x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Washington
|
91-1422237
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
1301
“A” Street
Tacoma,
Washington
|
98402-2156
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
|
||
Item 1.
|
||
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item 2.
|
13
|
|
Item 3.
|
26
|
|
Item 4.
|
26
|
|
Item 1.
|
26
|
|
Item 1A.
|
27
|
|
Item 2.
|
30
|
|
Item 3.
|
30
|
|
Item 4.
|
30
|
|
Item 5.
|
30
|
|
Item 6.
|
31
|
|
32
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands except per share)
|
2009
|
2008
|
||||||
Interest
Income
|
||||||||
Loans
|
$ | 29,801 | $ | 41,303 | ||||
Taxable
securities
|
4,208 | 4,980 | ||||||
Tax-exempt
securities
|
2,013 | 2,001 | ||||||
Federal
funds sold and deposits in banks
|
7 | 149 | ||||||
Total
interest income
|
36,029 | 48,433 | ||||||
Interest
Expense
|
||||||||
Deposits
|
6,892 | 14,835 | ||||||
Federal
Home Loan Bank and Federal Reserve Bank borrowings
|
765 | 2,582 | ||||||
Long-term
obligations
|
351 | 487 | ||||||
Other
borrowings
|
118 | 202 | ||||||
Total
interest expense
|
8,126 | 18,106 | ||||||
Net
Interest Income
|
27,903 | 30,327 | ||||||
Provision
for loan and lease losses
|
11,000 | 2,076 | ||||||
Net
interest income after provision for loan and lease losses
|
16,903 | 28,251 | ||||||
Noninterest
Income
|
||||||||
Service
charges and other fees
|
3,614 | 3,568 | ||||||
Merchant
services fees
|
1,770 | 1,916 | ||||||
Redemption
of Visa and Mastercard shares
|
- - | 1,962 | ||||||
Gain
on sale of investment securities, net
|
- - | 882 | ||||||
Bank
owned life insurance ("BOLI")
|
501 | 505 | ||||||
Other
|
1,089 | 1,324 | ||||||
Total
noninterest income
|
6,974 | 10,157 | ||||||
Noninterest
Expense
|
||||||||
Compensation
and employee benefits
|
11,852 | 13,396 | ||||||
Occupancy
|
3,045 | 3,259 | ||||||
Merchant
processing
|
814 | 866 | ||||||
Advertising
and promotion
|
692 | 581 | ||||||
Data
processing
|
961 | 815 | ||||||
Legal
and professional fees
|
967 | (51 | ) | |||||
Taxes,
licenses and fees
|
796 | 751 | ||||||
Regulatory
premiums
|
1,007 | 502 | ||||||
Net
cost of operation of other real estate
|
47 | (23 | ) | |||||
Other
|
3,000 | 3,458 | ||||||
Total
noninterest expense
|
23,181 | 23,554 | ||||||
Income
before income taxes
|
696 | 14,854 | ||||||
Provision
(benefit) for income taxes
|
(816 | ) | 3,877 | |||||
Net
Income
|
$ | 1,512 | $ | 10,977 | ||||
Net
Income Applicable to Common Shareholders
|
$ | 419 | $ | 10,977 | ||||
Earnings
per common share
|
||||||||
Basic
|
$ | 0.02 | $ | 0.61 | ||||
Diluted
|
$ | 0.02 | $ | 0.61 | ||||
Dividends
paid per common share
|
$ | 0.04 | $ | 0.17 | ||||
Weighted
average number of common shares outstanding
|
17,980 | 17,850 | ||||||
Weighted
average number of diluted common shares outstanding
|
17,987 | 17,978 |
March
31,
|
December
31,
|
|||||||||||||||
(in
thousands)
|
2009
|
2008
|
||||||||||||||
ASSETS
|
||||||||||||||||
Cash
and due from banks
|
$ | 61,201 | $ | 84,787 | ||||||||||||
Interest-earning
deposits with banks
|
317 | 3,943 | ||||||||||||||
Total
cash and cash equivalents
|
61,518 | 88,730 | ||||||||||||||
Securities
available for sale at fair value (amortized cost of $538,835 and $525,110,
respectively)
|
544,367 | 528,918 | ||||||||||||||
Federal
Home Loan Bank stock at cost
|
11,607 | 11,607 | ||||||||||||||
Loans
held for sale
|
3,747 | 1,964 | ||||||||||||||
Loans,
net of deferred loan fees of ($4,065) and ($4,033),
respectively
|
2,185,755 | 2,232,332 | ||||||||||||||
Less:
allowance for loan and lease losses
|
44,249 | 42,747 | ||||||||||||||
Loans,
net
|
2,141,506 | 2,189,585 | ||||||||||||||
Interest
receivable
|
11,388 | 11,646 | ||||||||||||||
Premises
and equipment, net
|
61,123 | 61,139 | ||||||||||||||
Other
real estate owned
|
4,312 | 2,874 | ||||||||||||||
Goodwill
|
95,519 | 95,519 | ||||||||||||||
Core
deposit intangible, net
|
5,638 | 5,908 | ||||||||||||||
Other
assets
|
105,032 | 99,189 | ||||||||||||||
Total
Assets
|
$ | 3,045,757 | $ | 3,097,079 | ||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Non-interest
bearing
|
$ | 474,736 | $ | 466,078 | ||||||||||||
Interest-bearing
|
1,869,670 | 1,916,073 | ||||||||||||||
Total
deposits
|
2,344,406 | 2,382,151 | ||||||||||||||
Federal
Home Loan Bank and Federal Reserve Bank borrowings
|
183,000 | 200,000 | ||||||||||||||
Securities
sold under agreements to repurchase
|
25,000 | 25,000 | ||||||||||||||
Other
borrowings
|
275 | 201 | ||||||||||||||
Long-term
subordinated debt
|
25,620 | 25,603 | ||||||||||||||
Other
liabilities
|
51,739 | 48,739 | ||||||||||||||
Total
liabilities
|
2,630,040 | 2,681,694 | ||||||||||||||
Commitments
and contingent liabilities
|
||||||||||||||||
Shareholders'
equity:
|
||||||||||||||||
March
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
Preferred
stock (no par value, 76,898 aggregate liquidation
preference)
|
||||||||||||||||
Authorized
shares
|
2,000 | 2,000 | ||||||||||||||
Issued
and outstanding
|
77 | 77 | 73,875 | 73,743 | ||||||||||||
Common
Stock (no par value)
|
||||||||||||||||
Authorized
shares
|
63,033 | 63,033 | ||||||||||||||
Issued
and outstanding
|
18,254 | 18,151 | 233,704 | 233,192 | ||||||||||||
Retained
earnings
|
102,753 | 103,061 | ||||||||||||||
Accumulated
other comprehensive income
|
5,385 | 5,389 | ||||||||||||||
Total
shareholders' equity
|
415,717 | 415,385 | ||||||||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 3,045,757 | $ | 3,097,079 |
|
See
accompanying notes to unaudited consolidated condensed financial
statements.
|
Preferred
Stock
|
Common
Stock
|
Accumulated
|
||||||||||||||||||||||||||
Other
|
Total
|
|||||||||||||||||||||||||||
Number
of
|
Number
of
|
Retained
|
Comprehensive
|
Shareholders'
|
||||||||||||||||||||||||
(in
thousands)
|
Shares
|
Amount
|
Shares
|
Amount
|
Earnings
|
Income
(Loss)
|
Equity
|
|||||||||||||||||||||
Balance
at January 1, 2008
|
- - | $ | - - | 17,953 | $ | 226,550 | $ | 110,169 | $ | 5,012 | $ | 341,731 | ||||||||||||||||
Cumulative
effect of applying EITF 06-4 consensus
|
- - | - - | - - | - - | (2,155 | ) | - - | (2,155 | ) | |||||||||||||||||||
Adjusted
balance
|
- - | - - | 17,953 | 226,550 | 108,014 | 5,012 | 339,576 | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- - | - - | - - | - - | 10,977 | - - | 10,977 | |||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
Net
unrealized gain from securities, net of reclassification
adjustments
|
- - | - - | - - | - - | - - | 1,904 | 1,904 | |||||||||||||||||||||
Net
unrealized gain from cash flow hedging instruments
|
- - | - - | - - | - - | - - | 663 | 663 | |||||||||||||||||||||
Total
comprehensive income
|
13,544 | |||||||||||||||||||||||||||
Common
stock issued - stock option and other plans
|
- - | - - | 67 | 1,084 | - - | - - | 1,084 | |||||||||||||||||||||
Common
stock issued - restricted stock awards, net of cancelled
awards
|
- - | - - | 64 | - - | - - | - - | - - | |||||||||||||||||||||
Share-based
payment
|
- - | - - | - - | 384 | - - | - - | 384 | |||||||||||||||||||||
Tax
benefit associated with share-based compensation
|
- - | - - | - - | 138 | - - | - - | 138 | |||||||||||||||||||||
Cash
dividends paid on common stock
|
- - | - - | - - | - - | (3,059 | ) | - - | (3,059 | ) | |||||||||||||||||||
Balance
at March 31, 2008
|
- - | $ | - - | 18,084 | $ | 228,156 | $ | 115,932 | $ | 7,579 | $ | 351,667 | ||||||||||||||||
Balance
at January 1, 2009
|
77 | $ | 73,743 | 18,151 | $ | 233,192 | $ | 103,061 | $ | 5,389 | $ | 415,385 | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
- - | - - | - - | - - | 1,512 | - - | 1,512 | |||||||||||||||||||||
Other
comprehensive loss, net of tax:
|
||||||||||||||||||||||||||||
Net
unrealized gain from securities, net of reclassification
adjustments
|
- - | - - | - - | - - | - - | 1,113 | 1,113 | |||||||||||||||||||||
Net
unrealized loss from cash flow hedging instruments
|
- - | - - | - - | - - | - - | (428 | ) | (428 | ) | |||||||||||||||||||
Net
unrealized loss from unfunded defined benefit plan
liability
|
- - | - - | - - | - - | - - | (689 | ) | (689 | ) | |||||||||||||||||||
Total
comprehensive income
|
1,508 | |||||||||||||||||||||||||||
Accretion
of preferred stock discount
|
- - | 132 | - - | - - | (132 | ) | - - | - - | ||||||||||||||||||||
Common
stock issued - stock option and other plans
|
- - | 20 | 242 | - - | - - | 242 | ||||||||||||||||||||||
Common
stock issued - restricted stock awards, net of cancelled
awards
|
- - | - - | 83 | - - | - - | - - | - - | |||||||||||||||||||||
Share-based
payment
|
- - | - - | - - | 302 | - - | - - | 302 | |||||||||||||||||||||
Tax
benefit deficiency associated with share-based
compensation
|
- - | - - | - - | (32 | ) | - - | - - | (32 | ) | |||||||||||||||||||
Preferred
dividends accrued/paid
|
- - | - - | - - | - - | (961 | ) | - - | (961 | ) | |||||||||||||||||||
Cash
dividends paid on common stock
|
- - | - - | - - | - - | (727 | ) | - - | (727 | ) | |||||||||||||||||||
Balance
at March 31, 2009
|
77 | $ | 73,875 | 18,254 | $ | 233,704 | $ | 102,753 | $ | 5,385 | $ | 415,717 |
Three
Months Ended March 31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Cash
Flows From Operating Activities
|
||||||||
Net
Income
|
$ | 1,512 | $ | 10,977 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Provision
for loan and lease losses
|
11,000 | 2,076 | ||||||
Deferred
income tax benefit
|
(359 | ) | (220 | ) | ||||
Excess
tax benefit from stock-based compensation
|
- - | (138 | ) | |||||
Stock-based
compensation expense
|
302 | 384 | ||||||
Depreciation,
amortization and accretion
|
1,673 | 1,708 | ||||||
Net
realized gain on sale of securities
|
- - | (882 | ) | |||||
Net
realized gain on sale of other assets
|
(15 | ) | (46 | ) | ||||
Gain
on termination of cash flow hedging instruments
|
(663 | ) | - - | |||||
Net
change in:
|
||||||||
Loans
held for sale
|
(1,783 | ) | (1,462 | ) | ||||
Interest
receivable
|
258 | 422 | ||||||
Interest
payable
|
(1,199 | ) | 1,204 | |||||
Other
assets
|
(5,717 | ) | (3,789 | ) | ||||
Other
liabilities
|
3,335 | 3,243 | ||||||
Net
cash provided by operating activities
|
8,344 | 13,477 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of securities available for sale
|
(27,117 | ) | (76,907 | ) | ||||
Proceeds
from sales of securities available for sale
|
- - | 51,358 | ||||||
Proceeds
from principal repayments and maturities of securities available for
sale
|
13,218 | 8,545 | ||||||
Loans
originated and acquired, net of principal collected
|
34,309 | (19,489 | ) | |||||
Purchases
of premises and equipment
|
(1,178 | ) | (1,425 | ) | ||||
Proceeds
from disposal of premises and equipment
|
- - | 12 | ||||||
Purchase
of FHLB stock
|
- - | (4,834 | ) | |||||
Proceeds
from termination of cash flow hedging instruments
|
- - | 8,093 | ||||||
Proceeds
from sales of other real estate and other personal property
owned
|
1,297 | 204 | ||||||
Net
cash provided by(used in) investing activities
|
20,529 | (34,443 | ) | |||||
Cash
Flows From Financing Activities
|
||||||||
Net
increase(decrease) in deposits
|
(37,745 | ) | 28,453 | |||||
Proceeds
from Federal Home Loan Bank and Federal Reserve Bank
borrowings
|
414,000 | 873,268 | ||||||
Repayment
from Federal Home Loan Bank and Federal Reserve Bank
borrowings
|
(431,000 | ) | (874,538 | ) | ||||
Proceeds
from repurchase agreement borrowings
|
- - | 25,000 | ||||||
Net
increase in other borrowings
|
74 | 260 | ||||||
Cash
dividends paid
|
(1,624 | ) | (3,059 | ) | ||||
Proceeds
from issuance of common stock
|
210 | 1,084 | ||||||
Excess
tax benefit from stock-based compensation
|
- - | 138 | ||||||
Net
cash provided by(used in) financing activities
|
(56,085 | ) | 50,606 | |||||
Increase(decrease)
in cash and cash equivalents
|
(27,212 | ) | 29,640 | |||||
Cash
and cash equivalents at beginning of period
|
88,730 | 93,975 | ||||||
Cash
and cash equivalents at end of period
|
$ | 61,518 | $ | 123,615 | ||||
Supplemental
Information:
|
||||||||
Cash
paid for interest
|
$ | 9,325 | $ | 16,902 | ||||
Cash
paid for income tax
|
$ | 500 | $ | 150 | ||||
Loans
transferred to other real estate owned
|
$ | 2,738 | $ | - - |
|
See
accompanying notes to unaudited consolidated condensed financial
statements.
|
NOTES TO UNAUDITED CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
|
(a)
|
Basis
of Presentation
|
(b)
|
Significant
Accounting Policies
|
Three
Months Ended
March
31,
|
||||||||
(in thousands except per share) |
2009
|
2008
|
||||||
Net
income
|
$ | 1,512 | $ | 10,977 | ||||
Less:
Preferred dividends
|
(961 | ) | - - | |||||
Less:
Accretion of issuance discount for preferred stock
|
(132 | ) | - - | |||||
Net
income applicable to common shareholders
|
$ | 419 | $ | 10,977 | ||||
Basic
weighted average common shares outstanding
|
17,980 | 17,850 | ||||||
Dilutive
effect of potential common shares from:
|
||||||||
Awards
granted under equity incentive program
|
7 | 128 | ||||||
Diluted
weighted average common shares outstanding
|
17,987 | 17,978 | ||||||
Earnings
per common share:
|
||||||||
Basic
|
$ | 0.02 | $ | 0.61 | ||||
Diluted
|
$ | 0.02 | $ | 0.61 |
Three
Months Ended March 31, 2009
|
||||||||||||||||
(in
thousands)
|
Commercial
Banking
|
Retail
Banking
|
Other
|
Total
|
||||||||||||
Net
interest income
|
$ | 10,273 | $ | 12,317 | $ | 5,313 | $ | 27,903 | ||||||||
Provision
for loan and lease losses
|
(6,430 | ) | (4,570 | ) | - - | (11,000 | ) | |||||||||
Net
interest income after provision for loan and lease losses
|
3,843 | 7,747 | 5,313 | 16,903 | ||||||||||||
Noninterest
income
|
942 | 2,250 | 3,782 | 6,974 | ||||||||||||
Noninterest
expense
|
(4,396 | ) | (5,394 | ) | (13,391 | ) | (23,181 | ) | ||||||||
Income
(loss) before income taxes
|
389 | 4,603 | (4,296 | ) | 696 | |||||||||||
Income
tax benefit
|
816 | |||||||||||||||
Net
income
|
$ | 1,512 | ||||||||||||||
Total
assets
|
$ | 1,474,383 | $ | 850,778 | $ | 720,596 | $ | 3,045,757 | ||||||||
Three
Months Ended March 31, 2008
|
||||||||||||||||
(in
thousands)
|
Commercial
Banking
|
Retail
Banking
|
Other
|
Total
|
||||||||||||
Net
interest income
|
$ | 13,632 | $ | 16,051 | $ | 644 | $ | 30,327 | ||||||||
Provision
for loan and lease losses
|
(1,526 | ) | (550 | ) | - - | (2,076 | ) | |||||||||
Net
interest income after provision for loan and lease losses
|
12,106 | 15,501 | 644 | 28,251 | ||||||||||||
Noninterest
income
|
1,173 | 2,244 | 6,740 | 10,157 | ||||||||||||
Noninterest
expense
|
(2,696 | ) | (9,198 | ) | (11,660 | ) | (23,554 | ) | ||||||||
Income
(loss) before income taxes
|
10,583 | 8,547 | (4,276 | ) | 14,854 | |||||||||||
Income
tax provision
|
(3,877 | ) | ||||||||||||||
Net
income
|
$ | 10,977 | ||||||||||||||
Total
assets
|
$ | 1,491,325 | $ | 995,845 | $ | 759,416 | $ | 3,246,586 |
Fair
value
at
|
Fair
Value Measurements at Reporting Date Using
|
|||||||||||||||
(in
thousands)
|
March
31, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Assets
|
||||||||||||||||
Securities
available for sale
|
$ | 544,367 | $ | 480 | $ | 543,887 | $ | - - | ||||||||
Other
assets (Interest rate swap agreements)
|
$ | 14,558 | $ | - - | $ | 14,558 | $ | - - | ||||||||
Liabilities
|
||||||||||||||||
Other
liabilities (Interest rate swap agreements)
|
$ | 14,558 | $ | - - | $ | 14,558 | $ | - - |
Fair
value at
|
Fair
Value Measurements at Reporting Date Using
|
|||||||||||||||
(in
thousands)
|
March
31, 2009
|
Level
1
|
Level
2
|
Level
3
|
||||||||||||
Impaired
loans
|
$ | 24,459 | $ | - - | $ | - - | $ | 24,459 | ||||||||
Other
real estate owned
|
720 | - - | - - | 720 | ||||||||||||
$ | 25,179 | $ | - - | $ | - - | $ | 25,179 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Net
income as reported
|
$ | 1,512 | $ | 10,977 | ||||
Unrealized
gain from securities:
|
||||||||
Net
unrealized holding gain from available for sale securities arising during
the period, net of tax of ($613) and $(1,385)
|
1,113 | 2,475 | ||||||
Reclassification
adjustment of net gain from sale of available for sale securities included
in income, net of tax of $0 and $311
|
- - | (571 | ) | |||||
Net
unrealized gain from securities, net of reclassification
adjustment
|
1,113 | 1,904 | ||||||
Unrealized
gain(loss) from cash flow hedging instruments:
|
||||||||
Net
unrealized gain from cash flow hedging instruments arising during the
period, net of tax of $0 and $425
|
- - | 739 | ||||||
Reclassification
adjustment of net gain included in income, net of tax of $235 and
$42
|
(428 | ) | (76 | ) | ||||
Net
unrealized gain(loss) from cash flow hedging instruments
|
(428 | ) | 663 | |||||
Net
unrealized loss from unfunded defined benefit plan liability arising
during the period, net of tax of $379 and $0
|
(689 | ) | - - | |||||
Total
comprehensive income (loss)
|
$ | 1,508 | $ | 13,544 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Beginning
balance
|
$ | 42,747 | $ | 26,599 | ||||
Provision
charged to expense
|
11,000 | 2,076 | ||||||
Loans
charged off
|
(9,707 | ) | (1,215 | ) | ||||
Recoveries
|
209 | 454 | ||||||
Ending
balance
|
$ | 44,249 | $ | 27,914 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Beginning
balance
|
$ | 500 | $ | 349 | ||||
Net
changes in the allowance for unfunded commitments and letters of
credit
|
50 | 60 | ||||||
Ending
balance
|
$ | 550 | $ | 409 |
Asset
Derivatives
|
Liability
Derivatives
|
|||||||
As
of March 31,
|
2009
|
2008
|
2009
|
2008
|
||||
(in
thousands)
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
Balance
Sheet Location
|
Fair
Value
|
Derivatives
not designated as hedging instruments under Statement 133
|
||||||||
Interest
rate contracts
|
Other
assets
|
$14,558
|
Other
assets
|
$4,768
|
Other
liabilities
|
$14,558
|
Other
liabilities
|
$4,768
|
·
|
local
and national economic conditions could be less favorable than expected or
could have a more direct and pronounced effect on us than expected and
adversely affect our ability to continue internal growth at historical
rates and maintain the quality of our earning
assets;
|
·
|
the
local housing/real estate market could continue to
decline;
|
·
|
credit
markets could continue to tighten which may make it difficult to obtain
adequate funding for loan growth, which could adversely affect our
earnings;
|
·
|
the
financial services industry’s reputation could be damaged which could
adversely affect our ability to access markets for funding and acquire and
retain customers;
|
·
|
interest
rate changes could significantly reduce interest margins and negatively
affect funding sources;
|
·
|
credit
quality deterioration that could, among other things, increase defaults
and delinquency risks in the Bank’s loan
portfolio;
|
·
|
projected
business increases following strategic expansion or opening and acquiring
new branches could be lower than
expected;
|
·
|
competitive
pressure among financial institutions could increase
significantly;
|
·
|
the
goodwill we have recorded in connection with acquisitions could become
impaired, which may have an adverse impact on our earnings and
capital;
|
·
|
legislation
or changes in regulatory requirements could adversely affect the
businesses in which we are engaged;
and
|
·
|
the
efficiencies we expect to receive from our investments in personnel,
acquisitions and infrastructure could not
realized.
|
Three
months ending March 31,
|
Three
months ending March 31,
|
|||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Interest
|
|
Interest
|
|
|||||||||||||||||||||
(in
thousands)
|
Average
Balances
(1)
|
Earned
/ Paid
|
Average
Rate
|
Average
Balances
(1)
|
Earned
/ Paid
|
Average
Rate
|
||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Loans,
net (1) (2)
|
$ | 2,217,909 | $ | 29,908 | 5.47 | % | $ | 2,304,588 | $ | 41,303 | 7.21 | % | ||||||||||||
Securities
(2)
|
543,403 | 7,341 | 5.48 | % | 582,056 | 8,300 | 5.74 | % | ||||||||||||||||
Interest-earning
deposits with banks and federal funds sold
|
12,947 | 7 | 0.23 | % | 19,528 | 149 | 3.07 | % | ||||||||||||||||
Total
interest-earning assets
|
2,774,259 | $ | 37,256 | 5.45 | % | 2,906,172 | $ | 49,752 | 6.89 | % | ||||||||||||||
Other
earning assets
|
48,748 | 47,159 | ||||||||||||||||||||||
Noninterest-earning
assets
|
234,854 | 232,682 | ||||||||||||||||||||||
Total
assets
|
$ | 3,057,861 | $ | 3,186,013 | ||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
Certificates
of deposit
|
$ | 749,450 | $ | 4,901 | 2.65 | % | $ | 844,845 | $ | 9,087 | 4.33 | % | ||||||||||||
Savings
accounts
|
126,916 | 114 | 0.36 | % | 114,868 | 115 | 0.40 | % | ||||||||||||||||
Interest-bearing
demand
|
469,034 | 678 | 0.59 | % | 458,865 | 2,120 | 1.86 | % | ||||||||||||||||
Money
market accounts
|
523,755 | 1,199 | 0.93 | % | 585,517 | 3,513 | 2.41 | % | ||||||||||||||||
Total
interest-bearing deposits
|
1,869,155 | 6,892 | 1.50 | % | 2,004,095 | 14,835 | 2.98 | % | ||||||||||||||||
Federal
Home Loan Bank and Federal Reserve Bank borrowings
|
215,033 | 765 | 1.44 | % | 284,054 | 2,582 | 3.66 | % | ||||||||||||||||
Securities
sold under agreements to repurchase
|
25,000 | 118 | 1.91 | % | 19,231 | 142 | 2.98 | % | ||||||||||||||||
Other
borrowings and interest-bearing liabilities
|
247 | 0 | 0.60 | % | 5,252 | 60 | 4.57 | % | ||||||||||||||||
Long-term
subordinated debt
|
25,610 | 351 | 5.56 | % | 25,527 | 487 | 7.67 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
2,135,045 | $ | 8,126 | 1.54 | % | 2,338,159 | $ | 18,106 | 3.11 | % | ||||||||||||||
Noninterest-bearing
deposits
|
455,698 | 451,095 | ||||||||||||||||||||||
Other
noninterest-bearing liabilities
|
47,366 | 46,488 | ||||||||||||||||||||||
Shareholders'
equity
|
419,752 | 350,271 | ||||||||||||||||||||||
Total
liabilities & shareholders' equity
|
$ | 3,057,861 | $ | 3,186,013 | ||||||||||||||||||||
Net
interest income (2)
|
$ | 29,130 | $ | 31,646 | ||||||||||||||||||||
Net
interest margin
|
4.26 | % | 4.38 | % |
(1)
|
Nonaccrual
loans have been included in the tables as loans carrying a zero yield.
Interest reversals for the first quarter ended March 31, 2009 related to
nonaccrual loans totaled $625,000. Excluding the impact of
interest reversals, net interest margin for the quarter would have been
4.35%. Amortized net deferred loan fees were included in the
interest income calculations. The amortization of net deferred loan fees
was $623,000 and $1.1 million for the three months ended March 31,
2009 and 2008 respectively.
|
(2)
|
Tax-exempt
income is calculated on a tax equivalent basis, based on a marginal tax
rate of 35%.
|
Three
months ended
|
Increase
|
|||||||||||
March
31,
|
(Decrease)
|
|||||||||||
(in
thousands)
|
2009
|
2008
|
Amount
|
|||||||||
Core
deposit intangible amortization ("CDI")
|
$ | 270 | $ | 296 | $ | (26 | ) | |||||
Software
support & maintenance
|
162 | 200 | (38 | ) | ||||||||
Telephone
& network communications
|
359 | 399 | (40 | ) | ||||||||
Federal
Reserve Bank processing fees
|
82 | 111 | (29 | ) | ||||||||
Supplies
|
189 | 263 | (74 | ) | ||||||||
Postage
|
311 | 362 | (51 | ) | ||||||||
Investor
relations
|
83 | 51 | 32 | |||||||||
Travel
|
89 | 94 | (5 | ) | ||||||||
ATM
Network
|
142 | 199 | (57 | ) | ||||||||
Sponsorships
and charitable contributions
|
145 | 159 | (14 | ) | ||||||||
Directors
fees
|
108 | 135 | (27 | ) | ||||||||
Employee
expenses
|
102 | 181 | (79 | ) | ||||||||
Insurance
|
116 | 120 | (4 | ) | ||||||||
CRA
partnership investment expense (1)
|
87 | 128 | (41 | ) | ||||||||
Miscellaneous
|
755 | 760 | (5 | ) | ||||||||
Total
other noninterest expense
|
$ | 3,000 | $ | 3,458 | $ | (458 | ) |
(1)
|
The
amounts shown represent pass-through losses from our interests in certain
low-income housing related limited partnerships. As a result of these
interests we receive federal low-income housing tax credits available
under the Internal Revenue Code. For the three months ended March 31,
2009, $127,800 of such credits was taken as a reduction in our current
period income tax expense. In addition, our taxable income was decreased
by $31,000 for the period ended March 31, 2009 as a result of the tax
benefit associated with this investment
expense.
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Net
interest income (1)
|
$ | 27,903 | $ | 30,327 | ||||
Tax
equivalent adjustment for non-taxable loan and investment securities
interest income (2)
|
1,227 | 1,319 | ||||||
Adjusted
net interest income
|
$ | 29,130 | $ | 31,646 | ||||
Noninterest
income
|
$ | 6,974 | $ | 10,157 | ||||
Gain
on sale of investment securities, net
|
- - | (882 | ) | |||||
Redemption
of Visa and Mastercard shares
|
- - | (1,962 | ) | |||||
Tax
equivalent adjustment for BOLI income (2)
|
276 | 272 | ||||||
Adjusted
noninterest income
|
$ | 7,250 | $ | 7,585 | ||||
Noninterest
expense
|
$ | 23,181 | $ | 23,554 | ||||
Net
gain (loss) on sale of OREO
|
(47 | ) | 23 | |||||
Reversal
of previously accrued Visa litigation expense
|
- - | 889 | ||||||
Adjusted
noninterest expense
|
$ | 23,134 | $ | 24,466 | ||||
Efficiency
ratio
|
66.33 | % | 65.00 | % | ||||
Efficiency
ratio (fully taxable-equivalent)
|
63.59 | % | 62.36 | % | ||||
Tax
Rate
|
35.00 | % | 35.00 | % |
(1)
|
Amount
represents net interest income before provision for loan and lease
losses.
|
(2)
|
Fully
taxable-equivalent basis: Non taxable revenue is increased by the
statutory tax rate to recognize the income tax benefit of the income
realized.
|
March
31,
|
%
of
|
December
31,
|
%
of
|
|||||||||||||
(in
thousands)
|
2009
|
Total
|
2008
|
Total
|
||||||||||||
Commercial
business
|
$ | 812,557 | 37.2 | % | $ | 810,922 | 36.3 | % | ||||||||
Real
estate:
|
||||||||||||||||
One-to-four
family residential
|
54,831 | 2.5 | % | 57,237 | 2.6 | % | ||||||||||
Commercial
and five or more family residential properties
|
861,531 | 39.4 | % | 862,595 | 38.7 | % | ||||||||||
Total
real estate
|
916,362 | 41.9 | % | 919,832 | 41.3 | % | ||||||||||
Real
estate construction:
|
||||||||||||||||
One-to-four
family residential
|
186,307 | 8.5 | % | 209,682 | 9.4 | % | ||||||||||
Commercial
and five or more family residential properties
|
64,712 | 3.0 | % | 81,176 | 3.6 | % | ||||||||||
Total
real estate construction
|
251,019 | 11.5 | % | 290,858 | 13.0 | % | ||||||||||
Consumer
|
209,882 | 9.6 | % | 214,753 | 9.6 | % | ||||||||||
Subtotal
|
2,189,820 | 100.2 | % | 2,236,365 | 100.2 | % | ||||||||||
Less:
Deferred loan fees
|
(4,065 | ) | -0.2 | % | (4,033 | ) | -0.2 | % | ||||||||
Total
loans
|
$ | 2,185,755 | 100.0 | % | $ | 2,232,332 | 100.0 | % | ||||||||
Loans
Held for Sale
|
$ | 3,747 | $ | 1,964 |
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2009
|
2008
|
||||||
Nonaccrual
loans:
|
||||||||
Commercial
business
|
$ | 9,346 | $ | 2,976 | ||||
Real
estate:
|
||||||||
One-to-four
family residential
|
1,500 | 905 | ||||||
Commercial
and five or more family residential real estate
|
6,794 | 5,710 | ||||||
Total
real estate
|
8,294 | 6,615 | ||||||
Real
estate construction:
|
||||||||
One-to-four
family residential
|
60,352 | 69,668 | ||||||
Commercial
and five or more family residential real estate
|
29,853 | 25,752 | ||||||
Total
real estate construction
|
90,205 | 95,420 | ||||||
Consumer
|
1,447 | 1,152 | ||||||
Total
nonaccrual loans
|
109,292 | 106,163 | ||||||
Restructured
loans:
|
||||||||
One-to-four
family residential construction
|
6,685 | - - | ||||||
Commercial
business
|
1,363 | 587 | ||||||
Total
restructured loans
|
8,048 | 587 | ||||||
Total
nonperforming loans
|
117,340 | 106,750 | ||||||
Other
real estate owned
|
4,312 | 2,874 | ||||||
Total
nonperforming assets
|
$ | 121,652 | $ | 109,624 |
|
1.
|
General
valuation allowance consistent with SFAS No. 5, “Accounting for
Contingencies.”
|
|
2.
|
Criticized/classified
loss reserves on specific relationships. Specific allowances for
identified problem loans are determined in accordance with SFAS
No. 114, “Accounting by Creditors for Impairment of a
Loan.”
|
|
3.
|
The
unallocated allowance provides for other credit losses inherent in our
loan portfolio that may not have been contemplated in the general and
specific components of the allowance. This unallocated amount generally
comprises less than 5% of the allowance. The unallocated amount is
reviewed periodically based on trends in credit losses, the results of
credit reviews and overall economic
trends.
|
|
1.
|
Existing
general economic and business conditions affecting our market
place
|
|
2.
|
Credit
quality trends, including trends in nonperforming
loans
|
|
3.
|
Collateral
values
|
|
4.
|
Seasoning
of the loan portfolio
|
|
5.
|
Bank
regulatory examination results
|
|
6.
|
Findings
of internal credit examiners
|
|
7.
|
Duration
of current business cycle
|
Three
Months Ended
March
31,
|
||||||||
(in
thousands)
|
2009
|
2008
|
||||||
Beginning
balance
|
$ | 42,747 | $ | 26,599 | ||||
Charge-offs:
|
||||||||
Residential,
construction, land & acquisitions
|
(6,285 | ) | (107 | ) | ||||
Commercial
business
|
(2,536 | ) | (359 | ) | ||||
Commercial
real estate
|
(703 | ) | - - | |||||
Consumer
|
(183 | ) | (749 | ) | ||||
Total
charge-offs
|
(9,707 | ) | (1,215 | ) | ||||
Recoveries
|
||||||||
One-to-four
family residential
|
68 | - - | ||||||
Residential
construction, land & acquisitions
|
39 | - - | ||||||
Commercial
business
|
28 | 31 | ||||||
Commercial
real estate:
|
22 | 300 | ||||||
Consumer
|
52 | 123 | ||||||
Total
recoveries
|
209 | 454 | ||||||
Net
charge-offs
|
(9,498 | ) | (761 | ) | ||||
Provision
charged to expense
|
11,000 | 2,076 | ||||||
Ending
balance
|
$ | 44,249 | $ | 27,914 | ||||
Total
loans, net at end of period (1)
|
$ | 2,185,755 | $ | 2,300,465 | ||||
Allowance for loan and lease losses to period-end loans | 2.02 | % | 1.21 | % |
(1)
|
Excludes
loans held for sale
|
March
31,
|
December
31,
|
|||||||
(in
thousands)
|
2009
|
2008
|
||||||
Securities
Available for Sale
|
||||||||
U.S.
government-sponsored enterprise preferred stock
|
$ | 480 | $ | 488 | ||||
U.S.
government agency and government-sponsored enterprise mortgage-backed
securities and collateralized mortgage obligations
|
349,413 | 341,838 | ||||||
State
and municipal securities
|
192,671 | 185,653 | ||||||
Other
securities
|
1,803 | 939 | ||||||
Total
|
$ | 544,367 | $ | 528,918 |
March
31, 2009
|
December
31, 2008
|
March
31, 2008
|
||||||||||||||||||||||
(in
thousands)
|
Balance
|
%
of
Total
|
Balance
|
%
of
Total
|
Balance
|
%
of
Total
|
||||||||||||||||||
Core
deposits:
|
||||||||||||||||||||||||
Demand
and other non-interest bearing
|
$ | 474,736 | 20.2 | % | $ | 466,078 | 19.6 | % | $ | 508,955 | 20.1 | % | ||||||||||||
Interest
bearing demand
|
454,723 | 19.4 | % | 519,124 | 21.8 | % | 471,980 | 18.7 | % | |||||||||||||||
Money
market
|
528,990 | 22.6 | % | 530,065 | 22.3 | % | 584,834 | 23.2 | % | |||||||||||||||
Savings
|
133,517 | 5.7 | % | 122,076 | 5.1 | % | 116,486 | 4.6 | % | |||||||||||||||
Certificates
of deposit less than $100,000
|
281,660 | 12.0 | % | 303,704 | 12.7 | % | 315,720 | 12.5 | % | |||||||||||||||
Total
core deposits
|
1,873,626 | 79.9 | % | 1,941,047 | 81.5 | % | 1,997,975 | 79.1 | % | |||||||||||||||
Certificates
of deposit greater than $100,000
|
314,721 | 13.4 | % | 338,971 | 14.2 | % | 411,491 | 16.3 | % | |||||||||||||||
Wholesale
certificates of deposit (CDARS®)
|
95,817 | 4.1 | % | 39,903 | 1.7 | % | - - | 0.0 | % | |||||||||||||||
Wholesale
certificates of deposit
|
60,242 | 2.6 | % | 62,230 | 2.6 | % | 117,048 | 4.6 | % | |||||||||||||||
Total
deposits
|
$ | 2,344,406 | 100.0 | % | $ | 2,382,151 | 100.0 | % | $ | 2,526,514 | 100.0 | % |
Company
|
Columbia
Bank
|
Requirements
|
||||||||||||||||||||||
3/31/2009
|
12/31/2008
|
3/31/2009
|
12/31/2008
|
Adequately
capitalized
|
Well-Capitalized
|
|||||||||||||||||||
Total
risk-based capital ratio
|
14.47 | % | 14.25 | % | 11.45 | % | 11.21 | % | 8 | % | 10 | % | ||||||||||||
Tier
1 risk-based capital ratio
|
13.21 | % | 12.99 | % | 10.19 | % | 9.96 | % | 4 | % | 6 | % | ||||||||||||
Leverage
ratio
|
11.30 | % | 11.27 | % | 8.75 | % | 8.64 | % | 4 | % | 5 | % |
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Item 4.
|
CONTROLS AND
PROCEDURES
|
Item 1.
|
LEGAL
PROCEEDINGS
|
·
|
loan
delinquencies may increase further;
|
·
|
collateral
for loans made may decline in value, in turn reducing customers’ borrowing
power, reducing the value of assets and collateral associated with
existing loans;
|
·
|
certain
securities within our investment portfolio could become other than
temporarily impaired, requiring a write down through earnings to fair
value thereby reducing equity;
|
·
|
demand
for banking products and services may
decline
|
·
|
low
cost or non-interest bearing deposits may decrease;
and
|
·
|
substantial
increase in office space availability in downtown
Seattle.
|
Item 3.
|
DEFAULTS UPON SENIOR
SECURITIES
|
Item 5.
|
OTHER
INFORMATION
|
10.1
|
Amendment
effective February 1, 2009 to the Employment Agreement between the Bank,
the Company and Melanie Dressel dated August 1, 2004(1)
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32
|
Certification
Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
COLUMBIA
BANKING SYSTEM, INC.
|
||||
Date:
May 6, 2009
|
By
|
/s/
MELANIE J. DRESSEL
|
||
Melanie
J. Dressel
|
||||
President
and Chief Executive Officer
(Principal
Executive Officer)
|
||||
Date:
May 6, 2009
|
By
|
/s/
GARY R. SCHMINKEY
|
||
Gary
R. Schminkey
|
||||
Executive
Vice President and
Chief
Financial Officer
(Principal
Financial Officer)
|
||||
Date:
May 6, 2009
|
By
|
/s/
CLINT E. STEIN
|
||
Clint
E. Stein
|
||||
Senior
Vice President and
Chief
Accounting Officer
(Principal
Accounting Officer)
|