e425
Filed by Acadia Healthcare Company, Inc.
Pursuant to Rule 425 under the Securities Act of 1933
And deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934
Subject Company: PHC, Inc.
Commission File No. 001-33323
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 1, 2011
PHC, Inc.
(Exact Name of Registrant as Specified in its Charter)
Massachusetts
(State of Incorporation or Organization)
|
|
|
1-33323
|
|
04-2601571 |
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
200 Lake Street, Suite 102, Peabody, Massachusetts
|
|
01960 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (978) 536-2777
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
þ |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
þ |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4c)) |
Item 2.01 Completion of Acquisition or Disposition of Assets.
On July 1, 2011, PHC, Inc., a Massachusetts corporation (PHC), completed its previously
announced acquisition of MeadowWood Behavioral Health, a behavioral health facility located in New
Castle, Delaware (MeadowWood) from Universal Health Services, Inc. (the Seller) pursuant to the
terms of an Asset Purchase Agreement, dated as of March 15, 2011, between PHC and the Seller (the
Purchase Agreement). In accordance with the Purchase Agreement, PHC MeadowWood, Inc., a Delaware
corporation and subsidiary of PHC (PHC MeadowWood) acquired substantially all of the operating
assets (other than cash) and assumed certain liabilities associated with MeadowWood. The purchase
price was $21,500,000, and is subject to a working capital adjustment. At closing, PHC MeadowWood
hired Sellers employees currently employed at MeadowWood and assumed certain obligations with
respect to those transferred employees. Also at closing, PHC MeadowWood and the Seller entered
into a transition services agreement to facilitate the transition of the business.
The foregoing description of the Purchase Agreement and the transactions contemplated thereby
does not purport to be complete and is qualified in its entirety by the terms and conditions of the
Purchase Agreement, a copy of which was attached as Exhibit 10.31 to PHCs Current Report on Form
8-K, as filed with the Securities and Exchange Commission on March 18, 2011, and incorporated
herein by reference.
PHC issued a press release on July 5, 2011 announcing the closing under the Purchase
Agreement. A copy of the press release is attached as an exhibit to this report.
Item 2.03 Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.
On July 1, 2011 (the Closing Date), and concurrently with the closing under the Purchase
Agreement, PHC and its subsidiaries entered into a Credit Agreement with the lenders party thereto
(the Lenders), Jefferies Finance LLC, as administrative agent, arranger, book manager, collateral
agent, and documentation agent for the Lenders, and as syndication agent and swingline lender, and
Jefferies Group, Inc., as issuing bank (the Credit Agreement). The terms of the Credit Agreement
provide for (i) a $23,500,000 senior secured term loan facility (the Term Loan Facility) and (ii)
up to $3,000,000 senior secured revolving credit facility (the Revolving Credit Facility), both
of which were fully borrowed on the Closing Date in order to finance the MeadowWood purchase, to
pay off PHCs existing loan facility with CapitalSource Finance LLC, for miscellaneous costs, fees
and expenses related to the Credit Agreement and the MeadowWood purchase, and for general working
capital purposes. The Term Loan Facility and Revolving Credit Facility mature on July 1, 2014, and
0.25% of the principal amount of the Term Loan Facility will be required to be repaid each quarter
during the term. PHCs current and future subsidiaries are required to jointly and severally
guarantee PHCs obligations under the Credit Agreement, and PHC and its subsidiaries obligations
under the Credit Agreement are secured by substantially all of their assets.
The Term Loan Facility and the Revolving Credit Facility bear interest, at the option of PHC,
at (a) the Adjusted LIBOR Rate (will in no event be less than 1.75%) plus the Applicable Margin (as
defined below) or (b) the highest of (x) the U.S. prime rate, (y) the Federal Funds Effective Rate
plus 0.50% and (z) the Adjusted LIBOR Rate plus 1% per annum (the Alternate Base Rate), plus the
Applicable Margin. The Applicable Margin shall mean 5.5% per annum, in the case of Eurodollar
loans, and 4.5% per annum, in the case of Alternate Base Rate loans.
The Credit Agreement permits optional prepayments of the Term Loan Facility and the Revolving
Credit Facility at any time without premium or penalty. PHC is required to make mandatory
prepayments of amounts outstanding under the Credit Agreement with: (i) 100% of the net proceeds
received from certain sales or other dispositions of all or any part of PHCs and its subsidiaries
assets, (ii) 100% of the net proceeds received by PHC or any of its subsidiaries from the issuance
of certain debt or preferred stock, (iii) 100% of the net proceeds of the sale of certain equity,
(iv) 100% of extraordinary receipts, (v) 100% of
certain casualty and condemnation proceeds received by PHC or any of its subsidiaries, and
(vi) 75% of PHCs consolidated excess cash flow.
The Credit Agreement contains affirmative and negative covenants reasonably customary for
similar credit facilities, including a capital expenditures limitation of $3,800,000 for each
fiscal year during the term and a requirement for PHC to maintain a minimum consolidated EBITDA,
which increases during the term. In addition, PHC must maintain (i) a maximum total leverage
ratio, which decreases during the term from 4.00 to 1.0 for the period ended September 30, 2011 to
1.50 to 1.0 for the period ended September 30, 2014 and (ii) a minimum consolidated fixed cover
charge ratio, which increases during the term from 1.25 to 1.0 for the period ended September 30,
2011 to 2.25 to 1.0 for the period ended June 30, 2014 and 2.00 to 1.0 for the period ended
September 30, 2014. In addition, no later than the 180th day after the Closing Date,
PHC must enter into, and for a minimum of 18 months thereafter maintain, hedging agreements that
result in at least 50% of the aggregate principal amount of the Term Loan Facility being
effectively subject to a fixed or maximum interest rate acceptable to the administrative agent.
The Credit Agreement contains customary events of default, including payment defaults, making
of a materially false or misleading representation or warranty, covenant defaults, cross defaults
to certain material indebtedness, certain events of bankruptcy and insolvency, certain material
events under ERISA, material judgments, loss of Lenders lien priority, exclusion from a medical
reimbursement program and a change of control. Upon an event of default, the administrative agent,
at the request of the Lenders, is entitled to take various actions, including terminate the
commitments to make the Term Loan Facility and Revolving Credit Facility available to PHC,
accelerate the amounts due under the Credit Agreement and the other loan documents, and pursue any
other rights or remedies available under applicable law.
The applicable interest rates will be subject to increase in certain circumstances. PHC paid
certain fees in connection with the closing and will be required to pay certain additional fees in
connection with the maintenance and administration of the loans, including a $100,000 per year
administration fee, a duration fee that increases the longer the Term Loan Facility and the
Revolving Credit Facility remain outstanding, and all reasonable costs and expenses incurred by the
arranger, administrative agent, collateral agent, issuing bank and swingline lender with respect to
the Term Loan Facility and the Revolving Credit Facility.
Additional Information
On May 24, 2011, PHC announced that it has entered into a definitive merger agreement with
Acadia Healthcare Company, Inc. (Acadia). Acadia operates a network of 19 behavioral health
facilities with more than 1,700 beds in 13 states. Consummation of the transaction is subject to
various conditions, including approval of the stockholders of PHC. The transaction is expected to
be completed in late summer of 2011.
In connection with the proposed transaction, Acadia will file with the SEC a registration
statement that contains PHCs proxy statement that also will constitute an Acadia prospectus. PHC
STOCKHOLDERS AND OTHER INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS (INCLUDING ANY
AMENDMENTS OR SUPPLEMENTS TO THE PROXY STATEMENT/PROSPECTUS) REGARDING THE PROPOSED TRANSACTION
WHEN IT BECOMES AVAILABLE BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION. PHCs stockholders and
other investors will be able to obtain a free copy of the proxy statement/prospectus, as well as
other filings containing information about PHC and Acadia, without charge, at the SECs Internet
site (http://www.sec.gov). Copies of the proxy statement/prospectus can also be obtained, without
charge, by directing a request to PHC, Inc., 200 Lake Street, Suite 102, Peabody, MA 01960,
Attention: Investor Relations, Telephone: (978) 536-2777. WHEN IT BECOMES AVAILABLE, READ THE
JOINT PROXY STATEMENT/PROSPECTUS CAREFULLY BEFORE MAKING A DECISION CONCERNING THE MERGER.
Participants in the Solicitation
PHC and its directors and executive officers and Acadia and its directors and executive
officers may be deemed to be participants in the solicitation of proxies from PHCs stockholders in
connection with the proposed transaction. Information regarding the special interests of these
directors and executive officers in the merger transaction will be included in the proxy
statement/prospectus of PHC and Acadia referred to above. Additional information regarding PHCs
directors and executive officers is also included in PHCs proxy statement for its 2010 Annual
Meeting of Stockholders, which was filed with the SEC on October 27, 2010. These documents are or
will be available free of charge at the SECs web site (http://www.sec.gov) and from Investor
Relations at PHC at the address described above.
This communication shall not constitute an offer to sell or the solicitation of an offer to
buy any securities, nor shall there be any sale of securities in any jurisdiction in which such
offer, solicitation or sale would be unlawful prior to registration or qualification under the
securities laws of any such jurisdiction. No offering of securities shall be made except by means
of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(a) Financial Statements of Business Acquired
The audited consolidated balance sheets of HHC Delaware, Inc. and subsidiary (the former
owner and operator of MeadowWood) as of December 31, 2010 and 2009 and the audited
consolidated statements of income (loss), changes in equity (deficit), and cash flows for the
period from November 16, 2010 to December 31, 2010, for the period from January 1, 2010 to
November 15, 2010, the year ended December 31, 2009, and the notes thereto, are attached
hereto as Exhibit 99.2.
The unaudited consolidated balance sheets of HHC Delaware, Inc. and subsidiary as of
March 31, 2011 and the unaudited consolidated statements of income (loss), changes in equity
(deficit), and cash flows for the three months ended March 31, 2011 and 2010, are attached
hereto as Exhibit 99.3.
(b) Pro Forma Financial Information
The pro forma financial information required by this item will be filed in an amendment
to this Current Report on Form 8-K no later than 71 days after the date on which this report
is required to be filed.
(d) Exhibits
The following exhibits are being furnished herewith:
|
|
|
Exhibit No. |
|
Exhibit Description |
|
|
|
23.1
|
|
Consent of Ernst & Young LLP |
|
|
|
99.1
|
|
Press release, dated July 5, 2011 |
|
|
|
99.2
|
|
Consolidated balance sheets of HHC Delaware, Inc. and Subsidiary as of December 31, 2010 and 2009 (Predecessor) and as of
March 31, 2011 (unaudited), and the consolidated statements of operations, changes in invested equity (deficit), and cash flows for
the period from November 16, 2010 to December 31, 2010, for the period from January 1, 2010 to November 15, 2010 (Predecessor),
the year ended December 31, 2009 (Predecessor) and the three months ended March 31, 2011 (unaudited) and March 31, 2010
(Predecessor) (unaudited) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
PHC, INC.
|
|
Date: July 8, 2011 |
By: |
/s/ Bruce A. Shear
|
|
|
|
Bruce A. Shear, President and |
|
|
|
Chief Executive Officer |
|
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Exhibit Description |
|
|
|
23.1
|
|
Consent of Ernst & Young LLP |
|
|
|
99.1
|
|
Press release, dated July 5, 2011 |
|
|
|
99.2
|
|
Consolidated balance sheets of HHC Delaware, Inc. and Subsidiary as of December 31, 2010 and 2009 (Predecessor) and as of
March 31, 2011 (unaudited), and the consolidated statements of operations, changes in invested equity (deficit), and cash flows for
the period from November 16, 2010 to December 31, 2010, for the period from January 1, 2010 to November 15, 2010 (Predecessor),
the year ended December 31, 2009 (Predecessor) and the three months ended March 31, 2011 (unaudited) and March 31, 2010
(Predecessor) (unaudited) |
Exhibit 23.1
Consent of Independent Auditors
We hereby consent to the incorporation by reference in the registration statements on Forms S-3
(Nos. 333-2246, 333-41494, 333-76137, 333-117146 and 333-141431) pertaining to the registration of
common stock and Forms S-8 (Nos. 333-123842, 333149579 and 333-171566) pertaining to the PHC, Inc.
2003 Stock Purchase and Option Plan, the PHC, Inc. 2004 Non-employee Director Stock Option Plan,
the PHC, Inc. 2005 Employee Stock Purchase Plan, the PHC, Inc. 2003 Stock Purchase and Option Plan
Amended December 16, 2010, and the PHC, Inc. 2004 Non-employee Director Stock Option Plan Amended
December 16, 2010, of our report dated June 24, 2011, relating to the consolidated financial
statements of HHC Delaware, Inc. and Subsidiary, which appears in the Form 8-K of PHC, Inc. filed
July 8, 2011.
/s/ Ernst & Young LLP
Nashville, Tennessee
July 6, 2011
Exhibit 99.1
Filed by PHC, Inc.
(Commission File No. 1-33323)
Pursuant to Rule 425 under the Securities Act of 1933
And deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934
Subject Company: MeadowWood Behavioral Health
Pioneer Behavioral Health Completes Acquisition of MeadowWood
Behavioral Health
Combination
Increases PHCs Annual Revenues by Approximately $14.6 Million, or 30%
PEABODY, Mass. July 5, 2011 PHC, Inc., d/b/a Pioneer Behavioral Health (NYSE Amex: PHC), a
leading provider of inpatient and outpatient behavioral health services, today announced that on
July 1, it completed the acquisition of MeadowWood Behavioral Health, located in New Castle,
Delaware, on the terms previously announced.
The facility is a licensed acute psychiatric hospital with 58 beds providing services on its
11-acre campus to adults suffering with mental illness and substance abuse. MeadowWood has both
inpatient and partial hospitalization services focused on geriatric, co-occurring and acute mental
disorders.
The combination of PHC and MeadowWood Behavioral Health furthers our goal of creating a national
footprint and creates a stronger company, and this acquisition is highly synergistic to PHC,
commented Bruce A. Shear, Pioneers President and CEO. The $14.6 million in revenues generated by
MeadowWood for the 12-month period ended December 31, 2010, accounts for approximately 30% of our
fiscal 2010 full-year patient care revenue. We are excited to accelerate our growth and improve our
geographic penetration.
The expansion into Delaware opens a new market for PHCs services. PHC anticipates seeking approval
for approximately 36 additional beds to expand the facility during the next 12 months. PHC will
retain the existing staff at MeadowWood under PHC management, which should improve efficiency by
spreading more beds across the same operating leadership.
Mr. Shear continued, We are excited to add the MeadowWood facility, including its skilled and
experienced health care team which has a reputation for high quality care, to the PHC organization.
In addition, MeadowWoods margins should help improve PHCs margins after the acquisition is fully
integrated into the PHC system. We expect this transaction to be immediately accretive and
represent a future growth opportunity for our Company.
The 100% debt financing was provided by Jefferies Finance LLC, a division of Jefferies and Company
Inc., a leading healthcare investment banking company.
About PHC d/b/a Pioneer Behavioral Health
PHC, Inc., d/b/a Pioneer Behavioral Health, is a national healthcare company providing behavioral
health services in five states, including substance abuse treatment facilities in Utah and
Virginia, and inpatient and outpatient psychiatric facilities in Michigan, Pennsylvania and Nevada.
The Company also offers internet and telephonic-based referral services that includes employee
assistance programs and critical incident services. Contracted services with government agencies,
national insurance companies, and major transportation and gaming companies cover more than one
million individuals. Pioneer helps people gain and maintain physical, spiritual and emotional
health through delivering the highest quality, most culturally responsive and compassionate
behavioral health care programs and services.
On May 24, 2011, PHC announced that it has entered into a definitive merger agreement with Acadia
Healthcare Company, Inc. Acadia operates a network of 19 behavioral health facilities with more
than 1,700 beds in 13 states. Consummation of the transaction is subject to various conditions,
including approval of the stockholders of PHC. The transaction is expected to be completed in late
summer of 2011.
In connection with the proposed transaction, Acadia will file with the Securities and Exchange
Commission (SEC) a registration statement that contains a PHC proxy statement that also will
constitute an Acadia prospectus. SHAREHOLDERS OF PHC AND OTHER INVESTORS ARE URGED TO READ THE
PROXY STATEMENT/PROSPECTUS (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS TO THE PROXY
STATEMENT/PROSPECTUS) REGARDING THE PROPOSED TRANSACTION WHEN IT BECOMES AVAILABLE BECAUSE IT WILL
CONTAIN IMPORTANT INFORMATION. PHCs shareholders and other investors will be able to obtain a free
copy of the proxy statement/prospectus, as well as other filings containing information about PHC
and Acadia, without charge, at the SEC`s Internet site (http://www.sec.gov). Copies of the proxy
statement/prospectus can also be obtained, without charge, by directing a request to PHC, Inc., 200
Lake Street, Suite 102, Peabody, MA 01960, Attention: Investor Relations, Telephone: (978)
536-2777. WHEN IT BECOMES AVAILABLE, READ THE PROXY STATEMENT/PROSPECTUS CAREFULLY BEFORE MAKING A
DECISION CONCERNING THE MERGER.
Participants in the Solicitation
PHC and its directors and executive officers and Acadia and its directors and executive officers
may be deemed to be participants in the solicitation of proxies from the shareholders of PHC in
connection with the proposed transaction. Information regarding the special interests of these
directors and executive officers in the merger transaction will be included in the proxy
statement/prospectus of PHC and Acadia referred to above. Additional information regarding the
directors and executive officers of PHC is also included in PHCs proxy statement for its 2010
Annual Meeting of Stockholders, which was filed with the SEC on October 27, 2010. These documents
are or will be available free of charge at the SECs
web site (http://www.sec.gov) and from Investor Relations at PHC at the address described above.
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any
securities, nor shall there be any sale of securities in any jurisdiction in which such offer,
solicitation or sale would be unlawful prior to registration or qualification under the securities
laws of any such jurisdiction. No offering of securities shall be made except by means of a
prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Risk Factors
This news release contains forward-looking statements. Generally words such as may, will,
should, could, anticipate, expect, intend, estimate, plan, continue, and believe
or the negative of or other variation on these and other similar expressions identify
forward-looking statements. These forward-looking statements are made only as of the date of this
news release. We do not undertake to update or revise the forward-looking statements, whether as a
result of new information, future events or otherwise. Forward-looking statements are based on
current expectations and involve risks and uncertainties and our future results could differ
significantly from those expressed or implied by our forward-looking statements. Such
forward-looking statements include statements regarding the acquisition of MeadowWood and the
proposed transaction. Factors that may cause actual results to differ materially include the risk
that MeadowWood will not be integrated successfully, risks of disruption from the acquisition of
MeadowWood, the risk that PHC and Acadia may not be able to complete the proposed transaction,
which is subject to customary closing conditions, including approval of PHCs shareholders, risks
that the PHC and Acadia businesses will not be integrated successfully, risks of disruption from
the proposed transaction and risks concerning the ability to borrow funds in amounts sufficient to
enable the combined company to service its debt, and meet its working capital and capital
expenditure requirements. These factors and others are more fully described in PHCs periodic
reports and other filings with the SEC.
Contact:
PHC, Inc.
Bruce A. Shear, 978-536-2777
President and CEO
Or
Hayden IR
Brett Maas, 646-536-7331
Managing Partner
E-mail: brett@haydenir.com
###
Exhibit 99.2
HHC DELAWARE, INC. AND SUBSIDIARY
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
PAGE |
Report of Independent Auditors |
|
|
1 |
|
Consolidated Financial Statements: |
|
|
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009 (Predecessor) and as of March 31, 2011 (Unaudited) |
|
|
2 |
|
Consolidated Statements of Operations and Changes in Invested Equity (Deficit) for the period from November 16, 2010 to |
|
|
3 |
|
December 31, 2010, for the period from January 1, 2010 to November 15, 2010 (Predecessor), the year ended December 31,
2009 (Predecessor) and the three months ended March 31, 2011 (Unaudited) and March 31, 2010 (Predecessor) (Unaudited) |
|
|
|
|
Consolidated Statements of Cash Flows for period from November 16, 2010 to December 31, 2010, for the period from |
|
|
4 |
|
January 1, 2010 to November 15, 2010 (Predecessor), the year ended December 31, 2009 (Predecessor)and the three months
ended March 31, 2011 (Unaudied) and March 31, 2010 (Predecessor) (Unaudited) |
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
5 |
|
REPORT OF INDEPENDENT AUDITORS
The Parent of HHC Delaware, Inc.
We have audited the accompanying consolidated balance sheets of HHC Delaware, Inc. and Subsidiary
(the Company) as of December 31, 2010 and December 31, 2009 (Predecessor), and the related
consolidated statements of operations, invested equity (deficit), and cash flows for the period
from November 16, 2010 to December 31, 2010 and for the period from January 1, 2010 to November 15,
2010 and the year ended December 31, 2009 (Predecessor periods). These financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the auditing standards generally accepted in the United
States. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. We were not engaged to
perform an audit of the Companys internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of HHC Delaware, Inc. and Subsidiary at December 31,
2010 and December 31, 2009 (Predecessor), and the consolidated results of operations and cash flows
for the period from November 16, 2010 to December 31, 2010 and for the period from January 1, 2010
to November 15, 2010 and the year ended December 31, 2009 (Predecessor periods) in conformity with
U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
Nashville, Tennessee
June 24, 2011
HHC DELAWARE, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
197,197 |
|
|
$ |
240,642 |
|
|
$ |
27,734 |
|
Accounts receivable, less allowance for doubtful accounts of $1,137,478 , $1,459,521 and
$1,315,045 (unaudited), respectively |
|
|
1,371,276 |
|
|
|
1,835,603 |
|
|
|
1,687,240 |
|
Third party settlements |
|
|
505,988 |
|
|
|
795,151 |
|
|
|
546,403 |
|
Deferred tax assets |
|
|
558,057 |
|
|
|
655,445 |
|
|
|
493,230 |
|
Other current assets |
|
|
144,579 |
|
|
|
149,407 |
|
|
|
121,765 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,777,097 |
|
|
|
3,676,248 |
|
|
|
2,876,372 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
1,240,291 |
|
|
|
1,110,311 |
|
|
|
1,240,291 |
|
Buildings and improvements |
|
|
6,899,017 |
|
|
|
6,253,181 |
|
|
|
6,899,017 |
|
Equipment |
|
|
635,229 |
|
|
|
471,149 |
|
|
|
631,993 |
|
Construction in progress |
|
|
248,507 |
|
|
|
237,316 |
|
|
|
309,212 |
|
Less accumulated depreciation |
|
|
(903,869 |
) |
|
|
(595,965 |
) |
|
|
(994,648 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,119,175 |
|
|
|
7,475,992 |
|
|
|
8,085,865 |
|
Goodwill |
|
|
18,629,020 |
|
|
|
11,221,124 |
|
|
|
18,629,020 |
|
Other assets |
|
|
141,413 |
|
|
|
297,120 |
|
|
|
177,621 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
29,666,705 |
|
|
$ |
22,670,484 |
|
|
$ |
29,768,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND INVESTED EQUITY (DEFICIT)
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
298,354 |
|
|
$ |
286,813 |
|
|
$ |
161,483 |
|
Salaries and benefits payable |
|
|
398,571 |
|
|
|
360,090 |
|
|
|
476,387 |
|
Income taxes payable |
|
|
193,975 |
|
|
|
45,357 |
|
|
|
193,975 |
|
Other accrued liabilities |
|
|
81,050 |
|
|
|
47,442 |
|
|
|
65,747 |
|
Current portion of long-term debt |
|
|
140,153 |
|
|
|
114,614 |
|
|
|
159,132 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,112,103 |
|
|
|
854,316 |
|
|
|
1,056,724 |
|
Long-term debt, less current portion |
|
|
6,648,128 |
|
|
|
6,706,683 |
|
|
|
6,595,946 |
|
Deferred tax liability |
|
|
902,248 |
|
|
|
712,055 |
|
|
|
930,673 |
|
Due to Parent |
|
|
21,028,879 |
|
|
|
14,277,002 |
|
|
|
21,080,685 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
29,691,358 |
|
|
|
22,550,056 |
|
|
|
29,664,028 |
|
Invested equity (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment by Parent |
|
|
(24,653 |
) |
|
|
120,428 |
|
|
|
104,850 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and invested equity (deficit) |
|
$ |
29,666,705 |
|
|
$ |
22,670,484 |
|
|
$ |
29,768,878 |
|
|
|
|
|
|
|
|
|
|
|
HHC DELAWARE, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS AND CHANGES IN INVESTED EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
Predecessor |
|
|
|
November 16, 2010 |
|
|
January 1, 2010 |
|
|
Year Ended |
|
|
Three Months |
|
|
Three Months |
|
|
|
through |
|
|
through |
|
|
December 31, |
|
|
Ended March 31, |
|
|
Ended March 31, |
|
|
|
December 31, 2010 |
|
|
November 15, 2010 |
|
|
2009 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Revenue |
|
$ |
1,585,216 |
|
|
$ |
12,715,648 |
|
|
$ |
3,831,469 |
|
|
$ |
3,667,938 |
|
|
$ |
3,554,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and employee benefits |
|
|
1,074,916 |
|
|
|
7,775,193 |
|
|
|
8,359,494 |
|
|
|
2,315,883 |
|
|
|
2,223,302 |
|
Professional fees |
|
|
121,295 |
|
|
|
770,315 |
|
|
|
914,722 |
|
|
|
160,564 |
|
|
|
207,125 |
|
Supplies |
|
|
102,673 |
|
|
|
793,846 |
|
|
|
800,749 |
|
|
|
235,489 |
|
|
|
226,961 |
|
Rentals and leases |
|
|
1,545 |
|
|
|
19,145 |
|
|
|
36,439 |
|
|
|
13,389 |
|
|
|
5,124 |
|
Other operating expenses |
|
|
96,521 |
|
|
|
703,815 |
|
|
|
809,517 |
|
|
|
252,732 |
|
|
|
194,190 |
|
Provision for doubtful accounts |
|
|
75,483 |
|
|
|
436,249 |
|
|
|
483,388 |
|
|
|
133,342 |
|
|
|
87,687 |
|
Depreciation and amortization |
|
|
39,849 |
|
|
|
268,232 |
|
|
|
292,689 |
|
|
|
90,779 |
|
|
|
75,664 |
|
Management fees allocated by the |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent |
|
|
47,556 |
|
|
|
382,427 |
|
|
|
464,429 |
|
|
|
110,038 |
|
|
|
106,509 |
|
Interest expense |
|
|
66,579 |
|
|
|
456,509 |
|
|
|
533,391 |
|
|
|
132,967 |
|
|
|
131,327 |
|
Total operating expenses |
|
|
1,626,417 |
|
|
|
11,605,731 |
|
|
|
12,694,818 |
|
|
|
3,445,183 |
|
|
|
3,257,889 |
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(41,201 |
) |
|
|
1,109,917 |
|
|
|
1,136,651 |
|
|
|
222,755 |
|
|
|
296,707 |
|
Provision (benefit) for income taxes |
|
|
(16,548 |
) |
|
|
452,747 |
|
|
|
462,058 |
|
|
|
93,252 |
|
|
|
121,137 |
|
|
|
|
|
|
|
Net income (loss) |
|
|
(24,653 |
) |
|
|
657,170 |
|
|
|
674,593 |
|
|
|
129,503 |
|
|
|
175,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invested equity (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
777,598 |
|
|
|
120,428 |
|
|
|
(554,165 |
) |
|
|
(24,653 |
) |
|
|
120,428 |
|
Elimination of predecessor invested
equity |
|
|
(777,598 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
(24,653 |
) |
|
$ |
777,598 |
|
|
$ |
120,428 |
|
|
$ |
104,850 |
|
|
$ |
295,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HHC DELAWARE, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, |
|
|
|
|
|
|
Three |
|
|
|
|
|
|
November 16, |
|
|
2010 |
|
|
Year Ended |
|
|
Months |
|
|
Predecessor |
|
|
|
2010 through |
|
|
through |
|
|
December |
|
|
Ended |
|
|
Three Months |
|
|
|
December 31, |
|
|
November 15, |
|
|
31, |
|
|
March 31, |
|
|
Ended March |
|
|
|
2010 |
|
|
2010 |
|
|
2009 |
|
|
2011 |
|
|
31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(24,653 |
) |
|
$ |
657,170 |
|
|
$ |
674,593 |
|
|
$ |
129,503 |
|
|
$ |
175,570 |
|
Adjustments to reconcile net income (loss) to net
cash provided by continuing operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
39,849 |
|
|
|
268,232 |
|
|
|
292,689 |
|
|
|
90,779 |
|
|
|
75,664 |
|
Provision for bad debts |
|
|
75,483 |
|
|
|
436,249 |
|
|
|
483,388 |
|
|
|
133,342 |
|
|
|
87,687 |
|
Deferred income taxes |
|
|
(131,664 |
) |
|
|
419,245 |
|
|
|
416,701 |
|
|
|
93,252 |
|
|
|
99,773 |
|
Changes in operating assets and liabilities, net of
effect of acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
273,343 |
|
|
|
(320,748 |
) |
|
|
(460,881 |
) |
|
|
(449,306 |
) |
|
|
(656,488 |
) |
Third party settlements |
|
|
(22,650 |
) |
|
|
311,813 |
|
|
|
(416,735 |
) |
|
|
(40,415 |
) |
|
|
(76,383 |
) |
Prepaid expenses and other current assets |
|
|
35,402 |
|
|
|
(30,574 |
) |
|
|
(35,513 |
) |
|
|
22,814 |
|
|
|
23,236 |
|
Other assets |
|
|
(13,185 |
) |
|
|
168,892 |
|
|
|
50,807 |
|
|
|
(36,208 |
) |
|
|
96,469 |
|
Accounts payable and accrued expenses |
|
|
230,408 |
|
|
|
(218,867 |
) |
|
|
206,737 |
|
|
|
(136,871 |
) |
|
|
(209,758 |
) |
Income taxes payable |
|
|
115,116 |
|
|
|
33,502 |
|
|
|
45,357 |
|
|
|
|
|
|
|
21,364 |
|
Salaries and benefits payable |
|
|
(237,420 |
) |
|
|
275,901 |
|
|
|
(227,230 |
) |
|
|
77,816 |
|
|
|
102,769 |
|
Other current liabilities |
|
|
43,363 |
|
|
|
(9,755 |
) |
|
|
(76,627 |
) |
|
|
(15,303 |
) |
|
|
6,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
383,392 |
|
|
|
1,991,060 |
|
|
|
953,286 |
|
|
|
(130,597 |
) |
|
|
(254,026 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital purchases of leasehold improvements and
equipment |
|
|
(310,380 |
) |
|
|
(564,760 |
) |
|
|
(374,729 |
) |
|
|
(57,469 |
) |
|
|
(43,426 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(310,380 |
) |
|
|
(564,760 |
) |
|
|
(374,729 |
) |
|
|
(57,469 |
) |
|
|
(43,426 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt, including
capital leases |
|
|
(10,519 |
) |
|
|
(98,621 |
) |
|
|
(84,674 |
) |
|
|
(33,203 |
) |
|
|
(26,158 |
) |
Advances from (transfers to) Parent, net |
|
|
6,098 |
|
|
|
(1,439,715 |
) |
|
|
(435,589 |
) |
|
|
51,806 |
|
|
|
311,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(4,421 |
) |
|
|
(1,538,336 |
) |
|
|
(520,263 |
) |
|
|
18,603 |
|
|
|
284,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash |
|
|
68,591 |
|
|
|
(112,036 |
) |
|
|
58,294 |
|
|
|
(169,463 |
) |
|
|
(12,485 |
) |
Cash and cash equivalents at beginning of period |
|
|
128,606 |
|
|
|
240,642 |
|
|
|
182,348 |
|
|
|
197,197 |
|
|
|
240,642 |
|
Cash and cash equivalents at end of period |
|
$ |
197,197 |
|
|
$ |
128,606 |
|
|
$ |
240,642 |
|
|
$ |
27,734 |
|
|
$ |
228,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
47,153 |
|
|
$ |
476,407 |
|
|
$ |
533,873 |
|
|
$ |
133,147 |
|
|
$ |
131,453 |
|
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010
1. Summary of Significant Accounting Policies
Description of Business
HHC Delaware, Inc. (MeadowWood) is a wholly owned subsidiary of Universal Health Services, Inc.
(UHS) and operates a behavioral health care facility known as MeadowWood Behavioral Health System
located at 575 South DuPont Highway, New Castle, Delaware. HHC Delaware, Inc. is the sole member of
Delaware Investment Associates, LLC (MeadowWood Real Estate), which owns the real estate located
at 575 South DuPont Highway, New Castle, Delaware. Collectively, MeadowWood and MeadowWood Real
Estate are hereinafter referred to as the Company. On November 15, 2010, UHS completed the
acquisition of Psychiatric Solutions, Inc. (PSI), the previous owner of the Company. References
herein to the Parent refer to PSI for periods prior to the acquisition by UHS and refer to UHS for
all post-acquisition periods.
Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S.
generally accepted accounting principles (GAAP). The preparation of financial statements in
conformity with GAAP requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual results could
differ from those estimates. All significant intercompany balances and transactions have been
eliminated in the consolidation of the Company.
Patient Service Revenue
Patient service revenue is recorded on the accrual basis in the period in which services are
provided, at established billing rates less contractual adjustments. Contractual adjustments are
recorded to state patient service revenue at the amount expected to be collected for the services
provided based on amounts reimbursable by Medicare or Medicaid under provisions of cost or
prospective reimbursement formulas or amounts due from other third-party payors at contractually
determined rates. Approximately 30%, 27% and 19% of revenue for the period November 16, 2010
through December 31, 2010, and the predecessor periods of January 1, 2010 through November 15, 2010
and the year ended December 31, 2009, respectively, was obtained from providing services to
patients participating in the Medicaid program. Approximately 41%, 40% and 44% of revenue for the
period November 16, 2010 through December 31, 2010, and the predecessor periods of January 1, 2010
through November 15, 2010 and the year ended December 31, 2009, respectively, was obtained from
providing services to patients participating in the Medicare program.
Settlements under cost reimbursement agreements with third-party payors are estimated and recorded
in the period in which the related services are rendered and are adjusted in future periods as
final settlements are determined. Final determination of amounts earned under the Medicare and
Medicaid programs often occur in subsequent years because of audits by such programs, rights of
appeal and the application of numerous technical provisions.
The Company provides care without charge to patients who are financially unable to pay for the
health care services they receive. Because the Company does not pursue collection of amounts
determined to qualify as charity care, these amounts are not reported as revenue. Charity care
totaled $55,415, $194,121, and $177,570 for the period ended November 16, 2010 through December 31,
2010 and the predecessor periods January 1, 2010 through November 15, 2010 and the year ended
December 31, 2009, respectively.
Cash and Cash Equivalents
The Parent established, for the Company, zero balancing depository, payables and payroll bank
accounts which are swept or funded by the Parent. The Hospitals consolidated financial statement
balance for these bank accounts generally represents deposits not yet swept to the Parent. See Note
2.
Accounts Receivable
Accounts receivable is comprised of patient service revenue and is recorded net of allowances for
contractual discounts and estimated doubtful accounts. Such amounts are owed by various
governmental agencies, insurance companies and private patients. Medicare comprised approximately
20% and 19% of accounts receivable at December 31, 2010 and 2009 (Predecessor), respectively.
Medicaid comprised approximately 19% and 18% of accounts receivable at December 31, 2010 and 2009
(Predecessor), respectively. Concentration of credit risk from other payors is reduced by the large
number of patients and payors.
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2010
1. Summary of Significant Accounting Policies (continued)
Allowance for Doubtful Accounts
The ability to collect outstanding patient receivables from third party payors is critical to
operating performance and cash flows. The primary collection risk with regard to patient
receivables relates to uninsured patient accounts or patient accounts for which primary insurance
has paid, but the portion owed by the patient remains outstanding. The Company estimates the
allowance for doubtful accounts primarily based upon the age of the accounts since the patient
discharge date. The Company continually monitors our accounts receivable balances and utilizes cash
collection data to support our estimates of the provision for doubtful accounts. Significant
changes in payor mix or business office operations could have a significant impact on our results
of operations and cash flows.
Allowances for Contractual Discounts
The Medicare and Medicaid regulations are complex and various managed care contracts may include
multiple reimbursement mechanisms for different types of services provided and cost settlement
provisions requiring complex calculations and assumptions subject to interpretation. The Company
estimates the allowance for contractual discounts on a payor-specific basis given our
interpretation of the applicable regulations or contract terms. The services authorized and
provided and related reimbursement are often subject to interpretation that could result in
payments that differ from the Companys estimates. Additionally, updated regulations and contract
renegotiations occur frequently necessitating continual review and assessment of the estimation
process by the Companys management.
Income Taxes
The Company is included in the consolidated return of UHS and, through an agreement with the
Parent, account for their share of the consolidated tax obligations using an as if separate
return methodology. In that regard, the Company accounts for income taxes under the asset and
liability method in accordance with FASB authoritative guidance regarding accounting for income
taxes and its related uncertainty. This approach requires the recognition of deferred tax assets
and liabilities for the expected future tax consequences of temporary differences between the
carrying amounts and the tax bases of assets and liabilities. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply when the temporary differences are expected
to reverse. The Company assesses the likelihood that deferred tax assets will be recovered from
future taxable income to determine whether a valuation allowance should be established.
Property and Equipment
Property and equipment are stated at cost and depreciated using the straight-line method over the
useful lives of the assets, which range from 25 to 40 years for buildings and improvements and 2 to
7 years for equipment. Leasehold improvements are amortized on a straight-line basis over the
shorter of the lease term or estimated useful lives of the assets. Depreciation expense was
$39,849, $268,232 and $292,689 for the period November 16, 2010 through December 31, 2010, the
predecessor periods January 1, 2010 through November 15, 2010 and the year ended December 31, 2009,
respectively. Depreciation expense includes the amortization of assets recorded under capital
leases.
Other Assets
Other assets represent cash placed in escrow for the payment of property taxes as such amounts
become due.
Costs in Excess of Net Assets Acquired (Goodwill)
The Company accounts for goodwill in accordance with Accounting Standards Codification (ASC) 805,
Business Combinations, and ASC 350, Goodwill and Other Intangible Assets. Goodwill is reviewed at
least annually for impairment. Potential impairment exists if the Companys carrying value exceeds
its fair value. If the Company identifies a potential impairment of goodwill, the implied fair
value of goodwill is determined. If the carrying value of goodwill exceeds its implied fair value,
an impairment loss is recorded. The Company noted no goodwill impairment for any periods presented
in the accompanying consolidated financial statements.
During 2010, goodwill increased by approximately $7.4 million as a result of the acquisition of PSI
(including the Company) by UHS effective November 15, 2010.
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2010
2. Due to Parent
Cash Management
Due to Parent balances represent the initial capitalization of the Company as well as the excess of
funds transferred to or paid on behalf of the Company over funds transferred to the centralized
cash management account of the Parent. Generally, this balance is increased by automatic transfers
from the account to reimburse the Companys bank accounts for operating expenses and to pay the
Companys debt, completed construction project additions, fees and services provided by the Parent,
including information systems services and other operating expenses such as payroll, insurance, and
income taxes. Generally, this balance is decreased through daily cash deposits by the Company to
the centralized cash management account of the Parent. The following paragraphs more fully describe
the methodology of allocating costs to the Company.
Management Fees
The Parent allocates its corporate office expenses (excluding interest, depreciation, taxes, and
amortization) to its owned and leased facilities (including the Company) as management fees. These
management fees are allocated based upon the proportion of an individual facilitys total expenses
to the total expenses of all owned and leased facilities in the aggregate. Management fees
allocated to the Company for the period from November 16, 2010 to December 31, 2010, the
predecessor periods from January 1, 2010 to November 15, 2010, and for the year ended December 31,
2009, were $47,556, $382,427, and $464,429, respectively. Although management considers the
allocation method to be reasonable, due to the relationship between the Company and its Parent, the
terms of the allocation may not necessarily be indicative of that which would have resulted had the
Company been an unrelated entity.
Information Technology Costs
Costs of information technology related to certain standard Parent sponsored information technology
platforms are included in the management fee allocation.
General and Professional Liability Risks
The costs of general and professional liability coverage are allocated by the Parents wholly-owned
captive insurance subsidiary to the Company based on a percentage of revenue adjusted by a factor
which considers the type of entity as well as historical loss experience. The general and
professional liability expense allocated to the Company was $20,380, $136,587, and $146,614 for the
period November 16, 2010 through December 31, 2010, and the predecessor periods January 1, 2010
through November 15, 2010 and the year ended December 31, 2009, respectively.
Workers Compensation Risks
The Parent, on behalf of its affiliates, carries workers compensation insurance from an unrelated
commercial insurance carrier. The Parents workers compensation program is fully insured with a
$500,000 deductible per accident. The cost of this program is allocated to all covered affiliates
based on a percentage of anticipated payroll costs as adjusted for the state in which the affiliate
is located. Such costs allocated to the Company totaled $15,378, $108,308 and $105,557 for the
period November 16, 2010 through December 31, 2010, and the predecessor periods January 1, 2010
through November 15, 2010 and the year ended December 31, 2009, respectively.
3. Commitments and Contingencies
The Company is subject to various claims and legal actions which arise in the ordinary course of
business. The Parent assumes the responsibility for all general and professional liability claims
incurred and maintains the related liabilities; accordingly, no liability for general and
professional claims is recorded on the accompanying consolidated balance sheet. The Company
believes that the ultimate resolution of such matters will be adequately covered by insurance and
will not have a material adverse effect on their financial position or results of operations.
The Parents interest in the Company has been pledged as collateral for the Parents borrowings
under various credit agreements.
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2010
3. Commitments and Contingencies (continued)
Current Operations
Final determination of amounts earned under prospective payment and cost-reimbursement arrangements
is subject to review by appropriate governmental authorities or their agents. The Company believes
adequate provision has been made for any adjustments that may result from such reviews.
Laws and regulations governing the Medicare and Medicaid programs are complex and subject to
interpretation. The Company believes that it is in substantial compliance with all applicable laws
and regulations and is not aware of any material pending or threatened investigations involving
allegations of potential wrongdoing. While no material regulatory inquiries have been made,
compliance with such laws and regulations can be subject to future government review and
interpretation as well as significant regulatory action including fines, penalties, and exclusion
from the Medicare and Medicaid programs.
4. Long-Term Debt
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Mortgage loan on facility, maturing in 2036 bearing a fixed interest
rate of 6.99% |
|
$ |
6,662,010 |
|
|
$ |
6,750,776 |
|
|
$ |
6,638,834 |
|
Capital lease obligations |
|
|
126,271 |
|
|
|
70,521 |
|
|
|
116,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,788,281 |
|
|
|
6,821,297 |
|
|
|
6,755,078 |
|
Less current portion |
|
|
140,153 |
|
|
|
114,614 |
|
|
|
159,132 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
6,648,128 |
|
|
$ |
6,706,683 |
|
|
$ |
6,595,946 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans
At December 31, 2010, the Company had $6,662,010 debt outstanding under a mortgage loan agreement
insured by the U.S. Department of Housing and Urban Development (HUD). The mortgage loan insured
by HUD is secured by real estate located at 575 South DuPont Highway, New Castle, Delaware.
Interest accrues on the HUD loan at 6.99% and principal and interest are payable in 420 monthly
installments through October 2036. The carrying amount of assets held as collateral approximated
$6,101,753 at December 31, 2010.
Other
The aggregate maturities of long-term debt, including capital lease obligations, are as follows:
|
|
|
|
|
2011 |
|
$ |
140,153 |
|
2012 |
|
|
144,624 |
|
2013 |
|
|
145,021 |
|
2014 |
|
|
120,407 |
|
2015 |
|
|
125,774 |
|
Thereafter |
|
|
6,112,302 |
|
|
|
|
|
Total |
|
$ |
6,788,281 |
|
|
|
|
|
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2010
5. Operating Leases
The Company has assumed or executed various non-cancelable operating leases. At December 31, 2010,
future minimum lease payments under operating leases having an initial or remaining non-cancelable
lease term in excess of one year are as follows:
|
|
|
|
|
2011 |
|
|
14,461 |
|
2012 |
|
|
14,461 |
|
2013 |
|
|
14,461 |
|
2014 |
|
|
14,461 |
|
2015 |
|
|
14,461 |
|
|
|
|
|
Total |
|
$ |
72.305 |
|
|
|
|
|
6. Income Taxes
The provision for income taxes attributable to income from operations consists of the following:
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
November 16, 2010 |
|
|
January 1, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Through |
|
|
Through |
|
|
Year Ended |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
December 31, 2010 |
|
|
November 15, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
115,116 |
|
|
$ |
33,502 |
|
|
$ |
45,357 |
|
|
$ |
|
|
|
$ |
21,364 |
|
State |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,116 |
|
|
|
33,502 |
|
|
|
43,357 |
|
|
|
|
|
|
|
21,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(128,119 |
) |
|
|
322,359 |
|
|
|
317,827 |
|
|
|
73,036 |
|
|
|
73,868 |
|
State |
|
|
(3,545 |
) |
|
|
96,886 |
|
|
|
98,874 |
|
|
|
20,216 |
|
|
|
25,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(131,664 |
) |
|
|
419,245 |
|
|
|
416,701 |
|
|
|
93,252 |
|
|
|
99,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (Benefit)
for income
taxes |
|
$ |
(16,548 |
) |
|
$ |
452,747 |
|
|
$ |
462,058 |
|
|
$ |
93,252 |
|
|
$ |
121,137 |
|
The reconciliation of income tax computed by applying the U.S. federal statutory rate to the
actual income tax expense attributable to income from operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
November 16, 2010 |
|
|
January 1, 2010 |
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
Through |
|
|
Through |
|
|
Year Ended |
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
December 31, 2010 |
|
|
November 15, 2010 |
|
|
2009 |
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Federal tax |
|
$ |
(14,420 |
) |
|
$ |
388,471 |
|
|
$ |
397,828 |
|
|
$ |
79,917 |
|
|
$ |
103,847 |
|
State income taxes (net of
federal) |
|
|
(2,304 |
) |
|
|
62,976 |
|
|
|
64,268 |
|
|
|
13,140 |
|
|
|
16,838 |
|
Other |
|
|
176 |
|
|
|
1,300 |
|
|
|
(38 |
) |
|
|
195 |
|
|
|
452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes |
|
$ |
(16,548 |
) |
|
$ |
452,747 |
|
|
$ |
462,058 |
|
|
$ |
93,252 |
|
|
$ |
121,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HHC DELAWARE, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
December 31, 2010
6. Income Taxes (continued)
Deferred income taxes reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income
tax purposes. The tax effects of significant items comprising temporary differences are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
Deferred Tax Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
83,446 |
|
|
$ |
111,300 |
|
|
$ |
97,599 |
|
Allowance for doubtful accounts |
|
|
444,814 |
|
|
|
564,854 |
|
|
|
408,843 |
|
Accured liabilities |
|
|
108,044 |
|
|
|
85,344 |
|
|
|
79,179 |
|
Other |
|
|
9,144 |
|
|
|
5,247 |
|
|
|
9,330 |
|
|
|
|
|
|
|
|
|
|
|
Total deferred fax assets |
|
|
645,448 |
|
|
|
766,745 |
|
|
|
594,951 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
(322,174 |
) |
|
|
(232,236 |
) |
|
|
(344,651 |
) |
Property and equipment |
|
|
(667,465 |
) |
|
|
(586,278 |
) |
|
|
(687,743 |
) |
Other |
|
|
|
|
|
|
(4,841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(989,639 |
) |
|
|
(823.355 |
) |
|
|
(1,032,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax liability |
|
$ |
(344,191 |
) |
|
$ |
(56,610 |
) |
|
$ |
(437,443 |
) |
The Company has state net operating loss carryforwards as of December 31, 2010 that total
approximately $1.5 million which will expire in years 2026 through 2028.
7. Employee Benefit Plan
The Company participates in a Parent-sponsored tax-qualified profit sharing plan with a cash or
deferred arrangement whereby employees who have completed three months of service and are age 21 or
older are eligible to participate. The Plan allows eligible employees to make contributions of 1%
to 85% of their annual compensation, subject to annual limitations. The Plan enables the Parent to
make discretionary contributions into each participants account that fully vest over a four year
period based upon years of service. No contributions were made by the Parent to the Plan during the
period November 16, 2010 through December 31, 2010, the predecessor periods January 1, 2010 through
November 15, 2010, and for the year ended December 31, 2009, or the three months ended March 31,
2011 (unaudited).
8. Subsequent Events
In March, 2011, UHS entered into an agreement to sell the Company to a third party for
approximately $21.5 million. The transaction is expected to close late in the second quarter of
2011.
The Company has evaluated subsequent events through June 24, 2011, the date these financial
statements were available to be issued, and determined that: (1) no subsequent events have occurred
that would require recognition in the accompanying consolidated financial statements; and (2) no
other subsequent events have occurred that would require disclosure in the notes thereto.