WASHINGTON
|
31-1188630
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Class
|
Outstanding
March 31, 2008
|
|
Common
Stock, no par value
|
153,683,603
|
Page
No.
|
|||
Part I.
|
Financial
Information
|
||
Item
1.
|
Financial
Statements.
|
||
Consolidated
Condensed Statements of Income -
Three
Months and Nine Months Ended February 29, 2008
and
February 28, 2007
|
3
|
||
Consolidated
Condensed Balance Sheets -
February
29, 2008 and May 31, 2007
|
4
|
||
Consolidated
Condensed Statements of Cash Flows -
Nine
Months Ended February 29, 2008 and February 28, 2007
|
5
|
||
Notes
to Consolidated Condensed Financial Statements
|
6
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial
Condition
and Results of Operations.
|
24
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
35
|
|
Item
4.
|
Controls
and Procedures.
|
35
|
|
Part II.
|
Other
Information
|
37
|
|
Item
1.
|
Legal
Proceedings.
|
37
|
|
Item
1A.
|
Risk
Factors.
|
38
|
|
Item
5.
|
Other
Information.
|
38
|
|
Item
6.
|
Exhibits.
|
38
|
|
Signatures
|
39
|
||
Certifications
|
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29, 2008 |
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Revenue:
|
||||||||||||||||
Rental uniforms and
ancillary products
|
$ | 703,641 | $ | 665,647 | $ | 2,122,840 | $ | 2,037,796 | ||||||||
Other
services
|
272,311 | 239,751 | 806,105 | 705,029 | ||||||||||||
975,952 | 905,398 | 2,928,945 | 2,742,825 | |||||||||||||
Costs
and expenses (income):
|
||||||||||||||||
Cost of rental
uniforms and ancillary products
|
398,318 | 371,185 | 1,182,019 | 1,129,500 | ||||||||||||
Cost of other
services
|
166,409 | 148,386 | 497,761 | 445,944 | ||||||||||||
Selling and
administrative expenses
|
273,194 | 253,128 | 825,029 | 745,884 | ||||||||||||
Interest
income
|
(1,510 | ) | (1,339 | ) | (4,768 | ) | (4,488 | ) | ||||||||
Interest
expense
|
13,622 | 11,584 | 39,452 | 36,499 | ||||||||||||
850,033 | 782,944 | 2,539,493 | 2,353,339 | |||||||||||||
Income
before income taxes
|
125,919 | 122,454 | 389,452 | 389,486 | ||||||||||||
Income
taxes
|
44,091 | 45,727 | 143,708 | 145,270 | ||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Basic
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Diluted
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Dividends
declared per share
|
$ | 0.46 | $ | 0.39 |
February
29, 2008
|
May
31,
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 55,675 | $ | 35,360 | ||||
Marketable
securities
|
107,971 | 120,053 | ||||||
Accounts
receivable, net
|
413,781 | 408,870 | ||||||
Inventories,
net
|
241,326 | 231,741 | ||||||
Uniforms and other
rental items in service
|
365,396 | 344,931 | ||||||
Deferred income tax
asset
|
39,971 | ---- | ||||||
Prepaid
expenses
|
14,698 | 15,781 | ||||||
Total
current assets
|
1,238,818 | 1,156,736 | ||||||
Property
and equipment, at cost, net
|
968,584 | 920,243 | ||||||
Goodwill
|
1,311,089 | 1,245,877 | ||||||
Service
contracts, net
|
158,515 | 171,361 | ||||||
Other
assets, net
|
85,272 | 76,263 | ||||||
$ | 3,762,278 | $ | 3,570,480 | |||||
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 64,472 | $ | 64,622 | ||||
Accrued
compensation and related liabilities
|
51,316 | 62,826 | ||||||
Accrued
liabilities
|
253,604 | 200,686 | ||||||
Income
taxes:
|
||||||||
Current
|
21,941 | 18,584 | ||||||
Deferred
|
---- | 52,179 | ||||||
Long-term debt due
within one year
|
1,342 | 4,141 | ||||||
Total
current liabilities
|
392,675 | 403,038 | ||||||
Long-term
liabilities:
|
||||||||
Long-term debt due
after one year
|
964,065 | 877,074 | ||||||
Deferred income
taxes
|
122,726 | 122,630 | ||||||
Accrued
liabilities
|
117,349 | ---- | ||||||
Total
long-term liabilities
|
1,204,140 | 999,704 | ||||||
Shareholders'
equity:
|
||||||||
Preferred stock, no
par value:
100,000
shares authorized, none outstanding
|
---- | ---- | ||||||
Common
stock, no par value:
425,000,000
shares authorized,
FY
2008: 173,075,926 issued and 153,683,603
outstanding
FY
2007: 172,874,195 issued and 158,676,872
outstanding
|
128,841 | 120,811 | ||||||
Paid-in
capital
|
60,471 | 56,909 | ||||||
Retained
earnings
|
2,694,630 | 2,533,459 | ||||||
Treasury
stock:
FY
2008: 19,392,323 shares, FY 2007: 14,197,323
shares
|
(772,041 | ) | (580,562 | ) | ||||
Other accumulated
comprehensive income
|
53,562 | 37,121 | ||||||
Total
shareholders' equity
|
2,165,463 | 2,167,738 | ||||||
$ | 3,762,278 | $ | 3,570,480 |
Nine
Months Ended
|
||||||||
February 29, | February 28, | |||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 245,744 | $ | 244,216 | ||||
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
110,076 | 100,036 | ||||||
Amortization of
deferred charges
|
32,371 | 30,015 | ||||||
Stock-based
compensation
|
7,406 | 2,746 | ||||||
Deferred income
taxes
|
(456 | ) | (19,062 | ) | ||||
Change
in current assets and liabilities, net of acquisitions of
businesses:
|
||||||||
Accounts
receivable, net
|
862 | 911 | ||||||
Inventories,
net
|
(8,925 | ) | (28,176 | ) | ||||
Uniforms and other
rental items in service
|
(18,628 | ) | (1,595 | ) | ||||
Prepaid
expenses
|
1,177 | (3,676 | ) | |||||
Accounts
payable
|
(448 | ) | (2,070 | ) | ||||
Accrued
compensation and related liabilities
|
(11,730 | ) | 6,880 | |||||
Accrued liabilities
and other
|
(6,114 | ) | (15,511 | ) | ||||
Income taxes
payable
|
17,886 | 7,363 | ||||||
Net
cash provided by operating activities
|
369,221 | 322,077 | ||||||
Cash flows from investing
activities:
|
||||||||
Capital
expenditures
|
(144,848 | ) | (128,636 | ) | ||||
Proceeds from sale
or redemption of marketable securities
|
42,393 | 102,871 | ||||||
Purchase of
marketable securities and investments
|
(32,434 | ) | (41,621 | ) | ||||
Acquisitions of
businesses, net of cash acquired
|
(102,103 | ) | (135,011 | ) | ||||
Other
|
(1,202 | ) | 417 | |||||
Net
cash used in investing activities
|
(238,194 | ) | (201,980 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds from
issuance of debt
|
313,000 | 252,460 | ||||||
Repayment of
debt
|
(228,808 | ) | (167,687 | ) | ||||
Stock options
exercised
|
8,030 | 9,529 | ||||||
Repurchase of
common stock
|
(191,479 | ) | (198,949 | ) | ||||
Other
|
(11,455 | ) | (22,806 | ) | ||||
Net
cash used in financing activities
|
(110,712 | ) | (127,453 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
20,315 | (7,356 | ) | |||||
Cash
and cash equivalents at beginning of period
|
35,360 | 38,914 | ||||||
Cash
and cash equivalents at end of period
|
$ | 55,675 | $ | 31,558 |
1.
|
Basis
of Presentation
|
2.
|
New
Accounting Standards
|
3.
|
Earnings
per Share
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29,
2008
|
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Numerator:
|
||||||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Denominator:
|
||||||||||||||||
Denominator
for basic earnings per
share-weighted
average shares (000’s)
|
153,679 | 159,311 | 156,346 | 160,144 | ||||||||||||
Effect
of dilutive securities-
employee stock
options (000’s)
|
203 | 388 | 287 | 406 | ||||||||||||
Denominator
for diluted earnings per
share-adjusted
weighted average
shares and assuming
conversions (000’s)
|
153,882 | 159,699 | 156,633 | 160,550 | ||||||||||||
Basic
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 | ||||||||
Diluted
earnings per share
|
$ | 0.53 | $ | 0.48 | $ | 1.57 | $ | 1.52 |
4.
|
Goodwill,
Service Contracts and Other Assets
|
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Total
|
||||||||||||||||
Goodwill
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ | 863,319 | $ | 23,883 | $ | 162,021 | $ | 196,654 | $ | 1,245,877 | ||||||||||
Goodwill
(adjustment) acquired
|
(1,034 | ) | --- | 1,027 | 62,660 | 62,653 | ||||||||||||||
Foreign
currency translation
|
1,454 | 89 | --- | 1,016 | 2,559 | |||||||||||||||
Balance
as of February 29, 2008
|
$ | 863,739 | $ | 23,972 | $ | 163,048 | $ | 260,330 | $ | 1,311,089 |
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Total
|
||||||||||||||||
Service
Contracts
|
||||||||||||||||||||
Balance
as of June 1, 2007
|
$ | 104,285 | $ | 699 | $ | 45,352 | $ | 21,025 | $ | 171,361 | ||||||||||
Service
contracts (adjustment) acquired
|
(30 | ) | --- | 652 | 10,736 | 11,358 | ||||||||||||||
Service
contracts amortization
|
(16,918 | ) | (313 | ) | (4,552 | ) | (4,660 | ) | (26,443 | ) | ||||||||||
Foreign
currency translation
|
2,038 | 34 | --- | 167 | 2,239 | |||||||||||||||
Balance
as of February 29, 2008
|
$ | 89,375 | $ | 420 | $ | 41,452 | $ | 27,268 | $ | 158,515 |
As
of February 29, 2008
|
||||||||||||
Carrying Amount |
Accumulated Amortization |
Net
|
||||||||||
Service
contracts
|
$ | 331,240 | $ | 172,725 | $ | 158,515 | ||||||
Noncompete
and consulting agreements
|
$ | 63,447 | $ | 31,933 | $ | 31,514 | ||||||
Investments
|
45,452 | ---- | 45,452 | |||||||||
Other
|
10,825 | 2,519 | 8,306 | |||||||||
Total
|
$ | 119,724 | $ | 34,452 | $ | 85,272 | ||||||
As
of May 31, 2007
|
||||||||||||
Carrying Amount |
Accumulated Amortization |
Net
|
||||||||||
Service
contracts
|
$ | 317,644 | $ | 146,283 | $ | 171,361 | ||||||
Noncompete
and consulting agreements
|
$ | 58,218 | $ | 24,123 | $ | 34,095 | ||||||
Investments
|
35,264 | ---- | 35,264 | |||||||||
Other
|
8,967 | 2,063 | 6,904 | |||||||||
Total
|
$ | 102,449 | $ | 26,186 | $ | 76,263 |
5.
|
Debt,
Derivatives and Hedging Activities
|
6.
|
Income
Taxes
|
7.
|
Comprehensive
Income
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
February
29, 2008 |
February
28, 2007 |
February
29, 2008 |
February
28, 2007 |
|||||||||||||
Net
income
|
$ | 81,828 | $ | 76,727 | $ | 245,744 | $ | 244,216 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Foreign currency
translation adjustment
|
4,840 | (4,575 | ) | 20,791 | (11,669 | ) | ||||||||||
Change in fair
value of derivatives*
|
(851 | ) | 3,358 | (4,586 | ) | (13,330 | ) | |||||||||
Change in fair
value of available for-sale securities**
|
84 | 229 | 236 | 869 | ||||||||||||
Comprehensive
income
|
$ | 85,901 | $ | 75,739 | $ | 262,185 | $ | 220,086 |
*
|
Net
of $620 and ($1,911) of tax for the three months ended February 29, 2008
and February 28, 2007, respectively. Net of $2,924 and $7,994
of tax for the nine months ended February 29, 2008 and February 28, 2007,
respectively.
|
**
|
Net
of $47 and $130 of tax for the three months ended February 29, 2008 and
February 28, 2007, respectively. Net of $138 and $505 of tax
for the nine months ended February 29, 2008 and February 28, 2007,
respectively.
|
8.
|
Litigation
and Other Contingencies
|
9.
|
Segment
Information
|
Rental Uniforms
& |
Uniform Direct |
First
Aid, Safety
& |
Document Management |
Corporate
|
Total
|
|||||||||||||||||||
For the three months
ended
February 29, 2008
|
||||||||||||||||||||||||
Revenue
|
$ | 703,641 | $ | 125,277 | $ | 97,594 | $ | 49,440 | $ | ---- | $ | 975,952 | ||||||||||||
Income
(loss) before income taxes
|
$ | 106,486 | $ | 16,186 | $ | 7,327 | $ | 8,032 | $ | (12,112 | ) | $ | 125,919 | |||||||||||
For the three months
ended
February 28, 2007
|
||||||||||||||||||||||||
Revenue
|
$ | 665,647 | $ | 124,214 | $ | 87,107 | $ | 28,430 | $ | ---- | $ | 905,398 | ||||||||||||
Income
(loss) before income taxes
|
$ | 105,179 | $ | 17,830 | $ | 8,597 | $ | 1,093 | $ | (10,245 | ) | $ | 122,454 | |||||||||||
As of and for the
nine months ended
February 29, 2008
|
||||||||||||||||||||||||
Revenue
|
$ | 2,122,840 | $ | 378,537 | $ | 299,003 | $ | 128,565 | $ | ---- | $ | 2,928,945 | ||||||||||||
Income
(loss) before income taxes
|
$ | 339,278 | $ | 43,063 | $ | 25,294 | $ | 16,501 | $ | (34,684 | ) | $ | 389,452 | |||||||||||
Total
assets
|
$ | 2,621,696 | $ | 191,715 | $ | 342,033 | $ | 443,188 | $ | 163,646 | $ | 3,762,278 | ||||||||||||
As of and for the
nine months ended
February 28, 2007
|
||||||||||||||||||||||||
Revenue
|
$ | 2,037,796 | $ | 369,179 | $ | 262,911 | $ | 72,939 | $ | ---- | $ | 2,742,825 | ||||||||||||
Income
(loss) before income taxes
|
$ | 347,056 | $ | 45,259 | $ | 26,538 | $ | 2,644 | $ | (32,011 | ) | $ | 389,486 | |||||||||||
Total
assets
|
$ | 2,525,832 | $ | 174,538 | $ | 323,726 | $ | 325,900 | $ | 157,493 | $ | 3,507,489 |
10.
|
Supplemental
Guarantor Information
|
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-Guarantors
|
Eliminations
|
Cintas
Corporation Consolidated
|
|
|||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Rental
uniforms and ancillary products
|
$ | --- | $ | 509,064 | $ | 143,124 | $ | 51,774 | $ | (321 | ) | $ | 703,641 | ||||||||||||
Other
services
|
---- | 342,152 | 131,522 | 16,191 | (217,554 | ) | 272,311 | ||||||||||||||||||
Equity
in net income of affiliates
|
81,828 | ---- | ---- | ---- | (81,828 | ) | ---- | ||||||||||||||||||
81,828 | 851,216 | 274,646 | 67,965 | (299,703 | ) | 975,952 | |||||||||||||||||||
Costs
and expenses (income):
|
|||||||||||||||||||||||||
Cost
of rental uniforms and ancillary products
|
---- | 320,595 | 86,270 | 30,167 | (38,714 | ) | 398,318 | ||||||||||||||||||
Cost
of other services
|
---- | 226,617 | 109,144 | 10,137 | (179,489 | ) | 166,409 | ||||||||||||||||||
Selling
and administrative expenses
|
---- | 219,289 | 40,934 | 14,813 | (1,842 | ) | 273,194 | ||||||||||||||||||
Interest
income
|
---- | ---- | (358 | ) | (1,152 | ) | ---- | (1,510 | ) | ||||||||||||||||
Interest
expense (income)
|
---- | 14,087 | (2,049 | ) | 1,584 | ---- | 13,622 | ||||||||||||||||||
---- | 780,588 | 233,941 | 55,549 | (220,045 | ) | 850,033 | |||||||||||||||||||
Income
before income taxes
|
81,828 | 70,628 | 40,705 | 12,416 | (79,658 | ) | 125,919 | ||||||||||||||||||
Income
taxes
|
---- | 25,108 | 14,682 | 4,301 | ---- | 44,091 | |||||||||||||||||||
Net
income
|
$ | 81,828 | $ | 45,520 | $ | 26,023 | $ | 8,115 | $ | (79,658 | ) | $ | 81,828 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 489,272 | $ | 135,225 | $ | 41,335 | $ | (185 | ) | $ | 665,647 | |||||||||||
Other
services
|
---- | 326,636 | 131,720 | 12,932 | (231,537 | ) | 239,751 | |||||||||||||||||
Equity in net
income of affiliates
|
76,727 | ---- | ---- | ---- | (76,727 | ) | ---- | |||||||||||||||||
76,727 | 815,908 | 266,945 | 54,267 | (308,449 | ) | 905,398 | ||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 310,904 | 75,122 | 24,863 | (39,704 | ) | 371,185 | |||||||||||||||||
Cost of other
services
|
---- | 243,769 | 85,554 | 7,866 | (188,803 | ) | 148,386 | |||||||||||||||||
Selling and
administrative expenses
|
---- | 230,570 | 12,460 | 12,151 | (2,053 | ) | 253,128 | |||||||||||||||||
Interest
income
|
---- | (526 | ) | (3 | ) | (810 | ) | ---- | (1,339 | ) | ||||||||||||||
Interest expense
(income)
|
---- | 11,915 | (1,614 | ) | 1,283 | ---- | 11,584 | |||||||||||||||||
---- | 796,632 | 171,519 | 45,353 | (230,560 | ) | 782,944 | ||||||||||||||||||
Income
before income taxes
|
76,727 | 19,276 | 95,426 | 8,914 | (77,889 | ) | 122,454 | |||||||||||||||||
Income
taxes
|
---- | 7,134 | 35,473 | 3,120 | ---- | 45,727 | ||||||||||||||||||
Net
income
|
$ | 76,727 | $ | 12,142 | $ | 59,953 | $ | 5,794 | $ | (77,889 | ) | $ | 76,727 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|
|||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 1,540,356 | $ | 432,819 | $ | 150,494 | $ | (829 | ) | $ | 2,122,840 | ||||||||||||
Other
services
|
---- | 1,045,347 | 413,216 | 46,614 | (699,072 | ) | 806,105 | ||||||||||||||||||
Equity in net
income of affiliates
|
245,744 | ---- | ---- | ---- | (245,744 | ) | ---- | ||||||||||||||||||
245,744 | 2,585,703 | 846,035 | 197,108 | (945,645 | ) | 2,928,945 | |||||||||||||||||||
Costs
and expenses (income):
|
|||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 959,923 | 260,506 | 87,698 | (126,108 | ) | 1,182,019 | ||||||||||||||||||
Cost of other
services
|
---- | 694,245 | 347,782 | 29,532 | (573,798 | ) | 497,761 | ||||||||||||||||||
Selling and
administrative expenses
|
---- | 654,446 | 132,678 | 42,388 | (4,483 | ) | 825,029 | ||||||||||||||||||
Interest
income
|
---- | ---- | (1,191 | ) | (3,577 | ) | ---- | (4,768 | ) | ||||||||||||||||
Interest expense
(income)
|
---- | 39,954 | (5,162 | ) | 4,660 | ---- | 39,452 | ||||||||||||||||||
---- | 2,348,568 | 734,613 | 160,701 | (704,389 | ) | 2,539,493 | |||||||||||||||||||
Income
before income taxes
|
245,744 | 237,135 | 111,422 | 36,407 | (241,256 | ) | 389,452 | ||||||||||||||||||
Income
taxes
|
---- | 88,971 | 41,805 | 12,932 | ---- | 143,708 | |||||||||||||||||||
Net
income
|
$ | 245,744 | $ | 148,164 | $ | 69,617 | $ | 23,475 | $ | (241,256 | ) | $ | 245,744 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Rental uniforms and
ancillary products
|
$ | ---- | $ | 1,497,418 | $ | 413,096 | $ | 127,771 | $ | (489 | ) | $ | 2,037,796 | |||||||||||
Other
services
|
---- | 989,396 | 392,224 | 41,978 | (718,569 | ) | 705,029 | |||||||||||||||||
Equity in net
income of affiliates
|
244,216 | ---- | ---- | ---- | (244,216 | ) | ---- | |||||||||||||||||
244,216 | 2,486,814 | 805,320 | 169,749 | (963,274 | ) | 2,742,825 | ||||||||||||||||||
Costs
and expenses (income):
|
||||||||||||||||||||||||
Cost of rental
uniforms and ancillary products
|
---- | 943,530 | 236,004 | 75,556 | (125,590 | ) | 1,129,500 | |||||||||||||||||
Cost of other
services
|
---- | 753,131 | 255,545 | 25,583 | (588,315 | ) | 445,944 | |||||||||||||||||
Selling and
administrative expenses
|
---- | 683,734 | 32,139 | 35,630 | (5,619 | ) | 745,884 | |||||||||||||||||
Interest
income
|
---- | (2,220 | ) | (8 | ) | (2,260 | ) | ---- | (4,488 | ) | ||||||||||||||
Interest expense
(income)
|
---- | 36,893 | (4,448 | ) | 4,054 | ---- | 36,499 | |||||||||||||||||
---- | 2,415,068 | 519,232 | 138,563 | (719,524 | ) | 2,353,339 | ||||||||||||||||||
Income
before income taxes
|
244,216 | 71,746 | 286,088 | 31,186 | (243,750 | ) | 389,486 | |||||||||||||||||
Income
taxes
|
---- | 26,993 | 107,634 | 10,643 | ---- | 145,270 | ||||||||||||||||||
Net
income
|
$ | 244,216 | $ | 44,753 | $ | 178,454 | $ | 20,543 | $ | (243,750 | ) | $ | 244,216 |
Cintas Corporation |
Corp.
2
|
Subsidiary Guarantors |
Non-Guarantors
|
Eliminations
|
Cintas Corporation |
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||
Cash and cash
equivalents
|
$ | ---- | $ | 34,156 | $ | (10,544 | ) | $ | 32,063 | $ | ---- | $ | 55,675 | |||||||||||
Marketable
securities
|
---- | ---- | 3,096 | 104,875 | ---- | 107,971 | ||||||||||||||||||
Accounts
receivable, net
|
---- | 303,696 | 106,565 | 27,462 | (23,942 | ) | 413,781 | |||||||||||||||||
Inventories,
net
|
---- | 219,343 | 18,361 | 9,218 | (5,596 | ) | 241,326 | |||||||||||||||||
Uniforms and other
rental items in service
|
---- | 286,262 | 84,850 | 24,230 | (29,946 | ) | 365,396 | |||||||||||||||||
Deferred income tax
asset
|
---- | ---- | 42,151 | (2,180 | ) | ---- | 39,971 | |||||||||||||||||
Prepaid
expenses
|
---- | 5,453 | 8,363 | 882 | ---- | 14,698 | ||||||||||||||||||
Total
current assets
|
---- | 848,910 | 252,842 | 196,550 | (59,484 | ) | 1,238,818 | |||||||||||||||||
Property
and equipment, at cost, net
|
---- | 669,855 | 235,130 | 63,599 | ---- | 968,584 | ||||||||||||||||||
Goodwill
|
---- | ---- | 1,275,810 | 35,279 | ---- | 1,311,089 | ||||||||||||||||||
Service
contracts, net
|
---- | 150,143 | 2,863 | 5,509 | ---- | 158,515 | ||||||||||||||||||
Other
assets, net
|
1,646,654 | 83,236 | 1,571,013 | 243,177 | (3,458,808 | ) | 85,272 | |||||||||||||||||
$ | 1,646,654 | $ | 1,752,144 | $ | 3,337,658 | $ | 544,114 | $ | (3,518,292 | ) | $ | 3,762,278 | ||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||
Accounts
payable
|
$ | (465,247 | ) | $ | (2,082,445 | ) | $ | 2,585,500 | $ | 1,638 | $ | 25,026 | $ | 64,472 | ||||||||||
Accrued
compensation and related liabilities
|
---- | 40,390 | 8,674 | 2,252 | ---- | 51,316 | ||||||||||||||||||
Accrued
liabilities
|
---- | 16,104 | 230,337 | 7,208 | (45 | ) | 253,604 | |||||||||||||||||
Current income
taxes
|
---- | 9,456 | 11,871 | 614 | ---- | 21,941 | ||||||||||||||||||
Long-term debt due
within one year
|
---- | 864 | 680 | ---- | (202 | ) | 1,342 | |||||||||||||||||
Total
current liabilities
|
(465,247 | ) | (2,015,631 | ) | 2,837,062 | 11,712 | 24,779 | 392,675 | ||||||||||||||||
Long-term
liabilities:
|
||||||||||||||||||||||||
Long-term debt due
after one year
|
---- | 973,906 | (72,110 | ) | 100,449 | (38,180 | ) | 964,065 | ||||||||||||||||
Deferred income
taxes
|
---- | ---- | 117,135 | 5,591 | ---- | 122,726 | ||||||||||||||||||
Accrued
liabilities
|
---- | ---- | 117,349 | ---- | ---- | 117,349 | ||||||||||||||||||
Total
long-term liabilities
|
---- | 973,906 | 162,374 | 106,040 | (38,180 | ) | 1,204,140 | |||||||||||||||||
Total
shareholders’ equity
|
2,111,901 | 2,793,869 | 338,222 | 426,362 | (3,504,891 | ) | 2,165,463 | |||||||||||||||||
$ | 1,646,654 | $ | 1,752,144 | $ | 3,337,658 | $ | 544,114 | $ | (3,518,292 | ) | $ | 3,762,278 |
Cintas Corporation |
Corp.
2
|
Effect
of Legal |
Subsidiary Guarantors |
Non- Guarantors |
Eliminations
|
Cintas Corporation |
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | ---- | $ | 1,327 | $ | 32,622 | $ | (24,835 | ) | $ | 26,246 | $ | ---- | $ | 35,360 | |||||||||||||
Marketable
securities
|
---- | 36,664 | (36,664 | ) | 36,664 | 83,389 | ---- | 120,053 | ||||||||||||||||||||
Accounts
receivable, net
|
---- | 271,868 | 26,974 | 109,375 | 24,252 | (23,599 | ) | 408,870 | ||||||||||||||||||||
Inventories,
net
|
---- | 204,164 | 4,032 | 23,350 | 7,775 | (7,580 | ) | 231,741 | ||||||||||||||||||||
Uniforms
and other rental items
in
service
|
---- | 273,246 | 33 | 82,621 | 21,482 | (32,451 | ) | 344,931 | ||||||||||||||||||||
Prepaid
expenses
|
---- | 11,486 | (6,115 | ) | 9,506 | 904 | ---- | 15,781 | ||||||||||||||||||||
Total
current assets
|
---- | 798,755 | 20,882 | 236,681 | 164,048 | (63,630 | ) | 1,156,736 | ||||||||||||||||||||
Property
and equipment, at cost, net
|
---- | 619,691 | 25,787 | 218,903 | 55,862 | ---- | 920,243 | |||||||||||||||||||||
Goodwill
|
---- | 347,516 | (347,516 | ) | 1,223,896 | 21,981 | ---- | 1,245,877 | ||||||||||||||||||||
Service
contracts, net
|
---- | 102,574 | 60,387 | 3,724 | 4,676 | ---- | 171,361 | |||||||||||||||||||||
Other
assets, net
|
1,665,370 | 72,191 | 10,721 | 1,363,667 | 194,142 | (3,229,828 | ) | 76,263 | ||||||||||||||||||||
$ | 1,665,370 | $ | 1,940,727 | $ | (229,739 | ) | $ | 3,046,871 | $ | 440,709 | $ | (3,293,458 | ) | $ | 3,570,480 | |||||||||||||
Liabilities
and Shareholders'
Equity
|
||||||||||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||||||||||
Accounts
payable
|
$ | (465,247 | ) | $ | (423,711 | ) | $ | (1,387,144 | ) | $ | 2,312,352 | $ | 1,926 | $ | 26,446 | $ | 64,622 | |||||||||||
Accrued
compensation and
related
liabilities
|
---- | 42,152 | 5,478 | 12,189 | 3,007 | ---- | 62,826 | |||||||||||||||||||||
Accrued
liabilities
|
---- | 196,158 | (151,805 | ) | 150,790 | 6,477 | (934 | ) | 200,686 | |||||||||||||||||||
Income
taxes:
|
||||||||||||||||||||||||||||
Current
|
---- | 586 | (23 | ) | 16,206 | 1,815 | ---- | 18,584 | ||||||||||||||||||||
Deferred
|
---- | ---- | ---- | 50,237 | 1,942 | ---- | 52,179 | |||||||||||||||||||||
Long-term
debt due within one
year
|
---- | 3,228 | 222,586 | (221,486 | ) | ---- | (187 | ) | 4,141 | |||||||||||||||||||
Total
current liabilities
|
(465,247 | ) | (181,587 | ) | (1,310,908 | ) | 2,320,288 | 15,167 | 25,325 | 403,038 | ||||||||||||||||||
Long-term
debt due after one year
|
---- | 882,921 | (221,352 | ) | 159,255 | 92,448 | (36,198 | ) | 877,074 | |||||||||||||||||||
Deferred
income taxes
|
---- | ---- | ---- | 117,485 | 5,145 | ---- | 122,630 | |||||||||||||||||||||
Total
shareholders’ equity
|
2,130,617 | 1,239,393 | 1,302,521 | 449,843 | 327,949 | (3,282,585 | ) | 2,167,738 | ||||||||||||||||||||
$ | 1,665,370 | $ | 1,940,727 | $ | (229,739 | ) | $ | 3,046,871 | $ | 440,709 | $ | (3,293,458 | ) | $ | 3,570,480 |
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations |
Cintas
Corporation
Consolidated
|
|||||||||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||||||||||
Net
income
|
$ | 245,744 | $ | 148,164 | $ | 69,617 | $ | 23,475 | $ | (241,256 | ) | $ | 245,744 | |||||||||||
Adjustments to
reconcile net income to net cash
provided by
(used in) operating activities:
|
||||||||||||||||||||||||
Depreciation
|
---- | 68,920 | 34,872 | 6,284 | ---- | 110,076 | ||||||||||||||||||
Amortization of
deferred charges
|
---- | 29,780 | 1,004 | 1,587 | ---- | 32,371 | ||||||||||||||||||
Stock-based
compensation
|
7,406 | ---- | ---- | ---- | ---- | 7,406 | ||||||||||||||||||
Deferred income
taxes
|
---- | ---- | (456 | ) | ---- | ---- | (456 | ) | ||||||||||||||||
Changes
in current assets and liabilities,
net of acquisitions of business:
|
||||||||||||||||||||||||
Accounts
receivable, net
|
---- | (1,894 | ) | 2,808 | (395 | ) | 343 | 862 | ||||||||||||||||
Inventories,
net
|
---- | (11,052 | ) | 5,041 | (930 | ) | (1,984 | ) | (8,925 | ) | ||||||||||||||
Uniforms and
other rental items in
service
|
---- | (12,983 | ) | (2,280 | ) | (860 | ) | (2,505 | ) | (18,628 | ) | |||||||||||||
Prepaid
expenses
|
---- | (90 | ) | 1,143 | 124 | ---- | 1,177 | |||||||||||||||||
Accounts
payable
|
---- | (215,887 | ) | 203,504 | 13,355 | (1,420 | ) | (448 | ) | |||||||||||||||
Accrued
compensation and related
liabilities
|
---- | (7,240 | ) | (3,515 | ) | (975 | ) | ---- | (11,730 | ) | ||||||||||||||
Accrued
liabilities and other
|
---- | (16,671 | ) | 9,117 | 551 | 889 | (6,114 | ) | ||||||||||||||||
Income
taxes payable
|
---- | 8,893 | 10,307 | (1,314 | ) | ---- | 17,886 | |||||||||||||||||
Net
cash provided by (used in) operating activities
|
253,150 | (10,060 | ) | 331,162 | 40,902 | (245,933 | ) | 369,221 | ||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||
Capital
expenditures
|
---- | (88,397 | ) | (50,875 | ) | (5,576 | ) | ---- | (144,848 | ) | ||||||||||||||
Proceeds from sale
or redemption of marketable
securities
|
---- | ---- | 34,559 | 7,834 | ---- | 42,393 | ||||||||||||||||||
Purchase of
marketable securities and investments
|
---- | (3,065 | ) | (65,284 | ) | (21,445 | ) | 57,360 | (32,434 | ) | ||||||||||||||
Acquisitions of
businesses, net of cash acquired
|
---- | (86,314 | ) | ---- | (15,789 | ) | ---- | (102,103 | ) | |||||||||||||||
Other
|
(65,857 | ) | 108,166 | (234,074 | ) | (7 | ) | 190,570 | (1,202 | ) | ||||||||||||||
Net
cash (used in) provided by investing activities
|
(65,857 | ) | (69,610 | ) | (315,674 | ) | (34,983 | ) | 247,930 | (238,194 | ) | |||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||||||
Proceeds from
issuance of debt
|
---- | 313,000 | ---- | ---- | ---- | 313,000 | ||||||||||||||||||
Repayment of
debt
|
---- | (225,613 | ) | (1,198 | ) | ---- | (1,997 | ) | (228,808 | ) | ||||||||||||||
Stock options
exercised
|
8,030 | ---- | ---- | ---- | ---- | 8,030 | ||||||||||||||||||
Repurchase of
common stock
|
(191,479 | ) | ---- | ---- | ---- | ---- | (191,479 | ) | ||||||||||||||||
Other
|
(3,844 | ) | (7,510 | ) | ---- | (101 | ) | ---- | (11,455 | ) | ||||||||||||||
Net
cash (used in) provided by financing activities
|
(187,293 | ) | 79,877 | (1,198 | ) | (101 | ) | (1,997 | ) | (110,712 | ) | |||||||||||||
Net
increase in cash and cash equivalents
|
---- | 207 | 14,290 | 5,818 | ---- | 20,315 | ||||||||||||||||||
Cash
and cash equivalents at beginning of period
|
---- | 33,949 | (24,834 | ) | 26,245 | ---- | 35,360 | |||||||||||||||||
Cash
and cash equivalents at end of period
|
$ | ---- | $ | 34,156 | $ | (10,544 | ) | $ | 32,063 | $ | ---- | $ | 55,675 |
Cintas
Corporation
|
Corp.
2
|
Subsidiary
Guarantors
|
Non-
Guarantors
|
Eliminations
|
Cintas
Corporation
Consolidated
|
|||||||||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||||||||||
Net
income
|
$ | 244,216 | $ | 44,753 | $ | 178,454 | $ | 20,543 | $ | (243,750 | ) | $ | 244,216 | |||||||||||
Adjustments to
reconcile net income to net cash
provided by (used in)
operating activities:
|
||||||||||||||||||||||||
Depreciation
|
---- | 61,491 | 33,621 | 4,924 | ---- | 100,036 | ||||||||||||||||||
Amortization of
deferred charges
|
---- | 17,250 | 10,913 | 1,852 | ---- | 30,015 | ||||||||||||||||||
Stock-based
compensation
|
2,746 | ---- | ---- | ---- | ---- | 2,746 | ||||||||||||||||||
Deferred income
taxes
|
---- | ---- | (18,707 | ) | (355 | ) | ---- | (19,062 | ) | |||||||||||||||
Changes
in current assets and liabilities,
net of acquisitions
of businesses:
|
||||||||||||||||||||||||
Accounts receivable,
net
|
---- | (1,689 | ) | (4,825 | ) | 617 | 6,808 | 911 | ||||||||||||||||
Inventories,
net
|
---- | (30,706 | ) | 1,637 | 649 | 244 | (28,176 | ) | ||||||||||||||||
Uniforms and other
rental items in
service
|
---- | 2,036 | (3,723 | ) | 803 | (711 | ) | (1,595 | ) | |||||||||||||||
Prepaid
expenses
|
---- | (1,571 | ) | (1,746 | ) | (359 | ) | ---- | (3,676 | ) | ||||||||||||||
Accounts
payable
|
---- | (192,584 | ) | 185,476 | 12,922 | (7,884 | ) | (2,070 | ) | |||||||||||||||
Accrued
compensation and related
liabilities
|
---- | 582 | 6,573 | (275 | ) | ---- | 6,880 | |||||||||||||||||
Accrued liabilities
and other
|
---- | 224 | (14,859 | ) | (1,780 | ) | 904 | (15,511 | ) | |||||||||||||||
Income taxes
payable
|
---- | 6,927 | 1,940 | (1,504 | ) | ---- | 7,363 | |||||||||||||||||
Net
cash provided by (used in) operating activities
|
246,962 | (93,287 | ) | 374,754 | 38,037 | (244,389 | ) | 322,077 | ||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||||||
Capital
expenditures
|
---- | (62,138 | ) | (61,576 | ) | (4,922 | ) | ---- | (128,636 | ) | ||||||||||||||
Proceeds from sale
or redemption of marketable
securities
|
---- | 99,475 | ---- | 3,396 | ---- | 102,871 | ||||||||||||||||||
Purchase of
marketable securities and investments
|
---- | (10,625 | ) | (3,298 | ) | (14,877 | ) | (12,821 | ) | (41,621 | ) | |||||||||||||
Acquisitions of
businesses, net of cash acquired
|
---- | (63,240 | ) | (71,736 | ) | (35 | ) | ---- | (135,011 | ) | ||||||||||||||
Other
|
(52,091 | ) | 43,935 | (244,888 | ) | (2,146 | ) | 255,607 | 417 | |||||||||||||||
Net
cash (used in) provided by investing activities
|
(52,091 | ) | 7,407 | (381,498 | ) | (18,584 | ) | 242,786 | (201,980 | ) | ||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||||||
Proceeds from
issuance of debt
|
---- | 250,000 | 2,460 | ---- | ---- | 252,460 | ||||||||||||||||||
Repayment of
debt
|
---- | (167,033 | ) | 2,984 | (5,241 | ) | 1,603 | (167,687 | ) | |||||||||||||||
Stock options
exercised
|
9,529 | ---- | ---- | ---- | ---- | 9,529 | ||||||||||||||||||
Repurchase of
common stock
|
(198,949 | ) | ---- | ---- | ---- | ---- | (198,949 | ) | ||||||||||||||||
Other
|
(5,451 | ) | (5,695 | ) | ---- | (11,660 | ) | ---- | (22,806 | ) | ||||||||||||||
Net
cash (used in) provided by financing activities
|
(194,871 | ) | 77,272 | 5,444 | (16,901 | ) | 1,603 | (127,453 | ) | |||||||||||||||
Net
(decrease) increase in cash and cash equivalents
|
---- | (8,608 | ) | (1,300 | ) | 2,552 | ---- | (7,356 | ) | |||||||||||||||
Cash
and cash equivalents at beginning of period
|
---- | 9,461 | 8,674 | 20,779 | ---- | 38,914 | ||||||||||||||||||
Cash
and cash equivalents at end of period
|
$ | ---- | $ | 853 | $ | 7,374 | $ | 23,331 | $ | ---- | $ | 31,558 |
(In
thousands)
|
Payments
Due by Period
|
|||||||||||||||||||
Long-term contractual obligations |
Total
|
One
year or
less |
Two
to three |
Four
to five
years |
After
five
Years
|
|||||||||||||||
Long-term
debt (1)
|
$ | 964,138 | $ | 701 | $ | 182,336 | $ | 226,271 | $ | 554,830 | ||||||||||
Capital
lease obligations (2)
|
1,269 | 641 | 268 | 240 | 120 | |||||||||||||||
Operating
leases (3)
|
59,006 | 18,890 | 24,565 | 10,609 | 4,942 | |||||||||||||||
Interest
payments (4)
|
522,791 | 33,732 | 67,089 | 48,306 | 373,664 | |||||||||||||||
Interest
swap agreements (5)
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
Unconditional
purchase obligations
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
Total
contractual cash obligations
|
$ | 1,547,204 | $ | 53,964 | $ | 274,258 | $ | 285,426 | $ | 933,556 |
(1)
|
Long-term
debt primarily consists of $775,000 in long-term notes and $181,000 in
commercial paper.
|
(2)
|
Capital
lease obligations are classified as debt on the consolidated balance
sheets.
|
(3)
|
Operating
leases consist primarily of building leases and a synthetic lease on a
corporate jet.
|
(4)
|
Interest
payments include interest on both fixed and variable rate
debt. Rates have been assumed to remain constant for the
remainder of fiscal 2008 and during fiscal 2009, increase 25 basis points
each year in fiscal 2010 and fiscal 2011, and increase 50 basis points
each year in fiscal 2012 and fiscal
2013.
|
(5)
|
Reference
Note 5 entitled Debt, Derivatives and Hedging Activities of “Notes to
Consolidated Condensed Financial Statements” for a detailed discussion of
interest swap agreements.
|
(In
thousands)
|
Amount
of Commitment Expiration Per Period
|
|||||||||||||||||||
Other
commercial commitments
|
Total
|
One
year
or
less
|
Two
to
three
years
|
Four
to
five
years
|
After
five
Years
|
|||||||||||||||
Lines
of credit (1)
|
$ | 600,000 | $ | ---- | $ | 600,000 | $ | ---- | $ | ---- | ||||||||||
Standby
letter of credit (2)
|
77,823 | 77,806 | 17 | ---- | ---- | |||||||||||||||
Guarantees
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
Standby
repurchase obligations
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
Other
commercial commitments
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
Total
commercial commitments
|
$ | 677,823 | $ | 77,806 | $ | 600,017 | $ | ---- | $ | ---- |
(1)
|
Back-up
facility for the commercial paper
program.
|
(2)
|
Support
certain outstanding long-term debt and self-insured workers' compensation
and general liability insurance
programs.
|
|
31.1
|
Certification
of Principal Executive Officer required by Rule 13a-14(a)
|
|
31.2
|
Certification
of Principal Financial Officer required by Rule 13a-14(a)
|
|
32.1
|
Section
1350 Certification of Chief Executive
Officer
|
|
32.2
|
Section
1350 Certification of Chief Financial
Officer
|
CINTAS
CORPORATION
(Registrant)
|
|||
Date:
April 4, 2008
|
By:
|
/s/ William C. Gale | |
William C. Gale | |||
Senior Vice President and Chief Financial Officer | |||
(Chief Accounting Officer) |