1934 Act Registration No. 1-14700
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2014
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrants Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ No x
(If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: .)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Taiwan Semiconductor Manufacturing Company Ltd. | ||||||
Date: November 14, 2014 | By | /s/ Lora Ho | ||||
Lora Ho | ||||||
Senior Vice President & Chief Financial Officer |
Taiwan Semiconductor Manufacturing
Company Limited and Subsidiaries
Consolidated Financial Statements for the
Nine Months Ended September 30, 2014 and 2013 and
Independent Accountants Review Report
INDEPENDENT ACCOUNTANTS REVIEW REPORT
The Board of Directors and Shareholders
Taiwan Semiconductor Manufacturing Company Limited
We have reviewed the accompanying consolidated balance sheets of Taiwan Semiconductor Manufacturing Company Limited and subsidiaries as of September 30, 2014 and 2013 and the related consolidated statements of comprehensive income for the three months ended September 30, 2014 and 2013 and for the nine months ended September 30, 2014 and 2013, as well as the consolidated statements of changes in equity and cash flows for the nine months ended September 30, 2014 and 2013. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to issue a report on these consolidated financial statements based on our reviews.
We conducted our reviews in accordance with Statement on Auditing Standards No. 36, Review of Financial Statements, issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, Interim Financial Reporting, endorsed by the Financial Supervisory Commission of the Republic of China.
November 11, 2014
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the accountants review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language accountants review report and consolidated financial statements shall prevail.
- 1 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
September 30, 2014 (Reviewed) |
December 31, 2013 (Audited) |
September 30, 2013 (Reviewed) |
||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||||||
Cash and cash equivalents (Note 6) |
$ | 225,884,318 | 17 | $ | 242,695,447 | 19 | $ | 216,603,697 | 19 | |||||||||||||||
Financial assets at fair value through profit or loss (Note 7) |
69,164 | | 90,353 | | 188,970 | | ||||||||||||||||||
Available-for-sale financial assets (Note 8) |
64,391,337 | 5 | 760,793 | | 672,179 | | ||||||||||||||||||
Held-to-maturity financial assets (Note 9) |
| | 1,795,949 | | 700,285 | | ||||||||||||||||||
Notes and accounts receivable, net (Note 11) |
113,999,433 | 8 | 71,649,926 | 6 | 78,844,389 | 7 | ||||||||||||||||||
Receivables from related parties (Note 31) |
532,767 | | 291,708 | | 827,480 | | ||||||||||||||||||
Other receivables from related parties (Note 31) |
161,962 | | 221,576 | | 194,408 | | ||||||||||||||||||
Inventories (Note 12) |
65,336,989 | 5 | 37,494,893 | 3 | 36,916,527 | 3 | ||||||||||||||||||
Other financial assets (Note 32) |
2,989,824 | | 501,785 | | 522,137 | | ||||||||||||||||||
Other current assets (Note 17) |
2,864,405 | | 2,984,224 | | 2,740,765 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
476,230,199 | 35 | 358,486,654 | 28 | 338,210,837 | 29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT ASSETS |
||||||||||||||||||||||||
Available-for-sale financial assets (Note 8) |
| | 58,721,959 | 5 | 61,145,097 | 5 | ||||||||||||||||||
Financial assets carried at cost (Note 13) |
1,866,008 | | 2,145,591 | | 2,124,507 | | ||||||||||||||||||
Investments accounted for using equity method (Note 14) |
26,979,558 | 2 | 28,316,260 | 2 | 25,903,920 | 2 | ||||||||||||||||||
Property, plant and equipment (Note 15) |
824,309,879 | 61 | 792,665,913 | 63 | 727,716,024 | 62 | ||||||||||||||||||
Intangible assets (Note 16) |
11,942,249 | 1 | 11,490,383 | 1 | 11,393,280 | 1 | ||||||||||||||||||
Deferred income tax assets (Note 4) |
5,033,530 | 1 | 7,239,609 | 1 | 7,165,944 | 1 | ||||||||||||||||||
Refundable deposits (Note 31) |
2,359,756 | | 2,519,031 | | 2,464,658 | | ||||||||||||||||||
Other noncurrent assets (Note 17) |
1,273,661 | | 1,469,577 | | 1,415,948 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent assets |
873,764,641 | 65 | 904,568,323 | 72 | 839,329,378 | 71 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,349,994,840 | 100 | $ | 1,263,054,977 | 100 | $ | 1,177,540,215 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||||||
Short-term loans (Note 18) |
$ | 35,883,358 | 3 | $ | 15,645,000 | 1 | $ | 18,053,096 | 2 | |||||||||||||||
Financial liabilities at fair value through profit or loss (Note 7) |
691,062 | | 33,750 | | 18,876 | | ||||||||||||||||||
Hedging derivative financial liabilities (Note 10) |
9,769,897 | 1 | | | | | ||||||||||||||||||
Accounts payable |
20,418,733 | 1 | 14,670,260 | 1 | 13,478,598 | 1 | ||||||||||||||||||
Payables to related parties (Note 31) |
1,290,677 | | 1,688,456 | | 1,594,104 | | ||||||||||||||||||
Salary and bonus payable |
9,505,689 | 1 | 8,330,956 | 1 | 7,668,518 | 1 | ||||||||||||||||||
Accrued profit sharing to employees and bonus to directors and supervisors (Note 21) |
12,959,725 | 1 | 12,738,801 | 1 | 9,946,700 | 1 | ||||||||||||||||||
Payables to contractors and equipment suppliers |
28,683,936 | 2 | 89,810,160 | 7 | 58,381,100 | 5 | ||||||||||||||||||
Income tax payable (Note 4) |
19,412,953 | 1 | 22,563,286 | 2 | 17,025,992 | 1 | ||||||||||||||||||
Provisions (Note 19) |
7,677,524 | 1 | 7,603,781 | 1 | 6,720,214 | 1 | ||||||||||||||||||
Accrued expenses and other current liabilities |
25,954,613 | 2 | 16,693,484 | 1 | 15,396,990 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
172,248,167 | 13 | 189,777,934 | 15 | 148,284,188 | 13 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT LIABILITIES |
||||||||||||||||||||||||
Hedging derivative financial liabilities (Note 10) |
5,821 | | 5,481,616 | | 6,144,025 | | ||||||||||||||||||
Bonds payable (Note 20) |
211,796,805 | 15 | 210,767,625 | 17 | 210,416,434 | 18 | ||||||||||||||||||
Long-term bank loans |
40,000 | | 40,000 | | 40,000 | | ||||||||||||||||||
Obligations under finance leases |
773,743 | | 776,230 | | 758,732 | | ||||||||||||||||||
Accrued pension cost (Note 4) |
7,612,862 | 1 | 7,589,926 | 1 | 6,931,366 | 1 | ||||||||||||||||||
Others (Note 19) |
959,191 | | 846,561 | | 790,709 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent liabilities |
221,188,422 | 16 | 225,501,958 | 18 | 225,081,266 | 19 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
393,436,589 | 29 | 415,279,892 | 33 | 373,365,454 | 32 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT |
||||||||||||||||||||||||
Capital stock (Note 21) |
259,293,750 | 19 | 259,286,171 | 21 | 259,283,910 | 22 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Capital surplus (Note 21) |
55,944,799 | 4 | 55,858,626 | 4 | 55,841,716 | 5 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Retained earnings (Note 21) |
||||||||||||||||||||||||
Appropriated as legal capital reserve |
151,250,682 | 12 | 132,436,003 | 11 | 132,436,003 | 11 | ||||||||||||||||||
Appropriated as special capital reserve |
| | 2,785,741 | | 2,785,741 | | ||||||||||||||||||
Unappropriated earnings |
473,064,885 | 35 | 382,971,408 | 30 | 338,752,961 | 29 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
624,315,567 | 47 | 518,193,152 | 41 | 473,974,705 | 40 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Others (Note 21) |
16,865,491 | 1 | 14,170,306 | 1 | 14,776,668 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity attributable to shareholders of the parent |
956,419,607 | 71 | 847,508,255 | 67 | 803,876,999 | 68 | ||||||||||||||||||
NONCONTROLLING INTERESTS (Note 21) |
138,644 | | 266,830 | | 297,762 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
956,558,251 | 71 | 847,775,085 | 67 | 804,174,761 | 68 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
$ | 1,349,994,840 | 100 | $ | 1,263,054,977 | 100 | $ | 1,177,540,215 | 100 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 2 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
(Reviewed, Not Audited)
For the Three Months Ended September 30 | For the Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
NET REVENUE (Notes 23, 31 and 36) |
$ | 209,049,734 | 100 | $ | 162,577,034 | 100 | $ | 540,285,390 | 100 | $ | 451,218,350 | 100 | ||||||||||||||||||||
COST OF REVENUE (Notes 12, 28 and 31) |
103,468,164 | 49 | 83,636,464 | 51 | 273,127,447 | 51 | 235,092,710 | 52 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
GROSS PROFIT BEFORE REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES |
105,581,570 | 51 | 78,940,570 | 49 | 267,157,943 | 49 | 216,125,640 | 48 | ||||||||||||||||||||||||
REALIZED (UNREALIZED) GROSS PROFIT ON SALES TO ASSOCIATES |
(3,206 | ) | | (49,759 | ) | | 13,442 | | (42,833 | ) | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
GROSS PROFIT |
105,578,364 | 51 | 78,890,811 | 49 | 267,171,385 | 49 | 216,082,807 | 48 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OPERATING EXPENSES (Notes 28 and 31) |
||||||||||||||||||||||||||||||||
Research and development |
15,206,014 | 8 | 13,357,075 | 8 | 40,881,706 | 7 | 35,949,931 | 8 | ||||||||||||||||||||||||
General and administrative |
4,611,885 | 2 | 4,738,276 | 3 | 14,675,420 | 3 | 15,119,366 | 3 | ||||||||||||||||||||||||
Marketing |
1,323,181 | 1 | 1,164,881 | 1 | 3,710,704 | 1 | 3,359,373 | 1 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
21,141,080 | 11 | 19,260,232 | 12 | 59,267,830 | 11 | 54,428,670 | 12 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OTHER OPERATING INCOME AND EXPENSES, NET (Notes 15 and 28) |
(5,300 | ) | | (12,525 | ) | | (235,292 | ) | | 21,008 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
INCOME FROM OPERATIONS (Note 36) |
84,431,984 | 40 | 59,618,054 | 37 | 207,668,263 | 38 | 161,675,145 | 36 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NON-OPERATING INCOME AND EXPENSES |
||||||||||||||||||||||||||||||||
Share of profits of associates and joint venture |
1,036,527 | | 1,113,243 | 1 | 3,039,533 | 1 | 2,826,900 | 1 | ||||||||||||||||||||||||
Other income |
688,325 | | 433,395 | | 2,618,607 | | 1,788,780 | | ||||||||||||||||||||||||
Foreign exchange gain (loss), net |
1,150,993 | 1 | (314,948 | ) | | 759,385 | | 133,136 | | |||||||||||||||||||||||
Finance costs (Note 24) |
(816,054 | ) | | (732,326 | ) | | (2,414,084 | ) | | (1,861,664 | ) | | ||||||||||||||||||||
Other gains and losses (Note 25) |
(1,110,583 | ) | | (767,534 | ) | (1 | ) | 1,109,450 | | 552,180 | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total non-operating income and expenses |
949,208 | 1 | (268,170 | ) | | 5,112,891 | 1 | 3,439,332 | 1 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
INCOME BEFORE INCOME TAX |
85,381,192 | 41 | 59,349,884 | 37 | 212,781,154 | 39 | 165,114,477 | 37 | ||||||||||||||||||||||||
INCOME TAX EXPENSE (Notes 4 and 26) |
9,076,586 | 4 | 7,415,132 | 5 | 28,970,913 | 5 | 21,882,679 | 5 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NET INCOME |
76,304,606 | 37 | 51,934,752 | 32 | 183,810,241 | 34 | 143,231,798 | 32 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OTHER COMPREHENSIVE INCOME (LOSS) (Notes 21 and 26) |
||||||||||||||||||||||||||||||||
Exchange differences arising on translation of foreign operations |
3,410,878 | 1 | (1,740,459 | ) | (1 | ) | 3,190,117 | 1 | 2,335,435 | 1 | ||||||||||||||||||||||
Changes in fair value of available-for-sale financial assets |
8,120 | | 7,685,269 | 5 | (438,481 | ) | | 15,180,754 | 3 | |||||||||||||||||||||||
Share of other comprehensive income (loss) of associates and joint venture |
(36,019 | ) | | 37,947 | | (42,040 | ) | | (18,924 | ) | | |||||||||||||||||||||
Income tax benefit (expense) related to components of other comprehensive income |
(2,622 | ) | | 10,274 | | (13,745 | ) | | 53,484 | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other comprehensive income (loss) for the period, net of income tax |
3,380,357 | 1 | 5,993,031 | 4 | 2,695,851 | 1 | 17,550,749 | 4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
$ | 79,684,963 | 38 | $ | 57,927,783 | 36 | $ | 186,506,092 | 35 | $ | 160,782,547 | 36 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||||||||||||||||||
Shareholders of the parent |
$ | 76,335,237 | 37 | $ | 51,951,943 | 32 | $ | 183,908,266 | 34 | $ | 143,336,544 | 32 | ||||||||||||||||||||
Noncontrolling interests |
(30,631 | ) | | (17,191 | ) | | (98,025 | ) | | (104,746 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 76,304,606 | 37 | $ | 51,934,752 | 32 | $ | 183,810,241 | 34 | $ | 143,231,798 | 32 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: |
||||||||||||||||||||||||||||||||
Shareholders of the parent |
$ | 79,715,131 | 38 | $ | 57,951,263 | 36 | $ | 186,603,451 | 35 | $ | 160,893,697 | 36 | ||||||||||||||||||||
Noncontrolling interests |
(30,168 | ) | | (23,480 | ) | | (97,359 | ) | | (111,150 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 79,684,963 | 38 | $ | 57,927,783 | 36 | $ | 186,506,092 | 35 | $ | 160,782,547 | 36 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30 | For the Nine Months Ended September 30 | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Income Attributable to Shareholders of the Parent |
Income Attributable to the Parent |
Income Attributable to the Parent |
Income Attributable to Shareholders of the Parent |
|||||||||||||
EARNINGS PER SHARE (NT$, Note 27) |
||||||||||||||||
Basic earnings per share |
$ | 2.94 | $ | 2.00 | $ | 7.09 | $ | 5.53 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 2.94 | $ | 2.00 | $ | 7.09 | $ | 5.53 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars, Except Dividends Per Share)
(Reviewed, Not Audited)
Equity Attributable to Shareholders of the Parent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock - Common Stock |
Retained Earnings |
Foreign Translation |
Unrealized for-sale |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares (In Thousands) |
Amount | Capital Surplus | Legal Capital Reserve |
Special Capital Reserve |
Unappropriated Earnings |
Total | Cash Flow Hedges Reserve |
Total | Total | Noncontrolling Interests |
Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2014 |
25,928,617 | $ | 259,286,171 | $ | 55,858,626 | $ | 132,436,003 | $ | 2,785,741 | $ | 382,971,408 | $ | 518,193,152 | $ | (7,140,362 | ) | $ | 21,310,781 | $ | (113 | ) | $ | 14,170,306 | $ | 847,508,255 | $ | 266,830 | $ | 847,775,085 | |||||||||||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 18,814,679 | | (18,814,679 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (2,785,741 | ) | 2,785,741 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$3.00 per share |
| | | | | (77,785,851 | ) | (77,785,851 | ) | | | | | (77,785,851 | ) | | (77,785,851 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Total |
| | | 18,814,679 | (2,785,741 | ) | (93,814,789 | ) | (77,785,851 | ) | | | | | (77,785,851 | ) | | (77,785,851 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Net income for the nine months ended September 30, 2014 |
| | | | | 183,908,266 | 183,908,266 | | | | | 183,908,266 | (98,025 | ) | 183,810,241 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income for the nine months ended September 30, 2014, net of income tax |
| | | | | | | 3,150,962 | (455,751 | ) | (26 | ) | 2,695,185 | 2,695,185 | 666 | 2,695,851 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the nine months ended September 30, 2014 |
| | | | | 183,908,266 | 183,908,266 | 3,150,962 | (455,751 | ) | (26 | ) | 2,695,185 | 186,603,451 | (97,359 | ) | 186,506,092 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Issuance of stock from exercise of employee stock options |
758 | 7,579 | 25,908 | | | | | | | | | 33,487 | | 33,487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposal of investments accounted for using equity method |
| | (2,273 | ) | | | | | | | | | (2,273 | ) | | (2,273 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 90,327 | | | | | | | | | 90,327 | (45 | ) | 90,282 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
From share of changes in equities of subsidiaries |
| | (27,789 | ) | | | | | | | | | (27,789 | ) | 27,789 | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Decrease in noncontrolling interests |
| | | | | | | | | | | | (58,571 | ) | (58,571 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2014 |
25,929,375 | $ | 259,293,750 | $ | 55,944,799 | $ | 151,250,682 | $ | | $ | 473,064,885 | $ | 624,315,567 | $ | (3,989,400 | ) | $ | 20,855,030 | $ | (139 | ) | $ | 16,865,491 | $ | 956,419,607 | $ | 138,644 | $ | 956,558,251 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2013 |
25,924,435 | $ | 259,244,357 | $ | 55,675,340 | $ | 115,820,123 | $ | 7,606,224 | $ | 284,985,121 | $ | 408,411,468 | $ | (10,753,806 | ) | $ | 7,973,321 | $ | | $ | (2,780,485 | ) | $ | 720,550,680 | $ | 2,543,226 | $ | 723,093,906 | |||||||||||||||||||||||||||||||||||||||||
Appropriations of prior years earnings |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal capital reserve |
| | | 16,615,880 | | (16,615,880 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reversal of special capital reserve |
| | | | (4,820,483 | ) | 4,820,483 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends to shareholders - NT$3.00 per share |
| | | | | (77,773,307 | ) | (77,773,307 | ) | | | | | (77,773,307 | ) | | (77,773,307 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Total |
| | | 16,615,880 | (4,820,483 | ) | (89,568,704 | ) | (77,773,307 | ) | | | | | (77,773,307 | ) | | (77,773,307 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Net income for the nine months ended September 30, 2013 |
| | | | | 143,336,544 | 143,336,544 | | | | | 143,336,544 | (104,746 | ) | 143,231,798 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income for the nine months ended September 30, 2013, net of income tax |
| | | | | | | 2,315,276 | 15,241,944 | (67 | ) | 17,557,153 | 17,557,153 | (6,404 | ) | 17,550,749 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income for the nine months ended September 30, 2013 |
| | | | | 143,336,544 | 143,336,544 | 2,315,276 | 15,241,944 | (67 | ) | 17,557,153 | 160,893,697 | (111,150 | ) | 160,782,547 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
Issuance of stock from exercise of employee stock options |
3,956 | 39,553 | 74,613 | | | | | | | | | 114,166 | | 114,166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock option compensation cost of subsidiary |
| | | | | | | | | | | | 5,312 | 5,312 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to share of changes in equities of associates and joint venture |
| | 27,011 | | | | | | | | | 27,011 | | 27,011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries |
| | 64,752 | | | | | | | | | 64,752 | (64,752 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Increase in noncontrolling interests |
| | | | | | | | | | | | 198,279 | 198,279 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of deconsolidation of subsidiary |
| | | | | | | | | | | | (2,273,153 | ) | (2,273,153 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
BALANCE, SEPTEMBER 30, 2013 |
25,928,391 | $ | 259,283,910 | $ | 55,841,716 | $ | 132,436,003 | $ | 2,785,741 | $ | 338,752,961 | $ | 473,974,705 | $ | (8,438,530 | ) | $ | 23,215,265 | $ | (67 | ) | $ | 14,776,668 | $ | 803,876,999 | $ | 297,762 | $ | 804,174,761 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
- 4 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Nine Months Ended September 30 | ||||||||
2014 | 2013 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Income before income tax |
$ | 212,781,154 | $ | 165,114,477 | ||||
Adjustments for: |
||||||||
Depreciation expense |
141,919,819 | 113,400,781 | ||||||
Amortization expense |
1,914,239 | 1,629,482 | ||||||
Stock option compensation cost of subsidiary |
| 5,312 | ||||||
Finance costs |
2,414,084 | 1,861,664 | ||||||
Share of profits of associates and joint venture |
(3,039,533 | ) | (2,826,900 | ) | ||||
Interest income |
(1,974,366 | ) | (1,282,220 | ) | ||||
Gain on disposal of property, plant and equipment and intangible assets, net |
(13,482 | ) | (19,554 | ) | ||||
Impairment loss of property, plant and equipment |
239,864 | | ||||||
Impairment loss of financial assets |
176,920 | 1,541,170 | ||||||
Gain on disposal of available-for-sale financial assets, net |
(260,908 | ) | (1,239,442 | ) | ||||
Gain on disposal of financial assets carried at cost, net |
(65,819 | ) | (32,199 | ) | ||||
Loss (gain) on disposal of investments accounted for using equity method |
(2,028,643 | ) | 733 | |||||
Loss from liquidation of subsidiary |
90 | | ||||||
Gain on deconsolidation of subsidiary |
| (293,578 | ) | |||||
Unrealized (realized) gross profit on sales to associates |
(13,442 | ) | 42,833 | |||||
Loss on foreign exchange, net |
1,200,859 | 353,755 | ||||||
Dividend income |
(644,241 | ) | (506,560 | ) | ||||
Income from receipt of equity securities in settlement of trade receivables |
(1,211 | ) | (9,590 | ) | ||||
Loss from hedging instruments |
4,643,145 | 6,319,146 | ||||||
Gain arising from changes in fair value of available-for-sale financial assets in hedge effective portion |
(4,163,555 | ) | (5,989,610 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Derivative financial instruments |
678,501 | (145,680 | ) | |||||
Notes and accounts receivable, net |
(42,349,537 | ) | (21,325,495 | ) | ||||
Receivables from related parties |
(241,059 | ) | (740,050 | ) | ||||
Other receivables from related parties |
4,897 | 77,757 | ||||||
Inventories |
(27,842,096 | ) | 700,838 | |||||
Other financial assets |
(2,244,906 | ) | 39,939 | |||||
Other current assets |
137,831 | (79,924 | ) | |||||
Accounts payable |
5,726,261 | (959,796 | ) | |||||
Payables to related parties |
(397,779 | ) | 755,742 | |||||
Salary and bonus payable |
1,174,733 | 221,487 | ||||||
Accrued profit sharing to employees and bonus to directors and supervisors |
220,924 | (1,239,891 | ) | |||||
Accrued expenses and other current liabilities |
9,654,733 | 2,906,280 | ||||||
Provisions |
73,286 | 714,527 | ||||||
Accrued pension cost |
22,936 | 13,068 | ||||||
|
|
|
|
(Continued)
- 5 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Nine Months Ended September 30 | ||||||||
2014 | 2013 | |||||||
Cash generated from operations |
$ | 297,703,699 | $ | 259,008,502 | ||||
Income taxes paid |
(29,848,815 | ) | (14,398,067 | ) | ||||
|
|
|
|
|||||
Net cash generated by operating activities |
267,854,884 | 244,610,435 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisitions of: |
||||||||
Available-for-sale financial assets |
(91,405 | ) | (16,496 | ) | ||||
Financial assets carried at cost |
(3,765 | ) | (18,059 | ) | ||||
Held-to-maturity financial assets |
(1,396,723 | ) | | |||||
Property, plant and equipment |
(236,115,030 | ) | (213,640,001 | ) | ||||
Intangible assets |
(2,268,872 | ) | (2,013,354 | ) | ||||
Proceeds from disposal or redemption of: |
||||||||
Available-for-sale financial assets |
663,433 | 2,370,217 | ||||||
Held-to-maturity financial assets |
3,200,000 | 4,445,850 | ||||||
Financial assets carried at cost |
68,919 | 53,857 | ||||||
Investments accounted for using equity method |
3,471,883 | | ||||||
Property, plant and equipment |
163,250 | 97,368 | ||||||
Cash received from other long-term receivables |
83,840 | | ||||||
Costs from entering into hedging transactions |
(520,856 | ) | (143,982 | ) | ||||
Interest received |
1,874,722 | 1,194,967 | ||||||
Other dividends received |
644,241 | 506,560 | ||||||
Dividends received from investments accounted for using equity method |
3,223,090 | 2,141,881 | ||||||
Refundable deposits paid |
(49,868 | ) | (67,513 | ) | ||||
Refundable deposits refunded |
73,851 | 81,922 | ||||||
Net cash outflow from deconsolidation of subsidiary |
| (979,910 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(226,979,290 | ) | (205,986,693 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Increase (decrease) in short-term loans |
20,610,319 | (17,314,261 | ) | |||||
Proceeds from issuance of bonds |
| 130,844,821 | ||||||
Increase in long-term bank loans |
| 690,000 | ||||||
Repayment of long-term bank loans |
| (62,500 | ) | |||||
Repayment of other long-term payables |
| (853,788 | ) | |||||
Interest paid |
(2,743,513 | ) | (1,242,377 | ) | ||||
Guarantee deposits received |
13,213 | 14,916 | ||||||
Guarantee deposits refunded |
(4,981 | ) | (71,982 | ) | ||||
Decrease in obligations under finance leases |
(28,426 | ) | (27,796 | ) | ||||
Proceeds from exercise of employee stock options |
33,487 | 114,166 |
(Continued)
- 6 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Nine Months Ended September 30 | ||||||||
2014 | 2013 | |||||||
Cash dividends |
$ | (77,785,851 | ) | $ | (77,773,307 | ) | ||
Increase (decrease) in noncontrolling interests |
(58,571 | ) | 212,410 | |||||
|
|
|
|
|||||
Net cash generated by (used in) financing activities |
(59,964,323 | ) | 34,530,302 | |||||
|
|
|
|
|||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
2,277,600 | 39,065 | ||||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(16,811,129 | ) | 73,193,109 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
242,695,447 | 143,410,588 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 225,884,318 | $ | 216,603,697 | ||||
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements. | (Concluded) |
- 7 -
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 and 2013
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
(Reviewed, Not Audited)
1. | GENERAL |
Taiwan Semiconductor Manufacturing Company Limited (TSMC), a Republic of China (R.O.C.) corporation, was incorporated on February 21, 1987. TSMC is a dedicated foundry in the semiconductor industry which engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks.
On September 5, 1994, TSMCs shares were listed on the Taiwan Stock Exchange (TWSE). On October 8, 1997, TSMC listed some of its shares of stock on the New York Stock Exchange (NYSE) in the form of American Depositary Shares (ADSs).
The address of its registered office and principal place of business is No. 8, Li-Hsin Rd. 6, Hsinchu Science Park, Taiwan. The principal operating activities and operating segments information of TSMC and its subsidiaries (collectively as the Company) are described in Notes 4 and 36.
2. | THE AUTHORIZATION OF FINANCIAL STATEMENTS |
The accompanying consolidated financial statements were reported to the Board of Directors and issued on November 11, 2014.
3. | APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS |
As of the date that the accompanying consolidated financial statements were issued, the Company has not applied the following International Financial Reporting Standards, International Accounting Standards (IASs), Interpretations of International Financial Reporting Standards (IFRIC), and Interpretations of IAS (SIC) issued by the International Accounting Standards Board (IASB) (collectively, IFRSs).
a. | The 2013 IFRSs version in issue but not yet effective |
On April 3, 2014, according to Rule No. 1030029342 and Rule No. 1030010325 issued by the Financial Supervisory Commission (FSC), the following 2013 IFRSs version endorsed by the FSC (collectively, 2013 Taiwan-IFRSs version) and the related amendments to the Guidelines Governing the Preparation of Financial Reports by Securities Issuers should be adopted by the Company starting 2015.
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note) | |
Amendments to IFRSs Improvements to IFRSs 2009 - Amendment to IAS 39 | January 1, 2009 or January 1, 2010 | |
Amendment to IAS 39 Embedded Derivatives | Effective in fiscal year ended on or after June 30, 2009 |
(Continued)
- 8 -
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note) | |
Improvements to IFRSs 2010 |
July 1, 2010 or January 1, 2011 | |
Annual Improvements to IFRSs 2009 - 2011 Cycle |
January 1, 2013 | |
Amendments to IFRS 1 Limited Exemption from Comparative IFRS 7 Disclosures for First - time Adopters |
July 1, 2010 | |
Amendment to IFRS 7 Disclosures - offsetting Financial Assets and Financial Liabilities |
January 1, 2013 | |
Amendment to IFRS 7 Disclosures - Transfers of Financial Assets |
July 1, 2011 | |
IFRS 10 Consolidated Financial Statements |
January 1, 2013 | |
IFRS 11 Joint Arrangements |
January 1, 2013 | |
IFRS 12 Disclosure of Interests in Other Entities |
January 1, 2013 | |
Amendments to IFRS 10, IFRS 11 and IFRS 12 Consolidated financial Statements, Joint Arrangements, and Disclosure of Interests in Other Entities: Transition Guidance |
January 1, 2013 | |
Amendments to IFRS 10, IFRS 12 and IAS 27 Investment Entities |
January 1, 2014 | |
IFRS 13 Fair Value Measurement |
January 1, 2013 | |
Amendment to IAS 1 Presentation of Items of Other Comprehensive Income |
July 1, 2012 | |
Amendment to IAS 12 Deferred Tax: Recovery of Underlying Assets |
January 1, 2012 | |
IAS 19 (Revised 2011) Employee Benefits |
January 1, 2013 | |
IAS 27 (Revised 2011) Separate Financial Statements |
January 1, 2013 | |
IAS 28 (Revised 2011) Investments in Associates and Joint Ventures |
January 1, 2013 | |
Amendment to IAS 32 Offsetting of Financial Assets and Financial Liabilities |
January 1, 2014 |
(Concluded)
Note: | The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates, unless specified otherwise. |
Except for the following items, the Company believes that the adoption of aforementioned 2013 Taiwan-IFRSs version and the related amendments to the Guidelines Governing the Preparation of Financial Reports by Securities Issuers will not have a significant effect on the Companys consolidated financial statements.
1) | IFRS 12, Disclosure of Interests in Other Entities |
IFRS 12 is a standard that requires a broader disclosure in an entitys interests in subsidiaries, joint arrangements, associates and unconsolidated entities. The objective of IFRS 12 is to specify the disclosure information provided by the entity that enables the users of financial statements in evaluating the nature of, and risks associated with, its interests in other entities and the effects of those interests on the entitys financial assets and liabilities, as well as the involvement of the owners of noncontrolling interests towards the entity. The Company expects the application of IFRS 12 will result in more extensive disclosures of interests in other entities in the financial statements.
2) | IFRS 13, Fair Value Measurement |
IFRS 13 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. It defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. The disclosure requirements in IFRS 13 are more extensive than those required in the current standards. For example, quantitative and qualitative disclosures based on the three-level fair value hierarchy currently required for financial instruments only will be extended by IFRS 13 to cover all assets and liabilities within its scope.
- 9 -
The measurement requirements of IFRS 13 shall be applied prospectively.
3) | Amendments to IAS 1, Presentation of Items of Other Comprehensive Income |
According to the amendments to IAS 1, the items of other comprehensive income will be grouped into two categories: (a) items that will not be reclassified subsequently to profit or loss; and (b) items that will be reclassified subsequently to profit or loss when specific conditions are met. In addition, income tax on items of other comprehensive income is also required to be allocated on the same basis. The aforementioned allocation basis will not be strictly enforced prior to the adoption of amendments.
The items that will not be reclassified subsequently to profit or loss are expected to include actuarial gains or losses from defined benefit plans, the share of actuarial gains or losses from defined benefit plans of associates and joint venture as well as the related income tax on such items. Items that will be reclassified subsequently to profit or loss are expected to include exchange differences arising on translation of foreign operations, changes in fair value of available-for-sale financial assets, cash flow hedges, the share of other comprehensive income of associates and joint venture as well as the related income tax on items of other comprehensive income (except for the share of actuarial gains or losses from defined benefit plans).
4) | Amendments to IAS 19, Employee Benefits |
The amendments to IAS 19 require the Company to calculate a net interest amount by applying the discount rate to the net defined benefit liability or asset to replace the interest cost and expected return on planned assets used in current IAS 19. In addition, the amendments eliminate the accounting treatment of either corridor approach or the immediate recognition of actuarial gains and losses to profit or loss when it incurs, and instead, required to recognize all actuarial gains and losses immediately through other comprehensive income. The past service cost, on the other hand, will be expensed immediately when it incurs and no longer be amortized over the average period before vested on a straight-line basis. In addition, the amendments also require a broader disclosure in defined benefit plans.
According to the retrospective application of aforementioned amendments, as of September 30, 2014 and January 1, 2014, the primary impacts on the Company include the adjustment in accrued pension cost for a decrease of NT$774,528 thousand and NT$788,263 thousand, respectively, and the adjustment in retained earnings for an increase of NT$687,216 thousand and NT$698,762 thousand, respectively.
b. | The IFRSs issued by IASB but not endorsed by FSC |
The Company has not applied the following IFRSs issued by the IASB but not endorsed by the FSC. As of the date that the consolidated financial statements were issued, the initial adoption to the following standards and interpretations is still subject to the effective date to be published by the FSC.
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Annual Improvements to IFRSs 2010 - 2012 Cycle |
July 1, 2014 or transactions on or after July 1, 2014 | |
Annual Improvements to IFRSs 2011 - 2013 Cycle |
July 1, 2014 | |
Annual Improvements to IFRSs 2012 - 2014 Cycle |
January 1, 2016 (Note 2) | |
IFRS 9 Financial Instruments |
January 1, 2018 | |
Amendments to IFRS 9 and IFRS 7 Mandatory Effective Date of IFRS 9 and Transition Disclosure |
January 1, 2018 |
(Continued)
- 10 -
New, Revised or Amended Standards and Interpretations |
Effective Date Issued by IASB (Note 1) | |
Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
Prospectively applicable to transactions beginning on or after January 1, 2016 | |
Amendment to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations |
January 1, 2016 | |
IFRS 15 Revenue from Contracts with Customers |
January 1, 2017 | |
Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortization |
January 1, 2016 | |
Amendment to IAS 19 Defined Benefit Plans: Employee Contributions |
July 1, 2014 | |
Amendment to IAS 27 Equity Method in Separate Financial Statements |
January 1, 2016 | |
Amendment to IAS 36 Recoverable Amount Disclosures for Non-Financial Assets |
January 1, 2014 | |
Amendment to IAS 39 Novation of Derivatives and Continuation of Hedge Accounting |
January 1, 2014 |
(Concluded)
Note 1: |
The aforementioned new, revised or amended standards or interpretations are effective after fiscal year beginning on or after the effective dates, unless specified otherwise. | |
Note 2: |
The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016. |
Except for the following, the initial application of the above new standards and interpretations has not had any material impact on the Companys accounting policies:
1) | IFRS 9, Financial Instruments |
All recognized financial assets currently in the scope of IAS 39, Financial Instruments: Recognition and Measurement, will be subsequently measured at either the amortized cost or the fair value. The classification and measurement requirements in IFRS 9 are stated as follows:
For the debt instruments invested by the Company, if the contractual cash flows that are solely for payments of principal and interest on the principal amount outstanding, the classification and measurement requirements are stated as follows:
a) | If the objective of the Companys business model is to hold the financial asset to collect the contractual cash flows, such assets are measured at the amortized cost. Interest revenue should be recognized in profit or loss by using the effective interest method, continuously assessed for impairment and the impairment loss or reversal of impairment loss should be recognized in profit and loss. |
b) | If the objective of the Companys business model is to hold the financial asset both to collect the contractual cash flows and to sell the financial assets, such assets are measured at fair value through other comprehensive income and are continuously assessed for impairment. Interest revenue should be recognized in profit or loss by using the effective interest method. A gain or loss on a financial asset measured at fair value through other comprehensive income should be recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses. When such financial asset is derecognized or reclassified, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss. |
- 11 -
The other financial assets which do not meet the aforementioned criteria should be measured at the fair value through profit or loss. However, the Company may irrevocably designate an investment in equity instruments that is not held for trading as measured at fair value through other comprehensive income. All relevant gains and losses shall be recognized in other comprehensive income, except for dividends which are recognized in profit or loss. No subsequent impairment assessment is required, and the cumulative gain or loss previously recognized in other comprehensive income cannot be reclassified from equity to profit or loss.
IFRS 9 adds a new expected loss impairment model to measure the impairment of financial assets. A loss allowance for expected credit losses should be recognized on financial assets measured at amortized cost and financial assets mandatorily measured at fair value through other comprehensive income. If the credit risk on a financial instrument has not increased significantly since initial recognition, the Company should measure the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses. If the credit risk on a financial instrument has increased significantly since initial recognition and is not deemed to be a low credit risk, the Company should measure the loss allowance for that financial instrument at an amount equal to the lifetime expected credit losses. The Company should always measure the loss allowance at an amount equal to lifetime expected credit losses for trade receivables.
The main change in IFRS 9 is the increase of the eligibility of hedge accounting. It allows reporters to reflect risk management activities in the financial statements more closely as it provides more opportunities to apply hedge accounting. A fundamental difference to IAS 39 is that IFRS 9 (a) increases the scope of hedged items eligible for hedge accounting. For example, the risk components of non-financial items may be designated as hedging accounting; (b) revises a new way to account for the gain or loss recognition arising from hedging derivative financial instruments, which results in a less volatility in profit or loss; and (c) is necessary for there to be an economic relationship between the hedged item and hedging instrument instead of performing the retrospective hedge effectiveness testing.
2) | IFRS 15, Revenue from Contracts with Customers |
IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersedes IAS 18, Revenue, IAS 11, Construction Contracts, and a number of revenue-related interpretations.
When applying IFRS 15, the Company shall recognize revenue by applying the following steps:
| Identify the contract with the customer; |
| Identify the performance obligations in the contract; |
| Determine the transaction price; |
| Allocate the transaction price to the performance obligations in the contracts; and |
| Recognize revenue when the entity satisfies a performance obligation. |
When IFRS 15 is effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.
3) | Amendments to IAS 36, Recoverable Amount Disclosures for Non-Financial Assets |
The amendments to IAS 36 clarify that the Company is only required to disclose the recoverable amount in the period of impairment accrual or reversal. Moreover, if the recoverable amount of impaired assets is based on fair value less costs of disposal, the Company should also disclose the discount rate used. The Company expects the aforementioned amendments will result in a broader disclosure of recoverable amount for non-financial assets.
- 12 -
Except for the aforementioned impact, as of the date that the accompanying consolidated financial statements were reported for issue, the Company continues in evaluating the impact on its financial position and financial performance as a result of the initial adoption of the other standards or interpretations. The related impact will be disclosed when the Company completes the evaluation.
4. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2013.
For the convenience of readers, the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the R.O.C. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language consolidated financial statements shall prevail.
Statement of Compliance
The accompanying consolidated financial statements have been prepared in conformity with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, Interim Financial Reporting, endorsed by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under Taiwan-IFRSs.
Basis of Consolidation
The basis for the consolidated financial statements
The basis for the consolidated financial statements applied in these consolidated financial statements is consistent with those applied in the consolidated financial statements for the year ended December 31, 2013.
The subsidiaries in the consolidated financial statements
The detail information of the subsidiaries at the end of reporting period was as follows:
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products | September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
Note | ||||||||||||||
TSMC |
TSMC North America |
Selling and marketing of integrated circuits and semiconductor devices |
San Jose, California, U.S.A. |
100 | % | 100 | % | 100 | % | | ||||||||||
TSMC Japan Limited (TSMC Japan) |
Marketing activities |
Yokohama, Japan |
100 | % | 100 | % | 100 | % | a) | |||||||||||
TSMC Partners, Ltd. (TSMC Partners) |
Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry |
Tortola, British Virgin Islands |
100 | % | 100 | % | 100 | % | | |||||||||||
TSMC Korea Limited (TSMC Korea) |
Customer service and technical supporting activities |
Seoul, Korea |
100 | % | 100 | % | 100 | % | a) | |||||||||||
TSMC Europe B.V. (TSMC Europe) |
Marketing and engineering supporting activities |
Amsterdam, the Netherlands |
100 | % | 100 | % | 100 | % | a) | |||||||||||
TSMC Global, Ltd. (TSMC Global) |
Investment activities |
Tortola, British Virgin Islands |
100 | % | 100 | % | 100 | % | | |||||||||||
TSMC China Company Limited (TSMC China) |
Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers |
Shanghai, China |
100 | % | 100 | % | 100 | % | | |||||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
Investing in new start-up technology companies |
Cayman Islands |
98 | % | 50 | % | 50 | % | b) | |||||||||||
VentureTech Alliance Fund II, L.P. (VTAF II) |
Investing in new start-up technology companies |
Cayman Islands |
98 | % | 98 | % | 98 | % | | |||||||||||
Emerging Alliance Fund, L.P. (Emerging Alliance) |
Investing in new start-up technology companies |
Cayman Islands |
99.5 | % | 99.5 | % | 99.5 | % | a) |
(Continued)
- 13 -
Establishment and Operating Location |
Percentage of Ownership | |||||||||||||||||||
Name of Investor | Name of Investee | Main Businesses and Products | September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
Note | ||||||||||||||
TSMC |
TSMC Solid State Lighting Ltd. (TSMC SSL) |
Engaged in researching, developing, designing, manufacturing and selling solid state lighting devices and related applications products and systems |
Hsin-Chu, Taiwan |
92 | % | 92 | % | 92 | % | TSMC and TSMC GN aggregately have a controlling interest of 94% in TSMC SSL. | ||||||||||
TSMC Solar Ltd. (TSMC Solar) |
Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products |
Tai-Chung, Taiwan |
99 | % | 99 | % | 99 | % | TSMC and TSMC GN aggregately have a controlling interest of 99% in TSMC Solar. | |||||||||||
TSMC Guang Neng Investment, Ltd. (TSMC GN) |
Investment activities |
Taipei, Taiwan |
100 | % | 100 | % | 100 | % | a) | |||||||||||
TSMC Partners |
TSMC Design Technology Canada Inc. (TSMC Canada) |
Engineering support activities |
Ontario, Canada |
100 | % | 100 | % | 100 | % | a) | ||||||||||
TSMC Technology, Inc. (TSMC Technology) |
Engineering support activities |
Delaware, U.S.A. |
100 | % | 100 | % | 100 | % | a) | |||||||||||
TSMC Development, Inc. (TSMC Development) |
Investment activities |
Delaware, U.S.A. |
100 | % | 100 | % | 100 | % | | |||||||||||
InveStar Semiconductor Development Fund, Inc. (ISDF) |
Investing in new start-up technology companies |
Cayman Islands |
97 | % | 97 | % | 97 | % | a) | |||||||||||
InveStar Semiconductor Development Fund, Inc. (II) LDC. (ISDF II) |
Investing in new start-up technology companies |
Cayman Islands |
97 | % | 97 | % | 97 | % | a) | |||||||||||
TSMC Development |
WaferTech, LLC (WaferTech) |
Manufacturing, selling, testing and computer-aided designing of integrated circuits and other semiconductor devices |
Washington, U.S.A. |
100 | % | 100 | % | 100 | % | | ||||||||||
VTAF III |
Mutual-Pak Technology Co., Ltd. (Mutual-Pak) |
Manufacturing and selling of electronic parts and researching, developing, and testing of RFID |
New Taipei, Taiwan |
58 | % | 58 | % | 58 | % | a) | ||||||||||
Growth Fund Limited (Growth Fund) |
Investing in new start-up technology companies |
Cayman Islands |
100 | % | 100 | % | 100 | % | a) | |||||||||||
VTAF III, VTAF II and Emerging Alliance |
VentureTech Alliance Holdings, LLC (VTA Holdings) |
Investing in new start-up technology companies |
Delaware, U.S.A. |
100 | % | 100 | % | 100 | % | a) | ||||||||||
TSMC SSL |
TSMC Lighting North America, Inc. (TSMC Lighting NA) |
Selling and marketing of solid state lighting related products |
Delaware, U.S.A. |
| 100 | % | 100 | % | a), c) | |||||||||||
TSMC Solar |
TSMC Solar North America, Inc. (TSMC Solar NA) |
Selling and marketing of solar related products |
Delaware, U.S.A. |
100 | % | 100 | % | 100 | % | a) | ||||||||||
TSMC Solar Europe B.V. (TSMC Solar Europe) |
Investing in solar related business |
Amsterdam, the Netherlands |
100 | % | 100 | % | 100 | % | a), d) | |||||||||||
VentureTech Alliance Fund III, L.P. (VTAF III) |
Investing in new start-up technology companies |
Cayman Islands |
| 49 | % | 49 | % | b) | ||||||||||||
TSMC Solar Europe |
TSMC Solar Europe GmbH |
Selling of solar related products and providing customer service |
Hamburg, Germany |
100 | % | 100 | % | 100 | % | a), d) |
(Concluded)
Note a: | This is an immaterial subsidiary for which the consolidated financial statements are not reviewed by the Companys independent accountants. | |
Note b: | According to the agreement among TSMC, TSMC Solar and VTAF III, each of the investment held by VTAF III is separately owned by TSMC and TSMC Solar. As the investment owned by VTAF III, which is indirectly owned by TSMC Solar, has entered into liquidation process due to bankruptcy and the bankruptcy trustee confirmed that no residual assets could be reimbursed to the shareholders, in the second quarter of 2014, TSMC Solars percentage of ownership over VTAF III has decreased to nil. Consequently, TSMCs percentage of ownership over VTAF III has been adjusted to 98%. | |
Note c: | To simplify overseas investment structure, in the second quarter of 2014, the Board of Directors of TSMC SSL approved to file for the liquidation of TSMC Lighting NA. The liquidation procedure has been completed in the third quarter of 2014. | |
Note d: | To simplify overseas investments structure, in the second quarter of 2014, the Board of Directors of TSMC Solar approved to file for the liquidation of TSMC Solar Europe After the liquidation, TSMC Solar Europe GmbH, the 100% owned subsidiary of TSMC Solar Europe, will be held directly by TSMC Solar. The liquidation procedure is expected to be processed starting from the third quarter of 2014. |
Retirement Benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.
- 14 -
5. | CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION AND UNCERTAINTY |
The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Companys consolidated financial statements for the year ended December 31, 2013.
6. | CASH AND CASH EQUIVALENTS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Cash and deposits in banks |
$ | 222,381,793 | $ | 238,014,580 | $ | 213,978,108 | ||||||
Repurchase agreements collateralized by corporate bonds |
2,680,979 | 1,809,344 | 2,052,723 | |||||||||
Commercial paper |
499,744 | | | |||||||||
Repurchase agreements collateralized by government bonds |
321,802 | 475,879 | 123,063 | |||||||||
Repurchase agreements collateralized by short-term commercial paper |
| 2,395,644 | 449,803 | |||||||||
|
|
|
|
|
|
|||||||
$ | 225,884,318 | $ | 242,695,447 | $ | 216,603,697 | |||||||
|
|
|
|
|
|
Deposits in banks consisted of highly liquid time deposits that were readily convertible to known amounts of cash and which were subject to an insignificant risk of changes in value.
7. | FINANCIAL ASSETS AND LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Derivative financial assets |
||||||||||||
Cross currency swap contracts |
$ | 37,840 | $ | | $ | 162,919 | ||||||
Forward exchange contracts |
31,324 | 90,353 | 26,051 | |||||||||
|
|
|
|
|
|
|||||||
$ | 69,164 | $ | 90,353 | $ | 188,970 | |||||||
|
|
|
|
|
|
|||||||
Derivative financial liabilities |
||||||||||||
Cross currency swap contracts |
$ | 613,747 | $ | 4,177 | $ | 16,790 | ||||||
Forward exchange contracts |
77,315 | 29,573 | 2,086 | |||||||||
|
|
|
|
|
|
|||||||
$ | 691,062 | $ | 33,750 | $ | 18,876 | |||||||
|
|
|
|
|
|
The Company entered into derivative contracts to manage exposures due to fluctuations of foreign exchange rates. The derivative contracts entered into by the Company did not meet the criteria for hedge accounting. Therefore, the Company did not apply hedge accounting treatment for derivative contracts.
- 15 -
Outstanding forward exchange contracts consisted of the following:
Contract Amount | ||||
Maturity Date | (In Thousands) | |||
September 30, 2014 |
||||
Sell EUR/Buy US$ |
October 2014 | EUR3,580/US$4,568 | ||
Sell NT$/Buy JPY |
October 2014 | NT$55,560/JPY200,000 | ||
Sell NT$/Buy US$ |
October 2014 | NT$1,613,044/US$53,600 | ||
Sell US$/Buy EUR |
October 2014 | US$20,060/EUR15,800 | ||
Sell US$/Buy JPY |
October 2014 | US$291,612/JPY31,673,300 | ||
Sell US$/Buy NT$ |
October 2014 | US$90,000/NT$2,713,420 | ||
Sell US$/Buy RMB |
October 2014 to November 2014 | US$152,000/RMB936,402 | ||
December 31, 2013 |
||||
Sell NT$/Buy EUR |
January 2014 | NT$4,514,314/EUR110,000 | ||
Sell NT$/Buy US$ |
January 2014 | NT$683,749/US$22,800 | ||
Sell US$/Buy EUR |
January 2014 | US$340,134/EUR248,000 | ||
Sell US$/Buy JPY |
January 2014 | US$341,023/JPY35,754,801 | ||
Sell US$/Buy RMB |
January 2014 to February 2014 | US$138,000/RMB841,492 | ||
September 30, 2013 |
||||
Sell NT$/Buy JPY |
October 2013 | NT$14,344/JPY48,000 | ||
Sell NT$/Buy US$ |
October 2013 | NT$639,824/US$21,650 | ||
Sell US$/Buy EUR |
October 2013 | US$428,345/EUR317,000 | ||
Sell US$/Buy JPY |
October 2013 | US$64,418/JPY6,352,719 | ||
Sell US$/Buy RMB |
October 2013 to December 2013 | US$117,000/RMB718,331 |
Outstanding cross currency swap contracts consisted of the following:
Maturity Date | Contract Amount (In Thousands) |
Range of Interest Rates |
Range of Interest Rates | |||
September 30, 2014 |
||||||
October 2014 |
NT$2,947,561/US$98,080 | | 0.20%-0.33% | |||
October 2014 to November 2014 |
US$1,800,000/NT$54,200,290 | 0.19%-1.91% | | |||
December 31, 2013 |
||||||
January 2014 |
NT$1,639,215/US$55,080 | | 1.03%-2.00% | |||
September 30, 2013 |
||||||
October 2013 |
NT$1,366,150/US$46,080 | | 0.32%-0.60% | |||
October 2013 to November 2013 |
US$1,199,000/NT$35,692,006 | 0.31%-3.51% | |
- 16 -
8. | AVAILABLE-FOR-SALE FINANCIAL ASSETS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Publicly traded stocks |
$ | 64,390,960 | $ | 59,481,569 | $ | 61,802,636 | ||||||
Money market funds |
377 | 1,183 | 14,640 | |||||||||
|
|
|
|
|
|
|||||||
$ | 64,391,337 | $ | 59,482,752 | $ | 61,817,276 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 64,391,337 | $ | 760,793 | $ | 672,179 | ||||||
Noncurrent portion |
| 58,721,959 | 61,145,097 | |||||||||
|
|
|
|
|
|
|||||||
$ | 64,391,337 | $ | 59,482,752 | $ | 61,817,276 | |||||||
|
|
|
|
|
|
In the second quarter of 2014, the Company reclassified some publicly traded stocks from non-current asset to current asset since the lock-up period will end within a year.
9. | HELD-TO-MATURITY FINANCIAL ASSETS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Current portion |
||||||||||||
Commercial paper |
$ | | $ | 1,795,949 | $ | | ||||||
Corporate bonds |
| | 700,285 | |||||||||
|
|
|
|
|
|
|||||||
$ | | $ | 1,795,949 | $ | 700,285 | |||||||
|
|
|
|
|
|
10. | HEDGING DERIVATIVE FINANCIAL INSTRUMENTS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Financial liabilities- current |
||||||||||||
Fair value hedges |
||||||||||||
Stock forward contracts |
$ | 9,769,897 | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Financial liabilities- noncurrent |
||||||||||||
Fair value hedges |
||||||||||||
Stock forward contracts |
$ | 5,821 | $ | 5,481,616 | $ | 6,144,025 | ||||||
|
|
|
|
|
|
The Companys investments in publicly traded stocks are exposed to the risk of market price fluctuations. Accordingly, the Company entered into stock forward contracts to sell shares at a contracted price determined by specific percentage of the spot price on the trade date in a specific future period in order to hedge the fair value risk caused by changes in equity prices.
- 17 -
The outstanding stock forward contracts consisted of the following:
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Contract amount (US$ in thousands) |
$ | 53,962,363 | $ | 37,431,626 | $ | 18,012,420 | ||||||
(US$1,771,000 | ) | (US$1,256,095 | ) | (US$609,124 | ) |
11. | NOTES AND ACCOUNTS RECEIVABLE, NET |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Notes and accounts receivable |
$ | 114,486,051 | $ | 72,136,514 | $ | 79,330,887 | ||||||
Allowance for doubtful receivables |
(486,618 | ) | (486,588 | ) | (486,498 | ) | ||||||
|
|
|
|
|
|
|||||||
Notes and accounts receivable, net |
$ | 113,999,433 | $ | 71,649,926 | $ | 78,844,389 | ||||||
|
|
|
|
|
|
In principle, the payment term granted to customers is due 30 days from the invoice date or 30 days from the end of the month of when the invoice is issued. The allowance for doubtful receivables is assessed by reference to the collectability of receivables by performing the account aging analysis, historical experience and current financial condition of customers.
Except for those impaired, for the rest of the notes and accounts receivable, the account aging analysis at the end of the reporting period is summarized in the following table. Notes and accounts receivable include amounts that are past due but for which the Company has not recognized a specific allowance for doubtful receivables after the assessment since there has not been a significant change in the credit quality of its customers and the amounts are still considered recoverable.
Aging analysis of notes and accounts receivable, net
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Neither past due nor impaired |
$ | 103,429,104 | $ | 64,112,564 | $ | 71,148,159 | ||||||
Past due but not impaired |
||||||||||||
Past due within 30 days |
10,570,329 | 7,537,362 | 7,696,230 | |||||||||
|
|
|
|
|
|
|||||||
$ | 113,999,433 | $ | 71,649,926 | $ | 78,844,389 | |||||||
|
|
|
|
|
|
Movements of the allowance for doubtful receivables
Individually Assessed for Impairment |
Collectively Assessed for Impairment |
Total | ||||||||||
Balance at January 1, 2014 |
$ | 8,058 | $ | 478,530 | $ | 486,588 | ||||||
Provision |
| 22,071 | 22,071 | |||||||||
Reversal |
(284 | ) | (21,787 | ) | (22,071 | ) | ||||||
Effect of exchange rate changes |
| 30 | 30 | |||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2014 |
$ | 7,774 | $ | 478,844 | $ | 486,618 | ||||||
|
|
|
|
|
|
(Continued)
- 18 -
Individually Assessed for Impairment |
Collectively Assessed for Impairment |
Total | ||||||||||
Balance at January 1, 2013 |
$ | 137,336 | $ | 342,876 | $ | 480,212 | ||||||
Provision |
| 126,740 | 126,740 | |||||||||
Reversal |
(117,360 | ) | | (117,360 | ) | |||||||
Effect of deconsolidation of subsidiary |
(3,157 | ) | | (3,157 | ) | |||||||
Effect of exchange rate changes |
1,881 | (1,818 | ) | 63 | ||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2013 |
$ | 18,700 | $ | 467,798 | $ | 486,498 | ||||||
|
|
|
|
|
|
(Concluded)
Aging analysis of accounts receivable that is individually determined as impaired
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Not past due |
$ | | $ | 38 | $ | 7,557 | ||||||
Past due 1-30 days |
| 276 | 6,832 | |||||||||
Past due 31-60 days |
| 80 | 4,576 | |||||||||
Past due 61-120 days |
| 158 | | |||||||||
Past due over 121 days |
7,774 | 7,824 | | |||||||||
|
|
|
|
|
|
|||||||
$ | 7,774 | $ | 8,376 | $ | 18,965 | |||||||
|
|
|
|
|
|
The Company held bank guarantees and other credit enhancements as collateral for certain impaired accounts receivables. As of September 30, 2014, December 31, 2013 and September 30, 2013, the amount of the bank guarantee and other credit enhancements were nil, NT$318 thousand (US$11 thousand) and NT$265 thousand (US$9 thousand), respectively.
12. | INVENTORIES |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Finished goods |
$ | 5,043,513 | $ | 7,245,209 | $ | 6,696,080 | ||||||
Work in process |
55,142,160 | 26,033,625 | 25,528,912 | |||||||||
Raw materials |
3,160,203 | 2,435,269 | 2,889,113 | |||||||||
Supplies and spare parts |
1,991,113 | 1,780,790 | 1,802,422 | |||||||||
|
|
|
|
|
|
|||||||
$ | 65,336,989 | $ | 37,494,893 | $ | 36,916,527 | |||||||
|
|
|
|
|
|
Write-down of inventories to net realizable value was included in the cost of revenue, which was as follows:
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Inventory losses |
$ | 691,557 | $ | 252,245 | $ | 2,215,165 | $ | 489,414 | ||||||||
|
|
|
|
|
|
|
|
- 19 -
13. | FINANCIAL ASSETS CARRIED AT COST |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Non-publicly traded stocks |
$ | 1,678,365 | $ | 1,865,078 | $ | 1,844,469 | ||||||
Mutual funds |
187,643 | 280,513 | 280,038 | |||||||||
|
|
|
|
|
|
|||||||
$ | 1,866,008 | $ | 2,145,591 | $ | 2,124,507 | |||||||
|
|
|
|
|
|
Since there is a wide range of estimated fair values of the Companys investments in non-publicly traded stocks, the Company concludes that the fair value cannot be reliably measured and therefore should be measured at the cost less any impairment.
The Company recognized impairment loss on financial assets carried at cost in the amount of NT$176,920 thousand and NT$1,495,454 thousand for the three months ended September 30, 2014 and 2013, respectively; and of NT$176,920 thousand and NT$1,541,170 thousand for the nine months ended September 30, 2014 and 2013, respectively.
14. | INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD |
Investments accounted for using the equity method consisted of the following:
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Associates |
$ | 23,799,583 | $ | 24,823,807 | $ | 22,459,686 | ||||||
Jointly controlled entities |
3,179,975 | 3,492,453 | 3,444,234 | |||||||||
|
|
|
|
|
|
|||||||
$ | 26,979,558 | $ | 28,316,260 | $ | 25,903,920 | |||||||
|
|
|
|
|
|
a. | Investments in associates |
Associates consisted of the following:
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company |
||||||||||||||||||||||||||
Name of Associate | Principal Activities | Incorporation and Operation |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||||||||||
Vanguard International Semiconductor Corporation (VIS) |
Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts |
Hsinchu, Taiwan |
$ | 9,636,451 | $ | 10,556,348 | $ | 10,107,307 | 33 | % | 39 | % | 39 | % | ||||||||||||||
Systems on Silicon Manufacturing Company Pte Ltd. (SSMC) |
Fabrication and supply of integrated circuits |
Singapore | 7,606,755 | 7,457,733 | 6,870,266 | 39 | % | 39 | % | 39 | % | |||||||||||||||||
Motech Industries, Inc. (Motech) |
Manufacturing and sales of solar cells, crystalline silicon solar cell, and test and measurement instruments and design and construction of solar power systems |
New Taipei, Taiwan |
3,571,283 | 3,887,462 | 2,713,227 | 20 | % | 20 | % | 20 | % | |||||||||||||||||
Xintec Inc. (Xintec) |
Wafer level chip size packaging service |
Taoyuan, Taiwan |
1,932,824 | 1,866,123 | 1,785,184 | 40 | % | 40 | % | 40 | % | |||||||||||||||||
Global Unichip Corporation (GUC) |
Researching, developing, manufacturing, testing and marketing of integrated circuits |
Hsinchu, Taiwan |
1,052,270 | 1,056,141 | 983,702 | 35 | % | 35 | % | 35 | % | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||
$ | 23,799,583 | $ | 24,823,807 | $ | 22,459,686 | |||||||||||||||||||||||
|
|
|
|
|
|
- 20 -
In the second quarter of 2014, the Company sold 82,000 thousand common shares of VIS and recognized a disposal gain of NT$2,028,643 thousand. After the sale, the Company owned approximately 33.7% of the equity interest in VIS.
In the fourth quarter of 2012, the Company recognized an impairment loss in the amount of NT$1,186,674 thousand, due to the lower estimated recoverable amount compared with the carrying amount of its investments in stocks traded on the Taiwan GreTai Securities Market. Subsequently, as the recoverable amount of the aforementioned investments was higher than its carrying amount, the impairment loss of NT$1,186,674 thousand recognized in prior year was reversed in the fourth quarter of 2013.
Since TSMC did not participate in Mcube Inc.s issuance of new shares in the third quarter of 2013, the Companys percentage of ownership in Mcube Inc. decreased to 18%. As a result, the Company evaluated and concluded that the Company no longer exercises significant influence over Mcube Inc. Therefore Mcube Inc. is no longer accounted for using the equity method. Further, such investment was reclassified to financial assets carried at cost. The Company also measured the fair value of retained interest in Mcube Inc. when the significant influence was lost, which has no difference with the carrying amount; accordingly, the Company did not recognize any gain or loss.
b. | Investments in jointly controlled entities |
Jointly controlled entities consisted of the following:
Place of | Carrying Amount | % of Ownership and Voting Rights Held by the Company |
||||||||||||||||||||||||||
Name of Jointly Controlled Entity | Principal Activities | Incorporation and Operation |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||||||||||
VisEra Holding Company (VisEra Holding) |
Investing in companies involved in the design, manufacturing and other related businesses in the semiconductor industry |
Cayman Islands |
$ | 3,179,975 | $ | 3,492,453 | $ | 3,444,234 | 49 | % | 49 | % | 49 | % | ||||||||||||||
|
|
|
|
|
|
15. | PROPERTY, PLANT AND EQUIPMENT |
Land and Land Improvements |
Buildings | Machinery and Equipment |
Office Equipment | Assets under Finance Leases |
Equipment under Installation and Construction in Progress |
Total | ||||||||||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2014 |
$ | 3,986,909 | $ | 229,182,736 | $ | 1,413,919,794 | $ | 22,062,032 | $ | 804,430 | $ | 272,173,793 | $ | 1,942,129,694 | ||||||||||||||
Additions |
| 36,959,513 | 315,209,803 | 5,289,730 | | (183,863,766 | ) | 173,595,280 | ||||||||||||||||||||
Disposals or retirements |
| (1,140 | ) | (978,661 | ) | (576,042 | ) | | | (1,555,843 | ) | |||||||||||||||||
Reclassification |
| (1,996 | ) | 1,996 | | | | | ||||||||||||||||||||
Effect of exchange rate changes |
17,423 | 373,621 | 1,403,525 | 35,457 | 12,041 | 13,347 | 1,855,414 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2014 |
$ | 4,004,332 | $ | 266,512,734 | $ | 1,729,556,457 | $ | 26,811,177 | $ | 816,471 | $ | 88,323,374 | $ | 2,116,024,545 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation and impairment |
||||||||||||||||||||||||||||
Balance at January 1, 2014 |
$ | 404,192 | $ | 125,234,166 | $ | 1,009,213,689 | $ | 14,225,771 | $ | 385,963 | $ | | $ | 1,149,463,781 | ||||||||||||||
Additions |
20,608 | 11,526,796 | 128,094,234 | 2,246,814 | 31,367 | | 141,919,819 | |||||||||||||||||||||
Disposals or retirements |
| (418 | ) | (884,428 | ) | (575,946 | ) | | | (1,460,792 | ) | |||||||||||||||||
Impairment |
| | 239,864 | | | | 239,864 | |||||||||||||||||||||
Reclassification |
| (532 | ) | 532 | | | | | ||||||||||||||||||||
Effect of exchange rate changes |
9,325 | 261,933 | 1,239,751 | 34,697 | 6,288 | | 1,551,994 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2014 |
$ | 434,125 | $ | 137,021,945 | $ | 1,137,903,642 | $ | 15,931,336 | $ | 423,618 | $ | | $ | 1,291,714,666 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at January 1, 2014 |
$ | 3,582,717 | $ | 103,948,570 | $ | 404,706,105 | $ | 7,836,261 | $ | 418,467 | $ | 272,173,793 | $ | 792,665,913 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at September 30, 2014 |
$ | 3,570,207 | $ | 129,490,789 | $ | 591,652,815 | $ | 10,879,841 | $ | 392,853 | $ | 88,323,374 | $ | 824,309,879 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost |
||||||||||||||||||||||||||||
Balance at January 1, 2013 |
$ | 1,527,124 | $ | 197,411,851 | $ | 1,279,893,177 | $ | 20,067,943 | $ | 766,732 | $ | 119,063,976 | $ | 1,618,730,803 | ||||||||||||||
Additions |
3,212,000 | 30,371,814 | 127,162,251 | 3,006,548 | | 64,777,969 | 228,530,582 | |||||||||||||||||||||
Disposals or retirements |
| | (2,094,599 | ) | (506,366 | ) | | | (2,600,965 | ) | ||||||||||||||||||
Reclassification |
| 3,797 | | | | | 3,797 | |||||||||||||||||||||
Effect of deconsolidation of subsidiary |
(772,029 | ) | (986,205 | ) | (5,630,854 | ) | (1,055,809 | ) | | (1,632,860 | ) | (10,077,757 | ) | |||||||||||||||
Effect of exchange rate changes |
13,860 | 586,240 | 1,628,558 | 29,489 | 24,593 | 2,894 | 2,285,634 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2013 |
$ | 3,980,955 | $ | 227,387,497 | $ | 1,400,958,533 | $ | 21,541,805 | $ | 791,325 | $ | 182,211,979 | $ | 1,836,872,094 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Accumulated depreciation and impairment |
||||||||||||||||||||||||||||
Balance at January 1, 2013 |
$ | 367,369 | $ | 111,801,731 | $ | 875,510,879 | $ | 13,160,567 | $ | 328,069 | $ | | $ | 1,001,168,615 | ||||||||||||||
Additions |
20,332 | 9,642,611 | 101,931,987 | 1,774,915 | 30,936 | | 113,400,781 | |||||||||||||||||||||
Disposals or retirements |
| | (2,024,038 | ) | (506,117 | ) | | | (2,530,155 | ) | ||||||||||||||||||
Effect of deconsolidation of subsidiary |
| (226,908 | ) | (3,656,326 | ) | (599,483 | ) | | | (4,482,717 | ) | |||||||||||||||||
Effect of exchange rate changes |
6,642 | 302,058 | 1,257,708 | 22,729 | 10,409 | | 1,599,546 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at September 30, 2013 |
$ | 394,343 | $ | 121,519,492 | $ | 973,020,210 | $ | 13,852,611 | $ | 369,414 | $ | | $ | 1,109,156,070 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Carrying amounts at September 30, 2013 |
$ | 3,586,612 | $ | 105,868,005 | $ | 427,938,323 | $ | 7,689,194 | $ | 421,911 | $ | 182,211,979 | $ | 727,716,024 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 21 -
The significant part of the Companys buildings includes main plants, mechanical and electrical power equipment and clean rooms, and the related depreciation is calculated using the estimated useful lives of 20 years, 10 years and 10 years, respectively.
In the second quarter of 2014, the Company recognized impairment losses of NT$239,864 thousand under other operating segments since the carrying amount of some of machinery and equipment is expected to be unrecoverable. Such impairment losses were included in other operating income and expenses for the nine months ended September 30, 2014.
There was no capitalization of borrowing costs for the nine months ended September 30, 2014 and 2013.
16. | INTANGIBLE ASSETS |
Goodwill | Technology License Fees |
Software and System Design Costs |
Patent and Others |
Total | ||||||||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2014 |
$ | 5,627,517 | $ | 4,444,828 | $ | 17,086,805 | $ | 3,729,396 | $ | 30,888,546 | ||||||||||
Additions |
| 875,891 | 711,811 | 685,382 | 2,273,084 | |||||||||||||||
Retirements |
| | (51,405 | ) | | (51,405 | ) | |||||||||||||
Effect of exchange rate changes |
91,276 | (1,491 | ) | 2,019 | 2,003 | 93,807 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2014 |
$ | 5,718,793 | $ | 5,319,228 | $ | 17,749,230 | $ | 4,416,781 | $ | 33,204,032 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization |
||||||||||||||||||||
Balance at January 1, 2014 |
$ | | $ | 3,341,667 | $ | 13,439,135 | $ | 2,617,361 | $ | 19,398,163 | ||||||||||
Additions |
| 314,529 | 1,102,788 | 496,922 | 1,914,239 | |||||||||||||||
Retirements |
| | (51,405 | ) | | (51,405 | ) | |||||||||||||
Effect of exchange rate changes |
| (1,491 | ) | 1,879 | 398 | 786 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2014 |
$ | | $ | 3,654,705 | $ | 14,492,397 | $ | 3,114,681 | $ | 21,261,783 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at January 1, 2014 |
$ | 5,627,517 | $ | 1,103,161 | $ | 3,647,670 | $ | 1,112,035 | $ | 11,490,383 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at September 30, 2014 |
$ | 5,718,793 | $ | 1,664,523 | $ | 3,256,833 | $ | 1,302,100 | $ | 11,942,249 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cost |
||||||||||||||||||||
Balance at January 1, 2013 |
$ | 5,523,707 | $ | 4,590,548 | $ | 15,095,421 | $ | 3,094,664 | $ | 28,304,340 | ||||||||||
Additions |
| | 1,809,264 | 287,840 | 2,097,104 | |||||||||||||||
Retirements |
| | (17,486 | ) | (23,549 | ) | (41,035 | ) | ||||||||||||
Reclassification |
| (29,565 | ) | (110,746 | ) | 101,007 | (39,304 | ) | ||||||||||||
Effect of deconsolidation of subsidiary |
| (113,340 | ) | (25,335 | ) | (42,089 | ) | (180,764 | ) | |||||||||||
Effect of exchange rate changes |
72,612 | (1,164 | ) | 3,498 | 3,662 | 78,608 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2013 |
$ | 5,596,319 | $ | 4,446,479 | $ | 16,754,616 | $ | 3,421,535 | $ | 30,218,949 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accumulated amortization |
||||||||||||||||||||
Balance at January 1, 2013 |
$ | | $ | 3,128,655 | $ | 12,126,479 | $ | 2,089,637 | $ | 17,344,771 | ||||||||||
Additions |
| 211,287 | 994,698 | 423,497 | 1,629,482 | |||||||||||||||
Retirements |
| | (17,214 | ) | (23,549 | ) | (40,763 | ) | ||||||||||||
Reclassification |
| | (5,942 | ) | | (5,942 | ) | |||||||||||||
Effect of deconsolidation of subsidiary |
| (66,587 | ) | (12,661 | ) | (25,195 | ) | (104,443 | ) | |||||||||||
Effect of exchange rate changes |
| (1,164 | ) | 3,131 | 597 | 2,564 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2013 |
$ | | $ | 3,272,191 | $ | 13,088,491 | $ | 2,464,987 | $ | 18,825,669 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Carrying amounts at September 30, 2013 |
$ | 5,596,319 | $ | 1,174,288 | $ | 3,666,125 | $ | 956,548 | $ | 11,393,280 | ||||||||||
|
|
|
|
|
|
|
|
|
|
The Companys goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rate of 8.50% and 9.00% in its test of impairment as of December 31, 2013 and 2012, respectively, to reflect the relevant specific risk in the cash-generating unit.
- 22 -
For the nine months ended September 30, 2014 and 2013, the Company did not recognize any impairment loss on goodwill.
17. | OTHER ASSETS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Tax receivable |
$ | 1,787,749 | $ | 1,781,376 | $ | 1,471,795 | ||||||
Prepaid expenses |
1,070,833 | 1,081,957 | 1,258,358 | |||||||||
Long-term receivable |
537,880 | 820,000 | 796,400 | |||||||||
Others |
741,604 | 770,468 | 630,160 | |||||||||
|
|
|
|
|
|
|||||||
$ | 4,138,066 | $ | 4,453,801 | $ | 4,156,713 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 2,864,405 | $ | 2,984,224 | $ | 2,740,765 | ||||||
Noncurrent portion |
1,273,661 | 1,469,577 | 1,415,948 | |||||||||
|
|
|
|
|
|
|||||||
$ | 4,138,066 | $ | 4,453,801 | $ | 4,156,713 | |||||||
|
|
|
|
|
|
18. | SHORT-TERM LOANS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Unsecured loans |
||||||||||||
Amount |
$ | 35,883,358 | $ | 15,645,000 | $ | 18,053,096 | ||||||
|
|
|
|
|
|
|||||||
Original loan content |
||||||||||||
US$ (in thousands) |
$ | 1,147,400 | $ | 525,000 | $ | 610,500 | ||||||
EUR (in thousands) |
24,000 | | | |||||||||
Annual interest rate |
0.35%-0.51% | 0.38%-0.42% | 0.38%-0.40% | |||||||||
Maturity date |
|
Due by November 2014 |
|
|
Due in January 2014 |
|
|
Due in October 2013 |
|
19. | PROVISIONS |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Sales returns and allowances |
$ | 7,677,524 | $ | 7,603,781 | $ | 6,720,214 | ||||||
Warranties |
16,148 | 10,452 | 7,344 | |||||||||
|
|
|
|
|
|
|||||||
$ | 7,693,672 | $ | 7,614,233 | $ | 6,727,558 | |||||||
|
|
|
|
|
|
|||||||
Current portion |
$ | 7,677,524 | $ | 7,603,781 | $ | 6,720,214 | ||||||
Noncurrent portion (classified under other noncurrent liabilities) |
16,148 | 10,452 | 7,344 | |||||||||
|
|
|
|
|
|
|||||||
$ | 7,693,672 | $ | 7,614,233 | $ | 6,727,558 | |||||||
|
|
|
|
|
|
- 23 -
Sales Returns and Allowances |
Warranties | Total | ||||||||||
Nine months ended September 30, 2014 |
||||||||||||
Balance, beginning of period |
$ | 7,603,781 | $ | 10,452 | $ | 7,614,233 | ||||||
Provision |
5,747,340 | 7,416 | 5,754,756 | |||||||||
Payment |
(5,680,243 | ) | (1,227 | ) | (5,681,470 | ) | ||||||
Effect of exchange rate changes |
6,646 | (493 | ) | 6,153 | ||||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 7,677,524 | $ | 16,148 | $ | 7,693,672 | ||||||
|
|
|
|
|
|
|||||||
Nine months ended September 30, 2013 |
||||||||||||
Balance, beginning of period |
$ | 6,038,003 | $ | 4,891 | $ | 6,042,894 | ||||||
Provision |
3,798,683 | 3,687 | 3,802,370 | |||||||||
Payment |
(3,086,482 | ) | (1,361 | ) | (3,087,843 | ) | ||||||
Effect of deconsolidation of subsidiary |
(37,748 | ) | | (37,748 | ) | |||||||
Effect of exchange rate changes |
7,758 | 127 | 7,885 | |||||||||
|
|
|
|
|
|
|||||||
Balance, end of period |
$ | 6,720,214 | $ | 7,344 | $ | 6,727,558 | ||||||
|
|
|
|
|
|
Provisions for sales returns and allowances are estimated based on historical experience, management judgment, and any known factors that would significantly affect the returns and allowances, and are recognized as a reduction of revenue in the same period of the related product sales.
The provision for warranties represents the present value of the Companys best estimate of the future outflow of the economic benefits that will be required under the Companys obligations for warranties. The estimate has been made on the basis of historical warranty trends of business and may vary as a result of new materials, altered manufacturing processes or other events affecting product quality.
20. | BONDS PAYABLE |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Noncurrent portion |
||||||||||||
Domestic unsecured bonds |
$ | 166,200,000 | $ | 166,200,000 | $ | 166,200,000 | ||||||
Overseas unsecured bonds |
45,705,000 | 44,700,000 | 44,356,500 | |||||||||
|
|
|
|
|
|
|||||||
211,905,000 | 210,900,000 | 210,556,500 | ||||||||||
Less: Discounts on bonds payable |
(108,195 | ) | (132,375 | ) | (140,066 | ) | ||||||
|
|
|
|
|
|
|||||||
$ | 211,796,805 | $ | 210,767,625 | $ | 210,416,434 | |||||||
|
|
|
|
|
|
The major terms of overseas unsecured bonds are as follows:
Issuance Period | Total Amount in Thousands) |
Coupon Rate | Repayment and Interest Payment | |||||||
April 2013 to April 2016 |
$ | 350,000 | 0.95 | % | Bullet repayment; interest payable semi-annually | |||||
April 2013 to April 2018 |
1,150,000 | 1.625 | % | The same as above |
- 24 -
21. | EQUITY |
a. | Capital stock |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Authorized shares (in thousands) |
28,050,000 | 28,050,000 | 28,050,000 | |||||||||
|
|
|
|
|
|
|||||||
Authorized capital |
$ | 280,500,000 | $ | 280,500,000 | $ | 280,500,000 | ||||||
|
|
|
|
|
|
|||||||
Issued and paid shares (in thousands) |
25,929,375 | 25,928,617 | 25,928,391 | |||||||||
|
|
|
|
|
|
|||||||
Issued capital |
$ | 259,293,750 | $ | 259,286,171 | $ | 259,283,910 | ||||||
|
|
|
|
|
|
A holder of issued common shares with par value of NT$10 per share is entitled to vote and to receive dividends.
The authorized shares include 500,000 thousand shares allocated for the exercise of employee stock options.
As of September 30, 2014, 1,076,263 thousand ADSs of TSMC were traded on the NYSE. The number of common shares represented by the ADSs was 5,381,317 thousand shares (one ADS represents five common shares).
b. | Capital surplus |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Additional paid-in capital |
$ | 24,043,271 | $ | 24,017,363 | $ | 24,009,220 | ||||||
From merger |
22,804,510 | 22,804,510 | 22,804,510 | |||||||||
From convertible bonds |
8,892,847 | 8,892,847 | 8,892,847 | |||||||||
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries |
| 100,827 | 105,485 | |||||||||
From share of changes in equities of subsidiaries |
73,038 | | | |||||||||
From share of changes in equities of associates and joint venture |
131,078 | 43,024 | 29,599 | |||||||||
Donations |
55 | 55 | 55 | |||||||||
|
|
|
|
|
|
|||||||
$ | 55,944,799 | $ | 55,858,626 | $ | 55,841,716 | |||||||
|
|
|
|
|
|
Under the Company Law, the capital surplus generated from donations and the excess of the issuance price over the par value of capital stock (including the stock issued for new capital, mergers, convertible bonds, the surplus from treasury stock transactions and the differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries) may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of TSMCs paid-in capital. The capital surplus from share of changes in equities of subsidiaries may be used to offset a deficit.
- 25 -
c. | Retained earnings and dividend policy |
TSMCs Articles of Incorporation provide that, when allocating the net profits for each fiscal year, TSMC shall first offset its losses in previous years and then set aside the following items accordingly:
1) | Legal capital reserve at 10% of the profits left over, until the accumulated legal capital reserve equals TSMCs paid-in capital; |
2) | Special capital reserve in accordance with relevant laws or regulations or as requested by the authorities in charge; |
3) | Bonus to directors and profit sharing to employees of TSMC of not more than 0.3% and not less than 1% of the remainder, respectively. Directors who also serve as executive officers of TSMC are not entitled to receive the bonus to directors. TSMC may issue profit sharing to employees in stock of an affiliated company meeting the conditions set by the Board of Directors or, by the person duly authorized by the Board of Directors; |
4) | Any balance left over shall be allocated according to the resolution of the shareholders meeting. |
TSMCs Articles of Incorporation also provide that profits of TSMC may be distributed by way of cash dividend and/or stock dividend. However, distribution of profits shall be made preferably by way of cash dividend. Distribution of profits may also be made by way of stock dividend; provided that the ratio for stock dividend shall not exceed 50% of the total distribution.
Any appropriations of the profits are subject to shareholders approval in the following year.
TSMC accrued profit sharing to employees based on certain percentage of net income during the period, which amounted to NT$5,104,785 thousand and NT$3,492,973 thousand for the three months ended September 30, 2014 and 2013, respectively; and NT$12,297,732 thousand and NT$9,637,364 thousand for the nine months ended September 30, 2014 and 2013, respectively. Bonuses to directors were expensed based on estimated amount of payment. If the actual amounts subsequently approved by the shareholders differ from the estimated amounts, the differences are recorded in the year of shareholders resolution as a change in accounting estimate. If profit sharing approved for distribution to employees is in the form of common shares, the number of shares is determined by dividing the amount of profit sharing by the closing price (after considering the effect of dividends) of the shares on the day preceding the shareholders meeting.
The appropriation for legal capital reserve shall be made until the reserve equals the Companys paid-in capital. The reserve may be used to offset a deficit, or be distributed as dividends in cash or stocks for the portion in excess of 25% of the paid-in capital if the Company incurs no loss.
Pursuant to existing regulations, the Company is required to set aside additional special capital reserve equivalent to the net debit balance of the other components of stockholders equity, such as the accumulated balance of foreign currency translation reserve, unrealized valuation gain/loss from available-for-sale financial assets, gain/loss from changes in fair value of hedging instruments in cash flow hedges, etc. For the subsequent decrease in the deduction amount to stockholders equity, any special reserve appropriated may be reversed to the extent that the net debit balance reverses.
- 26 -
The appropriations of 2013 and 2012 earnings have been approved by TSMCs shareholders in its meeting held on June 24, 2014 and on June 11, 2013, respectively. The appropriations and dividends per share were as follows:
Appropriation of Earnings | Dividends Per Share (NT$) |
|||||||||||||||
For Fiscal | For Fiscal | For Fiscal | For Fiscal | |||||||||||||
Year 2013 | Year 2012 | Year 2013 | Year 2012 | |||||||||||||
Legal capital reserve |
$ | 18,814,679 | $ | 16,615,880 | ||||||||||||
Special capital reserve |
(2,785,741 | ) | (4,820,483 | ) | ||||||||||||
Cash dividends to shareholders |
77,785,851 | 77,773,307 | $ | 3.00 | $ | 3.00 | ||||||||||
|
|
|
|
|||||||||||||
$ | 93,814,789 | $ | 89,568,704 | |||||||||||||
|
|
|
|
TSMCs profit sharing to employees and bonus to directors in the amounts of NT$12,634,665 thousand and NT$104,136 thousand in cash for 2013, respectively, and profit sharing to employees and bonus to directors in the amounts of NT$11,115,240 thousand and NT$71,351 thousand in cash for 2012, respectively, had been approved by the shareholders in its meeting held on June 24, 2014 and June 11, 2013, respectively. The aforementioned approved amount has no difference with the one approved by the Board of Directors in its meetings held on February 18, 2014 and February 5, 2013 and the same amount had been charged against earnings of 2013 and 2012, respectively.
The information about the appropriations of TSMCs profit sharing to employees and bonus to members of the Board of Directors is available at the Market Observation Post System website.
Under the Integrated Income Tax System that became effective on January 1, 1998, the R.O.C. resident shareholders are allowed a tax credit for their proportionate share of the income tax paid by TSMC on earnings generated since January 1, 1998.
d. | Others |
Changes in others were as follows:
Nine Months Ended September 30, 2014 | ||||||||||||||||
Foreign Currency Translation Reserve |
Unrealized Gain/Loss from Available-for- sale Financial Assets |
Cash Flow Hedges Reserve |
Total | |||||||||||||
Balance, beginning of period |
$ | (7,140,362 | ) | $ | 21,310,781 | $ | (113 | ) | $ | 14,170,306 | ||||||
Exchange differences arising on translation of foreign operations |
3,189,480 | | | 3,189,480 | ||||||||||||
Other comprehensive income/losses reclassified to profit or loss upon disposal of subsidiaries |
84 | | | 84 | ||||||||||||
Changes in fair value of available-for-sale financial assets |
| (178,550 | ) | | (178,550 | ) | ||||||||||
Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets |
| (260,050 | ) | | (260,050 | ) | ||||||||||
Share of other comprehensive income of associates and joint venture |
(41,619 | ) | (486 | ) | (26 | ) | (42,131 | ) |
(Continued)
- 27 -
Nine Months Ended September 30, 2014 | ||||||||||||||||
Foreign Currency Translation Reserve |
Unrealized Gain/Loss from Available-for- sale Financial Assets |
Cash Flow Hedges Reserve |
Total | |||||||||||||
The proportionate share of other comprehensive income/losses reclassified to profit or loss upon partial disposal of associates |
$ | 3,017 | $ | (2,920 | ) | $ | | $ | 97 | |||||||
Income tax effect |
| (13,745 | ) | | (13,745 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | (3,989,400 | ) | $ | 20,855,030 | $ | (139 | ) | $ | 16,865,491 | ||||||
|
|
|
|
|
|
|
|
(Concluded)
Nine Months Ended September 30, 2013 | ||||||||||||||||
Foreign Currency Translation Reserve |
Unrealized Gain/Loss from Available-for- sale Financial Assets |
Cash Flow Hedges Reserve |
Total | |||||||||||||
Balance, beginning of period |
$ | (10,753,806 | ) | $ | 7,973,321 | $ | | $ | (2,780,485 | ) | ||||||
Exchange differences arising on translation of foreign operations |
2,334,714 | | | 2,334,714 | ||||||||||||
Changes in fair value of available-for-sale financial assets |
| 16,417,454 | | 16,417,454 | ||||||||||||
Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets |
| (1,229,330 | ) | | (1,229,330 | ) | ||||||||||
Share of other comprehensive income of associates and joint venture |
(20,214 | ) | 380 | (67 | ) | (19,901 | ) | |||||||||
The proportionate share of other comprehensive income/losses reclassified to profit or loss upon partial disposal of associates |
776 | (44 | ) | | 732 | |||||||||||
Income tax effect |
| 53,484 | | 53,484 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | (8,438,530 | ) | $ | 23,215,265 | $ | (67 | ) | $ | 14,776,668 | ||||||
|
|
|
|
|
|
|
|
The exchange differences arising on translation of foreign operations net assets from its functional currency to TSMCs presentation currency are recognized directly in other comprehensive income and also accumulated in the foreign currency translation reserve.
Unrealized gain/loss on available-for-sale financial assets represents the cumulative gains or losses arising from the fair value measurement on available-for-sale financial assets that are recognized in other comprehensive income, excluding the amounts recognized in profit or loss for the effective portion from changes in fair value of the hedging instruments. When those available-for-sale financial assets have been disposed of or are determined to be impaired subsequently, the related cumulative gains or losses in other comprehensive income are reclassified to profit or loss.
The cash flow hedges reserve represents the cumulative effective portion of gains or losses arising on changes in fair value of the hedging instruments entered into as cash flow hedges. The cumulative gains or losses arising on changes in fair value of the hedging instruments that are recognized and accumulated in cash flow hedges reserve will be reclassified to profit or loss only when the hedge transaction affects profit or loss.
- 28 -
e. | Noncontrolling interests |
Nine Months Ended September 30 | ||||||||
2014 | 2013 | |||||||
Balance, beginning of period |
$ | 266,830 | $ | 2,543,226 | ||||
Share of noncontrolling interests |
||||||||
Net loss |
(98,025 | ) | (104,746 | ) | ||||
Exchange differences arising on translation of foreign operations |
547 | 721 | ||||||
Other comprehensive income/losses reclassified to profit or loss upon disposal of subsidiaries |
6 | | ||||||
Changes in fair value of available-for-sale financial assets |
977 | 2,741 | ||||||
Cumulative (gain)/loss reclassified to profit or loss upon disposal of available-for-sale financial assets |
(858 | ) | (10,111 | ) | ||||
Stock option compensation cost of subsidiary |
| 5,312 | ||||||
Share of other comprehensive income of associates and joint venture |
(6 | ) | 244 | |||||
The proportionate share of other comprehensive income/losses reclassified to profit or loss upon partial disposal of associates |
| 1 | ||||||
Adjustments to share of changes in capital surplus of associations and joint venture |
(45 | ) | | |||||
From share of changes in equities of subsidiaries |
27,789 | | ||||||
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries |
| (64,752 | ) | |||||
Increase (decrease) in noncontrolling interests |
(58,571 | ) | 198,279 | |||||
Effect of deconsolidation of subsidiary |
| (2,273,153 | ) | |||||
|
|
|
|
|||||
Balance, end of period |
$ | 138,644 | $ | 297,762 | ||||
|
|
|
|
22. | SHARE-BASED PAYMENT |
The Company did not issue employee stock option plans for the nine months ended September 30, 2014 and 2013. Information about TSMCs outstanding employee stock options is described as follows:
a. | Optional exemption from applying IFRS 2 Share-based Payment (IFRS 2) |
TSMC | Number of Options (In Thousands) |
Weighted- average Exercise Price (NT$) |
||||||
Nine months ended September 30, 2014 |
||||||||
Balance, beginning of period |
1,763 | $ | 45.9 | |||||
Options exercised |
(758 | ) | 44.2 | |||||
|
|
|||||||
Balance, end of period |
1,005 | 47.2 | ||||||
|
|
|||||||
Balance exercisable, end of period |
1,005 | 47.2 | ||||||
|
|
(Continued)
- 29 -
TSMC | Number of Options (In Thousands) |
Weighted- average Exercise Price (NT$) |
||||||
Nine months ended September 30, 2013 |
||||||||
Balance, beginning of period |
5,945 | $ | 34.6 | |||||
Options exercised |
(3,956 | ) | 28.9 | |||||
|
|
|||||||
Balance, end of period |
1,989 | 45.9 | ||||||
|
|
|||||||
Balance exercisable, end of period |
1,989 | 45.9 | ||||||
|
|
(Concluded)
The numbers of outstanding stock options and exercise prices have been adjusted to reflect the distribution of earnings by TSMC in accordance with the plans.
Information about TSMCs outstanding stock options was as follows:
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||||||||
Weighted-average | Weighted-average | Weighted-average | ||||||||||||||||||
Range of Exercise Price |
Remaining Contractual Life |
Range of Exercise Price |
Remaining Contractual Life |
Range of Exercise Price |
Remaining Contractual Life |
|||||||||||||||
(NT$) | (Years) | (NT$) | (Years) | (NT$) | (Years) | |||||||||||||||
$47.2 | 0.6 | $ | 43.2-$47.2 | 1.0 | $ | 38.0-$50.1 | 1.3 |
b. | Application of IFRS 2 |
Weighted- | ||||||||
Number of | average | |||||||
Options | Exercise | |||||||
TSMC SSL | (In Thousands) | Price (NT$) | ||||||
Nine months ended September 30, 2013 |
||||||||
Balance, beginning of period |
| $ | | |||||
Options granted |
17,000 | 10.0 | ||||||
Options exercised |
(17,000 | ) | 10.0 | |||||
|
|
|||||||
Balance, end of period |
| | ||||||
|
|
|||||||
Balance exercisable, end of period |
| | ||||||
|
|
|||||||
Weighted-average fair value of options granted (NT$/share) |
$ | | ||||||
|
|
The grant date of aforementioned stock options was April 10, 2013. TSMC SSL used the Black-Scholes model to determine the fair value of the options. The valuation assumptions were as follows:
2013 Stock Option Plan |
||||
Valuation assumptions: |
||||
Stock price on grant date (NT$/share) |
$ | 4.6 | ||
Exercise price (NT$/share) |
$ | 10.0 | ||
Expected volatility |
51.68 | % | ||
Expected life |
31 days | |||
Risk free interest rate |
0.60 | % |
- 30 -
The stock price on grant date was determined based on the cost approach. The expected volatility was calculated using the historical rate of return based on the TWSE Optoelectronic Index.
The fair value of the aforementioned stock option was close to nil, and accordingly, no compensation cost was recognized.
23. | NET REVENUE |
The analysis of the Companys net revenue was as follows:
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net revenue from sale of goods |
$ | 208,916,301 | $ | 162,446,219 | $ | 539,796,082 | $ | 450,836,794 | ||||||||
Net revenue from royalties |
133,433 | 130,815 | 489,308 | 381,556 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 209,049,734 | $ | 162,577,034 | $ | 540,285,390 | $ | 451,218,350 | |||||||||
|
|
|
|
|
|
|
|
24. | FINANCE COSTS |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest expense |
||||||||||||||||
Corporate bonds |
$ | 768,796 | $ | 699,980 | $ | 2,308,899 | $ | 1,734,861 | ||||||||
Bank loans |
42,285 | 26,668 | 90,292 | 98,788 | ||||||||||||
Finance leases |
4,871 | 4,940 | 14,681 | 14,637 | ||||||||||||
Others |
102 | 738 | 212 | 13,378 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 816,054 | $ | 732,326 | $ | 2,414,084 | $ | 1,861,664 | |||||||||
|
|
|
|
|
|
|
|
25. | OTHER GAINS AND LOSSES |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Gain on disposal of financial assets, net |
||||||||||||||||
Available-for-sale financial assets |
$ | 126,888 | $ | 248,729 | $ | 260,908 | $ | 1,239,442 | ||||||||
Financial assets carried at cost |
13,125 | 27,626 | 65,819 | 32,199 | ||||||||||||
Gain (loss) on disposal of investments accounted for using equity method |
| | 2,028,643 | (733 | ) | |||||||||||
Loss on disposal of subsidiary |
(90 | ) | | (90 | ) | | ||||||||||
Gain on deconsolidation of subsidiary |
| | | 293,578 | ||||||||||||
Settlement income |
| | | 451,050 | ||||||||||||
Other gains |
55,558 | 94,444 | 170,082 | 281,054 |
(Continued)
- 31 -
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net gain/(loss) on financial instruments at FVTPL |
||||||||||||||||
Held for trading |
$ | (1,159,262 | ) | $ | 484,154 | $ | (604,424 | ) | $ | 333,860 | ||||||
Impairment loss of financial assets |
||||||||||||||||
Financial assets carried at cost |
(176,920 | ) | (1,495,454 | ) | (176,920 | ) | (1,541,170 | ) | ||||||||
Fair value hedges |
||||||||||||||||
Loss from hedging instruments |
(4,053,902 | ) | (4,381,780 | ) | (4,643,145 | ) | (6,319,146 | ) | ||||||||
Gain arising from changes in fair value of available-for-sale financial assets in hedge effective portion |
4,085,446 | 4,331,786 | 4,163,555 | 5,989,610 | ||||||||||||
Other losses |
(1,426 | ) | (77,039 | ) | (154,978 | ) | (207,564 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (1,110,583 | ) | $ | (767,534 | ) | $ | 1,109,450 | $ | 552,180 | |||||||
|
|
|
|
|
|
|
|
(Concluded)
26. | INCOME TAX |
a. | Income tax expense recognized in profit or loss |
Income tax expense consisted of the following:
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Current income tax expense (benefit) |
||||||||||||||||
Current tax expense recognized in the current period |
$ | 9,012,932 | $ | 5,909,113 | $ | 26,135,926 | $ | 16,927,948 | ||||||||
Income tax adjustments on prior years |
| 23,357 | 404,566 | (1,020,806 | ) | |||||||||||
Other income tax adjustments |
48,759 | (7,121 | ) | 186,926 | (19,405 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
9,061,691 | 5,925,349 | 26,727,418 | 15,887,737 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred income tax expense (benefit) |
||||||||||||||||
Temporary differences |
(185,576 | ) | 137,229 | (239,624 | ) | 1,178,359 | ||||||||||
Investment tax credits and loss carryforward |
200,471 | 1,352,554 | 2,483,119 | 4,895,057 | ||||||||||||
Effect of deconsolidation of subsidiary |
| | | (78,474 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
14,895 | 1,489,783 | 2,243,495 | 5,994,942 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expense recognized in profit or loss |
$ | 9,076,586 | $ | 7,415,132 | $ | 28,970,913 | $ | 21,882,679 | ||||||||
|
|
|
|
|
|
|
|
- 32 -
b. | Income tax expense recognized in other comprehensive income |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Deferred income tax expense (benefit) |
||||||||||||||||
Related to unrealized gain/loss on available-for-sale financial assets |
$ | 2,622 | $ | (10,274 | ) | $ | 13,745 | $ | (53,484 | ) | ||||||
|
|
|
|
|
|
|
|
c. | Integrated income tax information |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Balance of the Imputation |
||||||||||||
Credit Account - TSMC |
$ | 28,263,046 | $ | 15,242,724 | $ | 15,242,724 | ||||||
|
|
|
|
|
|
The estimated and actual creditable ratio for distribution of TSMCs earnings of 2013 and 2012 were 9.78% and 7.75 %, respectively.
Under the Rule No.10204562810 issued by the Ministry of Finance, when calculating the creditable ratio in the year of first-time adoption of Taiwan-IFRSs, the Company has included the adjustments to retained earnings from the effect of transition to Taiwan-IFRSs in the accumulated unappropriated earnings.
The imputation credit allocated to shareholders is based on its balance as of the date of the dividend distribution. The estimated creditable ratio may change when the actual distribution of the imputation credit is made.
All of TSMCs earnings generated prior to December 31, 1997 have been appropriated.
d. | Income tax examination |
The tax authorities have examined income tax returns of TSMC through 2011. All investment tax credit adjustments assessed by the tax authorities have been recognized accordingly.
27. | EARNINGS PER SHARE |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Basic EPS |
$ | 2.94 | $ | 2.00 | $ | 7.09 | $ | 5.53 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS |
$ | 2.94 | $ | 2.00 | $ | 7.09 | $ | 5.53 | ||||||||
|
|
|
|
|
|
|
|
- 33 -
EPS is computed as follows:
Amounts (Numerator) |
Number of Shares (Denominator) (In Thousands) |
EPS (NT$) | ||||||||||
Three months ended September 30,2014 |
||||||||||||
Basic EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 76,335,237 | 25,929,375 | $ | 2.94 | |||||||
|
|
|||||||||||
Effect of dilutive potential common shares |
| 627 | ||||||||||
|
|
|
|
|||||||||
Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent (including effect of dilutive potential common shares) |
$ | 76,335,237 | 25,930,002 | $ | 2.94 | |||||||
|
|
|
|
|
|
|||||||
Three months ended September 30,2013 |
||||||||||||
Basic EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 51,951,943 | 25,928,322 | $ | 2.00 | |||||||
|
|
|||||||||||
Effect of dilutive potential common shares |
| 1,162 | ||||||||||
|
|
|
|
|||||||||
Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent (including effect of dilutive potential common shares) |
$ | 51,951,943 | 25,929,484 | $ | 2.00 | |||||||
|
|
|
|
|
|
|||||||
Nine months ended September 30, 2014 |
||||||||||||
Basic EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 183,908,266 | 25,929,186 | $ | 7.09 | |||||||
|
|
|||||||||||
Effect of dilutive potential common shares |
| 796 | ||||||||||
|
|
|
|
|||||||||
Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent (including effect of dilutive potential common shares) |
$ | 183,908,266 | 25,929,982 | $ | 7.09 | |||||||
|
|
|
|
|
|
|||||||
Nine months ended September 30, 2013 |
||||||||||||
Basic EPS |
||||||||||||
Net income available to common shareholders of the parent |
$ | 143,336,544 | 25,927,532 | $ | 5.53 | |||||||
|
|
|||||||||||
Effect of dilutive potential common shares |
| 1,968 | ||||||||||
|
|
|
|
|||||||||
Diluted EPS |
||||||||||||
Net income available to common shareholders of the parent (including effect of dilutive potential common shares) |
$ | 143,336,544 | 25,929,500 | $ | 5.53 | |||||||
|
|
|
|
|
|
- 34 -
If the Company may settle the obligation by cash, by issuing shares, or in combination of both cash and shares, profit sharing to employees which will be settled in shares should be included in the weighted average number of shares outstanding in calculation of diluted EPS, if the shares have a dilutive effect. The number of shares is estimated by dividing the amount of profit sharing to employees in stock by the closing price (after considering the dilutive effect of dividends) of the common shares at the end of the reporting period. Such dilutive effect of the potential shares needs to be included in the calculation of diluted EPS until profit sharing to employees to be settled in the form of common stocks are approved by the shareholders in the following year.
28. | ADDITIONAL INFORMATION OF EXPENSES BY NATURE |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
a. Depreciation of property, plant and equipment |
||||||||||||||||
Recognized in cost of revenue |
$ | 52,193,345 | $ | 36,483,642 | $ | 131,455,586 | $ | 103,953,761 | ||||||||
Recognized in operating expenses |
3,381,809 | 3,391,676 | 10,445,568 | 9,428,121 | ||||||||||||
Recognized in other operating income and expenses |
6,222 | 6,222 | 18,665 | 18,899 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 55,581,376 | $ | 39,881,540 | $ | 141,919,819 | $ | 113,400,781 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
b. Amortization of intangible assets |
||||||||||||||||
Recognized in cost of revenue |
$ | 346,780 | $ | 292,879 | $ | 1,000,578 | $ | 869,541 | ||||||||
Recognized in operating expenses |
304,411 | 265,013 | 913,661 | 759,941 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 651,191 | $ | 557,892 | $ | 1,914,239 | $ | 1,629,482 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
c. Research and development costs expensed as incurred |
$ | 15,206,014 | $ | 13,357,075 | $ | 40,881,706 | $ | 35,949,931 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
d. Employee benefits expenses |
||||||||||||||||
Post-employment benefits |
||||||||||||||||
Defined contribution plans |
$ | 450,150 | $ | 402,495 | $ | 1,293,418 | $ | 1,190,732 | ||||||||
Defined benefit plans |
71,672 | 60,702 | 215,053 | 182,089 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
521,822 | 463,197 | 1,508,471 | 1,372,821 | |||||||||||||
Equity-settled share-based payments |
| | | 5,312 | ||||||||||||
Other employee benefits |
21,480,613 | 17,480,981 | 57,336,620 | 49,775,647 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 22,002,435 | $ | 17,944,178 | $ | 58,845,091 | $ | 51,153,780 | |||||||||
|
|
|
|
|
|
|
|
(Continued)
- 35 -
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Employee benefits expense summarized by function |
||||||||||||||||
Recognized in cost of revenue |
$ | 12,972,788 | $ | 10,676,625 | $ | 34,970,923 | $ | 30,602,553 | ||||||||
Recognized in operating expenses |
9,029,647 | 7,267,553 | 23,874,168 | 20,551,227 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 22,002,435 | $ | 17,944,178 | $ | 58,845,091 | $ | 51,153,780 | |||||||||
|
|
|
|
|
|
|
|
(Concluded)
29. | DECONSOLIDATION OF SUBSIDIARY |
Starting June 2013, the Company no longer has power to govern the financial and operating policies of Xintec due to the loss of power to cast the majority of votes at meetings of the Board of Directors; accordingly, the Company derecognized related assets, liabilities and noncontrolling interests of Xintec.
a. | Consideration received |
The Company did not receive any consideration in the deconsolidation of Xintec.
b. | Analysis of assets and liabilities over which the Company lost control |
June 30, 2013 | ||||
Current assets |
||||
Cash and cash equivalents |
$ | 979,910 | ||
Accounts receivable |
564,364 | |||
Inventories |
213,133 | |||
Others |
110,766 | |||
Noncurrent assets |
||||
Property, plant and equipment |
5,595,040 | |||
Others |
164,311 | |||
Current liabilities |
||||
Accounts payable |
(1,571,289 | ) | ||
Others |
(291,715 | ) | ||
Noncurrent liabilities |
||||
Loans |
(1,940,625 | ) | ||
Others |
(27,472 | ) | ||
|
|
|||
Net assets deconsolidated |
$ | 3,796,423 | ||
|
|
- 36 -
c. | Gain on deconsolidation of subsidiary |
Six Months 2013 |
||||
Fair value of interest retained |
$ | 1,816,848 | ||
|
|
|||
Less: Carrying amount of interest retained |
||||
Net assets deconsolidated |
3,796,423 | |||
Noncontrolling interests |
(2,273,153 | ) | ||
|
|
|||
1,523,270 | ||||
|
|
|||
Gain on deconsolidation of subsidiary |
$ | 293,578 | ||
|
|
Gain on deconsolidation of subsidiary was included in other gains and losses for the six months ended June 30, 2013.
d. | Net cash outflow arising from deconsolidation of the subsidiary |
Six Months 2013 |
||||
The balance of cash and cash equivalents deconsolidated |
$ | 979,910 | ||
|
|
30. | FINANCIAL INSTRUMENTS |
a. | Categories of financial instruments |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Financial assets |
||||||||||||
FVTPL |
||||||||||||
Held for trading derivatives |
$ | 69,164 | $ | 90,353 | $ | 188,970 | ||||||
Available-for-sale financial assets (Note) |
66,257,345 | 61,628,343 | 63,941,783 | |||||||||
Held-to-maturity financial assets |
| 1,795,949 | 700,285 | |||||||||
Loans and receivables |
||||||||||||
Cash and cash equivalents |
225,884,318 | 242,695,447 | 216,603,697 | |||||||||
Notes and accounts receivables (including related parties) |
114,532,200 | 71,941,634 | 79,671,869 | |||||||||
Other receivables |
3,405,988 | 1,422,795 | 1,393,288 | |||||||||
Refundable deposits |
2,359,756 | 2,519,031 | 2,464,658 | |||||||||
|
|
|
|
|
|
|||||||
$ | 412,508,771 | $ | 382,093,552 | $ | 364,964,550 | |||||||
|
|
|
|
|
|
|||||||
Financial liabilities |
||||||||||||
FVTPL |
||||||||||||
Held for trading derivatives |
$ | 691,062 | $ | 33,750 | $ | 18,876 | ||||||
Derivative financial instruments in designated hedge accounting relationships |
9,775,718 | 5,481,616 | 6,144,025 |
(Continued)
- 37 -
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Amortized cost |
||||||||||||
Short-term loans |
$ | 35,883,358 | $ | 15,645,000 | $ | 18,053,096 | ||||||
Accounts payable (including related parties) |
21,709,410 | 16,358,716 | 15,072,702 | |||||||||
Payables to contractors and equipment suppliers |
28,683,936 | 89,810,160 | 58,381,100 | |||||||||
Accrued expenses and other current liabilities |
22,820,251 | 13,649,615 | 13,380,307 | |||||||||
Bonds payable |
211,796,805 | 210,767,625 | 210,416,434 | |||||||||
Long-term bank loans |
40,000 | 40,000 | 40,000 | |||||||||
Other long-term payables (classified under accrued expenses and other current liabilities and other noncurrent liabilities) |
36,000 | 54,000 | 54,000 | |||||||||
Guarantee deposits (classified under other noncurrent liabilities) |
160,419 | 151,660 | 149,622 | |||||||||
|
|
|
|
|
|
|||||||
$ | 331,596,959 | $ | 351,992,142 | $ | 321,710,162 | |||||||
|
|
|
|
|
|
(Concluded)
Note: Including financial assets carried at cost.
b. | Financial risk management objectives |
The Company seeks to ensure sufficient cost-efficient funding readily available when needed. The Company manages its exposure to foreign currency risk, interest rate risk, equity price risk, credit risk and liquidity risk with the objective to reduce the potentially adverse effects the market uncertainties may have on its financial performance.
The plans for material treasury activities are reviewed by Audit Committees and/or Board of Directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, Corporate Treasury function must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.
c. | Market risk |
The Company is exposed to the market risks arising from changes in foreign exchange rates, interest rates and the prices in equity investments, and utilizes some derivative financial instruments to reduce the related risks.
Foreign currency risk
Most of the Companys operating activities are denominated in foreign currencies. Consequently, the Company is exposed to foreign currency risk. To protect against reductions in value and the volatility of future cash flows caused by changes in foreign exchange rates, the Company utilizes derivative financial instruments, including currency forward contracts and cross currency swaps, to hedge its currency exposure. These instruments help to reduce, but do not eliminate, the impact of foreign currency exchange rate movements.
- 38 -
The Company also holds short-term borrowings in foreign currencies in proportion to its expected future cash flows. This allows foreign-currency-denominated borrowings to be serviced with expected future cash flows and provides a partial hedge against transaction translation exposure.
The Companys sensitivity analysis to foreign currency risk mainly focuses on the foreign currency monetary items at the end of the reporting period. Assuming an unfavorable 10% movement in the levels of foreign exchanges against the New Taiwan dollar, the net income for the nine months ended September 30, 2014 and 2013 would have decreased by NT$698,942 thousand and NT$390,328 thousand, respectively, after taking into consideration of the hedging contracts and the hedged items.
Interest rate risk
The Company is exposed to interest rate risk arising from borrowing at both fixed and floating interest rates. All of the Companys long-term bonds have fixed interest rates and are measured at amortized cost. As such, changes in interest rates would not affect the future cash flows. On the other hand, because interest rates of the Companys long-term bank loans are floating, changes in interest rates would affect the future cash flows but not the fair value.
Assuming the amount of floating interest rate bank loans at the end of the reporting period had been outstanding for the entire period and all other variables were held constant, a hypothetical increase in interest rates of 100 basis point (1%) would have resulted in an increase in the interest expense, net of tax, by approximately NT$249 thousand and NT$83 thousand for the nine months ended September 30, 2014 and 2013, respectively.
Other price risk
The Company is exposed to equity price risk arising from available-for-sale equity investments. To reduce the equity price risk, the Company utilizes some stock forward contracts to partially hedge its exposure.
Assuming a hypothetical decrease of 5% in equity prices of the equity investments at the end of the reporting period, the net income for the nine months ended September 30, 2014 and 2013 would have been unaffected as they were classified as available-for-sale; however, the other comprehensive income for the nine months ended September 30, 2014 and 2013 would have decreased by NT$120,713 thousand and NT$1,982,639 thousand, respectively.
d. | Credit risk management |
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company is exposed to credit risk from operating activities, primarily trade receivables, and from financing activities, primarily deposits, fixed-income investments and other financial instruments with banks. Credit risk is managed separately for business related and financial related exposures. As of the end of the reporting period, the Companys maximum credit risk exposure is mainly from the carrying amount of financial assets recognized in the consolidated balance sheet.
Business related credit risk
The Company has considerable trade receivables outstanding with its customers worldwide. A substantial majority of the Companys outstanding trade receivables are not covered by collateral or credit insurance. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.
- 39 -
As of September 30, 2014, December 31, 2013 and September 30, 2013, the Companys ten largest customers accounted for 72%, 68% and 68% of accounts receivable, respectively. The Company believes the concentration of credit risk is insignificant for the remaining accounts receivable.
Financial credit risk
The Company regularly monitors and reviews the transaction limit applied to counterparties and adjusts the concentration limit according to market conditions and the credit standing of the counterparties. The Company mitigates its exposure by selecting counterparties with investment-grade credit ratings.
e. | Liquidity risk management |
The objective of liquidity risk management is to ensure the Company has sufficient liquidity to fund its business requirements associated with existing operations over the next 12 months. The Company manages its liquidity risk by maintaining adequate cash and banking facilities.
As of September 30, 2014, December 31, 2013 and September 30, 2013, the unused of financing facilities of the Company amounted to NT$67,463,852 thousand, NT$76,689,543 thousand and NT$74,576,628 thousand, respectively.
The table below summarizes the maturity profile of the Companys financial liabilities based on contractual undiscounted payments, including principal and interest.
Less Than 1 Year |
2-3 Years | 4-5 Years | 5+ Years | Total | ||||||||||||||||
September 30, 2014 |
||||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||
Short-term loans |
$ | 35,889,735 | $ | | $ | | $ | | $ | 35,889,735 | ||||||||||
Accounts payable (including related parties) |
21,709,410 | | | | 21,709,410 | |||||||||||||||
Payables to contractors and equipment suppliers |
28,683,936 | | | | 28,683,936 | |||||||||||||||
Accrued expenses and other current liabilities |
22,820,251 | | | | 22,820,251 | |||||||||||||||
Bonds payable |
3,052,391 | 66,426,546 | 97,370,173 | 58,541,919 | 225,391,029 | |||||||||||||||
Long-term bank loans |
1,450 | 17,447 | 21,027 | 5,030 | 44,954 | |||||||||||||||
Other long-term payables (classified under accrued expenses and other current liabilities and other noncurrent liabilities) |
18,000 | 18,000 | | | 36,000 | |||||||||||||||
Obligations under finance leases |
28,799 | 57,599 | 776,987 | | 863,385 | |||||||||||||||
Guarantee deposits (classified under other noncurrent liabilities) |
| 160,419 | | | 160,419 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
112,203,972 | 66,680,011 | 98,168,187 | 58,546,949 | 335,599,119 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Derivative financial instruments |
||||||||||||||||||||
Forward exchange contracts |
||||||||||||||||||||
Outflows |
18,676,552 | | | | 18,676,552 | |||||||||||||||
Inflows |
(18,591,783 | ) | | | | (18,591,783 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
84,769 | | | | 84,769 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cross currency swap contracts |
||||||||||||||||||||
Outflows |
57,793,561 | | | | 57,793,561 | |||||||||||||||
Inflows |
(57,188,788 | ) | | | | (57,188,788 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
604,773 | | | | 604,773 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock forward contracts |
||||||||||||||||||||
Outflows |
53,208,498 | 753,865 | | | 53,962,363 | |||||||||||||||
Inflows |
(53,208,498 | ) | (753,865 | ) | | | (53,962,363 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 112,893,514 | $ | 66,680,011 | $ | 98,168,187 | $ | 58,546,949 | $ | 336,288,661 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(Continued)
- 40 -
Less Than 1 Year |
2-3 Years | 4-5 Years | 5+ Years | Total | ||||||||||||||||
December 31, 2013 |
||||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||
Short-term loans |
$ | 15,646,783 | $ | | $ | | $ | | $ | 15,646,783 | ||||||||||
Accounts payable (including related parties) |
16,358,716 | | | | 16,358,716 | |||||||||||||||
Payables to contractors and equipment suppliers |
89,810,160 | | | | 89,810,160 | |||||||||||||||
Accrued expenses and other current liabilities |
13,649,615 | | | | 13,649,615 | |||||||||||||||
Bonds payable |
3,036,130 | 28,388,887 | 100,830,341 | 94,360,103 | 226,615,461 | |||||||||||||||
Long-term bank loans |
1,450 | 10,275 | 21,571 | 12,746 | 46,042 | |||||||||||||||
Other long-term payables (classified under accrued expenses and other current liabilities and other noncurrent liabilities) |
18,000 | 36,000 | | | 54,000 | |||||||||||||||
Obligations under finance leases |
28,376 | 56,752 | 793,951 | | 879,079 | |||||||||||||||
Guarantee deposits (classified under other noncurrent liabilities) |
| 151,660 | | | 151,660 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
138,549,230 | 28,643,574 | 101,645,863 | 94,372,849 | 363,211,516 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Derivative financial instruments |
||||||||||||||||||||
Forward exchange contracts |
||||||||||||||||||||
Outflows |
29,608,952 | | | | 29,608,952 | |||||||||||||||
Inflows |
(29,605,246 | ) | | | | (29,605,246 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
3,706 | | | | 3,706 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cross currency swap contracts |
||||||||||||||||||||
Outflows |
1,639,215 | | | | 1,639,215 | |||||||||||||||
Inflows |
(1,641,384 | ) | | | | (1,641,384 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(2,169 | ) | | | | (2,169 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock forward contracts |
||||||||||||||||||||
Outflows |
| 37,431,626 | | | 37,431,626 | |||||||||||||||
Inflows |
| (37,431,626 | ) | | | (37,431,626 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 138,550,767 | $ | 28,643,574 | $ | 101,645,863 | $ | 94,372,849 | $ | 363,213,053 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
September 30, 2013 |
||||||||||||||||||||
Non-derivative financial liabilities |
||||||||||||||||||||
Short-term loans |
$ | 18,054,545 | $ | | $ | | $ | | $ | 18,054,545 | ||||||||||
Accounts payable (including related parties) |
15,072,702 | | | | 15,072,702 | |||||||||||||||
Payables to contractors and equipment suppliers |
58,381,100 | | | | 58,381,100 | |||||||||||||||
Accrued expenses and other current liabilities |
13,380,307 | | | | 13,380,307 | |||||||||||||||
Bonds payable |
3,031,089 | 28,365,613 | 100,905,347 | 94,765,194 | 227,067,243 | |||||||||||||||
Long-term bank loans |
1,450 | 7,840 | 21,752 | 15,362 | 46,404 | |||||||||||||||
Other long-term payables (classified under accrued expenses and other current liabilities and other noncurrent liabilities) |
18,000 | 36,000 | | | 54,000 | |||||||||||||||
Obligations under finance leases |
27,912 | 55,824 | 55,824 | 725,137 | 864,697 | |||||||||||||||
Guarantee deposits (classified under other noncurrent liabilities) |
| 149,622 | | | 149,622 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
107,967,105 | 28,614,899 | 100,982,923 | 95,505,693 | 333,070,620 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(Continued)
- 41 -
Less Than 1 Year |
2-3 Years | 4-5 Years | 5+ Years | Total | ||||||||||||||||
Derivative financial instruments |
||||||||||||||||||||
Forward exchange contracts |
||||||||||||||||||||
Outflows |
$ | 18,685,458 | $ | | $ | | $ | | $ | 18,685,458 | ||||||||||
Inflows |
(18,648,781 | ) | | | | (18,648,781 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
36,677 | | | | 36,677 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cross currency swap contracts |
||||||||||||||||||||
Outflows |
36,821,779 | | | | 36,821,779 | |||||||||||||||
Inflows |
(37,054,637 | ) | | | | (37,054,637 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(232,858 | ) | | | | (232,858 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock forward contracts |
||||||||||||||||||||
Outflows |
| 18,012,420 | | | 18,012,420 | |||||||||||||||
Inflows |
| (18,012,420 | ) | | | (18,012,420 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| | | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 107,770,924 | $ | 28,614,899 | $ | 100,982,923 | $ | 95,505,693 | $ | 332,874,439 | |||||||||||
|
|
|
|
|
|
|
|
|
|
(Concluded)
f. | Fair value of financial instruments |
1) | Fair value of financial instruments carried at amortized cost |
Except as detailed in the following table, the Company considers that the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values.
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||||||||
Financial assets |
||||||||||||||||||||||||
Held-to-maturity financial assets |
||||||||||||||||||||||||
Commercial paper |
$ | | $ | | $ | 1,795,949 | $ | 1,795,612 | $ | | $ | | ||||||||||||
Corporate bonds |
| | | | 700,285 | 701,689 | ||||||||||||||||||
Financial liabilities |
||||||||||||||||||||||||
Measured at amortized cost |
||||||||||||||||||||||||
Bonds payable |
211,796,805 | 211,291,145 | 210,767,625 | 208,649,668 | 210,416,434 | 208,999,161 |
2) | Fair value measurements recognized in the consolidated balance sheets |
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:
| Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities; |
| Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and |
| Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs). |
- 42 -
September 30, 2014 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 69,164 | $ | | $ | 69,164 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale financial assets |
||||||||||||||||
Publicly traded stocks |
$ | 64,390,960 | $ | | $ | | $ | 64,390,960 | ||||||||
Money market funds |
377 | | | 377 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 64,391,337 | $ | | $ | | $ | 64,391,337 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 691,062 | $ | | $ | 691,062 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging derivative financial liabilities |
||||||||||||||||
Stock forward contract |
$ | | $ | 9,775,718 | $ | | $ | 9,775,718 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 90,353 | $ | | $ | 90,353 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale financial assets |
||||||||||||||||
Publicly traded stocks |
$ | 59,481,569 | $ | | $ | | $ | 59,481,569 | ||||||||
Money market funds |
1,183 | | | 1,183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 59,482,752 | $ | | $ | | $ | 59,482,752 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 33,750 | $ | | $ | 33,750 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging derivative financial liabilities |
||||||||||||||||
Stock forward contract |
$ | | $ | 5,481,616 | $ | | $ | 5,481,616 | ||||||||
|
|
|
|
|
|
|
|
September 30, 2013 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 188,970 | $ | | $ | 188,970 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale financial assets |
||||||||||||||||
Publicly traded stocks |
$ | 61,802,636 | $ | | $ | | $ | 61,802,636 | ||||||||
Money market funds |
14,640 | | | 14,640 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 61,817,276 | $ | | $ | | $ | 61,817,276 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at FVTPL |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 18,876 | $ | | $ | 18,876 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Hedging derivative financial liabilities |
||||||||||||||||
Stock forward contract |
$ | | $ | 6,144,025 | $ | | $ | 6,144,025 | ||||||||
|
|
|
|
|
|
|
|
- 43 -
There were no transfers between Level 1 and 2 for the nine months ended September 30, 2014 and 2013, respectively.
There were no purchases and disposals for assets on Level 3 for the nine months ended September 30, 2014 and 2013, respectively.
3) | Valuation techniques and assumptions used in fair value measurement |
The fair values of financial assets and financial liabilities are determined as follows:
| The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices (includes publicly traded stocks and money market funds). |
| Forward exchange contracts and cross currency swap contracts are measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of the contracts; and stock forward contracts are measured at the difference between the present value of stock forward price discounted based on the applicable yield curve derived from quoted interest rates and the stock spot price. |
| The fair values of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis. |
31. | RELATED PARTY TRANSACTIONS |
Intercompany balances and transactions between TSMC and its subsidiaries, which are related parties of TSMC, have been eliminated upon consolidation; therefore those items are not disclosed in this note. The following is a summary of transactions between the Company and other related parties:
a. | Net Revenue |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Item |
Related Party Categories |
|||||||||||||||||
Net revenue from sale of goods |
Associates | $ | 1,192,312 | $ | 1,550,041 | $ | 3,185,376 | $ | 3,167,527 | |||||||||
Joint venture | 52 | 248 | 702 | 1,087 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,192,364 | $ | 1,550,289 | $ | 3,186,078 | $ | 3,168,614 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net revenue from royalties |
Associates | $ | 133,433 | $ | 130,815 | $ | 388,497 | $ | 379,060 | |||||||||
|
|
|
|
|
|
|
|
b. | Purchases |
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Related Party Categories |
||||||||||||||||
Associates |
$ | 3,038,154 | $ | 2,712,305 | $ | 8,890,002 | $ | 6,982,310 | ||||||||
|
|
|
|
|
|
|
|
- 44 -
c. | Receivables from related parties |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||
Item |
Related Party Categories |
|||||||||||||
Receivables from related parties |
Associates | $ | 532,767 | $ | 291,376 | $ | 827,323 | |||||||
Joint venture | | 332 | 157 | |||||||||||
|
|
|
|
|
|
|||||||||
$ | 532,767 | $ | 291,708 | $ | 827,480 | |||||||||
|
|
|
|
|
|
|||||||||
Other receivables from related parties |
Associates | $ | 161,962 | $ | 221,576 | $ | 194,408 | |||||||
|
|
|
|
|
|
d. | Payables to related parties |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||
Item |
Related Party Categories |
|||||||||||||
Payables to related parties |
Associates | $ | 1,288,727 | $ | 1,687,239 | $ | 1,592,616 | |||||||
Joint venture | 1,950 | 1,217 | 1,488 | |||||||||||
|
|
|
|
|
|
|||||||||
$ | 1,290,677 | $ | 1,688,456 | $ | 1,594,104 | |||||||||
|
|
|
|
|
|
e. | Acquisition of property, plant and equipment and intangible assets |
Acquisition Price | ||||||||||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Related Party Categories |
||||||||||||||||
Associates |
$ | | $ | 9,300 | $ | | $ | 21,135 | ||||||||
|
|
|
|
|
|
|
|
f. | Disposal of property, plant and equipment |
Proceeds | ||||||||||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Related Party Categories |
||||||||||||||||
Associates |
$ | 7,630 | $ | 3,548 | $ | 23,447 | $ | 14,966 | ||||||||
|
|
|
|
|
|
|
|
- 45 -
Gains (Losses) | ||||||||||||||||
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Related Party Categories |
||||||||||||||||
Associates |
$ | 4,193 | $ | (6,772 | ) | $ | 20,010 | $ | (4,207 | ) | ||||||
Joint venture |
| 832 | | 948 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 4,193 | $ | (5,940 | ) | $ | 20,010 | $ | (3,259 | ) | |||||||
|
|
|
|
|
|
|
|
g. | Others |
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||||
Item |
Related Party Categories | |||||||||||||
Refundable deposits |
Associates | $ | 5,813 | $ | 5,813 | $ | 5,813 | |||||||
|
|
|
|
|
|
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Item |
Related Party Categories |
|||||||||||||||||
Manufacturing expenses |
Associates |
$ | 518,487 | $ | 392,111 | $ | 1,648,347 | $ | 404,863 | |||||||||
Joint venture |
2,068 | 1,283 | 6,763 | 4,785 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 520,555 | $ | 393,394 | $ | 1,655,110 | $ | 409,648 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Research and development expenses |
Associates |
$ | 31,295 | $ | 312 | $ | 84,628 | $ | 312 | |||||||||
Joint venture |
275 | 852 | 1,116 | 4,310 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 31,570 | $ | 1,164 | $ | 85,744 | $ | 4,622 | |||||||||||
|
|
|
|
|
|
|
|
The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, price and terms were determined in accordance with mutual agreements.
The Company leased machinery and equipment from Xintec. The lease terms and prices were determined in accordance with mutual agreements. The rental expense was paid quarterly and the related expense was classified under manufacturing expenses.
The Company deferred the disposal gain/loss derived from sales of property, plant and equipment to related parties (transactions with associates and joint venture), and then recognized such gain/loss over the depreciable lives of the disposed assets.
- 46 -
h. | Compensation of key management personnel |
The compensation to directors and other key management personnel for the nine months ended September 30, 2014 and 2013 were as follows:
Three Months Ended September 30 |
Nine Months Ended September 30 |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Short-term employee benefits |
$ | 478,693 | $ | 433,540 | $ | 1,241,715 | $ | 1,064,506 | ||||||||
Post-employment benefits |
11,980 | 1,081 | 45,910 | 3,429 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 490,673 | $ | 434,621 | $ | 1,287,625 | $ | 1,067,935 | |||||||||
|
|
|
|
|
|
|
|
The compensation to directors and other key management personnel were determined by the Compensation Committee of TSMC in accordance with the individual performance and the market trends.
32. | PLEDGED ASSETS |
The Company provided certificate of deposits recorded in other financial assets as collateral mainly for litigation and building lease agreements. As of September 30, 2014, December 31, 2013 and September 30, 2013, the aforementioned other financial assets amounted to NT$283,678 thousand, NT$120,566 thousand and NT$119,657 thousand, respectively.
33. | SIGNIFICANT OPERATING LEASE ARRANGEMENTS |
The Company leases several parcels of land, factory and office premises from the Science Park Administration and entered into lease agreements for its office premises and certain office equipment located in the United States, Europe, Japan, Shanghai and Taiwan. These operating leases expire between December 2014 and July 2034 and can be renewed upon expiration.
Future minimum lease payments under the above non-cancellable operating leases are as follows:
September 30, 2014 |
December 31, 2013 |
September 30, 2013 |
||||||||||
Not later than 1 year |
$ | 898,450 | $ | 859,070 | $ | 855,050 | ||||||
Later than 1 year and not later than 5 years |
3,512,763 | 3,053,029 | 3,095,753 | |||||||||
Later than 5 years |
6,646,874 | 5,534,848 | 5,700,287 | |||||||||
|
|
|
|
|
|
|||||||
$ | 11,058,087 | $ | 9,446,947 | $ | 9,651,090 | |||||||
|
|
|
|
|
|
34. | SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS |
Significant contingent liabilities and unrecognized commitments of the Company as of the end of the reporting period, excluding those disclosed in other notes, were as follows:
a. | Under a technical cooperation agreement with Industrial Technology Research Institute, the R.O.C. Government or its designee approved by TSMC can use up to 35% of TSMCs capacity provided TSMCs outstanding commitments to its customers are not prejudiced. The term of this agreement is for five years beginning from January 1, 1987 and is automatically renewed for successive periods of five years unless otherwise terminated by either party with one year prior notice. As of September 30, 2014, the R.O.C. Government did not invoke such right. |
- 47 -
b. | Under a Shareholders Agreement entered into with Philips and EDB Investments Pte Ltd. on March 30, 1999, the parties formed a joint venture company, SSMC, which is an integrated circuit foundry in Singapore. TSMCs equity interest in SSMC was 32%. Nevertheless, in September 2006, Philips spun-off its semiconductor subsidiary which was renamed as NXP B.V. Further, TSMC and NXP B.V. purchased all the SSMC shares owned by EDB Investments Pte Ltd. pro rata according to the Shareholders Agreement on November 15, 2006. After the purchase, TSMC and NXP B.V. currently own approximately 39% and 61% of the SSMC shares, respectively. TSMC and NXP B.V. are required, in the aggregate, to purchase at least 70% of SSMCs capacity, but TSMC alone is not required to purchase more than 28% of the capacity. If any party defaults on the commitment and the capacity utilization of SSMC falls below a specific percentage of its capacity, the defaulting party is required to compensate SSMC for all related unavoidable costs. There was no default from the aforementioned commitment as of September 30, 2014. |
c. | In June 2010, Keranos, LLC. filed a complaint in the U.S. District Court for the Eastern District of Texas alleging that TSMC, TSMC North America, and several other leading technology companies infringe three expired U.S. patents. In response, TSMC, TSMC North America, and several co-defendants in the Texas case filed a lawsuit against Keranos in the U.S. District Court for the Northern District of California in November 2010, seeking a judgment declaring that they did not infringe the asserted patents, and that those patents are invalid. These two litigations have been consolidated into a single lawsuit in the U.S. District Court for the Eastern District of Texas. In February 2014, the Court entered a final judgment in favor of TSMC, dismissing all of Keranos claims against TSMC with prejudice. In March, 2014, Keranos filed a notice of appeal to the U.S. Court of Appeals for the Federal Circuit. The outcome cannot be determined and the Company cannot make a reliable estimate of the contingent liability at this time. |
d. | In December 2010, Ziptronix, Inc. filed a complaint in the U.S. District Court for the Northern District of California accusing TSMC, TSMC North America and one other company of infringing several U.S. patents. In September 2014, the Court granted summary judgment in favor of TSMC and TSMC North America. Ziptronix, Inc. can appeal the Courts order. The outcome cannot be determined and the Company cannot make a reliable estimate of the contingent liability at this time. |
e. | TSMC joined the Customer Co-Investment Program of ASML and entered into the investment agreement in August 2012. The agreement includes an investment of EUR837,816 thousand by TSMC Global to acquire 5% of ASMLs equity with a lock-up period of 2.5 years. TSMC Global has acquired the aforementioned equity on October 31, 2012. Both parties also signed the research and development funding agreement whereby TSMC shall provide EUR276,000 thousand to ASMLs research and development programs from 2013 to 2017. As of September 30, 2014, TSMC has paid EUR 96,003 thousand to ASML under the research and development funding agreement. |
f. | In September 2013, Zond Inc. filed a complaint in U.S. District Court for the District of Massachusetts against TSMC, certain TSMC subsidiaries and other companies alleging infringing of several U.S. patents. That case is currently stayed as of June 2014. Subsequent to the stay, TSMC and Zond initiated additional legal actions in the U.S. District Courts for the District of Delaware and the District of Massachusetts over several additional patents owned by Zond. The outcome cannot be determined and the Company cannot make a reliable estimate of the contingent liability at this time. |
g. | In December 2013, Tela Innovations (Tela), Inc. filed complaints in the U.S. District Court for the District of Delaware and in the United States International Trade Commission (ITC) accusing TSMC and TSMC North America of infringing one U.S. patent. In January 2014, TSMC filed a lawsuit in the U.S. District Court for the District of North California against Tela for trade secret misappropriation and breach of contract. In September 2014, Tela and TSMC dismissed all pending litigations between the parties in the U.S. District Court for the District of Delaware, the ITC and the U.S. District Court for the District of North California. |
- 48 -
h. | In March 2014, DSS Technology Management, Inc. filed a complaint in the U.S. District Court for the Eastern District of Texas alleging that TSMC, TSMC North America, TSMC Development and several other companies infringe one U.S. patent. The outcome cannot be determined and the Company cannot make a reliable estimate of the contingent liability at this time. |
i. | Amounts available under unused letters of credit as of September 30, 2014, December 31, 2013 and September 30, 2013 were NT$213,290 thousand, NT$89,400 thousand and NT$88,713 thousand, respectively. |
35. | EXCHANGE RATE INFORMATION OF FOREIGN-CURRENCY FINANCIAL ASSETS AND LIABILITIES |
The significant financial assets and liabilities denominated in foreign currencies were as follows:
Foreign (In Thousands) |
Exchange Rate (Note) |
Carrying Amount |
||||||||||
September 30, 2014 | ||||||||||||
Financial assets | ||||||||||||
Monetary items |
||||||||||||
USD |
$ | 4,249,535 | 30.470 | $ | 129,483,331 | |||||||
EUR |
76,225 | 38.42 | 2,928,580 | |||||||||
JPY |
621,822 | 0.2778 | 172,742 | |||||||||
Non-monetary items |
||||||||||||
HKD |
168,838 | 3.93 | 663,532 | |||||||||
Financial liabilities | ||||||||||||
Monetary items |
||||||||||||
USD |
2,389,085 | 30.470 | 72,795,431 | |||||||||
EUR |
88,499 | 38.42 | 3,400,142 | |||||||||
JPY |
31,391,969 | 0.2778 | 8,720,689 | |||||||||
December 31, 2013 | ||||||||||||
Financial assets | ||||||||||||
Monetary items |
||||||||||||
USD |
2,756,090 | 29.800 | 82,131,493 | |||||||||
EUR |
451,162 | 41.00 | 18,497,657 | |||||||||
JPY |
41,386,551 | 0.2834 | 11,728,949 | |||||||||
Non-monetary items |
||||||||||||
HKD |
168,334 | 3.84 | 646,402 | |||||||||
Financial liabilities | ||||||||||||
Monetary items |
||||||||||||
USD |
2,026,958 | 29.800 | 60,403,358 | |||||||||
EUR |
811,202 | 41.00 | 33,259,299 | |||||||||
JPY |
71,931,749 | 0.2834 | 20,385,458 |
(Continued)
- 49 -
Foreign (In Thousands) |
Exchange Rate (Note) |
Carrying Amount |
||||||||||
September 30, 2013 | ||||||||||||
Financial assets | ||||||||||||
Monetary items |
||||||||||||
USD |
$ | 2,999,784 | 29.571 | $ | 88,706,617 | |||||||
EUR |
421,557 | 39.82 | 16,786,409 | |||||||||
JPY |
31,886,620 | 0.3016 | 9,617,004 | |||||||||
Non-monetary items |
||||||||||||
HKD |
143,498 | 3.81 | 546,726 | |||||||||
Financial liabilities | ||||||||||||
Monetary items |
||||||||||||
USD |
1,449,123 | 29.571 | 42,852,021 | |||||||||
EUR |
753,840 | 39.82 | 30,017,916 | |||||||||
JPY |
38,938,572 | 0.3016 | 11,743,873 |
(Concluded)
Note: | Exchange rate represents the number of N.T. dollars for which one foreign currency could be exchanged. |
36. | OPERATING SEGMENTS INFORMATION |
a. | Operating segments |
The Companys only reportable segment is the foundry segment. The foundry segment engages mainly in the manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing of masks. The Company also had other operating segments that did not exceed the quantitative threshold for separate reporting. These segments mainly engage in the researching, developing, designing, manufacturing and selling of solid state lighting devices and renewable energy and efficiency related technologies and products.
The Company uses the income from operations as the measurement for segment profit and the basis of performance assessment. There was no material differences between the accounting policies of the operating segment and the accounting policies described in Note 4.
b. | Segment revenue and operating results |
Foundry | Others | Elimination | Total | |||||||||||||
Three months ended September 30, 2014 |
||||||||||||||||
Net revenue from external customers |
$ | 208,977,912 | $ | 71,822 | $ | | $ | 209,049,734 | ||||||||
Net revenue from sales among intersegments |
| 5,749 | (5,749 | ) | | |||||||||||
Income from operations |
85,149,163 | (717,179 | ) | | 84,431,984 |
(Continued)
- 50 -
Foundry | Others | Elimination | Total | |||||||||||||
Three months ended September 30, 2013 |
||||||||||||||||
Net revenue from external customers |
$ | 162,503,501 | $ | 73,533 | $ | | $ | 162,577,034 | ||||||||
Net revenue from sales among intersegments |
| 8,939 | (8,939 | ) | | |||||||||||
Income from operations |
60,255,825 | (637,771 | ) | | 59,618,054 | |||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||
Net revenue from external customers |
539,874,035 | 411,355 | | 540,285,390 | ||||||||||||
Net revenue from sales among intersegments |
| 32,644 | (32,644 | ) | | |||||||||||
Income from operations |
209,724,194 | (2,055,931 | ) | | 207,668,263 | |||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||
Net revenue from external customers |
450,987,343 | 231,007 | | 451,218,350 | ||||||||||||
Net revenue from sales among intersegments |
| 14,837 | (14,837 | ) | | |||||||||||
Income from operations |
163,656,307 | (1,981,162 | ) | | 161,675,145 |
(Concluded)
37. | ADDITIONAL DISCLOSURES |
Following are the additional disclosures required by the Securities and Futures Bureau (SFB) for TSMC:
a. | Financings provided: Please see Table 1 attached; |
b. | Endorsement/guarantee provided: Please see Table 2 attached; |
c. | Marketable securities held (excluding investments in subsidiaries, associates and jointly controlled entities): Please see Table 3 attached; |
d. | Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: Please see Table 4 attached; |
e. | Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: Please see Table 5 attached; |
f. | Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None; |
g. | Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Please see Table 6 attached; |
h. | Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Please see Table 7 attached; |
i. | Information about the derivative financial instruments transaction: Please see Notes 7 and 10; |
- 51 -
j. | Others: The business relationship between the parent and the subsidiaries, and significant transactions between them: Please see Table 8 attached; |
k. | Names, locations, and related information of investees over which TSMC exercises significant influence (excluding information on investment in Mainland China): Please see Table 9 attached; |
l. | Information on investment in Mainland China |
1) | The name of the investee in Mainland China, the main businesses and products, its issued capital, method of investment, information on inflow or outflow of capital, percentage of ownership, income (losses) of the investee, share of profits/losses of investee, ending balance, amount received as dividends from the investee, and the limitation on investee: Please see Table 10 attached. |
2) | Significant direct or indirect transactions with the investee, its prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in Mainland China on financial reports: Please see Table 8 attached. |
- 52 -
TABLE 1
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
FINANCINGS PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
No. |
Financing |
Counter-party |
Financial Statement Account |
Related Party |
Maximum Balance for the Period (US$ in Thousands) (Note 4) |
Ending Balance (US$ in Thousands) (Note 4) |
Amount Actually Drawn (US$ in Thousands) |
Interest Rate |
Nature for Financing |
Transaction Amounts |
Reason for Financing |
Allowance for Bad Debt |
Collateral |
Financing Limits for Each Borrowing Company |
Financing Companys Total Financing Amount Limits (Note 2) |
|||||||||||||||||||||||||||||||||||||
Item | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||
1 | TSMC Partners | TSMC Solar | Other receivables |
Yes | $ (US$ |
5,179,900 170,000 |
) |
$ (US$ |
5,179,900 170,000 |
) |
$ (US$ |
4,113,450 135,000 |
) |
0.38 | % | The need for short-term financing |
$ | | Operating capital | $ | | | $ | | $
|
18,182,783 (Note 1 |
) |
$ | 45,456,956 | |||||||||||||||||||||||
TSMC SSL | Other receivables |
Yes | (US$ |
1,828,200 60,000 |
) |
(US$ |
1,066,450 35,000 |
) |
( US$ |
792,220 26,000 |
) |
0.38 | % | The need for short-term financing |
| Operating capital | | | |
|
18,182,783 (Note 1 |
) |
45,456,956 | |||||||||||||||||||||||||||||
2 | TSMC Solar | TSMC Solar NA | Other receivables |
Yes | (US$ |
18,282 600 |
) |
(US$ |
18,282 600 |
) |
| | The need for short-term financing |
| Operating capital | | | |
|
339,066 (Note 2 |
) |
678,132 |
Note 1: | The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC Partners. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrowers net worth. The above restriction does not apply to the subsidiaries whose voting shares are 90% and up owned, directly or indirectly, by TSMC (90% and up owned subsidiaries). However, the aggregate amounts lendable to 90% and up owned subsidiaries and the total amount lendable to one such borrower of 90% and up owned subsidiaries shall not exceed forty percent (40%) of the net worth of TSMC Partners. |
Note 2: | The total amount for lending to a company for funding for a short-term period shall not exceed ten percent (10%) of the net worth of TSMC Solar. In addition, the total amount lendable to any one borrower shall be no more than thirty percent (30%) of the borrowers net worth; however, this restriction does not apply to the subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC Solar. |
Note 3: | The total amount available for lending purpose shall not exceed the net worth of TSMC Partners and twenty percent (20%) of the net worth of TSMC Solar. |
Note 4: | The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors. |
- 53 -
TABLE 2
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
No. |
Endorsement/ Guarantee Provider |
Guaranteed Party |
Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party (Notes 1 and 2) |
Maximum Balance for the Period (US$ in Thousands) (Note 3) |
Ending Balance (US$ in Thousands) (Note 3) |
Amount Actually Drawn (US$ in Thousands) |
Amount of Endorsement/ Guarantee Collateralized by Properties |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements |
Maximum Endorsement/ Guarantee Amount Allowable (Note 2) |
Guarantee Provided by Parent Company |
Guarantee Provided by A Subsidiary |
Guarantee Provided to Subsidiaries in Mainland China |
||||||||||||||||||||||||||||||||||
Name |
Nature of |
|||||||||||||||||||||||||||||||||||||||||||||
0 |
TSMC | TSMC Global | Subsidiary | $ | 239,104,902 | $ (US$ |
45,705,000 1,500,000 |
) |
$ (US$ |
45,705,000 1,500,000 |
) |
$ (US$ |
45,705,000 1,500,000 |
) |
$ | | 4.8 | % | $ | 239,104,902 | Yes | No | No |
Note 1: | The total amount of the guarantee provided by TSMC to any individual entity shall not exceed ten percent (10%) of TSMCs net worth, or the net worth of such entity. However, subsidiaries whose voting shares are 100% owned, directly or indirectly, by TSMC are not subject to the above restrictions after the approval of the Board of Directors. |
Note 2: | The total amount of guarantee shall not exceed twenty-five percent (25%) of TSMCs net worth. |
Note 3: | The maximum balance for the period and ending balance represent the amounts approved by the Board of Directors. |
- 54 -
TABLE 3
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
MARKETABLE SECURITIES HELD
SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Held Company Name |
Marketable Securities Type and Name |
Relationship with the Company |
Financial Statement Account |
September 30, 2014 | Note | |||||||||||||||||||||
Shares/ Units (In Thousands) |
Carrying Value (Foreign Currencies in Thousands) |
Percentage of Ownership (%) |
Fair Value (Foreign Currencies in Thousands) |
|||||||||||||||||||||||
TSMC |
Stock |
|||||||||||||||||||||||||
Semiconductor Manufacturing International Corporation |
|
Available-for-sale financial assets |
211,047 | $ | 663,532 | 1 | $ | 663,532 | Note 1 | |||||||||||||||||
United Industrial Gases Co., Ltd. |
|
Financial assets carried at cost |
21,230 | 193,584 | 10 | 419,838 | ||||||||||||||||||||
Shin-Etsu Handotai Taiwan Co., Ltd. |
|
|
10,500 | 105,000 | 7 | 337,817 | ||||||||||||||||||||
W.K. Technology Fund IV |
|
|
4,000 | 39,280 | 2 | 34,784 | ||||||||||||||||||||
Fund |
||||||||||||||||||||||||||
Horizon Ventures Fund |
|
Financial assets carried at cost |
| 17,029 | 12 | 17,029 | Note 2 | |||||||||||||||||||
Crimson Asia Capital |
|
|
| 18,264 | 1 | 18,264 | Note 3 | |||||||||||||||||||
TSMC Global |
Stock |
|||||||||||||||||||||||||
ASML |
|
Available-for-sale financial assets |
20,993 | US$ | 2,090,047 | 5 | US$ | 2,090,047 | Note 4 | |||||||||||||||||
Money market fund |
||||||||||||||||||||||||||
Ssga Cash Mgmt Global Offshore |
|
Available-for-sale financial assets |
12 | US$ | 12 | N/A | US$ | 12 | ||||||||||||||||||
TSMC Partners |
Stock |
|||||||||||||||||||||||||
Mcube Inc. |
|
Financial assets carried at cost |
6,333 | | 16 | | ||||||||||||||||||||
Fund |
||||||||||||||||||||||||||
Shanghai Walden Venture Capital Enterprise |
|
Financial assets carried at cost |
| US$ | 5,000 | 6 | US$ | 5,000 | ||||||||||||||||||
Emerging Alliance |
Common stock |
|||||||||||||||||||||||||
Global Investment Holding Inc. |
|
Financial assets carried at cost |
11,124 | US$ | 3,065 | 6 | US$ | 3,065 | ||||||||||||||||||
RichWave Technology Corp. |
|
|
4,074 | US$ | 1,545 | 10 | US$ | 1,545 | ||||||||||||||||||
Preferred stock |
||||||||||||||||||||||||||
Next IO, Inc. |
|
Financial assets carried at cost |
8 | | | | Note 5 | |||||||||||||||||||
QST Holdings, LLC |
|
|
| US$ | 141 | 4 | US$ | 141 | ||||||||||||||||||
ISDF |
Preferred stock |
|||||||||||||||||||||||||
Sonics, Inc. |
|
Financial assets carried at cost |
230 | US$ | 497 | 2 | US$ | 497 | ||||||||||||||||||
ISDF II |
Common stock |
|||||||||||||||||||||||||
Alchip Technologies Limited |
|
Financial assets carried at cost |
6,857 | US$ | 3,341 | 14 | US$ | 3,341 | ||||||||||||||||||
Sonics, Inc. |
|
|
278 | US$ | 10 | 3 | US$ | 10 | ||||||||||||||||||
Goyatek Technology, Corp. |
|
|
745 | US$ | 163 | 6 | US$ | 163 | ||||||||||||||||||
Preferred stock |
||||||||||||||||||||||||||
Sonics, Inc. |
|
Financial assets carried at cost |
264 | US$ | 456 | 3 | US$ | 456 | ||||||||||||||||||
VTAF II |
Common stock |
|||||||||||||||||||||||||
Sentelic |
|
Financial assets carried at cost |
1,806 | US$ | 2,607 | 8 | US$ | 2,607 | ||||||||||||||||||
Aether Systems, Inc. |
|
|
2,600 | US$ | 2,243 | 28 | US$ | 2,243 | ||||||||||||||||||
RichWave Technology Corp. |
|
|
1,267 | US$ | 1,036 | 3 | US$ | 1,036 | ||||||||||||||||||
Preferred stock |
||||||||||||||||||||||||||
5V Technologies, Inc. |
|
Financial assets carried at cost |
963 | US$ | 2,168 | 2 | US$ | 2,168 | ||||||||||||||||||
Aquantia |
|
|
4,643 | US$ | 4,441 | 2 | US$ | 4,441 | ||||||||||||||||||
Cresta Technology Corporation |
|
|
92 | US$ | 28 | | US$ | 28 | ||||||||||||||||||
Impinj, Inc. |
|
|
711 | US$ | 1,100 | | US$ | 1,100 | ||||||||||||||||||
Next IO, Inc. |
|
|
179 | | 1 | | Note 6 | |||||||||||||||||||
QST Holdings, LLC |
|
|
| US$ | 588 | 13 | US$ | 588 |
(Continued)
- 55 -
Held Company Name |
Marketable Securities Type and Name |
Relationship with the Company |
Financial Statement Account |
September 30, 2014 | Note | |||||||||||||||||||
Shares/Units (In Thousands) |
Carrying Value (Foreign Currencies |
Percentage of Ownership (%) |
Fair Value (Foreign Currencies |
|||||||||||||||||||||
VTAF III |
Common stock |
|||||||||||||||||||||||
Synaptics |
|
Available-for-sale financial assets |
20 | US$ | 1,434 | | US$ | 1,434 | ||||||||||||||||
Accton Wireless Broadband Corp. |
|
Financial assets carried at cost |
2,249 | US$ | 315 | 6 | US$ | 315 | ||||||||||||||||
Preferred stock |
||||||||||||||||||||||||
BridgeLux, Inc. |
|
Financial assets carried at cost |
7,522 | US$ | 9,379 | 3 | US$ | 9,379 | ||||||||||||||||
GTBF, Inc. |
|
|
1,154 | US$ | 1,500 | N/A | US$ | 1,500 | ||||||||||||||||
LiquidLeds Lighting Corp. |
|
|
1,600 | US$ | 800 | 11 | US$ | 800 | ||||||||||||||||
Neoconix, Inc. |
|
|
4,147 | US$ | 170 | | US$ | 170 | Note 7 | |||||||||||||||
Powervation, Ltd. |
|
|
527 | US$ | 8,238 | 15 | US$ | 8,238 | ||||||||||||||||
Tilera, Inc. |
|
|
3,890 | US$ | 165 | 2 | US$ | 165 | Note 8 |
Note 1: | The carrying value represents carrying amount less accumulated impairment of NT$315,787 thousand. |
Note 2: | The carrying value represents carrying amount less accumulated impairment of NT$61,274 thousand. |
Note 3: | The carrying value represents carrying amount less accumulated impairment of NT$29,500 thousand. |
Note 4: | In October 2012, TSMC Global acquired 5% of the outstanding equity of ASML with a lock-up period of 2.5 years starting from the acquisition date. |
Note 5: | The carrying value represents carrying amount less accumulated impairment of US$500 thousand. |
Note 6: | The carrying value represents carrying amount less accumulated impairment of US$1,219 thousand. |
Note 7: | The carrying value represents carrying amount less accumulated impairment of US$4,672 thousand. |
Note 8: | The carrying value represents carrying amount less accumulated impairment of US$2,860 thousand. |
(Concluded)
- 56 -
TABLE 4
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Company Name |
Marketable Securities |
Financial Statement |
Counter-party | Nature of Relationship |
Beginning Balance | Acquisition | Disposal | Ending Balance (Note 1) | ||||||||||||||||||||||||||||||||||||||||
Shares/Units (In Thousands) |
Amount | Shares/Units (In Thousands) |
Amount | Shares/Units (In Thousands) |
Amount | Carrying Value |
Gain/Loss on Disposal |
Shares/Units (In Thousands) |
Amount | |||||||||||||||||||||||||||||||||||||||
TSMC |
Commercial Paper |
|||||||||||||||||||||||||||||||||||||||||||||||
CPC Corporation, Taiwan |
Held-to-maturity financial assets |
| | 100 | $ | 998,018 | 60 | $ | 598,817 | 160 | $ | 1,600,000 | $ | 1,596,835 | $ | 3,165 | | $ | | |||||||||||||||||||||||||||||
Taiwan Power Company |
|
| | 80 | 797,931 | 80 | 797,906 | 160 | 1,600,000 | 1,595,837 | 4,163 | | | |||||||||||||||||||||||||||||||||||
Stock |
||||||||||||||||||||||||||||||||||||||||||||||||
Vanguard International Semiconductor Corporation |
Investments accounted for using equity method |
Public Market | Associate | 628,223 | 10,556,348 | | | 82,000 | 3,471,883 | 1,443,240 | 2,028,643 | 546,223 | 9,636,451 | |||||||||||||||||||||||||||||||||||
TSMC Global |
Prepayments for Investments (Note 3) |
| Subsidiary | | | | 13,540,817 | | | | | | 13,540,817 | |||||||||||||||||||||||||||||||||||
TSMC |
Stock |
|||||||||||||||||||||||||||||||||||||||||||||||
Development |
WaferTech |
Investments accounted for using equity method |
Note 2 | Subsidiary | 293,637 | US$ | 248,252 | | | | | US$ | 50,000 | | 293,637 | US$ | 237,016 |
Note 1: | The ending balance includes share of profits/losses of investees and other related adjustment to equity. |
Note 2: | The disposal is primarily consisted of capital return. |
Note 3: | To lower the hedging cost, in August 2014, the Board of Directors of TSMC approved to inject US$2,000,000 thousand of capital into TSMC Global. This project was approved by the Investment Commission, MOEA. The prepayment for investment was US$447,200 thousand as of September 30, 2014 and the total injection is expected to be finished in the fourth quarter of 2014. |
- 57 -
TABLE 5
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars)
Company |
Types of Property |
Transaction Date |
Transaction Amount |
Payment Term |
Counter-party |
Nature of Relationships |
Prior Transaction of Related Counter-party | Price |
Purpose of |
Other Terms | ||||||||||||||||||||
Owner | Relationships | Transfer Date | Amount | |||||||||||||||||||||||||||
TSMC |
Fab | April 9, 2013 to February 21, 2014 |
$ 310,469 | Monthly settlement by the construction progress and acceptance |
Mandartech Interiors Inc. | | N/A | N/A | N/A | N/A | Bidding, price comparison and price negotiation |
Manufacturing purpose |
None | |||||||||||||||||
Fab |
November 25, 2013 to September 24, 2014 |
459,000 | Monthly settlement by the construction progress and acceptance |
Mega Facade Inc. | | N/A | N/A | N/A | N/A | Bidding, price comparison and price negotiation |
Manufacturing purpose |
None | ||||||||||||||||||
Fab |
January 13, 2014 to June 18, 2014 |
491,470 | Monthly settlement by the construction progress and acceptance |
Tasa Construction Inc. | | N/A | N/A | N/A | N/A | Bidding, price comparison and price negotiation |
Manufacturing purpose |
None | ||||||||||||||||||
Fab |
August 5, 2014 |
308,500 | Monthly settlement by the construction progress and acceptance |
Tung Kang Steel Inc. | | N/A | N/A | N/A | N/A | Bidding, price comparison and price negotiation |
Manufacturing purpose |
None |
- 58 -
TABLE 6
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Transaction Details | Abnormal Transaction |
Notes/Accounts Payable or Receivable |
||||||||||||||||||||||||||||||||
Company Name |
Related Party |
Nature of Relationships |
Purchases/ Sales |
Amount (Foreign Currencies in Thousands) |
% to Total |
Payment Terms |
Unit Price (Note) |
Payment Terms (Note) |
Ending Balance (Foreign Currencies in Thousands) |
% to Total |
Note | |||||||||||||||||||||||
TSMC |
TSMC North America |
Subsidiary |
Sales | $ | 356,931,105 | 66 | Net 30 days from invoice date |
| | $ | 82,477,960 | 74 | ||||||||||||||||||||||
GUC |
Associate |
Sales | 1,992,627 | | Net 30 days from the end of the month of when invoice is issued |
| | 380,107 | | |||||||||||||||||||||||||
TSMC China |
Subsidiary |
Purchases | 13,795,308 | 25 | Net 30 days from the end of the month of when invoice is issued |
| | (1,869,975 | ) | 8 | ||||||||||||||||||||||||
WaferTech |
Indirect subsidiary |
Purchases | 6,443,118 | 12 | Net 30 days from the end of the month of when invoice is issued |
| | (731,303 | ) | 3 | ||||||||||||||||||||||||
VIS |
Associate |
Purchases | 5,601,328 | 10 | Net 30 days from the end of the month of when invoice is issued |
| | (574,355 | ) | 3 | ||||||||||||||||||||||||
SSMC |
Associate |
Purchases | 3,288,590 | 6 | Net 30 days from the end of the month of when invoice is issued |
| | (482,098 | ) | 2 | ||||||||||||||||||||||||
TSMC Solar |
TSMC Solar Europe GmbH |
Subsidiary |
Sales | 275,004 | 65 | Net 30 days from the end of the month of when invoice is issued |
| | 162,305 | 79 | ||||||||||||||||||||||||
TSMC North America |
GUC |
Associate of TSMC |
Sales | (US$ |
1,092,795 36,278 |
) |
| Net 30 days from invoice date |
| | (US$ |
150,796 4,949 |
) |
|
Note : | The sales prices and payment terms to related parties were not significantly different from those of sales to third parties. For other related party transactions, prices and terms were determined in accordance with mutual agreements. |
- 59 -
TABLE 7
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Ending Balance (Foreign Currencies |
Turnover Days | Overdue | Amounts Received in Subsequent |
Allowance for | ||||||||||||||||||||
Company Name |
Related Party |
Nature of Relationships |
in Thousands) | (Note 1) | Amount | Action Taken |
Period | Bad Debts | ||||||||||||||||
TSMC |
TSMC North America | Subsidiary |
$ | 82,767,023 | 52 | $ | 27,502,674 | | $ | 27,875,812 | $ | | ||||||||||||
GUC | Associate |
380,107 | 41 | | | | | |||||||||||||||||
VIS | Associate |
100,597 | (Note 2) | | | | | |||||||||||||||||
TSMC Partners |
TSMC Solar | The same parent company |
(US$ |
4,113,797 135,011 |
) |
(Note 2) | | | | | ||||||||||||||
TSMC SSL | The same parent company |
(US$ |
792,287 26,002 |
) |
(Note 2) | | | | | |||||||||||||||
TSMC China |
TSMC | Parent company |
(RMB |
1,869,975 376,787 |
) |
33 | | | | | ||||||||||||||
TSMC North America |
GUC | Associate of TSMC |
(US$ |
150,796 4,949 |
) |
28 | | | | | ||||||||||||||
TSMC Technology |
TSMC | Parent company |
(US$ |
251,141 8,242 |
) |
(Note 2) | | | | | ||||||||||||||
WaferTech |
TSMC | Parent company |
(US$ |
731,303 24,001 |
) |
30 | | | | | ||||||||||||||
TSMC Solar |
TSMC Solar Europe GmbH |
Subsidiary |
162,305 | 89 | 119,365 | Accelerate collection process |
99,313 | |
Note 1: | The calculation of turnover days excludes other receivables from related parties. |
Note 2: | The ending balance is primarily consisted of other receivables, which is not applicable for the calculation of turnover days. |
- 60 -
TABLE 8
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS
(Amounts in Thousands of New Taiwan Dollars)
A. | For the nine months ended September 30, 2014 |
No. |
Company Name |
Counter Party |
Nature of Relationship (Note 1) |
Intercompany Transactions |
||||||||||||||||
Financial Statements Item |
Amount | Terms (Note 2) |
Percentage of Consolidated Net Revenue or Total Assets |
|||||||||||||||||
0 | TSMC | TSMC North America | 1 | Net revenue from sale of goods | $ | 356,931,105 | | 66 | % | |||||||||||
Receivables from related parties | 82,477,960 | | 6 | % | ||||||||||||||||
Other receivables from related parties | 289,063 | | | |||||||||||||||||
Payables to related parties | 13,555 | | | |||||||||||||||||
TSMC China | 1 | Net revenue from sale of goods | 5,714 | | | |||||||||||||||
Purchases | 13,795,308 | | 3 | % | ||||||||||||||||
Marketing expensescommission | 74,385 | | | |||||||||||||||||
Disposal of property, plant and equipment | 8,808 | | | |||||||||||||||||
Gain on disposal of property, plant and equipment |
10,631 | | | |||||||||||||||||
Purchases of property, plant and equipment | 9,520 | | | |||||||||||||||||
Other receivables from related parties | 8,695 | | | |||||||||||||||||
Payables to related parties | 1,869,975 | | | |||||||||||||||||
TSMC Japan | 1 | Marketing expensescommission | 181,364 | | | |||||||||||||||
Payables to related parties | 61,437 | | | |||||||||||||||||
TSMC Europe | 1 | Marketing expensescommission | 307,114 | | | |||||||||||||||
Research and development expenses | 52,392 | | | |||||||||||||||||
Payables to related parties | 45,109 | | | |||||||||||||||||
TSMC Korea | 1 | Marketing expensescommission | 18,922 | | | |||||||||||||||
Payables to related parties | 3,325 | | | |||||||||||||||||
TSMC Technology | 1 | Research and development expenses | 913,032 | | | |||||||||||||||
Payables to related parties | 251,141 | | | |||||||||||||||||
WaferTech | 1 | Net revenue from sale of goods | 5,346 | | | |||||||||||||||
Purchases | 6,443,118 | | 1 | % | ||||||||||||||||
Manufacturing expenses | 1,219 | | | |||||||||||||||||
Disposal of property, plant and equipment | 4,212 | | | |||||||||||||||||
Payables to related parties | 731,303 | | | |||||||||||||||||
TSMC Canada | 1 | Research and development expenses | 159,429 | | | |||||||||||||||
Payables to related parties | 18,869 | | | |||||||||||||||||
TSMC SSL | 1 | Manufacturing expenses | 30,844 | | | |||||||||||||||
Other gains and losses | 4,908 | | | |||||||||||||||||
Purchases of property, plant and equipment | 54,035 | | | |||||||||||||||||
Payables to related parties | 11,420 | | | |||||||||||||||||
TSMC Solar | 1 | Other gains and losses | 6,852 | | | |||||||||||||||
Other receivables from related parties | 2,043 | | | |||||||||||||||||
1 | TSMC Development | WaferTech | 1 | Other receivables from related parties | 30,304 | | | |||||||||||||
2 | TSMC North America | TSMC Technology | 3 | Other receivables from related parties | 10,136 | | |
(Continued)
- 61 -
Intercompany Transactions |
||||||||||||||||||||
No. |
Company Name |
Counter Party |
Nature of Relationship (Note 1) |
Financial Statements Item |
Amount | Terms (Note 2) |
Percentage of Consolidated Net Revenue or Total Assets |
|||||||||||||
3 | TSMC Solar | TSMC Solar Europe GmbH | 1 | Net revenue from sale of goods | $ | 275,004 | | | ||||||||||||
Receivables from related parties | 162,305 | | | |||||||||||||||||
TSMC Solar NA | 1 | Net revenue from sale of goods | 10,610 | | | |||||||||||||||
Receivables from related parties | 10,748 | | | |||||||||||||||||
TSMC Partners | 3 | Finance costs | 8,831 | | | |||||||||||||||
Other payables to related parties | 4,113,797 | | | |||||||||||||||||
4 | TSMC SSL | TSMC Partners | 3 | Finance costs | 1,519 | | | |||||||||||||
Other payables to related parties | 792,287 | | | |||||||||||||||||
TSMC China | 3 | Net revenue from sale of goods | 3,197 | | | |||||||||||||||
5 | TSMC Europe | TSMC Solar Europe | 3 | Marketing expenses | 2,569 | | |
Note 1: | No. 1 represents the transactions from parent company to subsidiary. |
No. 3 represents the transactions between subsidiaries.
Note 2: | The sales prices and payment terms of intercompany sales are not significantly different from those to third parties. For other intercompany transactions, prices and terms are determined in accordance with mutual agreements. |
(Concluded)
- 62 -
TABLE 9
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)
SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Investor |
Investee |
Location |
Main Businesses and Products |
Original Investment Amount | Balance as of September 30, 2014 | Net Income | Share of Profits/ Losses |
Note | ||||||||||||||||||||||||||||
September 30, 2014 (Foreign Currencies in Thousands) |
December 31, 2013 (Foreign Currencies in Thousands) |
Shares (In Thousands) |
Percentage of Ownership |
Carrying Value (Foreign Currencies in Thousands) |
(Losses) of the Investee (Foreign Currencies in Thousands) |
of Investee (Note 1) (Foreign Currencies in Thousands) |
||||||||||||||||||||||||||||||
TSMC |
TSMC Global | Tortola, British Virgin Islands | Investment activities |
$
|
55,868,062 (Note 3 |
) |
$ | 42,327,245 | 1 | 100 | $
|
79,673,758 (Note 3 |
) |
$ | 201,391 | $ | 201,391 | Subsidiary | ||||||||||||||||||
TSMC Partners | Tortola, British Virgin Islands | Investing in companies involved in the design, manufacture, and other related business in the semiconductor industry |
31,456,130 | 31,456,130 | 988,268 | 100 | 45,453,083 | 1,660,368 | 1,660,448 | Subsidiary | ||||||||||||||||||||||||||
VIS | Hsin-Chu, Taiwan | Research, design, development, manufacture, packaging, testing and sale of memory integrated circuits, LSI, VLSI and related parts |
11,789,048 | 13,232,288 | 546,223 | 33 | 9,636,451 | 3,990,239 | 1,397,870 | Associate | ||||||||||||||||||||||||||
SSMC | Singapore | Fabrication and supply of integrated circuits |
5,120,028 | 5,120,028 | 314 | 39 | 7,606,755 | 3,879,465 | 1,504,845 | Associate | ||||||||||||||||||||||||||
TSMC Solar | Tai-Chung, Taiwan | Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products |
11,180,000 | 11,180,000 | 1,118,000 | 99 | 3,378,204 | (1,181,741 | ) | (1,167,888 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC North America | San Jose, California, U.S.A. | Selling and marketing of integrated circuits and semiconductor devices |
333,718 | 333,718 | 11,000 | 100 | 3,773,041 | (114,502 | ) | (114,502 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC SSL | Hsin-Chu, Taiwan | Engaged in researching, developing, designing, manufacturing and selling solid state lighting devices and related applications products and systems |
5,546,744 | 5,546,744 | 554,674 | 92 | 881,846 | (1,361,491 | ) | (1,273,209 | ) | Subsidiary | ||||||||||||||||||||||||
Xintec | Taoyuan, Taiwan | Wafer level chip size packaging service |
1,357,890 | 1,357,890 | 94,950 | 40 | 1,932,824 | 339,413 | 112,453 | Associate | ||||||||||||||||||||||||||
GUC | Hsin-Chu, Taiwan | Researching, developing, manufacturing, testing and marketing of integrated circuits |
386,568 | 386,568 | 46,688 | 35 | 1,052,270 | 346,484 | 122,099 | Associate | ||||||||||||||||||||||||||
VTAF III | Cayman Islands | Investing in new start-up technology companies |
1,844,612 | 1,908,912 | | 98 | 773,040 | (71,371 | ) | (69,930 | ) | Subsidiary | ||||||||||||||||||||||||
VTAF II | Cayman Islands | Investing in new start-up technology companies |
603,937 | 596,514 | | 98 | 451,883 | (7,199 | ) | (7,056 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC Europe | Amsterdam, the Netherlands | Marketing and engineering supporting activities |
15,749 | 15,749 | | 100 | 301,405 | 30,776 | 30,776 | Subsidiary | ||||||||||||||||||||||||||
Emerging Alliance | Cayman Islands | Investing in new start-up technology companies |
844,775 | 841,757 | | 99.5 | 148,167 | (3,028 | ) | (3,013 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC Japan | Yokohama, Japan | Marketing activities |
83,760 | 83,760 | 6 | 100 | 126,894 | 4,858 | 4,858 | Subsidiary | ||||||||||||||||||||||||||
TSMC GN | Taipei, Taiwan | Investment activities |
200,000 | 150,000 | | 100 | 79,281 | (28,065 | ) | (28,065 | ) | Subsidiary | ||||||||||||||||||||||||
TSMC Korea | Seoul, Korea | Customer service and technical supporting activities |
13,656 | 13,656 | 80 | 100 | 32,630 | 2,425 | 2,425 | Subsidiary | ||||||||||||||||||||||||||
TSMC Solar |
Motech | New Taipei, Taiwan | Manufacturing and sales of solar cells, crystalline silicon solar cell, and test and measurement instruments and design and construction of solar power systems |
6,228,661 | 6,228,661 | 87,480 | 20 | 3,571,283 | (559,042 | ) | Note 2 | Associate | ||||||||||||||||||||||||
TSMC Solar Europe | Amsterdam, the Netherlands | Investing in solar related business |
504,107 | 504,107 | | 100 | 6,393 | (81,971 | ) | Note 2 | Subsidiary | |||||||||||||||||||||||||
TSMC Solar NA | Delaware, U.S.A. | Selling and marketing of solar related products |
236,025 | 205,772 | 1 | 100 | 19,540 | (19,200 | ) | Note 2 | Subsidiary | |||||||||||||||||||||||||
TSMC Partners |
TSMC Development | Delaware, U.S.A. | Investment activities |
(US$ |
0.03 0.001 |
) |
(US$ |
0.03 0.001 |
) |
| 100 | (US$ |
22,323,491 732,638 |
) |
(US$ |
1,231,570 40,885 |
) |
Note 2 | Subsidiary | |||||||||||||||||
VisEra Holding | Cayman Islands | Investing in companies involved in the design, manufacturing, and other related businesses in the semiconductor industry |
(US$ |
1,310,210 43,000 |
) |
(US$ |
1,310,210 43,000 |
) |
43,000 | 49 | (US$ |
3,179,975 104,364 |
) |
(US$ |
345,356 11,465 |
) |
Note 2 | Jointly controlled entity | ||||||||||||||||||
TSMC Technology | Delaware, U.S.A. | Engineering support activities |
(US$ |
0.03 0.001 |
) |
(US$ |
0.03 0.001 |
) |
| 100 | (US$ |
442,163 14,511 |
) |
(US$ |
45,963 1,526 |
) |
Note 2 | Subsidiary | ||||||||||||||||||
ISDF II | Cayman Islands | Investing in new start-up technology companies |
(US$ |
283,341 9,299 |
) |
(US$ |
431,242 14,153 |
) |
9,299 | 97 | (US$ |
223,438 7,333 |
) |
(US$ |
42,344 1,406 |
) |
Note 2 | Subsidiary |
(Continued)
- 63 -
Investor Company |
Investee Company |
Location |
Main Businesses and |
Original Investment Amount | Balance as of September 30, 2014 | Net Income | Share of Profits/ Losses |
Note | ||||||||||||||||||||||||||||
September 30, 2014 (Foreign Currencies in Thousands) |
December 31, 2013 (Foreign Currencies in Thousands) |
Shares (In Thousands) |
Percentage of Ownership |
Carrying Value (Foreign Currencies in Thousands) |
(Losses) of the Investee (Foreign Currencies in Thousands) |
of Investee (Note 1) (Foreign Currencies in Thousands) |
||||||||||||||||||||||||||||||
TSMC Partners |
ISDF | Cayman Islands | Investing in new start-up technology companies |
$ (US$ |
17,764 583 |
) |
$ (US$ |
23,980 787 |
) |
583 | 97 | $ (US$ |
16,760 550 |
) |
$ (US$ |
(1,009 (33 |
) )) |
Note 2 | Subsidiary | |||||||||||||||||
TSMC Canada |
Ontario, Canada | Engineering support activities |
(US$ |
70,081 2,300 |
) |
(US$ |
70,081 2,300 |
) |
2,300 | 100 | (US$ |
151,046 4,957 |
) |
(US$ |
11,682 388 |
) |
Note 2 | Subsidiary | ||||||||||||||||||
TSMC Development |
WaferTech |
Washington, U.S.A. | Manufacturing, selling, testing and computer-aided designing of integrated circuits and other semiconductor devices |
(US$ |
914,100 30,000 |
) |
(US$ |
2,437,600 80,000 |
) |
293,637 | 100 | (US$ |
7,221,882 237,016 |
) |
(US$ |
1,167,700 38,764 |
) |
Note 2 | Subsidiary | |||||||||||||||||
VTAF III |
Mutual-Pak |
New Taipei, Taiwan | Manufacturing and selling of electronic parts and researching, developing, and testing of RFID |
(US$ |
158,810 5,212 |
) |
(US$ |
158,810 5,212 |
) |
15,643 | 58 | (US$ |
30,471 1,000 |
) |
(US$ |
(10,684 (355 |
) )) |
Note 2 | Subsidiary | |||||||||||||||||
Growth Fund |
Cayman Islands | Investing in new start-up technology companies |
(US$ |
66,425 2,180 |
) |
(US$ |
64,901 2,130 |
) |
| 100 | (US$ |
17,549 576 |
) |
(US$ |
(2,428 (81 |
) )) |
Note 2 | Subsidiary | ||||||||||||||||||
VTA Holdings |
Delaware, U.S.A. | Investing in new start-up technology companies |
| | | 62 | | | Note 2 | Subsidiary | ||||||||||||||||||||||||||
VTAF II |
VTA Holdings |
Delaware, U.S.A. | Investing in new start-up technology companies |
| | | 31 | | | Note 2 | Subsidiary | |||||||||||||||||||||||||
Emerging Alliance |
VTA Holdings |
Delaware, U.S.A. | Investing in new start-up technology companies |
| | | 7 | | | Note 2 | Subsidiary | |||||||||||||||||||||||||
TSMC Solar Europe |
TSMC Solar Europe GmbH | Hamburg, Germany | Selling of solar related products and providing customer service |
(EUR |
476,408 12,400 |
) |
(EUR |
476,408 12,400 |
) |
| 100 | (EUR |
3,497 91 |
) |
(EUR |
(82,050 (2,003 |
) )) |
Note 2 | Subsidiary | |||||||||||||||||
TSMC GN |
TSMC Solar | Tai-Chung, Taiwan | Engaged in researching, developing, designing, manufacturing and selling renewable energy and saving related technologies and products |
53,092 | 52,498 | 5,309 | | 15,934 | (1,187,741 | ) | Note 2 | Associate | ||||||||||||||||||||||||
TSMC SSL |
Hsin-Chu, Taiwan | Engaged in researching, developing, designing, manufacturing and selling solid state lighting devices and related applications products and systems |
99,739 | 54,359 | 9,974 | 2 | 16,149 | (1,361,491 | ) | Note 2 | Associate |
Note 1: | The share of profits/losses of investee includes the effect of unrealized gross profit on intercompany transactions. |
Note 2: | The share of profits/losses of the investee company is not reflected herein as such amount is already included in the share of profits/losses of the investor company. |
Note 3: | To lower the hedging cost, in August 2014, the Board of Directors of TSMC approved to inject US$2,000,000 thousand of capital into TSMC Global. This project was approved by the Investment Commission, MOEA. The prepayment for investment was US$447,200 thousand as of September 30, 2014 and the total injection is expected to be finished in the fourth quarter of 2014. |
Note 4: | Please refer to Table 10 for information on investment in Mainland China. |
(Concluded)
- 64 -
TABLE 10
Taiwan Semiconductor Manufacturing Company Limited and Subsidiaries
INFORMATION ON INVESTMENT IN MAINLAND CHINA
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)
Investee | Main Businesses and |
Total Amount of Paid-in (Foreign |
Method of | Accumulated (US$ in |
Investment Flows |
Accumulated September 30, (US$ in |
Net Income (Losses) of the Investee |
Percentage of | Share of | Carrying as of September 30, |
Accumulated September 30, |
|||||||||||||||||||||||||||||||||||
Company |
Products |
Thousands) | Investment | Thousands) | Outflow | Inflow | Thousands) | Company | Ownership | Profits/Losses | 2014 | 2014 | ||||||||||||||||||||||||||||||||||
TSMC China |
Manufacturing and selling of integrated circuits at the order of and pursuant to product design specifications provided by customers |
$ (RMB |
18,939,667 4,502,080 |
) |
(Note 1 | ) | $ (US$ |
18,939,667 596,000 |
) |
$ | | $ | | $ (US$ |
18,939,667 596,000 |
) |
$ | 4,648,602 | 100 | % | $
|
4,652,432 (Note 2 |
) |
$ | 28,920,232 | $ | |
Accumulated Investment in Mainland as of September 30, 2014 (US$ in Thousands) |
Investment Amounts Authorized by Investment Commission, MOEA (US$ in Thousands) |
Upper Limit on Investment (US$ in Thousands) |
||||||||
$ (US$ |
18,939,667 596,000 |
) |
$ (US$ |
18,939,667 596,000 |
) |
$ (US$ |
18,939,667 596,000 |
) |
Note 1: | TSMC directly invested US$596,000 thousand in TSMC China. |
Note 2: | Amount was recognized based on the reviewed financial statements. |
- 65 -