e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT
OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2010
|
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT
OF 1934
FOR THE TRANSITION PERIOD FROM to .
|
Commission File No. 1-13179
FLOWSERVE CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
New York
|
|
31-0267900 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
5215 N. OConnor Blvd., Suite 2300, Irving, Texas
|
|
75039 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(972) 443-6500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þYes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
þYes o No
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of
accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer þ | |
Accelerated filer o | |
Non-accelerated filer o
(do not check if a smaller reporting company) |
Smaller reporting company o |
|
|
|
|
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
As of July 23, 2010, there were 55,938,298
shares of the issuers common stock outstanding.
FLOWSERVE CORPORATION
FORM 10-Q
TABLE OF CONTENTS
i
PART I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements.
FLOWSERVE CORPORATION
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data) |
|
Three Months Ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
961,096 |
|
|
$ |
1,090,399 |
|
Cost of sales |
|
|
(617,731 |
) |
|
|
(704,078 |
) |
|
|
|
|
|
Gross profit |
|
|
343,365 |
|
|
|
386,321 |
|
Selling, general and administrative expense |
|
|
(201,330 |
) |
|
|
(231,345 |
) |
Net earnings from affiliates |
|
|
3,994 |
|
|
|
3,777 |
|
|
|
|
|
|
Operating income |
|
|
146,029 |
|
|
|
158,753 |
|
Interest expense |
|
|
(8,682 |
) |
|
|
(9,931 |
) |
Interest income |
|
|
406 |
|
|
|
457 |
|
Other expense, net |
|
|
(12,304 |
) |
|
|
(71 |
) |
|
|
|
|
|
Earnings before income taxes |
|
|
125,449 |
|
|
|
149,208 |
|
Provision for income taxes |
|
|
(33,645 |
) |
|
|
(40,604 |
) |
|
|
|
|
|
Net earnings, including noncontrolling interests |
|
|
91,804 |
|
|
|
108,604 |
|
Less: Net earnings attributable to noncontrolling interests |
|
|
(157 |
) |
|
|
(386 |
) |
|
|
|
|
|
Net earnings of Flowserve Corporation |
|
$ |
91,647 |
|
|
$ |
108,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share of Flowserve Corporation common shareholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.64 |
|
|
$ |
1.94 |
|
Diluted |
|
|
1.62 |
|
|
|
1.92 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
0.29 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
(Amounts in thousands) |
|
Three Months Ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
Net earnings, including noncontrolling interests |
|
$ |
91,804 |
|
|
$ |
108,604 |
|
|
|
|
|
|
Other comprehensive (expense) income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax |
|
|
(60,771 |
) |
|
|
75,038 |
|
Pension and other postretirement effects, net of tax |
|
|
1,242 |
|
|
|
(4,484 |
) |
Cash flow hedging activity, net of tax |
|
|
1,230 |
|
|
|
954 |
|
|
|
|
|
|
Other comprehensive (expense) income |
|
|
(58,299 |
) |
|
|
71,508 |
|
|
|
|
|
|
Comprehensive income, including noncontrolling interests |
|
|
33,505 |
|
|
|
180,112 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
(65 |
) |
|
|
(563 |
) |
|
|
|
|
|
Comprehensive income of Flowserve Corporation |
|
$ |
33,440 |
|
|
$ |
179,549 |
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
1
FLOWSERVE CORPORATION
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
(Amounts in thousands, except per share data) |
|
Six Months Ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
Sales |
|
$ |
1,920,002 |
|
|
$ |
2,115,125 |
|
Cost of sales |
|
|
(1,228,327 |
) |
|
|
(1,361,031 |
) |
|
|
|
|
|
Gross profit |
|
|
691,675 |
|
|
|
754,094 |
|
Selling, general and administrative expense |
|
|
(412,570 |
) |
|
|
(456,656 |
) |
Net earnings from affiliates |
|
|
9,099 |
|
|
|
8,452 |
|
|
|
|
|
|
Operating income |
|
|
288,204 |
|
|
|
305,890 |
|
Interest expense |
|
|
(17,677 |
) |
|
|
(20,040 |
) |
Interest income |
|
|
740 |
|
|
|
1,532 |
|
Other expense, net |
|
|
(33,837 |
) |
|
|
(9,365 |
) |
|
|
|
|
|
Earnings before income taxes |
|
|
237,430 |
|
|
|
278,017 |
|
Provision for income taxes |
|
|
(65,420 |
) |
|
|
(76,587 |
) |
|
|
|
|
|
Net earnings, including noncontrolling interests |
|
|
172,010 |
|
|
|
201,430 |
|
Less: Net earnings attributable to noncontrolling interests |
|
|
(142 |
) |
|
|
(905 |
) |
|
|
|
|
|
Net earnings of Flowserve Corporation |
|
$ |
171,868 |
|
|
$ |
200,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share of Flowserve Corporation common shareholders: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.08 |
|
|
$ |
3.59 |
|
Diluted |
|
|
3.04 |
|
|
|
3.56 |
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
0.58 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands) |
|
Six Months Ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
Net earnings, including noncontrolling interests |
|
$ |
172,010 |
|
|
$ |
201,430 |
|
|
|
|
|
|
Other comprehensive (expense) income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments, net of tax |
|
|
(98,358 |
) |
|
|
34,736 |
|
Pension and other postretirement effects, net of tax |
|
|
4,161 |
|
|
|
(3,600 |
) |
Cash flow hedging activity, net of tax |
|
|
1,785 |
|
|
|
1,836 |
|
|
|
|
|
|
Other comprehensive (expense) income |
|
|
(92,412 |
) |
|
|
32,972 |
|
|
|
|
|
|
Comprehensive income, including noncontrolling interests |
|
|
79,598 |
|
|
|
234,402 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
(105 |
) |
|
|
(1,365 |
) |
|
|
|
|
|
Comprehensive income of Flowserve Corporation |
|
$ |
79,493 |
|
|
$ |
233,037 |
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
2
FLOWSERVE CORPORATION
(Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Amounts in thousands, except per share data) |
|
2010 |
|
2009 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
503,502 |
|
|
$ |
654,320 |
|
Accounts receivable, net of allowance for doubtful accounts of $17,863
and $18,769, respectively |
|
|
762,859 |
|
|
|
791,722 |
|
Inventories, net |
|
|
798,035 |
|
|
|
795,233 |
|
Deferred taxes |
|
|
132,890 |
|
|
|
145,864 |
|
Prepaid expenses and other |
|
|
96,621 |
|
|
|
112,183 |
|
|
|
|
|
|
Total current assets |
|
|
2,293,907 |
|
|
|
2,499,322 |
|
Property, plant and equipment, net of accumulated depreciation of $617,367
and $635,527, respectively |
|
|
503,334 |
|
|
|
560,472 |
|
Goodwill |
|
|
850,671 |
|
|
|
864,927 |
|
Deferred taxes |
|
|
29,095 |
|
|
|
31,324 |
|
Other intangible assets, net |
|
|
116,382 |
|
|
|
124,678 |
|
Other assets, net |
|
|
165,176 |
|
|
|
168,171 |
|
|
|
|
|
|
Total assets |
|
$ |
3,958,565 |
|
|
$ |
4,248,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
387,575 |
|
|
$ |
493,306 |
|
Accrued liabilities |
|
|
722,315 |
|
|
|
916,945 |
|
Debt due within one year |
|
|
29,554 |
|
|
|
27,355 |
|
Deferred taxes |
|
|
18,051 |
|
|
|
20,477 |
|
|
|
|
|
|
Total current liabilities |
|
|
1,157,495 |
|
|
|
1,458,083 |
|
Long-term debt due after one year |
|
|
536,381 |
|
|
|
539,373 |
|
Retirement obligations and other liabilities |
|
|
424,672 |
|
|
|
449,691 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common shares, $1.25 par value |
|
|
73,664 |
|
|
|
73,594 |
|
Shares authorized 120,000 |
|
|
|
|
|
|
|
|
Shares issued 58,931 and 58,875, respectively |
|
|
|
|
|
|
|
|
Capital in excess of par value |
|
|
597,322 |
|
|
|
611,745 |
|
Retained earnings |
|
|
1,665,151 |
|
|
|
1,526,774 |
|
|
|
|
|
|
|
|
|
2,336,137 |
|
|
|
2,212,113 |
|
Treasury shares, at cost 3,659 and 3,919 shares, respectively |
|
|
(270,007 |
) |
|
|
(275,656 |
) |
Deferred compensation obligation |
|
|
9,314 |
|
|
|
8,684 |
|
Accumulated other comprehensive loss |
|
|
(241,440 |
) |
|
|
(149,028 |
) |
Noncontrolling interest |
|
|
6,013 |
|
|
|
5,634 |
|
|
|
|
|
|
Total equity |
|
|
1,840,017 |
|
|
|
1,801,747 |
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,958,565 |
|
|
$ |
4,248,894 |
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
FLOWSERVE CORPORATION
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
(Amounts in thousands) |
|
Six Months Ended June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash flows Operating activities: |
|
|
|
|
|
|
|
|
Net earnings, including noncontrolling interests |
|
$ |
172,010 |
|
|
$ |
201,430 |
|
Adjustments to reconcile net earnings to net cash used by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
42,426 |
|
|
|
42,282 |
|
Amortization of intangible and other assets |
|
|
4,804 |
|
|
|
4,827 |
|
Amortization of deferred loan costs |
|
|
2,121 |
|
|
|
839 |
|
Net (gain) loss on disposition of assets |
|
|
(170 |
) |
|
|
448 |
|
Excess tax benefits from stock-based compensation arrangements |
|
|
(10,238 |
) |
|
|
(415 |
) |
Stock-based compensation |
|
|
15,087 |
|
|
|
21,495 |
|
Net earnings from affiliates, net of dividends received |
|
|
(6,999 |
) |
|
|
(3,207 |
) |
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(36,174 |
) |
|
|
(28,426 |
) |
Inventories, net |
|
|
(63,800 |
) |
|
|
(39,952 |
) |
Prepaid expenses and other |
|
|
(1,739 |
) |
|
|
(9,673 |
) |
Other assets, net |
|
|
385 |
|
|
|
5,933 |
|
Accounts payable |
|
|
(67,601 |
) |
|
|
(159,619 |
) |
Accrued liabilities and income taxes payable |
|
|
(123,789 |
) |
|
|
(108,818 |
) |
Retirement obligations and other liabilities |
|
|
2,662 |
|
|
|
(19,375 |
) |
Net deferred taxes |
|
|
18,319 |
|
|
|
15,305 |
|
|
|
|
|
|
Net cash flows used by operating activities |
|
|
(52,696 |
) |
|
|
(76,926 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows Investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(25,232 |
) |
|
|
(64,261 |
) |
Proceeds from disposal of assets |
|
|
2,890 |
|
|
|
- |
|
Payments for acquisitions, net of cash acquired |
|
|
- |
|
|
|
(28,369 |
) |
Affiliate investing activity, net |
|
|
5,073 |
|
|
|
- |
|
|
|
|
|
|
Net cash flows used by investing activities |
|
|
(17,269 |
) |
|
|
(92,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows Financing activities: |
|
|
|
|
|
|
|
|
Excess tax benefits from stock-based compensation arrangements |
|
|
10,238 |
|
|
|
415 |
|
Payments on long-term debt |
|
|
(2,841 |
) |
|
|
(2,841 |
) |
Borrowings under other financing arrangements |
|
|
1,932 |
|
|
|
768 |
|
Repurchase of common shares |
|
|
(23,100 |
) |
|
|
(16,154 |
) |
Payments of dividends |
|
|
(31,172 |
) |
|
|
(29,077 |
) |
Proceeds from stock option activity |
|
|
5,471 |
|
|
|
627 |
|
Dividends paid to noncontrolling interests |
|
|
(259 |
) |
|
|
(121 |
) |
Sale of shares to noncontrolling interests |
|
|
533 |
|
|
|
- |
|
|
|
|
|
|
Net cash flows used by financing activities |
|
|
(39,198 |
) |
|
|
(46,383 |
) |
Effect of exchange rate changes on cash |
|
|
(41,655 |
) |
|
|
(4,579 |
) |
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(150,818 |
) |
|
|
(220,518 |
) |
Cash and cash equivalents at beginning of year |
|
|
654,320 |
|
|
|
472,056 |
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
503,502 |
|
|
$ |
251,538 |
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
4
FLOWSERVE CORPORATION
(Unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Accounting Policies
Basis of Presentation
The accompanying condensed consolidated balance sheet as of June 30, 2010, the related
condensed consolidated statements of income and comprehensive income for the three and six months
ended June 30, 2010 and 2009, and the condensed consolidated statements of cash flows for the six
months ended June 30, 2010 and 2009, of Flowserve Corporation, are unaudited. In managements
opinion, all adjustments comprising normal recurring adjustments necessary for a fair presentation
of such condensed consolidated financial statements have been made.
The accompanying condensed consolidated financial statements and notes in this Quarterly
Report on Form 10-Q for the quarterly period ended June 30, 2010 (Quarterly Report) are presented
as permitted by Regulation S-X and do not contain certain information included in our annual
financial statements and notes thereto. Accordingly, the accompanying condensed consolidated
financial information should be read in conjunction with the consolidated financial statements
presented in our Annual Report on Form 10-K for the year ended December 31, 2009 (2009 Annual
Report).
Segment Reorganization As previously disclosed in our 2009 Annual Report, we reorganized our
divisional operations by combining Flowserve Pump Division (FPD) and Flow Solutions Division
(FSD) into the new Flow Solutions Group (FSG), effective January 1, 2010. FSG has been divided
into two reportable segments based on type of product and how we manage the business: FSG
Engineered Product Division (EPD) and FSG Industrial Product Division (IPD). EPD includes the
longer lead-time, highly engineered pump product operations of the former FPD and substantially all
of the operations of the former FSD. IPD consists of the more standardized, general purpose pump
product operations of the former FPD. Flow Control Division (FCD) remains unchanged. We have
retrospectively adjusted prior period financial information to reflect our new reporting structure.
Venezuela As previously disclosed in our 2009 Annual Report, effective January 11, 2010, the
Venezuelan government devalued its currency (Bolivar) and moved to a two-tier exchange structure.
The official exchange rate moved from 2.15 to 4.30 Bolivars to the U.S. dollar for non-essential
items and to 2.60 Bolivars to the U.S. dollar for essential items. Additionally, effective January
1, 2010, Venezuela was designated as hyperinflationary, and as a result, we began to use the U.S.
dollar as our functional currency in Venezuela. In accordance with hyperinflationary accounting,
all subsequent currency fluctuations between the Bolivar and the U.S. dollar are recorded in our
statements of income. Our operations in Venezuela generally consist of a service center that both
imports equipment and parts from certain of our other locations for resale to third parties within
Venezuela and performs service and repair activities. Our Venezuelan subsidiarys sales for the
six months ended June 30, 2010 and total assets at June 30, 2010 represented approximately 1% or
less of our consolidated sales and total assets for the same period.
Although approvals by Venezuelas Commission for the Administration of Foreign Exchange have
slowed, we have historically been able to remit dividends and other payments at the official rate,
and we currently anticipate doing so in the future. Accordingly, we used the official rate of 4.30
Bolivars to the U.S. dollar for re-measurement of our Venezuelan financial statements into U.S.
dollars. As a result of the currency devaluation, we recognized a one-time loss of $12.4 million
during the first quarter of 2010. The loss was reported in other expense, net in our condensed
consolidated statement of income and resulted in no tax benefit. In addition, as a result of
settling certain U.S. dollar denominated liabilities relating to essential import items at the 2.60
Bolivars to the U.S. dollar exchange rate, we realized $0.4 million and $3.8 million of foreign
currency exchange gains in other expense, net for the three and six months ended June 30, 2010,
respectively, in our condensed consolidated statement of income that resulted in no tax expense.
We have evaluated the carrying value of related assets and concluded that there is no current
impairment. We are continuing to assess and monitor the ongoing impact of the currency devaluation
on our Venezuelan operations and imports into the market, including our Venezuelan subsidiarys
ability to remit cash for dividends and other payments at the official rate, the future ability of
our imported products to be classified as essential items and the ability to recover exchange
losses, as well as further actions of the Venezuelan government and economic conditions in
Venezuela that may adversely impact our future consolidated financial condition or results of
operations.
Accounting Policies
Significant accounting policies, for which no significant changes have occurred in the six
months ended June 30, 2010, are detailed in Note 1 of our 2009 Annual Report.
5
Accounting Developments
Pronouncements Implemented
In
June 2009, the Financial Accounting Standards Board (FASB) issued guidance related to
variable interest entities (VIE) under Accounting Standards Codification (ASC) 810. This
guidance eliminates the exclusion of qualifying special-purpose entities (QSPE) from
consideration for consolidation and revises the determination of the primary beneficiary of a VIE
to require a qualitative assessment of whether a company has a controlling financial interest
through (1) the power to direct the activities that most significantly impact the VIEs economic
performance and (2) the right to receive benefits from or obligation to absorb losses of the VIE
that could potentially be significant to the VIE. The determination of the primary beneficiary
must be reconsidered on an ongoing basis. Our adoption of this guidance, effective January 1,
2010, did not have a material impact on our consolidated financial condition or results of
operations.
In
January 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-06, Fair Value
Measurements and Disclosures (ASC 820): Improving Disclosures about Fair Value Measurements, which
requires additional disclosures on transfers in and out of Level I and Level II and on activity for
Level III fair value measurements. The new disclosures and clarifications of existing disclosures
are effective for interim and annual reporting periods beginning after December 15, 2009, except
for the disclosures of Level III activity, which are effective for fiscal years beginning after
December 15, 2010 and for interim periods within those fiscal years. Our adoption of the Level I
and Level II disclosure guidance, effective January 1, 2010, did not have a material impact on our
consolidated financial condition or results of operations. We do not expect the adoption of the
Level III disclosure guidance to have a material impact on our consolidated financial condition or
results of operations.
In
May 2010, the FASB issued ASU No. 2010-19, Foreign Currency (ASC 830): Multiple Foreign
Currency Exchange Rates, which requires additional disclosures in cases where reported balances
for financial reporting purposes differ from the actual U.S. dollar denominated balances on
investments in Venezuela. Our adoption of this guidance, effective January 1, 2010, did not have a
material impact on our consolidated financial condition or results of operations.
Pronouncements Not Yet Implemented
In
September 2009, the FASB issued ASU No. 2009-13, Revenue Recognition (ASC 605):
Multiple-Deliverable Revenue Arrangements a consensus of the FASB Emerging Issues Task Force,
which addresses the accounting for multiple-deliverable arrangements to enable vendors to account
for products or services separately rather than as a combined unit. This amendment addresses how
to separate deliverables and how to measure and allocate arrangement consideration to one or more
units of accounting. ASU No. 2009-13 is effective prospectively for revenue arrangements entered
into or materially modified in fiscal years beginning on or after June 15, 2010. We are still
evaluating the impact of ASU No. 2009-13 on our consolidated financial condition and results of
operations.
2. Acquisition
Subsequent to quarter end, effective July 16, 2010, FCD acquired Valbart Srl, a
privately-owned Italian valve manufacturer, for approximately 156 million
(approximately $200 million, at the then-current exchange rate), which included approximately
25 million (approximately $32 million) of existing Valbart
Srl net debt that was repaid at closing, subject to final working capital adjustments. Valbart Srl
manufactures trunnion-mounted ball valves used primarily in upstream and midstream oil and gas
applications. The purchase price allocation is incomplete at this time; therefore, information has
not been provided. Valbart Srl generated approximately
81 million in sales (approximately $104 million) (unaudited) during its fiscal year ended May 31, 2010. No pro forma information has been
provided due to immateriality.
Effective April 21, 2009, EPD acquired Calder AG, a private Swiss company and a supplier of
energy recovery technology for use in the global desalination market, for up to $44.1 million, net
of cash acquired. Of the total purchase price, $28.4 million was paid at closing and $2.4 million
was paid after the working capital valuation was completed in early July 2009. The remaining $13.3
million of the total purchase price was contingent upon Calder AG achieving certain performance
metrics during the twelve months following the acquisition, and, to the extent achieved, was
expected to be paid in cash within 12 months of the acquisition date. We initially recognized a
liability of $4.4 million as an estimate of the acquisition date fair value of the contingent
consideration, which was based on the weighted probability of achievement of the performance
metrics over a specified period of time as of the date of the acquisition.
6
The purchase price was allocated to the assets acquired and liabilities assumed based on
estimates of fair values at the date of acquisition. The allocation of the purchase price is
summarized below:
|
|
|
|
|
(Amounts in millions) |
|
|
|
|
Purchase price, net of cash acquired |
|
$ |
30.8 |
|
Fair value of contingent consideration (recorded as a liability) |
|
|
4.4 |
|
|
|
|
Total expected purchase price at date of acquisition |
|
$ |
35.2 |
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
4.7 |
|
Intangible assets (expected useful life of approximately 10 years) |
|
|
10.5 |
|
Property, plant and equipment |
|
|
0.1 |
|
Current liabilities |
|
|
(4.2 |
) |
Noncurrent liabilities |
|
|
(1.1 |
) |
|
|
|
Net tangible and intangible assets |
|
|
10.0 |
|
Goodwill |
|
|
25.2 |
|
|
|
|
|
|
$ |
35.2 |
|
|
|
|
The excess of the acquisition date fair value of the total purchase price over the estimated
fair value of the net tangible and intangible assets was recorded as goodwill. No pro forma
information has been provided due to immateriality.
During the third quarter of 2009, the estimated fair value of the contingent consideration was
reduced to $2.2 million based on third quarter 2009 results and an updated weighted probability of
achievement of the performance metrics within the specified time frame. During the fourth quarter
of 2009, the estimated fair value of the contingent consideration was reduced to $0 based on 2009
results and an updated weighted probability of achievement of the performance metrics during the
twelve months following the acquisition. The resulting gains were included in selling, general and
administrative expense (SG&A) in our condensed consolidated statements of income. The final
measurement date of the performance metrics was March 31, 2010. The performance metrics were not
met, resulting in no payment of contingent consideration.
3. Goodwill
As discussed in Note 1 of this Quarterly Report, effective January 1, 2010, we reorganized our
divisional operations resulting in redefined reportable segments and reporting units. In
connection with this segment reorganization, we reallocated goodwill to our redefined reporting
units and evaluated goodwill for impairment. The identification of the reporting units began at
the operating segment level: EPD, IPD and FCD, and considered whether components one level below
the operating segment levels should be identified as reporting units for purposes of allocating
goodwill and testing goodwill for impairment based on certain conditions. These conditions
included, among other factors, (i) the extent to which a component represents a business and (ii)
the aggregation of economically similar components within the operating segments, which resulted in
nine reporting units. Other factors that were considered in determining whether the aggregation of
components was appropriate included the similarity of the nature of the products and services, the
nature of the production processes, the methods of distribution and the types of industries served.
Based on the results of the impairment test of reallocated goodwill, we determined that no
impairment existed at January 1, 2010.
Goodwill associated with our redefined reportable segments and changes in the carrying amount
of goodwill for the six months ended June 30, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
|
|
(Amounts in thousands) |
|
EPD |
|
|
IPD |
|
|
FCD |
|
|
Total |
|
|
|
|
Balance as of December 31, 2009 |
|
$ |
405,441 |
|
|
$ |
122,501 |
|
|
$ |
336,985 |
|
|
$ |
864,927 |
|
Currency translation |
|
|
(6,724 |
) |
|
|
(1,586 |
) |
|
|
(5,946 |
) |
|
|
(14,256 |
) |
|
|
|
Balance as of June 30, 2010 |
|
$ |
398,717 |
|
|
$ |
120,915 |
|
|
$ |
331,039 |
|
|
$ |
850,671 |
|
|
|
|
4. Stock-Based Compensation Plans
We established the Flowserve Corporation Equity and Incentive Compensation Plan (the 2010
Plan), effective January 1, 2010. This shareholder-approved plan authorizes the issuance of up to 2,900,000 shares of our common
stock in the form of incentive stock options, non-statutory stock options, restricted shares,
restricted share units and performance-based units (collectively referred to as Restricted
Shares), stock appreciation rights and bonus stock. Of the 2,900,000 shares of common stock
authorized under the 2010 Plan, 2,638,010 remain available for issuance as of June 30, 2010. In
addition to the 2010 Plan, we also maintain the Flowserve
7
Corporation 2004 Stock Compensation Plan
(the 2004 Plan), which was established on April 21, 2004. The 2004 Plan authorized the issuance
of up to 3,500,000 shares of common stock through grants of Restricted Shares, stock options and
other equity-based awards. Of the 3,500,000 shares of common stock authorized under the 2004 Plan,
577,011 remain available for issuance as of June 30, 2010. We recorded stock-based compensation as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Stock |
|
|
Restricted |
|
|
|
|
|
|
|
Stock |
|
|
Restricted |
|
|
|
|
(Amounts in millions) |
|
Stock Options |
|
|
Shares |
|
|
Total |
|
|
Options |
|
|
Shares |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense |
|
$ |
- |
|
|
$ |
6.8 |
|
|
$ |
6.9 |
|
|
$ |
- |
|
|
$ |
11.4 |
|
|
$ |
11.4 |
|
Related income tax
benefit |
|
|
- |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
|
|
- |
|
|
|
(3.5 |
) |
|
|
(3.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net stock-based
compensation expense |
|
$ |
- |
|
|
$ |
4.6 |
|
|
$ |
4.7 |
|
|
$ |
- |
|
|
$ |
7.9 |
|
|
$ |
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Stock |
|
|
Restricted |
|
|
|
|
|
|
Stock |
|
|
Restricted |
|
|
|
|
(Amounts in millions) |
|
Options |
|
|
Shares |
|
|
Total |
|
|
Options |
|
|
Shares |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
$ |
- |
|
|
$ |
15.1 |
|
|
$ |
15.2 |
|
|
$ |
0.2 |
|
|
$ |
21.3 |
|
|
$ |
21.5 |
|
Related income tax benefit |
|
|
- |
|
|
|
(4.9 |
) |
|
|
(4.9 |
) |
|
|
(0.1 |
) |
|
|
(6.5 |
) |
|
|
(6.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net stock-based compensation expense |
|
$ |
- |
|
|
$ |
10.2 |
|
|
$ |
10.3 |
|
|
$ |
0.1 |
|
|
$ |
14.8 |
|
|
$ |
14.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Information related to stock options issued to officers, other employees and
directors under all plans described in Note 6 to our consolidated financial statements included in
our 2009 Annual Report is presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
Weighted Average |
|
|
Remaining Contractual |
|
|
Aggregate Intrinsic |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Life (in years) |
|
|
Value (in millions) |
|
Number of
shares under
option: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding -
January 1, 2010 |
|
|
206,815 |
|
|
$ |
42.58 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(125,468 |
) |
|
|
43.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding - June
30, 2010 |
|
|
81,347 |
|
|
$ |
41.00 |
|
|
|
4.8 |
|
|
$ |
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable - June
30, 2010 |
|
|
81,347 |
|
|
$ |
41.00 |
|
|
|
4.8 |
|
|
$ |
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No options were granted during the six months ended June 30, 2010 or 2009. No stock options
vested during the three or six months ended June 30, 2010, compared with a total fair value of
stock options of $0.3 million and $1.9 million vested during the three and six months ended June
30, 2009, respectively. The fair value of each option award was estimated on the date of grant
using the Black-Scholes option pricing model.
As of June 30, 2010, we had no unrecognized compensation cost related to outstanding unvested
stock option awards. The total intrinsic value of stock options exercised during the three months
ended June 30, 2010 and 2009 was $1.9 million and $0.9 million,
respectively. The total intrinsic value of stock options exercised during the six months
ended June 30, 2010 and 2009 was $7.9 million and $1.2 million, respectively.
Restricted Shares Awards of Restricted Shares are valued at the closing market price of our
common stock on the date of grant. The unearned compensation is amortized to compensation expense
over the vesting period of the restricted shares. We had unearned compensation of $39.0 million
and $31.5 million at June 30, 2010 and December 31, 2009, respectively, which is expected to be
recognized over a weighted-average period of approximately 2 years. These amounts will be
recognized into net earnings prospectively over the service period. The total fair value of
Restricted Shares vested during the three months ended June 30, 2010 and 2009 was $1.7 million and
$1.3 million, respectively. The total fair value of Restricted Shares vested during the six months
ended June 30, 2010 and 2009 was $31.6 million and $14.8 million, respectively.
8
The following table summarizes information regarding Restricted Shares:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant-Date Fair |
|
|
|
Shares |
|
|
Value |
|
|
|
|
|
|
Number of unvested
shares: |
|
|
|
|
|
|
|
|
Outstanding - January
1, 2010 |
|
|
1,545,244 |
|
|
$ |
64.08 |
|
Granted |
|
|
273,551 |
|
|
|
99.07 |
|
Vested |
|
|
(545,431 |
) |
|
|
57.99 |
|
Cancelled |
|
|
(107,757 |
) |
|
|
67.83 |
|
|
|
|
|
|
Outstanding - June 30,
2010 |
|
|
1,165,607 |
|
|
$ |
74.79 |
|
|
|
|
|
|
Unvested Restricted Shares outstanding as of June 30, 2010, includes 450,000 units with
performance-based vesting provisions granted in three annual grants since January 1, 2008.
Performance-based units vest upon the achievement of pre-defined performance targets and are
issuable in common stock. Our performance targets are based on our average annual return on net
assets over a three-year period as compared with the same measure for a defined peer group for the
same period. Compensation expense is recognized ratably over a 36-month cliff vesting period based
on the fair market value of our common stock on the date of grant, as adjusted for anticipated
forfeitures. During the performance period, earned and unearned compensation expense is adjusted
based on changes in the expected achievement of the performance targets. Vesting provisions range
from 0 to 880,000 shares based on performance targets. As of June 30, 2010, we estimate vesting of
760,000 shares based on expected achievement of performance targets.
5. Derivative Instruments and Hedges
Our risk management and derivatives policy specifies the conditions under which we may enter
into derivative contracts. See Notes 1 and 7 to our consolidated financial statements included in
our 2009 Annual Report and Note 8 of this Quarterly Report for additional information on our
purpose for entering into derivatives not designated as hedging instruments and our overall risk
management strategies. We enter into forward exchange contracts to hedge our cash flow risks
associated with transactions denominated in currencies other than the local currency of the
operation engaging in the transaction. At June 30, 2010 and December 31, 2009, we had $392.0
million and $309.6 million, respectively, of notional amount in outstanding forward exchange
contracts with third parties. At June 30, 2010, the length of forward exchange contracts currently
in place ranged from 6 days to 37 months. Also as part of our risk management program, we enter
into interest rate swap agreements to hedge exposure to floating interest rates on certain portions
of our debt. At June 30, 2010 and December 31, 2009, we had
$380.0 million and $385.0 million, respectively, of
notional amount in outstanding interest rate swaps with third parties. All interest rate swaps are
highly effective. At June 30, 2010, the maximum remaining length of any interest rate swap
contract in place was approximately 18 months.
We are exposed to risk from credit-related losses resulting from nonperformance by
counterparties to our financial instruments. We perform credit evaluations of our counterparties
under forward exchange contracts and interest rate swap agreements and expect all counterparties to
meet their obligations. If material, we would adjust the values of our derivative contracts for
our or our counterparties credit risks. We have not experienced credit losses from our
counterparties.
The fair value of forward exchange contracts not designated as hedging instruments are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Current derivative assets |
|
$ |
2,499 |
|
|
$ |
3,753 |
|
Noncurrent derivative assets |
|
|
193 |
|
|
|
- |
|
Current derivative liabilities |
|
|
10,843 |
|
|
|
4,339 |
|
Noncurrent derivative liabilities |
|
|
5,246 |
|
|
|
145 |
|
9
The fair value of interest rate swaps in cash flow hedging relationships are summarized below:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Current derivative assets |
|
$ |
25 |
|
|
$ |
53 |
|
Noncurrent derivative assets |
|
|
16 |
|
|
|
361 |
|
Current derivative liabilities |
|
|
2,313 |
|
|
|
5,490 |
|
Noncurrent derivative liabilities |
|
|
22 |
|
|
|
7 |
|
Current and noncurrent derivative assets are reported in our condensed consolidated balance
sheets in prepaid expenses and other and other assets, net, respectively. Current and noncurrent
derivative liabilities are reported in our condensed consolidated balance sheets in accrued
liabilities and retirement obligations and other liabilities, respectively.
The impact of net changes in the fair values of forward exchange contracts not designated as
hedging instruments are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(Amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
(Loss) gain recognized in income |
|
$ |
(16,223 |
) |
|
$ |
10,544 |
|
|
$ |
(26,255 |
) |
|
$ |
2,206 |
|
The impact of net changes in the fair values of interest rate swaps in cash flow hedging
relationships are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(Amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
Loss reclassified from accumulated
other comprehensive income into
income for settlements, net of tax |
|
$ |
(1,278 |
) |
|
$ |
(1,399 |
) |
|
$ |
(2,673 |
) |
|
$ |
(2,667 |
) |
Loss recognized in other
comprehensive income, net of tax |
|
|
(49 |
) |
|
|
(446 |
) |
|
|
(888 |
) |
|
|
(830 |
) |
Gains and losses recognized in our condensed consolidated statements of income for forward
exchange contracts and interest rate swaps are classified as other expense, net, and interest
expense, respectively.
6. Debt
Debt, including capital lease obligations, consisted of:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
(Amounts in thousands) |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Term Loan, interest rate of 2.06% in 2010 and 1.81% in 2009 |
|
$ |
541,175 |
|
|
$ |
544,016 |
|
Capital lease obligations and other |
|
|
24,760 |
|
|
|
22,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and capital lease obligations |
|
|
565,935 |
|
|
|
566,728 |
|
Less amounts due within one year |
|
|
29,554 |
|
|
|
27,355 |
|
|
|
|
|
|
Total debt due after one year |
|
$ |
536,381 |
|
|
$ |
539,373 |
|
|
|
|
|
|
Credit Facilities
Our credit facilities, as amended, are comprised of a $600.0 million term loan expiring on
August 10, 2012 and a $400.0 million revolving line of credit, which can be utilized to provide up
to $300.0 million in letters of credit, expiring on August 10, 2012. We hereinafter refer to these
credit facilities collectively as our Credit Facilities. At both June 30, 2010 and December 31,
2009, we had
no amounts outstanding under the revolving line of credit. We had outstanding letters of
credit of $112.2 million and $123.1 million at June 30, 2010 and December 31, 2009, respectively,
which reduced borrowing capacity to $287.8 million and $276.9 million, respectively. The carrying
amount of our term loan approximated fair value at June 30, 2010 and December 31, 2009.
10
Borrowings under our Credit Facilities bear interest at a rate equal to, at our option, either
(1) the base rate (which is based on the greater of the prime rate most recently announced by the
administrative agent under our Credit Facilities or the Federal Funds rate plus 0.50%) or (2)
London Interbank Offered Rate (LIBOR) plus an applicable margin determined by reference to the
ratio of our total debt to consolidated Earnings Before Interest, Taxes, Depreciation and
Amortization (EBITDA), which as of June 30, 2010 was 0.875% and 1.50% for borrowings under our
revolving line of credit and term loan, respectively. We have elected the latter option to
determine the respective interest rates of the Credit Facilities.
We may prepay loans under our Credit Facilities in whole or in part, without premium or
penalty. During the three and six months ended June 30, 2010, we made scheduled repayments under
our Credit Facilities of $1.4 million and $2.8 million, respectively. We have scheduled
repayments under our Credit Facilities of $1.4 million due in each of the next four quarters.
European Letter of Credit Facilities
Our ability to issue additional letters of credit under our previous European Letter of Credit
Facility (Old European LOC Facility), which had a commitment of 110.0 million, expired November
9, 2009. We paid annual and fronting fees of 0.875% and 0.10%, respectively, for letters of credit
written against the Old European LOC Facility. We had outstanding letters of credit written
against the Old European LOC Facility of 49.5 million ($60.5 million) and 77.9 million ($111.5
million) as of June 30, 2010 and December 31, 2009, respectively.
On October 30, 2009, we entered into a new 364-day unsecured European Letter of Credit
Facility (New European LOC Facility) with an initial commitment of 125.0 million. The New
European LOC Facility is renewable annually and, consistent with the Old European LOC Facility, is
used for contingent obligations in respect of surety and performance bonds, bank guarantees and
similar obligations with maturities up to five years. We pay fees of 1.35% and 0.40% for utilized
and unutilized capacity, respectively, under our New European LOC Facility. We had outstanding
letters of credit drawn on the New European LOC Facility of 37.9 million ($46.3 million) and 2.8
million ($4.0 million) as of June 30, 2010 and December 31, 2009, respectively.
Certain banks are parties to both facilities and are managing their exposures on an aggregated
basis. As such, the commitment under the New European LOC Facility is reduced by the face amount
of existing letters of credit written against the Old European LOC Facility prior to its
expiration. These existing letters of credit will remain outstanding, and accordingly offset the
125.0 million capacity of the New European LOC Facility until their maturity, which, as of June
30, 2010, was approximately one year for the majority of the outstanding existing letters of
credit. After consideration of outstanding commitments under both facilities, the available
capacity under the New European LOC Facility was 91.3 million as of June 30, 2010.
7. Realignment Programs
In February 2009, we announced our plan to incur up to $40 million in costs to reduce and
optimize certain non-strategic manufacturing facilities and our overall cost structure by improving
our operating efficiency, reducing redundancies, maximizing global consistency and driving improved
financial performance (the Initial Realignment Program). Substantially all expenses under the
Initial Realignment Program were recognized during 2009. Expenses are reported in Cost of Sales
(COS) or SG&A, as applicable, in our condensed consolidated statements of income.
In October 2009, we announced our plan to commence additional realignment initiatives (the
Subsequent Realignment Program) and incur additional costs to expand our efforts to optimize
assets, reduce our overall cost structure, respond to reduced orders and enhance our
customer-facing organization. The Subsequent Realignment Program began in the fourth quarter of
2009 and will continue through 2010 and 2011. The Initial Realignment Program and the Subsequent
Realignment Program are collectively referred to as our Realignment Programs. We currently
expect total Realignment Program charges will be approximately $88 million, of which $76.2 million
has been incurred through June 30, 2010.
The Realignment Programs consist of both restructuring and non-restructuring charges.
Restructuring charges represent costs associated with the relocation of certain business
activities, outsourcing of some business activities and facility closures. Non-restructuring
charges are costs incurred to improve operating efficiency and reduce redundancies and primarily
represent employee severance. The Initial Realignment Program consisted primarily of
non-restructuring charges, while the Subsequent Realignment Program consists primarily of
restructuring charges. Expenses are reported in COS or SG&A, as applicable, in our condensed
consolidated statements of income.
11
As the Initial Realignment Program is substantially complete, we have combined both
Realignment Programs in the tables below.
Total Realignment Program Charges
Charges are presented net of adjustments relating to changes in estimates of previously
recorded amounts. Net adjustments recorded during the three and six months ended June 30, 2010
were $1.9 million and $3.3 million, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.5 |
|
|
$ |
1.3 |
|
|
$ |
0.8 |
|
|
$ |
2.6 |
|
|
$ |
- |
|
|
$ |
2.6 |
|
SG&A |
|
|
(0.6 |
) |
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.1 |
) |
|
$ |
1.2 |
|
|
$ |
1.0 |
|
|
$ |
2.1 |
|
|
$ |
0.2 |
|
|
$ |
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.3 |
|
|
$ |
2.5 |
|
|
$ |
1.3 |
|
|
$ |
4.1 |
|
|
$ |
- |
|
|
$ |
4.1 |
|
SG&A |
|
|
- |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
1.2 |
|
|
|
- |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.3 |
|
|
$ |
2.9 |
|
|
$ |
2.1 |
|
|
$ |
5.3 |
|
|
$ |
- |
|
|
$ |
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.8 |
|
|
$ |
3.8 |
|
|
$ |
2.1 |
|
|
$ |
6.7 |
|
|
$ |
- |
|
|
$ |
6.7 |
|
SG&A |
|
|
(0.6 |
) |
|
|
0.3 |
|
|
|
1.0 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.2 |
|
|
$ |
4.1 |
|
|
$ |
3.1 |
|
|
$ |
7.4 |
|
|
$ |
0.2 |
|
|
$ |
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.1 |
|
|
$ |
2.0 |
|
|
$ |
0.5 |
|
|
$ |
7.6 |
|
|
$ |
- |
|
|
$ |
7.6 |
|
SG&A |
|
|
0.1 |
|
|
|
- |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
- |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5.2 |
|
|
$ |
2.0 |
|
|
$ |
0.7 |
|
|
$ |
7.9 |
|
|
$ |
- |
|
|
$ |
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.2 |
|
|
$ |
0.5 |
|
|
$ |
2.9 |
|
|
$ |
4.6 |
|
|
$ |
- |
|
|
$ |
4.6 |
|
SG&A |
|
|
2.9 |
|
|
|
0.6 |
|
|
|
3.5 |
|
|
|
7.0 |
|
|
|
0.1 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.1 |
|
|
$ |
1.1 |
|
|
$ |
6.4 |
|
|
$ |
11.6 |
|
|
$ |
0.1 |
|
|
$ |
11.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
6.3 |
|
|
$ |
2.5 |
|
|
$ |
3.4 |
|
|
$ |
12.2 |
|
|
$ |
- |
|
|
$ |
12.2 |
|
SG&A |
|
|
3.0 |
|
|
|
0.6 |
|
|
|
3.7 |
|
|
|
7.3 |
|
|
|
0.1 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9.3 |
|
|
$ |
3.1 |
|
|
$ |
7.1 |
|
|
$ |
19.5 |
|
|
$ |
0.1 |
|
|
$ |
19.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.4 |
|
|
$ |
1.8 |
|
|
$ |
0.8 |
|
|
$ |
4.0 |
|
|
$ |
- |
|
|
$ |
4.0 |
|
SG&A |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.9 |
) |
|
|
0.3 |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.4 |
|
|
$ |
1.7 |
|
|
$ |
1.0 |
|
|
$ |
3.1 |
|
|
$ |
0.3 |
|
|
$ |
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
- |
|
|
$ |
2.2 |
|
|
$ |
1.3 |
|
|
$ |
3.5 |
|
|
$ |
- |
|
|
$ |
3.5 |
|
SG&A |
|
|
- |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
1.2 |
|
|
|
- |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
2.6 |
|
|
$ |
2.1 |
|
|
$ |
4.7 |
|
|
$ |
- |
|
|
$ |
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.4 |
|
|
$ |
4.0 |
|
|
$ |
2.1 |
|
|
$ |
7.5 |
|
|
$ |
- |
|
|
$ |
7.5 |
|
SG&A |
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.4 |
|
|
$ |
4.3 |
|
|
$ |
3.1 |
|
|
$ |
7.8 |
|
|
$ |
0.3 |
|
|
$ |
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.9 |
|
|
$ |
3.0 |
|
|
$ |
0.5 |
|
|
$ |
9.4 |
|
|
$ |
- |
|
|
$ |
9.4 |
|
SG&A |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
- |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.0 |
|
|
$ |
3.2 |
|
|
$ |
0.7 |
|
|
$ |
9.9 |
|
|
$ |
- |
|
|
$ |
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.3 |
|
|
$ |
0.4 |
|
|
$ |
3.2 |
|
|
$ |
8.9 |
|
|
$ |
- |
|
|
$ |
8.9 |
|
SG&A |
|
|
5.9 |
|
|
|
0.8 |
|
|
|
3.8 |
|
|
|
10.5 |
|
|
|
0.3 |
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11.2 |
|
|
$ |
1.2 |
|
|
$ |
7.0 |
|
|
$ |
19.4 |
|
|
$ |
0.3 |
|
|
$ |
19.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
11.2 |
|
|
$ |
3.4 |
|
|
$ |
3.7 |
|
|
$ |
18.3 |
|
|
$ |
- |
|
|
$ |
18.3 |
|
SG&A |
|
|
6.0 |
|
|
|
1.0 |
|
|
|
4.0 |
|
|
|
11.0 |
|
|
|
0.3 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17.2 |
|
|
$ |
4.4 |
|
|
$ |
7.7 |
|
|
$ |
29.3 |
|
|
$ |
0.3 |
|
|
$ |
29.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception to Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
16.0 |
|
|
$ |
6.5 |
|
|
$ |
1.3 |
|
|
$ |
23.8 |
|
|
$ |
0.7 |
|
|
$ |
24.5 |
|
SG&A |
|
|
8.9 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
9.5 |
|
|
|
1.7 |
|
|
|
11.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24.9 |
|
|
$ |
6.7 |
|
|
$ |
1.7 |
|
|
$ |
33.3 |
|
|
$ |
2.4 |
|
|
$ |
35.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
9.7 |
|
|
$ |
6.6 |
|
|
$ |
8.3 |
|
|
$ |
24.6 |
|
|
$ |
- |
|
|
$ |
24.6 |
|
SG&A |
|
|
8.1 |
|
|
|
2.5 |
|
|
|
4.5 |
|
|
|
15.1 |
|
|
|
0.8 |
|
|
|
15.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17.8 |
|
|
$ |
9.1 |
|
|
$ |
12.8 |
|
|
$ |
39.7 |
|
|
$ |
0.8 |
|
|
$ |
40.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program
Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
|
25.7 |
|
|
$ |
13.1 |
|
|
$ |
9.6 |
|
|
$ |
48.4 |
|
|
$ |
0.7 |
|
|
$ |
49.1 |
|
SG&A |
|
|
17.0 |
|
|
|
2.7 |
|
|
|
4.9 |
|
|
|
24.6 |
|
|
|
2.5 |
|
|
|
27.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42.7 |
|
|
$ |
15.8 |
|
|
$ |
14.5 |
|
|
$ |
73.0 |
|
|
$ |
3.2 |
|
|
$ |
76.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expected Realignment
Program Charges (1) |
|
$ |
44.3 |
|
|
$ |
20.0 |
|
|
$ |
20.0 |
|
|
$ |
84.3 |
|
|
$ |
3.5 |
|
|
$ |
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total expected realignment charges represent managements best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges. |
Realignment Program Restructuring Charges
Restructuring charges include costs related to employee severance at closed facilities,
contract termination costs, asset write-downs and other exit costs. Severance costs primarily
include costs associated with involuntary termination benefits. Contract termination costs include
costs related to termination of operating leases or other contract termination costs. Asset
write-downs include accelerated depreciation of fixed assets and inventory write-downs. Other
includes costs related to employee relocation, asset relocation, vacant facility costs (i.e., taxes
and insurance) and other charges.
Restructuring charges, net of adjustments, for the Realignment Programs are as follows:
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
Asset |
|
|
|
|
(Amounts in thousands) |
|
Severance |
|
termination |
|
write-downs |
|
Other |
|
Total |
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1,652 |
|
|
$ |
103 |
|
|
$ |
655 |
|
|
$ |
152 |
|
|
$ |
2,562 |
|
SG&A |
|
|
(426 |
) |
|
|
82 |
|
|
|
- |
|
|
|
93 |
|
|
|
(251 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,226 |
|
|
$ |
185 |
|
|
$ |
655 |
|
|
$ |
245 |
|
|
$ |
2,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
2,523 |
|
|
$ |
33 |
|
|
$ |
4,641 |
|
|
$ |
375 |
|
|
$ |
7,572 |
|
SG&A |
|
|
279 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,802 |
|
|
$ |
33 |
|
|
$ |
4,641 |
|
|
$ |
375 |
|
|
$ |
7,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1,639 |
|
|
$ |
437 |
|
|
$ |
1,114 |
|
|
$ |
828 |
|
|
$ |
4,018 |
|
SG&A |
|
|
(965 |
) |
|
|
203 |
|
|
|
- |
|
|
|
129 |
|
|
|
(633 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
674 |
|
|
$ |
640 |
|
|
$ |
1,114 |
|
|
$ |
957 |
|
|
$ |
3,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
4,186 |
|
|
$ |
33 |
|
|
$ |
4,760 |
|
|
$ |
375 |
|
|
$ |
9,354 |
|
SG&A |
|
|
494 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
494 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,680 |
|
|
$ |
33 |
|
|
$ |
4,760 |
|
|
$ |
375 |
|
|
$ |
9,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Restructuring Charges Inception to Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
13,292 |
|
|
$ |
1,270 |
|
|
$ |
7,166 |
|
|
$ |
2,671 |
|
|
$ |
24,399 |
|
SG&A |
|
|
10,800 |
|
|
|
203 |
|
|
|
18 |
|
|
|
210 |
|
|
|
11,231 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
24,092 |
|
|
$ |
1,473 |
|
|
$ |
7,184 |
|
|
$ |
2,881 |
|
|
$ |
35,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expected Restructuring Charges (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
15,628 |
|
|
$ |
1,793 |
|
|
$ |
8,269 |
|
|
$ |
4,325 |
|
|
$ |
30,015 |
|
SG&A |
|
|
11,352 |
|
|
|
203 |
|
|
|
49 |
|
|
|
221 |
|
|
|
11,825 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
26,980 |
|
|
$ |
1,996 |
|
|
$ |
8,318 |
|
|
$ |
4,546 |
|
|
$ |
41,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total expected restructuring charges represent managements best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges. |
The following represents the activity related to the restructuring reserve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract |
|
|
|
|
(Amounts in thousands) |
|
Severance |
|
Termination |
|
Other |
|
Total |
Balance at December 31, 2009 |
|
$ |
18,930 |
|
|
$ |
- |
|
|
$ |
421 |
|
|
$ |
19,351 |
|
|
|
|
|
|
|
|
|
|
Charges, net of adjustments |
|
|
(553 |
) |
|
|
454 |
|
|
|
711 |
|
|
|
612 |
|
Cash expenditures |
|
|
(2,874 |
) |
|
|
(400 |
) |
|
|
(657 |
) |
|
|
(3,931 |
) |
Other non-cash adjustments,
including currency |
|
|
265 |
|
|
|
- |
|
|
|
238 |
|
|
|
503 |
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2010 |
|
$ |
15,768 |
|
|
$ |
54 |
|
|
$ |
713 |
|
|
$ |
16,535 |
|
|
|
|
|
|
|
|
|
|
Charges, net of adjustments |
|
|
1,226 |
|
|
|
185 |
|
|
|
245 |
|
|
|
1,656 |
|
Cash expenditures |
|
|
(4,017 |
) |
|
|
(205 |
) |
|
|
(430 |
) |
|
|
(4,652 |
) |
Other non-cash adjustments,
including currency |
|
|
(894 |
) |
|
|
(3 |
) |
|
|
(20 |
) |
|
|
(917 |
) |
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
$ |
12,083 |
|
|
$ |
31 |
|
|
$ |
508 |
|
|
$ |
12,622 |
|
|
|
|
|
|
|
|
|
|
8. Fair Value
Our financial instruments are presented at fair value in our condensed consolidated balance
sheets. Fair value is defined as the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants at the
15
measurement date.
Where available, fair value is based on observable market prices or parameters or derived from
such prices or parameters. Where observable prices or inputs are not available, valuation models
may be applied. Assets and liabilities recorded at fair value in our condensed consolidated
balance sheets are categorized based upon the level of judgment associated with the inputs used to
measure their fair values. Hierarchical levels are directly related to the amount of subjectivity
associated with the inputs to fair valuation of these assets and liabilities. Recurring fair value
measurements are limited to investments in derivative instruments and some equity securities. The
fair value measurements of our derivative instruments are determined using models that maximize the
use of the observable market inputs including interest rate curves and both forward and spot prices
for currencies, and are classified as Level II under the fair value hierarchy. The fair values of
our derivatives are included above in Note 5. The fair value measurements of our investments in
equity securities are determined using quoted market prices. The fair values of our investments in
equity securities, and changes thereto, are immaterial to our condensed consolidated financial
position and results of operations.
As discussed in Note 2 above, a liability of $4.4 million was initially recognized as an
estimate of the acquisition date fair value of the contingent consideration. This liability was
classified as Level III under the fair value hierarchy as it was based on the weighted probability
as of the date of the acquisition of achievement of performance metrics, which was not observable
in the market. As of December 31, 2009, this liability was reduced to $0 based on an updated
weighted probability of achievement of performance metrics during the twelve months following the
acquisition.
9. Inventories
Inventories are stated at lower of cost or market. Cost is determined by the first-in,
first-out method. Inventories, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
(Amounts in thousands) |
|
2010 |
|
2009 |
Raw materials |
|
$ |
240,591 |
|
|
$ |
239,793 |
|
Work in process |
|
|
594,642 |
|
|
|
649,128 |
|
Finished goods |
|
|
256,934 |
|
|
|
245,725 |
|
Less: Progress billings |
|
|
(232,566 |
) |
|
|
(275,364 |
) |
Less: Excess and obsolete reserve |
|
|
(61,566 |
) |
|
|
(64,049 |
) |
|
|
|
|
|
Inventories, net |
|
$ |
798,035 |
|
|
$ |
795,233 |
|
|
|
|
|
|
10. Equity Method Investments
As of June 30, 2010, we had investments in eight joint ventures (one located in each of China,
Italy, Japan, Saudi Arabia, South Korea, and the United Arab Emirates and two located in India)
that were accounted for using the equity method. Summarized below is combined income statement
information, based on the most recent financial information (unaudited), for those investments:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
(Amounts in thousands) |
|
2010 |
|
2009 |
Revenues |
|
$ |
52,556 |
|
|
$ |
52,255 |
|
Gross profit |
|
|
17,623 |
|
|
|
17,988 |
|
Income before provision for income taxes |
|
|
13,239 |
|
|
|
12,729 |
|
Provision for income taxes |
|
|
(3,586 |
) |
|
|
(3,961 |
) |
|
|
|
|
|
Net income |
|
$ |
9,653 |
|
|
$ |
8,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
(Amounts in thousands) |
|
2010 |
|
2009 |
Revenues |
|
$ |
113,920 |
|
|
$ |
113,022 |
|
Gross profit |
|
|
40,258 |
|
|
|
41,116 |
|
Income before provision for income taxes |
|
|
29,743 |
|
|
|
29,155 |
|
Provision for income taxes |
|
|
(7,954 |
) |
|
|
(9,177 |
) |
|
|
|
|
|
Net income |
|
$ |
21,789 |
|
|
$ |
19,978 |
|
|
|
|
|
|
The provision for income taxes is based on the tax laws and rates in the countries in which
our investees operate. The tax jurisdictions vary not only by their nominal rates, but also by the
allowability of deductions, credits and other benefits. Our share of net income is reflected in
our condensed consolidated statements of income.
16
11. Earnings Per Share
The following is a reconciliation of net earnings of Flowserve Corporation and weighted
average shares for calculating net earnings per common share. Earnings per weighted average common
share outstanding was calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
(Amounts in thousands, except per share data) |
|
2010 |
|
2009 |
Net earnings of Flowserve Corporation |
|
$ |
91,647 |
|
|
$ |
108,218 |
|
Dividends on restricted shares not expected to vest |
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
Earnings attributable to common and participating shareholders |
|
$ |
91,651 |
|
|
$ |
108,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
Common stock |
|
|
55,588 |
|
|
|
55,460 |
|
Participating securities |
|
|
325 |
|
|
|
442 |
|
|
|
|
|
|
Denominator for basic earnings per common share |
|
|
55,913 |
|
|
|
55,902 |
|
Effect of potentially dilutive securities |
|
|
559 |
|
|
|
496 |
|
|
|
|
|
|
Denominator for diluted earnings per common share |
|
|
56,472 |
|
|
|
56,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.64 |
|
|
$ |
1.94 |
|
Diluted |
|
|
1.62 |
|
|
|
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
(Amounts in thousands, except per share data) |
|
2010 |
|
2009 |
Net earnings of Flowserve Corporation |
|
$ |
171,868 |
|
|
$ |
200,525 |
|
Dividends on restricted shares not expected to vest |
|
|
8 |
|
|
|
13 |
|
|
|
|
|
|
Earnings attributable to common and participating shareholders |
|
$ |
171,876 |
|
|
$ |
200,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares: |
|
|
|
|
|
|
|
|
Common stock |
|
|
55,423 |
|
|
|
55,489 |
|
Participating securities |
|
|
351 |
|
|
|
443 |
|
|
|
|
|
|
Denominator for basic earnings per common share |
|
|
55,774 |
|
|
|
55,932 |
|
Effect of potentially dilutive securities |
|
|
712 |
|
|
|
429 |
|
|
|
|
|
|
Denominator for diluted earnings per common share |
|
|
56,486 |
|
|
|
56,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
3.08 |
|
|
$ |
3.59 |
|
Diluted |
|
|
3.04 |
|
|
|
3.56 |
|
Diluted earnings per share above is based upon the weighted average number of shares as
determined for basic earnings per share plus shares potentially issuable in conjunction with stock
options, restricted share units and performance share units.
For the three and six months ended both June 30, 2010 and 2009, we had no options to purchase
common stock that were excluded from the computation of potentially dilutive securities.
12. Legal Matters and Contingencies
Asbestos-Related Claims
We are a defendant in a number of pending lawsuits (which include, in many cases, multiple
claimants) that seek to recover damages for personal injury allegedly caused by exposure to
asbestos-containing products manufactured and/or distributed by our heritage companies in the past.
While the overall number of asbestos-related claims has generally declined in recent years, there
can be no assurance that this trend will continue, or that the average cost per claim will not
increase. Asbestos-containing materials incorporated into any such products were primarily
encapsulated and used as components of process equipment, and we do not
believe
17
that any
significant emission of asbestos-containing fibers occurred during the use of this equipment. We
believe that a high percentage of the claims are covered by applicable insurance or indemnities
from other companies.
Shareholder Litigation Final Settlement and Dismissal
In 2003, related lawsuits were filed in federal court in the Northern District of Texas,
alleging that we violated federal securities laws. After consolidation, the lead plaintiffs
complaint was amended and alleged that federal securities violations occurred between February 6,
2001 and September 27, 2002 and named as defendants our company, C. Scott Greer, our former
Chairman, President and Chief Executive Officer, Renee J. Hornbaker, our former Vice President and
Chief Financial Officer, PricewaterhouseCoopers LLP, our independent registered public accounting
firm, and Banc of America Securities LLC and Credit Suisse First Boston LLC, which served as
underwriters for our two public stock offerings during the relevant period. The complaint asserted
claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5
thereunder, and Sections 11 and 15 of the Securities Act of 1933. The lead plaintiff sought
unspecified compensatory damages, forfeiture by Mr. Greer and Ms. Hornbaker of unspecified
incentive-based or equity-based compensation and profits from any stock sales and recovery of
costs.
On May 11, 2010, the United States District Court for the Northern District of Texas entered
an order granting final approval of a stipulation of settlement agreed to among the parties. The
District Courts order dismissed the lawsuit with prejudice and included a full and final release
of all claims of the class members against us and the other defendants. The order also
acknowledged that the settlement does not constitute an admission of any wrongdoing or liability by
us or on the part of the other defendants.
Under the previously disclosed terms of the settlement, we contributed $13.5 million to the
$55 million total settlement amount. Our insurance carriers contributed $40 million to the
settlement amount, with another defendant contributing the balance. The reserve we previously
established for our contribution under the terms of the settlement was previously reported in our
2009 financial results. The total obligation under the settlement that was reflected in accrued
liabilities in our condensed consolidated balance sheet, and the corresponding amount in prepaid
expenses and other for our net obligation and the amount to be paid on our behalf by our insurance
carriers, were extinguished upon funding of the settlement during the second quarter of 2010.
United Nations Oil-for-Food Program
A French investigation has been formally opened relating to products that one of our French
subsidiaries delivered to Iraq from 1996 through 2003 under the United Nations Oil-for-Food
Program. We currently do not expect to incur additional case resolution costs of a material amount
in this matter; however, if the French authorities take enforcement action against our French
subsidiary regarding its investigation, we may be subject to monetary and non-monetary penalties,
which we currently do not believe will have a material adverse effect on our company.
In addition to the governmental investigation referenced above, on June 27, 2008, the Republic
of Iraq filed a civil suit in federal court in New York against 93 participants in the United
Nations Oil-for-Food Program, including us and our two foreign subsidiaries that participated in
the program. We intend to vigorously contest the suit, and we believe that we have valid defenses
to the claims asserted. However, we cannot predict the outcome of the suit at the present time or
whether the resolution of this suit will have a material adverse financial impact on our company.
Export Compliance
In March 2006, we initiated a voluntary process to determine our compliance posture with
respect to United States (U.S.) export control and economic sanctions laws and regulations. Upon
initial investigation, it appeared that some product transactions and technology transfers were not
handled in full compliance with U.S. export control laws and regulations. As a result, in
conjunction with outside counsel, we conducted a voluntary systematic process to further review,
validate and voluntarily disclose export violations discovered as part of this review process. We
completed our comprehensive disclosures to the appropriate U.S. government regulatory authorities
at the end of 2008, and we have continued to work with those authorities to supplement and clarify
specific aspects of those disclosures. Based on our review of the data collected, during the
self-disclosure period of October 1, 2002 through October 1, 2007, a number of process pumps,
valves, mechanical seals and parts related thereto were exported, in limited circumstances, without
required export or reexport licenses or without full compliance with all applicable rules and
regulations to a number of different countries throughout the world, including certain U.S.
sanctioned countries. The foregoing information is subject to revision as we further review this
submittal with applicable U.S. regulatory authorities.
We have taken a number of actions to increase the effectiveness of our global export
compliance program. This has included increasing the personnel and resources dedicated to export
compliance, providing additional export compliance tools to employees, improving our export
transaction screening processes and enhancing the content and frequency of our export compliance
training programs.
18
Any of our self-reported violations of U.S. export control laws and regulations may result in
civil or criminal penalties, including fines and/or other penalties. We are currently engaged in
discussions with U.S. regulators about such penalties as part of our effort to resolve this matter;
however, while we currently do not believe any such penalties will have a material adverse impact
on our company, we are currently unable to definitively determine the full extent, nature or total
amount of penalties to which we might ultimately be subject as a result of any such self-reported
violations of the U.S. export control laws and regulations.
Other
We are currently involved as a potentially responsible party at three former public waste
disposal sites in various stages of evaluation or remediation. The projected cost of remediation at
these sites, as well as our alleged fair share allocation, will remain uncertain until all
studies have been completed and the parties have either negotiated an amicable resolution or the
matter has been judicially resolved. At each site, there are many other parties who have similarly
been identified. Many of the other parties identified are financially strong and solvent companies
that appear able to pay their share of the remediation costs. Based on our information about the
waste disposal practices at these sites and the environmental regulatory process in general, we
believe that it is likely that ultimate remediation liability costs for each site will be
apportioned among all liable parties, including site owners and waste transporters, according to
the volumes and/or toxicity of the wastes shown to have been disposed of at the sites. We believe
that our exposure for existing disposal sites will not be material.
We are also a defendant in a number of other lawsuits, including product liability claims,
that are insured, subject to the applicable deductibles, arising in the ordinary course of
business, and we are also involved in ordinary routine litigation incidental to our business, none
of which, either individually or in the aggregate, we believe to be material to our business,
operations or overall financial condition. However, litigation is inherently unpredictable, and
resolutions or dispositions of claims or lawsuits by settlement or otherwise could have an adverse
impact on our financial position, results of operations or cash flows for the reporting period in
which any such resolution or disposition occurs.
Although none of the aforementioned potential liabilities can be quantified with absolute
certainty except as otherwise indicated above, we have established reserves covering exposures
relating to contingencies, to the extent believed to be reasonably estimable and probable based on
past experience and available facts. While additional exposures beyond these reserves could exist,
they currently cannot be estimated. We will continue to evaluate and update the reserves as
necessary and appropriate.
13. Retirement and Postretirement Benefits
Components of the net periodic cost for retirement and postretirement benefits for the three
months ended June 30, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
Non-U.S. |
|
Postretirement |
(Amounts in millions) |
|
Defined Benefit Plans |
|
Defined Benefit Plans |
|
Medical Benefits |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
5.1 |
|
|
$ |
5.0 |
|
|
$ |
1.2 |
|
|
$ |
0.9 |
|
|
$ |
- |
|
|
$ |
- |
|
Interest cost |
|
|
4.6 |
|
|
|
4.7 |
|
|
|
3.2 |
|
|
|
2.9 |
|
|
|
0.5 |
|
|
|
0.5 |
|
Expected return on plan assets |
|
|
(6.1 |
) |
|
|
(5.4 |
) |
|
|
(1.8 |
) |
|
|
(1.0 |
) |
|
|
- |
|
|
|
- |
|
Amortization of unrecognized net
loss (gain) |
|
|
2.4 |
|
|
|
1.6 |
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
(0.9 |
) |
Amortization of prior service benefit |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.5 |
) |
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost (benefit)
recognized |
|
$ |
5.7 |
|
|
$ |
5.6 |
|
|
$ |
3.2 |
|
|
$ |
3.4 |
|
|
$ |
(0.6 |
) |
|
$ |
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Components of the net periodic cost for retirement and postretirement benefits for the six months
ended June 30, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
Non-U.S. |
|
Postretirement |
(Amounts in millions) |
|
Defined Benefit Plans |
|
Defined Benefit Plans |
|
Medical Benefits |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
10.2 |
|
|
$ |
9.2 |
|
|
$ |
2.4 |
|
|
$ |
1.9 |
|
|
$ |
- |
|
|
$ |
- |
|
Interest cost |
|
|
9.1 |
|
|
|
9.6 |
|
|
|
6.5 |
|
|
|
5.8 |
|
|
|
1.0 |
|
|
|
1.2 |
|
Expected return on plan assets |
|
|
(12.1 |
) |
|
|
(11.1 |
) |
|
|
(3.7 |
) |
|
|
(2.1 |
) |
|
|
- |
|
|
|
- |
|
Amortization of unrecognized net
loss (gain) |
|
|
4.9 |
|
|
|
3.3 |
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
(1.1 |
) |
|
|
(1.5 |
) |
Amortization of prior service benefit |
|
|
(0.6 |
) |
|
|
(0.6 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1.0 |
) |
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost (benefit)
recognized |
|
$ |
11.5 |
|
|
$ |
10.4 |
|
|
$ |
6.4 |
|
|
$ |
6.8 |
|
|
$ |
(1.1 |
) |
|
$ |
(1.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See additional discussion of our retirement and postretirement benefits in Note 13 to our
consolidated financial statements included in our 2009 Annual Report.
14. Shareholders Equity
On February 22, 2010, our Board of Directors authorized an increase in the payment of
quarterly dividends on our common stock from $0.27 per share to $0.29 per share, effective for the
first quarter of 2010. On February 23, 2009, our Board of Directors authorized an increase in our
quarterly cash dividend from $0.25 per share to $0.27 per share, effective for the first quarter of
2009. Generally, our dividend date-of-record is in the last month of the quarter, and the dividend
is paid the following month.
On February 26, 2008 our Board of Directors authorized a program to repurchase up to $300.0
million of our outstanding common stock over an unspecified time period. The program commenced in
the second quarter of 2008. We repurchased 112,500 shares for $11.1 million and 131,500 shares for
$9.1 million during the three months ended June 30, 2010 and 2009, respectively. We repurchased
225,000 shares for $23.1 million and 281,500 shares for $16.2 million during the six months ended
June 30, 2010 and 2009, respectively. To date, we have repurchased a total of 2.5 million shares
for $229.0 million under this program.
15. Income Taxes
For the three months ended June 30, 2010, we earned $125.4 million before taxes and provided
for income taxes of $33.6 million, resulting in an effective tax rate of 26.8%. For the six months
ended June 30, 2010, we earned $237.4 million before taxes and provided for income taxes of $65.4
million, resulting in an effective tax rate of 27.6%. The effective tax rate varied from the U.S.
federal statutory rate for the three months ended June 30, 2010 primarily due to the net impact of
foreign operations. The effective tax rate varied from the U.S. federal statutory rate for the six
months ended June 30, 2010 primarily due to the net impact of foreign operations, including the
adverse tax impact from the non-deductibility of the net losses resulting from Venezuelas currency
devaluation, and a net reduction of our reserve for uncertain tax positions due to the resolution
of tax audits and the lapse of the statute of limitations in certain jurisdictions.
For the three months ended June 30, 2009, we earned $149.2 million before taxes and provided
for income taxes of $40.6 million, resulting in an effective tax rate of 27.2%. For the six months
ended June 30, 2009, we earned $278.0 million before taxes and provided for income taxes of $76.6
million, resulting in an effective tax rate of 27.5%. The effective tax rate varied from the U.S.
federal statutory rate for the three and six months ended June 30, 2009 primarily due to the net
impact of foreign operations.
The U. S. enacted the Patient Protection and Affordable Care Act (PPACA) into law on March
23, 2010, and on March 30, 2010, enacted the Health Care and Education Reconciliation Act of 2010,
which amended certain aspects of the PPACA (collectively the Acts). These Acts effectively
change the tax treatment of federal subsidies paid to sponsors of retiree health care plans that
provide a benefit that is at least actuarially equivalent to the benefits under Medicare Part D.
As a result, these subsidy payments will effectively become taxable in tax years beginning after
December 31, 2012. The tax impact of these changes resulted in an immaterial increase in our tax
expense during the three and six months ended June 30, 2010.
As of June 30, 2010, the amount of unrecognized tax benefits has decreased by $12.8 million
from December 31, 2009, due to currency translation adjustments, expiration of statutes, audit
settlements, and currency devaluation in Venezuela. With limited exception, we are no longer
subject to U.S. federal, state and local income tax audits for years through 2004 or non-U.S.
income tax
audits for years through 2003. We are currently under examination for various years in
Austria, Germany, India, Mexico, Singapore, the U.S. and Venezuela.
20
It is reasonably possible that within the next 12 months the effective tax rate will be
impacted by the resolution of some or all of the matters audited by various taxing authorities. It
is also reasonably possible that we will have the statute of limitations close in various taxing
jurisdictions within the next 12 months. As such, we estimate we could record a reduction in our
tax expense of between $9.5 million and $25.4 million within the next 12 months.
16. Segment Information
We are principally engaged in the worldwide design, manufacture, distribution and service of
industrial flow management equipment. We provide long lead-time, highly engineered pumps,
standardized, general purpose pumps, mechanical seals, industrial valves and related automation
products and solutions primarily for oil and gas, chemical, power generation, water management and
other industries requiring flow management products and services.
We have the following reportable segments:
FSG has one President who reports directly to the Chief Executive Officer (CEO). The
structure of FSG consists of two reportable operating segments: EPD and IPD, each with a Vice
President Finance, who reports directly to our Chief Accounting Officer (CAO). FCD has a
President, who reports directly to our CEO, and a Vice President Finance, who reports directly
to our CAO. For decision-making purposes, our CEO and other members of senior executive management
use financial information generated and reported at the reportable segment level. Our corporate
headquarters does not constitute a separate division or business segment.
We evaluate segment performance and allocate resources based on each reportable segments
operating income. Amounts classified as Eliminations and All Other include corporate
headquarters costs and other minor entities that do not constitute separate segments. Intersegment
sales and transfers are recorded at cost plus a profit margin, with the sales and related margin on
such sales eliminated in consolidation.
The following is a summary of the financial information of the reportable segments reconciled
to the amounts reported in the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in thousands) |
|
EPD |
|
|
IPD |
|
|
FCD |
|
Segments |
|
Other (1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers |
|
$ |
508,260 |
|
|
$ |
185,821 |
|
|
$ |
267,015 |
|
|
$ |
961,096 |
|
|
$ |
- |
|
|
$ |
961,096 |
|
Intersegment sales |
|
|
16,192 |
|
|
|
12,818 |
|
|
|
1,764 |
|
|
|
30,774 |
|
|
|
(30,774 |
) |
|
|
- |
|
Segment operating income |
|
|
106,263 |
|
|
|
15,912 |
|
|
|
42,155 |
|
|
|
164,330 |
|
|
|
(18,301 |
) |
|
|
146,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in thousands) |
|
EPD |
|
|
IPD |
|
|
FCD |
|
Segments |
|
Other (1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers |
|
$ |
562,521 |
|
|
$ |
226,974 |
|
|
$ |
300,904 |
|
|
$ |
1,090,399 |
|
|
$ |
- |
|
|
$ |
1,090,399 |
|
Intersegment sales |
|
|
17,848 |
|
|
|
14,620 |
|
|
|
1,584 |
|
|
|
34,052 |
|
|
|
(34,052 |
) |
|
|
- |
|
Segment operating income |
|
|
113,554 |
|
|
|
28,474 |
|
|
|
46,777 |
|
|
|
188,805 |
|
|
|
(30,052 |
) |
|
|
158,753 |
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in thousands) |
|
EPD |
|
|
IPD |
|
|
FCD |
|
Segments |
|
Other (1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers |
|
$ |
1,025,355 |
|
|
$ |
372,893 |
|
|
$ |
521,754 |
|
|
$ |
1,920,002 |
|
|
$ |
- |
|
|
$ |
1,920,002 |
|
Intersegment sales |
|
|
30,922 |
|
|
|
21,882 |
|
|
|
3,086 |
|
|
|
55,890 |
|
|
|
(55,890 |
) |
|
|
- |
|
Segment operating income |
|
|
208,633 |
|
|
|
36,880 |
|
|
|
82,230 |
|
|
|
327,743 |
|
|
|
(39,539 |
) |
|
|
288,204 |
|
Identifiable assets |
|
|
1,667,425 |
|
|
|
654,791 |
|
|
|
997,231 |
|
|
|
3,319,447 |
|
|
|
639,118 |
|
|
|
3,958,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in thousands) |
|
EPD |
|
|
IPD |
|
|
FCD |
|
Segments |
|
Other (1) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers |
|
$ |
1,085,505 |
|
|
$ |
432,708 |
|
|
$ |
596,912 |
|
|
$ |
2,115,125 |
|
|
$ |
- |
|
|
$ |
2,115,125 |
|
Intersegment sales |
|
|
34,051 |
|
|
|
23,234 |
|
|
|
2,730 |
|
|
|
60,015 |
|
|
|
(60,015 |
) |
|
|
- |
|
Segment operating income |
|
|
213,330 |
|
|
|
51,511 |
|
|
|
94,360 |
|
|
|
359,201 |
|
|
|
(53,311 |
) |
|
|
305,890 |
|
Identifiable assets |
|
|
1,800,723 |
|
|
|
721,513 |
|
|
|
1,058,350 |
|
|
|
3,580,586 |
|
|
|
372,749 |
|
|
|
3,953,335 |
|
|
(1) |
|
The increase in identifiable assets for Eliminations and All Other in 2010
is primarily a result of increased cash balances. |
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our condensed consolidated financial condition and
results of operations should be read in conjunction with our condensed consolidated financial
statements, and notes thereto, and the other financial data included elsewhere in this Quarterly
Report. The following discussion should also be read in conjunction with our audited consolidated
financial statements, and notes thereto, and Managements Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) included in our 2009 Annual Report.
EXECUTIVE OVERVIEW
Our Company
We believe that we are a world-leading manufacturer and aftermarket service provider of
comprehensive flow control systems. We develop and manufacture precision-engineered flow control
equipment integral to the movement, control and protection of the flow of materials in our
customers critical processes. Our product portfolio of pumps, valves, seals and automation and
aftermarket services supports global infrastructure industries, including oil and gas, chemical,
power generation and water management, as well as general industrial markets where our products and
services add value. Through our manufacturing platform and global network of Quick Response
Centers (QRCs), we offer a broad array of aftermarket equipment services, such as installation,
advanced diagnostics, repair and retrofitting. We currently employ approximately 15,000 employees
in more than 50 countries.
Our business model is significantly influenced by the capital spending of global
infrastructure industries for the placement of new products into service and aftermarket services
for existing operations. The worldwide installed base of our products is an important source of
aftermarket revenue, where products are expected to ensure the maximum operating time of many key
industrial processes. Over the past several years, we have significantly invested in our
aftermarket strategy to provide local support to maximize our customers investment in our
offerings, as well as to provide business stability during various economic periods. The
aftermarket business, which is served by more than 150 of our QRCs located around the globe,
provides a variety of service offerings for our customers, including spare parts, service
solutions, product life cycle solutions and other value added services, and is generally a higher
margin business and a key component of our profitable growth strategy.
Our product portfolio, which we believe to be one of the most comprehensive in the industry,
is built on more than 50 well-respected brand names such as Worthington, IDP, Valtek, Limitorque
and Durametallic. The products and services are sold either directly or through designated
channels to more than 10,000 companies, including some of the worlds leading engineering and
construction firms, original equipment manufacturers, distributors and end users.
We continue to build on our geographic breadth through our QRC network with the goal to be
positioned as near to customers as possible for service and support in order to capture important
aftermarket business. Along with ensuring that we have the local capability to sell, install and
service our equipment in remote regions, it is equally imperative to continuously improve our
global operations. We continue to expand our global supply chain capability to meet global customer
demands and ensure the quality and timely delivery of our products. We remain focused on improving
our supply chain processes across our divisions, finding areas of synergy and cost reduction and
improving our supply chain management capability to ensure it can meet global customer demands. We
continue to focus on improving on-time delivery and quality, while managing warranty costs as a
percentage of sales across our global operations, through the assistance of a focused Continuous
Improvement Process (CIP) initiative. The goal of the CIP initiative, which includes lean
manufacturing, six sigma business management strategy and value engineering, is to maximize service
fulfillment to customers through on-time delivery, reduced cycle time and quality at the highest
internal productivity.
During the first half of 2010, some of our markets began to improve their outlook even though
some challenges from the global recession remain. Due to better than expected economic growth
across a number of regions in the first half of 2010, demand forecasts for oil and gas, power
generation and water management improved when compared to those established in the last part of
2009. Stronger economic growth in countries such as China and India influenced an increase in the
number of planned projects across most of our key industries. The majority of the developing
regions continue to forecast capital spending as they invest to execute their long-term
infrastructure growth plans and improve their ability to capture export business, particularly in
refined oil products and chemicals. In the mature markets, improved consumer confidence, as well
as a general increase in industrial manufacturing, supported a more positive outlook for the
chemical industry.
During the first half of 2010, we continued to experience favorable conditions in our
aftermarket business. We believe that our commitment over the past several years to localize
aftermarket support capabilities close to our customers operations through our QRC network has
provided us with the opportunity to grow our market share in this important area of our business.
Investing in the pursuit of major capital projects globally and leveraging our ability to serve the
customer in a local manner remain key components of our long-term growth strategy.
23
We believe that with our customer relationships, our global presence and our highly regarded
technical capabilities, we will continue to have opportunities in our core industries; however, we
face challenges affecting many companies in our industry with a significant multinational presence,
such as economic, political, currency and other risks. See Cautionary Note Regarding
Forward-Looking Statements below.
RESULTS OF OPERATIONS Three and six months ended June 30, 2010 and 2009
Throughout this discussion of our results of operations, we discuss the impact of fluctuations
in foreign currency exchange rates. We have calculated currency effects on operations by
translating current year results on a monthly basis at prior year exchange rates for the same
periods.
As discussed in Note 2 to our condensed consolidated financial statements included in this
Quarterly Report, EPD acquired Calder AG, a Swiss supplier of energy recovery technology, effective
April 21, 2009, and Calder AGs results of operations have been consolidated since the date of
acquisition. No pro forma information has been provided for the acquisition due to immateriality.
As discussed in Note 7 to our condensed consolidated financial statements included in this
Quarterly Report, in February 2009, we announced our intent to incur up to $40 million in
realignment costs (the Initial Realignment Program) to reduce and optimize certain non-strategic
manufacturing facilities and our overall cost structure by improving our operating efficiency,
reducing redundancies, maximizing global consistency and driving improved financial performance.
The Initial Realignment Program was substantially complete at December 31, 2009. In October 2009,
we announced our intent to incur additional realignment costs (the Subsequent Realignment
Program) to expand our efforts to optimize assets, reduce our overall cost structure, respond to
reduced orders and drive an enhanced customer-facing organization, of which approximately $30
million was incurred in 2009. In January 2010, we announced our expectation that up to $20 million
in charges related to our Realignment Programs would be incurred in 2010, which when combined with
the $68.1 million of charges incurred in 2009, brings our total expected realignment charges to
approximately $88 million, including $7.6 million and $8.1 million incurred in the three and six
months ended June 30, 2010, respectively. Unless otherwise stated, information about our
Realignment Programs included in this MD&A is presented in total.
The Realignment Programs consist of both restructuring and non-restructuring costs.
Restructuring charges represent costs associated with the relocation of certain business
activities, outsourcing of some business activities and facility closures. Non-restructuring
charges are costs incurred to improve operating efficiency and reduce redundancies, which includes
a reduction in headcount. Expenses are reported in COS or SG&A, as applicable, in our condensed
consolidated statements of income.
Charges are presented net of adjustments relating to changes in estimates of previously
recorded amounts. Net adjustments recorded during the three months ended June 30, 2010 were $1.9
million. The following is a summary of charges, net of adjustments, included in operating income
during the three months ended June 30, 2010 and 2009 related to our Realignment Programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.5 |
|
|
$ |
1.3 |
|
|
$ |
0.8 |
|
|
$ |
2.6 |
|
|
$ |
- |
|
|
$ |
2.6 |
|
SG&A |
|
|
(0.6 |
) |
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(0.1 |
) |
|
$ |
1.2 |
|
|
$ |
1.0 |
|
|
$ |
2.1 |
|
|
$ |
0.2 |
|
|
$ |
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.3 |
|
|
$ |
2.5 |
|
|
$ |
1.3 |
|
|
$ |
4.1 |
|
|
$ |
- |
|
|
$ |
4.1 |
|
SG&A |
|
|
- |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
1.2 |
|
|
|
- |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.3 |
|
|
$ |
2.9 |
|
|
$ |
2.1 |
|
|
$ |
5.3 |
|
|
$ |
- |
|
|
$ |
5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
0.8 |
|
|
$ |
3.8 |
|
|
$ |
2.1 |
|
|
$ |
6.7 |
|
|
$ |
- |
|
|
$ |
6.7 |
|
SG&A |
|
|
(0.6 |
) |
|
|
0.3 |
|
|
|
1.0 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.2 |
|
|
$ |
4.1 |
|
|
$ |
3.1 |
|
|
$ |
7.4 |
|
|
$ |
0.2 |
|
|
$ |
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.1 |
|
|
$ |
2.0 |
|
|
$ |
0.5 |
|
|
$ |
7.6 |
|
|
$ |
- |
|
|
$ |
7.6 |
|
SG&A |
|
|
0.1 |
|
|
|
- |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
- |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5.2 |
|
|
$ |
2.0 |
|
|
$ |
0.7 |
|
|
$ |
7.9 |
|
|
$ |
- |
|
|
$ |
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.2 |
|
|
$ |
0.5 |
|
|
$ |
2.9 |
|
|
$ |
4.6 |
|
|
$ |
- |
|
|
$ |
4.6 |
|
SG&A |
|
|
2.9 |
|
|
|
0.6 |
|
|
|
3.5 |
|
|
|
7.0 |
|
|
|
0.1 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.1 |
|
|
$ |
1.1 |
|
|
$ |
6.4 |
|
|
$ |
11.6 |
|
|
$ |
0.1 |
|
|
$ |
11.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
6.3 |
|
|
$ |
2.5 |
|
|
$ |
3.4 |
|
|
$ |
12.2 |
|
|
$ |
- |
|
|
$ |
12.2 |
|
SG&A |
|
|
3.0 |
|
|
|
0.6 |
|
|
|
3.7 |
|
|
|
7.3 |
|
|
|
0.1 |
|
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9.3 |
|
|
$ |
3.1 |
|
|
$ |
7.1 |
|
|
$ |
19.5 |
|
|
$ |
0.1 |
|
|
$ |
19.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net adjustments recorded during the six months ended June 30, 2010 were $3.3 million. The
following is a summary of charges included in operating income for the six months ended June 30,
2010 and 2009 related to our Realignment Programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.4 |
|
|
$ |
1.8 |
|
|
$ |
0.8 |
|
|
$ |
4.0 |
|
|
$ |
- |
|
|
$ |
4.0 |
|
SG&A |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
(0.9 |
) |
|
|
0.3 |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.4 |
|
|
$ |
1.7 |
|
|
$ |
1.0 |
|
|
$ |
3.1 |
|
|
$ |
0.3 |
|
|
$ |
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
- |
|
|
$ |
2.2 |
|
|
$ |
1.3 |
|
|
$ |
3.5 |
|
|
$ |
- |
|
|
$ |
3.5 |
|
SG&A |
|
|
- |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
1.2 |
|
|
|
- |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
2.6 |
|
|
$ |
2.1 |
|
|
$ |
4.7 |
|
|
$ |
- |
|
|
$ |
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
1.4 |
|
|
$ |
4.0 |
|
|
$ |
2.1 |
|
|
$ |
7.5 |
|
|
$ |
- |
|
|
$ |
7.5 |
|
SG&A |
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.4 |
|
|
$ |
4.3 |
|
|
$ |
3.1 |
|
|
$ |
7.8 |
|
|
$ |
0.3 |
|
|
$ |
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.9 |
|
|
$ |
3.0 |
|
|
$ |
0.5 |
|
|
$ |
9.4 |
|
|
$ |
- |
|
|
$ |
9.4 |
|
SG&A |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
- |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.0 |
|
|
$ |
3.2 |
|
|
$ |
0.7 |
|
|
$ |
9.9 |
|
|
$ |
- |
|
|
$ |
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
5.3 |
|
|
$ |
0.4 |
|
|
$ |
3.2 |
|
|
$ |
8.9 |
|
|
$ |
- |
|
|
$ |
8.9 |
|
SG&A |
|
|
5.9 |
|
|
|
0.8 |
|
|
|
3.8 |
|
|
|
10.5 |
|
|
|
0.3 |
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11.2 |
|
|
$ |
1.2 |
|
|
$ |
7.0 |
|
|
$ |
19.4 |
|
|
$ |
0.3 |
|
|
$ |
19.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
11.2 |
|
|
$ |
3.4 |
|
|
$ |
3.7 |
|
|
$ |
18.3 |
|
|
$ |
- |
|
|
$ |
18.3 |
|
SG&A |
|
|
6.0 |
|
|
|
1.0 |
|
|
|
4.0 |
|
|
|
11.0 |
|
|
|
0.3 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17.2 |
|
|
$ |
4.4 |
|
|
$ |
7.7 |
|
|
$ |
29.3 |
|
|
$ |
0.3 |
|
|
$ |
29.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of total charges related to identified initiatives under our
Realignment Programs expected to be incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expected Charges (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
Eliminations |
|
|
|
|
|
Flow Solutions Group |
|
|
|
|
|
Reportable |
|
and All |
|
Consolidated |
(Amounts in millions) |
|
EPD |
|
IPD |
|
FCD |
|
Segments |
|
Other |
|
Total |
Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
17.3 |
|
|
$ |
8.4 |
|
|
$ |
3.6 |
|
|
$ |
29.3 |
|
|
$ |
0.7 |
|
|
$ |
30.0 |
|
SG&A |
|
|
9.0 |
|
|
|
0.2 |
|
|
|
0.9 |
|
|
|
10.1 |
|
|
|
1.7 |
|
|
|
11.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26.3 |
|
|
$ |
8.6 |
|
|
$ |
4.5 |
|
|
$ |
39.4 |
|
|
$ |
2.4 |
|
|
$ |
41.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Restructuring Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
10.0 |
|
|
$ |
8.8 |
|
|
$ |
10.6 |
|
|
$ |
29.4 |
|
|
$ |
- |
|
|
$ |
29.4 |
|
SG&A |
|
|
8.0 |
|
|
|
2.6 |
|
|
|
4.9 |
|
|
|
15.5 |
|
|
|
1.1 |
|
|
|
16.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18.0 |
|
|
$ |
11.4 |
|
|
$ |
15.5 |
|
|
$ |
44.9 |
|
|
$ |
1.1 |
|
|
$ |
46.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Realignment Program
Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COS |
|
$ |
27.3 |
|
|
$ |
17.2 |
|
|
$ |
14.2 |
|
|
$ |
58.7 |
|
|
$ |
0.7 |
|
|
$ |
59.4 |
|
SG&A |
|
|
17.0 |
|
|
|
2.8 |
|
|
|
5.8 |
|
|
|
25.6 |
|
|
|
2.8 |
|
|
|
28.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44.3 |
|
|
$ |
20.0 |
|
|
$ |
20.0 |
|
|
$ |
84.3 |
|
|
$ |
3.5 |
|
|
$ |
87.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total expected realignment charges represent managements best estimate to date. As
the execution of certain initiatives are still in process, the amount and nature of actual
realignment charges incurred could vary from total expected charges. |
Based on actions under our Realignment Programs, we have realized savings of approximately $22
million and $40 million for the three and six months ended June 30, 2010, respectively, and we
expect to realize total savings in 2010 of approximately $92 million. Upon completion of our
Realignment Programs, we expect annual cost savings of approximately $110 million. Approximately
two-thirds of savings from the Realignment Programs were and will be realized in COS and the
remainder in SG&A. Actual savings realized could vary from expected savings, which represent
managements best estimate to date.
Generally, the charges presented were or will be paid in cash, except for asset write-downs,
which are non-cash charges. Asset write-down charges (including accelerated depreciation of fixed
assets, accelerated amortization of intangible assets and inventory write-downs) of $1.1 million
were recorded during the period ended June 30, 2010. The majority of the cash payments remaining
related to our Realignment Programs will be incurred in 2010.
26
Consolidated Results
Bookings, Sales and Backlog
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
1,134.2 |
|
|
$ |
1,036.0 |
|
Sales |
|
|
961.1 |
|
|
|
1,090.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
2,204.9 |
|
|
$ |
1,999.1 |
|
Sales |
|
|
1,920.0 |
|
|
|
2,115.1 |
|
We define a booking as the receipt of a customer order that contractually engages us to
perform activities on behalf of our customer with regard to manufacturing, service or support.
Bookings recorded and subsequently cancelled within the year-to-date period are excluded from
year-to-date bookings. Bookings for the three months ended June 30, 2010 increased by $98.2
million, or 9.5%, as compared with the same period in 2009. The increase includes negative
currency effects of approximately $12 million. The overall net increase is primarily attributable
to increased original equipment and aftermarket customer bookings in FCD, which were driven by
increases in the oil and gas, chemical and general industries, and strength in the oil and gas and
general industries in EPD, including the impact of an order in excess of $80 million for crude oil
pumps, seals and related support. The increase is also attributable to higher bookings in the oil
and gas industry, primarily related to original equipment, in IPD.
Bookings for the six months ended June 30, 2010 increased by $205.8 million, or 10.3%, as
compared with the same period in 2009. The increase includes currency benefits of approximately
$37 million. The increase is primarily attributable to increased original equipment and
aftermarket bookings in EPD, principally in the oil and gas industry, including the impact of an
order in excess of $80 million for crude oil pumps, seals and related support services, and FCD,
driven by the oil and gas and general industries. These increases were partially offset by
decreased original equipment bookings in IPD.
Sales for the three months ended June 30, 2010 decreased by $129.3 million, or 11.9%, as
compared with the same period in 2009. The decrease includes negative currency effects of
approximately $14 million. The decrease was primarily attributable to decreased original equipment
and aftermarket sales across all divisions, slightly offset by increased original equipment and
aftermarket sales in EPD in Latin America. These decreases were primarily driven by lower
beginning backlog in the oil and gas and general industries for 2010 as compared with 2009,
reflecting lower demand and customer-driven project delays due to a significant decrease in the
rate of general global economic growth in 2009. Net sales to international customers, including
export sales from the U.S., were approximately 70% of total sales for the three months ended June
30, 2010, as compared with approximately 74% for the same period in 2009.
Sales for the six months ended June 30, 2010 decreased by $195.1 million, or 9.2%, as compared
with the same period in 2009. The decrease includes currency benefits of approximately $33 million.
The overall net decrease is primarily attributable to decreased original equipment sales,
primarily driven by lower beginning backlog in the oil and gas and general industries for 2010, as
compared with 2009, reflecting lower demand and customer-driven project delays due to a significant
decrease in the rate of general global economic growth in 2009 and decreased aftermarket sales in
EPD and FCD. Net sales to international customers, including export sales from the U.S., were
approximately 72% of total sales for the six months ended June 30, 2009, as compared with
approximately 71% for the same period in 2009.
Backlog represents the value of aggregate uncompleted customer orders. Backlog of $2,500.7
million at June 30, 2010 increased by $129.5 million, or 5.5%, as compared with December 31, 2009.
Currency effects provided a decrease of approximately $159 million. The overall net increase
includes the impact of cancellations of $6.6 million of orders booked during the prior year.
Gross Profit and Gross Profit Margin
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Gross profit |
|
$ |
343.4 |
|
|
$ |
386.3 |
|
Gross profit margin |
|
|
35.7% |
|
|
|
35.4% |
|
27
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Gross profit |
|
$ |
691.7 |
|
|
$ |
754.1 |
|
Gross profit margin |
|
|
36.0% |
|
|
|
35.7% |
|
Gross profit for the three months ended June 30, 2010 decreased by $42.9 million, or 11.1%, as
compared with the same period in 2009. The decrease includes the effect of approximately $10
million in increased savings realized and a decrease of $5.5 million in charges resulting from our
Realignment Programs as compared with the same period in 2009. Gross profit margin for the three
months ended June 30, 2010 of 35.7% increased from 35.4% for the same period in 2009. The increase
is primarily attributable to a sales mix shift toward higher margin aftermarket sales in EPD and
IPD, increased utilization of low cost regions by FCD and positive impacts of our Realignment
Programs and various CIP initiatives, partially offset by pricing
from beginning of year backlog in EPD and competitive pricing
pressure in IPD and the negative impact of decreased sales on our absorption of fixed manufacturing
costs. Aftermarket sales generally carry a higher margin than original equipment sales. As a
result of the sales mix shift, aftermarket sales increased to approximately 38% of total sales, as
compared with approximately 35% of total sales in the same period in 2009.
Gross profit for the six months ended June 30, 2010 decreased by $62.4 million, or 8.3%, as
compared with the same period in 2009. The decrease includes the effect of approximately $21
million in increased savings realized and a decrease of $10.8 million in charges resulting from our
Realignment Programs as compared with the same period in 2009. Gross profit margin for the six
months ended June 30, 2010 of 36.0% increased from 35.7% for the same period in 2009. The increase
is primarily attributable to a sales mix shift toward higher margin aftermarket sales across all
divisions, increased utilization of low cost regions by FCD, positive impacts of our Realignment
Programs and various CIP initiatives, partially offset by pricing
from beginning of year backlog in
EPD and IPD and the negative impact of decreased sales on our absorption of fixed manufacturing
costs. Aftermarket sales generally carry a higher margin than original equipment sales. As a
result of the sales mix shift, aftermarket sales increased to approximately 39% of total sales, as
compared with approximately 36% of total sales in the same period in 2009.
Selling, General and Administrative Expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
SG&A |
|
$ |
201.3 |
|
|
$ |
231.3 |
|
SG&A as a percentage of sales |
|
|
20.9% |
|
|
|
21.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
SG&A |
|
$ |
412.6 |
|
|
$ |
456.7 |
|
SG&A as a percentage of sales |
|
|
21.5% |
|
|
|
21.6% |
|
SG&A for the three months ended June 30, 2010 decreased by $30.0 million, or 13.0%, as
compared with the same period in 2009. Currency effects yielded a decrease of less than $1
million. The overall net decrease includes the effect of approximately $6 million in increased
savings realized and a decrease of $6.5 million in charges resulting from our Realignment Programs
as compared with the same period in 2009. The decrease is primarily attributable to decreased
selling and marketing-related expenses, strict cost control actions in 2010 and increased savings
realized and a decrease in charges resulting from our Realignment Programs discussed above.
SG&A for the six months ended June 30, 2010 decreased by $44.1 million, or 9.7%, as compared
with the same period in 2009. Currency effects yielded an increase of approximately $8 million.
The decrease includes the effect of approximately $13 million in increased savings realized and a
decrease of $10.7 million in charges resulting from our Realignment Programs as compared with the
same period in 2009. The decrease is primarily attributable to decreased selling and
marketing-related expenses, strict cost control actions in 2010 and increased savings realized and
a decrease in charges resulting from our Realignment Programs discussed above.
Net Earnings from Affiliates
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Net earnings from affiliates |
|
$ |
4.0 |
|
|
$ |
3.8 |
|
28
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Net earnings from affiliates |
|
$ |
9.1 |
|
|
$ |
8.5 |
|
Net earnings from affiliates represents our net income from investments in eight joint
ventures (one located in each of China, Italy, Japan, Saudi Arabia, South Korea and the United Arab
Emirates and two located in India) that are accounted for using the equity method of accounting.
Net earnings from affiliates for the three months ended June 30, 2010 increased by $0.2 million, or
5.3%, as compared with the same period in 2009, primarily due to increased earnings of our EPD
joint venture in South Korea, partially offset by decreased earnings of our EPD joint venture in
Japan and our FCD joint venture in India.
Net earnings from affiliates for the six months ended June 30, 2010 increased by $0.6 million,
or 7.1%, as compared with the same period in 2009, primarily due to increased earnings of our EPD
joint venture in South Korea, partially offset by decreased earnings of our FCD joint venture in
India and our EPD joint venture in Japan.
Operating Income and Operating Margin
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Operating income |
|
$ |
146.0 |
|
|
$ |
158.8 |
|
Operating margin |
|
|
15.2% |
|
|
|
14.6% |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Operating income |
|
$ |
288.2 |
|
|
$ |
305.9 |
|
Operating margin |
|
|
15.0% |
|
|
|
14.5% |
|
Operating income for the three months ended June 30, 2010 decreased by $12.8 million, or 8.1%,
as compared with the same period in 2009. The decrease includes negative currency effects of
approximately $4 million. The decrease includes the effect of approximately $16 million in
increased savings realized and a decrease of $12.0 million in charges resulting from our
Realignment Programs as compared with the same period in 2009. The decrease is primarily a
result of the $42.9 million decrease in gross profit, which was partially offset by the $30.0
million decrease in SG&A, as discussed above.
Operating income for the six months ended June 30, 2010 decreased by $17.7 million, or 5.8%,
as compared with the same period in 2009. The decrease includes currency benefits of approximately
$4 million. The overall net decrease includes the effect of approximately $34 million in increased
savings realized and a decrease of $21.5 million in charges resulting from our Realignment Programs
as compared with the same period in 2009. The overall net decrease is primarily a result of the
$62.4 million decrease in gross profit, which was partially offset by the $44.1 million decrease in
SG&A, as discussed above.
Interest Expense and Interest Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Interest expense |
|
$ |
(8.7 |
) |
|
$ |
(9.9 |
) |
Interest income |
|
|
0.4 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Interest expense |
|
$ |
(17.7 |
) |
|
$ |
(20.0 |
) |
Interest income |
|
|
0.7 |
|
|
|
1.5 |
|
Interest expense for the three and six months ended June 30, 2010 decreased by $1.2 million
and $2.3 million, respectively, as compared with the same periods in 2009. These decreases are
primarily attributable to a decrease in the average interest rate. Approximately 70% of our debt
was at fixed rates at June 30, 2010, including the effects of $380.0 million of notional interest
rate swaps.
29
Interest income for the three and six months ended June 30, 2010 decreased by $0.1 million and
$0.8 million, respectively, as compared with the same periods in 2010. These decreases are
primarily attributable to a decrease in the average interest rate on cash balances.
Other Expense, Net
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Other expense, net |
|
$ |
(12.3 |
) |
|
$ |
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Other expense, net |
|
$ |
(33.8 |
) |
|
$ |
(9.4 |
) |
Other expense, net for the three months ended June 30, 2010 increased $12.2 million as
compared with the same period in 2009, which was primarily due to a $26.8 million increase in
losses on forward exchange contracts, partially offset by a $12.2 million increase in gains arising
from transactions in currencies other than our sites functional currencies. Both of the above
mentioned increases primarily reflect the strengthening of the U.S. dollar exchange rate versus the
Euro.
Other expense, net for the six months ended June 30, 2010 increased $24.4 million, or 259.6%,
as compared with the same period in 2009 which was primarily due to a $28.5 million increase in
losses on forward exchange contracts, partially offset by a $10.7 million increase in gains arising
from transactions in currencies other than our sites functional currencies. Both of the above
mentioned increases primarily reflect the strengthening of the U.S. dollar exchange rate versus
the Euro. Also included in the increase of other expense, net is the impact of the $12.4 million
loss during the first quarter of 2010 as a result of Venezuelas currency devaluation, partially
offset by realized foreign currency exchange gains of $3.8 million related to the settlement of
U.S. dollar denominated liabilities at the more favorable essential items rate of 2.60 Bolivars to
the U.S. dollar. See Note 1 to our condensed consolidated financial statements included in this
Quarterly Report for additional details on the impact of Venezuelas currency devaluation.
Tax Expense and Tax Rate
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Provision for income tax |
|
$ |
33.6 |
|
|
$ |
40.6 |
|
Effective tax rate |
|
|
26.8% |
|
|
|
27.2% |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Provision for income tax |
|
$ |
65.4 |
|
|
$ |
76.6 |
|
Effective tax rate |
|
|
27.6% |
|
|
|
27.5% |
|
Our effective tax rate of 26.8% for the three months ended June 30, 2010 decreased from 27.2%
for the same period in 2009. The effective tax rate varied from the U.S. federal statutory rate
for the three months ended June 30, 2010 primarily due to the net impact of foreign operations.
Our effective tax rate of 27.6% for the six months ended June 30, 2010 increased from 27.5% for the
same period in 2009. The increase is primarily due to the net impact of foreign operations,
including the adverse tax impact from the non-deductibility of the net losses resulting from
Venezuelas currency devaluation, and a net reduction of our reserve for uncertain tax positions
due to the resolution of tax audits and the lapse of the statute of limitations in certain
jurisdictions.
30
Other Comprehensive (Expense) Income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Other comprehensive (expense) income |
|
$ |
(58.3 |
) |
|
$ |
71.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Other comprehensive (expense) income |
|
$ |
(92.4 |
) |
|
$ |
33.0 |
|
Other comprehensive (expense) income for the three months ended June 30, 2010 decreased to
expense of $58.3 million from income of $71.5 million for the same period in 2009, primarily
reflecting the strengthening of the U.S. dollar exchange rate versus the Euro during the three
months ended June 30, 2010, as compared with the same period in 2009. Other comprehensive
(expense) income for the six months ended June 30, 2010 decreased to expense of $92.4 million from
income of $33.0 million for the same period in 2009, primarily reflecting the strengthening of the
U.S. dollar exchange rate versus the Euro during the six months ended June 30, 2010, as compared
with the same period in 2009.
Business Segments
As discussed in Note 1 to our condensed consolidated financial statements included in this
Quarterly Report, we reorganized our divisional operations by combining the former FPD and FSD into
FSG, effective January 1, 2010, with FSG being divided into EPD and IPD. We now conduct our
operations through three business segments based on type of product and how we manage the business:
|
|
|
EPD for long lead-time, engineered pumps and pump systems, mechanical seals, auxiliary
systems and replacement parts and related services; |
|
|
|
|
IPD for pre-configured pumps and pump systems and related products and services; and |
|
|
|
|
FCD for engineered and industrial valves, control valves, actuators and controls and
related services. |
We evaluate segment performance and allocate resources based on each segments operating
income. See Note 16 to our condensed consolidated financial statements included in this Quarterly
Report for further discussion of our segments. The key operating results for our three business
segments, EPD, IPD and FCD, are discussed below. We have retrospectively adjusted prior period
financial information to reflect our new reporting structure.
FSG Engineered Product Division Segment Results
Our largest business segment is EPD, through which we design, manufacture, distribute and
service engineered pumps and pump systems, mechanical seals, auxiliary systems and provide related
services. EPD includes longer lead-time, highly engineered pump products and mechanical seals
(collectively referred to as original equipment). EPD also manufactures replacement parts and
related equipment, and provides a full array of support services (collectively referred to as
aftermarket). EPD primarily operates in the oil and gas, petrochemical and power generation
industries. EPD operates 27 manufacturing facilities worldwide, ten of which are located in
Europe, eight in North America, five in Asia and four in Latin America and has 125 service centers,
including those co-located in a manufacturing facility, in 39 countries.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
631.1 |
|
|
$ |
588.6 |
|
Sales |
|
|
524.5 |
|
|
|
580.3 |
|
Gross profit |
|
|
193.6 |
|
|
|
211.6 |
|
Gross profit margin |
|
|
36.9% |
|
|
|
36.5% |
|
Operating income |
|
|
106.3 |
|
|
|
113.6 |
|
Operating margin |
|
|
20.3% |
|
|
|
19.6% |
|
31
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
1,222.8 |
|
|
$ |
1,064.4 |
|
Sales |
|
|
1,056.3 |
|
|
|
1,119.5 |
|
Gross profit |
|
|
390.3 |
|
|
|
413.0 |
|
Gross profit margin |
|
|
36.9% |
|
|
|
36.9% |
|
Operating income |
|
|
208.6 |
|
|
|
213.4 |
|
Operating margin |
|
|
19.8% |
|
|
|
19.1% |
|
Bookings for the three months ended June 30, 2010 increased by $42.5 million, or 7.2%, as
compared with the same period in 2009. The increase includes currency benefits of less than $1
million. The increase in bookings reflects higher demand for our products in the oil and gas and
general industries across all regions, including the impact of an order in excess of $80 million
for crude oil pumps, seals and related support services. Customer bookings increased $17.7 million
(including negative currency effects of approximately $11 million) in Europe, the Middle East and
Africa (EMA) $11.6 million in North America, $8.0 million (including currency benefits of
approximately $5 million) in Latin America and $2.4 million (including currency benefits of
approximately $4 million) in Asia Pacific. These increases were driven by aftermarket bookings in
North America, Asia Pacific and Latin America, primarily in the oil and gas and general industries,
and increased original equipment bookings in EMA. These increases were slightly offset by
decreased bookings in the water management, power generation and chemical industries.
Interdivision bookings (which are eliminated and are not included in consolidated bookings as
disclosed above) increased $7.7 million.
Bookings for the six months ended June 30, 2010 increased by $158.4 million, or 14.9%, as
compared with the same period in 2009. The increase includes currency benefits of approximately
$25 million. The increase in bookings reflects higher demand for our products in the oil and gas
and general industries across all regions, including the impact of an order in excess of $80
million for crude oil pumps, seals and related support services. Customer bookings increased $81.7
million (including currency benefits of approximately $2 million) in EMA, $48.9 million in North
America, $17.8 million (including currency benefits of approximately $8 million) in Latin America
and $16.5 million (including currency benefits of approximately $10 million) in Asia Pacific.
These increases were also attributable to original equipment and aftermarket bookings on major
projects in the oil and gas and general industries, partially offset by decreased bookings in the
water management, power generation and chemical industries and decreased aftermarket bookings in
EMA. Interdivision bookings (which are eliminated and are not included in consolidated bookings as
disclosed above) increased $7.2 million.
Sales for the three months ended June 30, 2010 decreased $55.8 million, or 9.6%, as compared
with the same period in 2009. The decrease includes negative currency effects of approximately $4
million. The decrease was primarily driven by decreased original equipment sales in EMA, partially
offset by increased original equipment and aftermarket sales in Latin America. Customer sales
decreased $58.5 million (including negative currency effects of approximately $15 million) in EMA,
$10.8 million in North America and $9.0 million (including currency benefits of approximately $4
million) in Asia Pacific. These decreases were partially offset by increased customer sales in
Latin America of $20.7 million (including currency benefits of approximately $4 million).
Interdivision sales (which are eliminated and are not included in consolidated sales as disclosed
above) decreased $1.7 million.
Sales for the six months ended June 30, 2010 decreased $63.2 million, or 5.6%, as compared
with the same period in 2009. The decrease includes currency benefits of approximately $21
million. The overall net decrease was driven by decreased customer original equipment and
aftermarket sales. The decreases in customer sales in North America of $46.3 million and in EMA of
$44.5 million (including negative currency effects of approximately $3 million) were partially
offset by increased customer sales in Latin America of $34.5 million (including currency benefits
of approximately $10 million). Interdivision sales (which are eliminated and are not included in
consolidated sales as disclosed above) decreased $3.1 million.
Gross profit for the three months ended June 30, 2010 decreased by $18.0 million, or 8.5%, as
compared with the same period in 2009. Gross profit margin for the three months ended June 30,
2010 of 36.9% increased from 36.5% for the same period in 2009. The increase is attributable to a
sales mix shift toward higher margin aftermarket sales, increased savings realized and decreased
charges resulting from our Realignment Programs as compared with the same period in 2009, as well
as operational efficiencies and savings
realized from our supply chain initiatives. These increases were
partially offset by pricing from beginning of year backlog
and the negative impact of decreased sales on our absorption of
fixed manufacturing costs.
Gross profit for the six months ended June 30, 2010 decreased by $22.7 million, or 5.5%, as
compared with the same period in 2009. Gross profit margin of 36.9% for the six months ended June
30, 2010 was comparable to the same period in 2009. Increased savings realized and decreased
charges resulting from our Realignment Programs as compared with the same period in 2009, as well
as operational efficiencies, savings realized from our supply chain initiatives and a sales mix
shift toward higher margin aftermarket sales, were offset by pricing from beginning of year backlog.
32
Operating income for the three months ended June 30, 2010 decreased by $7.3 million, or 6.4%,
as compared with the same period in 2009. The decrease includes negative currency effects of
approximately $2 million. The decrease was due primarily to reduced gross profit of $18.0 million,
as discussed above, partially offset by decreased SG&A of $10.3 million, which was due to increased
savings realized and a decrease in charges resulting from our Realignment Programs as compared with
the same period in 2009, decreased selling and marketing-related expenses and strict cost control
actions in 2010.
Operating income for the six months ended June 30, 2010 decreased by $4.8 million, or 2.2%, as
compared with the same period in 2009. The decrease includes currency benefits of approximately
$4 million. The overall net decrease was due primarily to reduced gross profit of $22.7 million,
as discussed above, partially offset by decreased SG&A of $16.0 million, which was due to increased
savings realized and a decrease in charges resulting from our Realignment Programs as compared with
the same period in 2009, decreased selling and marketing-related expenses and strict cost control
actions in 2010.
Backlog of $1,469.5 million at June 30, 2010 increased by $87.4 million, or 6.3%, as compared
with December 31, 2009. Currency effects provided a decrease of approximately $81 million.
Backlog at June 30, 2010 and December 31, 2009 includes $28.9 million and $29.9 million,
respectively, of interdivision backlog (which is eliminated and not included in consolidated
backlog as disclosed above).
FSG Industrial Product Division Segment Results
Through IPD we design, manufacture, distribute and service pre-configured pumps and pump
systems, including submersible motors (collectively referred to as original equipment).
Additionally, IPD manufactures replacement parts and related equipment, and provides a full array
of support services (collectively referred to as aftermarket). IPD includes standardized,
general purpose pump products and primarily operates in the oil and gas, chemical, water
management, power generation and general industries. IPD operates 12 manufacturing facilities,
three of which are located in the U.S and six in Europe, and operates 22 QRCs worldwide, including
ten sites in Europe and three in the U.S., including those co-located in a manufacturing facility.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
214.3 |
|
|
$ |
202.0 |
|
Sales |
|
|
198.6 |
|
|
|
241.6 |
|
Gross profit |
|
|
49.6 |
|
|
|
67.2 |
|
Gross profit margin |
|
|
25.0% |
|
|
|
27.8% |
|
Operating income |
|
|
15.9 |
|
|
|
28.5 |
|
Operating margin |
|
|
8.0% |
|
|
|
11.8% |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
408.4 |
|
|
$ |
417.1 |
|
Sales |
|
|
394.8 |
|
|
|
455.9 |
|
Gross profit |
|
|
104.6 |
|
|
|
126.2 |
|
Gross profit margin |
|
|
26.5% |
|
|
|
27.7% |
|
Operating income |
|
|
36.9 |
|
|
|
51.5 |
|
Operating margin |
|
|
9.3% |
|
|
|
11.3% |
|
Bookings for the three months ended June 30, 2010 increased by $12.3 million, or 6.1%, as
compared with the same period in 2009. This increase includes negative currency effects of
approximately $7 million. The overall net increase was primarily driven by increased customer
bookings of $9.7 million in the Americas. Increased customer bookings of original equipment,
primarily in the oil and gas and general industries, were partially offset by decreased customer
bookings in the chemical and mining industries. Interdivision bookings (which are eliminated
and are not included in consolidated bookings as disclosed above) were comparable with the same
period in 2009.
Bookings for the six months ended June 30, 2010 decreased by $8.7 million, or 2.1%, as
compared with the same period in 2009. The decrease includes currency benefits of approximately $3
million. The overall net decrease was primarily driven by declines in customer bookings of $22.9
million in EMA and Australia, partially offset by increased customer bookings in the Americas.
Decreased customer bookings of original equipment were driven by the power generation, mining,
chemical and water management
33
industries, partially offset by relative stability in oil and gas
markets Interdivision bookings (which are eliminated and are not included in consolidated bookings
as disclosed above) increased $4.8 million.
Sales for the three months ended June 30, 2010 decreased by $43.0 million, or 17.8%, as
compared with the same period in 2009. The decrease includes negative currency effects of
approximately $4 million. The decrease in customer sales of $40.2 million in EMA and Australia was
primarily driven by declines in sales in the chemical and mining industries. Additionally, the
declines were attributable to lower beginning of year backlog as compared with 2009. Interdivision
sales (which are eliminated and are not included in consolidated sales as disclosed above)
decreased $1.8 million.
Sales for the six months ended June 30, 2010 decreased by $61.1 million, or 13.4%, as compared
with the same period in 2009. The decrease includes currency benefits of approximately $7 million.
The overall net decrease in customer sales, primarily attributable to original equipment, of $45.1
million and $13.6 million in EMA and Australia and the Americas, respectively, was driven by
declines in the power generation, mining and chemical industries. The declines were primarily
attributable to lower beginning of year backlog as compared with 2009. Interdivision sales (which
are eliminated and are not included in consolidated sales as disclosed above) decreased $1.4
million.
Gross profit for the three months ended June 30, 2010 decreased by $17.6 million, or 26.2%, as
compared with the same period in 2009. Gross profit margin for the three months ended June 30,
2010 of 25.0% decreased from 27.8% for the same period in 2009. The decrease is primarily
attributable to the negative impact of decreased sales on our absorption of fixed manufacturing
costs and competitive pricing pressure, partially offset by a sales mix shift toward
more profitable aftermarket sales and increased savings realized from our Realignment Programs as
compared with the same period in 2009.
Gross profit for the six months ended June 30, 2010 decreased by $21.6 million, or 17.1%, as
compared with the same period in 2009. Gross profit margin for the six months ended June 30, 2010
of 26.5% decreased from 27.7% for the same period in 2009. The decrease is primarily attributable
to the negative impact of decreased sales on our absorption of fixed manufacturing costs and
pricing from beginning of year backlog, partially offset by a sales mix shift toward more
profitable aftermarket sales, and increased savings realized and a decrease in charges resulting
from our Realignment Programs as compared with the same period in 2009.
Operating income for the three months ended June 30, 2010 decreased by $12.6 million, or
44.2%, as compared with the same period in 2009. The decrease includes negative currency effects
of approximately $1 million. The decrease is due to the $17.6 million decrease in gross profit
discussed above, partially offset by a $5.0 million decrease in SG&A. The decrease in SG&A is due
to decreased selling-related expenses, strict cost control actions in 2010 and increased savings
realized from our Realignment Programs as compared with the same period in 2009.
Operating income for the six months ended June 30, 2010 decreased by $14.6 million, or 28.3%,
as compared with the same period in 2009. The decrease includes currency benefits of less than $1
million. The overall net decrease is due to the $21.6 million decrease in gross profit discussed
above, partially offset by a $7.0 million decrease in SG&A. The decrease in SG&A is due to
decreased selling-related expenses, strict cost control actions in 2010 and increased savings
realized and a decrease in charges resulting from our Realignment Programs as compared with the
same period in 2009.
Backlog of $511.4 million at June 30, 2010 decreased by $44.2 million, or 8.0%, as compared
with December 31, 2009. Currency effects provided a decrease of approximately $49 million.
Backlog at June 30, 2010 and December 31, 2009 includes $23.7 million and $19.8 million,
respectively, of interdivision backlog (which is eliminated and not included in consolidated
backlog as disclosed above).
Flow Control Division Segment Results
Our second largest business segment is FCD, through which we design, manufacture and
distribute a broad portfolio of engineered and industrial valves, control valves, actuators,
controls and related services. FCD leverages its experience and application know-how by offering a
complete menu of engineered services to complement its expansive product portfolio. FCD has a total
of 48 manufacturing facilities and QRCs in 22 countries around the world, with only five of its 19
manufacturing operations located in the U.S. Based on independent industry sources, we believe
that we are the third largest industrial valve supplier on a global basis.
34
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
324.9 |
|
|
$ |
273.9 |
|
Sales |
|
|
268.8 |
|
|
|
302.5 |
|
Gross profit |
|
|
100.1 |
|
|
|
109.0 |
|
Gross profit margin |
|
|
37.2% |
|
|
|
36.0% |
|
Operating income |
|
|
42.2 |
|
|
|
46.8 |
|
Operating margin |
|
|
15.7% |
|
|
|
15.5% |
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Bookings |
|
$ |
643.8 |
|
|
$ |
575.9 |
|
Sales |
|
|
524.8 |
|
|
|
599.6 |
|
Gross profit |
|
|
195.8 |
|
|
|
216.2 |
|
Gross profit margin |
|
|
37.3% |
|
|
|
36.1% |
|
Operating income |
|
|
82.2 |
|
|
|
94.4 |
|
Operating margin |
|
|
15.7% |
|
|
|
15.7% |
|
Bookings for the three months ended June 30, 2010 increased $51.0 million, or 18.6%, as
compared with the same period in 2009. The increase includes negative currency effects of
approximately $5 million. The overall net increase in bookings is primarily attributable to
strength in the oil and gas, chemical, power generation and general industries, largely driven by
North America, and the chemical industry in Asia Pacific. Increased bookings were partially offset
by decreases in the chemical industry in EMA. Continued inventory restocking orders from
distributors exhibited evidence of economic stabilization.
Bookings for the six months ended June 30, 2010 increased $67.9 million, or 11.8%, as compared
with the same period in 2009. The increase includes currency benefits of approximately $9 million.
The increase in bookings is primarily attributable to strength in the oil and gas industry,
primarily in EMA and North America, and increased bookings in the power generation and general
industries. Increased bookings were partially offset by decreases in the chemical industry,
largely driven by EMA. Recent inventory restocking orders from distributors exhibited evidence of
economic stabilization.
Sales for the three months ended June 30, 2010 decreased $33.7 million, or 11.1%, as compared
with the same period in 2009. The decrease includes negative currency effects of approximately $5
million. Sales of original equipment decreased across all industries in EMA and in the chemical
industry in Asia Pacific. Sales in EMA, Latin America and Asia Pacific decreased approximately $26
million, $6 million and $5 million, respectively, reflecting customer-driven project delays.
Sales for the six months ended June 30, 2010 decreased $74.8 million, or 12.5%, as compared
with the same period in 2009. The decrease includes currency benefits of approximately $6 million.
The overall net decrease of sales was driven by decreased original equipment bookings across all
industries. Sales in EMA, Asia Pacific, North America and Latin America decreased approximately
$35 million, $18 million, $15 million and $9 million, respectively, reflecting customer-driven
project delays.
Gross profit for the three months ended June 30, 2010 decreased by $8.9 million, or 8.2%, as
compared with the same period in 2009. Gross profit margin for the three months ended June 30,
2010 of 37.2% increased from 36.0% for the same period in 2009. The increase is attributable to
favorable product mix, increased savings realized from our Realignment Programs as compared with
the same period in 2009, various CIP initiatives and improved utilization of low cost regions.
These improvements were partially offset by the negative impact of decreased sales on our
absorption of fixed manufacturing costs.
Gross profit for the six months ended June 30, 2010 decreased by $20.4 million, or 9.4%, as
compared with the same period in 2009. Gross profit margin for the six months ended June 30, 2010
of 37.3% increased from 36.1% for the same period in 2009. The increase is attributable to
favorable product mix and increased savings realized from our Realignment Programs as compared with
the same period in 2009, as well as various CIP initiatives and improved utilization of low cost
regions. These improvements were partially offset by the negative impact of decreased sales on our
absorption of fixed manufacturing costs.
Operating income for the three months ended June 30, 2010 decreased by $4.6 million, or 9.8%,
as compared with the same period in 2009. The decrease includes negative currency effects of
approximately $1 million. The decrease is principally attributable to the $8.9 million decrease in
gross profit, discussed above, partially offset by a $4.6 million decrease in SG&A. Decreased SG&A
is attributable to decreased selling and marketing-related expenses and increased savings realized
and a decrease in charges resulting from our Realignment Programs as compared with the same period
in 2009.
35
Operating income for the six months ended June 30, 2010 decreased by $12.2 million, or 12.9%,
as compared with the same period in 2009. The decrease includes currency benefits of approximately
$1 million. The overall net decrease is principally attributable to the $20.4 million decrease in
gross profit, discussed above, partially offset by a $9.8 million decrease in SG&A. Decreased SG&A
is attributable to decreased selling and marketing-related expenses, and increased savings realized and decreased charges resulting from our Realignment
Programs as compared with the same period in 2009.
Backlog of $574.7 million at June 30, 2010 increased by $89.4 million, or 18.4%, as compared with
December 31, 2009. Currency effects provided a decrease of approximately $28 million.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Analysis
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
(Amounts in millions) |
|
2010 |
|
2009 |
|
Net cash flows used by operating activities |
|
$ |
(52.7 |
) |
|
$ |
(76.9 |
) |
Net cash flows used by investing activities |
|
|
(17.3 |
) |
|
|
(92.6 |
) |
Net cash flows used by financing activities |
|
|
(39.2 |
) |
|
|
(46.4 |
) |
Our primary sources of short-term liquidity are existing cash, cash generated by operations
and borrowings available under our existing revolving credit facility. Our cash balance at June
30, 2010 was $503.5 million, as compared with $654.3 million at December 31, 2009.
Working capital increased for the six months ended June 30, 2010, as compared with the same
period 2009, due primarily to lower accrued liabilities of $123.8 million, resulting primarily from
reductions in accruals for broad-based annual incentive program payments related to prior period
performance, reductions in advanced cash received from customers and lower accounts payable of
$67.6 million. Working capital increased for the six months ended June 30, 2009 due primarily to
lower accounts payable of $159.6 million and lower accrued liabilities of $108.8 million, resulting
primarily from payments of approximately $115 million in long-term and broad-based annual incentive
program payments. During the six months ended June 30, 2010 and 2009 we contributed $10.0 million
and $25.0 million, respectively, to our U.S. pension plan.
Increases in accounts receivable used $36.2 million of cash flow for the six months ended June
30, 2010 compared with $28.4 million for the same period in 2009. As of June 30, 2010, our days
sales receivables outstanding (DSO) was 71 days as compared with 70 days as of June 30, 2009.
For reference purposes based on 2010 sales, an improvement of one day could provide approximately
$11 million in cash flow. Increases in inventory used $63.8 million of cash flow for the six
months ended June 30, 2010 compared with $40.0 million for the same period in 2009. Inventory
turns were 3.1 times as of June 30, 2010 and 3.2 times as of
June 30, 2009. Our calculation of inventory turns does not reflect the impact of advanced
cash received from our customers. For reference purposes based on 2010 data, an improvement of one
turn could yield approximately $195 million in cash flow.
Cash flows used by investing activities during the six months ended June 30, 2010 were $17.3
million, as compared with $92.6 million for the same period in 2009, which included $28.4 million
for the acquisition of Calder AG. Capital expenditures during the six
months ended June 30, 2010 were $25.2 million, a decrease of $39.0 million as compared with the same period in 2009,
reflecting, in part, payments made during the first quarter of 2009 on strategic projects committed
to during 2008 and were partially offset by affiliate investing activity, net of $5.1 million. In
2010, our cash flows for investing activities are focused on strategic initiatives to pursue new
markets, geographic expansion, enterprise resource planning application upgrades, information
technology infrastructure and cost reduction opportunities and are expected to be between $100
million and $115 million for the full year, excluding acquisition activity. Investing cash flows
in the third quarter of 2010 will include cash paid of approximately
156 million (approximately
$200 million, at the then-current exchange rate) for the acquisition of Valbart Srl. See Acquisitions and Dispositions below.
Cash flows used by financing activities during the six months ended June 30, 2010 were $39.2
million, as compared with $46.4 million for the same period in 2009. Cash outflows during the six
months ended June 30, 2010 resulted primarily from the payment of $31.2 million in dividends and
$23.1 million for the repurchase of common shares, partially offset by proceeds and excess tax
benefits from stock option activity. Cash outflows for the same period in 2009 resulted primarily
from the payment of $29.1 million in dividends and $16.2 million for the repurchase of common
shares.
36
Ongoing effects of financial markets and banking systems disruptions continue to limit the
access of some companies to credit and capital markets and the costs of newly raised debt for most
companies have generally increased. Continuing volatility in these markets could potentially
impair our ability to access these markets and increase associated costs. Notwithstanding these
uncertain market conditions, considering our current debt structure and cash needs, we currently
believe cash flows from operating activities combined with availability under our existing
revolving credit agreement and our existing cash balance will be sufficient to enable us to meet
our cash flow needs for the next 12 months. Cash flows from operations could be adversely affected
by economic, political and other risks associated with sales of our products, operational factors,
competition, fluctuations in foreign exchange rates and fluctuations in interest rates, among other
factors. See Liquidity Analysis and Cautionary Note Regarding Forward-Looking Statements
below.
On February 26, 2008, our Board of Directors authorized a program to repurchase up to $300.0
million of our outstanding common stock over an unspecified time period. The program commenced in
the second quarter of 2008. We repurchased 112,500 shares for $11.1 million and 131,500 shares for
$9.1 million during the three months ended June 30, 2010 and 2009, respectively. We repurchased
225,000 shares for $23.1 million and 281,500 shares for $16.2 million during the six months ended
June 30, 2010 and 2009, respectively. To date, we have repurchased a total of 2,510,600 shares for
$229.0 million under this program. See Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds below.
On February 22, 2010, our Board of Directors authorized an increase in the payment of
quarterly dividends on our common stock from $0.27 per share to $0.29 per share payable quarterly
beginning on April 7, 2010. On February 23, 2009, our Board of Directors authorized an increase in
our quarterly cash dividend from $0.25 per share to $0.27 per share, effective for the first
quarter of 2009. Generally, our dividend date-of-record is in the last month of the quarter, and
the dividend is paid the following month. While we currently intend to pay regular quarterly
dividends in the foreseeable future, any future dividends will be reviewed individually and
declared by our Board of Directors at its discretion, dependent on its assessment of our financial
condition and business outlook at the applicable time.
Acquisitions and Dispositions
We regularly evaluate acquisition opportunities of various sizes. The cost and terms of the
financing method to be used in conjunction with any acquisition, including our ability to
economically raise capital, is a critical consideration in any such evaluation.
As discussed in Note 2 to our condensed consolidated financial statements included in this
Quarterly Report, effective July 16, 2010, FCD acquired Valbart Srl, a privately-owned Italian
valve manufacturer, for approximately 156 million
(approximately $200 million, at the then-current exchange rate), which included
approximately
25 million
(approximately $32 million) of existing Valbart Srl net debt that was
repaid at closing, subject to final working capital adjustments. Valbart Srl manufactures
trunnion-mounted ball valves used primarily in upstream and midstream oil and gas applications and
its acquisition is intended to improve our ability to provide a more complete valve portfolio to
oil and gas projects. Valbart Srl generated approximately
81 million in sales (approximately
$104 million) (unaudited) during its fiscal year ended May 31, 2010.
As discussed in Note 2 to our condensed consolidated financial statements included in this
Quarterly Report, effective April 21, 2009, EPD acquired Calder AG, a private Swiss company and a
supplier of energy recovery technology for use in the global
desalination market, for up to $44.1 million, net of cash acquired. Of the total purchase
price, $28.4 million was paid at closing and $2.4 million was paid after the working capital
valuation was completed in early July 2009. The remaining $13.3 million was contingent upon Calder
AG achieving certain performance metrics during the twelve months following the acquisition. The
final measurement date of the performance metrics was March 31, 2010. The performance metrics were
not met, resulting in no payment of contingent consideration.
Financing
Credit Facilities
Our credit facilities, as amended, are comprised of a $600.0 million term loan expiring on
August 10, 2012 and a $400.0 million revolving line of credit, which can be utilized to provide up
to $300.0 million in letters of credit, expiring on August 10, 2012. We hereinafter refer to these
credit facilities collectively as our Credit Facilities. At both June 30, 2010 and December 31,
2009, we had no amounts outstanding under the revolving line of credit. We had outstanding letters
of credit of $112.2 million and $123.1 million at June 30, 2010 and December 31, 2009,
respectively, which reduced borrowing capacity to $287.8 million and $276.9 million, respectively.
Borrowings under our Credit Facilities bear interest at a rate equal to, at our option, either
(1) the base rate (which is based on the greater of the prime rate most recently announced by the
administrative agent under our Credit Facilities or the Federal Funds rate plus 0.50%) or (2)
London Interbank Offered Rate (LIBOR) plus an applicable margin determined by reference to the
ratio of our total
37
debt to consolidated Earnings Before Interest, Taxes, Depreciation and
Amortization (EBITDA), which as of June 30, 2010 was 0.875% and 1.50% for borrowings under our
revolving line of credit and term loan, respectively.
We may prepay loans under our Credit Facilities in whole or in part, without premium or
penalty. During the three and six months ended June 30, 2010, we made scheduled repayments under
our Credit Facilities of $1.4 million and $2.8 million, respectively. We have scheduled repayments
of $1.4 million due in the each of the next four quarters.
Our obligations under the Credit Facilities are unconditionally jointly and severally
guaranteed by substantially all of our existing and subsequently acquired or organized domestic
subsidiaries and 65% of the capital stock of certain foreign subsidiaries. In addition, prior to
our obtaining and maintaining investment grade credit ratings, our and the guarantors obligations
under the Credit Facilities are collateralized by substantially all of our and the guarantors
assets.
Additional discussion of our Credit Facilities, including amounts outstanding and applicable
interest rates, is included in Note 6 to our condensed consolidated financial statements included
in this Quarterly Report.
We have entered into interest rate swap agreements to hedge our exposure to variable interest
payments related to our Credit Facilities. These agreements are more fully described in Note 5 to
our condensed consolidated financial statements included in this Quarterly Report, and in Item 3.
Quantitative and Qualitative Disclosures about Market Risk below.
European Letter of Credit Facilities
Our ability to issue additional letters of credit under our previous European Letter of Credit
Facility (Old European LOC Facility), which had a commitment of 110.0 million, expired
November 9, 2009. We paid annual and fronting fees of 0.875% and 0.10%, respectively, for letters
of credit written against the Old European LOC Facility. We had outstanding letters of credit
written against the Old European LOC Facility of 49.5 million ($60.5 million) and 77.9
million ($111.5 million) as of June 30, 2010 and December 31, 2009, respectively.
On October 30, 2009, we entered into a new 364-day unsecured European Letter of Credit
Facility (New European LOC Facility) with an initial commitment of 125.0 million. The New
European LOC Facility is renewable annually and, consistent with the Old European LOC Facility, is
used for contingent obligations in respect of surety and performance bonds, bank guarantees and
similar obligations with maturities up to five years. We pay fees of 1.35% and 0.40% for utilized
and unutilized capacity, respectively, under our New European LOC Facility. We had outstanding
letters of credit drawn on the New European LOC Facility of 37.9 million ($46.3 million) and
2.8 million ($4.0 million) as of June 30, 2010 and December 31, 2009, respectively.
Certain banks are parties to both facilities and are managing their exposures on an aggregated
basis. As such, the commitment under the New European LOC Facility is reduced by the face amount
of existing letters of credit written against the Old European LOC Facility prior to its
expiration. These existing letters of credit will remain outstanding, and accordingly offset the
125.0 million capacity of the New European LOC Facility until their maturity, which, as of June
30, 2010, was approximately one year for the majority of the outstanding existing letters of
credit. After consideration of outstanding letters of credit under both facilities, the available
capacity under the New European LOC Facility was 91.3 million as of June 30, 2010.
See Note 12 to our consolidated financial statements included in our 2009 Annual Report for a
discussion of covenants related to our Credit Facilities and our New European LOC Facility. We
complied with all covenants through June 30, 2010.
Liquidity Analysis
Our cash balance decreased by $150.8 million to $503.5 million as of June 30, 2010 as compared
with December 31, 2009. The cash draw was anticipated based on planned significant cash uses in
2010, including broad-based annual employee incentive compensation program payments related to
prior period performance, reductions in advanced cash received from customers, $25.2 million in
capital expenditures, $31.2 million in dividend payments, $23.1 million of share repurchases and
the funding of increased working capital requirements. We monitor the depository institutions that
hold our cash and cash equivalents on a regular basis, and we believe that we have placed our
deposits with creditworthy financial institutions.
Approximately 1% of our term loan is due to mature in 2010 and 25% in 2011. As noted above,
our term loan and our revolving line of credit both mature in August 2012. After the effects of
$380.0 million of notional interest rate swaps, approximately 70% of our term debt was at fixed
rates at June 30, 2010. As of June 30, 2010, we had a borrowing capacity of $287.8 million on our
$400.0 million revolving line of credit, and we had outstanding letters of credit drawn on our
European LOC Facilities of 87.4 million as of June 30, 2010. Our revolving line of credit and
our European LOC Facilities are committed and are held by diversified groups of financial
institutions.
38
During the six months ended June 30, 2010, we contributed $10.0 million to our U.S. pension
plan. We experienced significant declines in the values of our U.S. pension plan assets in 2008
resulting primarily from declines in global equity markets. The decline is being recognized into
earnings over the remaining service period. In 2009, we experienced increases in the values of our
U.S. pension plan assets. After consideration of the impact of our contributions in 2009, the
partial recovery in 2009 of asset value declines in 2008 and our intent to remain fully-funded, we
currently anticipate that our total contribution to our U.S. pension plan in 2010 will be between
$25 million and $35 million, which includes $10.0 million contributed in April 2010, excluding
direct benefits paid. We continue to maintain an asset allocation consistent with our strategy to
maximize total return, while reducing portfolio risks through asset class diversification.
Ongoing effects of global financial markets and banking systems disruptions continue to make
credit and capital markets difficult for some companies to access, and the costs of newly raised
debt for most companies have generally increased. We continue to monitor and evaluate the
implications of these factors on our current business, our customers and suppliers and the state of
the global economy. Continuing disruptions and lingering uncertainty in the functioning of credit
and capital markets could potentially materially impair our and our customers ability to access
these markets and increase associated costs, as well as our customers ability to pay in full
and/or on a timely basis. There can be no assurance that we will not be materially adversely
affected by the financial market disruptions and global economic conditions as economic events and
circumstances continue to evolve.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Managements discussion and analysis of financial condition and results of operations are
based on our condensed consolidated financial statements and related footnotes contained within
this Quarterly Report. Our more critical accounting policies used in the preparation of our
consolidated financial statements were discussed in our 2009 Annual Report. These critical
policies, for which no significant changes have occurred in the six months ended June 30, 2010,
include:
|
|
|
Revenue Recognition; |
|
|
|
|
Deferred Taxes, Tax Valuation Allowances and Tax Reserves; |
|
|
|
|
Reserves for Contingent Loss; |
|
|
|
|
Retirement and Postretirement Benefits; and |
|
|
|
|
Valuation of Goodwill, Indefinite-Lived Intangible Assets and Other Long-Lived Assets. |
The process of preparing financial statements in conformity with accounting principles
generally accepted in the United States (GAAP) requires the use of estimates and assumptions to
determine certain of the assets, liabilities, revenues and expenses. These estimates and
assumptions are based upon what we believe is the best information available at the time of the
estimates or assumptions. The estimates and assumptions could change materially as conditions
within and beyond our control change. Accordingly, actual results could differ materially from
those estimates. The significant estimates are reviewed quarterly with the Audit Committee of our
Board of Directors.
Based on an assessment of our accounting policies and the underlying judgments and
uncertainties affecting the application of those policies, we believe that our condensed
consolidated financial statements provide a meaningful and fair perspective of our consolidated
financial condition and results of operations. This is not to suggest that other general risk
factors, such as changes in worldwide demand, changes in material costs, performance of acquired
businesses and others, could not adversely impact our consolidated financial condition, results of
operations and cash flows in future periods. See Cautionary Note Regarding Forward-Looking
Statements below.
ACCOUNTING DEVELOPMENTS
We have presented the information about accounting pronouncements not yet implemented in Note
1 to our condensed consolidated financial statements included in this Quarterly Report.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report includes forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made
pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as
amended. Words or phrases such as, may, should, expects, could, intends, plans,
anticipates, estimates, believes, predicts or other similar expressions are intended to
identify forward-looking statements, which include, without limitation, statements concerning our
future financial performance, future debt and financing levels,
39
investment objectives, implications
of litigation and regulatory investigations and other management plans for future operations and
performance.
The forward-looking statements included in this Quarterly Report are based on our current
expectations, projections, estimates and assumptions. These statements are only predictions, not
guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that
are difficult to predict. These risks and uncertainties may cause actual results to differ
materially from what is forecast in such forward-looking statements, and include, without
limitation, the following:
|
|
|
a portion of our bookings may not lead to completed sales, and our ability to convert
bookings into revenues at acceptable profit margins; |
|
|
|
|
changes in the global financial markets and the availability of capital and the
potential for unexpected cancellations or delays of customer orders in our reported
backlog; |
|
|
|
|
our dependence on our customers ability to make required capital investment and
maintenance expenditures; |
|
|
|
|
risks associated with cost overruns on fixed fee projects and in taking customer orders
for large complex custom engineered products requiring sophisticated program management
skills and technical expertise for completion; |
|
|
|
|
the substantial dependence of our sales on the success of the oil and gas, chemical,
power generation and water management industries; |
|
|
|
|
the adverse impact of volatile raw materials prices on our products and operating
margins; |
|
|
|
|
our ability to execute and realize the expected financial benefits from our strategic
realignment initiatives; |
|
|
|
|
economic, political and other risks associated with our international operations,
including military actions or trade embargoes that could affect customer markets,
particularly Middle Eastern markets and global oil and gas producers, and non-compliance
with U.S. export/reexport control, foreign corrupt practice laws, economic sanctions and
import laws and regulations; |
|
|
|
|
our exposure to fluctuations in foreign currency exchange rates, particularly in
hyperinflationary countries such as Venezuela; |
|
|
|
|
our furnishing of products and services to nuclear power plant facilities; |
|
|
|
|
potential adverse consequences resulting from litigation to which we are a party, such
as litigation involving asbestos-containing material claims; |
|
|
|
|
a foreign government investigation regarding our participation in the United Nations
Oil-for-Food Program; |
|
|
|
|
expectations regarding acquisitions and the integration of acquired businesses; |
|
|
|
|
risks associated with certain of our foreign subsidiaries conducting business operations
and sales in certain countries that have been identified by the U.S. State Department as
state sponsors of terrorism; |
|
|
|
|
our relative geographical profitability and its impact on our utilization of deferred
tax assets, including foreign tax credits; |
|
|
|
|
the potential adverse impact of an impairment in the carrying value of goodwill or other
intangible assets; |
|
|
|
|
our dependence upon third-party suppliers whose failure to perform timely could
adversely affect our business operations; |
|
|
|
|
the highly competitive nature of the markets in which we operate; |
|
|
|
|
environmental compliance costs and liabilities; |
|
|
|
|
potential work stoppages and other labor matters; |
40
|
|
|
our inability to protect our intellectual property in the U.S., as well as in foreign
countries; and |
|
|
|
|
obligations under our defined benefit pension plans. |
These and other risks and uncertainties are more fully discussed in the risk factors
identified in Item 1A. Risk Factors in Part I of our 2009 Annual Report, and may be identified in
our other filings with the U.S. Securities and Exchange Commission (SEC) and/or press releases
from time to time. All forward-looking statements included in this document are based on
information available to us on the date hereof, and we assume no obligation to update any
forward-looking statement.
41
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We have market risk exposure arising from changes in interest rates and foreign currency
exchange rate movements. We are exposed to credit-related losses in the event of non-performance by
counterparties to financial instruments, including interest rate swaps and forward exchange
contracts, but we currently expect all counterparties will continue to meet their obligations given
their current creditworthiness.
Interest Rate Risk
Our earnings are impacted by changes in short-term interest rates as a result of borrowings
under our Credit Facilities, which bear interest based on floating rates. At June 30, 2010, after
the effect of interest rate swaps, we had $161.2 million of variable rate debt obligations
outstanding under our Credit Facilities with a weighted average interest rate of 2.06%. A
hypothetical change of 100 basis points in the interest rate for these borrowings, assuming
constant variable rate debt levels, would have changed interest expense by $0.8 million for the six
months ended June 30, 2010. At June 30, 2010 and December 31, 2009, we had $380.0 million and
$385.0 million, respectively, of notional amount in outstanding interest rate swaps with third
parties with varying maturities through December 2011.
Foreign Currency Exchange Rate Risk
A substantial portion of our operations are conducted by our subsidiaries outside of the U.S.
in currencies other than the U.S. dollar. Almost all of our non-U.S. subsidiaries conduct their
business primarily in their local currencies, which are also their functional currencies. Foreign
currency exposures arise from translation of foreign-denominated assets and liabilities into U.S.
dollars and from transactions, including firm commitments and anticipated transactions, denominated
in a currency other than a non-U.S. subsidiarys functional currency. Generally, we view our
investments in foreign subsidiaries from a long-term perspective and, therefore, do not hedge these
investments. We use capital structuring techniques to manage our investment in foreign
subsidiaries as deemed necessary. We realized net (losses) gains associated with foreign currency
translation of $(60.8) million and $75.0 million for the three months ended June 30, 2010 and 2009,
respectively, and $(98.4) million and $34.7 million for the six months ended June 30, 2010 and
2009, respectively, which are included in other comprehensive (expense) income.
We employ a foreign currency risk management strategy to minimize potential changes in cash
flows from unfavorable foreign currency exchange rate movements. The use of forward exchange
contracts allows us to mitigate transactional exposure to exchange rate fluctuations as the gains
or losses incurred on the forward exchange contracts will offset, in whole or in part, losses or
gains on the underlying foreign currency exposure. Our policy allows foreign currency coverage
only for identifiable foreign currency exposures. As of June 30, 2010, we had a U.S. dollar
equivalent of $392.0 million in aggregate notional amount outstanding in forward exchange contracts
with third parties, compared with $309.6 million at December 31, 2009. Transactional currency
gains and losses arising from transactions outside of our sites functional currencies and changes
in fair value of certain forward exchange contracts are included in our consolidated results of
operations. We recognized foreign currency net (losses) gains of $(14.4) million and $0.2 million
for the three months ended June 30, 2010 and 2009, respectively, and $(36.1) million and $(9.7)
million for the six months ended June 30, 2010 and 2009, respectively, which are included in other
expense, net in the accompanying condensed consolidated statements of income. The net (losses)
gains discussed above, include the impact of a one-time $12.4 million loss recognized during the
first quarter of 2010 as a result of Venezuelas currency devaluation, partially offset by realized
foreign currency exchange gains of $0.4 million and $3.8 million for the three and six months ended
June 30, 2010, respectively, related to the settlement of U.S. dollar denominated liabilities at
the more favorable essential items exchange rate of 2.60 Bolivars to the U.S. dollar. See Note 1
to our condensed consolidated financial statements included in this Quarterly Report for additional
information.
Based on a sensitivity analysis at June 30, 2010, a 10% change in the foreign currency
exchange rates for the six months ended June 30, 2010 would have impacted the translation of our
net earnings into U.S. dollars by approximately $12 million, due primarily to the Euro. This
calculation assumes that all currencies change in the same direction and proportion relative to the
U.S. dollar and that there are no indirect effects, such as changes in non-U.S. dollar sales
volumes or prices. This calculation does not take into account the impact of the foreign currency
forward exchange contracts discussed above.
42
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the
Exchange Act) are controls and other procedures that are designed to ensure that the information
that we are required to disclose in the reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in the SECs rules
and forms, and that such information is accumulated and communicated to our management, including
our principal executive officer and principal financial officer, as appropriate to allow timely
decisions regarding required disclosure.
In connection with the preparation of this Quarterly Report, our management, under the
supervision and with the participation of our principal executive officer and principal financial
officer, carried out an evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures as of June 30, 2010. Based on this evaluation, our principal
executive officer and principal financial officer concluded that our disclosure controls and
procedures were effective at the reasonable assurance level as of June 30, 2010.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter
ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
43
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
We are party to the legal proceedings that are described in Note 12 to our consolidated
financial statements included in Item 1. Financial Statements of this Quarterly Report, and such
disclosure is incorporated by reference into this Item 1. Legal Proceedings. In addition to the
foregoing, we and our subsidiaries are named defendants in certain other ordinary routine lawsuits
incidental to our business and are involved from time to time as parties to governmental
proceedings, all arising in the ordinary course of business. Although the outcome of lawsuits or
other proceedings involving us and our subsidiaries cannot be predicted with certainty, and the
amount of any liability that could arise with respect to such lawsuits or other proceedings cannot
be predicted accurately, management does not currently expect these matters, either individually or
in the aggregate, to have a material effect on our financial position, results of operations or
cash flows.
Item 1A. Risk Factors
There are numerous factors that affect our business and results of operations, many of which
are beyond our control. In addition to other information set forth in this Quarterly Report,
careful consideration should be given to Item 1A. Risk Factors in Part I and Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations in Part II
of our 2009 Annual Report, which contain descriptions of significant factors that might cause the
actual results of operations in future periods to differ materially from those currently expected
or desired.
There have been no additional material changes in the risk factors discussed in our 2009
Annual Report and subsequent SEC filings. The risks described in this Quarterly Report, our 2009
Annual Report and in our other SEC filings or press releases from time to time are not the only
risks we face. Additional risks and uncertainties are currently deemed immaterial based on
managements assessment of currently available information, which remains subject to change;
however, new risks that are currently unknown to us may surface in the future that materially
adversely affect our business, financial condition, results of operations or cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On February 27, 2008, our Board of Directors announced the approval of a program to repurchase
up to $300.0 million of our outstanding common stock, which commenced in the second quarter of
2008. The share repurchase program does not have an expiration date, and we reserve the right to
limit or terminate the repurchase program at any time without notice. During the quarter ended
June 30, 2010, we repurchased a total of 112,500 shares of our common stock under the program for
approximately $11.1 million (representing an average cost of $98.77 per share). Since the adoption
of this program, we have repurchased a total of 2.5 million shares of our common stock under the
program for $229.0 million (representing an average cost of $91.21 per share). We may repurchase
up to an additional $71 million of our common stock under the share repurchase program. The
following table sets forth the repurchase data for each of the three months during the quarter
ended June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares (or Approximate |
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Dollar Value) That May |
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
Yet Be Purchased Under |
|
|
Total Number of |
|
Average Price |
|
Part of Publicly |
|
the |
Period |
|
Shares Purchased |
|
Paid per Share |
|
Announced Plan |
|
Plan (in millions) |
April 1 - 31 |
|
|
253 |
|
(1) |
$ |
115.12 |
|
|
|
- |
|
|
$ |
82.1 |
|
May 1 -31 |
|
|
114,543 |
|
(2) |
|
98.90 |
|
|
|
112,500 |
|
|
|
71.0 |
|
June 1 -30 |
|
|
343 |
|
(3) |
|
92.32 |
|
|
|
- |
|
|
|
71.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
115,139 |
|
|
$ |
98.92 |
|
|
|
112,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents shares that were tendered by employees to satisfy minimum tax withholding
amounts for restricted stock awards at an average price per share of $115.12. |
|
(2) |
|
Includes 1,022 shares that were tendered by employees to satisfy minimum tax
withholding amounts for restricted stock awards at an average price per share of $104.90,
and includes 1,021 shares purchased at a price of $106.98 per share by a
rabbi trust that we established in connection with our director
compensation deferral plans, pursuant to
which non-employee directors may elect to defer directors quarterly cash compensation to be
paid at a later date in the form of common stock. |
|
(3) |
|
Represents shares that were tendered by employees to satisfy minimum tax withholding
amounts for restricted stock awards at an average price per share of $92.32. |
44
Item 3. Defaults Upon Senior Securities.
None.
Item 4.
(Removed and Reserved.)
Item 5. Other Information.
None.
45
Item 6. Exhibits.
|
|
|
Exhibit No.
|
|
Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to
Exhibit 3(i) to the Registrants Current Report on Form 8-K/A dated August 16, 2006). |
|
|
|
3.2
|
|
Flowserve Corporation By-Laws, as amended and restated on May 17, 2010 (incorporated by
reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K dated May 18, 2010). |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS
|
|
XBRL Instance Document |
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
FLOWSERVE CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: July 28, 2010
|
|
/s/ Mark A. Blinn |
|
|
|
|
|
|
|
|
|
Mark A. Blinn |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
Date: July 28, 2010
|
|
/s/ Richard J. Guiltinan, Jr. |
|
|
|
|
|
|
|
|
|
Richard J. Guiltinan, Jr. |
|
|
|
|
Senior Vice President, Finance and Chief Accounting Officer |
|
|
|
|
(Principal Financial Officer) |
|
|
47
Exhibits Index
|
|
|
Exhibit No.
|
|
Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation of Flowserve Corporation (incorporated by reference to
Exhibit 3(i) to the Registrants Current Report on Form 8-K/A dated August 16, 2006). |
|
|
|
3.2
|
|
Flowserve Corporation By-Laws, as amended and restated on May 17, 2010 (incorporated by
reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K dated May 18, 2010). |
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS
|
|
XBRL Instance Document |
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
48