e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
June 30, 2007
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-13102
First Industrial Realty Trust,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Maryland
|
|
36-3935116
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
311 S. Wacker
Drive, Suite 4000, Chicago, Illinois 60606
(Address
of Principal Executive Offices)
(312) 344-4300
Registrants Telephone
Number, Including Area Code:
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of July 27, 2007: 45,423,701
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the Period Ended June 30, 2007
INDEX
2
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
ASSETS
|
Assets:
|
|
|
|
|
|
|
|
|
Investment in Real Estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
636,104
|
|
|
$
|
558,425
|
|
Buildings and Improvements
|
|
|
2,626,706
|
|
|
|
2,626,284
|
|
Construction in Progress
|
|
|
71,606
|
|
|
|
35,019
|
|
Less: Accumulated Depreciation
|
|
|
(498,460
|
)
|
|
|
(465,418
|
)
|
|
|
|
|
|
|
|
|
|
Net Investment in Real Estate
|
|
|
2,835,956
|
|
|
|
2,754,310
|
|
|
|
|
|
|
|
|
|
|
Real Estate Held for Sale, Net of
Accumulated Depreciation and Amortization of $3,716 and $9,688
at June 30, 2007 and December 31, 2006, respectively
|
|
|
65,927
|
|
|
|
115,961
|
|
Cash and Cash Equivalents
|
|
|
4,149
|
|
|
|
16,135
|
|
Restricted Cash
|
|
|
44,766
|
|
|
|
15,970
|
|
Tenant Accounts Receivable, Net
|
|
|
10,974
|
|
|
|
8,014
|
|
Investments in Joint Ventures
|
|
|
63,396
|
|
|
|
55,527
|
|
Deferred Rent Receivable, Net
|
|
|
31,271
|
|
|
|
28,839
|
|
Deferred Financing Costs, Net
|
|
|
15,544
|
|
|
|
15,210
|
|
Deferred Leasing Intangibles, Net
|
|
|
91,338
|
|
|
|
86,265
|
|
Prepaid Expenses and Other Assets,
Net
|
|
|
151,343
|
|
|
|
128,168
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,314,664
|
|
|
$
|
3,224,399
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable, Net
|
|
$
|
82,590
|
|
|
$
|
77,926
|
|
Senior Unsecured Debt, Net
|
|
|
1,550,139
|
|
|
|
1,549,732
|
|
Unsecured Line of Credit
|
|
|
347,000
|
|
|
|
207,000
|
|
Accounts Payable, Accrued Expenses
and Other Liabilities, Net
|
|
|
114,204
|
|
|
|
119,027
|
|
Deferred Leasing Intangibles, Net
|
|
|
21,762
|
|
|
|
19,486
|
|
Rents Received in Advance and
Security Deposits
|
|
|
31,372
|
|
|
|
30,844
|
|
Leasing Intangibles Held For Sale,
Net of Accumulated Amortization of $215 and $183 at
June 30, 2007 and December 31, 2006, respectively
|
|
|
1,296
|
|
|
|
2,310
|
|
Dividends Payable
|
|
|
41,710
|
|
|
|
42,548
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,190,073
|
|
|
|
2,048,873
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Minority Interest
|
|
|
150,253
|
|
|
|
152,547
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred Stock ($.01 par
value, 10,000,000 shares authorized, 500, 250, 600 and
200 shares of Series F, G, J and K Cumulative
Preferred Stock, respectively, issued and outstanding at
June 30, 2007, having a liquidation preference of $100,000
per share ($50,000), $100,000 per share $(25,000), $250,000 per
share ($150,000) and $250,000 per share ($50,000), respectively.
At December 31, 2006, 10,000,000 shares authorized,
20,000, 500, 250, 600 and 200 shares of Series C, F,
G, J and K Cumulative Preferred Stock, respectively, issued and
outstanding, having a liquidation preference of $2,500 per share
($50,000), $100,000 per share $(50,000), $100,000 per share
($25,000), $250,000 per share $(150,000) and $250,000 per share
($50,000), respectively)
|
|
|
|
|
|
|
|
|
Common Stock ($.01 par value,
100,000,000 shares authorized, 47,938,046 and
47,537,030 shares issued and 45,411,646 and
45,010,630 shares outstanding at June 30, 2007 and
December 31, 2006, respectively)
|
|
|
479
|
|
|
|
475
|
|
Additional
Paid-in-Capital
|
|
|
1,346,411
|
|
|
|
1,388,311
|
|
Distributions in Excess of
Accumulated Earnings
|
|
|
(291,140
|
)
|
|
|
(284,955
|
)
|
Accumulated Other Comprehensive Loss
|
|
|
(10,824
|
)
|
|
|
(10,264
|
)
|
Treasury Shares at Cost
(2,526,400 shares at June 30, 2007 and
December 31, 2006)
|
|
|
(70,588
|
)
|
|
|
(70,588
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
974,338
|
|
|
|
1,022,979
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
3,314,664
|
|
|
$
|
3,224,399
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
3
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Income
|
|
$
|
76,214
|
|
|
$
|
62,961
|
|
|
$
|
150,070
|
|
|
$
|
123,589
|
|
Tenant Recoveries and Other Income
|
|
|
31,221
|
|
|
|
27,103
|
|
|
|
64,410
|
|
|
|
51,960
|
|
Revenues from Build to Suit
Development for Sale
|
|
|
3,233
|
|
|
|
|
|
|
|
6,440
|
|
|
|
733
|
|
Contractor Revenues
|
|
|
4,368
|
|
|
|
|
|
|
|
9,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
115,036
|
|
|
|
90,064
|
|
|
|
230,328
|
|
|
|
176,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Expenses
|
|
|
34,873
|
|
|
|
29,171
|
|
|
|
68,451
|
|
|
|
59,715
|
|
General and Administrative
|
|
|
22,380
|
|
|
|
18,236
|
|
|
|
45,171
|
|
|
|
35,872
|
|
Depreciation and Other Amortization
|
|
|
40,440
|
|
|
|
34,813
|
|
|
|
78,868
|
|
|
|
66,571
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
2,930
|
|
|
|
|
|
|
|
6,131
|
|
|
|
666
|
|
Contractor Expenses
|
|
|
4,123
|
|
|
|
|
|
|
|
8,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
104,746
|
|
|
|
82,220
|
|
|
|
207,580
|
|
|
|
162,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income/Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
225
|
|
|
|
260
|
|
|
|
485
|
|
|
|
899
|
|
Interest Expense
|
|
|
(29,667
|
)
|
|
|
(29,744
|
)
|
|
|
(59,568
|
)
|
|
|
(59,232
|
)
|
Amortization of Deferred Financing
Costs
|
|
|
(824
|
)
|
|
|
(603
|
)
|
|
|
(1,644
|
)
|
|
|
(1,223
|
)
|
Mark-to-Market/Loss on Settlement
of Interest Rate Protection Agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(170
|
)
|
Loss From Early Retirement of Debt
|
|
|
(108
|
)
|
|
|
|
|
|
|
(254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Income/Expense
|
|
|
(30,374
|
)
|
|
|
(30,087
|
)
|
|
|
(60,981
|
)
|
|
|
(59,726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
Before Equity in Income of Joint Ventures, Income Tax
(Provision) Benefit and Income Allocated to Minority Interest
|
|
|
(20,084
|
)
|
|
|
(22,243
|
)
|
|
|
(38,233
|
)
|
|
|
(46,268
|
)
|
Equity in Income of Joint Ventures
|
|
|
11,626
|
|
|
|
7,307
|
|
|
|
17,257
|
|
|
|
7,273
|
|
Income Tax (Provision) Benefit
|
|
|
(118
|
)
|
|
|
983
|
|
|
|
1,607
|
|
|
|
6,951
|
|
Minority Interest Allocable to
Continuing Operations
|
|
|
2,039
|
|
|
|
2,373
|
|
|
|
4,182
|
|
|
|
5,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
|
(6,537
|
)
|
|
|
(11,580
|
)
|
|
|
(15,187
|
)
|
|
|
(26,555
|
)
|
Income from Discontinued Operations
(Including Gain on Sale of Real Estate of $59,429 and $51,999
for the Three Months Ended June 30, 2007 and 2006,
respectively and $114,799 and $106,021 for the Six Months Ended
June 30, 2007 and 2006, respectively)
|
|
|
61,325
|
|
|
|
57,281
|
|
|
|
119,747
|
|
|
|
115,248
|
|
Provision for Income Taxes
Allocable to Discontinued Operations (Including $11,070 and
$7,625 for the Three Months Ended June 30, 2007 and 2006,
respectively and $21,203 and $22,535 for the Six Months Ended
June 30, 2007 and 2006, respectively allocable to Gain on
Sale of Real Estate)
|
|
|
(11,577
|
)
|
|
|
(8,321
|
)
|
|
|
(22,613
|
)
|
|
|
(23,596
|
)
|
Minority Interest Allocable to
Discontinued Operations
|
|
|
(6,238
|
)
|
|
|
(6,370
|
)
|
|
|
(12,239
|
)
|
|
|
(12,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Gain on Sale of Real
Estate
|
|
|
36,973
|
|
|
|
31,010
|
|
|
|
69,708
|
|
|
|
53,090
|
|
Gain on Sale of Real Estate
|
|
|
830
|
|
|
|
2,447
|
|
|
|
4,404
|
|
|
|
3,522
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(327
|
)
|
|
|
(971
|
)
|
|
|
(1,095
|
)
|
|
|
(1,051
|
)
|
Minority Interest Allocable to Gain
on Sale of Sale Estate
|
|
|
(63
|
)
|
|
|
(192
|
)
|
|
|
(417
|
)
|
|
|
(324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
37,413
|
|
|
|
32,294
|
|
|
|
72,600
|
|
|
|
55,237
|
|
Less: Preferred Stock Dividends
|
|
|
(5,671
|
)
|
|
|
(5,029
|
)
|
|
|
(11,606
|
)
|
|
|
(10,048
|
)
|
Less: Redemption of Preferred Stock
|
|
|
(2,017
|
)
|
|
|
|
|
|
|
(2,017
|
)
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
29,725
|
|
|
$
|
27,265
|
|
|
$
|
58,977
|
|
|
$
|
44,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per
Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(0.31
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(0.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
0.98
|
|
|
$
|
0.97
|
|
|
$
|
1.91
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
1.33
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
44,471
|
|
|
|
44,006
|
|
|
|
44,441
|
|
|
|
43,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends/Distribution Declared per
Common Share Outstanding
|
|
$
|
0.7100
|
|
|
$
|
0.7000
|
|
|
$
|
1.4200
|
|
|
$
|
1.4000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
4
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
37,413
|
|
|
$
|
32,294
|
|
|
$
|
72,600
|
|
|
$
|
55,237
|
|
Settlement of Interest Rate
Protection Agreements
|
|
|
(4,261
|
)
|
|
|
|
|
|
|
(4,261
|
)
|
|
|
(1,729
|
)
|
Mark to Market of Interest Rate
Protection Agreements
|
|
|
4,357
|
|
|
|
3,374
|
|
|
|
4,215
|
|
|
|
4,789
|
|
Amortization of Interest Rate
Protection Agreements
|
|
|
(243
|
)
|
|
|
(220
|
)
|
|
|
(539
|
)
|
|
|
(450
|
)
|
Other Comprehensive Income (Loss)
Allocable to Minority Interest
|
|
|
11
|
|
|
|
(410
|
)
|
|
|
25
|
|
|
|
(342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$
|
37,277
|
|
|
$
|
35,038
|
|
|
$
|
72,040
|
|
|
$
|
57,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
5
FIRST
INDUSTRIAL REALTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
72,600
|
|
|
$
|
55,237
|
|
Income Allocated to Minority
Interest
|
|
|
8,474
|
|
|
|
6,842
|
|
|
|
|
|
|
|
|
|
|
Net Income Before Minority Interest
|
|
|
81,074
|
|
|
|
62,079
|
|
Adjustments to Reconcile Net Income
to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
60,882
|
|
|
|
60,832
|
|
Amortization of Deferred Financing
Costs
|
|
|
1,644
|
|
|
|
1,223
|
|
Other Amortization
|
|
|
26,338
|
|
|
|
19,851
|
|
Provision for Bad Debt
|
|
|
32
|
|
|
|
846
|
|
Mark-to-Market of Interest Rate
Protection Agreement
|
|
|
|
|
|
|
(16
|
)
|
Equity in Income of Joint Ventures
|
|
|
(17,257
|
)
|
|
|
(7,273
|
)
|
Distributions from Joint Ventures
|
|
|
17,327
|
|
|
|
7,847
|
|
Gain on Sale of Real Estate
|
|
|
(119,203
|
)
|
|
|
(109,543
|
)
|
Loss on Early Retirement of Debt
|
|
|
254
|
|
|
|
|
|
Decrease in Developments for Sale
Costs
|
|
|
7,528
|
|
|
|
16,241
|
|
Decrease in Tenant Accounts
Receivable and Prepaid Expenses and Other Assets, Net
|
|
|
5,952
|
|
|
|
3,615
|
|
Increase in Deferred Rent Receivable
|
|
|
(5,505
|
)
|
|
|
(4,987
|
)
|
Increase in Accounts Payable and
Accrued Expenses and Rents Received in Advance and Security
Deposits
|
|
|
2,905
|
|
|
|
2,669
|
|
Increase in Restricted Cash
|
|
|
(246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating
Activities
|
|
|
61,725
|
|
|
|
53,384
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of and Additions to
Investment in Real Estate
|
|
|
(385,791
|
)
|
|
|
(389,459
|
)
|
Net Proceeds from Sales of
Investments in Real Estate
|
|
|
386,910
|
|
|
|
471,106
|
|
Contributions to and Investments in
Joint Ventures
|
|
|
(15,767
|
)
|
|
|
(14,093
|
)
|
Distributions from Joint Ventures
|
|
|
7,436
|
|
|
|
8,099
|
|
Funding of Notes Receivable
|
|
|
(8,385
|
)
|
|
|
|
|
Repayment of Notes Receivable
|
|
|
8,385
|
|
|
|
34,987
|
|
Funding of Restricted Cash
|
|
|
(28,532
|
)
|
|
|
(43,763
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided By
Investing Activities
|
|
|
(35,744
|
)
|
|
|
66,877
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Proceeds from the Issuance of
Common Stock
|
|
|
393
|
|
|
|
1,240
|
|
Proceeds from the Issuance of
Preferred Stock
|
|
|
|
|
|
|
144,672
|
|
Redemption of Preferred Stock
|
|
|
(50,014
|
)
|
|
|
(182,156
|
)
|
Repurchase of Restricted Stock
|
|
|
(3,707
|
)
|
|
|
(2,660
|
)
|
Dividends/Distributions
|
|
|
(73,483
|
)
|
|
|
(71,766
|
)
|
Preferred Stock Dividends
|
|
|
(12,684
|
)
|
|
|
(12,574
|
)
|
Repayments on Mortgage Loans Payable
|
|
|
(32,795
|
)
|
|
|
(11,431
|
)
|
Debt Issuance Costs and Loss from
Early Retirement of Debt
|
|
|
(2,190
|
)
|
|
|
(1,814
|
)
|
Net Proceeds from Senior Unsecured
Debt
|
|
|
149,595
|
|
|
|
199,306
|
|
Repayments of Senior Unsecured Debt
|
|
|
(150,000
|
)
|
|
|
|
|
Other Costs of Senior Unsecured Debt
|
|
|
(4,261
|
)
|
|
|
(1,729
|
)
|
Proceeds from Unsecured Line of
Credit
|
|
|
570,000
|
|
|
|
303,500
|
|
Repayments on Unsecured Line of
Credit
|
|
|
(430,000
|
)
|
|
|
(493,000
|
)
|
Cash Book Overdraft
|
|
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing
Activities
|
|
|
(37,967
|
)
|
|
|
(128,412
|
)
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash
Equivalents
|
|
|
(11,986
|
)
|
|
|
(8,151
|
)
|
Cash and Cash Equivalents,
Beginning of Period
|
|
|
16,135
|
|
|
|
8,237
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of
Period
|
|
$
|
4,149
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
6
FIRST
INDUSTRIAL REALTY TRUST, INC.
(Dollars in thousands, except per share data)
(Unaudited)
|
|
1.
|
Organization
and Formation of Company
|
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust as defined in the
Internal Revenue Code. The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.5% and 87.0%
ownership interest at June 30, 2007 and June 30, 2006,
respectively. Minority interest at June 30, 2007 and
June 30, 2006 of approximately 12.5% and 13.0%,
respectively, represents the aggregate partnership interest in
the Operating Partnership held by the limited partners thereof.
As of June 30, 2007, the Company owned 935 industrial
properties (inclusive of developments in process) located in
28 states in the United States and one province in Canada,
containing an aggregate of approximately 77.8 million
square feet of gross leaseable area (GLA). Of the
935 industrial properties owned by the Company, 737 are held by
the Operating Partnership and limited liability companies of
which the Operating Partnership is the sole member, 103 are held
by limited partnerships in which the Operating Partnership is
the limited partner and wholly-owned subsidiaries of the Company
are the general partners and 95 are held by an entity
wholly-owned by the Operating Partnership.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or a wholly-owned
entity of the Operating Partnership is the sole member, also
owns minority equity interests in, and provides various services
to, five joint ventures which invest in industrial properties
(the May 2003 Joint Venture, the March 2005
Joint Venture , the September 2005 Joint
Venture, the March 2006 Co-Investment Program
and the July 2006 Joint Venture; together the
Joint Ventures). The Company, through separate
wholly-owned limited liability companies of which the Operating
Partnership or a wholly-owned entity of the Operating
Partnership is the sole member, also owned economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31, 2007, the
Company purchased the 90% equity interest from the institutional
investor in the September 1998 Joint Venture. Effective
January 31, 2007, the assets and liabilities and results of
operations of the September 1998 Joint Venture are consolidated
with the Company since the Company effectively owns 100% of the
equity interest. Prior to January 31, 2007, the September
1998 Joint Venture was accounted for under the equity method of
accounting. The operating data of the Joint Ventures is not
consolidated with that of the Company as presented herein.
|
|
2.
|
Summary
of Significant Accounting Policies
|
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in the Companys 2006
Form 10-K
and should be read in conjunction with such financial statements
and related notes. The following notes to these interim
financial statements highlight significant changes to the notes
included in the December 31, 2006 audited financial
statements included in the Companys 2006
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, management, in preparation of the Companys
financial statements, is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
as of June 30, 2007 and December 31, 2006, and the
reported amounts of revenues and expenses for each of the three
and six months ended June 30, 2007 and June 30, 2006.
Actual results could differ from those estimates.
In the opinion of management, the accompanying unaudited interim
financial statements reflect all adjustments necessary for a
fair statement of the financial position of the Company as of
June 30, 2007 and December 31, 2006 and the results of
its operations and comprehensive income for each of the three
and six months ended June 30,
7
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2007 and June 30, 2006, and its cash flows for each of the
six months ended June 30, 2007 and June 30, 2006, and
all adjustments are of a normal recurring nature.
Deferred
Leasing Intangibles
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
In-Place Leases
|
|
$
|
86,841
|
|
|
$
|
81,422
|
|
Less: Accumulated Amortization
|
|
|
(19,844
|
)
|
|
|
(15,361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,997
|
|
|
$
|
66,061
|
|
|
|
|
|
|
|
|
|
|
Above Market Leases
|
|
$
|
6,667
|
|
|
$
|
6,933
|
|
Less: Accumulated Amortization
|
|
|
(2,223
|
)
|
|
|
(2,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,444
|
|
|
$
|
4,756
|
|
|
|
|
|
|
|
|
|
|
Tenant Relationship
|
|
$
|
22,078
|
|
|
$
|
16,657
|
|
Less: Accumulated Amortization
|
|
|
(2,181
|
)
|
|
|
(1,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,897
|
|
|
$
|
15,448
|
|
|
|
|
|
|
|
|
|
|
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in the Companys total
liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Below Market Leases
|
|
$
|
29,278
|
|
|
$
|
25,735
|
|
Less: Accumulated Amortization
|
|
|
(7,516
|
)
|
|
|
(6,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,762
|
|
|
$
|
19,486
|
|
|
|
|
|
|
|
|
|
|
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the six months ended June 30,
2007 was $16,541, $855, $8,473 and $(6,832), respectively. The
fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate acquisitions during the six months ended June 30,
2006 was $15,742, $1,541, $8,482 and $(4,295), respectively.
Amortization expense related to deferred leasing intangibles was
$9,235 and $5,360 for the six months ended June 30, 2007
and June 30, 2006, respectively.
Build
to Suit Development for Sale and General Contractor Revenues and
Expenses
During 2007 and 2006, the Company, through the Companys
taxable REIT subsidiary (the TRS), entered into
contracts with third parties to construct industrial properties.
The build-to-suit for sale contracts require the purchase price
to be paid at closing. The Company uses the
percentage-of-completion contract method. Using this method,
profits are recorded based on estimates of the percentage of
completion of individual contracts. The percentage of completion
estimates are based on a comparison of the contract expenditures
incurred to the estimated final costs. Changes in job
performance, job conditions and estimated profitability may
result in revisions to costs and income and are recognized in
the period in which the revisions are determined.
During 2007, the Company, through the TRS, acted as general
contractor to construct industrial properties for the March 2005
Joint Venture. The Company uses the percentage-of-completion
contract method. Using this
8
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method, profits are recorded based on estimates of the
percentage of completion of individual contracts. The percentage
of completion estimates are based on a comparison of the
contract expenditures incurred to the estimated final costs.
Changes in job performance, job conditions and estimated
profitability may result in revisions to costs and income and
are recognized in the period in which the revisions are
determined.
Recent
Accounting Pronouncements
The Company adopted FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes
(FIN 48), on January 1, 2007.
The adoption of FIN 48 had no affect on the Companys
financial statements. As of the adoption date, the Company had
approximately $1.4 million of gross unrecognized tax
benefits. The entire amount (with no federal effect) represents
the amount of unrecognized tax benefits that, if recognized,
would favorably affect the effective income tax rate in any
future periods. This entire amount relates to a single tax
position regarding business loss carryforwards which the Company
is currently litigating with the State of Michigan. During 2006,
the Company paid $1.4 million, representing taxes and
interest in dispute in order to pursue a full recovery of the
amount paid through litigation. It is anticipated that this
litigation will be resolved during 2007. It is the
Companys policy to recognize interest and penalties
related to unrecognized tax benefits in income tax expense. As
of January 1, 2007 and for the six months ended
June 30, 2007, no interest or penalties have been accrued
or incurred. The Company and its subsidiaries file
U.S. federal income tax returns, as well as filing various
returns in states and applicable localities where it holds
properties. With few exceptions, its filed income tax returns
are no longer subject to examination by taxing authorities for
years before 2003.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements which established a
common definition of fair value, established a framework for
measuring fair value, and expanded disclosure about such fair
value measurements. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Financial Liabilities which permits entities to choose
to measure many financial instruments and certain other items at
fair value. This statement is effective for fiscal years
beginning after November 15, 2007. The Company does not
expect that the implementation of this statement will have a
material effect on the Companys consolidated financial
position or results of operations.
|
|
3.
|
Investments
in Joint Ventures
|
At June 30, 2007, the May 2003 Joint Venture owned 11
industrial properties comprising approximately 5.1 million
square feet of GLA, the March 2005 Joint Venture owned 40
industrial properties comprising approximately 4.1 million
square feet of GLA and several land parcels, the September 2005
Joint Venture owned 90 industrial properties comprising
approximately 6.3 million square feet of GLA and several
land parcels, the March 2006 Co-Investment Program owned 13
industrial properties comprising approximately 5.9 million
square feet of GLA (of which the Company has an equity interest
in 12 industrial properties comprising approximately
5.0 million square feet of GLA) and the July 2006 Joint
Venture owned several land parcels.
On January 31, 2007, the Company purchased the 90% equity
interest from the institutional investor in the September 1998
Joint Venture. The Company paid $18,458 in cash and assumed
$30,340 in mortgage loans payable.
On February 27, 2007, the Company redeemed the 85% equity
interest in one property from the institutional investor in the
May 2003 Joint Venture. In connection with the redemption, the
Consolidated Operating Partnership assumed $8,250 in mortgage
loans payable and $2,951 in other liabilities. The mortgage
loans payable were subsequently paid off in February 2007 (see
Note 4).
9
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the year ended December 31, 2005, the Company sold
several land parcels to the March 2005 Joint Venture. The
Company deferred 10% of the gain from the sale, which is equal
to the Companys economic interest in the March 2005 Joint
Venture. On May 18, 2007, the Company repurchased
66 acres of the land it had sold to the March 2005 Joint
Venture for a purchase price of $6,379. Since the Company had
deferred 10% of the gain on sale from the original sale in 2005,
the Company netted the unamortized deferred gain amount, along
with its 10% economic interest in the gain on sale and
distributions in excess of its 10% economic interest it received
from the sale of the 66 acres from the March 2005 Joint
Venture against the basis of the land.
At June 30, 2007 and December 31, 2006, the Company
has a receivable from the Joint Ventures of $7,851 and $7,967,
respectively, which mainly relates to development, leasing,
property management and asset management fees due to the Company
from the Joint Ventures and reimbursement for development
expenditures made by the TRS who is acting in the capacity of
the general contractor for development projects for the March
2005 Joint Venture.
During the six months ended June 30, 2007 and June 30,
2006, the Company invested the following amounts in its Joint
Ventures as well as received distributions and recognized fees
from acquisition, disposition, leasing, development, general
contractor, incentive, property management and asset management
services in the following amounts:
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
Contributions
|
|
$
|
14,734
|
|
|
$
|
12,198
|
|
Distributions
|
|
$
|
24,763
|
|
|
$
|
15,946
|
|
Fees
|
|
$
|
13,251
|
|
|
$
|
10,793
|
|
10
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Mortgage
Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured
Line of Credit
|
The following table discloses certain information regarding the
Companys mortgage loans payable, senior unsecured debt and
unsecured line of credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
|
Outstanding
|
|
|
Interest
|
|
Interest
|
|
|
|
|
Balance at
|
|
|
Rate at
|
|
Rate at
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
Issuance/
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
Assumption
|
|
Maturity Date
|
|
Mortgage Loans Payable,
Net
|
|
$
|
82,590
|
|
|
$
|
77,926
|
|
|
5.35%-9.25%
|
|
4.58%-9.25%
|
|
December 2007-
September 2024
|
Unamortized Premiums
|
|
|
(2,558
|
)
|
|
|
(2,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable,
Gross
|
|
$
|
80,032
|
|
|
$
|
75,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Debt,
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Notes
|
|
$
|
|
|
|
$
|
149,998
|
|
|
N/A
|
|
N/A
|
|
05/15/07
|
2016 Notes
|
|
|
199,407
|
|
|
|
199,372
|
|
|
5.750%
|
|
5.91%
|
|
01/15/16
|
2017 Notes
|
|
|
99,900
|
|
|
|
99,895
|
|
|
7.500%
|
|
7.52%
|
|
12/01/17
|
2027 Notes
|
|
|
15,056
|
|
|
|
15,055
|
|
|
7.150%
|
|
7.11%
|
|
05/15/27
|
2028 Notes
|
|
|
199,835
|
|
|
|
199,831
|
|
|
7.600%
|
|
8.13%
|
|
07/15/28
|
2011 Notes
|
|
|
199,776
|
|
|
|
199,746
|
|
|
7.375%
|
|
7.39%
|
|
03/15/11
|
2012 Notes
|
|
|
199,339
|
|
|
|
199,270
|
|
|
6.875%
|
|
6.85%
|
|
04/15/12
|
2032 Notes
|
|
|
49,446
|
|
|
|
49,435
|
|
|
7.750%
|
|
7.87%
|
|
04/15/32
|
2009 Notes
|
|
|
124,915
|
|
|
|
124,893
|
|
|
5.250%
|
|
4.10%
|
|
06/15/09
|
2014 Notes
|
|
|
112,865
|
|
|
|
112,237
|
|
|
6.420%
|
|
6.54%
|
|
06/01/14
|
2011 Exchangeable Notes
|
|
|
200,000
|
|
|
|
200,000
|
|
|
4.625%
|
|
4.63%
|
|
09/15/11
|
2017 II Notes
|
|
|
149,600
|
|
|
|
|
|
|
5.950%
|
|
6.37%
|
|
05/15/17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$
|
1,550,139
|
|
|
$
|
1,549,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discounts
|
|
|
14,931
|
|
|
|
15,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Notes,
Gross
|
|
$
|
1,565,070
|
|
|
$
|
1,565,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Line of
Credit
|
|
$
|
347,000
|
|
|
$
|
207,000
|
|
|
5.863%
|
|
5.863%
|
|
09/28/08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During January 2007, in connection with the Companys
purchase of the 90% equity interest from the institutional
investor of the September 1998 Joint Venture, the Company
assumed a mortgage loan payable of $30,340. As of June 30,
2007 the Company has repaid $22,922 of this assumed mortgage
loan payable. In February 2007, the Company assumed a mortgage
loan payable of $8,250 in connection with the redemption of the
85% equity interest held by an institutional investor in a joint
venture entity of the May 2003 Joint Venture that owned one
property. The Company also repaid this mortgage loan payable in
February 2007. In connection with the retirement of the mortgage
loans payable discussed above, the Company incurred prepayment
penalties and a write-off of unamortized deferred financing fees
totaling $254. On June 28, 2007, in conjunction with the
sale of a property, the buyer assumed a mortgage loan payable of
$769 from the Company.
On May 7, 2007, the Company, through the Operating
Partnership, issued $150,000 of senior unsecured debt which
matures on May 15, 2017 and bears interest at a rate of
5.95% (the 2017 II Notes). The issue price of the
2017 II Notes was 99.730%. Interest is paid semi-annually in
arrears on May 15 and November 15. In April 2006, the
Company entered into interest rate protection agreements to fix
the interest rate on the 2017 II Notes prior to issuance. The
Company settled the effective portion of the interest rate
protection agreements on May 1, 2007 for
11
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$4,261 which is included in other comprehensive income. The debt
issue discount and the settlement amount of the interest rate
protection agreements will be amortized over the life of the
2017 II Notes as an adjustment to interest expense. Including
the impact of the offering discount and the settlement amount of
the interest rate projection agreements, the Companys
effective interest rate on the 2017 II Notes is 6.37%. The 2017
II Notes contain certain covenants, including limitations on
incurrence of debt and debt service coverage.
On May 15, 2007, the Company paid off and retired its 7.60%
2007 Unsecured Notes in the amount of $150,000.
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and unsecured line of credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
|
|
|
|
|
|
|
Amount
|
|
|
Remainder of 2007
|
|
$
|
8,678
|
|
2008
|
|
|
350,111
|
|
2009
|
|
|
132,959
|
|
2010
|
|
|
15,453
|
|
2011
|
|
|
407,269
|
|
Thereafter
|
|
|
1,077,632
|
|
|
|
|
|
|
Total
|
|
$
|
1,992,102
|
|
|
|
|
|
|
Other
Comprehensive Income:
In April 2006, the Company, through the Operating Partnership,
entered into two interest rate protection agreements which fixed
the interest rate on forecasted offerings of unsecured debt
which it designated as cash flow hedges. The interest rate
protection agreements each had a notional value of $72,900 and
were effective from November 28, 2006 through
November 28, 2016 (the April 2006 Agreements).
The April 2006 Agreements fixed the LIBOR rate at 5.537%. On
May 1, 2007, the Company, through the Operating
Partnership, settled the effective portion of the April 2006
Agreements for $4,261 which is included in other comprehensive
income. The settlement amount of the April 2006 Agreements will
be amortized over the life of the 2017 II Notes as an adjustment
to interest expense.
In conjunction with certain issuances of senior unsecured debt,
the Company entered into interest rate protection agreements to
fix the interest rate on anticipated offerings of senior
unsecured debt. In the next 12 months, the Company will
amortize approximately $749 into net income by decreasing
interest expense.
Preferred
Stock
On June 6, 1997, the Company issued 2,000,000 Depositary
Shares, each representing 1/100th of a share of the
Companys
85/8%,
$0.01 par value, Series C Cumulative Preferred Stock
(the Series C Preferred Stock), at an initial
offering price of $25.00 per Depositary Share. On or after
June 6, 2007, the Series C Preferred Stock became
redeemable for cash at the option of the Company, in whole or in
part, at a redemption price equivalent to $25.00 per Depositary
Share, or $50,000 in the aggregate, plus dividends accrued and
unpaid to the redemption date. The Company redeemed the
Series C Preferred Stock on June 7, 2007, at a
redemption price of $25.00 per Depositary Share, and paid a
prorated second quarter dividend of $0.40729 per Depositary
Share, totaling approximately $815. In accordance with EITF
D-42, due to the redemption of the Series C Preferred
Stock, the initial offering costs associated with the issuance
of the Series C Preferred Stock of $2,017 were reflected as
a deduction from net income
12
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to arrive at net income available to common stockholders in
determining earnings per share for the three and six months
ended June 30, 2007.
Shares
of Common Stock
During the six months ended June 30, 2007, 62,518 limited
partnership interests in the Operating Partnership
(Units) were converted into an equivalent number of
shares of common stock.
Non-Qualified
Employee Stock Options:
During the six months ended June 30, 2007, certain
employees of the Company exercised 19,600 non-qualified employee
stock options. Net proceeds to the Company were approximately
$613.
Restricted
Stock:
During the six months ended June 30, 2007, the Company
awarded 442,008 shares of restricted common stock to
certain employees and 3,034 shares of restricted common
stock to certain directors. These shares of restricted common
stock had a fair value of approximately $21,018 on the date of
approval. The restricted common stock awarded to employees
generally vests over a three year period and the restricted
common stock awarded to directors generally vests over a three
to ten year period. Compensation expense will be charged to
earnings over the respective vesting period for the shares
expected to vest.
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the six months ended June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30, 2007
|
|
|
|
Dividend/
|
|
|
Total
|
|
|
|
Distribution
|
|
|
Dividend/
|
|
|
|
per Share/Unit
|
|
|
Distribution
|
|
|
Common Stock/Operating Partnership
Units
|
|
$
|
1.42
|
|
|
$
|
73,721
|
|
Series C Preferred Stock
|
|
$
|
94.64
|
|
|
$
|
1,893
|
|
Series F Preferred Stock
|
|
$
|
3,118.00
|
|
|
$
|
1,559
|
|
Series G Preferred Stock
|
|
$
|
3,618.00
|
|
|
$
|
905
|
|
Series J Preferred Stock
|
|
$
|
9,062.60
|
|
|
$
|
5,438
|
|
Series K Preferred Stock
|
|
$
|
9,062.60
|
|
|
$
|
1,813
|
|
|
|
6.
|
Acquisition
of Real Estate
|
During the six months ended June 30, 2007, the Company
acquired 80 industrial properties comprising approximately
5.8 million square feet of GLA and several land parcels,
including 41 industrial properties comprising approximately
1.3 million square feet of GLA in connection with the
purchase of the 90% equity interest from the institutional
investor of the September 1998 Joint Venture and one industrial
property comprising 0.3 million square feet of GLA in
connection with the redemption of the 85% equity interest in one
property from the institutional investor in the May 2003 Joint
Venture (see Note 3). The purchase price of these
acquisitions totaled approximately $314,878, excluding costs
incurred in conjunction with the acquisition of the industrial
properties and land parcels.
|
|
7.
|
Sale of
Real Estate, Real Estate Held for Sale and Discontinued
Operations
|
During the six months ended June 30, 2007, the Company sold
85 industrial properties comprising approximately
7.7 million square feet of GLA and several land parcels.
Gross proceeds from the sales of the
13
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
85 industrial properties and several land parcels were
approximately $440,277. The gain on sale of real estate, net of
income taxes was approximately $96,905. Eighty-four of the 85
sold industrial properties meet the criteria established by
FAS 144 to be included in discontinued operations.
Therefore, in accordance with FAS 144, the results of
operations and gain on sale of real estate, net of income taxes,
for 84 of the 85 sold industrial properties are included in
discontinued operations. The results of operations and gain on
sale of real estate, net of income taxes, for one property and
several land parcels that do not meet the criteria established
by FAS 144, are included in continuing operations.
At June 30, 2007, the Company had 20 industrial properties
comprising approximately 1.2 million square feet of GLA
held for sale. In accordance with FAS 144, the results of
operations of the 20 industrial properties held for sale at
June 30, 2007 are included in discontinued operations.
There can be no assurance that such industrial properties held
for sale will be sold.
Income from discontinued operations, net of income taxes, for
the three and six months ended June 30, 2006 reflects the
results of operations of 84 industrial properties that were sold
during the six months ended June 30, 2007, the results of
operations of 125 industrial properties that were sold during
the year ended December 31, 2006, the results of operations
of the 20 industrial properties identified as held for sale at
June 30, 2007 and the gain on sale of real estate relating
to 66 industrial properties that were sold during the six months
ended June 30, 2006.
The following table discloses certain information regarding the
industrial properties included in discontinued operations by the
Company for the three and six months ended June 30, 2007
and June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
Total Revenues
|
|
$
|
4,996
|
|
|
$
|
15,208
|
|
|
$
|
13,768
|
|
|
$
|
30,840
|
|
Property Expenses
|
|
|
(1,710
|
)
|
|
|
(4,769
|
)
|
|
|
(4,611
|
)
|
|
|
(9,945
|
)
|
Depreciation and Amortization
|
|
|
(1,390
|
)
|
|
|
(5,157
|
)
|
|
|
(4,209
|
)
|
|
|
(11,668
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(507
|
)
|
|
|
(696
|
)
|
|
|
(1,410
|
)
|
|
|
(1,061
|
)
|
Gain on Sale of Real Estate
|
|
|
59,429
|
|
|
|
51,999
|
|
|
|
114,799
|
|
|
|
106,021
|
|
Provision for Income Taxes
Allocable to Gain on Sale of Real Estate
|
|
|
(11,070
|
)
|
|
|
(7,625
|
)
|
|
|
(21,203
|
)
|
|
|
(22,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued
Operations Before Minority Interest
|
|
$
|
49,748
|
|
|
$
|
48,960
|
|
|
$
|
97,134
|
|
|
$
|
91,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Supplemental
Information to Statements of Cash Flows
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
Interest paid, net of capitalized
interest
|
|
$
|
58,945
|
|
|
$
|
54,283
|
|
|
|
|
|
|
|
|
|
|
Capitalized interest
|
|
$
|
3,387
|
|
|
$
|
3,165
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash
investing and financing activities:
|
|
|
|
|
|
|
|
|
Distribution payable on common
stock/Units
|
|
$
|
36,854
|
|
|
$
|
36,038
|
|
|
|
|
|
|
|
|
|
|
Distribution payable on preferred
stock
|
|
$
|
4,856
|
|
|
$
|
1,232
|
|
|
|
|
|
|
|
|
|
|
Exchange of units for common stock:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
$
|
(1,480
|
)
|
|
$
|
(1,959
|
)
|
Common Stock
|
|
|
1
|
|
|
|
1
|
|
Additional
paid-in-capital
|
|
|
1,479
|
|
|
|
1,958
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In conjunction with the property
and land acquisitions, the following assets and liabilities were
assumed:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
(5,148
|
)
|
|
$
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
Issuance of Operating Partnership
Units
|
|
$
|
|
|
|
$
|
(1,288
|
)
|
|
|
|
|
|
|
|
|
|
Mortgage Debt
|
|
$
|
(38,590
|
)
|
|
$
|
(6,995
|
)
|
|
|
|
|
|
|
|
|
|
Write-off of fully depreciated
assets
|
|
$
|
18,634
|
|
|
$
|
13,732
|
|
|
|
|
|
|
|
|
|
|
In conjunction with certain
property sales, the Company provided seller financing or
assigned a mortgage loan payable:
|
|
|
|
|
|
|
|
|
Notes Receivable
|
|
$
|
42,172
|
|
|
$
|
11,200
|
|
|
|
|
|
|
|
|
|
|
Mortgage Note Payable
|
|
$
|
769
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
15
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Earnings
Per Share (EPS)
|
The computation of basic and diluted EPS is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(6,537
|
)
|
|
$
|
(11,580
|
)
|
|
$
|
(15,187
|
)
|
|
$
|
(26,555
|
)
|
Gain on Sale of Real Estate, Net
of Minority Interest and Income Taxes
|
|
|
440
|
|
|
|
1,284
|
|
|
|
2,892
|
|
|
|
2,147
|
|
Less: Preferred Stock Dividends
|
|
|
(5,671
|
)
|
|
|
(5,029
|
)
|
|
|
(11,606
|
)
|
|
|
(10,048
|
)
|
Less: Redemption of Preferred Stock
|
|
|
(2,017
|
)
|
|
|
|
|
|
|
(2,017
|
)
|
|
|
(672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
Available to Common Stockholders, Net of Minority
Interest For Basic and Diluted EPS
|
|
|
(13,785
|
)
|
|
|
(15,325
|
)
|
|
|
(25,918
|
)
|
|
|
(35,128
|
)
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
|
43,510
|
|
|
|
42,590
|
|
|
|
84,895
|
|
|
|
79,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders For Basic and Diluted EPS
|
|
$
|
29,725
|
|
|
$
|
27,265
|
|
|
$
|
58,977
|
|
|
$
|
44,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Basic and Diluted
|
|
|
44,470,793
|
|
|
|
44,006,081
|
|
|
|
44,440,687
|
|
|
|
43,946,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
Available to Common Stockholders, Net of Minority Interest
|
|
$
|
(0.31
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
(0.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Net of
Minority Interest and Income Taxes
|
|
$
|
0.98
|
|
|
$
|
0.97
|
|
|
$
|
1.91
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common
Stockholders
|
|
$
|
0.67
|
|
|
$
|
0.62
|
|
|
$
|
1.33
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock shares aggregating 432,129 and 176,001
for the three months ended June 30, 2007 and 2006,
respectively, and 430,693 and 176,001 for the six months ended
June 30, 2007 and 2006, respectively, were antidilutive,
and accordingly, were excluded from dilution computations.
Options to purchase common stock of 362,376 and 455,089 were
outstanding as of June 30, 2007 and 2006, respectively. All
of the options outstanding at June 30, 2007 and 2006 were
antidilutive, and accordingly, were excluded in dilution
computations.
16
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The $200,000 of senior unsecured debt (the 2011
Exchangeable Notes) issued during 2006, which are
convertible into common shares of the Company at the price of
$50.93, were not included in the computation of diluted EPS as
the Companys average stock price did not exceed the strike
price of the conversion feature.
Weighted average shares diluted are the same as
weighted average shares basic for the three and
six months June 30, 2007 and June 30, 2006 as the
dilutive effect of stock options and restricted stock was
excluded because its inclusion would have been anti-dilutive to
the loss from continuing operations available to common
stockholders, net of minority interest. If the Company had
income from continuing operations available to common
stockholders, net of minority interest, the dilutive stock
options and restricted stock that would be added to the
denominator of weighted average shares-basic would have been
192,600 and 156,132, respectively for the three months ended
June 30, 2007 and 2006 and 219,349 and 177,803,
respectively for the six months ended June 30, 2007 and
2006.
|
|
10.
|
Stock
Based Compensation
|
The Company recognized $3,648 and $2,480 for the three months
ended June 30, 2007 and 2006, respectively, and $7,254 and
$4,625 for the six months ended June 30, 2007 and 2006,
respectively, in compensation expense related to restricted
stock awards, of which $556 and $354 was capitalized for the
three months ended June 30, 2007 and 2006, respectively,
and $1,112 and $614 was capitalized for the six months ended
June 30, 2007 and 2006, respectively, in connection with
development activities. At June 30, 2007, the Company has
$30,698 in unrecognized compensation related to unvested
restricted stock awards. The weighted average period that the
unrecognized compensation is expected to be incurred is
1.5 years. The Company has not awarded options to employees
or directors of the Company during the six months ended
June 30, 2007 and June 30, 2006.
Stock option transactions for the six months ended June 30,
2007 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Exercise
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Price
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
per Share
|
|
|
Value
|
|
|
Outstanding at December 31,
2006
|
|
|
381,976
|
|
|
$
|
31.65
|
|
|
$
|
25.13-$33.15
|
|
|
$
|
5,823
|
|
Exercised
|
|
|
(19,600
|
)
|
|
$
|
31.27
|
|
|
$
|
30.38-$33.13
|
|
|
$
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007
|
|
|
362,376
|
|
|
$
|
31.67
|
|
|
$
|
25.13-$33.15
|
|
|
$
|
4,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes currently outstanding and
exercisable options as of June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Average
|
|
|
|
and
|
|
|
Remaining
|
|
|
Exercise
|
|
Range of Exercise Price
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
Price
|
|
|
$25.13-$30.53
|
|
|
103,676
|
|
|
|
3.82
|
|
|
$
|
29.82
|
|
$31.05-$33.15
|
|
|
258,700
|
|
|
|
2.94
|
|
|
$
|
32.40
|
|
|
|
11.
|
Commitments
and Contingencies
|
In the normal course of business, the Company is involved in
legal actions arising from the ownership of its properties. In
managements opinion, the liabilities, if any, that may
ultimately result from such legal actions are not expected to
have a materially adverse effect on the consolidated financial
position, operations or liquidity of the Company.
17
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has committed to the construction of several
development projects totaling approximately 2.6 million
square feet of GLA. The estimated total construction costs are
approximately $122,866. Of this amount, approximately $94,429
remains to be funded. There can be no assurance the actual
completion cost will not exceed the estimated completion cost
stated above.
At June 30, 2007, the Company had 21 letters of credit
outstanding in the aggregate amount of $7,586. These letters of
credit expire between August 2007 and January 2010.
From July 1, 2007 to July 27, 2007, the Company
acquired four industrial properties and several land parcels for
a purchase price of approximately $11,889, excluding costs
incurred in conjunction with the acquisition of these industrial
properties and several land parcels. No industrial properties
have been sold during this period.
On July 16, 2007, the Company and the Operating Partnership
paid a second quarter 2007 dividend/distribution of $0.71 per
common share/Unit, totaling approximately $36,854.
18
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of First Industrial Realty
Trust, Inc.s (the Company) financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the Exchange Act). The Company
intends such forward-looking statements to be covered by the
safe harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of complying with those
safe harbor provisions. Forward-looking statements, which are
based on certain assumptions and describe future plans,
strategies and expectations of the Company, are generally
identifiable by use of the words believe,
expect, intend, anticipate,
estimate, project or similar
expressions. The Companys ability to predict results or
the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse affect on
the operations and future prospects of the Company on a
consolidated basis include, but are not limited to, changes in:
national, international, regional and local economic conditions
generally and the real estate market specifically,
legislative/regulatory changes (including changes to laws
governing the taxation of real estate investment trusts),
availability of financing, interest rates, competition, supply
and demand for industrial properties in the Companys
current and proposed market areas, potential environmental
liabilities, slippage in development or
lease-up
schedules, tenant credit risks, higher-than-expected costs and
changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts and risks
related to doing business internationally (including foreign
currency exchange risks). These risks and uncertainties should
be considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements. Further
information concerning the Company and its business, including
additional factors that could materially affect the
Companys financial results, is included herein in
Item 1A, Risk Factors, and in the
Companys other filings with the Securities and Exchange
Commission.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. The Company is a real estate investment
trust (REIT) as defined in the Internal Revenue Code
(the Code). The Companys operations are
conducted primarily through First Industrial, L.P. (the
Operating Partnership) of which the Company is the
sole general partner with an approximate 87.5% ownership
interest at June 30, 2007. Minority interest in the Company
at June 30, 2007 represents the approximate 12.5% aggregate
partnership interest in the Operating Partnership held by the
limited partners thereof.
As of June 30, 2007, the Company owned 935 industrial
properties (inclusive of developments in process) located in
28 states and one Province in Canada, containing an
aggregate of approximately 77.8 million square feet of
gross leaseable area (GLA). Of the 935 industrial
properties owned by the Company, 737 are held by the Operating
Partnership and limited liability companies of which the
Operating Partnership is the sole member, 103 are held by
limited partnerships in which the Operating Partnership is the
limited partner and wholly-owned subsidiaries of the Company are
the general partners and 95 are held by an entity wholly-owned
by the Operating Partnership.
The Company, through separate wholly-owned limited liability
companies of which the Operating Partnership or an entity
wholly-owned by the Operating Partnership is the sole member,
also owns minority equity interests in, and provides various
services to, five joint ventures which invest in industrial
properties (the May 2003 Joint Venture, the
March 2005 Joint Venture , the September 2005
Joint Venture, the March 2006 Co-Investment
Program and the July 2006 Joint Venture;
together the Joint Ventures). The Company, through
separate wholly-owned limited liability companies of which the
Operating Partnership or an entity wholly-owned by the Operating
Partnership is the sole member, also owned economic interests in
and provided various services to a sixth joint venture, the
September 1998 Joint Venture. On January 31, 2007, the
Company purchased the 90% equity interest from the institutional
investor in the September 1998 Joint Venture. Effective
January 31, 2007, the assets and liabilities and results of
operations of the September 1998 Joint Venture are consolidated
with the Company since the Company effectively owns 100% of the
equity interest. Prior to January 31, 2007, the September
1998
19
Joint Venture was accounted for under the equity method of
accounting. The operating data of the Joint Ventures is not
consolidated with that of the Company as presented herein.
MANAGEMENTS
OVERVIEW
Management believes the Companys financial condition and
results of operations are, primarily, a function of the
Companys and its Joint Ventures performance in four
key areas: leasing of industrial properties, acquisition and
development of additional industrial properties, redeployment of
internal capital and access to external capital.
The Company generates revenue primarily from rental income and
tenant recoveries from long-term (generally three to six years)
operating leases of its and its joint ventures industrial
properties. Such revenue is offset by certain property specific
operating expenses, such as real estate taxes, repairs and
maintenance, property management, utilities and insurance
expenses, along with certain other costs and expenses, such as
depreciation and amortization costs and general and
administrative and interest expenses. The Companys revenue
growth is dependent, in part, on its ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at the Companys and
its joint ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of the
Companys and its joint ventures properties (as
discussed below), for the Companys distributions. The
leasing of property, in general, and occupancy rates, rental
rates, operating expenses and certain non-operating expenses, in
particular, are impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond the control of the Company. The leasing of
property also entails various risks, including the risk of
tenant default. If the Company were unable to maintain or
increase occupancy rates and rental rates at the Companys
and its joint ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, the Companys
revenue growth would be limited. Further, if a significant
number of the Companys and its joint ventures
tenants were unable to pay rent (including tenant recoveries) or
if the Company or its joint ventures were unable to rent their
properties on favorable terms, the Companys financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, the Companys common
stock would be adversely affected.
The Companys revenue growth is also dependent, in part, on
its and its joint ventures ability to acquire existing,
and acquire and develop new, additional industrial properties on
favorable terms. The Company itself and through its various
joint ventures, continually seeks to acquire existing industrial
properties on favorable terms, and, when conditions permit, also
seeks to acquire and develop new industrial properties on
favorable terms. Existing properties, as they are acquired, and
acquired and developed properties, as they are leased, generate
revenue from rental income, tenant recoveries and fees, income
from which, as discussed above, is a source of funds for the
Companys distributions. The acquisition and development of
properties is impacted, variously, by property specific, market
specific, general economic and other conditions, many of which
are beyond the control of the Company. The acquisition and
development of properties also entails various risks, including
the risk that the Companys and its joint ventures
investments may not perform as expected. For example, acquired
existing and acquired and developed new properties may not
sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to acquired and developed new properties, the Company
may not be able to complete construction on schedule or within
budget, resulting in increased debt service expense and
construction costs and delays in leasing the properties. Also,
the Company and its joint ventures face significant competition
for attractive acquisition and development opportunities from
other well-capitalized real estate investors, including both
publicly-traded real estate investment trusts and private
investors. Further, as discussed below, the Company and its
joint ventures may not be able to finance the acquisition and
development opportunities they identify. If the Company and its
joint ventures were unable to acquire and develop sufficient
additional properties on favorable terms, or if such investments
did not perform as expected, the Companys revenue growth
would be limited and its financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, the Companys common stock would be
adversely affected.
The Company also generates income from the sale of its and its
joint ventures properties (including existing buildings,
buildings which the Company or its joint ventures have developed
or re-developed on a merchant basis,
20
and land). The Company itself and through its various joint
ventures is continually engaged in, and its income growth is
dependent in part on, systematically redeploying capital from
properties and other assets with lower yield potential into
properties and other assets with higher yield potential. As part
of that process, the Company and its joint ventures sell, on an
ongoing basis, select stabilized properties or land or
properties offering lower potential returns relative to their
market value. The gain/loss on and fees from, the sale of such
properties are included in the Companys income and are a
significant source of funds, in addition to revenues generated
from rental income and tenant recoveries, for the Companys
distributions. Also, a significant portion of the Companys
proceeds from such sales is used to fund the acquisition of
existing, and the acquisition and development of new, industrial
properties. The sale of properties is impacted, variously, by
property specific, market specific, general economic and other
conditions, many of which are beyond the control of the Company.
The sale of properties also entails various risks, including
competition from other sellers and the availability of
attractive financing for potential buyers of the Companys
and its joint ventures properties. Further, the
Companys ability to sell properties is limited by safe
harbor rules applying to REITs under the Code which relate to
the number of properties that may be disposed of in a year,
their tax bases and the cost of improvements made to the
properties, along with other tests which enable a REIT to avoid
punitive taxation on the sale of assets. If the Company and its
joint ventures were unable to sell properties on favorable
terms, the Companys income growth would be limited and its
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, the
Companys common stock would be adversely affected.
Currently, the Company utilizes a portion of the net sales
proceeds from property sales, borrowings under its unsecured
line of credit and proceeds from the issuance, when and as
warranted, of additional debt and equity securities to finance
future acquisitions and developments and to fund its equity
commitments to its joint ventures. Access to external capital on
favorable terms plays a key role in the Companys financial
condition and results of operations, as it impacts the
Companys cost of capital and its ability and cost to
refinance existing indebtedness as it matures and to fund
acquisitions, developments and contributions to its joint
ventures or through the issuance, when and as warranted, of
additional equity securities. The Companys ability to
access external capital on favorable terms is dependent on
various factors, including general market conditions, interest
rates, credit ratings on the Companys capital stock and
debt, the markets perception of the Companys growth
potential, the Companys current and potential future
earnings and cash distributions and the market price of the
Companys capital stock. If the Company were unable to
access external capital on favorable terms, the Companys
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, the
Companys common stock would be adversely affected.
RESULTS
OF OPERATIONS
Comparison
of Six Months Ended June 30, 2007 to Six Months Ended
June 30, 2006
The Companys net income available to common stockholders
was $59.0 million and $44.5 million for the six months
ended June 30, 2007 and 2006, respectively. Basic and
diluted net income available to common stockholders were $1.33
per share for the six months ended June 30, 2007 and $1.01
per share for the six months ended June 30, 2006.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the six months ended June 30, 2007 and
June 30, 2006. Same store properties are properties owned
prior to January 1, 2006 and held as an operating property
through June 30, 2007 and developments and redevelopments
that were stabilized (generally defined as 90% occupied) prior
to January 1, 2006 or were substantially completed for
12 months prior to January 1, 2006. Acquired
properties are properties that were acquired subsequent to
December 31, 2005 and held as an operating property through
June 30, 2007. Sold properties are properties that were
sold subsequent to December 31, 2005. (Re)Developments and
land are land parcels and developments and redevelopments that
were not: a) substantially complete 12 months prior to
January 1, 2006 or b) stabilized prior to
January 1, 2006. Other revenues are derived from the
operations of the Companys maintenance company, fees
earned from the Companys joint ventures, and other
miscellaneous revenues. Revenues and expenses from build to suit
development for sale represent fees earned and expenses incurred
for developing properties for third parties. Contractor revenues
and expenses represent revenues earned and
21
expenses incurred in connection with the Companys taxable
REIT subsidiary (the TRS) acting as general
contractor for several industrial properties in the March 2005
Joint Venture. Other expenses are derived from the operations of
the Companys maintenance company and other miscellaneous
regional expenses.
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
At June 30, 2007 and 2006, the occupancy rates of the
Companys same store properties were 93.5% and 90.0%,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
163,017
|
|
|
$
|
154,350
|
|
|
$
|
8,667
|
|
|
|
5.6
|
%
|
Acquired Properties
|
|
|
29,111
|
|
|
|
4,622
|
|
|
|
24,489
|
|
|
|
529.8
|
%
|
Sold Properties
|
|
|
11,167
|
|
|
|
29,123
|
|
|
|
(17,956
|
)
|
|
|
(61.7
|
)%
|
(Re)Developments and Land, Not
Included Above
|
|
|
3,963
|
|
|
|
3,240
|
|
|
|
723
|
|
|
|
22.3
|
%
|
Other
|
|
|
20,990
|
|
|
|
15,054
|
|
|
|
5,936
|
|
|
|
39.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
228,248
|
|
|
$
|
206,389
|
|
|
$
|
21,859
|
|
|
|
10.6
|
%
|
Discontinued Operations
|
|
|
(13,768
|
)
|
|
|
(30,840
|
)
|
|
|
17,072
|
|
|
|
(55.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Revenues
|
|
$
|
214,480
|
|
|
$
|
175,549
|
|
|
$
|
38,931
|
|
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from Build to Suit
Developments for Sale
|
|
|
6,440
|
|
|
|
733
|
|
|
|
5,707
|
|
|
|
778.6
|
%
|
Contractor Revenues
|
|
|
9,408
|
|
|
|
|
|
|
|
9,408
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
230,328
|
|
|
$
|
176,282
|
|
|
$
|
54,046
|
|
|
|
30.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from same store properties increased by
$8.7 million due primarily to an increase in same store
property occupancy rates. Revenues from acquired properties
increased $24.5 million due to the 171 industrial
properties acquired subsequent to December 31, 2005
totaling approximately 16.3 million square feet of GLA.
Revenues from sold properties decreased $18.0 million due
to the 210 industrial properties sold subsequent to
December 31, 2005 totaling approximately 24.8 million
square feet of GLA. Revenues from (re)developments and land
increased $0.7 million due to an increase in occupancy.
Other revenues increased by approximately $5.9 million due
primarily to an increase in joint venture fees and fees earned
related to the Company assigning its interest in certain
purchase contracts to third parties for consideration. Revenues
from build to suit development for sale increased
$5.7 million due to increased development activity.
Contractor revenues for the six months ended June 30, 2007
represent revenues earned on construction projects for which the
TRS acted as general contractor.
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
PROPERTY EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
51,741
|
|
|
$
|
49,824
|
|
|
$
|
1,917
|
|
|
|
3.8
|
%
|
Acquired Properties
|
|
|
6,573
|
|
|
|
1,144
|
|
|
|
5,429
|
|
|
|
474.6
|
%
|
Sold Properties
|
|
|
3,520
|
|
|
|
8,576
|
|
|
|
(5,056
|
)
|
|
|
(59.0
|
)%
|
(Re) Developments and Land, Not
Included Above
|
|
|
2,300
|
|
|
|
2,549
|
|
|
|
(249
|
)
|
|
|
(9.8
|
)%
|
Other
|
|
|
8,928
|
|
|
|
7,567
|
|
|
|
1,361
|
|
|
|
18.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
73,062
|
|
|
$
|
69,660
|
|
|
$
|
3,402
|
|
|
|
4.9
|
%
|
Discontinued Operations
|
|
|
(4,611
|
)
|
|
|
(9,945
|
)
|
|
|
5,334
|
|
|
|
(53.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Property Expenses
|
|
$
|
68,451
|
|
|
$
|
59,715
|
|
|
$
|
8,736
|
|
|
$
|
14.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
6,131
|
|
|
|
666
|
|
|
|
5,465
|
|
|
|
820.6
|
%
|
Contractor Expenses
|
|
|
8,959
|
|
|
|
|
|
|
|
8,959
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Expenses
|
|
$
|
83,541
|
|
|
$
|
60,381
|
|
|
$
|
23,160
|
|
|
$
|
38.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, other
property related expenses, expenses from build to suit
development for sale, and contractor expenses. Property expenses
from same store properties increased $1.9 million due
primarily to an increase in real estate taxes due to a
reassessment of values of certain properties of the Company, as
well as an increase in repairs and maintenance. Property
expenses from acquired properties increased by $5.4 million
due to properties acquired subsequent to December 31, 2005.
Property expenses from sold properties decreased by
$5.1 million due to properties sold subsequent to
December 31, 2005. Property expenses from (re)developments
and land remained relatively unchanged. The $1.4 million
increase in other expense is primarily attributable to an
increase in the bad debt reserve and a loss recorded in
connection with roof damage at a property that occurred during
the six months ended June 30, 2007. The damage was
accounted for as an involuntary conversion which requires the
recognition of a loss in the period in which the damage
occurred. Insurance reimbursements will be deferred until
realizable. Expenses from build to suit development for sale
increased $5.5 million due to increased development
activity. Contractor expenses for the six months ended
June 30, 2007 represent expenses incurred on construction
projects for which the TRS acted as general contractor.
General and administrative expense increased by approximately
$9.3 million, or 25.9%, due primarily to increases in
employee compensation related to compensation for additional
employees as well as an increase in incentive compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
DEPRECIATION AND OTHER
AMORTIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
58,591
|
|
|
$
|
57,526
|
|
|
$
|
1,065
|
|
|
|
1.9
|
%
|
Acquired Properties
|
|
|
18,992
|
|
|
|
4,129
|
|
|
|
14,863
|
|
|
|
360.0
|
%
|
Sold Properties
|
|
|
2,732
|
|
|
|
9,700
|
|
|
|
(6,968
|
)
|
|
|
(71.8
|
)%
|
(Re) Developments and Land, Not
Included Above and Other
|
|
|
1,800
|
|
|
|
6,020
|
|
|
|
(4,220
|
)
|
|
|
(70.1
|
)%
|
Corporate Furniture, Fixtures and
Equipment
|
|
|
962
|
|
|
|
864
|
|
|
|
98
|
|
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
83,077
|
|
|
$
|
78,239
|
|
|
$
|
4,838
|
|
|
|
6.2
|
%
|
Discontinued Operations
|
|
|
(4,209
|
)
|
|
|
(11,668
|
)
|
|
|
7,459
|
|
|
|
(63.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Depreciation and Other
Amortization
|
|
$
|
78,868
|
|
|
$
|
66,571
|
|
|
$
|
12,297
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$14.9 million due to properties acquired subsequent to
December 31, 2005. Depreciation and other amortization from
sold properties decreased by $7.0 million due to properties
sold subsequent to December 31, 2005. Depreciation and
other amortization for (re)developments and land and other
decreased by $4.2 million due primarily to accelerated
depreciation recognized for the six months ended June 30,
2006 on one property in Columbus, OH which was razed during 2006.
Interest income decreased by $0.4 million due primarily to
a decrease in the average notes receivable outstanding during
the six months ended June 30, 2007, as compared to the six
months ended June 30, 2006.
Interest expense increased by approximately $0.3 million
primarily due to an increase in the weighted average debt
balance outstanding for the six months ended June 30, 2007
($1,936.9 million), as compared to the six months ended
June 30, 2006 ($1,854.1 million), offset by a decrease
in the weighted average interest rate for the six months ended
June 30, 2007 (6.55%), as compared to the six months ended
June 30, 2006 (6.79%).
Amortization of deferred financing costs increased by
$0.4 million, or 34.4% due primarily to financing fees
incurred associated with the issuance of $200.0 million of
senior unsecured debt in September 2006.
In October 2005, the Company, through the TRS, entered into an
interest rate protection agreement which hedged the change in
value of a build to suit development project the Company was
constructing. This interest rate protection agreement had a
notional value of $50 million, was based on the three month
LIBOR rate, had a strike rate of 4.8675%, had an effective date
of December 30, 2005 and a termination date of
December 30, 2010. Per Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and
Hedging Activities fair value and cash flow hedge
accounting for hedges of non-financial assets and liabilities is
limited to hedges of the risk of changes in the market price of
the entire hedged item because changes in the price of an
ingredient or component of a non-financial item generally do not
have a predictable, separately measurable effect on the price of
the item. Since the interest rate protection agreement is
hedging a component of the change in value of the build to suit
development, the interest rate protection agreement does not
qualify for hedge accounting and the change in value of the
interest rate protection agreement will be recognized
immediately in net income as opposed to other comprehensive
income. On January 5, 2006, the Company, through the TRS,
settled the interest rate protection agreement for a payment of
$0.2 million. Included in Mark-to-Market/Loss on Settlement
of Interest Rate Protection Agreement for the six months ended
June 30, 2006 is the settlement and mark-to-market of the
interest rate protection agreement.
During 2007, the Company incurred a $0.3 million loss from
early retirement of debt due to early payoffs of mortgage loans.
Equity in income of joint ventures increased by
$10.0 million primarily due to the Companys economic
share of the gains and earn outs on property sales from the
March 2005 Joint Venture and the September 2005 Joint Venture
during the six months ended June 30, 2007.
The income tax provision (included in continuing operations,
discontinued operations, and gain of sale) increased by
$4.4 million, in the aggregate, due primarily to an
increase in joint venture fees, assignment fees, and equity in
income of joint ventures, partially offset by an increase in
general and administrative expense within the TRS.
The $3.3 million gain on sale of real estate, net of income
taxes, for the six months ended June 30, 2007, resulted
from the sale of one industrial property and several land
parcels that do not meet the criteria established by
FAS 144 for inclusion in discontinued operations. The
$2.5 million gain on sale of real estate, net of income
taxes, for the six months ended June 30, 2006, resulted
from the sale of several land parcels that do not meet the
criteria established by FAS 144 for inclusion in
discontinued operations.
24
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the six months ended June 30, 2007 and
June 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
|
($ in 000s)
|
|
|
Total Revenues
|
|
$
|
13,768
|
|
|
$
|
30,840
|
|
Operating Expenses
|
|
|
(4,611
|
)
|
|
|
(9,945
|
)
|
Depreciation and Amortization
|
|
|
(4,209
|
)
|
|
|
(11,668
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(1,410
|
)
|
|
|
(1,061
|
)
|
Gain on Sale of Real Estate
|
|
|
114,799
|
|
|
|
106,021
|
|
Provision for Income Taxes
Allocable to Gain on Sale
|
|
|
(21,203
|
)
|
|
|
(22,535
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
97,134
|
|
|
$
|
91,652
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations (net of income taxes) for
the six months ended June 30, 2007 reflects the results of
operations and gain on sale of real estate, net of income taxes,
relating to 84 industrial properties that were sold during the
six months ended June 30, 2007 and the results of
operations of 20 properties that were identified as held for
sale at June 30, 2007.
Income from discontinued operations (net of income taxes) for
the six months ended June 30, 2006 reflects the results of
operations of the 84 industrial properties that were sold during
the six months ended June 30, 2007, the results of
operations of 125 industrial properties that were sold during
the year ended December 31, 2006, the results of operations
of the 20 industrial properties identified as held for sale at
June 30, 2007 and gain on sale of real estate relating to
66 industrial properties that were sold during the six months
ended June 30, 2006.
Comparison
of Three Months Ended June 30, 2007 to Three Months Ended
June 30, 2006
The Companys net income available to common stockholders
was $29.7 million and $27.3 million for the three
months ended June 30, 2007 and 2006, respectively. Basic
and diluted net income available to common stockholders were
$0.67 per share for the three months ended June 30, 2007,
and $0.62 per share for the three months ended June 30,
2006.
The tables below summarize the Companys revenues, property
expenses and depreciation and other amortization by various
categories for the three months ended June 30, 2007 and
June 30, 2006. Same store properties are properties owned
prior to January 1, 2006 and held as an operating property
through June 30, 2007 and developments and redevelopments
that were stabilized (generally defined as 90% occupied) prior
to January 1, 2006 or were substantially completed for
12 months prior to January 1, 2006. Acquired
properties are properties that were acquired subsequent to
December 31, 2005 and held as an operating property through
June 30, 2007. Sold properties are properties that were
sold subsequent to December 31, 2005. (Re)Developments and
land are land parcels and developments and redevelopments that
were not: a) substantially complete 12 months prior to
January 1, 2006 or b) stabilized prior to
January 1, 2006. Other revenues are derived from the
operations of the Companys maintenance company, fees
earned from the Companys joint ventures, and other
miscellaneous revenues. Revenues and expenses from build to suit
development for sale represent fees earned and expenses incurred
for developing properties for third parties. Contractor revenues
and expenses represent revenues earned and expenses incurred in
connection with the TRS acting as general contractor for several
industrial properties in the March 2005 Joint Venture. Other
expenses are derived from the operations of the Companys
maintenance company and other miscellaneous regional expenses.
The Companys future financial condition and results of
operations, including rental revenues, may be impacted by the
future acquisition and sale of properties. The Companys
future revenues and expenses may vary materially from historical
rates.
At June 30, 2007 and 2006, the occupancy rates of the
Companys same store properties were 93.5% and 90.0%,
respectively.
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
81,785
|
|
|
$
|
77,287
|
|
|
$
|
4,498
|
|
|
|
5.8
|
%
|
Acquired Properties
|
|
|
14,872
|
|
|
|
3,281
|
|
|
|
11,591
|
|
|
|
353.3
|
%
|
Sold Properties
|
|
|
3,722
|
|
|
|
14,186
|
|
|
|
(10,464
|
)
|
|
|
(73.8
|
)%
|
(Re)Developments and Land, Not
Included Above
|
|
|
2,417
|
|
|
|
1,524
|
|
|
|
893
|
|
|
|
58.6
|
%
|
Other
|
|
|
9,635
|
|
|
|
8,994
|
|
|
|
641
|
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,431
|
|
|
|
105,272
|
|
|
|
7,159
|
|
|
|
6.8
|
%
|
Discontinued Operations
|
|
|
(4,996
|
)
|
|
|
(15,208
|
)
|
|
|
10,212
|
|
|
|
(67.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Revenues
|
|
|
107,435
|
|
|
|
90,064
|
|
|
|
17,371
|
|
|
|
19.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from Build to Suit
Development for Sale
|
|
|
3,233
|
|
|
|
|
|
|
|
3,233
|
|
|
|
100.0
|
%
|
Contractor Revenues
|
|
|
4,368
|
|
|
|
|
|
|
|
4,368
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
115,036
|
|
|
$
|
90,064
|
|
|
$
|
24,972
|
|
|
|
27.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from same store properties increased by
$4.5 million due primarily to an increase in same store
property occupancy rates. Revenues from acquired properties
increased $11.6 million due to the 171 industrial
properties acquired subsequent to December 31, 2005
totaling approximately 16.3 million square feet of GLA.
Revenues from sold properties decreased $10.5 million due
to the 210 industrial properties sold subsequent to
December 31, 2005 totaling approximately 24.8 million
square feet of GLA. Revenues from (re)developments and land
increased $0.9 million due to an increase in occupancy.
Other revenues increased by approximately $0.6 million due
primarily to an increase in joint venture fees. Revenues from
build to suit development for sale increased $3.2 million
due to increased development activity. Contractor revenues for
the three months ended June 30, 2007 represent revenues
earned on construction projects for which the TRS acted as
general contractor.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
PROPERTY EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
25,133
|
|
|
$
|
23,815
|
|
|
$
|
1,318
|
|
|
|
5.5
|
%
|
Acquired Properties
|
|
|
3,715
|
|
|
|
840
|
|
|
|
2,875
|
|
|
|
342.3
|
%
|
Sold Properties
|
|
|
1,226
|
|
|
|
4,227
|
|
|
|
(3,001
|
)
|
|
|
(71.0
|
)%
|
(Re)Developments and Land, Not
Included Above
|
|
|
1,202
|
|
|
|
1,009
|
|
|
|
193
|
|
|
|
19.1
|
%
|
Other
|
|
|
5,307
|
|
|
|
4,049
|
|
|
|
1,258
|
|
|
|
31.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,583
|
|
|
|
33,940
|
|
|
|
2,643
|
|
|
|
7.8
|
%
|
Discontinued Operations
|
|
|
(1,710
|
)
|
|
|
(4,769
|
)
|
|
|
3,059
|
|
|
|
(64.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Property Expenses
|
|
|
34,873
|
|
|
|
29,171
|
|
|
|
5,702
|
|
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses from Build to Suit
Development for Sale
|
|
|
2,930
|
|
|
|
|
|
|
|
2,930
|
|
|
|
100.0
|
%
|
Contractor Expenses
|
|
|
4,123
|
|
|
|
|
|
|
|
4,123
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Expenses
|
|
$
|
41,926
|
|
|
$
|
29,171
|
|
|
$
|
12,755
|
|
|
|
43.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, other
property related expenses, expenses from build to suit
development for sale and contractor expenses. Property expenses
from same store properties increased $1.3 million due
primarily to an increase in real estate taxes due to a
reassessment of values of certain properties of the Company.
Property expenses from acquired properties increased by
$2.9 million due to properties acquired subsequent to
December 31, 2005. Property expenses from sold properties
decreased by $3.0 million due to properties sold subsequent
to December 31, 2005. Property expenses from
(re)developments and land remained relatively unchanged. The
$1.3 million increase in other expense is primarily
attributable to an increase in the bad debt reserve and a loss
recorded in connection with roof damage at a property that
occurred during the three months ended June 30, 2007. The
damage was accounted for as an involuntary conversion which
requires the recognition of a loss in the period in which the
damage occurred. Insurance reimbursements will be deferred until
realizable. Expenses from build to suit development for sale
increased $2.9 million due to increased development
activity. Contractor expenses for the three months ended
June 30, 2007, represent expenses incurred on construction
projects for which the TRS acted as general contractor.
General and administrative expense increased by approximately
$4.1 million, or 22.7%, due primarily to increases in
employee compensation related to compensation for additional
employees as well as an increase in incentive compensation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
DEPRECIATION AND OTHER
AMORTIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
29,706
|
|
|
$
|
29,029
|
|
|
$
|
677
|
|
|
|
2.3
|
%
|
Acquired Properties
|
|
|
9,951
|
|
|
|
2,779
|
|
|
|
7,172
|
|
|
|
258.1
|
%
|
Sold Properties
|
|
|
694
|
|
|
|
4,227
|
|
|
|
(3,533
|
)
|
|
|
(83.6
|
)%
|
(Re)Developments and Land, Not
Included Above and Other
|
|
|
988
|
|
|
|
3,487
|
|
|
|
(2,499
|
)
|
|
|
(71.7
|
)%
|
Corporate Furniture, Fixtures and
Equipment
|
|
|
491
|
|
|
|
448
|
|
|
|
43
|
|
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,830
|
|
|
|
39,970
|
|
|
|
1,860
|
|
|
|
4.7
|
%
|
Discontinued Operations
|
|
|
(1,390
|
)
|
|
|
(5,157
|
)
|
|
|
3,767
|
|
|
|
(73.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Depreciation and Other
Amortization
|
|
$
|
40,440
|
|
|
$
|
34,813
|
|
|
$
|
5,627
|
|
|
|
16.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$7.2 million due to properties acquired subsequent to
December 31, 2005. Depreciation and other amortization from
sold properties decreased by $3.5 million due to properties
sold subsequent to December 31, 2005. Depreciation and
other amortization for (re)developments and land and other
decreased by $2.5 million due primarily to accelerated
depreciation recognized for the three months ended June 30,
2006 on one property in Columbus, OH which was razed during 2006.
Interest income remained relatively unchanged.
Interest expense decreased by approximately $0.1 million
primarily due to a decrease in the weighted average interest
rate for the three months ended June 30, 2007 (6.49%), as
compared to the three months ended June 30, 2006 (6.79%),
partially offset by an increase in the weighted average debt
balance outstanding for the three months ended June 30,
2007 ($1,958.5 million), as compared to the three months
ended June 30, 2006 ($1,863.2 million).
Amortization of deferred financing costs increased by
approximately $0.2 million, or 36.7%, due primarily to
financing fees incurred associated with the issuance of
$200.0 million of senior unsecured debt in September 2006.
During the quarter ended June 30, 2007, the Company
incurred a $0.1 million loss from early retirement of debt
due to early payoffs of mortgage loans.
27
Equity in income of joint ventures increased by approximately
$4.3 million due primarily to the Companys economic
share of gains and earn outs on property sales from the March
2005 Joint Venture and the September 2005 Joint Venture during
the three months ended June 30, 2007.
The income tax provision (included in continuing operations,
discontinued operations and gain of sale) increased by
$3.7 million, in the aggregate, due primarily to an
increase in joint venture fees, equity in income of joint
ventures and gains from the sale of real estate, partially
offset by an increase in general and administrative expense
within the TRS.
The $0.5 million gain on sale of real estate, net of income
taxes for the three months ended June 30, 2007 resulted
from the sale of one industrial property and several land
parcels that do not meet the criteria established by
FAS 144 for inclusion in discontinued operations. The
$1.5 million gain on sale of real estate, net of income
taxes for the three months ended June 30, 2006 resulted
from the sale of several land parcels that do not meet the
criteria established by FAS 144 for inclusion in
discontinued operations.
The following table summarizes certain information regarding the
industrial properties included in discontinued operations by the
Company for the three months ended June 30, 2007 and
June 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
|
($ in 000s)
|
|
|
Total Revenues
|
|
$
|
4,996
|
|
|
$
|
15,208
|
|
Property Expenses
|
|
|
(1,710
|
)
|
|
|
(4,769
|
)
|
Depreciation and Amortization
|
|
|
(1,390
|
)
|
|
|
(5,157
|
)
|
Provision for Income Taxes
Allocable to Operations
|
|
|
(507
|
)
|
|
|
(696
|
)
|
Gain on Sale of Real Estate
|
|
|
59,429
|
|
|
|
51,999
|
|
Provision for Income Taxes
Allocable to Gain on Sale
|
|
|
(11,070
|
)
|
|
|
(7,625
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued
Operations Before Minority Interest
|
|
$
|
49,748
|
|
|
$
|
48,960
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued (net of income taxes) operations for
the three months ended June 30, 2007 reflects the results
of operations and gain on sale of real estate, relating to 49
industrial properties that were sold during the three months
ended June 30, 2007 and the results of operations of 20
properties that were identified as held for sale at
June 30, 2007.
Income from discontinued operations (net of income taxes) for
the three months ended June 30, 2006 reflects the results
of operations of the 49 industrial properties that were sold
during the three months ended June 30, 2007, the results of
operations of 125 industrial properties that were sold during
the year ended December 31, 2006, the results of operations
of the 20 industrial properties identified as held for sale at
June 30, 2007 and gain on sale of real estate relating to
42 industrial properties that were sold during the three months
ended June 30, 2006.
LIQUIDITY
AND CAPITAL RESOURCES
At June 30, 2007, the Companys cash and restricted
cash was approximately $4.1 and $44.8 million,
respectively. Restricted cash is comprised of cash held in
escrow in connection with mortgage debt requirements and gross
proceeds from the sales of certain industrial properties. These
sales proceeds will be disbursed as the Company exchanges
industrial properties under Section 1031 of the Internal
Revenue Code.
The Company has considered its short-term (one year or less)
liquidity needs and the adequacy of its estimated cash flow from
operations and other expected liquidity sources to meet these
needs. The Company believes that its principal short-term
liquidity needs are to fund normal recurring expenses, debt
service requirements and the minimum distribution required to
maintain the Companys REIT qualification under the
Internal Revenue Code. The Company anticipates that these needs
will be met with cash flows provided by operating activities and
investment activities.
28
The Company expects to meet long-term (greater than one year)
liquidity requirements such as property acquisitions,
developments, scheduled debt maturities, major renovations,
expansions and other nonrecurring capital improvements through
the disposition of select assets, long-term unsecured
indebtedness and the issuance of additional equity securities.
On April 30, 2007 the Company filed a registration
statement with the Securities and Exchange Commission covering
an indefinite number or amount of the same securities to be
issued in the following three years. The Company also may
finance the development or acquisition of additional properties
through borrowings under the Companys $500.0 million
unsecured revolving credit facility (Unsecured Line of
Credit). At June 30, 2007, borrowings under the
Unsecured Line of Credit bore interest at a weighted average
interest rate of 5.86%. The Unsecured Line of Credit bears
interest at a floating rate of LIBOR plus .625%, or the Prime
Rate, at the Companys election. As of July 27, 2007
the Company had approximately $78.5 million available for
additional borrowings under the Unsecured Line of Credit.
Six
Months Ended June 30, 2007
Net cash provided by operating activities of approximately
$61.7 million for the six months ended June 30, 2007
was comprised primarily of net income before minority interest
of approximately $81.1 million, the net change in operating
assets and liabilities of approximately $16.1 million and
net distributions from joint ventures of $0.1, offset by
adjustments for non-cash items of approximately
$35.6 million. The adjustments for the non-cash items of
approximately $35.6 million are primarily comprised of the
gain on sale of real estate of approximately $119.2 million
and the effect of straight-line rental income of approximately
$5.5 million, offset by depreciation and amortization of
approximately $88.9 million and loss on early retirement of
debt of approximately $0.2 million.
Net cash used in investing activities of approximately
$35.7 million for the six months ended June 30, 2007
was comprised primarily by the acquisition of real estate,
development of real estate, capital expenditures related to the
expansion and improvement of existing real estate, an increase
in restricted cash that is primarily held by an intermediary for
Section 1031 exchange purposes, contributions to, and
investments in, the Companys industrial real estate joint
ventures and the funding of notes receivable, partially offset
by the net proceeds from the sale of real estate, the repayment
of notes receivable and distributions from the Companys
industrial real estate joint ventures.
During the six months ended June 30, 2007, the Company
acquired 80 industrial properties comprising approximately
5.8 million square feet of GLA and several land parcels.
The purchase price for these acquisitions totaled approximately
$314.9 million, excluding costs incurred in conjunction
with the acquisition of the industrial properties and land
parcels.
The Company, through a wholly-owned limited liability company in
which the Operating Partnership or the TRS is the sole member,
invested approximately $15.8 million and received total
distributions of approximately $24.8 million from the
Companys industrial real estate joint ventures. As of
June 30, 2007, the Companys industrial real estate
joint ventures owned 153 industrial properties comprising
approximately 20.5 million square feet of GLA and several
land parcels.
During the six months ended June 30, 2007, the Company sold
85 industrial properties comprising approximately
7.7 million square feet of GLA and several land parcels.
Net proceeds from the sales of the 85 industrial properties and
several land parcels were approximately $386.9 million.
Net cash used in financing activities of approximately
$38.0 million for the six months ended June 30, 2007
was derived primarily by repayments of senior unsecured debt,
common and preferred stock dividends and unit distributions,
redemption of preferred stock, repayments on mortgage loans
payable, other costs of senior unsecured debt, the repurchase of
restricted stock from employees of the Company to pay for
withholding taxes on the vesting of restricted stock and debt
issue costs and prepayment penalty, partially offset by the net
proceeds from the issuance of senior unsecured debt, net
borrowings under the Companys Unsecured Line of Credit,
net proceeds from the exercise of stock options and a cash book
overdraft.
During the six months ended June 30, 2007, the Company
awarded 442,008 shares of restricted common stock to
certain employees and 3,034 shares of restricted common
stock to certain directors. These shares of restricted common
stock had a fair value of approximately $21.0 million on
the date of approval. The restricted common stock awarded to
employees generally vests over a three year period and the
restricted common stock awarded to directors
29
generally vests over a three to ten year period. Compensation
expense will be charged to earnings over the respective vesting
periods for those shares that are expected to vest.
During the six months ended June 30, 2007, certain
employees of the Company exercised 19,600 non-qualified employee
stock options. Net proceeds to the Company were approximately
$0.6 million.
On June 7, 2007, the Company redeemed the Series C
Preferred Stock for $25.00 per Depositary Share, or
$50.0 million in the aggregate, and paid a prorated second
quarter dividend of $0.40729 per Depositary Share, totaling
approximately $0.8 million.
Market
Risk
The following discussion about the Companys
risk-management activities includes forward-looking
statements that involve risk and uncertainties. Actual
results could differ materially from those projected in the
forward-looking statements.
This analysis presents the hypothetical gain or loss in
earnings, cash flows or fair value of the financial instruments
and derivative instruments which are held by the Company at
June 30, 2007 that are sensitive to changes in the interest
rates. While this analysis may have some use as a benchmark, it
should not be viewed as a forecast.
In the normal course of business, the Company also faces risks
that are either non-financial or non-quantifiable. Such risks
principally include credit risk and legal risk and are not
represented in the following analysis.
At June 30, 2007, approximately $1,632.7 million
(approximately 82.5% of total debt at June 30,
2007) of the Companys debt was fixed rate debt and
approximately $347.0 million (approximately 17.5% of total
debt at June 30, 2007) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not earnings or cash flows of
the Company. Conversely, for variable rate debt, changes in the
interest rate generally do not impact the fair value of the
debt, but would affect the Companys future earnings and
cash flows. The interest rate risk and changes in fair market
value of fixed rate debt generally do not have a significant
impact on the Company until the Company is required to refinance
such debt. See Note 4 to the consolidated financial
statements for a discussion of the maturity dates of the
Companys various fixed rate debt.
Based upon the amount of variable rate debt outstanding at
June 30, 2007, a 10% increase or decrease in the interest
rate on the Companys variable rate debt would decrease or
increase, respectively, future net income and cash flows by
approximately $2.1 million per year.
The use of derivative financial instruments allows the Company
to manage risks of increases in interest rates with respect to
the effect these fluctuations would have on our earnings and
cash flows. As of June 30, 2007, the Company had no
outstanding derivative instruments.
Recent
Accounting Pronouncements
Refer to Footnote 2 in Part I, Item 1., of the
June 30, 2007 Financial Statements.
Subsequent
Events
From July 1, 2007 to July 27, 2007, the Company
acquired four industrial properties and several land parcels for
a purchase price of approximately $11.9 million, excluding
costs incurred in conjunction with the acquisition of these
industrial properties and several land parcels. No industrial
properties have been sold during this period.
On July 16, 2007, the Company and the Operating Partnership
paid a second quarter 2007 dividend/distribution of $0.71 per
common share/Unit, totaling approximately $36.9 million.
30
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
|
|
Item 4.
|
Controls
and Procedures
|
The Companys principal executive officer and principal
financial officer, after evaluating the effectiveness of the
Companys disclosure controls and procedures (as defined in
Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period the
Companys disclosure controls and procedures were effective.
There has been no change in the Companys internal control
over financial reporting that occurred during the fiscal quarter
covered by this report that has materially affected or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
None.
None.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None.
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
On May 16, 2007, First Industrial Realty Trust, Inc. (the
Company) held its Annual Meeting of Stockholders. At
the meeting, three Class I directors of the Company were
elected to serve until the 2008 Annual Meeting of Stockholders
until their respective successors are duly elected and
qualified. The votes cast for each director were as follows:
For election of Jay H. Shidler
Votes for: 39,881,769
Votes withheld: 323,105
Broker non-votes: 0
For election of J. Steven Wilson
Votes for: 39,723,209
Votes withheld: 481,665
Broker non-votes: 0
For election of Robert D. Newman
Votes for: 39,862,760
Votes withheld: 342,114
Broker non-votes: 0
In addition, the appointment of PricewaterhouseCoopers LLP, as
independent auditors of the Company for the fiscal year ending
December 31, 2007, was ratified at the meeting with
39,791,332 shares voting in favor, 302,863 shares
voting against, 110,679 shares abstaining and zero broker
non-votes.
31
Amendment No. 2 to the Companys 2001 Stock Incentive
Plan was approved at the meeting with 24,065,615 shares
voting in favor, 6,283,182 shares voting against,
447,488 shares abstaining and 9,408,589 broker
non-votes.
Michael W. Brennan, Michael G. Damone, and Kevin W. Lynch
continue to serve as Class II directors until their present
terms expire in 2008 and their successors are duly elected. John
Rau, Robert J. Slater and W. Ed Tyler continue to serve as
Class III directors until their present terms expire in
2009 and their successors are duly elected.
|
|
Item 5.
|
Other
Information
|
Not applicable.
a) Exhibits:
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.1***
|
|
Supplemental Indenture No. 11
dated as of May 7, 2007 between the Operating Partnership and
U.S. Bank National Association, as trustee (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company filed
May 7, 2007, File No. 1-13102).
|
|
10
|
.1*
|
|
Amendment No. 2 to the
Companys 2001 Stock Incentive Plan.
|
|
10
|
.2***
|
|
Consultancy and Management
Agreement between Jan Scheens BVBA and First Industrial- EU,
Inc. dated July 10, 2007 (incorporated by reference to Exhibit
10.1 of the Form 8-K of the Company filed July 25, 2007, File
No. 1-13102).
|
|
10
|
.3***
|
|
Summary of U.S. Managing Director
2007 Incentive Compensation Plan (incorporated by reference to
Exhibit 10.2 of the Form 8-K of the Company filed July 25, 2007,
File No. 1-13102).
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
|
*** |
|
Previously filed |
The Company maintains a website at www.firstindustrial.com.
Information on this website shall not constitute part of this
Form 10-Q.
Copies of the Companys annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to such reports are available without charge on
the Companys website as soon as reasonably practicable
after such reports are filed with or furnished to the SEC. In
addition, the Companys Corporate Governance Guidelines,
Code of Business Conduct and Ethics, Audit Committee Charter,
Compensation Committee Charter, Nominating/Corporate Governance
Committee Charter, along with supplemental financial and
operating information prepared by the Company, are all available
without charge on the Companys website or upon request to
the Company. Amendments to, or waivers from, the Companys
Code of Business Conduct and Ethics that apply to the
Companys executive officers or directors shall be posted
to the Companys website at www.firstindustrial.com. Please
direct requests as follows:
First Industrial Realty Trust, Inc.
311 S. Wacker, Suite 4000
Chicago, IL 60606
Attention: Investor Relations
32
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: August 7, 2007
33
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
4
|
.1***
|
|
Supplemental Indenture No. 11
dated as of May 7, 2007 between the Operating Partnership and
U.S. Bank National Association, as trustee (incorporated by
reference to Exhibit 4.1 of the Form 8-K of the Company filed
May 7, 2007, File No. 1-13102).
|
|
10
|
.1*
|
|
Amendment No. 2 to the
Companys 2001 Stock Incentive Plan.
|
|
10
|
.2***
|
|
Consultancy and Management
Agreement between Jan Scheens BVBA and First Industrial- EU,
Inc. dated July 10, 2007 (incorporated by reference to Exhibit
10.1 of the Form 8-K of the Company filed July 25, 2007, File
No. 1-13102).
|
|
10
|
.3***
|
|
Summary of U.S. Managing Director
2007 Incentive Compensation Plan (incorporated by reference to
Exhibit 10.2 of the Form 8-K of the Company filed July 25, 2007,
File No. 1-13102).
|
|
31
|
.1*
|
|
Certification of the Principal
Executive Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal
Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal
Executive Officer and the Principal Financial Officer pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
|
*** |
|
Previously filed |
34