T
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Hawaii
|
99-0212597
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Part
I.
|
Financial
Information
|
Item
I.
|
Financial
Statements (Unaudited)
|
Consolidated
Balance Sheets
September
30, 2008 and December 31, 2007
|
|
Consolidated
Statements of Operations
Three
and nine months ended September 30, 2008 and 2007
|
|
Consolidated
Statements of Cash Flows
Nine
months ended September 30, 2008 and 2007
|
|
Notes
to Consolidated Financial Statements
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Item
4.
|
Controls
and Procedures
|
Part
II.
|
Other
Information
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
2.
|
Unregistered
Sales of Equity and Use of Proceeds
|
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Signatures
|
|
Exhibit
Index
|
CENTRAL
PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(Unaudited)
|
|||||||
September
30,
|
December
31,
|
||||||
(Dollars
in thousands)
|
2008
|
2007
|
|||||
Assets
|
|||||||
Cash
and due from banks
|
$ | 68,293 | $ | 79,088 | |||
Interest-bearing
deposits in other banks
|
133 | 241 | |||||
Federal
funds sold
|
12,000 | 2,800 | |||||
Investment
securities:
|
|||||||
Available
for sale
|
779,016 | 835,130 | |||||
Held
to maturity (fair value of $23,896 at September 30, 2008 and $46,077 at
December 31, 2007)
|
23,968 | 46,124 | |||||
Total
investment securities
|
802,984 | 881,254 | |||||
Loans
held for sale
|
36,470 | 37,572 | |||||
Loans
and leases
|
4,080,266 | 4,141,705 | |||||
Less
allowance for loan and lease losses
|
100,227 | 92,049 | |||||
Net
loans and leases
|
3,980,039 | 4,049,656 | |||||
Premises
and equipment, net
|
81,918 | 82,841 | |||||
Accrued
interest receivable
|
22,591 | 26,041 | |||||
Investment
in unconsolidated subsidiaries
|
16,104 | 17,404 | |||||
Other
real estate
|
11,590 | - | |||||
Goodwill
|
152,820 | 244,702 | |||||
Other
intangible assets
|
43,519 | 39,972 | |||||
Bank-owned
life insurance
|
134,200 | 131,454 | |||||
Federal
Home Loan Bank stock
|
48,797 | 48,797 | |||||
Income
tax receivable
|
41,608 | 1,488 | |||||
Other
assets
|
51,238 | 37,076 | |||||
Total
assets
|
$ | 5,504,304 | $ | 5,680,386 | |||
Liabilities
and Shareholders' Equity
|
|||||||
Deposits:
|
|||||||
Noninterest-bearing
demand
|
$ | 596,907 | $ | 665,034 | |||
Interest-bearing
demand
|
457,906 | 461,175 | |||||
Savings
and money market
|
1,067,690 | 1,178,855 | |||||
Time
|
1,654,569 | 1,697,655 | |||||
Total
deposits
|
3,777,072 | 4,002,719 | |||||
Short-term
borrowings
|
278,205 | 16,000 | |||||
Long-term
debt
|
881,534 | 916,019 | |||||
Minority
interest
|
10,055 | 13,104 | |||||
Other
liabilities
|
47,367 | 58,141 | |||||
Total
liabilities
|
4,994,233 | 5,005,983 | |||||
Shareholders'
equity:
|
|||||||
Preferred
stock, no par value, authorized 1,000,000 shares, none
issued
|
- | - | |||||
Common
stock, no par value, authorized 100,000,000 shares, issued and
outstanding
|
|||||||
28,729,933
shares at September 30, 2008 and 28,756,647 shares at December 31,
2007
|
403,117 | 403,304 | |||||
Surplus
|
55,639 | 54,669 | |||||
Retained
earnings
|
63,489 | 222,644 | |||||
Accumulated
other comprehensive loss
|
(12,174 | ) | (6,214 | ) | |||
Total
shareholders' equity
|
510,071 | 674,403 | |||||
Total
liabilities and shareholders' equity
|
$ | 5,504,304 | $ | 5,680,386 | |||
See
accompanying notes to consolidated financial statements.
|
CENTRAL
PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||||||
(Unaudited)
|
||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||
September
30,
|
September
30,
|
|||||||||||||
(Amounts
in thousands, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||||
Interest
income:
|
||||||||||||||
Interest
and fees on loans and leases
|
$ | 64,224 | $ | 78,325 | $ | 200,195 | $ | 231,561 | ||||||
Interest
and dividends on investment securities:
|
||||||||||||||
Taxable
interest
|
8,696 | 8,386 | 27,275 | 25,964 | ||||||||||
Tax-exempt
interest
|
1,351 | 1,343 | 4,156 | 4,071 | ||||||||||
Dividends
|
7 | 83 | 42 | 176 | ||||||||||
Interest
on deposits in other banks
|
4 | 82 | 11 | 156 | ||||||||||
Interest
on Federal funds sold and securities purchased under agreements to
resell
|
33 | 125 | 76 | 244 | ||||||||||
Dividends
on Federal Home Loan Bank stock
|
171 | 73 | 464 | 195 | ||||||||||
Total
interest income
|
74,486 | 88,417 | 232,219 | 262,367 | ||||||||||
Interest
expense:
|
||||||||||||||
Interest
on deposits:
|
||||||||||||||
Demand
|
251 | 139 | 567 | 418 | ||||||||||
Savings
and money market
|
3,171 | 6,321 | 9,936 | 18,773 | ||||||||||
Time
|
10,932 | 17,925 | 37,367 | 51,182 | ||||||||||
Interest
on short-term borrowings
|
1,583 | 302 | 5,863 | 1,110 | ||||||||||
Interest
on long-term debt
|
7,965 | 10,900 | 25,661 | 31,484 | ||||||||||
Total
interest expense
|
23,902 | 35,587 | 79,394 | 102,967 | ||||||||||
Net
interest income
|
50,584 | 52,830 | 152,825 | 159,400 | ||||||||||
Provision
for loan and lease losses
|
22,900 | 21,200 | 144,972 | 24,800 | ||||||||||
Net
interest income after provision for loan and lease losses
|
27,684 | 31,630 | 7,853 | 134,600 | ||||||||||
Other
operating income:
|
||||||||||||||
Service
charges on deposit accounts
|
3,702 | 3,581 | 10,756 | 10,488 | ||||||||||
Other
service charges and fees
|
3,501 | 3,281 | 10,626 | 10,052 | ||||||||||
Income
from fiduciary activities
|
945 | 968 | 2,940 | 2,583 | ||||||||||
Equity
in earnings of unconsolidated subsidiaries
|
103 | 169 | 517 | 593 | ||||||||||
Fees
on foreign exchange
|
142 | 149 | 448 | 541 | ||||||||||
Investment
securities gains
|
12 | - | 265 | - | ||||||||||
Loan
placement fees
|
201 | 248 | 567 | 790 | ||||||||||
Net
gain on sales of residential loans
|
1,807 | 1,116 | 5,846 | 3,886 | ||||||||||
Income
from bank-owned life insurance
|
888 | 1,861 | 3,603 | 4,075 | ||||||||||
Other
|
409 | 379 | 2,352 | 1,434 | ||||||||||
Total
other operating income
|
11,710 | 11,752 | 37,920 | 34,442 | ||||||||||
Other
operating expense:
|
||||||||||||||
Salaries
and employee benefits
|
17,558 | 16,240 | 53,570 | 49,534 | ||||||||||
Net
occupancy
|
3,261 | 2,624 | 9,380 | 7,721 | ||||||||||
Equipment
|
1,420 | 1,255 | 4,248 | 3,810 | ||||||||||
Amortization
of other intangible assets
|
1,237 | 1,162 | 3,687 | 3,542 | ||||||||||
Communication
expense
|
1,155 | 1,032 | 3,365 | 3,118 | ||||||||||
Legal
and professional services
|
3,209 | 2,223 | 8,237 | 6,660 | ||||||||||
Computer
software expense
|
865 | 869 | 2,537 | 2,561 | ||||||||||
Advertising
expense
|
1,016 | 661 | 2,398 | 1,919 | ||||||||||
Goodwill
impairment
|
- | - | 94,279 | - | ||||||||||
Foreclosed
asset expense
|
83 | - | 6,657 | - | ||||||||||
Loss
on sales of commercial real estate loans
|
203 | - | 1,874 | - | ||||||||||
Write
down of assets
|
100 | - | 22,524 | - | ||||||||||
Other
|
7,358 | 5,487 | 16,452 | 14,495 | ||||||||||
Total
other operating expense
|
37,465 | 31,553 | 229,208 | 93,360 | ||||||||||
Income
(loss) before income taxes
|
1,929 | 11,829 | (183,435 | ) | 75,682 | |||||||||
Income
tax expense (benefit)
|
(1,112 | ) | 2,722 | (41,876 | ) | 25,424 | ||||||||
Net
income (loss)
|
$ | 3,041 | $ | 9,107 | $ | (141,559 | ) | $ | 50,258 | |||||
Per
share data:
|
||||||||||||||
Basic
earnings (loss) per share
|
$ | 0.11 | $ | 0.30 | $ | (4.94 | ) | $ | 1.65 | |||||
Diluted
earnings (loss) per share
|
0.11 | 0.30 | (4.94 | ) | 1.64 | |||||||||
Cash
dividends declared
|
0.10 | 0.25 | 0.60 | 0.73 | ||||||||||
Shares
used in computation:
|
||||||||||||||
Basic
shares
|
28,665 | 30,192 | 28,668 | 30,480 | ||||||||||
Diluted
shares
|
28,699 | 30,378 | 28,668 | 30,707 | ||||||||||
See
accompanying notes to consolidated financial
statements.
|
CENTRAL
PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(Unaudited)
|
|||||||
Nine
Months Ended September 30,
|
|||||||
(Dollars
in thousands)
|
2008
|
2007
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$ | (141,559 | ) | $ | 50,258 | ||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
|||||||
Provision
for loan and lease losses
|
144,972 | 24,800 | |||||
Depreciation
and amortization
|
5,964 | 5,303 | |||||
Goodwill
impairment
|
94,279 | - | |||||
Write
down of assets
|
22,524 | - | |||||
Foreclosed
asset expense
|
6,657 | - | |||||
Amortization
of other intangible assets
|
3,687 | 3,542 | |||||
Net
amortization of investment securities
|
1,074 | 1,591 | |||||
Share-based
compensation
|
1,764 | 2,920 | |||||
Net
gain on investment securities
|
(265 | ) | - | ||||
Deferred
income tax benefit
|
(11,889 | ) | (6,521 | ) | |||
Net
gain on sales of residential loans
|
(5,846 | ) | (3,886 | ) | |||
Loss
on sale of commercial real estate loans
|
1,874 | - | |||||
Proceeds
from sales of trading securities
|
4,986 | - | |||||
Proceeds
from sales of loans held for sale
|
1,147,478 | 688,923 | |||||
Originations
of loans held for sale
|
(973,176 | ) | (689,756 | ) | |||
Tax
benefits from share-based compensation
|
(40 | ) | (10 | ) | |||
Equity
in earnings of unconsolidated subsidiaries
|
(517 | ) | (593 | ) | |||
Increase
in cash surrender value of bank-owned life insurance
|
(3,589 | ) | (4,124 | ) | |||
Increase
in income tax receivable
|
(40,120 | ) | (2,283 | ) | |||
Net
change in other assets and liabilities
|
(9,630 | ) | (2,178 | ) | |||
Net
cash provided by operating activities
|
248,628 | 67,986 | |||||
Cash
flows from investing activities:
|
|||||||
Proceeds
from maturities of and calls on investment securities available for
sale
|
413,915 | 520,640 | |||||
Proceeds
from sales of investment securities available for sale
|
10,735 | - | |||||
Purchases
of investment securities available for sale
|
(369,131 | ) | (485,956 | ) | |||
Proceeds
from maturities of and calls on investment securities held to
maturity
|
21,648 | 17,657 | |||||
Proceeds
from sales of investment securities held to maturity
|
454 | - | |||||
Net
loan originations
|
(435,078 | ) | (220,098 | ) | |||
Purchase
of loan portfolio
|
- | (10,496 | ) | ||||
Proceeds
from sales of loans originated for investment
|
111,471 | - | |||||
Proceeds
from sales of securitized residential mortgage loans
|
20,838 | - | |||||
Proceeds
from sale of other real estate
|
2,000 | - | |||||
Proceeds
from bank-owned life insurance
|
843 | 1,364 | |||||
Purchase
of bank-owned life insurance
|
- | (25,000 | ) | ||||
Purchases
of premises and equipment
|
(5,041 | ) | (8,136 | ) | |||
Distributions
from unconsolidated subsidiaries
|
656 | 596 | |||||
Contributions
to unconsolidated subsidiaries
|
(846 | ) | (5,294 | ) | |||
Acquisition
of businesses and minority interests
|
(6,738 | ) | - | ||||
Net
cash used in investing activities
|
(234,274 | ) | (214,723 | ) | |||
Cash
flows from financing activities:
|
|||||||
Net
increase (decrease) in deposits
|
(225,647 | ) | 97,776 | ||||
Proceeds
from long-term debt
|
30,000 | 150,000 | |||||
Repayments
of long-term debt
|
(64,111 | ) | (73,046 | ) | |||
Net
increase (decrease) in short-term borrowings
|
262,205 | (7,063 | ) | ||||
Cash
dividends paid
|
(17,240 | ) | (22,274 | ) | |||
Tax
benefits from share-based compensation
|
40 | 10 | |||||
Repurchases
of common stock
|
(1,824 | ) | (31,075 | ) | |||
Proceeds
from issuance of common stock and stock option exercises
|
520 | 2,261 | |||||
Net
cash provided by (used in) financing activities
|
(16,057 | ) | 116,589 | ||||
Net
decrease in cash and cash equivalents
|
(1,703 | ) | (30,148 | ) | |||
Cash
and cash equivalents at beginning of period
|
82,129 | 135,648 | |||||
Cash
and cash equivalents at end of period
|
$ | 80,426 | $ | 105,500 | |||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$ | 85,751 | $ | 100,488 | |||
Income
taxes
|
13,798 | 24,711 | |||||
Cash
received during the period for:
|
|||||||
Income
taxes
|
1,820 | - | |||||
Supplemental
disclosure of noncash investing and financing activities:
|
|||||||
Net
change in common stock held by directors' deferred compensation
plan
|
$ | 73 | $ | 33 | |||
Net
reclassification of loans to other real estate
|
17,490 | - | |||||
Net
transfer of loans to loans held for sale
|
167,354 | - | |||||
Securitization
of residential mortgage loans into trading mortgage backed
securities
|
4,995 | - | |||||
Securitization
of residential mortgage loans into available for sale mortgage backed
securities
|
10,936 | - | |||||
See
accompanying notes to consolidated financial statements.
|
·
|
SFAS
157 – Statement of Financial Accounting Standards No. 157, “Fair
Value Measurements,”
|
·
|
SFAS
159 – Statement of Financial Accounting Standards No. 159, “The Fair
Value Option for Financial Assets and Financial
Liabilities,”
|
·
|
EITF
06-10 – Emerging Issues Task Force Issue No. 06-10, “Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Collateral
Assignment Split-Dollar Life Insurance Arrangements,”
and
|
·
|
SAB
109 – Staff Accounting Bulletin No. 109, “Written Loan Commitments
Recorded at Fair Value Through
Earnings.”
|
Gross
|
Gross
|
|
||||||||||||
Amortized
|
unrealized
|
unrealized
|
Estimated
|
|||||||||||
cost
|
gains
|
losses
|
fair
value
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
September
30, 2008
|
||||||||||||||
Held to
Maturity
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 8,623 | $ | 7 | $ | - | $ | 8,630 | ||||||
U.S.
Government sponsored entities mortgage-backed securities
|
7,261 | 4 | (104 | ) | 7,161 | |||||||||
States
and political subdivisions
|
8,084 | 21 | - | 8,105 | ||||||||||
Total
|
$ | 23,968 | $ | 32 | $ | (104 | ) | $ | 23,896 | |||||
Available for
Sale
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 99,061 | $ | 315 | $ | (1,378 | ) | $ | 97,998 | |||||
U.S.
Government sponsored entities mortgage-backed securities
|
446,695 | 2,569 | (2,627 | ) | 446,637 | |||||||||
States
and political subdivisions
|
129,357 | 602 | (3,552 | ) | 126,407 | |||||||||
Privately-issued
mortgage-backed securities
|
113,786 | - | (6,737 | ) | 107,049 | |||||||||
Other
|
1,026 | - | (101 | ) | 925 | |||||||||
Total
|
$ | 789,925 | $ | 3,486 | $ | (14,395 | ) | $ | 779,016 | |||||
December
31, 2007
|
||||||||||||||
Held to
Maturity
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 26,844 | $ | - | $ | (68 | ) | $ | 26,776 | |||||
U.S.
Government sponsored entities mortgage-backed securities
|
9,637 | 9 | (41 | ) | 9,605 | |||||||||
States
and political subdivisions
|
9,643 | 53 | - | 9,696 | ||||||||||
Total
|
$ | 46,124 | $ | 62 | $ | (109 | ) | $ | 46,077 | |||||
Available for
Sale
|
||||||||||||||
U.S.
Government sponsored entities debt securities
|
$ | 79,563 | $ | 539 | $ | - | $ | 80,102 | ||||||
U.S.
Government sponsored entities mortgage-backed securities
|
484,012 | 1,644 | (2,229 | ) | 483,427 | |||||||||
States
and political subdivisions
|
147,559 | 1,251 | (672 | ) | 148,138 | |||||||||
Privately-issued
mortgage-backed securities
|
123,499 | 401 | (1,167 | ) | 122,733 | |||||||||
Other
|
898 | - | (168 | ) | 730 | |||||||||
Total
|
$ | 835,531 | $ | 3,835 | $ | (4,236 | ) | $ | 835,130 |
September
30, 2008
|
||||||
Amortized
|
Estimated
|
|||||
cost
|
fair
value
|
|||||
(Dollars
in thousands)
|
||||||
Held
to Maturity
|
||||||
Due
in one year or less
|
$ | 11,498 | $ | 11,518 | ||
Due
after one year through five years
|
1,064 | 1,072 | ||||
Due
after five years through ten years
|
922 | 922 | ||||
Due
after ten years
|
3,223 | 3,223 | ||||
Mortgage-backed
securities
|
7,261 | 7,161 | ||||
Total
|
$ | 23,968 | $ | 23,896 | ||
Available
for Sale
|
||||||
Due
in one year or less
|
$ | 5,408 | $ | 5,460 | ||
Due
after one year through five years
|
60,902 | 61,324 | ||||
Due
after five years through ten years
|
112,387 | 110,922 | ||||
Due
after ten years
|
49,721 | 46,699 | ||||
Mortgage-backed
securities
|
560,481 | 553,686 | ||||
Other
|
1,026 | 925 | ||||
Total
|
$ | 789,925 | $ | 779,016 |
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Description of
Securities
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
At September 30,
2008:
|
||||||||||||||||||||||||
U.S.
Government sponsored entities
|
||||||||||||||||||||||||
debt
securities
|
$ | 37,629 | $ | (1,378 | ) | $ | - | $ | - | $ | 37,629 | $ | (1,378 | ) | ||||||||||
U.S.
Government sponsored entities
|
||||||||||||||||||||||||
mortgage-backed
securities
|
211,190 | (1,848 | ) | 35,800 | (883 | ) | 246,990 | (2,731 | ) | |||||||||||||||
States
and political subdivisions
|
61,234 | (3,518 | ) | 2,084 | (34 | ) | 63,318 | (3,552 | ) | |||||||||||||||
Privately
issued mortgage backed-securities
|
52,414 | (4,988 | ) | 54,635 | (1,749 | ) | 107,049 | (6,737 | ) | |||||||||||||||
Other
|
925 | (101 | ) | - | - | 925 | (101 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 363,392 | $ | (11,833 | ) | $ | 92,519 | $ | (2,666 | ) | $ | 455,911 | $ | (14,499 | ) | |||||||||
At December 31,
2007:
|
||||||||||||||||||||||||
U.S.
Government sponsored entities
|
||||||||||||||||||||||||
debt
securities
|
$ | - | $ | - | $ | 26,776 | $ | (68 | ) | $ | 26,776 | $ | (68 | ) | ||||||||||
U.S.
Government sponsored entities
|
||||||||||||||||||||||||
mortgage-backed
securities
|
44,436 | (93 | ) | 200,045 | (2,177 | ) | 244,481 | (2,270 | ) | |||||||||||||||
States
and political subdivisions
|
21,479 | (348 | ) | 25,013 | (324 | ) | 46,492 | (672 | ) | |||||||||||||||
Privately
issued mortgage backed-securities
|
20 | - | 81,307 | (1,167 | ) | 81,327 | (1,167 | ) | ||||||||||||||||
Other
|
730 | (168 | ) | - | - | 730 | (168 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 66,665 | $ | (609 | ) | $ | 333,141 | $ | (3,736 | ) | $ | 399,806 | $ | (4,345 | ) |
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Commercial,
financial and agricultural
|
$ | 375,389 | $ | 385,521 | |||
Real
estate:
|
|||||||
Construction
|
1,113,110 | 1,226,138 | |||||
Mortgage
- residential
|
1,098,849 | 1,036,702 | |||||
Mortgage
- commercial
|
1,250,491 | 1,243,383 | |||||
Consumer
|
191,947 | 209,166 | |||||
Leases
|
60,204 | 53,303 | |||||
4,089,990 | 4,154,213 | ||||||
Unearned
income
|
(9,724 | ) | (12,508 | ) | |||
Total
loans and leases
|
$ | 4,080,266 | $ | 4,141,705 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Balance,
beginning of period
|
$ | 86,050 | $ | 51,409 | $ | 92,049 | $ | 52,280 | |||||||
Provision
for loan and lease losses
|
22,900 | 21,200 | 144,972 | 24,800 | |||||||||||
108,950 | 72,609 | 237,021 | 77,080 | ||||||||||||
Charge-offs
|
(9,141 | ) | (835 | ) | (138,208 | ) | (6,513 | ) | |||||||
Recoveries
|
418 | 743 | 1,414 | 1,950 | |||||||||||
Net
charge-offs
|
(8,723 | ) | (92 | ) | (136,794 | ) | (4,563 | ) | |||||||
Balance,
end of period
|
$ | 100,227 | $ | 72,517 | $ | 100,227 | $ | 72,517 |
Hawaii
|
Commercial
|
||||||||||
Market
|
Real
Estate
|
Total
|
|||||||||
(Dollars
in thousands)
|
|||||||||||
Balance,
beginning of period
|
$ | 150,423 | $ | 94,279 | $ | 244,702 | |||||
Additions
|
2,397 | - | 2,397 | ||||||||
Impairment
charge
|
- | (94,279 | ) | (94,279 | ) | ||||||
Balance,
end of period
|
$ | 152,820 | $ | - | $ | 152,820 |
Core
|
Mortgage
|
||||||||||||||||||
Deposit
|
Servicing
|
Customer
|
Non-Compete
|
||||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Balance,
beginning of period
|
$ | 28,750 | $ | 11,222 | $ | - | $ | - | $ | 39,972 | |||||||||
Additions
|
- | 5,534 | 1,400 | 300 | 7,234 | ||||||||||||||
Amortization
|
(2,006 | ) | (1,631 | ) | (35 | ) | (15 | ) | (3,687 | ) | |||||||||
Balance,
end of period
|
$ | 26,744 | $ | 15,125 | $ | 1,365 | $ | 285 | $ | 43,519 |
September
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||
Gross
|
Gross
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Accumulated
|
|||||||||||||||||||
Value
|
Amortization
|
Net
|
Value
|
Amortization
|
Net
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Core
deposit premium
|
$ | 44,642 | $ | (17,898 | ) | $ | 26,744 | $ | 44,642 | $ | (15,892 | ) | $ | 28,750 | ||||||||
Mortgage
servicing rights
|
26,054 | (10,929 | ) | 15,125 | 20,520 | (9,298 | ) | 11,222 | ||||||||||||||
Customer
relationships
|
1,400 | (35 | ) | 1,365 | - | - | - | |||||||||||||||
Non-compete
agreements
|
300 | (15 | ) | 285 | - | - | - | |||||||||||||||
$ | 72,396 | $ | (28,877 | ) | $ | 43,519 | $ | 65,162 | $ | (25,190 | ) | $ | 39,972 |
Estimated
Amortization Expense
|
||||||||||||||||||
Mortgage
|
||||||||||||||||||
Core
Deposit
|
Servicing
|
Customer
|
Non-Compete
|
|||||||||||||||
Premium
|
Rights
|
Relationships
|
Agreements
|
Total
|
||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
2008
(remainder)
|
$ | 669 | $ | 315 | $ | 35 | $ | 15 | $ | 1,034 | ||||||||
2009
|
2,674 | 1,885 | 140 | 60 | 4,759 | |||||||||||||
2010
|
2,674 | 1,684 | 140 | 60 | 4,558 | |||||||||||||
2011
|
2,674 | 1,480 | 140 | 60 | 4,354 | |||||||||||||
2012
|
2,674 | 1,294 | 140 | 60 | 4,168 | |||||||||||||
2013
|
2,674 | 1,130 | 140 | 30 | 3,974 | |||||||||||||
Thereafter
|
12,705 | 7,337 | 630 | - | 20,672 | |||||||||||||
$ | 26,744 | $ | 15,125 | $ | 1,365 | $ | 285 | $ | 43,519 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Salaries
and employee benefits
|
$ | 600 | $ | 743 | $ | 1,764 | $ | 2,920 | |||||||
Income
tax benefit
|
(240 | ) | (298 | ) | (707 | ) | (1,170 | ) | |||||||
Net
share-based compensation effect
|
$ | 360 | $ | 445 | $ | 1,057 | $ | 1,750 |
Weighted
Average
|
|||||
Shares
|
Exercise
Price
|
||||
Outstanding
at January 1, 2008
|
872,912 | $ | 27.90 | ||
Changes
during the period:
|
|||||
Granted
|
95,000 | 18.75 | |||
Exercised
|
(1,000 | ) | 9.24 | ||
Expired
|
(2,564 | ) | 26.82 | ||
Forfeited
|
(42,499 | ) | 34.81 | ||
Outstanding
at September 30, 2008
|
921,849 | 26.66 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
Expected
volatility
|
- | % | 30.9 | % | 32.0 | % | 33.1 | % | |||||||
Risk
free interest rate
|
- | % | 4.5 | % | 2.8 | % | 4.5 | % | |||||||
Expected
dividends
|
- | % | 3.6 | % | 5.4 | % | 2.9 | % | |||||||
Expected
life (in years)
|
- | 6.5 | 6.5 | 7.4 | |||||||||||
Weighted
average fair value
|
$ | - | $ | 7.57 | $ | 3.47 | $ | 11.20 |
Weighted
Average
|
|||||
Grant
Date
|
|||||
Shares
|
Fair
Value
|
||||
Nonvested
at January 1, 2008
|
44,620 | $ | 34.87 | ||
Changes
during the period:
|
|||||
Forfeited
|
(2,500 | ) | 36.95 | ||
Nonvested
at September 30, 2008
|
42,120 | 34.74 |
Weighted
Average
|
|||||
Grant
Date
|
|||||
Shares
|
Fair
Value
|
||||
Nonvested
at January 1, 2008
|
45,957 | $ | 34.74 | ||
Changes
during the period:
|
|||||
Granted
|
97,907 | 18.88 | |||
Vested
|
(44,670 | ) | 34.77 | ||
Forfeited
|
(1,287 | ) | 33.86 | ||
Nonvested
at September 30, 2008
|
97,907 | 18.88 |
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
2008
|
2007
|
||||||
Expected
volatility
|
32.0 | % | 31.7 | % | |||
Risk
free interest rate
|
2.8 | % | 4.5 | % | |||
Expected
dividends
|
5.3 | % | 2.8 | % | |||
Expected
life (in years)
|
6.5 | 6.5 | |||||
Weighted
average fair value
|
$ | 3.50 | $ | 10.49 |
Weighted
Average
|
|||||
Shares
|
Exercise
Price
|
||||
Outstanding
at January 1, 2008
|
56,549 | $ | 35.00 | ||
Changes
during the period:
|
|||||
Granted
|
210,963 | 18.88 | |||
Vested
|
(21,368 | ) | 34.41 | ||
Forfeited
|
(8,166 | ) | 35.57 | ||
Outstanding
at September 30, 2008
|
237,978 | 20.74 |
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Dollars
in thousands)
|
|||||||
Unrealized
holding losses on available-for-sale investment securities
|
$ | (10,909 | ) | $ | (401 | ) | |
Pension
adjustments
|
(9,409 | ) | (9,973 | ) | |||
Tax
effect
|
8,144 | 4,160 | |||||
Accumulated
other comprehensive loss, net of tax
|
$ | (12,174 | ) | $ | (6,214 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||
September
30,
|
September
30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Net
income (loss)
|
$ | 3,041 | $ | 9,107 | $ | (141,559 | ) | $ | 50,258 | |||||
Unrealized
gain (loss) on investment securities, net of taxes
|
(3,095 | ) | 5,871 | (6,297 | ) | 2,793 | ||||||||
Unrealized
gain on derivatives, net of taxes
|
5,050 | - | - | - | ||||||||||
Pension
adjustments, net of taxes
|
113 | 165 | 337 | 493 | ||||||||||
Comprehensive
income (loss)
|
$ | 5,109 | $ | 15,143 | $ | (147,519 | ) | $ | 53,544 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||
Interest
cost
|
$ | 451 | $ | 446 | $ | 1,353 | $ | 1,338 | |||||||
Expected
return on assets
|
(574 | ) | (560 | ) | (1,722 | ) | (1,680 | ) | |||||||
Amortization
of unrecognized loss
|
186 | 264 | 558 | 792 | |||||||||||
Net
periodic cost
|
$ | 63 | $ | 150 | $ | 189 | $ | 450 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||
September
30,
|
September
30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Service
cost
|
$ | 75 | $ | 140 | $ | 225 | $ | 420 | ||||||
Interest
cost
|
138 | 136 | 414 | 408 | ||||||||||
Amortization
of unrecognized transition obligation
|
5 | 5 | 15 | 15 | ||||||||||
Amortization
of prior service cost
|
5 | 5 | 15 | 15 | ||||||||||
Amortization
of unrecognized (gain) loss
|
(8 | ) | 1 | (24 | ) | 3 | ||||||||
Net
periodic cost
|
$ | 215 | $ | 287 | $ | 645 | $ | 861 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||
September
30,
|
September
30,
|
|||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||
(In
thousands, except per share data)
|
||||||||||||||
Net
income (loss)
|
$ | 3,041 | $ | 9,107 | $ | (141,559 | ) | $ | 50,258 | |||||
Weighted
average shares outstanding - basic
|
28,665 | 30,192 | 28,668 | 30,480 | ||||||||||
Dilutive
effect of employee stock options and awards
|
34 | 186 | - | 227 | ||||||||||
Weighted
average shares outstanding - diluted
|
28,699 | 30,378 | 28,668 | 30,707 | ||||||||||
Basic
earnings (loss) per share
|
$ | 0.11 | $ | 0.30 | $ | (4.94 | ) | $ | 1.65 | |||||
Diluted
earnings (loss) per share
|
$ | 0.11 | $ | 0.30 | $ | (4.94 | ) | $ | 1.64 |
·
|
Level
1 – Valuation is based upon quoted prices (unadjusted) for identical
assets or liabilities traded in active markets. A quoted price in an
active market provides the most reliable evidence of fair value and shall
be used to measure fair value whenever
available.
|
·
|
Level
2 – Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for
which all significant assumptions are observable in the
market.
|
·
|
Level
3 – Valuation is generated from model-based techniques that use
significant assumptions not observable in the market. These unobservable
assumptions reflect our own estimates of assumptions that market
participants would use in pricing the asset or liability. Valuation
techniques include use of discounted cash flow models and similar
techniques that requires the use of significant judgment or
estimation.
|
September
30, 2008
|
||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Available
for sale securities
|
$ | 925 | $ | 763,676 | $ | 14,415 | $ | 779,016 | ||||||
Net
Derivatives
|
- | 226 | - | 226 | ||||||||||
Total
|
$ | 925 | $ | 763,902 | $ | 14,415 | $ | 779,242 |
September
30, 2008
|
|||
Available
For Sale Securities
|
|||
(Dollars
in thousands)
|
|||
Balance
at January 1, 2008
|
$ | 14,821 | |
Principal
payments received on mortgage revenue bonds
|
(406 | ) | |
Balance
at September 30, 2008
|
$ | 14,415 |
September
30, 2008
|
||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||
(Dollars
in thousands)
|
||||||||||||||
Loans
held for sale (1)
|
$ | - | $ | 13,122 | $ | - | $ | 13,122 | ||||||
Impaired
loans (1)
|
- | 113,431 | - | 113,431 | ||||||||||
(1)
Represents carrying value and related write-downs of loans for which
adjustments are based
|
||||||||||||||
on agreed upon purchase prices for the loans or the appraised value of the
collateral.
|
Commercial
|
Hawaii
|
||||||||||||||||||
Real
Estate
|
Market
|
Treasury
|
All
Others
|
Total
|
|||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Three
months ended September 30, 2008:
|
|||||||||||||||||||
Net
interest income
|
$ | 30,940 | $ | 20,397 | $ | (753 | ) | $ | - | $ | 50,584 | ||||||||
Intersegment
net interest income (expense)
|
(19,960 | ) | 13,295 | 3,000 | 3,665 | - | |||||||||||||
Provision
for loan losses
|
(18,600 | ) | (4,300 | ) | - | - | (22,900 | ) | |||||||||||
Other
operating income
|
62 | 9,865 | 1,699 | 84 | 11,710 | ||||||||||||||
Other
operating expense
|
(4,223 | ) | (20,020 | ) | (686 | ) | (12,536 | ) | (37,465 | ) | |||||||||
Administrative
and overhead expense allocation
|
(1,313 | ) | (10,707 | ) | (95 | ) | 12,115 | - | |||||||||||
Income
taxes
|
5,711 | (3,386 | ) | (1,272 | ) | 59 | 1,112 | ||||||||||||
Net
income (loss)
|
$ | (7,383 | ) | $ | 5,144 | $ | 1,893 | $ | 3,387 | $ | 3,041 | ||||||||
Three
months ended September 30, 2007:
|
|||||||||||||||||||
Net
interest income
|
$ | 44,853 | $ | 12,408 | $ | (4,431 | ) | $ | - | $ | 52,830 | ||||||||
Intersegment
net interest income (expense)
|
(28,502 | ) | 20,418 | 2,164 | 5,920 | - | |||||||||||||
Provision
for loan losses
|
(20,270 | ) | (930 | ) | - | - | (21,200 | ) | |||||||||||
Other
operating income
|
23 | 9,036 | 2,645 | 48 | 11,752 | ||||||||||||||
Other
operating expense
|
(1,182 | ) | (16,257 | ) | (505 | ) | (13,609 | ) | (31,553 | ) | |||||||||
Administrative
and overhead expense allocation
|
(1,952 | ) | (10,955 | ) | (103 | ) | 13,010 | - | |||||||||||
Income
taxes
|
1,618 | (3,157 | ) | 53 | (1,236 | ) | (2,722 | ) | |||||||||||
Net
income (loss)
|
$ | (5,412 | ) | $ | 10,563 | $ | (177 | ) | $ | 4,133 | $ | 9,107 | |||||||
Nine
months ended September 30, 2008:
|
|||||||||||||||||||
Net
interest income
|
$ | 100,010 | $ | 57,477 | $ | (4,662 | ) | $ | - | $ | 152,825 | ||||||||
Intersegment
net interest income (expense)
|
(65,261 | ) | 46,277 | 7,524 | 11,460 | - | |||||||||||||
Provision
for loan losses
|
(137,500 | ) | (7,472 | ) | - | - | (144,972 | ) | |||||||||||
Other
operating income
|
239 | 31,408 | 5,913 | 360 | 37,920 | ||||||||||||||
Goodwill
impairment
|
(94,279 | ) | - | - | - | (94,279 | ) | ||||||||||||
Other
operating expense (excluding goodwill impairment)
|
(40,619 | ) | (57,681 | ) | (1,960 | ) | (34,669 | ) | (134,929 | ) | |||||||||
Administrative
and overhead expense allocation
|
(1,461 | ) | (30,833 | ) | (289 | ) | 32,583 | - | |||||||||||
Income
taxes
|
56,036 | (11,082 | ) | (2,047 | ) | (1,031 | ) | 41,876 | |||||||||||
Net
income (loss)
|
$ | (182,835 | ) | $ | 28,094 | $ | 4,479 | $ | 8,703 | $ | (141,559 | ) | |||||||
Nine
months ended September 30, 2007:
|
|||||||||||||||||||
Net
interest income
|
$ | 132,919 | $ | 37,335 | $ | (10,854 | ) | $ | - | $ | 159,400 | ||||||||
Intersegment
net interest income (expense)
|
(82,872 | ) | 59,461 | 4,297 | 19,114 | - | |||||||||||||
Provision
for loan losses
|
(20,330 | ) | (4,470 | ) | - | - | (24,800 | ) | |||||||||||
Other
operating income
|
104 | 27,401 | 6,850 | 87 | 34,442 | ||||||||||||||
Other
operating expense
|
(4,773 | ) | (50,197 | ) | (1,719 | ) | (36,671 | ) | (93,360 | ) | |||||||||
Administrative
and overhead expense allocation
|
(5,543 | ) | (27,267 | ) | (631 | ) | 33,441 | - | |||||||||||
Income
taxes
|
(7,829 | ) | (13,294 | ) | 707 | (5,008 | ) | (25,424 | ) | ||||||||||
Net
income (loss)
|
$ | 11,676 | $ | 28,969 | $ | (1,350 | ) | $ | 10,963 | $ | 50,258 | ||||||||
At
September 30, 2008:
|
|||||||||||||||||||
Investment
securities
|
$ | - | $ | - | $ | 802,984 | $ | - | $ | 802,984 | |||||||||
Loans
and leases (including loans held for sale)
|
2,117,104 | 1,999,632 | - | - | 4,116,736 | ||||||||||||||
Other
|
(58,330 | ) | 207,894 | 250,750 | 184,270 | 584,584 | |||||||||||||
Total
assets
|
$ | 2,058,774 | $ | 2,207,526 | $ | 1,053,734 | $ | 184,270 | $ | 5,504,304 | |||||||||
At
December 31, 2007:
|
|||||||||||||||||||
Investment
securities
|
$ | - | $ | - | $ | 881,254 | $ | - | $ | 881,254 | |||||||||
Loans
and leases (including loans held for sale)
|
2,228,739 | 1,950,538 | - | - | 4,179,277 | ||||||||||||||
Other
|
31,891 | 208,135 | 244,453 | 135,376 | 619,855 | ||||||||||||||
Total
assets
|
$ | 2,260,630 | $ | 2,158,673 | $ | 1,125,707 | $ | 135,376 | $ | 5,680,386 |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||||
Return
(loss) on average assets
|
0.22 | % | 0.65 | % | (3.30 | ) % | 1.22 | % | |||||||
Return
(loss) on average shareholders' equity
|
2.36 | % | 4.80 | % | (30.07 | ) % | 8.84 | % | |||||||
Return
(loss) on average tangible equity
|
3.61 | % | 8.35 | % | (48.81 | ) % | 15.45 | % | |||||||
Basic
earnings (loss) per share
|
$ | 0.11 | $ | 0.30 | $ | (4.94 | ) | $ | 1.65 | ||||||
Diluted
earnings (loss) per share
|
$ | 0.11 | $ | 0.30 | $ | (4.94 | ) | $ | 1.64 |
Three
Months Ended
|
Three
Months Ended
|
||||||||||||||||
September
30, 2008
|
September
30, 2007
|
||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
||||||||||||
(Dollars
in thousands)
|
Balance
|
Yield/Rate
|
of
Interest
|
Balance
|
Yield/Rate
|
of
Interest
|
|||||||||||
Assets
|
|||||||||||||||||
Interest
earning assets:
|
|||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 946 | 1.59 | % | $ | 4 | $ | 6,362 | 5.14 | % | $ | 82 | |||||
Federal
funds sold & securities purchased
|
|||||||||||||||||
under
agreements to resell
|
6,799 | 1.94 | 33 | 9,761 | 5.10 | 125 | |||||||||||
Taxable
investment securities (1)
|
690,643 | 5.04 | 8,703 | 726,971 | 4.66 | 8,469 | |||||||||||
Tax-exempt
investment securities (1)
|
143,943 | 5.77 | 2,078 | 152,714 | 5.41 | 2,066 | |||||||||||
Loans
and leases, net of unearned income (2)
|
4,134,700 | 6.19 | 64,224 | 4,025,552 | 7.73 | 78,325 | |||||||||||
Federal
Home Loan Bank stock
|
48,797 | 1.40 | 171 | 48,797 | 0.60 | 73 | |||||||||||
Total
interest earning assets
|
5,025,828 | 5.96 | 75,213 | 4,970,157 | 7.13 | 89,140 | |||||||||||
Nonearning
assets
|
527,877 | 604,942 | |||||||||||||||
Total
assets
|
$ | 5,553,705 | $ | 5,575,099 | |||||||||||||
Liabilities
and Shareholders' Equity
|
|||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||
Interest-bearing
demand deposits
|
$ | 469,966 | 0.21 | % | $ | 251 | $ | 437,150 | 0.13 | % | $ | 139 | |||||
Savings
and money market deposits
|
1,085,721 | 1.16 | 3,171 | 1,216,407 | 2.06 | 6,321 | |||||||||||
Time
deposits under $100,000
|
669,914 | 2.70 | 4,544 | 621,215 | 3.91 | 6,127 | |||||||||||
Time
deposits $100,000 and over
|
988,691 | 2.57 | 6,388 | 1,018,347 | 4.60 | 11,798 | |||||||||||
Short-term
borrowings
|
262,865 | 2.39 | 1,583 | 22,279 | 5.39 | 302 | |||||||||||
Long-term
debt
|
882,017 | 3.59 | 7,965 | 816,761 | 5.29 | 10,900 | |||||||||||
Total
interest-bearing liabilities
|
4,359,174 | 2.18 | 23,902 | 4,132,159 | 3.42 | 35,587 | |||||||||||
Noninterest-bearing
deposits
|
592,505 | 599,995 | |||||||||||||||
Other
liabilities
|
86,293 | 84,128 | |||||||||||||||
Shareholders'
equity
|
515,733 | 758,817 | |||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 5,553,705 | $ | 5,575,099 | |||||||||||||
Net
interest income
|
$ | 51,311 | $ | 53,553 | |||||||||||||
Net
interest margin
|
4.07 | % | 4.29 | % |
Nine
Months Ended
|
Nine
Months Ended
|
||||||||||||||||
September
30, 2008
|
September
30, 2007
|
||||||||||||||||
Average
|
Average
|
Amount
|
Average
|
Average
|
Amount
|
||||||||||||
(Dollars
in thousands)
|
Balance
|
Yield/Rate
|
of
Interest
|
Balance
|
Yield/Rate
|
of
Interest
|
|||||||||||
Assets
|
|||||||||||||||||
Interest
earning assets:
|
|||||||||||||||||
Interest-bearing
deposits in other banks
|
$ | 714 | 1.99 | % | $ | 11 | $ | 4,063 | 5.14 | % | $ | 156 | |||||
Federal
funds sold & securities purchased
|
|||||||||||||||||
under
agreements to resell
|
4,617 | 2.21 | 76 | 6,304 | 5.18 | 244 | |||||||||||
Taxable
investment securities (1)
|
713,360 | 5.11 | 27,317 | 734,260 | 4.75 | 26,140 | |||||||||||
Tax-exempt
investment securities (1)
|
149,000 | 5.72 | 6,393 | 153,973 | 5.42 | 6,263 | |||||||||||
Loans
and leases, net of unearned income (2)
|
4,242,621 | 6.30 | 200,195 | 3,970,276 | 7.79 | 231,561 | |||||||||||
Federal
Home Loan Bank stock
|
48,797 | 1.27 | 464 | 48,797 | 0.53 | 195 | |||||||||||
Total
interest earning assets
|
5,159,109 | 6.07 | 234,456 | 4,917,673 | 7.19 | 264,559 | |||||||||||
Nonearning
assets
|
566,330 | 593,007 | |||||||||||||||
Total
assets
|
$ | 5,725,439 | $ | 5,510,680 | |||||||||||||
Liabilities
and Shareholders' Equity
|
|||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||
Interest-bearing
demand deposits
|
$ | 464,374 | 0.16 | % | $ | 567 | $ | 437,345 | 0.13 | % | $ | 418 | |||||
Savings
and money market deposits
|
1,112,667 | 1.19 | 9,936 | 1,218,547 | 2.06 | 18,773 | |||||||||||
Time
deposits under $100,000
|
597,990 | 2.94 | 13,151 | 629,146 | 3.85 | 18,114 | |||||||||||
Time
deposits $100,000 and over
|
1,049,155 | 3.08 | 24,216 | 966,326 | 4.58 | 33,068 | |||||||||||
Short-term
borrowings
|
287,181 | 2.73 | 5,863 | 27,037 | 5.49 | 1,110 | |||||||||||
Long-term
debt
|
899,855 | 3.81 | 25,661 | 797,665 | 5.28 | 31,484 | |||||||||||
Total
interest-bearing liabilities
|
4,411,222 | 2.40 | 79,394 | 4,076,066 | 3.38 | 102,967 | |||||||||||
Noninterest-bearing
deposits
|
599,684 | 589,518 | |||||||||||||||
Other
liabilities
|
86,936 | 87,179 | |||||||||||||||
Shareholders'
equity
|
627,597 | 757,917 | |||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 5,725,439 | $ | 5,510,680 | |||||||||||||
Net
interest income
|
$ | 155,062 | $ | 161,592 | |||||||||||||
Net
interest margin
|
4.01 | % | 4.39 | % | |||||||||||||
(1)
At amortized cost.
|
|||||||||||||||||
(2)
Includes nonaccrual loans.
|
September
30,
|
December
31,
|
||||||
(Dollars in thousands) |
2008
|
2007
|
|||||
Nonperforming
Assets
|
|||||||
Nonaccrual
loans (including loans held for sale):
|
|||||||
Commercial,
financial and agricultural
|
$ | 1,762 | $ | 231 | |||
Real
estate:
|
|||||||
Construction
|
108,290 | 61,017 | |||||
Mortgage-residential
|
5,427 | - | |||||
Mortgage-commercial
|
5,485 | 293 | |||||
Total
non accrual loans
|
120,964 | 61,541 | |||||
Other
real estate
|
11,590 | - | |||||
Total
nonperforming assets
|
132,554 | 61,541 | |||||
Accruing loans
delinquent for 90 days or more:
|
|||||||
Commercial,
financial and agricultural
|
- | 18 | |||||
Real
estate:
|
|||||||
Mortgage-residential
|
358 | 586 | |||||
Consumer
|
282 | 299 | |||||
Total
accruing loans delinquent for 90 days or more
|
640 | 903 | |||||
Restructured loans
still accruing interest:
|
|||||||
Total
restructured loans still accruing interest
|
- | - | |||||
Total
nonperforming assets, accruing loans delinquent for 90
|
|||||||
days
or more and restructured loans still accruing interest
|
$ | 133,194 | $ | 62,444 | |||
Total
nonperforming assets as a percentage of loans and leases,
|
|||||||
loans
held for sale and other real estate
|
3.21 | % | 1.47 | % | |||
Total
nonperforming assets and accruing loans delinquent for 90
|
|||||||
days
or more as a percentage of loans and leases, loans held for
sale
|
|||||||
and
other real estate
|
3.23 | % | 1.49 | % | |||
Total
nonperforming assets, accruing loans delinquent for 90 days or
more
|
|||||||
and
restructured loans still accruing interest as a percentage of
loans
|
|||||||
and
leases, loans held for sale and other real estate
|
3.23 | % | 1.49 | % |
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30,
|
September
30,
|
||||||||||||||
(Dollars in thousands) |
2008
|
2007
|
2008
|
2007
|
|||||||||||
Allowance
for loan and lease losses:
|
|||||||||||||||
Balance
at beginning of period
|
$ | 86,050 | $ | 51,409 | $ | 92,049 | $ | 52,280 | |||||||
Provision
for loan and lease losses
|
22,900 | 21,200 | 144,972 | 24,800 | |||||||||||
Charge-offs:
|
|||||||||||||||
Commercial,
financial and agricultural
|
662 | 14 | 981 | 3,573 | |||||||||||
Real
estate:
|
|||||||||||||||
Construction
|
7,500 | - | 134,546 | - | |||||||||||
Mortgage-residential
|
- | - | - | 358 | |||||||||||
Consumer
|
867 | 821 | 2,550 | 2,582 | |||||||||||
Leases
|
112 | - | 131 | - | |||||||||||
Total
charge-offs
|
9,141 | 835 | 138,208 | 6,513 | |||||||||||
Recoveries:
|
|||||||||||||||
Commercial,
financial and agricultural
|
77 | 260 | 214 | 319 | |||||||||||
Real
estate:
|
|||||||||||||||
Construction
|
- | - | - | 7 | |||||||||||
Mortgage-residential
|
37 | 15 | 98 | 210 | |||||||||||
Mortgage-commercial
|
2 | 3 | 8 | 9 | |||||||||||
Consumer
|
302 | 465 | 1,094 | 1,403 | |||||||||||
Leases
|
- | - | - | 2 | |||||||||||
Total
recoveries
|
418 | 743 | 1,414 | 1,950 | |||||||||||
Net
charge-offs
|
8,723 | 92 | 136,794 | 4,563 | |||||||||||
Balance
at end of period
|
$ | 100,227 | $ | 72,517 | $ | 100,227 | $ | 72,517 | |||||||
Annualized
ratio of net charge-offs to average loans
|
0.84 | % | 0.01 | % | 4.30 | % | 0.15 | % |
September
30,
|
June
30,
|
December
31,
|
|||||||||
(Dollars in thousands) |
2008
|
2008
|
2007
|
||||||||
Total
exposure - California residential construction market:
|
|||||||||||
Loan
portfolio
|
$ | 76,724 | $ | 87,187 | $ | 305,230 | |||||
Loans
held for sale
|
13,122 | 53,182 | 5,400 | ||||||||
Other
real estate
|
5,590 | - | - | ||||||||
Total
|
$ | 95,436 | $ | 140,369 | $ | 310,630 | |||||
Percentage
of California residential construction loan portfolio to total
loans
|
1.9 | % | 2.1 | % | 7.4 | % | |||||
Non
performing assets - California residential construction
market:
|
|||||||||||
Nonaccrual
loans
|
$ | 32,837 | $ | 41,200 | $ | 52,334 | |||||
Nonaccrual
loans held for sale
|
13,122 | 53,182 | 5,400 | ||||||||
Other
real estate
|
5,590 | 3,501 | - | ||||||||
$ | 51,549 | $ | 97,883 | $ | 57,734 | ||||||
Total
nonperforming assets with exposure to the California
residential
|
|||||||||||
construction
market assets as a percentage of total assets
|
0.9 | % | 1.7 | % | 1.0 | % |
Minimum
Required
|
|
||||||||||||||||
for
Capital
|
Minimum
Required to
|
||||||||||||||||
Actual
|
Adequacy
Purposes
|
be
Well Capitalized
|
|||||||||||||||
(Dollars
in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||
Company
|
|||||||||||||||||
At
September 30, 2008:
|
|||||||||||||||||
Leverage
capital
|
$ | 465,131 | 8.7 |
%
|
$ | 214,936 | 4.0 |
%
|
$ | 268,670 | 5.0 | % | |||||
Tier
1 risk-based capital
|
465,131 | 10.1 | 183,707 | 4.0 | 275,561 | 6.0 | |||||||||||
Total
risk-based capital
|
523,117 | 11.4 | 367,413 | 8.0 | 459,266 | 10.0 | |||||||||||
At
December 31, 2007:
|
|||||||||||||||||
Leverage
capital
|
$ | 535,670 | 9.8 |
%
|
$ | 218,477 | 4.0 |
%
|
$ | 273,096 | 5.0 | % | |||||
Tier
1 risk-based capital
|
535,670 | 11.5 | 187,049 | 4.0 | 280,574 | 6.0 | |||||||||||
Total
risk-based capital
|
594,620 | 12.7 | 374,098 | 8.0 | 467,623 | 10.0 | |||||||||||
Central
Pacific Bank
|
|||||||||||||||||
At
September 30, 2008:
|
|||||||||||||||||
Leverage
capital
|
$ | 443,977 | 8.3 |
%
|
$ | 215,004 | 4.0 |
%
|
$ | 268,755 | 5.0 | % | |||||
Tier
1 risk-based capital
|
443,977 | 9.7 | 183,236 | 4.0 | 274,854 | 6.0 | |||||||||||
Total
risk-based capital
|
501,817 | 11.0 | 366,472 | 8.0 | 458,090 | 10.0 | |||||||||||
At
December 31, 2007:
|
|||||||||||||||||
Leverage
capital
|
$ | 518,923 | 9.5 |
%
|
$ | 218,143 | 4.0 |
%
|
$ | 272,679 | 5.0 | % | |||||
Tier
1 risk-based capital
|
518,923 | 11.1 | 186,743 | 4.0 | 280,115 | 6.0 | |||||||||||
Total
risk-based capital
|
577,779 | 12.4 | 373,487 | 8.0 | 466,859 | 10.0 |
·
|
Current economic conditions and their estimated
effects on specific
borrowers;
|
·
|
An evaluation of the existing relationships among
loans, potential loan losses and the present level of the allowance for
loan and lease losses;
|
·
|
Results of examinations of our loan portfolios by
regulatory agencies; and
|
·
|
Management’s internal review of the loan
portfolio.
|
Exhibit
No.
|
Document
|
4.1
|
Rights
Agreement dated as of August 26, 1998 between Registrant and the Rights
Agent (1)
|
10.1 |
Advances,
Security and Deposit Agreement with Federal Home Loan Bank Seattle Dated
June 23, 2004 *
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer in accordance with
Section 302 of the Sarbanes-Oxley Act of 2002 *
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer in accordance with
Section 302 of the Sarbanes-Oxley Act of 2002 *
|
32.1
|
Section
1350 Certification of Chief Executive Officer in accordance with Section
906 of the Sarbanes-Oxley Act of 2002 **
|
32.2
|
Section
1350 Certification of Chief Financial Officer in accordance with Section
906 of the Sarbanes-Oxley Act of 2002
**
|
(1)
|
Incorporated
by reference from Exhibit 4.1 to the Registrant's Current Report on Form
8-K, filed with the Securities and Exchange Commission on August 26,
2008.
|
CENTRAL
PACIFIC FINANCIAL CORP.
|
|
(Registrant)
|
|
Date: November
7, 2008
|
/s/ Ronald K.
Migita
|
Ronald
K. Migita
|
|
Chairman,
President & Chief Executive Officer
|
|
Date: November
7, 2008
|
/s/ Dean K.
Hirata
|
Dean
K. Hirata
|
|
Vice
Chairman and Chief Financial
Officer
|
Exhibit
No.
|
Description
|
10.1 |
Advances,
Security and Deposit Agreement with Federal Home Loan Bank Seattle Dated
June 23, 2004
|
31.1
|
Certification
of the Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of the Principal Financial and Accounting Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of the Principal Financial and Accounting Officer Pursuant to 18 U.S.C.
Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
|