e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
March 31, 2008
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-13102
First Industrial Realty Trust,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
|
|
Maryland
|
|
|
36-3935116
|
|
(State or Other Jurisdiction
of
Incorporation or Organization)
|
|
|
(I.R.S. Employer
Identification No.
|
)
|
311 S. Wacker
Drive, Suite 4000, Chicago, Illinois 60606
(Address
of Principal Executive Offices)
(312) 344-4300
(Registrants Telephone
Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Number of shares of Common Stock, $.01 par value,
outstanding as of April 25, 2008: 44,301,123.
FIRST
INDUSTRIAL REALTY TRUST, INC.
Form 10-Q
For the
Period Ended March 31, 2008
INDEX
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements
|
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
ASSETS
|
Assets:
|
|
|
|
|
|
|
|
|
Investment in Real Estate:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
648,181
|
|
|
$
|
655,523
|
|
Buildings and Improvements
|
|
|
2,555,578
|
|
|
|
2,599,784
|
|
Construction in Progress
|
|
|
57,356
|
|
|
|
70,961
|
|
Less: Accumulated Depreciation
|
|
|
(493,188
|
)
|
|
|
(509,981
|
)
|
|
|
|
|
|
|
|
|
|
Net Investment in Real Estate
|
|
|
2,767,927
|
|
|
|
2,816,287
|
|
|
|
|
|
|
|
|
|
|
Real Estate Held for Sale, Net of Accumulated Depreciation and
Amortization of $10,036 and $3,038 at March 31, 2008 and
December 31, 2007, respectively
|
|
|
48,795
|
|
|
|
37,875
|
|
Cash and Cash Equivalents
|
|
|
6,085
|
|
|
|
5,757
|
|
Restricted Cash
|
|
|
25,054
|
|
|
|
24,903
|
|
Tenant Accounts Receivable, Net
|
|
|
12,068
|
|
|
|
9,665
|
|
Investments in Joint Ventures
|
|
|
60,694
|
|
|
|
57,543
|
|
Deferred Rent Receivable, Net
|
|
|
30,567
|
|
|
|
32,665
|
|
Deferred Financing Costs, Net
|
|
|
14,661
|
|
|
|
15,373
|
|
Deferred Leasing Intangibles, Net
|
|
|
85,918
|
|
|
|
87,019
|
|
Prepaid Expenses and Other Assets, Net
|
|
|
213,875
|
|
|
|
170,946
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
3,265,644
|
|
|
$
|
3,258,033
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable, Net
|
|
$
|
72,612
|
|
|
$
|
73,550
|
|
Senior Unsecured Debt, Net
|
|
|
1,551,429
|
|
|
|
1,550,991
|
|
Unsecured Line of Credit
|
|
|
348,706
|
|
|
|
322,129
|
|
Accounts Payable, Accrued Expenses and Other Liabilities, Net
|
|
|
111,718
|
|
|
|
146,308
|
|
Deferred Leasing Intangibles, Net
|
|
|
21,012
|
|
|
|
22,041
|
|
Rents Received in Advance and Security Deposits
|
|
|
32,180
|
|
|
|
31,425
|
|
Dividends Payable
|
|
|
36,423
|
|
|
|
37,311
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,174,080
|
|
|
|
2,183,755
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Minority Interest
|
|
|
148,968
|
|
|
|
150,359
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred Stock ($0.01 par value, 10,000,000 shares
authorized, 500, 250, 600, and 200 shares of Series F,
G, J, and K Cumulative Preferred Stock, respectively, issued and
outstanding at March 31, 2008 and December 31, 2007,
respectively, having a liquidation preference of $100,000 per
share ($50,000), $100,000 per share ($25,000), $250,000 per
share ($150,000), and $250,000 per share ($50,000), respectively)
|
|
|
|
|
|
|
|
|
Common Stock ($0.01 par value, 100,000,000 shares
authorized, 48,623,920 and 47,996,263 shares issued and
44,299,806 and 43,672,149 shares outstanding at
March 31, 2008 and December 31, 2007, respectively)
|
|
|
486
|
|
|
|
480
|
|
Additional
Paid-in-Capital
|
|
|
1,358,559
|
|
|
|
1,354,674
|
|
Distributions in Excess of Accumulated Earnings
|
|
|
(264,756
|
)
|
|
|
(281,587
|
)
|
Accumulated Other Comprehensive Loss
|
|
|
(11,675
|
)
|
|
|
(9,630
|
)
|
Treasury Shares at Cost (4,324,114 shares at March 31,
2008 and December 31, 2007)
|
|
|
(140,018
|
)
|
|
|
(140,018
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
942,596
|
|
|
|
923,919
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
3,265,644
|
|
|
$
|
3,258,033
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
2
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands, except share and per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Rental Income
|
|
$
|
70,919
|
|
|
$
|
62,164
|
|
Tenant Recoveries and Other Income
|
|
|
27,539
|
|
|
|
29,381
|
|
Construction Revenues
|
|
|
22,954
|
|
|
|
8,247
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
121,412
|
|
|
|
99,792
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Property Expenses
|
|
|
34,761
|
|
|
|
28,557
|
|
General and Administrative
|
|
|
23,289
|
|
|
|
22,791
|
|
Depreciation and Other Amortization
|
|
|
39,152
|
|
|
|
34,371
|
|
Construction Expenses
|
|
|
22,301
|
|
|
|
8,037
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
119,503
|
|
|
|
93,756
|
|
|
|
|
|
|
|
|
|
|
Other Income/Expense:
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
644
|
|
|
|
260
|
|
Interest Expense
|
|
|
(28,856
|
)
|
|
|
(29,901
|
)
|
Amortization of Deferred Financing Costs
|
|
|
(723
|
)
|
|
|
(820
|
)
|
Loss From Early Retirement of Debt
|
|
|
|
|
|
|
(146
|
)
|
|
|
|
|
|
|
|
|
|
Total Other Income/Expense
|
|
|
(28,935
|
)
|
|
|
(30,607
|
)
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Before Equity in Income of Joint
Ventures, Income Tax Benefit and Income Allocated to Minority
Interest
|
|
|
(27,026
|
)
|
|
|
(24,571
|
)
|
Equity in Income of Joint Ventures
|
|
|
3,302
|
|
|
|
5,631
|
|
Income Tax Benefit
|
|
|
2,348
|
|
|
|
1,916
|
|
Minority Interest Allocable to Continuing Operations
|
|
|
3,346
|
|
|
|
2,931
|
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
|
(18,030
|
)
|
|
|
(14,093
|
)
|
Income from Discontinued Operations (Including Gain on Sale of
Real Estate of $73,361 and $55,370 for the Three Months Ended
March 31, 2008 and 2007, respectively)
|
|
|
76,293
|
|
|
|
64,844
|
|
Provision for Income Taxes Allocable to Discontinued Operations
(Including $247 and $10,133 allocable to Gain on Sale of Real
Estate for the Three Months Ended March 31, 2008 and 2007,
respectively)
|
|
|
(247
|
)
|
|
|
(11,227
|
)
|
Minority Interest Allocable to Discontinued Operations
|
|
|
(9,703
|
)
|
|
|
(6,788
|
)
|
|
|
|
|
|
|
|
|
|
Income Before Gain on Sale of Real Estate
|
|
|
48,313
|
|
|
|
32,736
|
|
Gain on Sale of Real Estate
|
|
|
7,671
|
|
|
|
3,574
|
|
Provision for Income Taxes Allocable to Gain on Sale of Real
Estate
|
|
|
(1,591
|
)
|
|
|
(768
|
)
|
Minority Interest Allocable to Gain on Sale of Real Estate
|
|
|
(776
|
)
|
|
|
(355
|
)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
53,617
|
|
|
$
|
35,187
|
|
Less: Preferred Stock Dividends
|
|
|
(4,857
|
)
|
|
|
(5,935
|
)
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common Stockholders
|
|
$
|
48,760
|
|
|
$
|
29,252
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Share:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(0.41
|
)
|
|
$
|
(0.40
|
)
|
|
|
|
|
|
|
|
|
|
Income From Discontinued Operations
|
|
$
|
1.54
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common Stockholders
|
|
$
|
1.13
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
42,984
|
|
|
|
44,410
|
|
|
|
|
|
|
|
|
|
|
Dividends/Distribution Declared per Common Share Outstanding
|
|
$
|
0.72
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
3
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Net Income
|
|
$
|
53,617
|
|
|
$
|
35,187
|
|
Mark to Market of Interest Rate Protection Agreements, Offset by
the Tax Benefit
|
|
|
(1,842
|
)
|
|
|
(142
|
)
|
Amortization of Interest Rate Protection Agreements
|
|
|
(187
|
)
|
|
|
(296
|
)
|
Mark to Market of Available for Sale Mortgage Notes Receivable
|
|
|
328
|
|
|
|
|
|
Foreign Currency Translation Adjustment, Offset by the Tax
Benefit
|
|
|
(661
|
)
|
|
|
|
|
Other Comprehensive Loss Allocable to Minority Interest
|
|
|
317
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
$
|
51,572
|
|
|
$
|
34,763
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
4
FIRST
INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
53,617
|
|
|
$
|
35,187
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
|
|
|
|
|
|
|
|
Allocation of Income to Minority Interest
|
|
|
7,133
|
|
|
|
4,212
|
|
Depreciation
|
|
|
29,040
|
|
|
|
30,045
|
|
Amortization of Deferred Financing Costs
|
|
|
723
|
|
|
|
820
|
|
Other Amortization
|
|
|
13,576
|
|
|
|
13,187
|
|
Provision for Bad Debt
|
|
|
1,147
|
|
|
|
92
|
|
Loss on Early Retirement of Debt
|
|
|
|
|
|
|
146
|
|
Equity in Income of Joint Ventures
|
|
|
(3,302
|
)
|
|
|
(5,631
|
)
|
Distributions from Joint Ventures
|
|
|
3,606
|
|
|
|
5,808
|
|
Gain on Sale of Real Estate
|
|
|
(81,032
|
)
|
|
|
(58,944
|
)
|
Decrease (Increase) in Developments for Sale Costs
|
|
|
1,517
|
|
|
|
(5,132
|
)
|
Increase in Tenant Accounts Receivable and Prepaid Expenses
and Other Assets, Net
|
|
|
(17,034
|
)
|
|
|
(1,678
|
)
|
Increase in Deferred Rent Receivable
|
|
|
(1,995
|
)
|
|
|
(2,662
|
)
|
(Decrease) Increase in Accounts Payable and Accrued Expenses and
Rents
Received in Advance and Security Deposits
|
|
|
(6,545
|
)
|
|
|
7,928
|
|
Decrease (Increase) in Restricted Cash
|
|
|
89
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
540
|
|
|
|
23,275
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchases of and Additions to Investment in Real Estate
|
|
|
(160,441
|
)
|
|
|
(196,785
|
)
|
Net Proceeds from Sales of Investments in Real Estate
|
|
|
175,135
|
|
|
|
214,302
|
|
Contributions to and Investments in Joint Ventures
|
|
|
(5,382
|
)
|
|
|
(4,165
|
)
|
Distributions from Joint Ventures
|
|
|
974
|
|
|
|
5,198
|
|
Funding of Notes Receivable
|
|
|
|
|
|
|
(8,385
|
)
|
Repayment of Mortgage Loans Receivable
|
|
|
6,110
|
|
|
|
8,385
|
|
(Increase) Decrease in Restricted Cash
|
|
|
(240
|
)
|
|
|
15,813
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Investing Activities
|
|
|
16,156
|
|
|
|
34,363
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Proceeds from the Issuance of Common Stock
|
|
|
56
|
|
|
|
174
|
|
Repurchase of Restricted Stock
|
|
|
(3,348
|
)
|
|
|
(3,707
|
)
|
Dividends/Distributions
|
|
|
(36,079
|
)
|
|
|
(36,613
|
)
|
Preferred Stock Dividends
|
|
|
(6,089
|
)
|
|
|
(4,703
|
)
|
Repayments on Mortgage Loans Payable
|
|
|
(758
|
)
|
|
|
(21,470
|
)
|
Debt Issuance Costs and Costs Incurred in Connection with the
Early Retirement of Debt
|
|
|
(12
|
)
|
|
|
(155
|
)
|
Proceeds from Unsecured Line of Credit
|
|
|
216,000
|
|
|
|
179,000
|
|
Repayments on Unsecured Line of Credit
|
|
|
(189,000
|
)
|
|
|
(187,000
|
)
|
Cash Book Overdraft.
|
|
|
2,901
|
|
|
|
3,009
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Financing Activities
|
|
|
(16,329
|
)
|
|
|
(71,465
|
)
|
|
|
|
|
|
|
|
|
|
Net Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
|
(39
|
)
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
367
|
|
|
|
(13,827
|
)
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
5,757
|
|
|
|
16,135
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period
|
|
$
|
6,085
|
|
|
$
|
2,308
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial
statements.
5
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
1.
|
Organization
and Formation of Company
|
First Industrial Realty Trust, Inc. (the Company)
was organized in the state of Maryland on August 10, 1993.
The Company is a real estate investment trust (REIT)
as defined in the Internal Revenue Code of 1986 (the
Code). Unless the context otherwise requires, the
terms the Company, we, us,
and our refer to First Industrial Realty Trust,
Inc., First Industrial, L.P. and their other controlled
subsidiaries. We refer to our operating partnership, First
Industrial, L.P., as the Operating Partnership, and
our taxable REIT subsidiary, First Industrial Investment, Inc.,
as the TRS.
We began operations on July 1, 1994. Our operations are
conducted primarily through the Operating Partnership, of which
we are the sole general partner with an approximate 87.6% and
87.4% ownership interest at March 31, 2008 and
March 31, 2007, and through the TRS, of which the Operating
Partnership is the sole stockholder. We also conduct operations
through other partnerships, corporations, and limited liability
companies, the operating data of which, together with that of
the Operating Partnership and the TRS, is consolidated with that
of the Company as presented herein. Minority interest at
March 31, 2008 and March 31, 2007 of approximately
12.4% and 12.6%, respectively, represents the aggregate
partnership interest in the Operating Partnership held by the
limited partners thereof.
We also own minority equity interests in, and provide various
services to, seven joint ventures which invest in industrial
properties (the 2003 Net Lease Joint Venture, the
2005 Development/Repositioning Joint Venture, the
2005 Core Joint Venture, the 2006 Net Lease
Co-Investment Program, the 2006 Land/Development
Joint Venture, the 2007 Canada Joint Venture
and the 2007 Europe Joint Venture, together the
Joint Ventures). The Joint Ventures are accounted
for under the equity method of accounting. The operating data of
the Joint Ventures is not consolidated with that of the Company
as presented herein.
As of March 31, 2008, we owned 856 industrial properties
(inclusive of developments in process) located in 28 states
in the United States and one province in Canada, containing an
aggregate of approximately 74.3 million square feet of
gross leaseable area (GLA).
|
|
2.
|
Summary
of Significant Accounting Policies
|
The accompanying unaudited interim financial statements have
been prepared in accordance with the accounting policies
described in the financial statements and related notes included
in our Annual Report on Form 10-K for the year ended
December 31, 2007 (2007 Form 10-K) and
should be read in conjunction with such financial statements and
related notes. The following notes to these interim financial
statements highlight significant changes to the notes included
in the December 31, 2007 audited financial statements
included in our 2007
Form 10-K
and present interim disclosures as required by the Securities
and Exchange Commission.
In order to conform with generally accepted accounting
principles, we, in preparation of our financial statements, are
required to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of March 31, 2008 and
December 31, 2007, and the reported amounts of revenues and
expenses for the three months ended March 31, 2008 and
March 31, 2007. Actual results could differ from those
estimates.
In our opinion, the accompanying unaudited interim financial
statements reflect all adjustments necessary for a fair
statement of our financial position as of March 31, 2008
and December 31, 2007 and the results of our operations and
comprehensive income for each of the three months ended
March 31, 2008 and March 31, 2007, and our cash flows
for each of the three months ended March 31, 2008 and
March 31, 2007, and all adjustments are of a normal
recurring nature.
6
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Construction
Revenues and Expenses
Construction revenues and expenses include revenues and expenses
associated with us acting in the capacity of general contractor
and development manager for certain third party development
projects. For such projects we recognize the gross costs and
revenues on a percentage of completion basis. Additionally, for
the three months ended March 31, 2008, construction
revenues and expenses include amounts relating to the sale of
industrial units that we developed to sell.
Deferred
Leasing Intangibles
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in our total assets consist
of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
In-Place Leases
|
|
$
|
86,341
|
|
|
$
|
86,398
|
|
Less: Accumulated Amortization
|
|
|
(25,891
|
)
|
|
|
(24,860
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
60,450
|
|
|
$
|
61,538
|
|
|
|
|
|
|
|
|
|
|
Above Market Leases
|
|
$
|
5,965
|
|
|
$
|
6,440
|
|
Less: Accumulated Amortization
|
|
|
(2,400
|
)
|
|
|
(2,519
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,565
|
|
|
$
|
3,921
|
|
|
|
|
|
|
|
|
|
|
Tenant Relationships
|
|
$
|
25,677
|
|
|
$
|
24,970
|
|
Less: Accumulated Amortization
|
|
|
(3,774
|
)
|
|
|
(3,410
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,903
|
|
|
$
|
21,560
|
|
|
|
|
|
|
|
|
|
|
Total Deferred Leasing Intangibles, Net
|
|
$
|
85,918
|
|
|
$
|
87,019
|
|
|
|
|
|
|
|
|
|
|
Deferred Leasing Intangibles, exclusive of Deferred Leasing
Intangibles held for sale, included in our total liabilities
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Below Market Leases
|
|
$
|
31,372
|
|
|
$
|
31,668
|
|
Less: Accumulated Amortization
|
|
|
(10,360
|
)
|
|
|
(9,627
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,012
|
|
|
$
|
22,041
|
|
|
|
|
|
|
|
|
|
|
The fair value of in-place leases, above market leases, tenant
relationships and below market leases recorded due to real
estate properties acquired for the three months ended
March 31, 2008 and March 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
In-Place Leases
|
|
$
|
4,868
|
|
|
$
|
9,478
|
|
Above Market Leases
|
|
$
|
61
|
|
|
$
|
855
|
|
Tenant Relationships
|
|
$
|
2,299
|
|
|
$
|
5,574
|
|
Below Market Leases
|
|
$
|
(524
|
)
|
|
$
|
(1,846
|
)
|
7
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average life in months of in-place leases, above
market leases, tenant relationships and below market leases
recorded as a result of the real estate properties acquired for
the three months ended March 31, 2008 and March 31,
2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
In-Place Leases
|
|
|
41
|
|
|
|
65
|
|
Above Market Leases
|
|
|
43
|
|
|
|
107
|
|
Tenant Relationships
|
|
|
93
|
|
|
|
84
|
|
Below Market Leases
|
|
|
35
|
|
|
|
47
|
|
Amortization expense related to in-place leases and tenant
relationships was $6,416 and $5,756 for the three months ended
March 31, 2008 and March 31, 2007, respectively.
Rental revenues increased by $1,277 and $1,055 related to
amortization of above/(below) market leases for the three months
ended March 31, 2008 and March 31, 2007, respectively.
Recent
Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 157, Fair Value
Measurements (SFAS 157), which
establishes a framework for reporting fair value and expands
disclosures about fair value measurements. The Company adopted
the required provisions of SFAS 157 that became effective
in our first quarter of 2008 (See Note 11). In February
2008, the FASB issued FASB Staff Position
No. FAS 157-2,
Effective Date of FASB Statement No. 157
(FSP 157-2).
FSP 157-2
delays the effective date of SFAS 157 for nonfinancial
assets and nonfinancial liabilities, except for certain items
that are recognized or disclosed at fair value in the financial
statements on a recurring basis (at least annually). We are
currently evaluating the impact of SFAS 157 on our
Consolidated Financial Statements for items within the scope of
FSP 157-2,
which will become effective beginning with our first quarter of
2009.
In December 2007, the FASB issued SFAS No. 141
(revised 2007), Business Combinations
(SFAS 141R). SFAS 141R establishes
principles and requirements for how an acquirer recognizes and
measures in its financial statements the identifiable assets
acquired, the liabilities assumed, any noncontrolling interest
in the acquiree and the goodwill acquired. SFAS 141R also
establishes disclosure requirements to enable the evaluation of
the nature and financial effects of the business combination.
SFAS 141R is effective for financial statements issued for
fiscal years beginning after December 15, 2008. We are
currently evaluating the potential impact of adoption of
SFAS 141R on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements-an Amendment of ARB No. 51
(SFAS 160). SFAS 160 establishes
accounting and reporting standards pertaining to ownership
interests in subsidiaries held by parties other than the parent,
the amount of net income attributable to the parent and to the
noncontrolling interest, changes in a parents ownership
interest, and the valuation of any retained noncontrolling
equity investment when a subsidiary is deconsolidated. This
statement also establishes disclosure requirements that clearly
identify and distinguish between the interests of the parent and
the interests of the noncontrolling owners. SFAS 160 is
effective for fiscal years beginning on or after
December 15, 2008. We are currently evaluating the
potential impact of adoption of SFAS 160 on our
consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (SFAS 161).
SFAS 161 requires entities that utilize derivative
instruments to provide qualitative disclosures about their
objectives and strategies for using such instruments, as well as
any details of credit-risk-related contingent features contained
within derivatives. SFAS 161 also requires entities to
disclose additional information about the amounts and location
of derivatives located within the financial statements, how the
provisions of SFAS 133 Accounting for Derivative
Instruments and Hedging Activities have been applied,
and
8
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the impact that hedges have on an entitys financial
position, financial performance, and cash flows. SFAS 161
is effective for fiscal years and interim periods beginning
after November 15, 2008. We will comply with the expanded
disclosure requirements, as applicable.
|
|
3.
|
Investments
in Joint Ventures and Property Management Services
|
At March 31, 2008, the 2003 Net Lease Joint Venture owned
11 industrial properties comprising approximately
5.1 million square feet of GLA, the 2005
Development/Repositioning Joint Venture owned 27 industrial
properties comprising approximately 5.7 million square feet
of GLA and several land parcels, the 2005 Core Joint Venture
owned 61 industrial properties comprising approximately
4.5 million square feet of GLA and several land parcels,
the 2006 Net Lease Co-Investment Program owned 12 industrial
properties comprising approximately 5.0 million square feet
of GLA, the 2006 Land/Development Joint Venture owned several
land parcels, and the 2007 Canada Joint Venture owned three
industrial properties comprising approximately 0.2 million
square feet of GLA and several land parcels. As of
March 31, 2008, the 2007 Europe Joint Venture does not own
any properties.
During July 2007, we entered into a management arrangement with
an institutional investor to provide property management,
leasing, acquisition, disposition and portfolio management
services for industrial properties (the July 2007
Fund). We do not own an equity interest in the July 2007
Fund, however are entitled to incentive payments if certain
economic thresholds related to the industrial properties are
achieved.
At March 31, 2008 and December 31, 2007, we have
receivables from the Joint Ventures and the July 2007 Fund of
$9,355 and $6,068, respectively, which mainly relates to
development, leasing, property management and asset management
fees due to us from the Joint Ventures and the July 2007 Fund,
reimbursement for insurance premiums paid on behalf of the Joint
Ventures and the July 2007 Fund and reimbursement for
development expenditures made by the TRS who is acting in the
capacity of the general contractor for development projects for
the 2005 Development/Repositioning Joint Venture. These
receivable amounts are included in prepaid expenses and other
assets, net.
During the three months ended March 31, 2008 and
March 31, 2007, we invested the following amounts in, as
well as received distributions from, our Joint Ventures and
recognized fees from acquisition, disposition, leasing,
development, incentive, property management and asset management
services from our Joint Ventures and the July 2007 Fund in the
following amounts:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Contributions
|
|
$
|
5,082
|
|
|
$
|
4,165
|
|
Distributions
|
|
$
|
4,580
|
|
|
$
|
11,006
|
|
Fees
|
|
$
|
4,586
|
|
|
$
|
5,702
|
|
9
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Mortgage
Loans Payable, Net, Senior Unsecured Debt, Net and Unsecured
Line of Credit
|
The following table discloses certain information regarding our
mortgage loans payable, senior unsecured debt and unsecured line
of credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective
|
|
|
|
|
Outstanding
|
|
|
Interest
|
|
Interest
|
|
|
|
|
Balance at
|
|
|
Rate at
|
|
Rate at
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
March 31,
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
2008
|
|
Maturity Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2009 -
|
Mortgage Loans Payable, Net
|
|
$
|
72,612
|
|
|
$
|
73,550
|
|
|
5.50% - 9.25%
|
|
4.58% - 9.25%
|
|
September 2024
|
Unamortized Premiums
|
|
|
(2,016
|
)
|
|
|
(2,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans Payable, Gross
|
|
$
|
70,596
|
|
|
$
|
71,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Debt, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 Notes
|
|
|
199,459
|
|
|
|
199,442
|
|
|
5.750%
|
|
5.91%
|
|
01/15/16
|
2017 Notes
|
|
|
99,907
|
|
|
|
99,905
|
|
|
7.500%
|
|
7.52%
|
|
12/01/17
|
2027 Notes
|
|
|
15,056
|
|
|
|
15,056
|
|
|
7.150%
|
|
7.11%
|
|
05/15/27
|
2028 Notes
|
|
|
199,841
|
|
|
|
199,838
|
|
|
7.600%
|
|
8.13%
|
|
07/15/28
|
2011 Notes
|
|
|
199,822
|
|
|
|
199,807
|
|
|
7.375%
|
|
7.39%
|
|
03/15/11
|
2012 Notes
|
|
|
199,442
|
|
|
|
199,408
|
|
|
6.875%
|
|
6.85%
|
|
04/15/12
|
2032 Notes
|
|
|
49,463
|
|
|
|
49,457
|
|
|
7.750%
|
|
7.87%
|
|
04/15/32
|
2009 Notes
|
|
|
124,948
|
|
|
|
124,937
|
|
|
5.250%
|
|
4.10%
|
|
06/15/09
|
2014 Notes
|
|
|
113,861
|
|
|
|
113,521
|
|
|
6.420%
|
|
6.54%
|
|
06/01/14
|
2011 Exchangeable Notes
|
|
|
200,000
|
|
|
|
200,000
|
|
|
4.625%
|
|
4.63%
|
|
09/15/11
|
2017 II Notes
|
|
|
149,630
|
|
|
|
149,620
|
|
|
5.950%
|
|
6.37%
|
|
05/15/17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$
|
1,551,429
|
|
|
$
|
1,550,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discounts
|
|
|
13,641
|
|
|
|
14,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Unsecured Debt, Gross
|
|
$
|
1,565,070
|
|
|
$
|
1,565,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Line of Credit
|
|
$
|
348,706
|
|
|
$
|
322,129
|
|
|
3.535%
|
|
3.535%
|
|
09/28/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a schedule of the stated maturities and
scheduled principal payments of the mortgage loans, senior
unsecured debt and unsecured line of credit, exclusive of
premiums and discounts, for the next five years ending
December 31, and thereafter:
|
|
|
|
|
|
|
Amount
|
|
|
Remainder of 2008
|
|
$
|
2,353
|
|
2009
|
|
|
132,959
|
|
2010
|
|
|
15,453
|
|
2011
|
|
|
407,269
|
|
2012
|
|
|
553,065
|
|
Thereafter
|
|
|
873,273
|
|
|
|
|
|
|
Total
|
|
$
|
1,984,372
|
|
|
|
|
|
|
10
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Shares
of Common Stock
During the three months ended March 31, 2008, 150,326
limited partnership interests in the Operating Partnership
(Units) were converted into an equivalent number of
shares of common stock, resulting in a reclassification of
$3,679 of minority interest to equity.
Non-Qualified
Employee Stock Options:
During the three months ended March 31, 2008, certain of
our employees exercised 1,800 non-qualified employee stock
options. Net proceeds to us were approximately $56.
Restricted
Stock:
During the three months ended March 31, 2008, we awarded
588,628 of restricted common stock shares or restricted stock
units to certain employees and 2,168 shares of restricted
common stock to certain directors. These restricted common stock
shares and restricted stock units had a fair value of
approximately $18,927 on the dates of approval by the
Compensation Committee of the Board of Directors. The restricted
common stock and restricted stock units awarded to employees
generally vests over a three year period and the restricted
common stock awarded to directors generally vests over a three
to ten year period. Compensation expense will be charged to
earnings over the respective vesting period for the shares
expected to vest.
Dividend/Distributions:
The following table summarizes dividends/distributions accrued
during the three months ended March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31, 2008
|
|
|
|
Dividend/
|
|
|
Total
|
|
|
|
Distribution
|
|
|
Dividend/
|
|
|
|
per Share/Unit
|
|
|
Distribution
|
|
|
Common Stock/Operating Partnership Units
|
|
$
|
0.72
|
|
|
$
|
36,423
|
|
Series F Preferred Stock
|
|
$
|
1,559.00
|
|
|
$
|
780
|
|
Series G Preferred Stock
|
|
$
|
1,809.00
|
|
|
$
|
452
|
|
Series J Preferred Stock
|
|
$
|
4,531.30
|
|
|
$
|
2,719
|
|
Series K Preferred Stock
|
|
$
|
4,531.30
|
|
|
$
|
906
|
|
|
|
6.
|
Acquisition
of Real Estate
|
During the three months ended March 31, 2008, we acquired
ten industrial properties comprising approximately
1.3 million square feet of GLA and several land parcels.
The purchase price of these acquisitions totaled approximately
$93,298, excluding costs incurred in conjunction with the
acquisition of the industrial properties and land parcels.
|
|
7.
|
Sale of
Real Estate, Real Estate Held for Sale and Discontinued
Operations
|
During the three months ended March 31, 2008, we sold 38
industrial properties comprising approximately 3.2 million
square feet of GLA and several land parcels. Gross proceeds from
the sales of the 38 industrial properties and several land
parcels were approximately $222,193. The gain on sale of real
estate was approximately $81,032. We deferred $2,506 on the gain
on sale of real estate on the sale of one of the 38 properties.
Since we leased back a portion of the property for one of our
regional offices and we provided seller financing, SFAS 98
Accounting for Leases required us to defer
the gain. The gain on sale of real estate will be recognized
when the mortgage note receivable is paid off and retired. The
mortgage note receivable matures in August, 2008. The 38 sold
industrial properties meet the criteria established by SFAS
No. 144, Accounting for the Impairment or Disposal
of Long-
11
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Lived Assets. (SFAS 144) to be
included in discontinued operations. Therefore, in accordance
with SFAS 144, the results of operations and gain on sale
of real estate, net of income taxes, for the 38 sold
industrial properties are included in discontinued operations.
The results of operations and gain on sale of real estate, net
of income taxes, for the several land parcels that do not meet
the criteria established by SFAS 144 are included in
continuing operations.
At March 31, 2008, we had 22 industrial properties
comprising approximately 1.2 million square feet of GLA
held for sale. In accordance with SFAS 144, the results of
operations of the 22 industrial properties held for sale at
March 31, 2008 are included in discontinued operations.
There can be no assurance that such industrial properties held
for sale will be sold.
Income from discontinued operations for the three months ended
March 31, 2007 reflects the results of operations of the 38
industrial properties that were sold during the three months
ended March 31, 2008, the results of operations of 161
industrial properties that were sold during the year ended
December 31, 2007, the results of operations of the 22
industrial properties identified as held for sale at
March 31, 2008 and the gain on sale of real estate relating
to 35 industrial properties that were sold during the three
months ended March 31, 2007.
The following table discloses certain information regarding the
industrial properties included in our discontinued operations
for the three months ended March 31, 2008 and
March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31, 2008
|
|
|
March 31, 2007
|
|
|
Total Revenues
|
|
$
|
7,975
|
|
|
$
|
24,272
|
|
Property Expenses
|
|
|
(3,599
|
)
|
|
|
(7,922
|
)
|
Depreciation and Amortization
|
|
|
(1,444
|
)
|
|
|
(6,876
|
)
|
Gain on Sale of Real Estate
|
|
|
73,361
|
|
|
|
55,370
|
|
Provision for Income Taxes
|
|
|
(247
|
)
|
|
|
(11,227
|
)
|
Minority Interest
|
|
|
(9,703
|
)
|
|
|
(6,788
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
66,343
|
|
|
$
|
46,829
|
|
|
|
|
|
|
|
|
|
|
In conjunction with certain property sales, we provided seller
financing. At March 31, 2008 and December 31, 2007, we
had mortgage notes receivable and accrued interest outstanding
of approximately $64,976 and $30,456, respectively, which is
included as a component of prepaid expenses and other assets.
12
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Supplemental
Information to Statements of Cash Flows
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31, 2008
|
|
|
March 31, 2007
|
|
|
Interest paid, net of capitalized interest
|
|
$
|
29,677
|
|
|
$
|
29,144
|
|
|
|
|
|
|
|
|
|
|
Interest capitalized
|
|
$
|
2,107
|
|
|
$
|
1,374
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing
activities:
|
|
|
|
|
|
|
|
|
Distribution payable on common stock/Units
|
|
$
|
36,423
|
|
|
$
|
36,867
|
|
|
|
|
|
|
|
|
|
|
Distribution payable on preferred stock
|
|
$
|
|
|
|
$
|
5,935
|
|
|
|
|
|
|
|
|
|
|
Exchange of units for common stock:
|
|
|
|
|
|
|
|
|
Minority interest
|
|
$
|
(3,679
|
)
|
|
$
|
(190
|
)
|
Common stock
|
|
|
2
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
3,677
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
In conjunction with the property and land acquisitions, the
following liabilities were assumed:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
(251
|
)
|
|
$
|
(4,617
|
)
|
|
|
|
|
|
|
|
|
|
Mortgage debt
|
|
$
|
|
|
|
$
|
(38,590
|
)
|
|
|
|
|
|
|
|
|
|
Write-off of fully depreciated assets
|
|
$
|
(17,614
|
)
|
|
$
|
(10,200
|
)
|
|
|
|
|
|
|
|
|
|
In conjunction with certain property sales, the Company provided
seller financing:
|
|
|
|
|
|
|
|
|
Mortgage notes receivable
|
|
$
|
40,282
|
|
|
$
|
5,250
|
|
|
|
|
|
|
|
|
|
|
13
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Earnings
Per Share (EPS)
|
The computation of basic and diluted EPS is presented below:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations
|
|
$
|
(18,030
|
)
|
|
$
|
(14,093
|
)
|
Gain on Sale of Real Estate, Net of Minority Interest and Income
Taxes
|
|
|
5,304
|
|
|
|
2,451
|
|
Less: Preferred Stock Dividends
|
|
|
(4,857
|
)
|
|
|
(5,935
|
)
|
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income
Taxes For Basic and Diluted EPS
|
|
|
(17,583
|
)
|
|
|
(17,577
|
)
|
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
|
|
66,343
|
|
|
|
46,829
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common Stockholders For
Basic and Diluted EPS
|
|
$
|
48,760
|
|
|
$
|
29,252
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted Average Shares Basic and Diluted
|
|
|
42,983,912
|
|
|
|
44,410,247
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted EPS:
|
|
|
|
|
|
|
|
|
Loss from Continuing Operations Available to Common
Stockholders, Net of Minority Interest and Income Taxes
|
|
$
|
(0.41
|
)
|
|
$
|
(0.40
|
)
|
|
|
|
|
|
|
|
|
|
Discontinued Operations, Net of Minority Interest and Income
Taxes
|
|
$
|
1.54
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to Common Stockholders
|
|
$
|
1.13
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock shares aggregating 995,642 and 429,759
were antidilutive at March 31, 2008 and 2007, respectively,
and accordingly, were excluded from dilution computations.
Options to purchase common stock of 354,101 and 372,876 were
outstanding as of March 31, 2008 and 2007, respectively.
All of the options outstanding at March 31, 2008 and 2007
were antidilutive, and accordingly, were excluded in dilution
computations.
The $200,000 of senior unsecured debt (the 2011
Exchangeable Notes) issued during 2006, which are
convertible into common shares of the Company at the price of
$50.93, were not included in the computation of diluted EPS as
our average stock price did not exceed the strike price of the
conversion feature.
The number of weighted average shares diluted is the
same as the number of weighted average shares basic
for the three months ended March 31, 2008 and 2007 as the
dilutive effect of stock options and restricted stock was
excluded as its inclusion would have been antidilutive to the
loss from continuing operations available to common
stockholders, net of minority interest and income taxes. The
dilutive effect of stock options and restricted stock excluded
from the computation are 8,936 and 15,879, respectively, for the
three months ended March 31, 2008 and 123,754 and 134,830,
respectively, for the three months ended March 31, 2007.
|
|
10.
|
Stock
Based Compensation
|
For the three months ended March 31, 2008 and 2007, we
recognized $3,460 and $3,606 in compensation expense related to
restricted stock awards, of which $395 and $402, respectively,
was capitalized in connection with development activities. At
March 31, 2008, we have $38,725 in unrecognized
compensation related to unvested restricted stock awards. The
weighted average period that the unrecognized compensation is
expected to be recognized is 1.36 years. We have not
awarded options to our employees or our directors during the
three months
14
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ended March 31, 2008 and March 31, 2007 and all
outstanding options are fully vested, therefore no stock-based
employee compensation expense related to options is included in
net income available to common stockholders.
|
|
11.
|
Other
Comprehensive Income and Fair Value Measurements
|
In July 2007, the 2006 Land/Development Joint Venture entered
into two interest rate protection agreements to effectively
convert floating rate debt to fixed rate debt on a portion of
its line of credit. The hedge relationship is considered highly
effective and for the three months ended March 31, 2008,
$3,687 of unrealized loss due to a change in values of the swap
contracts was recognized in other comprehensive income by the
2006
Land/Development
Joint Venture. We recorded $369 in unrealized loss, representing
our 10% share, offset by $144 of income tax benefit, which is
shown as mark to market of interest rate protection agreements
in other comprehensive income for the three months ended
March 31, 2008.
In January 2008, the 2006 Land/Development Joint Venture entered
into two interest rate protection agreements to effectively
convert floating rate debt to fixed rate debt on a portion of
its line of credit. The hedge relationship is considered highly
effective and for the three months ended March 31, 2008,
$1,850 of unrealized loss due to a change in values of the swap
contracts was recognized in other comprehensive income by the
2006
Land/Development
Joint Venture. We recorded $185 in unrealized loss, representing
our 10% share, offset by $72 of income tax benefit, which is
shown as mark to market of interest rate protection agreements
in other comprehensive income for the three months ended
March 31, 2008.
In January 2008, the 2005 Core Joint Venture entered into two
interest rate protection agreements to effectively convert
floating rate debt to fixed rate debt on a portion of its line
of credit. The hedge relationship is considered highly effective
and for the three months ended March 31, 2008, $1,117 of
unrealized loss due to a change in values of the swap contracts
was recognized in other comprehensive income by the 2005 Core
Joint Venture. We recorded $112 in unrealized loss, representing
our 10% share, offset by $43 of income tax benefit, which is
shown as mark to market of interest rate protection agreements
in other comprehensive income for the three months ended
March 31, 2008.
In January 2008, we entered into two interest rate protection
agreements which fixed the interest rate on forecasted offerings
of unsecured debt which we designated as cash flow hedges (the
January 2008 Agreements). The January 2008
Agreements each have a notional value of $59,750 and are
effective from May 15, 2009 through May 15, 2014. The
January 2008 Agreements fix the LIBOR rate at 4.0725% and
4.0770%, respectively. We recorded $1,347 in unrealized loss,
which is shown as mark to market of interest rate protection
agreements in other comprehensive income for the three months
ended March 31, 2008.
In March 2008, we entered into an interest rate swap agreement
(the March 2008 Agreement) which fixed the interest
rate on a portion of our outstanding borrowings on our unsecured
line of credit. We designated this transaction as a cash flow
hedge. The March 2008 Agreement has a notional value of $50,000
and is effective from March 6, 2008 through April 1,
2010. The March 2008 Agreement fixes the LIBOR rate at 2.4150%.
Any payments or receipts from the March 2008 Agreement will be
treated as a component of interest expense. We anticipate that
the March 2008 Agreement will be highly effective, and, as a
result, the change in value will be shown in other comprehensive
income. We recorded $88 in unrealized loss, which is shown as
mark to market of interest rate protection agreements in other
comprehensive income for the three months ended March 31,
2008.
In conjunction with certain issuances of senior unsecured debt,
we entered into interest rate protection agreements to fix the
interest rate on anticipated offerings of senior unsecured debt.
In the next 12 months, we will amortize approximately $737
into net income by decreasing interest expense.
For the three months ended March 31, 2008, other
comprehensive income includes $328 of unrealized gain on the
mark-to-market
related to mortgage notes receivable that we have classified as
available-for-sale.
During 2008, we owned one industrial property and one land
parcel located in Toronto, Canada for which the functional
currency was determined to be the Canadian dollar. The assets
and liabilities of this industrial property
15
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and land parcel are translated to U.S. dollars from the
Canadian dollar based on the current exchange rate prevailing at
each balance sheet date. The income statement accounts of the
industrial property and land parcel are translated using the
average exchange rate for the period. The resulting translation
adjustments are included in accumulated other comprehensive
income. For the three months ended March 31, 2008, we
recorded $1,026 in foreign currency translation loss, offset by
$365 of income tax benefit.
We adopted the provisions of SFAS 157 as of January 1,
2008, for financial instruments recorded at fair value. Although
the adoption of SFAS 157 did not materially impact our
financial condition, results of operations, or cash flow, we are
now required to provide additional disclosures as part of our
financial statements.
SFAS 157 establishes a three-tier fair value hierarchy,
which prioritizes the inputs used in measuring fair value. These
tiers include: Level 1, defined as observable inputs such
as quoted prices in active markets; Level 2, defined as
inputs other than quoted prices in active markets that are
either directly or indirectly observable; and Level 3,
defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions.
The following table sets forth our financial assets and
liabilities that are accounted for, at fair value on a recurring
basis as of March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting
|
|
|
|
|
|
|
Date Using:
|
|
|
|
|
|
|
Quoted Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets for
|
|
|
Significant Other
|
|
|
Unobservable
|
|
|
|
March 31,
|
|
|
Identical Assets
|
|
|
Observable Inputs
|
|
|
Inputs
|
|
Description
|
|
2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Protection Agreements(1)
|
|
$
|
1,435
|
|
|
|
|
|
|
$
|
1,435
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains or losses on the interest rate protection
agreements are recorded in accumulated other comprehensive
income (loss) at each measurement date. |
The valuation of the above interest rate protection agreements
are determined using widely accepted valuation techniques
including discounted cash flow analysis on the expected cash
flows of each instrument. This analysis reflects the contractual
terms of the interest rate protection agreements, including the
period to maturity, and uses observable market-based inputs,
including interest rate curves and implied volatilities. To
comply with the provisions of SFAS 157, we incorporated
credit valuation adjustments to appropriately reflect both our
own nonperformance risk and the respective counterpartys
nonperformance risk in the fair value measurements. In adjusting
the fair value of the interest rate protection agreements for
the effect of nonperformance risk, we have considered the impact
of netting and any applicable credit enhancements.
Although we have determined that the majority of the inputs used
to value the instruments fall within Level 2 of the fair
value hierarchy, the credit valuation adjustments associated
with our instruments utilize Level 3 inputs, such as
estimates of current credit spreads to evaluate the likelihood
of default by ourselves and our counterparties. However, as of
March 31, 2008, we have assessed the significance of the
impact of the credit valuation adjustments on the overall
valuation of the positions of the interest rate protection
agreements and have determined that the credit valuation
adjustments are not significant to the overall valuation of our
interest rate protection agreements. As a result, we have
determined that the valuations in their entirety are classified
in Level 2 of the fair value hierarchy.
|
|
12.
|
Commitments
and Contingencies
|
In the normal course of business, we are involved in legal
actions arising from the ownership of our properties. In our
opinion, the liabilities, if any, that may ultimately result
from such legal actions are not expected to have a materially
adverse effect on the consolidated financial position,
operations or liquidity.
16
FIRST
INDUSTRIAL REALTY TRUST, INC.
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We have committed to the construction of several industrial
properties totaling approximately 2.2 million square feet
of GLA. The estimated total construction costs are approximately
$119,366. Of this amount, approximately $63,584 remains to be
funded. There can be no assurance that the actual completion
cost will not exceed the estimated completion cost stated above.
At March 31, 2008, we had 23 letters of credit outstanding
in the aggregate amount of $9,077. These letters of credit
expire between April, 2008 and January, 2010.
From April 1, 2008 to April 25, 2008, we acquired four
industrial properties for a purchase price of approximately
$49,015, excluding costs incurred in conjunction with the
acquisition of these industrial properties. There were no
industrial properties sold during this period.
On April 21, 2008, we paid a first quarter 2008
dividend/distribution of $0.72 per common share/Unit, totaling
approximately $36,423.
17
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
financial statements and notes thereto appearing elsewhere in
this
Form 10-Q.
This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933,
and Section 21E of the Securities Exchange Act of 1934 (the
Exchange Act). We intend such forward-looking
statements to be covered by the safe harbor provisions for
forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995, and are including this statement
for purposes of complying with those safe harbor provisions.
Forward-looking statements, which are based on certain
assumptions and describe future plans, strategies and
expectations of the Company, are generally identifiable by use
of the words believe, expect,
intend, anticipate,
estimate, project or similar
expressions. Our ability to predict results or the actual effect
of future plans or strategies is inherently uncertain. Factors
which could have a materially adverse affect on our operations
and future prospects include, but are not limited to, changes
in: economic conditions generally and the real estate market
specifically, legislative/regulatory changes (including changes
to laws governing the taxation of real estate investment
trusts), availability of financing (including both public and
private capital), interest rates, competition, supply and demand
for industrial properties (including land, the supply and demand
for which is inherently more volatile than other types of
industrial property) in our current and proposed market areas,
potential environmental liabilities, slippage in development or
lease-up
schedules, tenant credit risks,
higher-than-expected
costs, changes in general accounting principles, policies and
guidelines applicable to real estate investment trusts, and
risks related to doing business internationally (including
foreign currency exchange risks and risks related to integrating
international properties and operations). These risks and
uncertainties should be considered in evaluating forward-looking
statements and undue reliance should not be placed on such
statements. For further information concerning the Company and
its business, including additional factors that could materially
affect our financial results, see Item 1A, Risk
Factors, and our other filings with the Securities and
Exchange Commission. Unless the context otherwise requires, the
terms the Company, we, us,
and our refer to First Industrial Realty Trust,
Inc., First Industrial, L.P. and their other controlled
subsidiaries. We refer to our operating partnership, First
Industrial, L.P., as the Operating Partnership, and
our taxable REIT subsidiary, First Industrial Investment, Inc.,
as the TRS.
GENERAL
The Company was organized in the state of Maryland on
August 10, 1993. We are a real estate investment trust
(REIT) as defined in the Internal Revenue Code of
1986 (the Code).
We began operations on July 1, 1994. Our operations are
conducted primarily through the Operating Partnership, of which
we are the sole general partner with an approximate 87.6% and
87.4% ownership interest at March 31, 2008 and
March 31, 2007, respectively, and through the TRS, of which
the Operations Partnership is the sole stockholder. We also
conduct operations through other partnerships, corporations, and
limited liability companies, the operating data of which,
together with that of the Operating Partnership and the TRS, is
consolidated with that of the Company, as presented herein.
Minority interest at March 31, 2008 and March 31, 2007
of approximately 12.4% and 12.6%, respectively, represents the
aggregate partnership interest in the Operating Partnership held
by the limited partners thereof.
We also own minority equity interests in, and provide various
services to, seven joint ventures which invest in industrial
properties (the 2003 Net Lease Joint Venture, the
2005 Development/Repositioning Joint Venture, the
2005 Core Joint Venture, the 2006 Net Lease
Co-Investment Program the 2006 Land/Development
Joint Venture., the 2007 Canada Joint Venture
and the 2007 Europe Joint Venture, together the
Joint Ventures). The Joint Ventures are accounted
for under the equity method of accounting. The operating data of
the Joint Ventures is not consolidated with that of the Company
as presented herein.
As of March 31, 2008, we owned 856 industrial properties
(inclusive of developments in process) located in 28 states
in the United States and one province in Canada, containing an
aggregate of approximately 74.3 million square feet of
gross leaseable area (GLA).
18
MANAGEMENTS
OVERVIEW
We believe our financial condition and results of operations
are, primarily, a function of our performance and our joint
ventures performance in four key areas: leasing of
industrial properties, acquisition and development of additional
industrial properties, redeployment of internal capital and
access to external capital.
We generate revenue primarily from rental income and tenant
recoveries from long-term (generally three to six years)
operating leases of our industrial properties and our joint
ventures industrial properties. Such revenue is offset by
certain property specific operating expenses, such as real
estate taxes, repairs and maintenance, property management,
utilities and insurance expenses, along with certain other costs
and expenses, such as depreciation and amortization costs and
general and administrative and interest expenses. Our revenue
growth is dependent, in part, on our ability to
(i) increase rental income, through increasing either or
both occupancy rates and rental rates at our properties and our
joint ventures properties, (ii) maximize tenant
recoveries and (iii) minimize operating and certain other
expenses. Revenues generated from rental income and tenant
recoveries are a significant source of funds, in addition to
income generated from gains/losses on the sale of our properties
and our joint ventures properties (as discussed below),
for our distributions. The leasing of property, in general, and
occupancy rates, rental rates, operating expenses and certain
non-operating expenses, in particular, are impacted, variously,
by property specific, market specific, general economic and
other conditions, many of which are beyond our control. The
leasing of property also entails various risks, including the
risk of tenant default. If we were unable to maintain or
increase occupancy rates and rental rates at our properties and
our joint ventures properties or to maintain tenant
recoveries and operating and certain other expenses consistent
with historical levels and proportions, our revenue growth would
be limited. Further, if a significant number of our tenants and
our joint ventures tenants were unable to pay rent
(including tenant recoveries) or if we or our joint ventures
were unable to rent our properties on favorable terms, our
financial condition, results of operations, cash flow and
ability to pay dividends on, and the market price of, our common
stock would be adversely affected.
Our revenue growth is also dependent, in part, on our ability
and our joint ventures ability to acquire existing, and
acquire and develop new, additional industrial properties on
favorable terms. The Company itself, and through our various
joint ventures, continually seeks to acquire existing industrial
properties on favorable terms, and, when conditions permit, also
seeks to acquire and develop new industrial properties on
favorable terms. Existing properties, as they are acquired, and
acquired and developed properties, as they are leased, generate
revenue from rental income, tenant recoveries and fees, income
from which, as discussed above, is a source of funds for our
distributions. The acquisition and development of properties is
impacted, variously, by property specific, market specific,
general economic and other conditions, many of which are beyond
our control. The acquisition and development of properties also
entails various risks, including the risk that our investments
and our joint ventures investments may not perform as
expected. For example, acquired existing and acquired and
developed new properties may not sustain
and/or
achieve anticipated occupancy and rental rate levels. With
respect to acquired and developed new properties, we may not be
able to complete construction on schedule or within budget,
resulting in increased debt service expense and construction
costs and delays in leasing the properties. Also, we, as well as
our joint ventures, face significant competition for attractive
acquisition and development opportunities from other
well-capitalized real estate investors, including both
publicly-traded REITs and private investors. Further, as
discussed below, we and our joint ventures may not be able to
finance the acquisition and development opportunities we
identify. If we and our joint ventures were unable to acquire
and develop sufficient additional properties on favorable terms,
or if such investments did not perform as expected, our revenue
growth would be limited and our financial condition, results of
operations, cash flow and ability to pay dividends on, and the
market price of, our common stock would be adversely affected.
We also generate income from the sale of our properties and our
joint ventures properties (including existing buildings,
buildings which we or our joint ventures have developed or
re-developed on a merchant basis, and land). The Company itself
and through our various joint ventures is continually engaged
in, and our income growth is dependent in part on,
systematically redeploying capital from properties and other
assets with lower yield potential into properties and other
assets with higher yield potential. As part of that process, we
and our joint ventures sell, on an ongoing basis, select
stabilized properties or land or properties offering lower
potential returns relative to their market value. The gain/loss
on, and fees from, the sale of such properties are included in
our income and are a significant source of funds, in addition to
revenues generated from rental income and tenant recoveries, for
our
19
distributions. Also, a significant portion of our proceeds from
such sales is used to fund the acquisition of existing, and the
acquisition and development of new, industrial properties. The
sale of properties is impacted, variously, by property specific,
market specific, general economic and other conditions, many of
which are beyond our control. The sale of properties also
entails various risks, including competition from other sellers
and the availability of attractive financing for potential
buyers of our properties and our joint ventures
properties. Further, our ability to sell properties is limited
by safe harbor rules applying to REITs under the Code which
relate to the number of properties that may be disposed of in a
year, their tax bases and the cost of improvements made to the
properties, along with other tests which enable a REIT to avoid
punitive taxation on the sale of assets. If we and our joint
ventures were unable to sell properties on favorable terms, our
income growth would be limited and our financial condition,
results of operations, cash flow and ability to pay dividends
on, and the market price of, our common stock would be adversely
affected.
Currently, we utilize a portion of the net sales proceeds from
property sales, borrowings under our unsecured line of credit
(the Unsecured Line of Credit) and proceeds from the
issuance when and as warranted, of additional debt and equity
securities to finance future acquisitions and developments and
to fund our equity commitments to our joint ventures. Access to
external capital on favorable terms plays a key role in our
financial condition and results of operations, as it impacts our
cost of capital and our ability and cost to refinance existing
indebtedness as it matures and to fund acquisitions,
developments and contributions to our joint ventures or through
the issuance, when and as warranted, of additional equity
securities. Our ability to access external capital on favorable
terms is dependent on various factors, including general market
conditions, interest rates, credit ratings on our capital stock
and debt, the markets perception of our growth potential,
our current and potential future earnings and cash distributions
and the market price of our capital stock. If we were unable to
access external capital on favorable terms, our financial
condition, results of operations, cash flow and ability to pay
dividends on, and the market price of, our common stock would be
adversely affected.
RESULTS
OF OPERATIONS
Comparison
of Three Months Ended March 31, 2008 to Three Months Ended
March 31, 2007
Our net income available to common stockholders was
$48.8 million and $29.3 million for the three months
ended March 31, 2008 and 2007, respectively. Basic and
diluted net income available to common stockholders were $1.13
per share for the three months ended March 31, 2008, and
$0.66 per share for the three months ended March 31, 2007.
The tables below summarize our revenues, property expenses and
depreciation and other amortization by various categories for
the three months ended March 31, 2008 and March 31,
2007. Same store properties are properties owned prior to
January 1, 2007 and held as an operating property through
March 31, 2008 and developments and redevelopments that
were placed in service prior to January 1, 2007 or were
substantially completed for 12 months prior to
January 1, 2007. Properties are placed in service as they
reach stabilized occupancy (generally defined as 90% occupied).
Acquired properties are properties that were acquired subsequent
to December 31, 2006 and held as an operating property
through March 31, 2008. Sold properties are properties that
were sold subsequent to December 31, 2006. (Re)Developments
and land are land parcels and developments and redevelopments
that were not a) substantially complete 12 months
prior to January 1, 2007 or b) placed in service prior
to January 1, 2007. Other revenues are derived from the
operations of our maintenance company, fees earned from our
joint ventures, and other miscellaneous revenues. Construction
revenues and expenses represent revenues earned and expenses
incurred in connection with the TRS acting as general contractor
or development manager to construct industrial properties,
including industrial properties for the 2005
Development/Repositioning Joint Venture, and also includes
revenues and expenses related to the development and sale of
properties built for third parties. Other expenses are derived
from the operations of our maintenance company and other
miscellaneous regional expenses.
Our future financial condition and results of operations,
including rental revenues, may be impacted by the future
acquisition and sale of properties. Our future revenues and
expenses may vary materially from historical rates.
20
For the three months ended March 31, 2008 and 2007, the
occupancy rates of our same store properties were 91.1% and
91.4%, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
March 31, 2007
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
81,893
|
|
|
$
|
78,139
|
|
|
$
|
3,754
|
|
|
|
4.8
|
%
|
Acquired Properties
|
|
|
8,037
|
|
|
|
3,274
|
|
|
|
4,763
|
|
|
|
145.5
|
%
|
Sold Properties
|
|
|
5,956
|
|
|
|
21,691
|
|
|
|
(15,735
|
)
|
|
|
(72.5
|
)%
|
(Re)Developments and Land, Not Included
Above
|
|
|
4,399
|
|
|
|
1,350
|
|
|
|
3,049
|
|
|
|
225.9
|
%
|
Other
|
|
|
6,148
|
|
|
|
11,363
|
|
|
|
(5,215
|
)
|
|
|
(45.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,433
|
|
|
|
115,817
|
|
|
|
(9,384
|
)
|
|
|
(8.1
|
)%
|
Discontinued Operations
|
|
|
(7,975
|
)
|
|
|
(24,272
|
)
|
|
|
16,297
|
|
|
|
(67.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Revenues
|
|
|
98,458
|
|
|
|
91,545
|
|
|
|
6,913
|
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Revenues
|
|
|
22,954
|
|
|
|
8,247
|
|
|
|
14,707
|
|
|
|
178.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
121,412
|
|
|
$
|
99,792
|
|
|
$
|
21,620
|
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from same store properties increased by
$3.8 million due primarily to an increase in same store
rental rates and an increase in lease termination fees of
$1.5 million. Revenues from acquired properties increased
$4.8 million due to the 115 industrial properties acquired
subsequent to December 31, 2006 totaling approximately
9.9 million square feet of GLA. Revenues from sold
properties decreased $15.7 million due to the 202
industrial properties sold subsequent to December 31, 2006
totaling approximately 16.9 million square feet of GLA.
Revenues from (re)developments and land increased
$3.0 million primarily due to an increase in occupancy.
Other revenues decreased by approximately $5.2 million due
primarily to a decrease in fees earned related to us assigning
our interest in certain purchase contracts to third parties for
consideration. Construction revenues increased
$14.7 million primarily due to a development project that
commenced in September, 2007 for which we are acting in the
capacity of development manager.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
March 31, 2007
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
PROPERTY AND CONSTRUCTION EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
26,928
|
|
|
$
|
24,793
|
|
|
$
|
2,135
|
|
|
|
8.6
|
%
|
Acquired Properties
|
|
|
2,927
|
|
|
|
380
|
|
|
|
2,547
|
|
|
|
670.3
|
%
|
Sold Properties
|
|
|
2,530
|
|
|
|
6,475
|
|
|
|
(3,945
|
)
|
|
|
(60.9
|
)%
|
(Re)Developments and Land, Not Included
Above
|
|
|
1,692
|
|
|
|
1,211
|
|
|
|
481
|
|
|
|
39.7
|
%
|
Other
|
|
|
4,283
|
|
|
|
3,620
|
|
|
|
663
|
|
|
|
18.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,360
|
|
|
|
36,479
|
|
|
|
1,881
|
|
|
|
5.2
|
%
|
Discontinued Operations
|
|
|
(3,599
|
)
|
|
|
(7,922
|
)
|
|
|
4,323
|
|
|
|
(54.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property Expenses
|
|
|
34,761
|
|
|
|
28,557
|
|
|
|
6,204
|
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction Expenses
|
|
|
22,301
|
|
|
|
8,037
|
|
|
|
14,264
|
|
|
|
177.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property and Construction Expenses
|
|
$
|
57,062
|
|
|
$
|
36,594
|
|
|
$
|
20,468
|
|
|
|
55.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expenses include real estate taxes, repairs and
maintenance, property management, utilities, insurance, and
other property related expenses. Property expenses from same
store properties increased $2.1 million due primarily to an
increase in real estate tax expense as well as an increase in
repairs and maintenance expense
21
attributable to increases in snow removal expense. Property
expenses from acquired properties increased by $2.5 million
due to properties acquired subsequent to December 31, 2006.
Property expenses from sold properties decreased by
$3.9 million due to properties sold subsequent to
December 31, 2006. Property expenses from (re)developments
and land remained relatively unchanged. Other expense remained
relatively unchanged. Construction expenses increased
$14.3 million primarily due to a development project that
commenced in September, 2007 for which we are acting in the
capacity of development manager.
General and administrative expense remained relatively unchanged.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
March 31, 2007
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
($ in 000s)
|
|
|
DEPRECIATION and OTHER AMORTIZATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Properties
|
|
$
|
31,168
|
|
|
$
|
31,668
|
|
|
$
|
(500
|
)
|
|
|
(1.6
|
)%
|
Acquired Properties
|
|
|
5,585
|
|
|
|
1,994
|
|
|
|
3,591
|
|
|
|
180.1
|
%
|
Sold Properties
|
|
|
1,043
|
|
|
|
6,364
|
|
|
|
(5,321
|
)
|
|
|
(83.6
|
)%
|
(Re)Developments and Land, Not Included
Above and Other
|
|
|
2,339
|
|
|
|
750
|
|
|
|
1,589
|
|
|
|
211.9
|
%
|
Corporate Furniture, Fixtures and Equipment
|
|
|
461
|
|
|
|
471
|
|
|
|
(10
|
)
|
|
|
(2.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,596
|
|
|
|
41,247
|
|
|
|
(651
|
)
|
|
|
(1.6
|
)%
|
Discontinued Operations
|
|
|
(1,444
|
)
|
|
|
(6,876
|
)
|
|
|
5,432
|
|
|
|
(79.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Depreciation and Other Amortization
|
|
$
|
39,152
|
|
|
$
|
34,371
|
|
|
$
|
4,781
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and other amortization for same store properties
remained relatively unchanged. Depreciation and other
amortization from acquired properties increased by
$3.6 million due to properties acquired subsequent to
December 31, 2006. Depreciation and other amortization from
sold properties decreased $5.3 million due to properties
sold subsequent to December 31, 2006. Depreciation and
other amortization for (re)developments and land and other
increased $1.6 million due primarily to an increase in the
substantial completion of developments.
Interest income increased approximately $0.4 million, or
147.7%, due primarily to an increase in the average mortgage
loans receivable outstanding during the three months ended
March 31, 2008, as compared to the three months ended
March 31, 2007.
Interest expense decreased approximately $1.0 million, or
3.5%, primarily due to a decrease in the weighted average
interest rate for the three months ended March 31, 2008
(6.07%), as compared to the three months ended March 31,
2007 (6.62%), and due to an increase in capitalized interest for
the three months ended March 31, 2008 due to an increase in
development activities partially offset by an increase in the
weighted average debt balance outstanding for the three months
ended March 31, 2008 ($2,052.7 million), as compared
to the three months ended March 31, 2007
($1,915.1 million).
Amortization of deferred financing costs remained relatively
unchanged.
For the three months ended March 31, 2007, we incurred a
$0.1 million loss from early retirement of debt due to
early payoffs of mortgage loans.
Equity in income of joint ventures decreased by approximately
$2.3 million, or 41.4%, due primarily to a decrease in our
economic share of gains and earn outs on property sales from the
2005 Core Joint Venture partially offset by an increase in our
economic share of gains and earn outs on property sales from the
2005 Development/Repositioning Joint Venture during the three
months ended March 31, 2008 as compared to the three months
ended March 31, 2007.
The income tax benefit (provision) (included in continuing
operations, discontinued operations and gain on sale) decreased
by $10.6 million, or 105.1%, due primarily to a decrease in
gain on sale of real estate and assignment fees earned within
the TRS.
The $6.1 million and $2.8 million gain on sale of real
estate, net of income taxes, for the three months ended
March 31, 2008 and 2007, respectively, resulted from the
sale of several land parcels that do not meet the criteria
established by SFAS 144 for inclusion in discontinued
operations.
22
The following table summarizes certain information regarding the
industrial properties included in our discontinued operations
for the three months ended March 31, 2008 and
March 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended March 31,
|
|
|
Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
($ in 000s)
|
|
|
Total Revenues
|
|
$
|
7,975
|
|
|
$
|
24,272
|
|
Property Expenses
|
|
|
(3,599
|
)
|
|
|
(7,922
|
)
|
Depreciation and Amortization
|
|
|
(1,444
|
)
|
|
|
(6,876
|
)
|
Gain on Sale of Real Estate
|
|
|
73,361
|
|
|
|
55,370
|
|
Provision for Income Taxes
|
|
|
(247
|
)
|
|
|
(11,227
|
)
|
Minority Interest
|
|
|
(9,703
|
)
|
|
|
(6,788
|
)
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations
|
|
$
|
66,343
|
|
|
$
|
46,829
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of income taxes and
minority interest, for the three months ended March 31,
2008 reflects the results of operations and gain on sale of real
estate relating to 38 industrial properties that were sold
during the three months ended March 31, 2008 and the
results of operations of 22 properties that were identified as
held for sale at March 31, 2008.
Income from discontinued operations, net of income taxes and
minority interest, for the three months ended March 31,
2007 reflects the gain on sale of real estate relating to 35
industrial properties that were sold during the three months
ended March 31, 2007 and reflects the results of operations
of the 161 industrial properties that were sold during the year
ended December 31, 2007, 38 industrial properties that were
sold during the three months ended March 31, 2008 and 22
industrial properties identified as held for sale at
March 31, 2008.
23
LIQUIDITY
AND CAPITAL RESOURCES
At March 31, 2008, our cash and restricted cash was
approximately $6.1 and $25.1 million, respectively.
Restricted cash is primarily comprised of cash held in escrow in
connection with mortgage debt requirements and gross proceeds
from the sales of certain industrial properties. These sales
proceeds will be disbursed as we exchange industrial properties
under Section 1031 of the Code.
We have considered our short-term (one year or less) liquidity
needs and the adequacy of our estimated cash flow from
operations and other expected liquidity sources to meet these
needs. We believe that our principal short-term liquidity needs
are to fund normal recurring expenses, property acquisitions,
developments, renovations, expansions and other nonrecurring
capital improvements, debt service requirements and the minimum
distribution required to maintain our REIT qualification under
the Code. We anticipate that these needs will be met with cash
flows provided by operating and investing activities, including
the disposition of select assets.
We expect to meet long-term (greater than one year) liquidity
requirements such as property acquisitions, developments,
scheduled debt maturities, major renovations, expansions and
other nonrecurring capital improvements through the disposition
of select assets, long-term unsecured indebtedness and the
issuance of additional equity securities. On April 30, 2007
we filed a registration statement with the Securities and
Exchange Commission covering an indefinite number or amount of
securities to be issued in the following three years.
We also may finance the development or acquisition of additional
properties through borrowings under the Unsecured Line of
Credit. At March 31, 2008, borrowings under the Unsecured
Line of Credit bore interest at a weighted average interest rate
of 3.54%. The Unsecured Line of Credit currently bears interest
at a floating rate of LIBOR plus .475%, or the prime rate, at
our election. As of April 25, 2008 we had approximately
$71.8 million available for additional borrowings under the
Unsecured Line of Credit.
Three
Months Ended March 31, 2008
Net cash provided by operating activities of approximately
$0.5 million for the three months ended March 31, 2008
was comprised primarily of net income before minority interest
of approximately $60.8 million and net distributions from
joint ventures of $0.3, offset by adjustments for non-cash items
of approximately $38.6 million and the net change in
operating assets and liabilities of approximately
$22.0 million. The adjustments for the non-cash items of
approximately $38.6 million are primarily comprised of the
gain on sale of real estate of approximately $81.0 million
and the effect of the straight-lining of rental income of
approximately $2.0 million, offset by depreciation and
amortization of approximately $43.3 million and the
provision for bad debt of approximately $1.1 million.
Net cash provided by investing activities of approximately
$16.2 million for the three months ended March 31,
2008 was comprised primarily by the net proceeds from the sale
of real estate, the repayment of notes receivable, and
distributions from our industrial real estate joint ventures,
partially offset by the acquisition of real estate, development
of real estate, capital expenditures related to the expansion
and improvement of existing real estate, contributions to, and
investments in, our industrial real estate joint ventures and an
increase in restricted cash that is held by an intermediary for
Section 1031 exchange purposes.
During the three months ended March 31, 2008, we acquired
ten industrial properties comprising approximately
1.3 million square feet of GLA and several land parcels.
The purchase price for these acquisitions totaled approximately
$93.3 million, excluding costs incurred in conjunction with
the acquisition of the industrial properties and land parcels.
We invested approximately $5.4 million and received
distributions of approximately $4.6 million from our real
estate joint ventures. As of March 31, 2008, our industrial
real estate joint ventures owned 114 industrial properties
comprising approximately 20.5 million square feet of GLA.
During the three months ended March 31, 2008, we sold 38
industrial properties comprising approximately 3.2 million
square feet of GLA and several land parcels. Net proceeds from
the sales of the 38 industrial properties and several land
parcels were approximately $175.1 million.
Net cash used in financing activities of approximately
$16.3 million for the three months ended March 31,
2008 was derived primarily of common and preferred stock
dividends and unit distributions, the repurchase of restricted
stock from our employees to pay for withholding taxes on the
vesting of restricted stock, debt issuance costs and repayments
on
24
mortgage loans payable, partially offset by net proceeds from
our Unsecured Line of Credit, proceeds from the issuance of
common stock and a book overdraft.
During the three months ended March 31, 2008, certain of
our employees exercised 1,800 non-qualified employee stock
options. Net proceeds to us were approximately $0.1 million.
Market
Risk
The following discussion about our risk-management activities
includes forward-looking statements that involve
risk and uncertainties. Actual results could differ materially
from those projected in the forward-looking statements. Our
business subjects us to market risk from interest rates, and to
a much lesser extent, foreign currency fluctuations.
Interest
Rate Risk
In the normal course of business, we also face risks that are
either non-financial or non-quantifiable. Such risks principally
include credit risk and legal risk and are not represented in
the following analysis.
At March 31, 2008, approximately $1,674.0 million
(approximately 84.9% of total debt at March 31,
2008) of our debt was fixed rate debt (including
$50.0 million of borrowings under the Unsecured Line of
Credit in which the interest rate was fixed via an interest rate
protection agreement) and approximately $298.7 million
(approximately 15.1% of total debt at March 31,
2008) was variable rate debt.
For fixed rate debt, changes in interest rates generally affect
the fair value of the debt, but not our earnings or cash flows.
Conversely, for variable rate debt, changes in the interest rate
generally do not impact the fair value of the debt, but would
affect our future earnings and cash flows. The interest rate
risk and changes in fair market value of fixed rate debt
generally do not have a significant impact on us until we are
required to refinance such debt. See Note 4 to the
consolidated financial statements for a discussion of the
maturity dates of our various fixed rate debt.
Based upon the amount of variable rate debt outstanding at
March 31, 2008, a 10% increase or decrease in the interest
rate on our variable rate debt would decrease or increase,
respectively, future net income and cash flows by approximately
$1.1 million per year.
The use of derivative financial instruments allows us to manage
risks of increases in interest rates with respect to the effect
these fluctuations would have on our earnings and cash flows. As
of March 31, 2008, we had two outstanding interest rate
protection agreements with an aggregate notional amount of
$119.5 million which fix the interest rate on a forecasted
offering of debt, and one outstanding interest rate protection
agreement with a notional amount of $50.0 million which
fixes the interest rate on borrowings on our Unsecured Line of
Credit.
Foreign
Currency Exchange Rate Risk
Owning, operating and developing industrial property outside of
the United States exposes us to the possibility of volatile
movements in foreign exchange rates. Changes in foreign
currencies can affect the operating results of international
operations reported in U.S. dollars and the value of the foreign
assets reported in U.S. dollars. The economic impact of foreign
exchange rate movements is complex because such changes are
often linked to variability in real growth, inflation, interest
rates, governmental actions and other factors. At March 31,
2008, we had only one property and one land parcel for which the
U.S. dollar was not the functional currency. This property and
land parcel are located in Ontario, Canada and use the Canadian
dollar as their functional currency.
Recent
Accounting Pronouncements
Refer to Note 2 to the March 31, 2008 Consolidated
Financial Statements.
Subsequent
Events
From April 1, 2008 to April 25, 2008, we acquired four
industrial properties for a purchase price of approximately
$49.0 million, excluding costs incurred in conjunction with
the acquisition of these industrial properties. There were no
industrial properties sold during this period.
On April 21, 2008, we paid a first quarter 2008
dividend/distribution of $0.72 per common share/Unit, totaling
approximately $36.4 million.
25
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Response to this item is included in Item 2,
Managements Discussion and Analysis of Financial
Condition and Results of Operations above.
|
|
Item 4.
|
Controls
and Procedures
|
Our principal executive officer and principal financial officer,
after evaluating the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
as of the end of the period covered by this report, based on the
evaluation of these controls and procedures required by Exchange
Act
Rules 13a-15(b)
or
15d-15(b),
have concluded that as of the end of such period our disclosure
controls and procedures were effective.
There has been no change in our internal control over financial
reporting that occurred during the fiscal quarter covered by
this report that has materially affected, or is reasonably
likely to materially affect, our internal control over financial
reporting.
26
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
None.
None.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
None
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None.
|
|
Item 5.
|
Other
Information
|
Not Applicable.
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.1*
|
|
Amendment No. 3 to the Companys 2001 Stock Incentive
Plan
|
|
10
|
.2*
|
|
Form of Employee Restricted Stock Unit Award Agreement
|
|
31
|
.1*
|
|
Certification of the Principal Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal Executive Officer and the
Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes -Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
27
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
FIRST INDUSTRIAL REALTY TRUST, INC.
Scott A. Musil
Chief Accounting Officer
(Principal Accounting Officer)
Date: May 6, 2008
28
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description
|
|
|
10
|
.1*
|
|
Amendment No. 3 to the Companys 2001 Stock Incentive
Plan
|
|
10
|
.2*
|
|
Form of Employee Restricted Stock Unit Award Agreement
|
|
31
|
.1*
|
|
Certification of the Principal Executive Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of the Principal Financial Officer pursuant to
Rule 13a-14(a)
under the Securities Exchange Act of 1934, as amended.
|
|
32
|
.1**
|
|
Certification of the Principal Executive Officer and the
Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes -Oxley Act of 2002.
|
|
|
|
* |
|
Filed herewith |
|
** |
|
Furnished herewith |
29