------     -------------------------------------
Mary Elizabeth McCormick, Director         David M. Osnos, Director
February 26, 2007                          February 26, 2007

*                                          /s/ N. KEITH MCKEY
--------------------------------------     -------------------------------------
Leland R. Speed, Chairman of the Board     * By N. Keith McKey, Attorney-in-fact
(Principal Executive Officer)              February 28, 2007
February 26, 2007

/s/ BRUCE CORKERN
--------------------------------------------------------------------------
Bruce Corkern, Sr. Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
February 28, 2007

/s/ N. KEITH MCKEY
------------------------------------------------
N. Keith McKey, Executive Vice-President,
Chief Financial Officer, Treasurer and Secretary
(Principal Financial Officer)
February 28, 2007

                                       58


EXHIBIT INDEX

The  following  exhibits are included in this Form 10-K or are  incorporated  by
reference as noted in the following table:

(3) Exhibits required by Item 601 of Regulation S-K:

     (3) Articles of Incorporation and Bylaws

          (a)  Articles of Incorporation  (incorporated by reference to Appendix
               B to the  Company's  Proxy  Statement  for its Annual  Meeting of
               Stockholders held on June 5, 1997).
          (b)  Bylaws of the Company (incorporated by reference to Appendix C to
               the  Company's   Proxy   Statement  for  its  Annual  Meeting  of
               Stockholders held on June 5, 1997).
          (c)  Articles  Supplementary  of the Company  relating to the Series C
               Preferred  Stock  (incorporated  by  reference  to  Exhibit  A to
               Exhibit 4 to the Company's Form 8-A filed December 9, 1998).
          (d)  Articles  Supplementary  of the  Company  relating  to the  7.95%
               Series D Cumulative  Redeemable  Preferred Stock (incorporated by
               reference  to Exhibit 3 to the  Company's  Form 8-A filed June 6,
               2003).

     (4) Instruments Defining the Rights of Security Holders

          (a)  Rights Agreement dated as of December 3, 1998 between the Company
               and Harris Trust and Savings Bank, as Rights Agent  (incorporated
               by  reference  to  Exhibit  4 to the  Company's  Form  8-A  filed
               December 9, 1998).
          (b)  First  Amendment  to Rights  Agreement  dated  December  20, 2004
               between the Company and  Equiserve  Trust  Company,  N.A.,  which
               replaced   Harris  Trust  and  Savings   Bank,  as  Rights  Agent
               (incorporated  by reference to Exhibit 99.1 to the Company's Form
               8-K filed December 22, 2004).

     (10) Material Contracts (*Indicates management or compensatory agreement):

          (a)  EastGroup  Properties,  Inc. 1991 Directors Stock Option Plan, as
               Amended  (incorporated by reference to Exhibit B to the Company's
               Proxy  Statement for its Annual Meeting of  Stockholders  held on
               December 8, 1994).*
          (b)  EastGroup  Properties,  Inc. 1994  Management  Incentive Plan, as
               Amended and Restated  (incorporated by reference to Appendix A to
               the  Company's   Proxy   Statement  for  its  Annual  Meeting  of
               Stockholders held on June 2, 1999).*
          (c)  Amendment  No. 1 to the  Amended  and  Restated  1994  Management
               Incentive Plan (incorporated by reference to Exhibit 10(c) to the
               Company's Form 8-K filed January 8, 2007).*
          (d)  EastGroup  Properties,  Inc.  2000  Directors  Stock  Option Plan
               (incorporated  by reference to Appendix A to the Company's  Proxy
               Statement for its Annual Meeting of Stockholders  held on June 1,
               2000).*
          (e)  EastGroup   Properties,   Inc.   2004   Equity   Incentive   Plan
               (incorporated  by reference to Appendix D to the Company's  Proxy
               Statement for its Annual Meeting of Stockholders  held on May 27,
               2004).*
          (f)  Amendment  No.  1  to  the  2004  Equity  Incentive  Plan  (filed
               herewith). *
          (g)  Amendment No. 2 to the 2004 Equity  Incentive Plan  (incorporated
               by reference  to Exhibit  10(d) to the  Company's  Form 8-K filed
               January 8, 2007).*
          (h)  EastGroup  Properties,  Inc. 2005 Directors Equity Incentive Plan
               (incorporated  by reference to Appendix B to the Company's  Proxy
               Statement for its Annual Meeting of Stockholders  held on June 2,
               2005).*
          (i)  Amendment  No.  1 to the 2005  Directors  Equity  Incentive  Plan
               (incorporated  by reference to Exhibit 10.1 to the Company's Form
               8-K filed June 6, 2006).*
          (j)  Form of  Severance  and  Change  in  Control  Agreement  that the
               Company has entered into with Leland R. Speed, David H. Hoster II
               and N. Keith McKey (incorporated by reference to Exhibit 10(a) to
               the Company's Form 8-K filed January 8, 2007).*
          (k)  Form of  Severance  and  Change  in  Control  Agreement  that the
               Company has entered into with John F. Coleman, William D. Petsas,
               Brent W. Wood and C. Bruce Corkern  (incorporated by reference to
               Exhibit 10(b) to the Company's Form 8-K filed January 8, 2007).*
          (l)  Compensation  Program  for  Non-Employee   Directors  (a  written
               description  thereof  is set forth in Item 1.01 of the  Company's
               Form 8-K filed June 6, 2006).*
          (m)  Annual Cash Bonus,  Annual  Long-Term  Incentive  and  Multi-Year
               Long-Term  Incentive  Performance  Goals (a  written  description
               thereof is set forth in Item 1.01 of the Company's Form 8-K filed
               June 6, 2006).*
          (n)  Credit   Agreement   dated  December  6,  2004  among   EastGroup
               Properties,  L.P.; EastGroup Properties, Inc.; PNC Bank, National
               Association,     as     Administrative     Agent;     Commerzbank
               Aktiengesellschaft,   New  York  Branch  and  SunTrust   Bank  as
               Co-Syndication   Agents;  AmSouth  Bank  and  Wells  Fargo  Bank,
               National  Association,  as  Co-Documentation  Agents; PNC Capital
               Markets, Inc., as Sole Lead Arranger and Sole Bookrunner; and the
               Lenders  (incorporated  by  reference  to  Exhibit  10(h)  to the
               Company's Form 10-K for the year ended December 31, 2004).

     (21) Subsidiaries of EastGroup Properties, Inc. (filed herewith).

                                       59


     (23) Consent of KPMG LLP (filed herewith).

     (24) Powers of attorney (filed herewith).

     (31) Rule  13a-14(a)/15d-14(a)  Certifications  (pursuant to Section 302 of
     the Sarbanes-Oxley Act of 2002)

          (a)  David H. Hoster II, Chief Executive Officer
          (b)  N. Keith McKey, Chief Financial Officer

     (32)  Section  1350   Certifications   (pursuant  to  Section  906  of  the
     Sarbanes-Oxley Act of 2002)

          (a)  David H. Hoster II, Chief Executive Officer
          (b)  N. Keith McKey, Chief Financial Officer

                                       60