(Mark
One)
|
|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended March 31,
2010
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from _____ to
_____
|
Delaware
|
25-0996816
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer x
|
Accelerated
filer
|
Non-accelerated
filer
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
Page
|
||||
PART
I - FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements:
|
|||
Item
2.
|
||||
Item
3.
|
||||
Item
4.
|
||||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
||||
Item
1A.
|
||||
Item
2.
|
||||
Item
6.
|
||||
Three
Months Ended March 31,
|
||||||||
(In
millions, except per share data)
|
2010
|
2009
|
||||||
Revenues
and other income:
|
||||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 15,849 | $ | 10,156 | ||||
Sales
to related parties
|
20 | 20 | ||||||
Income
from equity method investments
|
105 | 47 | ||||||
Net
gain on disposal of assets
|
813 | 4 | ||||||
Other
income
|
33 | 52 | ||||||
Total
revenues and other income
|
16,820 | 10,279 | ||||||
Costs
and expenses:
|
||||||||
Cost
of revenues (excludes items below)
|
12,881 | 7,357 | ||||||
Purchases
from related parties
|
133 | 95 | ||||||
Consumer
excise taxes
|
1,212 | 1,174 | ||||||
Depreciation,
depletion and amortization
|
649 | 660 | ||||||
Long-lived
asset impairments
|
434 | - | ||||||
Selling,
general and administrative expenses
|
298 | 291 | ||||||
Other
taxes
|
115 | 102 | ||||||
Exploration
expenses
|
98 | 62 | ||||||
Total
costs and expenses
|
15,820 | 9,741 | ||||||
Income
from operations
|
1,000 | 538 | ||||||
Net
interest and other financing costs
|
(30 | ) | (16 | ) | ||||
Income
from continuing operations before income taxes
|
970 | 522 | ||||||
Provision
for income taxes
|
513 | 257 | ||||||
Income
from continuing operations
|
457 | 265 | ||||||
Discontinued
operations
|
- | 17 | ||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Per
Share Data
|
||||||||
Basic:
|
||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.37 | ||||
Discontinued
operations
|
$ | - | $ | 0.03 | ||||
Net
income
|
$ | 0.64 | $ | 0.40 | ||||
Diluted:
|
||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.37 | ||||
Discontinued
operations
|
$ | - | $ | 0.03 | ||||
Net
income
|
$ | 0.64 | $ | 0.40 | ||||
Dividends
paid
|
$ | 0.24 | $ | 0.24 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
|
|
||||||
|
March
31,
|
December
31,
|
||||||
(In
millions, except per share data)
|
2010
|
2009
|
||||||
Assets
|
|
|
||||||
Current
assets:
|
|
|
||||||
Cash
and cash equivalents
|
$ | 2,718 | $ | 2,057 | ||||
Receivables,
less allowance for doubtful accounts of $14 and $14
|
4,860 | 4,677 | ||||||
Receivables
from United States Steel
|
22 | 22 | ||||||
Receivables
from related parties
|
70 | 60 | ||||||
Inventories
|
3,848 | 3,622 | ||||||
Other
current assets
|
221 | 199 | ||||||
|
||||||||
Total
current assets
|
11,739 | 10,637 | ||||||
|
||||||||
Equity
method investments
|
2,004 | 1,970 | ||||||
Receivables
from United States Steel
|
320 | 324 | ||||||
Property,
plant and equipment, less accumulated depreciation,
|
||||||||
depletion
and amortization of $18,217 and $17,185
|
31,674 | 32,121 | ||||||
Goodwill
|
1,414 | 1,422 | ||||||
Other
noncurrent assets
|
574 | 578 | ||||||
|
||||||||
Total
assets
|
$ | 47,725 | $ | 47,052 | ||||
Liabilities
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 7,143 | $ | 6,982 | ||||
Payables
to related parties
|
59 | 64 | ||||||
Payroll
and benefits payable
|
360 | 399 | ||||||
Accrued
taxes
|
679 | 547 | ||||||
Deferred
income taxes
|
408 | 403 | ||||||
Other
current liabilities
|
638 | 566 | ||||||
Long-term
debt due within one year
|
98 | 96 | ||||||
|
||||||||
Total
current liabilities
|
9,385 | 9,057 | ||||||
|
||||||||
Long-term
debt
|
8,440 | 8,436 | ||||||
Deferred
income taxes
|
4,099 | 4,104 | ||||||
Defined
benefit postretirement plan obligations
|
2,078 | 2,056 | ||||||
Asset
retirement obligations
|
1,121 | 1,099 | ||||||
Payable
to United States Steel
|
5 | 5 | ||||||
Deferred
credits and other liabilities
|
370 | 385 | ||||||
|
||||||||
Total
liabilities
|
25,498 | 25,142 | ||||||
|
||||||||
Commitments
and contingencies
|
||||||||
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock – 5 million shares issued, 1 million
shares
|
||||||||
outstanding
(no par value, 6 million shares authorized)
|
- | - | ||||||
Common
stock:
|
||||||||
Issued
– 769 million and 769 million shares (par value $1 per
share,
|
||||||||
1.1
billion shares authorized)
|
769 | 769 | ||||||
Securities
exchangeable into common stock – 5 million shares issued,
|
||||||||
1
million shares outstanding (no par value, unlimited
|
||||||||
shares
authorized)
|
- | - | ||||||
Held
in treasury, at cost – 61 million shares
|
(2,696 | ) | (2,706 | ) | ||||
Additional
paid-in capital
|
6,751 | 6,738 | ||||||
Retained
earnings
|
18,328 | 18,043 | ||||||
Accumulated
other comprehensive loss
|
(925 | ) | (934 | ) | ||||
|
||||||||
Total
stockholders' equity
|
22,227 | 21,910 | ||||||
|
||||||||
Total
liabilities and stockholders' equity
|
$ | 47,725 | $ | 47,052 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
Three
Months Ended March 31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Increase
(decrease) in cash and cash equivalents
|
|
|
||||||
Operating
activities:
|
|
|
||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Discontinued
operations
|
- | (17 | ) | |||||
Deferred
income taxes
|
(25 | ) | 50 | |||||
Depreciation,
depletion and amortization
|
649 | 660 | ||||||
Long-lived
asset impairments
|
434 | - | ||||||
Pension
and other postretirement benefits, net
|
50 | 38 | ||||||
Exploratory
dry well costs and unproved property impairments
|
52 | 16 | ||||||
Net
gain on disposal of assets
|
(813 | ) | (4 | ) | ||||
Equity
method investments, net
|
(42 | ) | 11 | |||||
Changes
in:
|
||||||||
Current
receivables
|
(193 | ) | 200 | |||||
Inventories
|
(235 | ) | 18 | |||||
Current
accounts payable and accrued liabilities
|
448 | (473 | ) | |||||
All
other operating, net
|
67 | 29 | ||||||
Net
cash provided by continuing operations
|
849 | 810 | ||||||
Net
cash provided by discontinued operations
|
- | 29 | ||||||
Net
cash provided by operating activities
|
849 | 839 | ||||||
Investing
activities:
|
||||||||
Additions
to property, plant and equipment
|
(1,348 | ) | (1,586 | ) | ||||
Disposal
of assets
|
1,342 | 20 | ||||||
Trusteed
funds - withdrawals
|
- | 13 | ||||||
Investments
- loans and advances
|
(7 | ) | (3 | ) | ||||
Investments
- repayments of loans and return of capital
|
14 | 26 | ||||||
Investing
activities of discontinued operations
|
- | (34 | ) | |||||
All
other investing, net
|
(11 | ) | 6 | |||||
Net
cash used in investing activities
|
(10 | ) | (1,558 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
|
- | 1,491 | ||||||
Debt
issuance costs
|
- | (11 | ) | |||||
Debt
repayments
|
(2 | ) | (3 | ) | ||||
Dividends
paid
|
(172 | ) | (170 | ) | ||||
All
other financing, net
|
2 | - | ||||||
Net
cash provided by (used in) financing activities
|
(172 | ) | 1,307 | |||||
Effect
of exchange rate changes on cash:
|
||||||||
Continuing
operations
|
(6 | ) | (2 | ) | ||||
Discontinued
operations
|
- | (2 | ) | |||||
Total
effect of exchange rate changes on cash
|
(6 | ) | (4 | ) | ||||
Net
increase in cash and cash equivalents
|
661 | 584 | ||||||
Cash
and cash equivalents at beginning of period
|
2,057 | 1,285 | ||||||
Cash
and cash equivalents at end of period
|
$ | 2,718 | $ | 1,869 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|
Three
Months Ended March 31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Other
comprehensive income (loss)
|
||||||||
|
||||||||
Post-retirement
and post-employment plans
|
||||||||
Change
in actuarial gain
|
30 | 8 | ||||||
Income
tax provision on post-retirement and post-employment plans
|
(24 | ) | (9 | ) | ||||
Post-retirement
and post-employment plans, net of tax
|
6 | (1 | ) | |||||
|
||||||||
Derivative
hedges
|
||||||||
Net
unrecognized gain (loss)
|
2 | (27 | ) | |||||
Income
tax benefit (provision) on derivatives
|
1 | (3 | ) | |||||
Derivative
hedges, net of tax
|
3 | (30 | ) | |||||
|
||||||||
Foreign
currency translation and other
|
||||||||
Unrealized
gain
|
- | 2 | ||||||
Income
tax provision on foreign currency translation and other
|
- | (1 | ) | |||||
Foreign
currency translation and other, net of tax
|
- | 1 | ||||||
|
||||||||
Other
comprehensive income (loss)
|
9 | (30 | ) | |||||
|
||||||||
Comprehensive
income
|
$ | 466 | $ | 252 |
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Three
Months Ended
|
Six
Months Ended
|
Nine
Months Ended
|
||||||||||
(in
millions)
|
March
31, 2009
|
June
30, 2009
|
September
30, 2009
|
|||||||||
Capital
expenditures from continuing operations,
|
||||||||||||
previously
reported
|
$ | (1,336 | ) | $ | (2,939 | ) | $ | (4,350 | ) | |||
Discontinued
operations, previously reported
|
- | (47 | ) | (66 | ) | |||||||
Reclassification
of capital accruals
|
(284 | ) | (287 | ) | (402 | ) | ||||||
Additions
to property, plant and equipment,
|
||||||||||||
including
discontinued operations
|
$ | (1,620 | ) | $ | (3,273 | ) | $ | (4,818 | ) | |||
The
corresponding offsets to the amounts above have been reflected within cash
provided by operating activities through change in current accounts
payable and accrued liabilities.
|
||||||||||||
Three
Months Ended
|
Six
Months Ended
|
Nine
Months Ended
|
||||||||||
(in
millions)
|
March
31, 2009
|
June
30, 2009
|
September
30, 2009
|
|||||||||
Cash
flow from operations, previously reported
|
$ | 555 | $ | 1,750 | $ | 2,906 | ||||||
Reclassification
of capital accruals
|
284 | 287 | 402 | |||||||||
Cash
flow from operations
|
$ | 839 | $ | 2,037 | $ | 3,308 |
Three
Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(In
millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||||||
Income
from continuing operations
|
$ | 457 | $ | 457 | $ | 265 | $ | 265 | ||||||||
Discontinued
operations
|
- | - | 17 | 17 | ||||||||||||
Net
income
|
$ | 457 | $ | 457 | $ | 282 | $ | 282 | ||||||||
Weighted
average common shares outstanding
|
709 | 709 | 709 | 709 | ||||||||||||
Effect
of dilutive securities
|
- | 2 | - | 3 | ||||||||||||
Weighted
average common shares, including dilutive effect
|
709 | 711 | 709 | 712 | ||||||||||||
Per
share:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.64 | $ | 0.64 | $ | 0.37 | $ | 0.37 | ||||||||
Discontinued
operations
|
$ | - | $ | - | $ | 0.03 | $ | 0.03 | ||||||||
Net
income
|
$ | 0.64 | $ | 0.64 | $ | 0.40 | $ | 0.40 |
|
1)
|
Exploration
and Production (“E&P”) – explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide
basis;
|
|
2)
|
Oil
Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and vacuum gas
oil;
|
|
3)
|
Integrated
Gas (“IG”) – markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis; and
|
|
4)
|
Refining,
Marketing and Transportation (“RM&T”) – refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the
U.S.
|
Three
Months Ended March 31, 2010
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 2,337 | $ | 147 | $ | 27 | $ | 13,338 | $ | 15,849 | ||||||||||
Intersegment
(a)
|
172 | 18 | - | 16 | 206 | |||||||||||||||
Related
parties
|
12 | - | - | 8 | 20 | |||||||||||||||
Segment
revenues
|
2,521 | 165 | 27 | 13,362 | 16,075 | |||||||||||||||
Elimination
of intersegment revenues
|
(172 | ) | (18 | ) | - | (16 | ) | (206 | ) | |||||||||||
Total
revenues
|
$ | 2,349 | $ | 147 | $ | 27 | $ | 13,346 | $ | 15,869 | ||||||||||
Segment
income (loss)
|
$ | 502 | $ | (17 | ) | $ | 44 | $ | (237 | ) | $ | 292 | ||||||||
Income
from equity method investments
|
37 | - | 48 | 20 | 105 | |||||||||||||||
Depreciation,
depletion and amortization (c)
|
397 | 23 | 1 | 220 | 641 | |||||||||||||||
Income
tax provision (benefit)(b)
|
538 | (7 | ) | 23 | (153 | ) | 401 | |||||||||||||
Capital
expenditures (c)(d)
|
603 | 265 | 1 | 310 | 1,179 |
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
(b)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
(d)
|
Includes
accruals.
|
Three
Months Ended March 31, 2009
|
||||||||||||||||||||
(In
millions)
|
E&P
|
OSM
|
IG
|
RM&T
|
Total
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Customer
|
$ | 1,306 | $ | 97 | $ | 11 | $ | 8,660 | $ | 10,074 | ||||||||||
Intersegment
(a)
|
119 | 25 | - | 9 | 153 | |||||||||||||||
Related
parties
|
15 | - | - | 5 | 20 | |||||||||||||||
Segment
revenues
|
1,440 | 122 | 11 | 8,674 | 10,247 | |||||||||||||||
Elimination
of intersegment revenues
|
(119 | ) | (25 | ) | - | (9 | ) | (153 | ) | |||||||||||
Gain
on U.K. natural gas contracts(e)
|
82 | - | - | - | 82 | |||||||||||||||
Total
revenues
|
$ | 1,403 | $ | 97 | $ | 11 | $ | 8,665 | $ | 10,176 | ||||||||||
Segment
income (loss)
|
$ | 83 | $ | (24 | ) | $ | 27 | $ | 159 | $ | 245 | |||||||||
Income
(loss) from equity method investments
|
11 | - | 42 | (6 | ) | 47 | ||||||||||||||
Depreciation,
depletion and amortization (c)
|
465 | 37 | 1 | 152 | 655 | |||||||||||||||
Income
tax provision (benefit)(b)
|
178 | (8 | ) | 13 | 106 | 289 | ||||||||||||||
Capital
expenditures (c)(d)
|
365 | 286 | - | 660 | 1,311 |
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
(b)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
(d)
|
Includes
accruals.
|
(e)
|
The
U.K. natural gas contracts expired in September
2009.
|
The
following reconciles segment income to net income as reported in the
consolidated statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Segment
income
|
$ | 292 | $ | 245 | ||||
Items
not allocated to segments, net of income taxes:
|
||||||||
Corporate
and other unallocated items
|
(10 | ) | (50 | ) | ||||
Foreign
currency remeasurement of taxes
|
33 | 28 | ||||||
Gain
on disposition(a)
|
449 | - | ||||||
Long-lived
asset impairment(b)
|
(262 | ) | - | |||||
Deferred
income taxes - tax legislation changes(c)
|
(45 | ) | - | |||||
Gain
on U.K. natural gas contracts
|
- | 42 | ||||||
Discontinued
operations
|
- | 17 | ||||||
Net
income
|
$ | 457 | $ | 282 |
Additional
information on this gain can be found in Note
5.
|
(b)
|
The
impairment is further discussed in Note
11.
|
(c)
|
A
discussion of the tax legislation changes can be found in Note
8.
|
The
following reconciles total revenues to sales and other operating revenues
(including consumer excise taxes) as reported in the consolidated
statements of income:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Total
revenues
|
$ | 15,869 | $ | 10,176 | ||||
Less: Sales
to related parties
|
20 | 20 | ||||||
Sales
and other operating revenues (including consumer excise
taxes)
|
$ | 15,849 | $ | 10,156 |
Three
Months Ended March 31,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
(In
millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 29 | $ | 35 | $ | 5 | $ | 5 | ||||||||
Interest
cost
|
45 | 42 | 10 | 11 | ||||||||||||
Expected
return on plan assets
|
(40 | ) | (40 | ) | - | - | ||||||||||
Amortization:
|
||||||||||||||||
–
prior service cost (credit)
|
3 | 3 | (1 | ) | (1 | ) | ||||||||||
–
actuarial loss
|
25 | 6 | (1 | ) | - | |||||||||||
Net
periodic benefit cost
|
$ | 62 | $ | 46 | $ | 13 | $ | 15 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Statutory
U.S. income tax rate
|
35 | % | 35 | % | ||||
Effects
of foreign operations, including foreign tax credits
|
14 | 13 | ||||||
State
and local income taxes, net of federal income tax effects
|
(1 | ) | 1 | |||||
Legislation
change
|
5 | - | ||||||
Effective
income tax rate for continuing operations
|
53 | % | 49 | % |
United
States (a)
|
2001
- 2008
|
Canada(b)
|
2004
- 2008
|
Equatorial
Guinea
|
2006
- 2008
|
Libya
|
2006
- 2008
|
Norway
|
2008
|
United
Kingdom
|
2007
- 2009
|
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Liquid
hydrocarbons, natural gas and bitumen
|
$ | 1,560 | $ | 1,393 | ||||
Refined
products and merchandise
|
1,933 | 1,790 | ||||||
Supplies
and sundry items
|
355 | 439 | ||||||
Total,
at cost
|
$ | 3,848 | $ | 3,622 |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Exploration
and Production
|
||||||||
United
States
|
$ | 5,839 | $ | 6,005 | ||||
International
|
4,912 | 5,522 | ||||||
Total
E&P
|
10,751 | 11,527 | ||||||
Oil
Sands Mining
|
8,776 | 8,531 | ||||||
Integrated
Gas
|
35 | 34 | ||||||
Refining,
Marketing & Transportation
|
11,979 | 11,887 | ||||||
Corporate
|
133 | 142 | ||||||
Total
|
$ | 31,674 | $ | 32,121 |
March
31, 2010
|
||||||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Collateral
|
Total
|
|||||||||||||||
Derivative
instruments, assets
|
||||||||||||||||||||
Commodity
|
$ | 153 | $ | 49 | $ | 2 | $ | 46 | 250 | |||||||||||
Interest
rate
|
- | - | 11 | - | 11 | |||||||||||||||
Foreign
currency
|
- | - | 5 | - | 5 | |||||||||||||||
Derivative
instruments, assets
|
153 | 49 | 18 | 46 | 266 | |||||||||||||||
Derivative
instruments, liabilities
|
||||||||||||||||||||
Commodity
|
$ | (146 | ) | $ | (39 | ) | $ | (10 | ) | $ | - | (195 | ) | |||||||
Derivative
instruments, liabilities
|
(146 | ) | (39 | ) | (10 | ) | - | (195 | ) | |||||||||||
Net
derivative assets
|
$ | 7 | 10 | 8 | 46 | 71 |
December
31, 2009
|
||||||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Collateral
|
Total
|
|||||||||||||||
Derivative
instruments, assets
|
||||||||||||||||||||
Commodity
|
$ | 133 | $ | 11 | $ | 12 | $ | 63 | $ | 219 | ||||||||||
Interest
rate
|
- | - | 7 | - | 7 | |||||||||||||||
Foreign
currency
|
- | 1 | 2 | - | 3 | |||||||||||||||
Derivative
instruments, assets
|
133 | 12 | 21 | 63 | 229 | |||||||||||||||
Derivative
instruments, liabilities
|
||||||||||||||||||||
Commodity
|
$ | (125 | ) | $ | (12 | ) | $ | (10 | ) | $ | - | $ | (147 | ) | ||||||
Interest
rate
|
- | - | (2 | ) | - | (2 | ) | |||||||||||||
Derivative
instruments, liabilities
|
(125 | ) | (12 | ) | (12 | ) | - | (149 | ) | |||||||||||
Net
derivative assets
|
$ | 8 | $ | - | $ | 9 | $ | 63 | $ | 80 |
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 9 | $ | (26 | ) | |||
Total
realized and unrealized gains (losses):
|
||||||||
Included
in net income
|
(1 | ) | 77 | |||||
Included
in other comprehensive income
|
2 | - | ||||||
Purchases
|
2 | - | ||||||
Sales
|
- | (22 | ) | |||||
Settlements
|
(4 | ) | (20 | ) | ||||
Ending
balance
|
$ | 8 | $ | 9 |
Three
Months Ended March 31,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(In
millions)
|
Fair
Value
|
Impairment
|
Fair
Value
|
Impairment
|
||||||||||||
Long-lived
assets held for use
|
$ | 144 | $ | 434 | $ | - | $ | - | ||||||||
March
31, 2010
|
December
31, 2009
|
|||||||||||||||
Fair
|
Carrying
|
Fair
|
Carrying
|
|||||||||||||
(In
millions)
|
Value
|
Amount
|
Value
|
Amount
|
||||||||||||
Financial
assets
|
||||||||||||||||
Receivables
from United States Steel, including current portion
|
$ | 356 | $ | 342 | $ | 360 | $ | 346 | ||||||||
Other
noncurrent assets
|
339 | 181 | 334 | 175 | ||||||||||||
Total
financial assets
|
695 | 523 | 694 | 521 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Long-term
debt, including current portion(a)
|
8,755 | 8,188 | 8,754 | 8,190 | ||||||||||||
Deferred
credits and other liabilities
|
76 | 78 | 71 | 73 | ||||||||||||
Total
financial liabilities
|
$ | 8,831 | $ | 8,266 | $ | 8,825 | $ | 8,263 |
March
31, 2010
|
|||||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Asset
|
Balance
Sheet Location
|
|||||||||
Cash
Flow Hedges
|
|||||||||||||
Foreign
currency
|
$ | 5 | $ | - | $ | 5 |
Other
current assets
|
||||||
Fair
Value Hedges
|
|||||||||||||
Interest
rate
|
11 | - | 11 |
Other
noncurrent assets
|
|||||||||
Total
Designated Hedges
|
16 | - | 16 | ||||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
202 | (162 | ) | 40 |
Other
current assets
|
||||||||
Total
Not Designated as Hedges
|
202 | (162 | ) | 40 | |||||||||
Total
|
$ | 218 | $ | (162 | ) | $ | 56 | ||||||
March
31, 2010
|
|||||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Liability
|
Balance
Sheet Location
|
|||||||||
Not
Designated as Hedges
|
|||||||||||||
Commodity
|
$ | 2 | $ | (33 | ) | $ | (31 | ) |
Other
current liabilities
|
||||
Total
Not Designated as Hedges
|
2 | (33 | ) | (31 | ) | ||||||||
Total
|
$ | 2 | $ | (33 | ) | $ | (31 | ) |
December
31, 2009
|
||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Asset
|
Balance
Sheet Location
|
||||||
Cash
Flow Hedges
|
||||||||||
Foreign
currency
|
$
|
2
|
$
|
-
|
$
|
2
|
Other
current assets
|
|||
Fair
Value Hedges
|
||||||||||
Interest
rate
|
8
|
(3)
|
5
|
Other
noncurrent assets
|
||||||
Total
Designated Hedges
|
10
|
(3)
|
7
|
|||||||
Not
Designated as Hedges
|
||||||||||
Foreign
Currency
|
1
|
-
|
1
|
Other
current assets
|
||||||
Commodity
|
116
|
(104)
|
12
|
Other
current assets
|
||||||
Total
Not Designated as Hedges
|
117
|
(104)
|
13
|
|||||||
Total
|
$
|
127
|
$
|
(107)
|
$
|
20
|
||||
December
31, 2009
|
||||||||||
(In
millions)
|
Asset
|
Liability
|
Net
Liability
|
Balance
Sheet Location
|
||||||
Fair
Value Hedges
|
||||||||||
Commodity
|
$
|
-
|
$
|
(1)
|
$
|
(1)
|
Other
current liabilities
|
|||
Total
Designated Hedges
|
-
|
(1)
|
(1)
|
|||||||
Not
Designated as Hedges
|
||||||||||
Commodity
|
13
|
(15)
|
(2)
|
Other
current liabilities
|
||||||
Total
Not Designated as Hedges
|
13
|
(15)
|
(2)
|
|||||||
Total
|
$
|
13
|
$
|
(16)
|
$
|
(3)
|
(In
millions)
|
Period
|
Notional
Amount
|
Weighted
Average Forward Rate
|
|
Foreign
Currency Options:
|
||||
Dollar
(Canada)
|
April
2010 - December 2010
|
$
|
144
|
1.040 (a)
|
U.S.
dollar to Foreign
currency
|
Gain
(Loss) in OCI
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Foreign
currency
|
$ | 2 | $ | (12 | ) | |||
Interest
rate
|
$ | - | $ | (15 | ) |
Term
|
Bbls
per Day
|
Weighted
Average Swap Price
|
Benchmark
|
|
Crude
Oil
|
||||
U.S.
|
April
- June 2010
|
35,000
|
$80.77
|
West
Texas Intermediate
|
Norway
|
April
- June 2010
|
30,000
|
$80.42
|
Dated
Brent
|
Canada
|
April
- December 2010
|
25,000
|
$82.56
|
West
Texas Intermediate
|
Term
|
Mmbtu
per Day(a)
|
Weighted
Average Swap Price
|
Benchmark
|
|
Natural
Gas
|
||||
U.S.
Lower 48
|
April
- December 2010
|
80,000
|
$5.39
|
CIG
Rocky Mountains(b)
|
U.S.
Lower 48
|
April
- December 2010
|
30,000
|
$5.59
|
NGPL
Mid Continent(c)
|
Position
|
Bbls
per Day
|
Weighted
Average Price
|
Benchmark
|
|
Crude
Oil
|
||||
Exchange-traded
|
Long(a)
|
65,019
|
$79.07
|
NYMEX
Crude
|
Exchange-traded
|
Short(a)
|
(81,805)
|
$80.06
|
NYMEX
Crude
|
Position
|
Bbls
per Day
|
Weighted
Average Price
|
Benchmark
|
|
Refined
Products
|
||||
Exchange-traded
|
Long(b)
|
21,915
|
$2.18
|
NYMEX
Heating Oil and RBOB(c)
|
Exchange-traded
|
Short(b)
|
(17,616)
|
$2.22
|
NYMEX
Heating Oil and RBOB(c)
|
Gain
(Loss)
|
|||||||||
Three
Months Ended March 31,
|
|||||||||
(In
millions)
|
Income
Statement Location
|
2010
|
2009
|
||||||
Commodity
|
Sales
and other operating revenues
|
$ | 48 | $ | 93 | ||||
Commodity
|
Cost
of revenues
|
(29 | ) | (59 | ) | ||||
Commodity
|
Other
income
|
2 | 1 | ||||||
$ | 21 | $ | 35 |
(In
millions)
|
||
9.375%
debentures due 2012
|
$
|
34
|
9.125%
debentures due 2013
|
60
|
|
6.000%
Senior notes due 2017
|
68
|
|
5.900%
Senior notes due 2018
|
106
|
|
7.500%
debentures due 2019
|
112
|
|
9.375%
debentures due 2022
|
33
|
|
8.500%
debentures due 2023
|
46
|
|
8.125%
debentures due 2023
|
41
|
|
Total
|
$
|
500
|
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
Net
cash provided from operating activities:
|
||||||||
Interest
paid (net of amounts capitalized)
|
$ | 39 | $ | - | ||||
Income
taxes paid to taxing authorities
|
406 | 648 | ||||||
Commercial
paper and revolving credit arrangements, net:
|
||||||||
Commercial
paper -
issuances
|
$ | - | $ | 897 | ||||
-
repayments
|
- | (897 | ) | |||||
Total
|
$ | - | $ | - |
|
Three
Months Ended
|
|||||||
(in
millions)
|
2010
|
2009
|
||||||
Additions
to property, plant and equipment
|
$ | 1,348 | $ | 1,586 | ||||
Change
in capital accruals
|
(169 | ) | (284 | ) | ||||
Discontinued
operations
|
- | 34 | ||||||
Capital
expenditures
|
$ | 1,179 | $ | 1,336 |
w
|
Exploration
and Production (“E&P”) which explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide basis.
|
w
|
Oil
Sands Mining (“OSM”) which mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and vacuum gas oil.
|
w
|
Integrated
Gas (“IG”) which markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis.
|
w
|
Refining,
Marketing & Transportation (“RM&T”) which refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the United
States.
|
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
West
Texas Intermediate crude oil (Dollars per barrel)
|
$ | 78.88 | $ | 43.31 | ||||
Brent
crude oil (Dollars per barrel)
|
$ | 76.36 | $ | 44.46 | ||||
Henry
Hub natural gas (Dollars per mmbtu)(a)
|
$ | 5.30 | $ | 4.91 |
(a)
|
First-of-month
price index.
|
Three
Months Ended March 31,
|
||||||||
Benchmark
|
2010
|
2009
|
||||||
WTI
crude oil (Dollars per barrel)
|
$ | 78.88 | $ | 43.31 | ||||
Western
Canadian Select (Dollars per barrel)(a)
|
$ | 69.67 | $ | 34.15 | ||||
AECO
natural gas sales index (Canadian dollars per gigajoule)(b)
|
4.73 | 4.72 |
(a)
|
Monthly
pricing based upon average WTI adjusted for differentials unique to
western Canada.
|
(b)
|
Alberta
Energy Company day ahead index.
|
·
|
the
types of crude oil and other charge and blendstocks
processed,
|
·
|
the
selling prices realized for refined
products,
|
·
|
the
impact of commodity derivative instruments used to manage price
risk,
|
·
|
the
cost of products purchased for resale,
and
|
·
|
changes
in manufacturing costs, which include depreciation, energy used by our
refineries and the level of maintenance
costs.
|
Three
Months Ended March 31,
|
||||||||
(Dollars per
barrel)
|
2010
|
2009
|
||||||
Chicago
LLS 6-3-2-1 crack spread
|
$ | 2.68 | $ | 2.91 | ||||
U.S.
Gulf Coast LLS 6-3-2-1 crack spread
|
$ | 3.50 | $ | 2.89 | ||||
Sweet/Sour
differential(a)
|
$ | 5.23 | $ | 7.28 |
(a)
|
Calculated
using the following mix of crude types: 15% Arab Light, 20%
Kuwait, 10% Maya, 15% Western Canadian Select and 40% Mars compared to
WTI.
|
Revenues are
summarized by segment in the following table:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
E&P
|
$ | 2,521 | $ | 1,440 | ||||
OSM
|
165 | 122 | ||||||
IG
|
27 | 11 | ||||||
RM&T
|
13,362 | 8,674 | ||||||
Segment
revenues
|
16,075 | 10,247 | ||||||
Elimination
of intersegment revenues
|
(206 | ) | (153 | ) | ||||
Gain
on U.K. natural gas contracts
|
- | 82 | ||||||
Total
revenues
|
$ | 15,869 | $ | 10,176 | ||||
Items
included in both revenues and costs and expenses:
|
||||||||
Consumer
excise taxes on petroleum products and merchandise
|
$ | 1,212 | $ | 1,174 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
E&P
Operating Statistics
|
||||||||
Net
Liquid Hydrocarbon Sales (mbpd)
|
||||||||
United
States
|
58 | 66 | ||||||
Europe
|
85 | 73 | ||||||
Africa
|
83 | 85 | ||||||
Total
International
|
168 | 158 | ||||||
Worldwide
Continuing Operations
|
226 | 224 | ||||||
Discontinued
Operations(a)
|
- | - | ||||||
Worldwide
|
226 | 224 | ||||||
Natural
Gas Sales (mmcfd)
|
||||||||
United
States
|
351 | 425 | ||||||
Europe(b)
|
109 | 159 | ||||||
Africa
|
353 | 433 | ||||||
Total
International
|
462 | 592 | ||||||
Worldwide
Continuing Operations
|
813 | 1,017 | ||||||
Discontinued
Operations(a)
|
- | 64 | ||||||
Worldwide
|
813 | 1,081 | ||||||
Total
Worldwide Sales (mboepd)
|
||||||||
Continuing
Operations
|
361 | 393 | ||||||
Discontinued
Operations(a)
|
- | 11 | ||||||
Worldwide
|
361 | 404 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
E&P
Operating Statistics
|
||||||||
Average
Realizations (c)
|
||||||||
Liquid
Hydrocarbons (per bbl)
|
||||||||
United
States
|
$ | 72.46 | $ | 36.60 | ||||
Europe
|
78.95 | 47.59 | ||||||
Africa
|
70.96 | 36.70 | ||||||
Total
International
|
75.01 | 41.71 | ||||||
Worldwide
Continuing Operations
|
74.35 | 40.20 | ||||||
Discontinued
Operations
|
- | - | ||||||
Worldwide
|
$ | 74.35 | $ | 40.20 | ||||
Natural
Gas (per mcf)
|
||||||||
United
States
|
$ | 5.49 | $ | 4.49 | ||||
Europe
|
6.17 | 5.36 | ||||||
Africa
|
0.25 | 0.25 | ||||||
Total
International
|
1.65 | 1.62 | ||||||
Worldwide
Continuing Operations
|
3.31 | 2.82 | ||||||
Discontinued
Operations
|
- | 8.60 | ||||||
Worldwide
|
$ | 3.31 | $ | 3.16 |
(a)
|
Our
businesses in Ireland and Gabon were sold in 2009. The first
three months of 2009 have been recast to reflect these businesses as
discontinued operations.
|
(b)
|
Includes
natural gas acquired for injection and subsequent resale of 25 mmcfd and
24 mmcfd for the first three months of 2010 and
2009.
|
(c)
|
Excludes
gains and losses on derivative instruments and the unrealized effects of
U.K. natural gas contracts that were accounted for as derivatives in
2009.
|
|
Three
Months Ended March 31,
|
|||||||
(Dollars
per gallon)
|
2010
|
2009
|
||||||
Chicago
Spot Unleaded regular gasoline
|
$ | 2.02 | $ | 1.23 | ||||
Chicago
Spot Ultra-low sulfur diesel
|
2.04 | 1.30 | ||||||
USGC
Spot Unleaded regular gasoline
|
2.05 | 1.22 | ||||||
USGC
Spot Ultra-low sulfur diesel
|
$ | 2.06 | $ | 1.33 |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Statutory
U.S. income tax rate
|
35 | % | 35 | % | ||||
Effects
of foreign operations, including foreign tax credits
|
14 | 13 | ||||||
State
and local income taxes, net of federal income tax effects
|
(1 | ) | 1 | |||||
Legislation
change
|
5 | - | ||||||
Effective
income tax rate for continuing operations
|
53 | % | 49 | % |
Segment
Results
|
||||||||
Segment
income is summarized in the following table:
|
||||||||
Three
Months Ended March 31,
|
||||||||
(In
millions)
|
2010
|
2009
|
||||||
E&P
|
||||||||
United
States
|
$ | 109 | $ | (52 | ) | |||
International
|
393 | 135 | ||||||
E&P
segment
|
502 | 83 | ||||||
OSM
|
(17 | ) | (24 | ) | ||||
IG
|
44 | 27 | ||||||
RM&T
|
(237 | ) | 159 | |||||
Segment
income
|
292 | 245 | ||||||
Items
not allocated to segments, net of income taxes:
|
||||||||
Corporate
and other unallocated items
|
(10 | ) | (50 | ) | ||||
Foreign
currency remeasurement of taxes
|
33 | 28 | ||||||
Gain
on disposition
|
449 | - | ||||||
Long-lived
asset impairment
|
(262 | ) | - | |||||
Deferred
income taxes - tax legislation changes
|
(45 | ) | - | |||||
Gain
(loss) on U.K. natural gas contracts
|
- | 42 | ||||||
Discontinued
operations
|
- | 17 | ||||||
Net
income
|
$ | 457 | $ | 282 |
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2010
|
2009
|
||||||
Long-term
debt due within one year
|
$ | 98 | $ | 96 | ||||
Long-term
debt
|
8,440 | 8,436 | ||||||
Total
debt
|
$ | 8,538 | $ | 8,532 | ||||
Cash
|
$ | 2,718 | $ | 2,057 | ||||
Equity
|
$ | 22,227 | $ | 21,910 | ||||
Calculation:
|
||||||||
Total
debt
|
$ | 8,538 | $ | 8,532 | ||||
Minus
cash
|
2,718 | 2,057 | ||||||
Total
debt minus cash
|
$ | 5,820 | $ | 6,475 | ||||
Total
debt
|
8,538 | 8,532 | ||||||
Plus
equity
|
22,227 | 21,910 | ||||||
Minus
cash
|
2,718 | 2,057 | ||||||
Total
debt plus equity minus cash
|
$ | 28,047 | $ | 28,385 | ||||
Cash-adjusted
debt-to-capital ratio
|
21 | % | 23 | % | ||||
|
|
|
2011- | 2013- |
Later
|
|||||||||||||||
(In
millions)
|
Total
|
2010
|
2012 | 2014 |
Years
|
|||||||||||||||
Long-term
debt (excludes interest)(a)
|
$ | 8,191 | $ | 68 | $ | 1,671 | $ | 1,044 | $ | 5,408 | ||||||||||
Sale-leaseback
financing(a)
|
33 | 11 | 22 | - | - | |||||||||||||||
Capital
lease obligations(a)
|
660 | 23 | 81 | 88 | 468 | |||||||||||||||
Operating
lease obligations(a)
|
847 | 102 | 247 | 183 | 315 | |||||||||||||||
Operating
lease obligations under sublease(a)
|
15 | 3 | 12 | - | - | |||||||||||||||
Purchase
obligations:
|
||||||||||||||||||||
Crude
oil, feedstock, refined product
|
8,655 | 6,981 | 1,054 | 459 | 161 | |||||||||||||||
and
ethanol contracts
|
||||||||||||||||||||
Transportation
and related contracts
|
2,202 | 307 | 404 | 254 | 1,237 | |||||||||||||||
Contracts
to acquire property, plant and
|
2,850 | 1,860 | 965 | 18 | 7 | |||||||||||||||
equipment
|
||||||||||||||||||||
LNG
terminal operating costs(b)
|
140 | 10 | 25 | 26 | 79 | |||||||||||||||
Service
and materials contracts(c)
|
2,012 | 277 | 469 | 328 | 938 | |||||||||||||||
Unconditional
purchase obligations(d)
|
47 | 8 | 16 | 16 | 7 | |||||||||||||||
Commitments
for oil and gas exploration
|
36 | 28 | 1 | 1 | 6 | |||||||||||||||
(non-capital)(e)
|
||||||||||||||||||||
Total
purchase obligations
|
15,942 | 9,471 | 2,934 | 1,102 | 2,435 | |||||||||||||||
Other
long-term liabilities reported
|
||||||||||||||||||||
in
the consolidated balance sheet(f)
|
2,300 | 81 | 643 | 560 | 1,016 | |||||||||||||||
Total
contractual cash obligations(g)
|
$ | 27,988 | $ | 9,759 | $ | 5,610 | $ | 2,977 | $ |
9,642
|
(a)
|
Includes
debt and lease obligations assumed by United States Steel upon the USX
Separation.
|
(b)
|
We
have acquired the right to deliver 58 bcf of natural gas per year to the
Elba Island LNG re-gasification terminal. The agreement’s
primary term ends in 2021. Pursuant to this agreement, we are
also committed to pay for a portion of the operating costs of the
terminal.
|
(c)
|
Service
and materials contracts include contracts to purchase services such as
utilities, supplies and various other
maintenance.
|
(d)
|
We
are a part to a long-term transportation services agreement with Alliance
Pipeline. This agreement was used by Alliance Pipeline to
secure its financing.
|
(e)
|
Commitments
on oil and gas exploration (non-capital) include estimated costs related
to contractually obligated exploratory work programs that are expensed
immediately, such as geological and geophysical
costs.
|
(f)
|
Primarily
includes obligations for pension and other postretirement benefits
including medical and life insurance, which we have estimated through
2019. Also includes amounts for uncertain tax
positions.
|
(g)
|
This
table does not include the estimated discounted liability for
dismantlement, abandonment and restoration costs of oil and gas
properties.
|
Incremental
Change in IFO from a Hypothetical Price Increase of
|
Incremental
Change in IFO from a Hypothetical Price Decrease of
|
|||||||||||||||
(In
millions)
|
10% | 25% | 10% | 25% | ||||||||||||
E&P
Segment
|
||||||||||||||||
Crude
oil
|
$ | (46 | ) | $ | (115 | ) | $ | 46 | $ | 115 | ||||||
Natural
gas
|
(8 | ) | (21 | ) | 8 | 21 | ||||||||||
OSM
Segment
|
||||||||||||||||
Crude
oil
|
$ | (40 | ) | $ | (99 | ) | $ | 40 | $ | 99 | ||||||
RM&T
Segment
|
||||||||||||||||
Crude
oil
|
$ | (38 | ) | $ | (96 | ) | $ | 61 | $ | 163 | ||||||
Natural
gas
|
1 | 2 | (1 | ) | (2 | ) | ||||||||||
Refined
products
|
16 | 38 | (16 | ) | (40 | ) |
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Segment
Income (Loss)
|
||||||||
Exploration
and Production
|
||||||||
United
States
|
$ | 109 | $ | (52 | ) | |||
International
|
393 | 135 | ||||||
E&P
segment
|
502 | 83 | ||||||
Oil
Sands Mining
|
(17 | ) | (24 | ) | ||||
Integrated
Gas
|
44 | 27 | ||||||
Refining,
Marketing and Transportation
|
(237 | ) | 159 | |||||
Segment
income
|
292 | 245 | ||||||
Items
not allocated to segments, net of income taxes
|
165 | 37 | ||||||
Net
income
|
$ | 457 | $ | 282 | ||||
Capital
Expenditures(a)
|
||||||||
Exploration
and Production
|
||||||||
United
States
|
$ | 458 | $ | 230 | ||||
International
|
145 | 135 | ||||||
E&P
segment
|
603 | 365 | ||||||
Oil
Sands Mining
|
265 | 286 | ||||||
Integrated
Gas
|
1 | - | ||||||
Refining,
Marketing and Transportation
|
310 | 660 | ||||||
Discontinued Operations(b)
|
- | 24 | ||||||
Corporate
|
- | 1 | ||||||
Total
|
$ | 1,179 | $ | 1,336 | ||||
Exploration
Expenses
|
||||||||
United
States
|
$ | 46 | $ | 34 | ||||
International
|
52 | 28 | ||||||
Total
|
$ | 98 | $ | 62 |
(a)
|
Capital
expenditures include changes in
accruals.
|
(b)
|
Our
businesses in Ireland and Gabon were sold in 2009. All periods
of 2009 have been recast to reflect these businesses as discontinued
operations.
|
Three
Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
E&P
Operating Statistics
|
||||||||
Net
Liquid Hydrocarbon Sales (mbpd)
|
||||||||
United
States
|
58 | 66 | ||||||
Europe
|
85 | 73 | ||||||
Africa
|
83 | 85 | ||||||
Total
International
|
168 | 158 | ||||||
Worldwide
Continuing Operations
|
226 | 224 | ||||||
Discontinued
Operations
|
- | - | ||||||
Worldwide
|
226 | 224 | ||||||
Natural
Gas Sales (mmcfd)
|
||||||||
United
States
|
351 | 425 | ||||||
Europe(c)
|
109 | 159 | ||||||
Africa
|
353 | 433 | ||||||
Total
International
|
462 | 592 | ||||||
Worldwide
Continuing Operations
|
813 | 1,017 | ||||||
Discontinued
Operations
|
- | 64 | ||||||
Worldwide
|
813 | 1,081 | ||||||
Total
Worldwide Sales (mboepd)
|
||||||||
Continuing
Operations
|
361 | 393 | ||||||
Discontinued
Operations
|
- | 11 | ||||||
Worldwide
|
361 | 404 | ||||||
Average
Realizations (d)
|
||||||||
Liquid
Hydrocarbons (per bbl)
|
||||||||
United
States
|
$ | 72.46 | $ | 36.60 | ||||
Europe
|
78.95 | 47.59 | ||||||
Africa
|
70.96 | 36.70 | ||||||
Total
International
|
75.01 | 41.71 | ||||||
Worldwide
Continuing Operations
|
74.35 | 40.20 | ||||||
Discontinued
Operations
|
- | - | ||||||
Worldwide
|
$ | 74.35 | $ | 40.20 | ||||
Natural
Gas (per mcf)
|
||||||||
United
States
|
$ | 5.49 | $ | 4.49 | ||||
Europe
|
6.17 | 5.36 | ||||||
Africa(e)
|
0.25 | 0.25 | ||||||
Total
International
|
1.65 | 1.62 | ||||||
Worldwide
Continuing Operations
|
3.31 | 2.82 | ||||||
Discontinued
Operations
|
- | 8.60 | ||||||
Worldwide
|
$ | 3.31 | $ | 3.16 |
(c)
|
Includes
natural gas acquired for injection and subsequent resale of 25 mmcfd and
24 mmcfd for the first three months of 2010 and
2009.
|
(d)
|
Excludes
gains and losses on derivative instruments, including the unrealized
effects of U.K. natural gas sales contracts that were accounted for as
derivatives and expired in September
2009.
|
(e)
|
Primarily
represents a fixed price under long-term contracts with Alba Plant LLC,
Atlantic Methanol Production Company LLC (“AMPCO”) and Equatorial Guinea
LNG Holdings Limited (“EGHoldings”), equity method
investees. We include our share of Alba Plant LLC’s income in
our E&P segment and we include our share of AMPCO’s and EGHoldings’
income in our Integrated Gas
segment.
|
Three
Months Ended March 31,
|
||||||||
(In millions, except as
noted)
|
2010
|
2009
|
||||||
OSM
Operating Statistics
|
||||||||
Net
Synthetic Crude Oil Sales (mbpd) (f)
|
25 | 32 | ||||||
Synthetic
Crude Oil Average Realization (per bbl)(g)
|
$ | 73.76 | $ | 38.49 | ||||
IG
Operating Statistics
|
||||||||
Net
Sales (mtpd) (h)
|
||||||||
LNG
|
5,792 | 6,769 | ||||||
Methanol
|
1,158 | 1,153 | ||||||
RM&T
Operating Statistics
|
||||||||
Refinery
Runs (mbpd)
|
||||||||
Crude
oil refined
|
1,003 | 851 | ||||||
Other
charge and blendstocks
|
97 | 220 | ||||||
Total
|
1,100 | 1,071 | ||||||
Refined
Product Yields (mbpd)
|
||||||||
Gasoline
|
576 | 617 | ||||||
Distillates
|
306 | 309 | ||||||
Propane
|
20 | 21 | ||||||
Feedstocks
and special products
|
116 | 50 | ||||||
Heavy
fuel oil
|
14 | 23 | ||||||
Asphalt
|
77 | 65 | ||||||
Total
|
1,109 | 1,085 | ||||||
Refined
Products Sales Volumes (mbpd) (i)
|
1,355 | 1,286 | ||||||
Refining
and Wholesale Marketing Gross Margin (per gallon) (j)
|
$ | (0.0569 | ) | $ | 0.0792 | |||
Speedway
SuperAmerica
|
||||||||
Retail
outlets
|
1,598 | 1,612 | ||||||
Gasoline
and distillate sales (millions of gallons)
|
783 | 784 | ||||||
Gasoline
and distillate gross margin (per gallon)
|
$ | 0.1195 | $ | 0.1068 | ||||
Merchandise
sales
|
$ | 731 | $ | 690 | ||||
Merchandise
gross margin
|
$ | 178 | $ | 178 |
(f)
|
Includes
blendstocks.
|
(g)
|
Excludes
gains and losses on derivative
instruments.
|
(h)
|
Includes
both consolidated sales volumes and our share of the sales volumes of
equity method investees. LNG sales from Alaska are conducted
through a consolidated subsidiary. LNG and methanol sales from
Equatorial Guinea are conducted through equity method
investees.
|
(i)
|
Total
average daily volumes of all refined product sales to wholesale, branded
and retail (SSA) customers.
|
(j)
|
Sales
revenue less cost of refinery inputs, purchased products and manufacturing
expenses, including
depreciation.
|
·
|
EPA
issued a finding in 2009 that greenhouse gases contribute to air pollution
that endangers public health and welfare. Trade groups to which
Marathon belongs, several states and others have filed legal challenges to
this endangerment finding in the D.C. Circuit Court of
Appeals. A decision is not expected in this case for
about two years. Related to the endangerment finding, in April
of 2010, the EPA finalized a greenhouse gas emission standard for mobile
sources (cars and light duty vehicles). The endangerment
finding along with the mobile source standard will lead to widespread
regulation of stationary sources of greenhouse gas emissions starting in
2012 and the EPA is expected to issue a so-called tailoring rule in the
second quarter of 2010 to limit the applicability of the EPA’s major
permitting programs to larger sources of greenhouse gas emissions, such as
our refineries and a few large production facilities. Legal
challenges are also expected to the emission standard for mobile sources
and the tailoring rule.
|
·
|
Congress
may continue to consider legislation in 2010 on greenhouse gas emissions,
which may include a cap and trade system for stationary sources and a
carbon fee on transportation fuels.
|
|
|
|||
|
Column
(a)
|
Column
(b)
|
Column
(c)
|
Column
(d)
|
|
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Plans or
Programs (d)
|
|
|
|
|||
|
|
|||
|
Total
Number of
|
Average
Price Paid
|
||
Period
|
Shares
Purchased (a)(b)
|
per
Share
|
||
|
|
|||
01/01/10
– 01/31/10
|
9,361
|
$31.90
|
-
|
$2,080,366,711
|
02/01/10
– 02/28/10
|
3,450
|
$30.33
|
-
|
$2,080,366,711
|
03/01/10
– 03/31/10
|
47,184 (c)
|
$31.20
|
-
|
$2,080,366,711
|
Total
|
59,995
|
$31.26
|
-
|
(a)
|
12,811
shares of restricted stock were delivered by employees to Marathon, upon
vesting, to satisfy tax withholding
requirements.
|
(b)
|
Under
the terms of the transaction whereby we acquired the minority interest in
Marathon Petroleum Company LLC and other businesses from Ashland Inc.
(“Ashland”), Ashland shareholders have the right to receive 0.2364 shares
of Marathon common stock for each share of Ashland common stock owned as
of June 30, 2005 and cash in lieu of fractional shares based on a value of
$52.17 per share. In the first quarter of 2010, we acquired 2
fractional shares due to acquisition share exchanges and Ashland share
transfers pending at the closing of the
transaction.
|
(c)
|
47,182
shares were purchased in open-market transactions to satisfy the
requirements for dividend reinvestment under the Marathon Oil Corporation
Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend
Reinvestment Plan”) by the administrator of the Dividend Reinvestment
Plan. Shares needed to meet the requirements of the Dividend
Reinvestment Plan are either purchased in the open market or issued
directly by Marathon.
|
(d)
|
We
announced a share repurchase program in January 2006, and amended it
several times in 2007 for a total authorized program of $5
billion. As of March 31, 2010, 66 million split-adjusted common
shares had been acquired at a cost of $2,922 million, which includes
transaction fees and commissions that are not reported in the table
above. No shares have been repurchased under this program since
August 2008.
|
Exhibit
Number
|
|
|
|
Incorporated
by Reference
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||||
|
Exhibit
Description
|
|
Form
|
|
Exhibit
|
|
Filing
Date
|
|
SEC
File No.
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.1
|
|
Computation
of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification
of President and Chief Executive Officer pursuant to Rule 13(a)-14 and
15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification
of Executive Vice President and Chief Financial Officer pursuant to Rule
13(a)-14 and 15(d)-14 under the Securities Exchange Act of
1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification
of President and Chief Executive Officer pursuant to 18 U.S.C. Section
1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification
of Executive Vice President and Chief Financial Officer pursuant to 18
U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May
10, 2010
|
MARATHON
OIL CORPORATION
|
By:
/s/ Michael K.
Stewart
|
|
Michael
K. Stewart
|
|
Vice
President, Accounting and
Controller
|