e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
Commission File No. 1-14771
MICROFINANCIAL INCORPORATED
(Exact name of registrant as specified in its charter)
|
|
|
Massachusetts
|
|
04-2962824 |
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
16 New England Executive Park, Suite 200, Burlington, MA 01803
(Address of principal executive offices)
(781) 994-4800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(b) of the Securities and Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act (check one).
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
As of April 30, 2011, 14,231,692 shares of the registrants common stock were outstanding.
MICROFINANCIAL INCORPORATED
TABLE OF CONTENTS
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
ASSETS
|
Cash and cash equivalents |
|
$ |
1,232 |
|
|
$ |
1,528 |
|
Restricted cash |
|
|
952 |
|
|
|
753 |
|
Net investment in leases: |
|
|
|
|
|
|
|
|
Receivables due in installments |
|
|
191,887 |
|
|
|
191,067 |
|
Estimated residual value |
|
|
22,198 |
|
|
|
21,832 |
|
Initial direct costs |
|
|
1,446 |
|
|
|
1,490 |
|
Less: |
|
|
|
|
|
|
|
|
Advance lease payments and deposits |
|
|
(3,526 |
) |
|
|
(3,479 |
) |
Unearned income |
|
|
(59,008 |
) |
|
|
(59,245 |
) |
Allowance for credit losses |
|
|
(12,895 |
) |
|
|
(13,132 |
) |
|
|
|
|
|
|
|
Net investment in leases |
|
|
140,102 |
|
|
|
138,533 |
|
Investment in rental contracts, net |
|
|
544 |
|
|
|
461 |
|
Property and equipment, net |
|
|
1,870 |
|
|
|
800 |
|
Other assets |
|
|
1,252 |
|
|
|
1,530 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
145,952 |
|
|
$ |
143,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Revolving line of credit |
|
$ |
61,884 |
|
|
$ |
62,650 |
|
Accounts payable |
|
|
2,092 |
|
|
|
2,435 |
|
Capital lease obligation |
|
|
13 |
|
|
|
26 |
|
Dividends payable |
|
|
8 |
|
|
|
5 |
|
Other liabilities |
|
|
2,509 |
|
|
|
1,375 |
|
Deferred income taxes |
|
|
8,643 |
|
|
|
7,627 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
75,149 |
|
|
|
74,118 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; 5,000,000 shares authorized;
no shares issued at March 31, 2011 and December 31, 2010 |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 25,000,000 shares authorized;
14,231,692 and 14,231,933 shares issued at March 31, 2011 and December 31,
2010, respectively |
|
|
142 |
|
|
|
142 |
|
Additional paid-in capital |
|
|
46,480 |
|
|
|
46,475 |
|
Retained earnings |
|
|
24,181 |
|
|
|
22,870 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
70,803 |
|
|
|
69,487 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
145,952 |
|
|
$ |
143,605 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2011 |
|
2010 |
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Income on financing leases |
|
$ |
9,101 |
|
|
$ |
8,122 |
|
Rental income |
|
|
2,006 |
|
|
|
1,958 |
|
Income on service contracts |
|
|
108 |
|
|
|
141 |
|
Loss and damage waiver fees |
|
|
1,201 |
|
|
|
1,104 |
|
Service fees and other |
|
|
932 |
|
|
|
993 |
|
|
|
|
Total revenues |
|
|
13,348 |
|
|
|
12,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
3,953 |
|
|
|
3,230 |
|
Provision for credit losses |
|
|
4,752 |
|
|
|
6,931 |
|
Depreciation and amortization |
|
|
681 |
|
|
|
428 |
|
Interest |
|
|
663 |
|
|
|
811 |
|
|
|
|
Total expenses |
|
|
10,049 |
|
|
|
11,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
3,299 |
|
|
|
918 |
|
Provision for income taxes |
|
|
1,270 |
|
|
|
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,029 |
|
|
$ |
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
|
|
Net income per common share diluted |
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares: |
|
|
|
|
|
|
|
|
Basic |
|
|
14,246,750 |
|
|
|
14,210,275 |
|
|
|
|
Diluted |
|
|
14,533,102 |
|
|
|
14,409,175 |
|
|
|
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial
statements.
4
MICROFINANCIAL INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2011 |
|
2010 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Cash received from customers |
|
$ |
25,789 |
|
|
$ |
21,856 |
|
Cash paid to suppliers and employees |
|
|
(4,587 |
) |
|
|
(4,034 |
) |
Cash paid for income taxes |
|
|
(22 |
) |
|
|
(321 |
) |
Interest paid |
|
|
(616 |
) |
|
|
(432 |
) |
|
|
|
Net cash provided by operating activities |
|
|
20,564 |
|
|
|
17,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investment in lease and rental contracts |
|
|
(18,195 |
) |
|
|
(17,978 |
) |
Investment in direct costs |
|
|
(240 |
) |
|
|
(277 |
) |
Investment in property and equipment |
|
|
(490 |
) |
|
|
(31 |
) |
|
|
|
Net cash used in investing activities |
|
|
(18,925 |
) |
|
|
(18,286 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from secured debt |
|
|
24,616 |
|
|
|
24,192 |
|
Repayment of secured debt |
|
|
(25,382 |
) |
|
|
(21,322 |
) |
Payment of debt closing costs |
|
|
(2 |
) |
|
|
|
|
(Increase) decrease in restricted cash |
|
|
(199 |
) |
|
|
63 |
|
Repayment of capital lease obligation |
|
|
(13 |
) |
|
|
(17 |
) |
Repurchase of common stock |
|
|
(240 |
) |
|
|
|
|
Payment of dividends |
|
|
(715 |
) |
|
|
(709 |
) |
|
|
|
Net cash (used in) provided by financing activities |
|
|
(1,935 |
) |
|
|
2,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(296 |
) |
|
|
990 |
|
Cash and cash equivalents, beginning of period |
|
|
1,528 |
|
|
|
391 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
1,232 |
|
|
$ |
1,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,029 |
|
|
$ |
565 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
Amortization of unearned income, net of initial direct costs |
|
|
(9,101 |
) |
|
|
(8,122 |
) |
Depreciation and amortization |
|
|
681 |
|
|
|
428 |
|
Provision for credit losses |
|
|
4,752 |
|
|
|
6,931 |
|
Recovery of equipment cost and residual value |
|
|
20,573 |
|
|
|
16,693 |
|
Stock-based compensation expense |
|
|
33 |
|
|
|
30 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Current taxes payable |
|
|
|
|
|
|
(56 |
) |
Deferred income taxes |
|
|
1,016 |
|
|
|
89 |
|
Decrease in other assets |
|
|
278 |
|
|
|
108 |
|
Decrease in accounts payable |
|
|
(131 |
) |
|
|
(38 |
) |
Increase in other liabilities |
|
|
434 |
|
|
|
441 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
20,564 |
|
|
$ |
17,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
|
|
Acquisition of property and equipment through lease incentives |
|
$ |
700 |
|
|
$ |
|
|
Fair market value of stock issued for compensation |
|
$ |
212 |
|
|
$ |
171 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial
statements.
5
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
A. Nature of Business
MicroFinancial Incorporated (referred to as MicroFinancial, we, us or our) operates
primarily through its wholly-owned subsidiaries, TimePayment Corp. and LeaseComm Corporation.
TimePayment is a specialized commercial finance company that leases and rents microticket
equipment and provides other financing services. Leasecomm started originating leases in January
1986 and in October 2002 suspended virtually all originations due to an interruption in financing.
TimePayment commenced originating leases in July 2004. The average amount financed by TimePayment
during 2010 was approximately $5,800 while Leasecomm historically financed contracts of
approximately $1,900. We primarily source our originations through a nationwide network of
independent equipment vendors, sales organizations and other dealer-based origination networks. We
fund our operations through cash provided by operating activities and borrowings under our
revolving line of credit.
B. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America and the
rules and regulations of the Securities and Exchange Commission for interim financial statements.
Accordingly, our interim statements do not include all of the information and disclosures required
for our annual financial statements. In the opinion of our management, the condensed consolidated
financial statements contain all adjustments, consisting only of normal recurring adjustments,
considered necessary for a fair presentation of these interim results. These financial statements
should be read in conjunction with our consolidated financial statements and notes included in our
Annual Report on Form 10-K for the year ended December 31, 2010. The results for the three months
ended March 31, 2011 are not necessarily indicative of the results that may be expected for the
full year ending December 31, 2011.
The balance sheet at December 31, 2010 has been derived from the audited financial statements
included in our Annual Report on Form 10-K for the year ended December 31, 2010.
Allowance for Loan Losses and Credit Quality of Loans
We maintain an allowance for credit losses on our investment in leases, service
contracts and rental contracts at an amount that we believe is sufficient to provide
adequate protection against losses in our portfolio. Given the nature of the
microticket market and the individual size of each transaction, we do not have a formal
credit review committee to review individual transactions. Rather, we developed a
sophisticated, multi-tiered pricing model and have automated the credit scoring, approval
and collection processes. We believe that with the proper pricing model, we can grant
credit to a wide range of applicants provided we have priced appropriately for the
associated risk. As a result of approving a wide range of credits, we experience a
relatively high level of delinquency and write-offs in our portfolio. We periodically
review the credit scoring and approval process to ensure that the automated system is
making appropriate credit decisions. Given the nature of the microticket market and the
individual size of each transaction, we do not evaluate transactions individually for the
purpose of developing and determining the adequacy of the allowance for credit losses.
Contracts in our portfolio are not re-graded subsequent to the initial extension of credit
and the allowance is not allocated to specific contracts. Rather, we view the contracts
as having common characteristics and maintain a general allowance against our entire
portfolio utilizing historical collection statistics and an assessment of current credit
risk in the portfolio as the basis for the amount.
We have adopted a consistent, systematic procedure for establishing and maintaining
an appropriate allowance for credit losses for our microticket transactions. We estimate
the likelihood of credit losses net of recoveries in the portfolio at each reporting
period based upon a combination of the lessees bureau reported credit score at lease
inception and the current delinquency status of the account. In addition to these
elements, we also consider other relevant factors including general economic trends,
trends in delinquencies and credit losses, static pool analysis of our portfolio, trends
in recoveries made on charged off accounts, and other relevant factors which might affect
the performance of our portfolio. This combination of historical experience, credit
scores, delinquency levels, trends in credit losses, and the review of current factors
provide the basis for our analysis of the adequacy of the allowance for credit losses. We
take charge-offs against our receivables when such receivables are deemed uncollectible.
In general a receivable is uncollectable when it is 360 days past due or earlier, if other
adverse events occur with respect to an account. Historically, the typical monthly
payment under our microticket leases has been small and as a result, our experience is
that lessees will pay past due amounts later in the process because of the relatively
small amount necessary to bring an account current.
6
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
occur with respect to an account.
Historically, the typical monthly payment under our microticket leases has been small and as a
result, our experience is that lessees will pay past due amounts later in the process because of
the small amount necessary to bring an account current.
In 2010, the FASB issued ASU 2010-20 requiring us to provide detailed disclosures about the
nature of credit risk inherent in our financing receivables, how we analyze that risk in estimating
our allowance for credit losses, and the changes in the allowance for credit losses.
We segregate our lease portfolio between TimePayment Corp. and LeaseComm Corp. to perform the
calculation and analysis of the allowance for loan losses. Each company consists of a single
portfolio segment which we refer to as microticket equipment. We take charge-offs against our
receivables when such receivables are deemed uncollectible. In general a receivable is
uncollectable when it is 360 days past due or earlier, if other adverse events occur with respect
to an account. None of our receivables are placed on nonaccrual status as they are charged off
when deemed uncollectible.
Activity in the allowance for credit losses for the three months ended March 31, 2011 and 2010
was as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2011 |
|
2010 |
Allowance for credit losses beginning balance |
|
$ |
13,132 |
|
|
$ |
13,856 |
|
Provision for credit losses |
|
|
4,752 |
|
|
|
6,931 |
|
Charge-offs |
|
|
(6,332 |
) |
|
|
(7,901 |
) |
Recoveries |
|
|
1,343 |
|
|
|
916 |
|
|
|
|
Allowance for credit losses ending balance |
|
$ |
12,895 |
|
|
$ |
13,802 |
|
|
|
|
The following table reconciles the activity in the allowance for credit losses by portfolio
segment at March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LeaseComm |
|
TimePayment |
|
Total |
|
|
Microticket |
|
Microticket |
|
|
|
|
|
|
equipment |
|
equipment |
|
|
|
|
Allowance for Credit Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
231 |
|
|
$ |
12,901 |
|
|
$ |
13,132 |
|
Charge-Offs |
|
|
(218 |
) |
|
|
(6,114 |
) |
|
|
(6,332 |
) |
Recoveries |
|
|
311 |
|
|
|
1,032 |
|
|
|
1,343 |
|
Provisions (Credits) |
|
|
(126 |
) |
|
|
4,878 |
|
|
|
4,752 |
|
|
|
|
Ending Balance |
|
$ |
198 |
|
|
$ |
12,697 |
|
|
$ |
12,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually
evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively
evaluated for impairment |
|
|
198 |
|
|
|
12,697 |
|
|
|
12,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: contracts
acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
7
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LeaseComm |
|
TimePayment |
|
Total |
|
|
Microticket |
|
Microticket |
|
|
|
|
|
|
equipment |
|
equipment |
|
|
|
|
Financing Receivables: |
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
|
427 |
|
|
|
152,570 |
|
|
|
152,997 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually
evaluated for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively
evaluated for impairment |
|
|
427 |
|
|
|
152,570 |
|
|
|
152,997 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: contracts
acquired with deteriorated
credit quality |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total financing receivables include net investment in leases. For purposes of
asset quality and allowance calculations, the allowance for credit losses is
excluded. |
Each period the provision for credit losses in the income statement results from the
combination of an estimate by management of credit losses that occurred during the current period
and the ongoing adjustment of prior estimates of losses occurring in prior periods.
To serve as a basis for making this provision, we maintain an internally developed
proprietary scoring model that considers several factors including the lessees bureau reported
credit score at lease inception. We also consider other relevant factors including general
economic trends, trends in delinquencies and credit losses, static pool analysis of our
portfolio, trends in recoveries made on charged off accounts, and other relevant factors which
might affect the performance of our portfolio. The combination of historical experience, credit
scores, delinquency levels, trends in credit losses, and the review of current factors provide
the basis for our analysis of the adequacy of the allowance for credit losses.
We assign internal risk ratings for all lessees and determine the credit worthiness of each
lease based upon this internally developed proprietary scoring model. The LeaseComm portfolio is
evaluated in total with a reserve of 50% of the outstanding amount greater than 90 days plus 25%
of the amount outstanding from 1 to 89 days as that portfolio is decreasing. For the TimePayment
portfolio, the scoring model generates one of nine acceptable risk ratings based upon the credit
worthiness of each lease or it rejects the lease application. The scores are assigned at lease
inception and these scores are maintained over the lease term regardless of payment performance.
To facilitate review and reporting, management aggregates these nine scores into one of three
categories with similar risk profiles and delinquency characteristics identified as Gold, Silver
or Bronze.
|
|
|
Leases assigned a gold rating represent those transactions which exhibit the highest
risk rating based on our internal credit scores. They are considered of sufficient
quality to preclude an otherwise adverse rating. Gold rated leases are typically
represented by lessees with high bureau reported credit scores at lease inception or are
supported by established businesses for those transactions which are not personally
guaranteed by the lessee. |
|
|
|
|
Leases assigned a silver rating fall in the middle range of the nine acceptable
scores generated by the scoring model. These transactions possess a reasonable amount of
risk based on their profile and may exhibit vulnerability to deterioration if adverse
factors are encountered. These accounts typically demonstrate adequate coverage but
warrant a higher level of monitoring by management to ensure that weaknesses do not
advance. |
|
|
|
|
A bronze rating applies to leases at the lower end of the nine acceptable scores
generated by the scoring model whereby the lessee may have difficulty meeting the lease
obligation if adverse factors are
encountered. Bronze rated transactions typically have lower reported credit scores at
lease inception and will typically have other less desirable credit attributes. |
8
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
The following table presents the aging of the recorded investment in leases as of March 31,
2011, by our internally graded score:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
Past Due |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TimePayment Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
Grade |
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
$ |
44,121 |
|
|
$ |
4,105 |
|
|
$ |
48,226 |
|
Silver |
|
|
78,469 |
|
|
|
18,785 |
|
|
|
97,254 |
|
Bronze |
|
|
4,422 |
|
|
|
2,668 |
|
|
|
7,090 |
|
|
|
|
Total |
|
|
127,012 |
|
|
|
25,558 |
|
|
|
152,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LeaseComm |
|
|
190 |
|
|
|
237 |
|
|
|
427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
127,202 |
|
|
$ |
25,795 |
|
|
$ |
152,997 |
|
|
|
|
The following table presents the aged analysis of past due financing receivables by our
internally developed proprietary scoring model in leases as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 to 60 |
|
61 to 90 |
|
|
|
|
|
|
|
|
|
Over 90 |
|
|
|
|
|
|
days |
|
days |
|
Over 90 Days |
|
|
|
|
|
Days |
|
|
Current |
|
Past Due |
|
Past Due |
|
Past Due |
|
Total |
|
Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LeaseComm: |
|
$ |
190 |
|
|
$ |
11 |
|
|
$ |
10 |
|
|
$ |
216 |
|
|
$ |
427 |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TimePayment Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
|
44,121 |
|
|
|
1,495 |
|
|
|
912 |
|
|
|
1,698 |
|
|
|
48,226 |
|
|
|
1,698 |
|
Silver |
|
|
78,469 |
|
|
|
2,589 |
|
|
|
2,853 |
|
|
|
13,343 |
|
|
|
97,254 |
|
|
|
13,343 |
|
Bronze |
|
|
4,422 |
|
|
|
298 |
|
|
|
293 |
|
|
|
2,077 |
|
|
|
7,090 |
|
|
|
2,077 |
|
|
|
|
TimePayment Corp.
subtotal |
|
|
127,012 |
|
|
|
4,382 |
|
|
|
4,058 |
|
|
|
17,118 |
|
|
|
152,570 |
|
|
|
17,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
127,202 |
|
|
$ |
4,393 |
|
|
$ |
4,068 |
|
|
$ |
17,334 |
|
|
$ |
152,997 |
|
|
$ |
17,334 |
|
|
|
|
Percent of Total
Financing
Receivables |
|
|
83.1 |
% |
|
|
2.9 |
% |
|
|
2.7 |
% |
|
|
11.3 |
% |
|
|
100.0 |
% |
|
|
|
|
Fair Value of Financial Instruments
For financial instruments including cash and cash equivalents, restricted cash, accounts
payable, and other liabilities, we believe that the carrying amount
approximates fair value due to their short term nature. The fair value of the revolving line of
credit is calculated based on incremental borrowing rates currently available on loans with similar
terms and maturities. The fair value of our revolving line of credit at March 31, 2011
approximates its carrying value.
9
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
Net Income Per Share
Basic net income per common share is computed based on the weighted-average number of common
shares outstanding during the period. Diluted net income per common share gives effect to all
potentially dilutive common shares outstanding during the period. The computation of diluted net
income per share does not assume the issuance of common shares that have an antidilutive effect on
net income per common share. At March 31, 2011 and 2010, 409,305 and 499,305 options,
respectively, were respectively excluded from the computation of diluted net income per share
because their effect would have been antidilutive.
Net income per share for the three months ended March 31, 2011 and 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,029 |
|
|
$ |
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
14,246,750 |
|
|
|
14,210,275 |
|
Dilutive effect of common stock
options, warrants and restricted stock |
|
|
286,352 |
|
|
|
198,900 |
|
|
|
|
Shares used in computation of net income
per common share diluted |
|
|
14,533,102 |
|
|
|
14,409,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted |
|
$ |
0.14 |
|
|
$ |
0.04 |
|
|
|
|
Stock-Based Employee Compensation
Under our 2008 Equity Incentive Plan, we reserved 1,000,000 shares of common stock for
issuance. In February 2011, under our 2008 Equity Incentive Plan the Compensation and Benefits
Committee of our Board of Directors granted 33,044 restricted stock units to our executive
officers. The restricted stock units vest over five years at 25% annually beginning on the second
anniversary of the grant date. The restricted stock units were valued on the date of grant and the
fair value of these awards was $4.11 per share
The following summarizes stock option activity for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Shares |
|
|
Price Per Share |
|
|
Exercise Price |
|
Outstanding at December 31, 2010 |
|
|
908,028 |
|
|
$ |
1.585 to $13.10 |
|
|
$ |
5.07 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
Expired |
|
|
(90,000 |
) |
|
$ |
13.10 |
|
|
$ |
13.10 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
818,028 |
|
|
$ |
1.585 to $6.70 |
|
|
$ |
4.19 |
|
|
|
|
|
|
|
|
|
|
|
In February 2011, we granted our non-employee directors a total of 51,642 shares of restricted
stock with immediate vesting and a fair value of $4.11 per share in accordance with our directors
compensation policy.
10
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
The following table summarizes unvested restricted stock activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock |
|
Restricted Stock Units |
|
|
Number |
|
Amortized |
|
Number |
|
Amortized |
|
|
of |
|
Compensation |
|
of |
|
Compensation |
|
|
Shares |
|
Expense |
|
Shares |
|
Expense |
Non-vested at December 31,
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
51,642 |
|
|
|
|
|
|
|
33,044 |
|
|
|
|
|
Vested |
|
|
(51,642 |
) |
|
|
|
|
|
|
|
|
|
$ |
5 |
|
|
|
|
|
|
Non-vested at March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
33,044 |
|
|
$ |
5 |
|
|
|
|
|
|
Information relating to our outstanding stock options at March 31, 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
Exercisable |
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
Average |
|
|
Intrinsic |
|
|
Average |
|
|
|
|
|
|
Intrinsic |
|
Price |
|
Shares |
|
|
Life (Years) |
|
|
Value |
|
|
Exercise Price |
|
|
Shares |
|
|
Value |
|
|
|
|
|
$ 6.70 |
|
|
235,000 |
|
|
|
0.91 |
|
|
|
|
|
|
|
6.70 |
|
|
|
235,000 |
|
|
|
|
|
1.59 |
|
|
150,000 |
|
|
|
1.66 |
|
|
$ |
427 |
|
|
|
1.59 |
|
|
|
150,000 |
|
|
$ |
427 |
|
5.77 |
|
|
31,923 |
|
|
|
5.92 |
|
|
|
|
|
|
|
5.77 |
|
|
|
|
|
|
|
|
|
5.85 |
|
|
142,382 |
|
|
|
6.83 |
|
|
|
|
|
|
|
5.85 |
|
|
|
71,191 |
|
|
|
|
|
2.30 |
|
|
258,723 |
|
|
|
7.92 |
|
|
|
551 |
|
|
|
2.30 |
|
|
|
64,681 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818,028 |
|
|
|
4.49 |
|
|
$ |
978 |
|
|
|
4.56 |
|
|
|
520,872 |
|
|
$ |
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2011 and 2010, the total share based employee
compensation cost recognized was $33,000 and $30,000, respectively. During the three months ended
March 31, 2011, 90,000 options expired. There were no options granted or exercised during the
three months ended March 31, 2011.
Dividends
On January 21, 2011 we declared a dividend of $0.05 payable on February 15, 2011 to
stockholders of record on February 1, 2011.
Cash and Cash Equivalents
We consider all highly liquid instruments purchased with original maturities of less than
three months to be cash equivalents. Cash equivalents are stated at cost, which approximates fair
value.
Concentration of Credit Risk
We deposit our cash and invest in short-term investments primarily through national commercial
banks. Deposits in excess of amounts insured by the Federal Deposit Insurance Corporation (FDIC)
are exposed to loss in the event of nonperformance by the institution. The Company has had cash
deposits in excess of the FDIC insurance coverage.
C. Revolving line of credit
On August 2, 2007, we entered into a three-year revolving line of credit with a bank syndicate
led by Sovereign Bank (Sovereign) based on qualified TimePayment lease receivables. The total
commitment under the facility was originally $30 million, and was subsequently increased to $60
million in July 2008, to $85 million in February
11
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
2009, and most recently to $100 million in
connection with a July 28, 2010 amendment. Outstanding borrowings are collateralized by eligible
lease contracts and a security interest in all of our other assets. Prior to the July 2010
amendment, outstanding borrowings bore interest at Prime plus 1.75% or at a London Interbank
Offered Rate (LIBOR) plus 3.75%, in each case subject to a minimum rate of 5.00%. Following the
July 2010 amendment, outstanding borrowings bear interest at Prime plus 1.25% or LIBOR plus 3.25%,
without being subject to any minimum rate. Under the terms of the facility, loans are Prime Rate
Loans, unless we elect LIBOR Loans. If a LIBOR Loan is not renewed at maturity it automatically
converts to a Prime Rate Loan.
As a part of the July 2010 amendment, the maturity date of the facility was extended to August
2, 2013. At our option upon maturity, the unpaid principal balance may be converted to a six-month
term loan.
At March 31, 2011, $57.0 million of our loans were LIBOR loans and $4.9 million of our loans
were Prime Rate Loans. The interest rate on our loans at March 31, 2011 was between 3.54% and
4.5%. The amount available on our revolving line of credit at March 31, 2011 was $38.1 million.
The revolving line of credit has financial covenants that we must comply with to obtain funding and
avoid an event of default. As of March 31, 2011, we were in compliance with all covenants under
the revolving line of credit.
D. Commitments and Contingencies
Legal Matters
We are involved from time to time in litigation incidental to the conduct of our business.
Although we do not expect that the outcome of any of these matters, individually or collectively,
will have a material adverse effect on our financial condition or results of operations, litigation
is inherently unpredictable. Therefore, judgments could be rendered, or settlements entered, that
could adversely affect our operating results or cash flows in a particular period. We routinely
assess all of our litigation and threatened litigation as to the probability of ultimately
incurring a liability, and record our best estimate of the ultimate loss in situations where we
access the likelihood of loss as probable.
Lease Commitments
We accept lease applications on a daily basis and, as a result, we have a pipeline of
applications that have been approved, where a lease has not been originated. Our commitment to
lend does not become binding until all of the steps in the lease origination process have been
completed, including the receipt of the lease, supporting documentation and verification with the
lessee. Since we fund on the same day a lease is verified, we do not have any outstanding
commitments to lend.
Stock Repurchase
On August 10, 2010, our Board of Directors approved a common stock repurchase program under
which we are authorized to purchase up to 250,000 of our outstanding shares from time to time. The
repurchases may take place in either the open market or through block trades. The repurchase
program will be funded by our working capital and may be suspended or discontinued at anytime.
During the first quarter of fiscal year 2011 we repurchased and retired 51,883 shares of
our common stock under our stock buyback program.
E. Subsequent Events
We have evaluated all events or transactions that occurred through the date on which we issued
these financial statements.
On April 21, 2011, we declared a dividend of $0.05 payable on May 13, 2011 to stockholders of
record on May 2, 2011.
12
MICROFINANCIAL INCORPORATED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tables in thousands, except share and per share data)
F. Recent Accounting Pronouncements
In January 2010, the FASB issued Accounting Standard Update (ASU) No. 2010-06, Fair Value
Measurements and Disclosures. This update provides amendments to FASB 820-10 Fair Value
Measurements and Disclosures that require new disclosures as follows:
|
|
|
Transfers in and out of Levels 1 and 2. A reporting entry should disclose separately the
amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements
and describe the reasons for the transfers. |
|
|
|
|
Activity in level 3 fair value measurements |
|
|
|
|
A reporting entity should provide fair value measurement disclosures for each class of
assets and liabilities. |
In the reconciliation for fair value measurements using significant unobservable inputs (Level
3), a reporting entity should present separately information about purchases, sales, issuances, and
settlements (that is, on a gross basis rather than as one net number). The new disclosures and
clarifications of existing disclosures are effective for interim and annual reporting periods
beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances,
and settlements in the rollforward of activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after December 15, 2010, and for interim
periods within those fiscal years. We adopted the provisions of ASU 2010-6 which are required for
the current year and the adoption did not have a material effect on our consolidated financial
position or results of operations. The adoption of ASU 2010-6 did not have a material impact on
our financial statements.
In July 2010, the
FASB issued ASU 2010-20 Disclosures about the Credit Quality of Financing Receivables and the Allowance for
Credit Losses. This guidance expands the disclosures pertaining to the credit quality of loans and should
provide users of the financial statements with a better overall understanding of the credit risk in the loan
portfolio. This guidance is effective for interim and annual periods ending after December 15, 2010. We adopted
the provisions of ASU 2010-20 during the year ended December 31, 2010. In connection with the adoption of
ASU 2010-20 certain additional disclosure are required for reporting periods ending after December 31, 2010,
related to the activity within the Companys portfolio segments. These disclosures have been included in these
notes to unaudited condensed consolidated financial statements.
13
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The following information should be read in conjunction with our condensed consolidated
financial statements and notes thereto in Part I, Item 1 of this Quarterly Report and with
Managements Discussion and Analysis of Financial Condition and Results of Operations contained in
our Annual Report on Form 10-K for the year ended December 31, 2010.
Forward-Looking Information
Statements in this document that are not historical facts are forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In
addition, words such as believes anticipates expects, intends and similar expressions are
intended to identify forward-looking statements. We caution that a number of important factors
could cause actual results to differ materially from those expressed in any forward-looking
statements made by us or on our behalf. Such statements contain a number of risks and
uncertainties, including but not limited to those associated with: the demand for the equipment
types we finance; our significant capital requirements; our inability to obtain the financing we
need, or to use internally generated funds, in order to continue originating contracts; the risks
of defaults on our leases; our provision for credit losses; our residual interests in underlying
equipment; possible adverse consequences associated with our collection policy; the effect of
higher interest rates on our portfolio; increasing competition; increased governmental regulation
of the rates and methods we use in financing and collecting on our leases and contracts; acquiring
other portfolios or companies; dependence on key personnel; changes to accounting standards for
equipment leases; adverse results in litigation and regulatory matters, or promulgation of new or
enhanced legislation or regulations; and general economic and business conditions. Readers should
not place undue reliance on forward-looking statements, which reflect our view only as of the date
hereof. We undertake no obligation to publicly revise these forward-looking statements to reflect
subsequent events or circumstances. We cannot assure that we will be able to anticipate or respond
timely to changes which could adversely affect our operating results. Results of operations in any
past period should not be considered indicative of results to be expected in future periods.
Fluctuations in operating results may result in fluctuations in the price of our common stock.
Statements relating to past dividend payments or our current dividend policy should not be
construed as a guarantee that any future dividends will be paid. For a more complete description
of the prominent risks and uncertainties inherent in our business, see the risk factors included in
our most recent Annual Report on Form 10-K and other documents we file from time to time with the
Securities and Exchange Commission.
Overview
We are a specialized commercial finance company that provides microticket equipment leasing
and other financing services. The average amount financed by TimePayment during 2010 was
approximately $5,800 while Leasecomm historically financed contracts averaging approximately
$1,900. Our portfolio generally consists of business equipment leased or rented primarily to small
commercial enterprises.
We finance the funding of our leases and contracts primarily through cash provided by
operating activities and borrowings on our revolving line of credit. On August 2, 2007, we entered
into a three-year revolving line of credit with a bank syndicate led by Sovereign Bank
(Sovereign) based on qualified TimePayment lease receivables. The total commitment under the
facility was originally $30 million, and was subsequently increased to $60 million in July 2008, to
$85 million in February 2009, and most recently to $100 million in connection with a July 28, 2010
amendment. Outstanding borrowings are collateralized by eligible lease contracts and a security
interest in all of our other assets. Prior to the July 2010 amendment, outstanding borrowings bore
interest at Prime plus 1.75% or at a London Interbank Offered Rate (LIBOR) plus 3.75%, in each
case subject to a minimum rate of 5.00%. Following the July 2010 amendment, outstanding borrowings
bear interest at Prime plus 1.25% or LIBOR plus 3.25%, without being subject to any minimum rate.
Under the terms of the facility, loans are Prime Rate Loans, unless we elect LIBOR Loans. If a
LIBOR Loan is not renewed at maturity it automatically converts to a Prime Rate Loan. As a part of
the July 2010 amendment, the maturity date of the facility was extended to August 2, 2013. At our
option upon maturity, the unpaid principal balance may be converted to a six-month term loan.
14
In a typical lease transaction, we originate a lease through our nationwide network of
equipment vendors, independent sales organizations and brokers. Upon our approval of a lease
application and verification that the lessee has received the equipment and signed the lease, we
pay the dealer for the cost of the equipment, plus the dealers profit margin.
Substantially all leases originated or acquired by us are non-cancelable. During the term of
the lease, we are scheduled to receive payments sufficient to cover our borrowing costs and the
cost of the underlying equipment and provide us with an appropriate profit. We pass along some of
the costs of our leases and contracts by charging late fees, prepayment penalties, loss and damage
waiver fees and other service fees, when applicable. Collection fees are imposed based on our
estimate of the costs of collection. The loss and damage waiver fees are charged if a customer
fails to provide proof of insurance and are reasonably related to the cost of replacing the lost or
damaged equipment or product. The initial non-cancelable term of the lease is equal to or less than
the equipments estimated economic life and often provides us with additional revenues based on the
residual value of the equipment at the end of the lease. Initial terms of the leases in our
portfolio generally range from 12 to 60 months, with an average initial term of 45 months as of
December 31, 2010.
Critical Accounting Policies
Our significant accounting policies are more fully described in Note B to the condensed
consolidated financial statements included in this Quarterly Report and in Note B to the
consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2010 filed with the Securities and Exchange Commission. Certain accounting policies
are particularly important to the portrayal of our consolidated financial position and results of
operations. These policies require the application of significant judgment by us and as a result,
are subject to an inherent degree of uncertainty. In applying these policies, we make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and
the related disclosures. We base our estimates and judgments on historical experience, terms of
existing contracts, observance of trends in the industry, information obtained from dealers and
other sources, and on various other assumptions that we believe to be reasonable and appropriate
under the circumstances, the results of which form the basis for making judgments about the
carrying values of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions.
Our critical accounting policies, including revenue recognition, maintaining the allowance for
credit losses, determining provisions for income taxes, and accounting for share-based compensation
are each discussed in more detail in our Annual Report on Form 10-K. We have reviewed and
determined that those policies remain our critical accounting policies and we did not make any
changes in those policies during the three months ended March 31, 2011.
Results
of Operations Three months ended March 31, 2011 compared to the three months ended March 31, 2010
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Income on financing leases |
|
$ |
9,101 |
|
|
|
12.1 |
% |
|
$ |
8,122 |
|
Rental income |
|
|
2,006 |
|
|
|
2.5 |
|
|
|
1,958 |
|
Income on service contracts |
|
|
108 |
|
|
|
(23.4 |
) |
|
|
141 |
|
Loss and damage waiver fees |
|
|
1,201 |
|
|
|
8.8 |
|
|
|
1,104 |
|
Service fees and other income |
|
|
932 |
|
|
|
(6.1 |
) |
|
|
993 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
13,348 |
|
|
|
8.4 |
% |
|
$ |
12,318 |
|
|
|
|
|
|
|
|
|
|
|
|
Our lease contracts are accounted for as financing leases. At origination, we record the
gross lease receivable, the estimated residual value of the leased equipment, initial direct costs
incurred and the unearned lease income. Unearned lease income is the amount by which the gross
lease receivable plus the estimated residual value exceeds the cost of the equipment. Unearned
lease income and initial direct costs incurred are amortized over the related lease term using the
interest method. Other revenues such as loss and damage waiver fees, service fees relating to the
leases and contracts, and rental revenues are recognized as they are earned.
15
Total revenues for the three months ended March 31, 2011 were $13.3 million, an increase of
$1.0 million, or 8.4%, from the three months ended March 31, 2010. The overall increase was due to
an increase of $1.0 million in income on financing leases, a $48,000 increase in rental income, a
$36,000 increase in fees and other income partially offset by a decrease of $33,000 in income on
service contacts. Service contract revenue continues to decline since we have not funded any new
service contracts since 2004.
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2011 |
|
Change |
|
2010 |
|
|
(Dollars in thousands) |
Selling, general and administrative |
|
$ |
3,953 |
|
|
|
22.4 |
% |
|
$ |
3,230 |
|
As a percent of revenue |
|
|
29.6 |
% |
|
|
|
|
|
|
26.2 |
% |
Our selling, general and administrative (SG&A) expenses include costs of maintaining
corporate functions including accounting, finance, collections, legal, human resources, sales and
underwriting, and information systems. SG&A expenses also include commissions, service fees and
other marketing costs associated with our portfolio of leases and rental contracts. SG&A expenses
increased by $723,000 for the three months ended March 31, 2011, as compared to the three months
ended March 31, 2010. The increase was primarily driven by increases in compensation expense and
payroll taxes of $369,000, employee benefits of $92,000, consulting and contract labor of $120,000,
rent expense of $47,000 and bank service charges of $44,000. The number of employees as of March
31, 2011 was 119 compared to 114 as of March 31, 2010.
Provision for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2011 |
|
Change |
|
2010 |
|
|
(Dollars in thousands) |
Provision for credit losses |
|
$ |
4,752 |
|
|
|
(31.4 |
)% |
|
$ |
6,931 |
|
As a percent of revenue |
|
|
35.6 |
% |
|
|
|
|
|
|
56.3 |
% |
We maintain an allowance for credit losses on our investment in leases, service contracts
and rental contracts at an amount that we believe is sufficient to provide adequate protection
against losses in our portfolio. Our provision for credit losses decreased by $2.2 million for the
three months ended March 31, 2011, as compared to the three months ended March 31, 2010, while net
charge-offs decreased by 28.6% to $5.0 million. The provision was based on providing a general
allowance on leases funded during the period and our analysis of actual and expected losses in our
portfolio. The decrease in the allowance reflects improvements in delinquency levels of the lease
portfolio.
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
(Dollars in thousands) |
|
Depreciation fixed assets |
|
$ |
121 |
|
|
|
5.2 |
% |
|
$ |
115 |
|
Depreciation rental equipment |
|
|
560 |
|
|
|
78.9 |
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
681 |
|
|
|
59.1 |
|
|
$ |
428 |
|
|
|
|
|
|
|
|
|
|
|
|
As a percent of revenue |
|
|
5.1 |
% |
|
|
|
|
|
|
3.5 |
% |
Depreciation and amortization expense consists of depreciation on fixed assets and rental
equipment. Fixed assets are recorded at cost and depreciated over their expected useful lives.
Certain rental contracts are originated as a result of the renewal provisions of our lease
agreements where at the end of lease term, the customer may elect to continue to rent the leased
equipment on a month-to-month basis. The rental equipment is recorded at its residual value and
depreciated over a term of 12 months. This term represents the estimated life of a previously
leased piece of equipment and is based upon our historical experience. In the event the contract
terminates prior to the end of the 12 month period, the remaining net book value is expensed.
Depreciation expense on rental contracts increased by $247,000 for the three months ended
March 31, 2011, as compared to the three months ended March 31, 2010. The increase in depreciation
is due to the increase in the
16
number of TimePayment lease contracts reaching maturity and converting to rentals.
Depreciation and amortization of property and equipment increased by $6,000 for the three months
ended March 31, 2011 as compared to the three months ended March 31, 2010.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2011 |
|
Change |
|
2010 |
|
|
(Dollars in thousands) |
Interest |
|
$ |
663 |
|
|
|
(18.2 |
)% |
|
$ |
811 |
|
As a percent of revenue |
|
|
5.0 |
% |
|
|
|
|
|
|
6.6 |
% |
We pay interest on borrowings under our revolving line of credit. Interest expense
decreased by $148,000 for the three months ended March 31, 2011, as compared to the three months
ended March 31, 2010. This decrease resulted primarily from our increased level of borrowings
being offset by lower interest costs on our revolving line of credit. At March 31, 2011, the
balance on our revolving line of credit was $61.9 million compared to $54.8 million at March 31,
2010. However, until the July 2010 amendment to the line of credit, a minimum 5% interest rate
applied to outstanding borrowings. No such limit exists under the amended current line of credit.
Provision for Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2011 |
|
Change |
|
2010 |
|
|
(Dollars in thousands) |
Provision for income taxes |
|
$ |
1,270 |
|
|
|
259.8 |
% |
|
$ |
353 |
|
As a percent of revenue |
|
|
9.5 |
% |
|
|
|
|
|
|
2.9 |
% |
As a percent of income before taxes |
|
|
38.5 |
% |
|
|
|
|
|
|
38.5 |
% |
The provision for income taxes, deferred tax assets and liabilities and any necessary
valuation allowance recorded against net deferred tax assets, involves summarizing temporary
differences resulting from the different treatment of items, such as leases, for tax and accounting
purposes. These differences result in deferred tax assets and liabilities, which are recorded on
the balance sheet. We must then assess the likelihood that deferred tax assets will be recovered
from future taxable income or tax carry-back availability and to the extent we believe recovery is
more likely than not, a valuation allowance is unnecessary. The provision for income taxes
increased by $917,000 for the three months ended March 31, 2011, as compared to the three months
ended March 31, 2010. This increase resulted primarily from the $2.4 million increase in pre-tax
income for the three months ended March 31, 2010 to the three months ended March 31, 2011.
As of December 31, 2010, we had a liability of $15,000 for unrecognized tax benefits and a
liability of $6,000 for accrued interest and penalties related to various state income tax matters.
As of March 31, 2011 we had a liability of $0 for unrecognized tax benefits and accrued interest
and penalties. The decrease in the unrecognized tax benefit relates to the closing of an audit.
It is reasonably possible that the total amount of unrecognized tax benefits may change
significantly within the next 12 months; however, at this time we are unable to estimate the
change.
Our federal income tax returns are subject to examination for tax years ended on or after
December 31, 2007 and our state income tax returns are subject to examination for tax years ended
on or after December 31, 2006.
Fair Value of Financial Instruments
For financial instruments including cash and cash equivalents, restricted cash, accounts
payable, and other liabilities, we believe that the carrying amount
approximates fair value. The fair value of the revolving line of credit is calculated based on
incremental borrowing rates currently available on loans with similar terms and maturities. The fair value of our revolving line of
credit at March 31, 2011 approximates its carrying value.
17
Other Operating Data
Dealer funding was $18.4 million for the three months ended March 31, 2011, an increase of
$0.3 million or 1.7%, compared to the three months ended March 31, 2010. We continue to
concentrate on our business development efforts, which include increasing the size of our vendor
base and sourcing a larger number of applications from those vendors. Receivables due in
installments, estimated residual values, net investment in service contracts and investment in
rental contracts increased from $215.7 million at December 31, 2010 to $216.9 million at March 31,
2011. Net cash provided by operating activities increased by $3.5 million, or 20.5%, to $20.6 million during the three months ended March 31, 2011, as compared to the three months ended March
31, 2010.
Exposure to Credit Losses
The amounts in the table below represent the balance of delinquent receivables on an exposure
basis for all leases, rental contracts, and service contracts in our portfolio. An exposure basis
aging classifies the entire receivable based on the invoice that is the most delinquent. For
example, in the case of a rental or service contract, if a receivable is 90 days past due, all
amounts billed and unpaid are placed in the over 90 days past due category. In the case of lease
receivables, where the minimum contractual obligation of the lessee is booked as a receivable at
the inception of the lease, if a receivable is 90 days past due, the entire receivable, including
all amounts billed and unpaid as well as the minimum contractual obligation yet to be billed, will
be placed in the over 90 days past due category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
March 31, 2011 |
|
December 31, 2010 |
Current |
|
$ |
162,066 |
|
|
|
84.4 |
% |
|
$ |
160,674 |
|
|
|
84.1 |
% |
31-60 days past due |
|
|
5,472 |
|
|
|
2.9 |
|
|
|
6,142 |
|
|
|
3.2 |
|
61-90 days past due |
|
|
4,896 |
|
|
|
2.6 |
|
|
|
4,369 |
|
|
|
2.3 |
|
Over 90 days past due |
|
|
19,453 |
|
|
|
10.1 |
|
|
|
19,882 |
|
|
|
10.4 |
|
|
|
|
|
|
Gross receivables due in installments |
|
$ |
191,887 |
|
|
|
100.0 |
% |
|
$ |
191,067 |
|
|
|
100.0 |
% |
|
|
|
|
|
Liquidity and Capital Resources
General
Our lease and finance business is capital-intensive and requires access to substantial
short-term and long-term credit to fund lease originations. Since inception, we have funded our
operations primarily through borrowings under our credit facilities, on-balance sheet
securitizations, the issuance of subordinated debt, free cash flow and our initial public offering
completed in February 1999. We will continue to require significant additional capital to maintain
and expand our funding of leases and contracts, as well as to fund any future acquisitions of
leasing companies or portfolios. In the near term, we expect to finance our business utilizing the
cash on hand and borrowings on our revolving line of credit which matures in August 2013.
Additionally, our uses of cash include the payment of interest and principal on borrowings,
selling, general and administrative expenses, income taxes, payment of dividends and capital
expenditures.
For the three months ended March 31, 2011 and 2010, our primary sources of liquidity were cash
provided by operating activities and borrowings on our revolving line of credit. We generated cash
flow from operations of $20.6 million for the three months ended March 31, 2011 compared to $17.1
million for the three months ended March 31, 2010. At March 31, 2011, we had approximately $61.9
million outstanding under our revolving credit facility and had available borrowing capacity of
approximately $38.1 million as described below.
We used net cash in investing activities of $18.9 million during the three months ended March
31, 2011 and $18.3 million for the three months ended March 31, 2010. Investing activities
primarily relate to the origination of leases and the increase in cash used is consistent with our
focused and targeted sales and marketing effort.
18
Net cash used in financing activities was $1.9 million for the three months ended March 31,
2011 compared to $2.2 million of net cash provided by financing activities for the three months
ended March 31, 2010. Financing activities primarily consist of the borrowings and repayments on
our revolving line of credit and dividend payments.
The maturity date of our revolving line of credit is August 2013, at which time the
outstanding loan balance plus interest becomes due and payable. At our option upon maturity, the
unpaid principal balance may be converted to a six-month term loan.
Borrowings
We utilize our revolving line of credit to fund the origination and acquisition of leases that
satisfy the eligibility requirements established pursuant to the facility. Borrowings outstanding
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
Amounts |
|
Interest |
|
Unused |
|
Facility |
|
Amounts |
|
Interest |
|
Unused |
|
Facility |
(dollars in 000) |
|
Outstanding |
|
Rate |
|
Capacity |
|
Amount |
|
Outstanding |
|
Rate |
|
Capacity |
|
Amount |
Revolving credit
facility
(1)
|
|
$ |
61,884 |
|
|
3.54-4.50%
|
|
$ |
38,116 |
|
|
$ |
100,000 |
|
|
$ |
62,650 |
|
|
3.52 - 4.50%
|
|
$ |
37,350 |
|
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
(1) |
|
The unused capacity is subject to the borrowing base formula. |
On August 2, 2007, we entered into a three-year revolving line of credit with a bank
syndicate led by Sovereign Bank (Sovereign) based on qualified TimePayment lease receivables.
The total commitment under the facility was originally $30 million, and was subsequently increased
to $60 million in July 2008, to $85 million in February 2009, and most recently to $100 million in
connection with a July 28, 2010 amendment. Outstanding borrowings are collateralized by eligible
lease contracts and a security interest in all of our other assets. Prior to the July 2010
amendment, outstanding borrowings bore interest at Prime plus 1.75% or at a London Interbank
Offered Rate (LIBOR) plus 3.75%, in each case subject to a minimum rate of 5.00%. Following the
July 2010 amendment, outstanding borrowings bear interest at Prime plus 1.25% or LIBOR plus 3.25%,
without being subject to any minimum rate. Under the terms of the facility, loans are Prime Rate
Loans, unless we elect LIBOR Loans. If a LIBOR Loan is not renewed at maturity it automatically
converts to a Prime Rate Loan. As a part of the July 2010 amendment, the maturity date of the
facility was extended to August 2, 2013. At our option upon maturity, the unpaid principal balance
may be converted to a six-month term loan. At March 31, 2011 $57.0 million of our loans were
LIBOR Loans and $4.9 million of our loans were Prime Rate Loans. The interest rate on the
revolving line of credit was between 3.54% and 4.5% at March 31, 2011. As of March 31, 2011 the
qualified lease receivables eligible under the borrowing base exceeded the $100 million revolving
line of credit.
Dividends
During the three months ended March 31, 2011, we declared a dividend of $0.05 payable on
February 15, 2011 to shareholders of record on February 1, 2011. During the three months ended
March 31, 2010, we declared a dividend of $0.05 payable on February 15, 2010 to shareholders of
record on February 1, 2010.
On April 21, 2011, we declared a dividend of $0.05 payable on May 13, 2011 to stockholders of
record on May 2, 2011.
Future dividend payments are subject to ongoing review and evaluation by our Board of
Directors. The decision as to the amount and timing of future dividends, if any, will be made in
light of our financial condition, capital requirements and growth plans, as well as our external
financing arrangements and any other factors our Board of Directors may deem relevant. We can give
no assurance as to the amount and timing of future dividends.
19
Share repurchases
On August 10, 2010, our Board of Directors approved a common stock repurchase program under
which we are authorized to purchase up to 250,000 of our outstanding shares from time to time. The
repurchases may take place in either the open market or through block trades. The repurchase
program will be funded by our working capital and may be suspended or discontinued at anytime.
During the quarter ended March 31, 2011 we repurchased and retired 51,883 shares of our common
stock under our stock buyback program, at a total cost of $241,000.
Contractual Obligations and Lease Commitments
Contractual Obligations
We have entered into various agreements, such as debt and operating lease agreements that
require future payments. For the three months ended March 31, 2011 we had borrowed $24.6 million
against our line of credit and had repaid $25.4 million. The $61.9 million of outstanding
borrowings as of March 31, 2011 will be repaid by the daily application of TimePayment receipts to
our outstanding balance. Our future minimum cash lease payments under non-cancelable operating
leases are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
thereafter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations |
|
$ |
85 |
|
|
$ |
626 |
|
|
$ |
644 |
|
|
$ |
632 |
|
|
$ |
595 |
|
|
$ |
1,587 |
|
Lease Commitments
We accept lease applications on a daily basis and have a pipeline of applications that have
been approved, where a lease has not been originated. Our commitment to lend does not become
binding until all of the steps in the lease origination process have been completed, including but
not limited to the receipt of a complete and accurate lease document, all required supporting
information and successful verification with the lessee. Since we fund on the same day a lease is
successfully verified, we do not have any firm outstanding commitments to lend.
Recent Accounting Pronouncements
See Note F of the notes to the unaudited condensed consolidated financial statements for a
discussion of the impact of recent accounting pronouncements.
20
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
The following discussion about our risk management activities includes forward-looking
statements that involve risk and uncertainties. Actual results could differ materially from those
projected in the forward-looking statements. In the normal course of operations, we also face risks
that are either non-financial or non-quantifiable. Such risks principally include credit risk and
legal risk, and are not represented in the analysis that follows.
The implicit yield on all of our leases and contracts is on a fixed interest rate basis due to
the leases and contracts having scheduled payments that are fixed at the time of origination. When
we originate or acquire leases or contracts, we base our pricing in part on the spread we expect to
achieve between the implicit yield on each lease or contract and the effective interest rate we
expect to incur in financing such lease or contract through our credit facility. Increases in
interest rates during the term of each lease or contract could narrow or eliminate the spread, or
result in a negative spread.
Given the relatively short average life of our leases and contracts, our goal is to maintain a
blend of fixed and variable interest rate obligations which limits our interest rate risk. As of
March 31, 2011, we have repaid all of our fixed-rate debt and have $61.9 million of outstanding
variable interest rate obligations under our revolving line of credit.
Our revolving line of credit bears interest at rates which fluctuate with changes in the prime
rate or the LIBOR; therefore, our interest expense is sensitive to changes in market interest
rates. The effect of a 10% adverse change in market interest rates, sustained for one year, on our
interest expense would be immaterial.
We maintain an investment portfolio in accordance with our investment policy guidelines. The
primary objectives of the investment guidelines are to preserve capital, maintain sufficient
liquidity to meet our operating needs, and to maximize return. We minimize investment risk by
limiting the amount invested in any single security and by focusing on conservative investment
choices with short terms and high credit quality standards. We do not use derivative financial
instruments or invest for speculative trading purposes.
ITEM 4. Controls and Procedures
Disclosure controls and procedures: As of the end of the period covered by this report, we
carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures pursuant to the Exchange Act Rule
13a-15. Based upon the evaluation, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures are effective. Disclosure controls and
procedures are controls and procedures that are designed to ensure that information required to be
disclosed in our reports filed or submitted under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms.
Internal controls over financial reporting: During the first quarter of our fiscal year ending
December 31, 2011, no changes were made in our internal control over financial reporting that
materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
21
Part II Other Information
ITEM 1. Legal Proceedings
We are involved from time to time in litigation incidental to the conduct of our business.
Although we do not expect that the outcome of any of these matters, individually or collectively,
will have a material adverse effect on our financial condition or results of operations, litigation
is inherently unpredictable. Therefore, judgments could be rendered or settlements entered, that
could adversely affect our operating results or cash flows in a particular period. We routinely
assess all of our litigation and threatened litigation as to the probability of ultimately
incurring a liability, and record our best estimate of the ultimate loss in situations where we
assess the likelihood of loss as probable.
ITEM 1A. Risk Factors
For a discussion of the material risks that we face relating to our business, financial
performance and industry, as well as other risks that an investor in our common stock may face, see
the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2010. The risks described in our Annual Report on Form 10-K and elsewhere
in this report are not the only risks we face. Additional risks and uncertainties not currently
known to us or that we currently deem to be immaterial may also materially adversely affect our
business, financial condition or operating results.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
On August 10, 2010, our Board of Directors approved a common stock repurchase program under
which we are authorized to purchase up to 250,000 of our outstanding shares from time to time. The
repurchases may take place in either the open market or through block trades. The repurchase
program will be funded by our working capital and may be suspended or discontinued at anytime.
During the quarter ended March 31, 2011 we repurchased and retired 51,883 shares of our common
stock under our stock buyback program. The following table shows details of these repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
Approximate |
|
|
|
|
|
|
|
|
|
|
of Shares |
|
Dollar Value |
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
of Shares that |
|
|
Total |
|
|
|
|
|
Part of |
|
May Yet Be |
|
|
Number |
|
Average |
|
Publicly |
|
Purchased |
|
|
of Shares |
|
Price Paid |
|
Announced |
|
Under the |
Period |
|
Purchased |
|
Per Share |
|
Program(1) |
|
Program(2) |
August 10, 2010 to December 31,
2010 |
|
|
34,412 |
|
|
$ |
4.06 |
|
|
|
34,412 |
|
|
$ |
868,800 |
|
January 1 to January 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
February 1 to February 28, 2011 |
|
|
31,321 |
|
|
$ |
4.63 |
|
|
|
31,321 |
|
|
|
N/A |
|
March 1 to March 31, 2011 |
|
|
20,562 |
|
|
$ |
4.58 |
|
|
|
20,562 |
|
|
|
N/A |
|
January 1 to March 31, 2011 |
|
|
51,883 |
|
|
$ |
4.61 |
|
|
|
51,883 |
|
|
$ |
725,000 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All repurchases were made pursuant to the repurchase program
described above, which was publicly announced on August 11, 2010. |
|
(2) |
|
Based on the maximum number of shares remaining to be repurchased under the
program, and the closing price of our common stock of $4.43 on March 31, 2011. |
22
ITEM 6. Exhibits
(a) Exhibits index
|
|
|
3.1
|
|
Restated Articles of Organization, as amended (incorporated by reference to Exhibit 3.1
in the Registrants Registration Statement on Form S-1, No. 333-56639, filed with the
Securities and Exchange Commission on June 9, 1998). |
|
|
|
3.2
|
|
Restated Bylaws, as amended (incorporated by reference to Exhibit 3.2 in the
Registrants Annual Report on Form 10-K filed with the Securities and Exchange Commission
on March 28, 2007). |
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
32.1*
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2*
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
MicroFinancial Incorporated
|
|
|
By: |
/s/ Richard F. Latour
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
By: |
/s/ James R. Jackson Jr.
|
|
|
|
Vice President and Chief Financial Officer |
|
|
|
|
|
|
Date:
May 16, 2011
24