|
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR
15(d)
|
|
¨ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d)
|
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
Page
Number
|
Item
1. Financial Statements (Unaudited):
|
|
Consolidated Balance
Sheets at December 31, 2008 and September 30,
2008
|
3
|
Consolidated
Statements of Income for the three months ended
|
|
December
31, 2008 and December 31, 2007
|
4
|
Consolidated
Statement of Stockholders’ Equity for the three months
ended
|
|
December
31, 2008
|
5
|
Consolidated Statements of
Cash Flows for the three months ended
|
|
December
31, 2008 and December 31, 2007
|
6
|
8
|
|
Item
2. Management’s
Discussion and Analysis of Financial Condition
and
|
|
Results
of Operations
|
11
|
41
|
|
Item
4. Controls and Procedures
|
48
|
PART
II -- OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
48
|
Item
1A. Risk
Factors
|
48
|
Item
2. Unregistered Sales of Equity Securities
and Use of Proceeds
|
49
|
Item
3. Defaults Upon Senior
Securities
|
49
|
50
|
|
Item
5. Other Information
|
50
|
Item
6. Exhibits
|
50
|
51
|
|
INDEX
TO EXHIBITS
|
52
|
December
31,
|
September
30,
|
|||||||
2008
|
2008
|
|||||||
ASSETS:
|
(Unaudited)
|
|||||||
Cash
and cash equivalents
|
$ | 143,134 | $ | 87,138 | ||||
Investment
securities:
|
||||||||
Available-for-sale
("AFS") at market (amortized cost of $51,560 and $51,700)
|
49,841 | 49,586 | ||||||
Held-to-maturity
("HTM") at cost (market value of $57,273 and $92,211)
|
56,124 | 92,773 | ||||||
Mortgage-related
securities:
|
||||||||
AFS,
at market (amortized cost of $1,442,111 and $1,491,536)
|
1,466,761 | 1,484,055 | ||||||
HTM,
at cost (market value of $720,442 and $743,764)
|
709,541 | 750,284 | ||||||
Loans
receivable held-for-sale, net
|
244 | 997 | ||||||
Loans
receivable, net
|
5,456,569 | 5,320,780 | ||||||
Capital
stock of Federal Home Loan Bank ("FHLB"), at cost
|
131,230 | 124,406 | ||||||
Accrued
interest receivable
|
32,424 | 33,704 | ||||||
Premises
and equipment, net
|
31,769 | 29,874 | ||||||
Real
estate owned ("REO"), net
|
4,477 | 5,146 | ||||||
Other
assets
|
75,210 | 76,506 | ||||||
TOTAL
ASSETS
|
$ | 8,157,324 | $ | 8,055,249 | ||||
LIABILITIES:
|
||||||||
Deposits
|
$ | 3,867,304 | $ | 3,923,883 | ||||
Advances
from FHLB
|
2,596,964 | 2,447,129 | ||||||
Other
borrowings, net
|
713,595 | 713,581 | ||||||
Advance
payments by borrowers for taxes and insurance
|
19,330 | 53,213 | ||||||
Income
taxes payable
|
10,985 | 6,554 | ||||||
Deferred
income tax liabilities, net
|
16,588 | 3,223 | ||||||
Accounts
payable and accrued expenses
|
35,123 | 36,450 | ||||||
Total
liabilities
|
7,259,889 | 7,184,033 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock ($0.01 par value) 50,000,000 shares authorized; none
issued
|
-- | -- | ||||||
Common
stock ($0.01 par value) 450,000,000 shares authorized,
91,512,287
|
||||||||
shares
issued; 74,109,081 and 74,079,868 shares outstanding
|
||||||||
as
of December 31, 2008 and September 30, 2008, respectively
|
915 | 915 | ||||||
Additional
paid-in capital
|
448,066 | 445,391 | ||||||
Unearned
compensation, Employee Stock Ownership Plan ("ESOP")
|
(9,578 | ) | (10,082 | ) | ||||
Unearned
compensation, Recognition and Retention Plan ("RRP")
|
(468 | ) | (553 | ) | ||||
Retained
earnings
|
762,490 | 759,375 | ||||||
Accumulated
other comprehensive gain (loss)
|
14,263 | (5,968 | ) | |||||
Less
shares held in treasury (17,403,206 and 17,432,419 shares as
of
|
||||||||
December
31, 2008 and September 30, 2008, respectively, at cost)
|
(318,253 | ) | (317,862 | ) | ||||
Total
stockholders' equity
|
897,435 | 871,216 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 8,157,324 | $ | 8,055,249 |
For
the Three Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
INTEREST
AND DIVIDEND INCOME:
|
||||||||
Loans
receivable
|
$ | 76,716 | $ | 76,263 | ||||
Mortgage-related
securities
|
26,402 | 17,127 | ||||||
Investment
securities
|
1,326 | 4,130 | ||||||
Capital
stock of FHLB
|
780 | 2,080 | ||||||
Cash
and cash equivalents
|
49 | 1,428 | ||||||
Total
interest and dividend income
|
105,273 | 101,028 | ||||||
INTEREST
EXPENSE:
|
||||||||
Deposits
|
26,785 | 38,033 | ||||||
FHLB
advances
|
29,545 | 34,161 | ||||||
Other
borrowings
|
7,725 | 2,207 | ||||||
Total
interest expense
|
64,055 | 74,401 | ||||||
NET
INTEREST AND DIVIDEND INCOME
|
41,218 | 26,627 | ||||||
PROVISION
FOR LOAN LOSSES
|
549 | -- | ||||||
NET
INTEREST AND DIVIDEND INCOME
|
||||||||
AFTER
PROVISION FOR LOAN LOSSES
|
40,669 | 26,627 | ||||||
OTHER
INCOME:
|
||||||||
Retail
fees and charges
|
4,530 | 4,489 | ||||||
Loan
fees
|
569 | 598 | ||||||
Insurance
commissions
|
491 | 478 | ||||||
Income
from BOLI
|
384 | 621 | ||||||
Gains
on securities and loans receivable, net
|
24 | 77 | ||||||
Other,
net
|
644 | 848 | ||||||
Total
other income
|
6,642 | 7,111 | ||||||
OTHER
EXPENSES:
|
||||||||
Salaries
and employee benefits
|
11,164 | 10,435 | ||||||
Occupancy
of premises
|
3,722 | 3,157 | ||||||
Advertising
|
1,742 | 831 | ||||||
Deposit
and loan transaction fees
|
1,303 | 1,355 | ||||||
Regulatory
and other services
|
1,149 | 1,619 | ||||||
Other,
net
|
3,107 | 2,054 | ||||||
Total
other expenses
|
22,187 | 19,451 | ||||||
INCOME
BEFORE INCOME TAX EXPENSE
|
25,124 | 14,287 | ||||||
INCOME
TAX EXPENSE
|
9,272 | 5,174 | ||||||
NET
INCOME
|
$ | 15,852 | $ | 9,113 | ||||
Basic
earnings per common share
|
$ | 0.22 | $ | 0.12 | ||||
Diluted
earnings per common share
|
$ | 0.22 | $ | 0.12 | ||||
Dividends
declared per public share
|
$ | 0.61 | $ | 0.50 | ||||
Basic
weighted average common shares
|
73,063 | 72,956 | ||||||
Diluted
weighted average common shares
|
73,162 | 73,018 |
Accumulated
|
||||||||
Additional
|
Unearned
|
Unearned
|
Other
|
|||||
Common
|
Paid-In
|
Compensation
|
Compensation
|
Retained
|
Comprehensive
|
Treasury
|
||
Stock
|
Capital
|
(ESOP)
|
(RRP)
|
Earnings
|
Gain
(Loss)
|
Stock
|
Total
|
|
Balance
at October 1, 2008
|
$ 915
|
$ 445,391
|
$ (10,082)
|
$ (553)
|
$ 759,375
|
$ (5,968)
|
$ (317,862)
|
$ 871,216
|
Comprehensive
income:
|
||||||||
Net
income
|
15,852
|
15,852
|
||||||
Changes
in unrealized gains(losses) on
|
||||||||
securities
available-for-sale,
|
|
|||||||
net of deferred income taxes
|
||||||||
of $12,295
|
20,231
|
20,231
|
||||||
Total
comprehensive income
|
36,083
|
|||||||
ESOP
activity, net
|
1,666
|
504
|
2,170
|
|||||
RRP
activity, net
|
8
|
8
|
||||||
Stock
based compensation - stock options and RRP
|
92
|
85
|
177
|
|||||
Acquisition
of treasury stock
|
(859)
|
(859)
|
||||||
Stock
options exercised
|
909
|
468
|
1,377
|
|||||
Dividends
on common stock to public
|
||||||||
stockholders
($.61 per public share)
|
(12,737)
|
(12,737)
|
||||||
Balance
at December 31, 2008
|
$ 915
|
$ 448,066
|
$ (9,578)
|
$ (468)
|
$ 762,490
|
$ 14,263
|
$ (318,253)
|
$ 897,435
|
For
the Three Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 15,852 | $ | 9,113 | ||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
FHLB
stock dividends
|
(780 | ) | (2,080 | ) | ||||
Provision for
loan losses
|
549 | -- | ||||||
Originations
of loans receivable held-for-sale
|
(738 | ) | (7,631 | ) | ||||
Proceeds
from sales of loans receivable held-for-sale
|
1,508 | 7,224 | ||||||
Amortization
and accretion of premiums and discounts on mortgage-
|
||||||||
related
securities and investment securities
|
220 | 164 | ||||||
Depreciation
and amortization of premises and equipment
|
1,156 | 1,272 | ||||||
Common
stock committed to be released for allocation - ESOP
|
2,170 | 1,656 | ||||||
Stock
based compensation - stock options and RRP
|
177 | 216 | ||||||
Other,
net
|
(99 | ) | 1,669 | |||||
Changes
in:
|
||||||||
Accrued
interest receivable
|
1,280 | 4,662 | ||||||
Other
assets
|
1,303 | 375 | ||||||
Income
taxes payable/receivable
|
5,855 | 6,767 | ||||||
Accounts
payable and accrued expenses
|
(1,327 | ) | (4,383 | ) | ||||
Net
cash provided by operating activities
|
27,126 | 19,024 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from maturities or calls of investment securities AFS
|
28 | 64,782 | ||||||
Proceeds
from maturities or calls of investment securities HTM
|
37,400 | 125,108 | ||||||
Purchases
of investment securities HTM
|
(886 | ) | (165,590 | ) | ||||
Principal
collected on mortgage-related securities AFS
|
49,459 | 44,882 | ||||||
Purchases
of mortgage-related securities AFS
|
-- | (286,168 | ) | |||||
Principal
collected on mortgage-related securities HTM
|
40,735 | 50,361 | ||||||
Purchases
of mortgage-related securities HTM
|
-- | (1,033 | ) | |||||
Proceeds
from the redemption of capital stock of FHLB
|
2,958 | 12,361 | ||||||
Purchases
of capital stock of FHLB
|
(9,002 | ) | (10,000 | ) | ||||
Loan
originations, net of principal collected
|
(25,289 | ) | (22,892 | ) | ||||
Loan
purchases, net of principal collected
|
(112,860 | ) | 3,232 | |||||
Net
deferred fee activity
|
(35 | ) | (111 | ) | ||||
Purchases
of premises and equipment
|
(3,088 | ) | (974 | ) | ||||
Proceeds
from sales of real estate owned, net
|
2,131 | 976 | ||||||
Net
cash used in investing activities
|
(18,449 | ) | (185,066 | ) |
For
the Three Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid
|
(12,737 | ) | (10,430 | ) | ||||
Deposits,
net of withdrawals
|
(56,579 | ) | 58,667 | |||||
Proceeds
from advances/line of credit from FHLB
|
312,682 | 200,000 | ||||||
Repayments
on advances/line of credit from FHLB
|
(162,682 | ) | (200,000 | ) | ||||
Proceeds
from repurchase agreements
|
-- | 250,000 | ||||||
Change
in advance payments by borrowers for taxes
and insurance
|
(33,883 | ) | (34,112 | ) | ||||
Acquisitions
of treasury stock
|
(859 | ) | (7,245 | ) | ||||
Stock
options exercised
|
1,032 | 96 | ||||||
Excess
tax benefits from stock options
|
345 | -- | ||||||
Net
cash provided by financing activities
|
47,319 | 256,976 | ||||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
55,996 | 90,934 | ||||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Beginning
of period
|
87,138 | 162,791 | ||||||
End
of period
|
$ | 143,134 | $ | 253,725 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Income
tax payments, net of refund
|
$ | 3,417 | $ | (1,594 | ) | |||
Interest
payments, net of interest credited to deposits
|
$ | 36,542 | $ | 35,031 | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH
|
||||||||
INVESTING
AND FINANCING ACTIVITIES:
|
||||||||
Loans
transferred to real estate owned
|
$ | 1,846 | $ | 901 | ||||
Market
value change related to fair value hedge:
|
||||||||
Interest
rate swaps hedging FHLB advances
|
$ | -- | $ | (12,729 | ) |
For
the Three Months Ended
|
||||||||
December
31,
|
||||||||
2008(1)
|
2007(2)
|
|||||||
(Dollars
in thousands, except per share amounts)
|
||||||||
Net
income
|
$ | 15,852 | $ | 9,113 | ||||
Average
common shares outstanding
|
73,062,337 | 72,955,067 | ||||||
Average
committed ESOP shares outstanding
|
548 | 548 | ||||||
Total
basic average common shares outstanding
|
73,062,885 | 72,955,615 | ||||||
Effect
of dilutive RRP shares
|
8,716 | 6,789 | ||||||
Effect
of dilutive stock options
|
90,443 | 55,183 | ||||||
Total
diluted average common shares outstanding
|
73,162,044 | 73,017,587 | ||||||
Net
earnings per share:
|
||||||||
Basic
|
$ | 0.22 | $ | 0.12 | ||||
Diluted
|
$ | 0.22 | $ | 0.12 |
•
|
Level
1 — Valuation is based upon quoted prices for identical instruments traded
in active markets.
|
|
•
|
Level
2 — Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for
which all significant assumptions are observable in the
market.
|
|
•
|
Level
3 — Valuation is generated from model-based techniques that use
significant assumptions not observable in the market. These unobservable
assumptions reflect the Company’s own estimates of assumptions that market
participants would use in pricing the asset or liability. Valuation
techniques include the use of option pricing models, discounted cash flow
models, and similar techniques. The results cannot be determined with
precision and may not be realized in an actual sale or immediate
settlement of the asset or liability.
|
Quoted
Prices in Active
|
Significant
Other
|
Significant
|
||||||||||||||
Carrying
|
Markets
for Identical
|
Observable
Inputs
|
Unobservable
Inputs
|
|||||||||||||
Value
|
Assets
(Level 1)
|
(Level
2)
|
(Level
3)(1)
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
AFS
securities:
|
||||||||||||||||
Investment
securities
|
$ | 49,841 | $ | -- | $ | 47,922 | $ | 1,919 | ||||||||
Mortgage-related
securities
|
1,466,761 | -- | 1,466,761 | -- | ||||||||||||
|
$ | 1,516,602 | $ | -- | $ | 1,514,683 | $ | 1,919 |
Quoted
Prices in Active
|
Significant
Other
|
Significant
|
|||||||||||
Markets
for Identical
|
Observable
Inputs
|
Unobservable
Inputs
|
|||||||||||
Assets
(Level 1)
|
(Level
2)
|
(Level
3)
|
|||||||||||
(Dollars
in thousands)
|
|||||||||||||
Impaired
loans
|
$ | -- | $ | -- | $ | 19,513 | |||||||
REO,
net
|
-- | -- | 4,477 | ||||||||||
$ | -- | $ | -- | $ | 23,990 |
·
|
our
ability to continue to maintain overhead costs at reasonable
levels;
|
·
|
our
ability to continue to originate a significant volume of one- to
four-family mortgage loans in our market
area;
|
·
|
our
ability to acquire funds from or invest funds in wholesale or secondary
markets;
|
·
|
the
future earnings and capital levels of the Bank, which could affect the
ability of the Company to pay dividends in accordance with its dividend
policies;
|
·
|
fluctuations
in deposit flows, loan demand, and/or real estate values, which may
adversely affect our business;
|
·
|
the
credit risks of lending and investing activities, including changes in the
level and direction of loan delinquencies and write-offs and changes in
estimates of the adequacy of the allowance for loan
losses;
|
·
|
the
strength of the U.S. economy in general and the strength of the local
economies in which we conduct
operations;
|
·
|
the
effects of, and changes in, trade, monetary and fiscal policies and laws,
including interest rate policies of the Board of Governors of the Federal
Reserve System;
|
·
|
the
effects of, and changes in, foreign and military policies of the United
States Government;
|
·
|
inflation,
interest rate, market and monetary
fluctuations;
|
·
|
our
ability to access cost-effective
funding;
|
·
|
the
timely development of and acceptance of our new products and services and
the perceived overall value of these products and services by users,
including the features, pricing and quality compared to competitors’
products and services;
|
·
|
the
willingness of users to substitute competitors’ products and services for
our products and services;
|
·
|
our
success in gaining regulatory approval of our products and services and
branching locations, when required;
|
·
|
the
impact of changes in financial services laws and regulations, including
laws concerning taxes, banking securities and insurance and the impact of
other governmental initiatives affecting the financial services
industry;
|
·
|
implementing
business initiatives may be more difficult or expensive than
anticipated;
|
·
|
technological
changes;
|
·
|
acquisitions
and dispositions;
|
·
|
changes
in consumer spending and saving habits;
and
|
·
|
our
success at managing the risks involved in our
business
|
Balance
at
|
||||||||||||||||||||
December
31,
|
September
30,
|
June
30,
|
March
31,
|
December
31,
|
||||||||||||||||
2008
|
2008
|
2008
|
2008
|
2007
|
||||||||||||||||
(Dollars
in thousands, except per share amounts)
|
||||||||||||||||||||
Selected
Balance Sheet Data:
|
||||||||||||||||||||
Total
assets
|
$ | 8,157,324 | $ | 8,055,249 | $ | 7,892,137 | $ | 8,034,662 | $ | 7,945,586 | ||||||||||
Cash
and cash equivalents
|
143,134 | 87,138 | 86,437 | 264,501 | 253,725 | |||||||||||||||
Investment
securities
|
105,965 | 142,359 | 144,346 | 88,597 | 500,045 | |||||||||||||||
Mortgage-related
securities
|
2,176,302 | 2,234,339 | 2,066,685 | 2,076,766 | 1,608,897 | |||||||||||||||
Loans
receivable, net
|
5,456,569 | 5,320,780 | 5,326,061 | 5,292,866 | 5,310,296 | |||||||||||||||
Capital
stock of FHLB
|
131,230 | 124,406 | 129,172 | 129,170 | 139,380 | |||||||||||||||
Deposits
|
3,867,304 | 3,923,883 | 3,961,543 | 4,020,966 | 3,981,449 | |||||||||||||||
Advances
from FHLB
|
2,596,964 | 2,447,129 | 2,547,294 | 2,547,588 | 2,746,532 | |||||||||||||||
Other
borrowings
|
713,595 | 713,581 | 453,566 | 453,552 | 303,538 | |||||||||||||||
Stockholders'
equity
|
897,435 | 871,216 | 863,906 | 869,106 | 862,579 | |||||||||||||||
Accumulated
other comprehensive gain (loss)
|
14,263 | (5,968 | ) | (5,202 | ) | 6,215 | 3,165 | |||||||||||||
Equity
to total assets at end of period
|
11.00 | % | 10.82 | % | 10.95 | % | 10.82 | % | 10.86 | % | ||||||||||
Book
value per share
|
$ | 12.27 | $ | 11.93 | $ | 11.84 | $ | 11.92 | $ | 11.84 |
For
the Three Months Ended
|
For
the Three Months Ended
|
|||||||||||||||||||||||
December
31, 2008
|
December
31, 2007
|
|||||||||||||||||||||||
Amount
|
Rate
|
%
of Total
|
Amount
|
Rate
|
%
of Total
|
|||||||||||||||||||
Fixed-Rate:
|
(Dollars
in thousands)
|
|||||||||||||||||||||||
One-
to four-family
|
||||||||||||||||||||||||
<=
15 years
|
$ | 28,017 | 5.47 | % | 8.98 | % | $ | 26,614 | 5.77 | % | 12.89 | % | ||||||||||||
>
15 years
|
107,145 | 5.79 | 34.35 | 110,121 | 6.09 | 53.34 | ||||||||||||||||||
Other
real estate
|
5,965 | 5.88 | 1.91 | -- | -- | -- | ||||||||||||||||||
Consumer
|
3,284 | 7.59 | 1.05 | 6,696 | 8.42 | 3.24 | ||||||||||||||||||
Total
fixed-rate
|
144,411 | 5.77 | 46.29 | 143,431 | 6.14 | 69.47 | ||||||||||||||||||
Adjustable-Rate:
|
||||||||||||||||||||||||
One-
to four-family
|
||||||||||||||||||||||||
<=
36 months
|
88,076 | 5.00 | 28.24 | 9,740 | 5.54 | 4.72 | ||||||||||||||||||
>
36 months
|
55,922 | 5.32 | 17.93 | 32,639 | 5.85 | 15.81 | ||||||||||||||||||
Consumer
|
23,503 | 5.09 | 7.54 | 20,655 | 8.31 | 10.00 | ||||||||||||||||||
Total
adjustable-rate
|
167,501 | 5.12 | 53.71 | 63,034 | 6.61 | 30.53 | ||||||||||||||||||
Total
originations, refinances and purchases
|
$ | 311,912 | 5.42 | % | 100.00 | % | $ | 206,465 | 6.29 | % | 100.00 | % | ||||||||||||
Purchased
loans included above:
|
||||||||||||||||||||||||
Fixed-rate
|
$ | 14,005 | 5.76 | % | $ | 12,086 | 6.20 | % | ||||||||||||||||
Adjustable-rate
|
$ | 132,064 | 5.09 | % | $ | 19,780 | 5.85 | % |
For
the Three Months Ended
|
||||||||||||||||||||||||||||||||
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Beginning
balance
|
$ | 5,379,845 | 5.66 | % | $ | 5,389,901 | 5.63 | % | $ | 5,352,278 | 5.66 | % | $ | 5,366,186 | 5.71 | % | ||||||||||||||||
Originations
and refinances:
|
||||||||||||||||||||||||||||||||
Fixed
|
130,406 | 5.77 | 140,565 | 6.08 | 213,098 | 5.72 | 167,003 | 5.67 | ||||||||||||||||||||||||
Adjustable
|
35,437 | 5.23 | 45,333 | 5.69 | 47,641 | 5.82 | 32,596 | 6.24 | ||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||
Fixed
|
14,005 | 5.76 | 7,309 | 6.12 | 18,209 | 5.51 | 10,191 | 5.71 | ||||||||||||||||||||||||
Adjustable
|
132,064 | 5.09 | 17,225 | 5.76 | 14,509 | 5.51 | 20,322 | 5.51 | ||||||||||||||||||||||||
Repayments
|
(183,532 | ) | (216,090 | ) | (254,784 | ) | (242,391 | ) | ||||||||||||||||||||||||
Other
(1)
|
(1,873 | ) | (4,398 | ) | (1,050 | ) | (1,629 | ) | ||||||||||||||||||||||||
Ending
balance
|
$ | 5,506,352 | 5.63 | % | $ | 5,379,845 | 5.66 | % | $ | 5,389,901 | 5.63 | % | $ | 5,352,278 | 5.66 | % |
December
31, 2008
|
September
30, 2008
|
|||||||||||||||||||||||
Amount
|
Average
Rate
|
%
of Total
|
Amount
|
Average
Rate
|
%
of Total
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Real Estate
Loans
|
||||||||||||||||||||||||
One-
to four-family
|
$ | 5,154,113 | 5.60 | % | 93.60 | % | $ | 5,026,358 | 5.61 | % | 93.43 | % | ||||||||||||
Multi-family
and commercial
|
61,353 | 6.38 | 1.12 | 56,081 | 6.44 | 1.04 | ||||||||||||||||||
Construction
and development
|
76,601 | 5.59 | 1.39 | 85,178 | 5.66 | 1.58 | ||||||||||||||||||
Total
real estate loans
|
5,292,067 | 5.61 | 96.11 | 5,167,617 | 5.62 | 96.05 | ||||||||||||||||||
Consumer
Loans
|
||||||||||||||||||||||||
Savings
loans
|
4,497 | 5.79 | 0.08 | 4,634 | 5.95 | 0.09 | ||||||||||||||||||
Automobile
|
3,307 | 6.97 | 0.06 | 3,484 | 7.00 | 0.07 | ||||||||||||||||||
Home
equity
|
205,409 | 5.97 | 3.73 | 202,956 | 6.53 | 3.77 | ||||||||||||||||||
Other
|
1,072 | 7.74 | 0.02 | 1,154 | 7.13 | 0.02 | ||||||||||||||||||
Total
consumer loans
|
214,285 | 5.99 | 3.89 | 212,228 | 6.52 | 3.95 | ||||||||||||||||||
Total
loans receivable
|
5,506,352 | 5.63 | % | 100.00 | % | 5,379,845 | 5.66 | % | 100.00 | % | ||||||||||||||
Less:
|
||||||||||||||||||||||||
Loans
in process
|
33,593 | 43,186 | ||||||||||||||||||||||
Deferred
fees and discounts
|
10,053 | 10,088 | ||||||||||||||||||||||
Allowance
for loan losses
|
6,137 | 5,791 | ||||||||||||||||||||||
Total
loans receivable, net
|
$ | 5,456,569 | $ | 5,320,780 |
Credit
Score
|
|||||||||||||||||||
Less
than 660
|
661
to 700
|
701
to 750
|
751
and above
|
Total
|
|||||||||||||||
LTV ratio
|
Amount
|
%
of total
|
Amount
|
%
of total
|
Amount
|
%
of total
|
Amount
|
%
of total
|
Amount
|
%
of total
|
|||||||||
(Dollars
in thousands)
|
|||||||||||||||||||
Less
than 70%
|
$ 135,886
|
2.6
|
%
|
$ 155,796
|
3.0
|
%
|
$ 450,170
|
8.7
|
%
|
$ 1,824,343
|
35.4
|
%
|
$ 2,566,195
|
49.8
|
%
|
||||
70%
to 80%
|
109,886
|
2.1
|
134,025
|
2.6
|
397,071
|
7.7
|
1,162,127
|
22.6
|
1,803,109
|
35.0
|
|||||||||
More
than 80%
|
75,304
|
1.5
|
90,077
|
1.8
|
225,615
|
4.4
|
393,813
|
7.6
|
784,809
|
15.2
|
|||||||||
Total
|
$ 321,076
|
6.2
|
%
|
$ 379,898
|
7.4
|
%
|
$ 1,072,856
|
20.8
|
%
|
$ 3,380,283
|
65.6
|
%
|
$ 5,154,113
|
100.0
|
%
|
December
31,
|
September
30,
|
June
30,
|
March
31,
|
December
31,
|
||||||||||||||||
2008
|
2008
|
2008
|
2008
|
2007
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Loans
30-89 days delinquent
|
||||||||||||||||||||
Originated
|
$ | 15,691 | $ | 14,025 | $ | 12,591 | $ | 10,552 | $ | 12,010 | ||||||||||
Purchased
|
9,359 | 7,083 | 6,621 | 8,356 | 10,702 | |||||||||||||||
Non-performing
loans
|
||||||||||||||||||||
Originated
|
9,607 | 6,958 | 6,555 | 5,440 | 7,218 | |||||||||||||||
Purchased
|
9,625 | 6,708 | 6,699 | 4,444 | 3,014 | |||||||||||||||
Real
estate owned
|
||||||||||||||||||||
Originated
|
2,833 | 2,228 | 1,274 | 2,329 | 1,783 | |||||||||||||||
Purchased
|
1,644 | 2,918 | 933 | 435 | 240 | |||||||||||||||
Non-performing
assets to total assets at
|
||||||||||||||||||||
end
of period
|
0.29 | % | 0.23 | % | 0.20 | % | 0.16 | % | 0.15 | % | ||||||||||
Non-performing
loans to total loans
|
0.35 | % | 0.26 | % | 0.25 | % | 0.19 | % | 0.19 | % |
For
the Three Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
Allowance
for loan losses:
|
(Dollars
in thousands)
|
|||||||
Beginning
balance
|
$ | 5,791 | $ | 4,181 | ||||
Losses
charged against the allowance:
|
||||||||
One-
to four-family loans
|
192 | (3 | ) | |||||
Multi-family
loans
|
-- | -- | ||||||
Commercial
and other loans
|
-- | -- | ||||||
Consumer
loans
|
11 | 13 | ||||||
Total
charge-offs
|
203 | 10 | ||||||
Recoveries
|
-- | -- | ||||||
Provision
charged to expense
|
549 | -- | ||||||
Ending
balance
|
$ | 6,137 | $ | 4,171 | ||||
Allowance
for loan losses to non-
|
||||||||
performing
loans at period end
|
31.91 | % | 40.76 | % | ||||
Allowance
for loan losses to loans
|
||||||||
receivable,
net at period end
|
0.11 | % | 0.08 | % |
For
the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning
balance
|
$ | 2,234,339 | 4.82 | % | 5.05 | $ | 2,066,685 | 4.76 | % | 4.32 | $ | 2,076,766 | 4.70 | % | 4.88 | $ | 1,608,897 | 4.66 | % | 4.41 | ||||||||||||||||||||||||||||
Maturities
and repayments
|
(90,194 | ) | (112,777 | ) | (172,376 | ) | (119,682 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of | ||||||||||||||||||||||||||||||||||||||||||||||||
premiums/discounts
|
27 | 23 | (9 | ) | (426 | ) | ||||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
-- | -- | -- | 60,137 | 5.03 | 4.48 | 129,614 | 4.64 | 4.56 | 395,048 | 4.90 | 4.98 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | 219,888 | 4.99 | 5.07 | 50,443 | 4.25 | 4.04 | 188,024 | 4.71 | 5.06 | ||||||||||||||||||||||||||||||||||||
Change in valuation on AFS | ||||||||||||||||||||||||||||||||||||||||||||||||
securities
|
32,130 | 383 | (17,753 | ) | 4,905 | |||||||||||||||||||||||||||||||||||||||||||
Ending
balance
|
$ | 2,176,302 | 4.82 | % | 5.81 | $ | 2,234,339 | 4.82 | % | 5.05 | $ | 2,066,685 | 4.76 | % | 4.32 | $ | 2,076,766 | 4.70 | % | 4.88 |
For
the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||||||||||||
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
Amount
|
Yield
|
WAL
|
|||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Beginning
balance
|
$ | 142,359 | 3.94 | % | 6.06 | $ | 144,346 | 3.94 | % | 4.45 | $ | 88,597 | 4.48 | % | 2.78 | $ | 500,045 | 4.14 | % | 0.67 | ||||||||||||||||||||||||||||
Maturities
and calls
|
(37,428 | ) | (119 | ) | (4,009 | ) | (420,000 | ) | ||||||||||||||||||||||||||||||||||||||||
Net amortization of | ||||||||||||||||||||||||||||||||||||||||||||||||
premiums/discounts
|
(247 | ) | (244 | ) | (204 | ) | 307 | |||||||||||||||||||||||||||||||||||||||||
Purchases:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
886 | 4.52 | 2.75 | -- | -- | -- | 56,669 | 3.12 | 1.46 | 8,253 | 3.20 | 5.67 | ||||||||||||||||||||||||||||||||||||
Adjustable
|
-- | -- | -- | -- | -- | -- | 3,874 | 6.58 | 28.98 | -- | -- | -- | ||||||||||||||||||||||||||||||||||||
Change in valuation | ||||||||||||||||||||||||||||||||||||||||||||||||
of
AFS securities
|
395 | (1,624 | ) | (581 | ) | (8 | ) | |||||||||||||||||||||||||||||||||||||||||
Ending
balance
|
$ | 105,965 | 3.34 | % | 3.64 | $ | 142,359 | 3.94 | % | 6.06 | $ | 144,346 | 3.94 | % | 4.45 | $ | 88,597 | 4.48 | % | 2.78 |
At
|
At
|
At
|
At
|
|||||||||||||||||||||||||||||||||||||||||||||
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||
Average
|
%
of
|
Average
|
%
of
|
Average
|
%
of
|
Average
|
%
of
|
|||||||||||||||||||||||||||||||||||||||||
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
Amount
|
Rate
|
Total
|
|||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Checking
|
$ | 429,170 | 0.21 | % | 11.10 | % | $ | 400,461 | 0.21 | % | 10.21 | % | $ | 419,678 | 0.21 | % | 10.59 | % | $ | 423,675 | 0.21 | % | 10.54 | % | ||||||||||||||||||||||||
Savings
|
227,773 | 0.87 | 5.89 | 232,103 | 1.51 | 5.91 | 232,807 | 1.64 | 5.88 | 231,050 | 1.35 | 5.75 | ||||||||||||||||||||||||||||||||||||
Money
market
|
781,832 | 1.12 | 20.21 | 772,323 | 1.48 | 19.68 | 811,415 | 1.46 | 20.48 | 827,623 | 1.65 | 20.58 | ||||||||||||||||||||||||||||||||||||
Certificates
|
2,428,529 | 3.64 | 62.80 | 2,518,996 | 3.91 | 64.20 | 2,497,643 | 4.16 | 63.05 | 2,538,618 | 4.54 | 63.13 | ||||||||||||||||||||||||||||||||||||
Total
deposits
|
$ | 3,867,304 | 2.59 | % | 100.00 | % | $ | 3,923,883 | 2.91 | % | 100.00 | % | $ | 3,961,543 | 3.04 | % | 100.00 | % | $ | 4,020,966 | 3.31 | % | 100.00 | % |
Total
voting shares outstanding at September 30, 2008
|
74,079,868
|
||
Treasury
stock acquisitions
|
(19,862)
|
||
Options
exercised
|
49,075
|
||
Total
voting shares outstanding at December 31, 2008
|
74,109,081
|
||
Unvested
shares in ESOP
|
(1,008,194)
|
||
Shares
held by MHC
|
(52,192,817)
|
||
Total
shares eligible to receive dividends at December 31, 2008 (public
shares)
|
20,908,070
|
Calendar
Year
|
||||||
2009
|
2008
|
2007
|
||||
(Dollars
in thousands, except per share amounts)
|
||||||
Quarter
ended March 31
|
||||||
Number
of dividend shares
|
20,873,369
|
20,660,510
|
20,520,793
|
|||
Dividend
per share
|
$ 0.50
|
$ 0.50
|
$ 0.50
|
|||
Total
dividends paid
|
$ 10,437
|
$ 10,330
|
$ 10,261
|
|||
Quarter
ended June 30
|
||||||
Number
of dividend shares
|
20,661,660
|
20,673,933
|
||||
Dividend
per share
|
$ 0.50
|
$ 0.50
|
||||
Total
dividends paid
|
$ 10,331
|
$ 10,337
|
||||
Quarter
ended September 30
|
||||||
Number
of dividend shares
|
20,668,519
|
20,694,333
|
||||
Dividend
per share
|
$ 0.50
|
$ 0.50
|
||||
Total
dividends paid
|
$ 10,334
|
$ 10,347
|
||||
Quarter
ended December 31
|
||||||
Number
of dividend shares
|
20,881,157
|
20,860,278
|
||||
Dividend
per share
|
$ 0.50
|
$ 0.50
|
||||
Total
dividends paid
|
$ 10,440
|
$ 10,430
|
||||
Special
year end dividend
|
||||||
Number
of dividend shares
|
20,881,157
|
--
|
||||
Dividend
per share
|
$ 0.11
|
$ --
|
||||
Total
dividends paid
|
$ 2,297
|
$ --
|
||||
Calendar
year-to-date dividends per share
|
$ .50
|
$ 2.11
|
$ 2.00
|
At
|
For
the Three Months Ended
|
|||||||||||||||||
December
31, 2008
|
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
December
31, 2007
|
||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||||
Yield/
|
Outstanding
|
Yield/
|
Outstanding
|
Yield/
|
Outstanding
|
Yield/
|
Outstanding
|
Yield/
|
||||||||||
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
||||||||||
Assets:
|
(Dollars
in thousands)
|
|||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||
Loans
receivable (1)
|
5.66%
|
$ 5,419,179
|
5.66
|
%
|
$ 5,328,776
|
5.69
|
%
|
$ 5,316,794
|
5.62
|
%
|
$ 5,309,758
|
5.74
|
%
|
|||||
Mortgage-related
securities
|
4.82
|
2,201,531
|
4.80
|
2,192,268
|
4.77
|
2,107,757
|
4.72
|
1,497,081
|
4.58
|
|||||||||
Investment
securities
|
3.34
|
136,295
|
3.89
|
144,718
|
3.95
|
128,784
|
4.03
|
391,173
|
4.22
|
|||||||||
Capital
stock of FHLB
|
2.49
|
124,958
|
2.48
|
124,365
|
4.72
|
128,379
|
4.71
|
133,378
|
6.21
|
|||||||||
Cash
and cash equivalents
|
0.24
|
33,025
|
0.58
|
59,351
|
1.92
|
90,556
|
2.03
|
129,227
|
4.32
|
|||||||||
Total
interest-earning assets (1)
|
5.27
|
7,914,988
|
5.32
|
7,849,478
|
5.36
|
7,772,270
|
5.29
|
7,460,617
|
5.41
|
|||||||||
Other
noninterest-earning assets
|
161,092
|
151,695
|
187,701
|
203,260
|
||||||||||||||
Total
assets
|
$ 8,076,080
|
$ 8,001,173
|
$ 7,959,971
|
$ 7,663,877
|
||||||||||||||
Liabilities
and stockholders' equity:
|
||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||
Savings
|
0.87
|
229,540
|
1.07
|
231,986
|
1.66
|
230,164
|
1.42
|
232,930
|
2.34
|
|||||||||
Checking
|
0.21
|
405,787
|
0.21
|
403,327
|
0.20
|
412,468
|
0.20
|
382,748
|
0.21
|
|||||||||
Money
market
|
1.12
|
775,386
|
1.31
|
799,408
|
1.45
|
814,074
|
1.53
|
794,391
|
3.12
|
|||||||||
Certificates
|
3.64
|
2,473,763
|
3.75
|
2,485,619
|
3.99
|
2,508,743
|
4.32
|
2,504,463
|
4.79
|
|||||||||
Total
deposits
|
2.59
|
3,884,476
|
2.73
|
3,920,340
|
2.94
|
3,965,449
|
3.15
|
3,914,532
|
3.86
|
|||||||||
FHLB
advances (2)
|
4.68
|
2,477,961
|
4.72
|
2,469,082
|
4.73
|
2,547,450
|
4.75
|
2,593,271
|
5.19
|
|||||||||
Other
borrowings
|
4.24
|
713,585
|
4.24
|
638,463
|
4.10
|
452,458
|
4.09
|
149,724
|
5.77
|
|||||||||
Total
interest-bearing liabilities
|
3.51
|
7,076,022
|
3.58
|
7,027,885
|
3.67
|
6,965,357
|
3.80
|
6,657,527
|
4.42
|
|||||||||
Other
noninterest-bearing liabilities
|
121,970
|
103,332
|
122,747
|
137,469
|
||||||||||||||
Stockholders'
equity
|
878,088
|
869,956
|
871,867
|
868,881
|
||||||||||||||
Total
liabilities and
|
||||||||||||||||||
stockholders'
equity
|
$ 8,076,080
|
$ 8,001,173
|
$ 7,959,971
|
$ 7,663,877
|
Net
interest rate spread
|
1.76%
|
1.74
|
%
|
1.68
|
%
|
1.49
|
%
|
0.99
|
%
|
|||||||||
Net
interest-earning assets
|
$ 838,966
|
$ 821,593
|
$ 806,913
|
$ 803,089
|
||||||||||||||
Net
interest margin
|
2.08
|
%
|
2.03
|
%
|
1.89
|
%
|
1.43
|
%
|
||||||||||
Ratio
of interest-earning assets
|
||||||||||||||||||
to
interest-bearing liabilities
|
1.12
|
1.12
|
1.12
|
1.12
|
||||||||||||||
Selected
performance ratios:
|
||||||||||||||||||
Return
on average assets (annualized)
|
0.79
|
%
|
0.79
|
%
|
0.72
|
%
|
0.48
|
%
|
||||||||||
Return
on average equity (annualized)
|
7.22
|
%
|
7.25
|
%
|
6.59
|
%
|
4.20
|
%
|
||||||||||
Average
equity to average assets
|
10.87
|
%
|
10.87
|
%
|
10.95
|
%
|
11.34
|
%
|
For
the Three Months Ended
|
||||||||||||||||||||
December
31,
|
September
30,
|
June
30,
|
March
31,
|
December
31,
|
||||||||||||||||
2008
|
2008
|
2008
|
2008
|
2007
|
||||||||||||||||
Selected
income statement data:
|
(Dollars
in thousands, except per share amounts)
|
|||||||||||||||||||
Interest
and dividend income:
|
||||||||||||||||||||
Loans
receivable
|
$ | 76,716 | $ | 75,830 | $ | 74,651 | $ | 75,276 | $ | 76,263 | ||||||||||
Mortgage-related
securities
|
26,402 | 26,153 | 24,869 | 20,246 | 17,127 | |||||||||||||||
Investment
securities
|
1,326 | 1,428 | 1,298 | 3,061 | 4,130 | |||||||||||||||
Other
interest and dividend income
|
829 | 1,766 | 1,967 | 3,233 | 3,508 | |||||||||||||||
Total
interest and dividend income
|
105,273 | 105,177 | 102,785 | 101,816 | 101,028 | |||||||||||||||
Interest
expense:
|
||||||||||||||||||||
Deposits
|
26,785 | 29,083 | 31,174 | 35,145 | 38,033 | |||||||||||||||
FHLB
advances
|
29,545 | 29,543 | 30,248 | 31,796 | 34,161 | |||||||||||||||
Other
borrowings
|
7,725 | 6,693 | 4,682 | 3,873 | 2,207 | |||||||||||||||
Total
interest expense
|
64,055 | 65,319 | 66,104 | 70,814 | 74,401 | |||||||||||||||
Provision
for loan losses
|
549 | 330 | 1,602 | 119 | -- | |||||||||||||||
Net
interest and dividend income
|
||||||||||||||||||||
(after
provision for loan losses)
|
40,669 | 39,528 | 35,079 | 30,883 | 26,627 | |||||||||||||||
Other
income
|
6,642 | 7,589 | 7,345 | 7,982 | 7,111 | |||||||||||||||
Other
expenses
|
22,187 | 21,795 | 19,836 | 20,907 | 19,451 | |||||||||||||||
Income
tax expense
|
9,272 | 9,563 | 8,233 | 6,231 | 5,174 | |||||||||||||||
Net
income
|
$ | 15,852 | $ | 15,759 | $ | 14,355 | $ | 11,727 | $ | 9,113 | ||||||||||
Efficiency
ratio
|
46.36 | 45.94 | 45.05 | 53.63 | 57.65 | |||||||||||||||
Basic
earnings per share
|
$ | 0.22 | $ | 0.22 | $ | 0.20 | $ | 0.16 | $ | 0.12 | ||||||||||
Diluted
earnings per share
|
$ | 0.22 | $ | 0.22 | $ | 0.20 | $ | 0.16 | $ | 0.12 | ||||||||||
Dividends
declared per public share
|
$ | 0.61 | $ | 0.50 | $ | 0.50 | $ | 0.50 | $ | 0.50 |
Quarter
Ended December 31,
|
||||||||||||
2008
vs. 2007
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | 1,506 | $ | (1,053 | ) | $ | 453 | |||||
Mortgage-related
securities
|
8,412 | 863 | 9,275 | |||||||||
Investment
securities
|
(2,503 | ) | (301 | ) | (2,804 | ) | ||||||
Capital
stock of FHLB
|
(123 | ) | (1,177 | ) | (1,300 | ) | ||||||
Cash
equivalents
|
(638 | ) | (741 | ) | (1,379 | ) | ||||||
Total
interest-earning assets
|
$ | 6,654 | $ | (2,409 | ) | $ | 4,245 | |||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
|
$ | (20 | ) | $ | (731 | ) | $ | (751 | ) | |||
Checking
|
12 | -- | 12 | |||||||||
Money
market
|
(145 | ) | (3,530 | ) | (3,675 | ) | ||||||
Certificates
|
(365 | ) | (6,469 | ) | (6,834 | ) | ||||||
FHLB
advances
|
(1,486 | ) | (3,130 | ) | (4,616 | ) | ||||||
Other
borrowings
|
5,731 | (213 | ) | 5,518 | ||||||||
Total
interest-bearing liabilities
|
$ | 3,727 | $ | (14,073 | ) | $ | (10,346 | ) | ||||
Net
change in net interest and dividend income
|
$ | 2,927 | $ | 11,664 | $ | 14,591 |
Quarter
Ended
|
||||||||||||
December
31, 2008 vs. September 30, 2008
|
||||||||||||
Increase
(Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Interest-earning
assets:
|
||||||||||||
Loans
receivable
|
$ | 1,274 | $ | (388 | ) | $ | 886 | |||||
Mortgage-related
securities
|
111 | 138 | 249 | |||||||||
Investment
securities
|
(82 | ) | (20 | ) | (102 | ) | ||||||
Capital
stock of FHLB
|
7 | (702 | ) | (695 | ) | |||||||
Cash
and cash equivalents
|
(94 | ) | (148 | ) | (242 | ) | ||||||
Total
interest-earning assets
|
$ | 1,216 | $ | (1,120 | ) | $ | 96 | |||||
Interest-bearing
liabilities:
|
||||||||||||
Savings
|
$ | (10 | ) | $ | (340 | ) | $ | (350 | ) | |||
Checking
|
1 | 10 | 11 | |||||||||
Money
market
|
(85 | ) | (273 | ) | (358 | ) | ||||||
Certificates
|
(118 | ) | (1,483 | ) | (1,601 | ) | ||||||
FHLB
advances
|
35 | (33 | ) | 2 | ||||||||
Other
borrowings
|
761 | 271 | 1,032 | |||||||||
Total
interest-bearing liabilities
|
$ | 584 | $ | (1,848 | ) | $ | (1,264 | ) | ||||
Net
change in net interest and dividend income
|
$ | 632 | $ | 728 | $ | 1,360 |
·
|
the
origination, purchase, or sale of
loans,
|
·
|
the
purchase or sale of investment and mortgage-related
securities,
|
·
|
extensions
of credit on home equity loans and construction
loans,
|
·
|
terms
and conditions of operating leases,
and
|
·
|
funding
withdrawals of savings accounts at
maturity.
|
Maturity
Range
|
||||||||||||||||||||
Less
than
|
1 - 3 | 3 - 5 |
More
than
|
|||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
||||||||||||||||
Certificates
of Deposit
|
$ | 2,428,529 | $ | 1,439,018 | $ | 873,755 | $ | 114,755 | $ | 1,001 | ||||||||||
Weighted
average rate
|
3.64 | % | 3.38 | % | 4.07 | % | 3.66 | % | 4.10 | % | ||||||||||
FHLB
Advances
|
2,596,000 | 795,000 | 1,126,000 | 675,000 | -- | |||||||||||||||
Weighted
average rate
|
4.66 | % | 4.70 | % | 5.15 | % | 3.77 | % | -- | % | ||||||||||
Repurchase
Agreements
|
660,000 | -- | 395,000 | 145,000 | 120,000 | |||||||||||||||
Weighted
average rate
|
3.97 | % | -- | % | 3.94 | % | 3.81 | % | 4.24 | % | ||||||||||
Commitments
to originate and
|
||||||||||||||||||||
purchase
mortgage loans
|
211,691 | 211,691 | -- | -- | -- | |||||||||||||||
Weighted
average rate
|
5.20 | % | 5.20 | % | -- | % | -- | % | -- | % | ||||||||||
Commitments
to fund unused home
|
||||||||||||||||||||
equity
lines of credit
|
267,881 | 267,881 | -- | -- | -- | |||||||||||||||
Weighted
average rate
|
4.88 | % | 4.88 | % | -- | % | -- | % | -- | % | ||||||||||
Unadvanced
portion of
|
||||||||||||||||||||
construction
loans
|
33,593 | 33,593 | -- | -- | -- |
FHLB
|
Repurchase
|
Weighted
|
||||||||||
Maturity
by
|
Advances
|
Agreements
|
Average
|
|||||||||
Fiscal
year
|
Amount
|
Amount
|
Rate
|
|||||||||
(Dollars
in thousands)
|
||||||||||||
2009
|
$ | 620,000 | $ | -- | 4.27 | % | ||||||
2010(1)
|
925,000 | 45,000 | 5.46 | |||||||||
2011
|
276,000 | 200,000 | 4.42 | |||||||||
2012
|
200,000 | 150,000 | 4.24 | |||||||||
2013
|
425,000 | 145,000 | 3.86 | |||||||||
2014
|
150,000 | 100,000 | 3.58 | |||||||||
2015
|
-- | 20,000 | 4.45 | |||||||||
Total
|
$ | 2,596,000 | $ | 660,000 | 4.52 | % |
Weighted
|
||||||||
Maturity
by
|
Average
|
|||||||
Quarter
End
|
Amount
|
Rate
|
||||||
(Dollars
in thousands)
|
||||||||
March
31, 2009
|
$ | 300,000 | 4.16 | % | ||||
June
30, 2009
|
-- | -- | ||||||
September
30, 2009
|
320,000 | 4.37 | ||||||
December
31, 2009
|
175,000 | 6.24 | ||||||
$ | 795,000 | 4.70 | % |
Regulatory
|
|||
Requirement
|
|||
Bank
|
For
“Well-
|
||
Ratios
|
Capitalized”
Status
|
||
Core
capital
|
10.0%
|
5.0%
|
|
Tier
I risk-based capital
|
23.1%
|
6.0%
|
|
Total
risk-based capital
|
23.0%
|
10.0%
|
Percentage
Change in Net Interest Income
|
|||||||
At
|
|||||||
Change
(in Basis Points)
|
December
31,
|
September
30,
|
June
30,
|
||||
in
Interest Rates(1)
|
2008
|
2008
|
2008
|
||||
000
bp
|
--
|
--
|
--
|
||||
+100
bp
|
1.15%
|
-2.20%
|
-2.39%
|
||||
+200
bp
|
-1.02%
|
-5.08%
|
-6.12%
|
||||
+300
bp
|
-3.42%
|
-8.62%
|
-10.24%
|
Percentage
Change in MVPE
|
|||||||
At
|
|||||||
Change
(in Basis Points)
|
December
31,
|
September
30,
|
June
30,
|
||||
in
Interest Rates(1)
|
2008
|
2008
|
2008
|
||||
000
bp
|
--
|
--
|
--
|
||||
+100
bp
|
3.67%
|
-6.99%
|
-10.79%
|
||||
+200
bp
|
-9.06%
|
-19.37%
|
-26.83%
|
||||
+300
bp
|
-28.68%
|
-34.88%
|
-45.30%
|
(1)
|
Assumes
an instantaneous, permanent and parallel change in interest rates at all
maturities.
|
December
31, 2008
|
||||||||||||||||||||||||
Within
Three Months
|
Three
Months To One Year
|
More
Than One Year to Three Years
|
More
Than Three Years to Five Years
|
Over
Five
Years
|
Total
|
|||||||||||||||||||
Interest-earning assets: |
(Dollars
in thousands)
|
|||||||||||||||||||||||
Loans
receivable (1)
(2):
|
||||||||||||||||||||||||
Mortgage
loans:
|
||||||||||||||||||||||||
Fixed
|
$ | 230,406 | $ | 1,313,872 | $ | 1,368,378 | $ | 417,085 | $ | 428,051 | $ | 3,757,792 | ||||||||||||
Adjustable
|
149,079 | 829,591 | 487,881 | 37,853 | 949 | 1,505,353 | ||||||||||||||||||
Other
loans
|
137,895 | 31,337 | 30,342 | 7,498 | 6,850 | 213,922 | ||||||||||||||||||
Securities:
|
||||||||||||||||||||||||
Non-mortgage
securities (3)
|
27,271 | 26,577 | 15,534 | 21,581 | 16,721 | 107,684 | ||||||||||||||||||
Mortgage-related
securities (4)
|
220,335 | 891,289 | 728,524 | 186,097 | 125,407 | 2,151,652 | ||||||||||||||||||
Other
interest-earning assets
|
74 | -- | -- | -- | -- | 74 | ||||||||||||||||||
Total
interest-earning assets
|
765,060 | 3,092,666 | 2,630,659 | 670,114 | 577,978 | 7,736,477 | ||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Savings
(5)
|
115,541 | 7,320 | 17,234 | 13,640 | 74,038 | 227,773 | ||||||||||||||||||
Checking
(5)
|
10,026 | 33,010 | 102,705 | 59,977 | 223,452 | 429,170 | ||||||||||||||||||
Money
market (5)
|
35,365 | 97,489 | 179,939 | 141,391 | 327,648 | 781,832 | ||||||||||||||||||
Certificates
|
333,638 | 1,105,380 | 873,755 | 114,755 | 1,001 | 2,428,529 | ||||||||||||||||||
Borrowings
(6)
|
353,609 | 495,000 | 1,521,000 | 820,000 | 120,000 | 3,309,609 | ||||||||||||||||||
Total
interest-bearing liabilities
|
848,179 | 1,738,199 | 2,694,633 | 1,149,763 | 746,139 | 7,176,913 | ||||||||||||||||||
Excess
(deficiency) of interest-earning assets over
|
||||||||||||||||||||||||
interest-bearing
liabilities
|
$ | (83,119 | ) | $ | 1,354,467 | $ | (63,974 | ) | $ | (479,649 | ) | $ | (168,161 | ) | $ | 559,564 | ||||||||
Cumulative
excess (deficiency) of interest-earning
|
||||||||||||||||||||||||
assets
over interest-bearing liabilities
|
$ | (83,119 | ) | $ | 1,271,348 | $ | 1,207,374 | $ | 727,725 | $ | 559,564 | |||||||||||||
Cumulative
excess (deficiency) of interest-earning
|
||||||||||||||||||||||||
assets
over interest-bearing liabilities as a
|
||||||||||||||||||||||||
percent
of total assets at December 31, 2008
|
(1.02 | )% | 15.59 | % | 14.80 | % | 8.92 | % | 6.86 | % | ||||||||||||||
Cumulative
excess (deficiency) at
September
30, 2008
|
(0.10 | )% | 1.90 | % | (1.19 | )% | (4.16 | )% | 9.05 | % | ||||||||||||||
Cumulative
excess (deficiency) at
September
30, 2007
|
(9.45 | )% | (11.57 | )% | (5.52 | )% | 1.68 | % | 8.72 | % |
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
|||||||||||||||||||
Balance
|
WAL
|
Yield
|
Balance
|
WAL
|
Yield
|
Balance
|
WAL
|
Yield
|
|||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
Fixed-rate
investments:
|
|||||||||||||||||||||
Agency
bonds
|
$ 45,036
|
0.24
|
3.22
|
%
|
$ 82,552
|
5.55
|
4.28
|
%
|
$ 82,664
|
2.62
|
4.29
|
%
|
|||||||||
Mortgage-related
securities
|
1,164,744
|
5.08
|
4.88
|
1,207,086
|
4.92
|
4.88
|
1,196,543
|
4.43
|
4.86
|
||||||||||||
Municipal
bonds
|
58,806
|
4.17
|
3.41
|
58,062
|
4.81
|
3.39
|
58,303
|
5.22
|
3.39
|
||||||||||||
Total
fixed-rate investments
|
1,268,586
|
4.87
|
4.75
|
1,347,700
|
4.95
|
4.78
|
1,337,510
|
4.35
|
4.76
|
||||||||||||
Adjustable-rate
investments:
|
|||||||||||||||||||||
Mortgage-related
securities
|
986,908
|
6.68
|
4.75
|
1,034,734
|
5.21
|
4.76
|
878,005
|
4.17
|
4.62
|
||||||||||||
Trust
preferred securities
|
3,842
|
28.48
|
3.66
|
3,859
|
28.73
|
4.48
|
3,869
|
28.98
|
4.44
|
||||||||||||
Total
adjustable-rate investments
|
990,750
|
6.79
|
4.75
|
1,038,593
|
5.32
|
4.76
|
881,874
|
4.28
|
4.62
|
||||||||||||
Total
investment portfolio, at cost
|
$ 2,259,336
|
5.71
|
4.75
|
%
|
$ 2,386,293
|
5.11
|
4.77
|
%
|
$ 2,219,384
|
4.32
|
4.70
|
%
|
December
31, 2008
|
September
30, 2008
|
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Certificates
maturing within:
|
||||||||||||||||||||||||||||||||
0
to 3 months
|
$ | 333,638 | 3.14 | % | $ | 494,370 | 4.53 | % | $ | 454,875 | 4.71 | % | $ | 574,897 | 4.84 | % | ||||||||||||||||
3
to 6 months
|
363,499 | 3.28 | 327,479 | 3.26 | 489,029 | 4.57 | 448,972 | 4.74 | ||||||||||||||||||||||||
6
months to one year
|
741,881 | 3.54 | 658,537 | 3.43 | 567,943 | 3.40 | 634,845 | 4.36 | ||||||||||||||||||||||||
One
year to two years
|
496,201 | 4.15 | 631,061 | 4.26 | 638,300 | 4.10 | 508,283 | 4.20 | ||||||||||||||||||||||||
After
two years
|
493,310 | 3.90 | 407,549 | 3.93 | 347,496 | 4.19 | 371,621 | 4.64 | ||||||||||||||||||||||||
Total
certificates
|
$ | 2,428,529 | 3.64 | % | $ | 2,518,996 | 3.91 | % | $ | 2,497,643 | 4.16 | % | $ | 2,538,618 | 4.54 | % | ||||||||||||||||
Average
maturity (in years)
|
1.15 | 1.09 | 1.03 | 0.95 |
Total
|
Total
Number of
|
Maximum
Number
|
||
Number
of
|
Average
|
Shares
Purchased as
|
of
Shares that May
|
|
Shares
|
Price
Paid
|
Part
of Publicly
|
Yet
Be Purchased
|
|
Period
|
Purchased
|
per
Share
|
Announced
Plans
|
Under
the Plan
|
October
1, 2008 through
|
||||
October
31, 2008
|
--
|
--
|
--
|
186,431
|
November
1, 2008 through
|
||||
November
30, 2008(1)
|
6,824
|
--
|
6,824
|
179,607
|
December
1, 2008 through
|
||||
December
31, 2008
|
13,038
|
42.90
|
13,038
|
166,569
|
Total
|
19,862
|
19,862
|
166,569
|
Number
of Votes
|
|||
For
|
Against
|
Abstain
|
|
Proposal
1.
|
|||
Election
of the following directors for the terms
|
|||
indicated:
|
|||
B.B.
Andersen (three years)
|
72,571,410
|
298,415
|
--
|
Morris
J. Huey (three years)
|
72,750,460
|
119,365
|
--
|
The
following directors had their term of office
|
|||
continue
after the meeting:
|
|||
John
B. Dicus
|
|||
Jeffrey
M. Johnson
|
|||
Michael
T. McCoy, M.D.
|
|||
Jeffrey
R. Thompson
|
|||
Marilyn
Ward
|
|||
Proposal
2.
|
|||
Ratification
of Deloitte & Touche LLP
|
72,579,574
|
231,335
|
58,816
|
as
auditors.
|
Exhibit
Number
|
Document
|
|
2.0
|
Plan
of Reorganization and Stock Issuance Plan*
|
|
3(i)
|
Federal
Stock Charter of Capitol Federal Financial*
|
|
3(ii)
|
Bylaws
of Capitol Federal Financial filed on November 29, 2007 as Exhibit 3(ii)
to
|
|
the
Annual Report on Form 10-K and incorporated herein by
reference
|
||
4(i)
|
Form
of Stock Certificate of Capitol Federal Financial*
|
|
4(ii)
|
The
Registrant agrees to furnish to the Securities and Exchange Commission,
upon request, the
|
|
instruments
defining the rights of the holders of the Registrant’s long-term
debt.
|
||
10.1(i)
|
Registrant’s
Thrift Plan filed on November 29, 2007 as Exhibit 10.1(i)
to
|
|
the
Annual Report on Form 10-K and incorporated herein by
reference
|
||
10.1(ii)
|
Registrant’s
Stock Ownership Plan filed on November 29, 2007 as Exhibit 10.1(ii)
to
|
|
the
Annual Report on Form 10-K and incorporated herein by
reference
|
||
10.2
|
Registrant’s
2000 Stock Option and Incentive Plan (the “Stock Option Plan”) filed on
April 13,
|
|
2000
as Appendix A to Registrant’s Revised Proxy Statement (File No. 000-25391)
and incorporated herein by reference
|
||
10.3
|
Registrant’s
2000 Recognition and Retention Plan (the “RRP”) filed on April 13, 2000
as
|
|
Appendix
B to Registrant’s Revised Proxy Statement (File No. 000-25391) and
incorporated herein by reference
|
||
10.4
|
Capitol
Federal Financial Deferred Incentive Bonus Plan, as amended, filed on
August 4, 2008 as Exhibit 10.4 to the June 30, 2008 Form
10-Q
|
|
10.5
|
Form
of Incentive Stock Option Agreement under the Stock Option Plan filed on
February 4, 2005
|
|
as
Exhibit 10.5 to the December 31, 2004 Form 10-Q and incorporated herein by
reference
|
||
10.6
|
Form
of Non-Qualified Stock Option Agreement under the Stock Option Plan filed
on February 4,
|
|
2005
as Exhibit 10.6 to the December 31, 2004 Form 10-Q and incorporated herein
by reference
|
||
10.7
|
Form
of Restricted Stock Agreement under the RRP filed on February 4, 2005 as
Exhibit 10.7 to the
|
|
December
31, 2004 Form 10-Q and incorporated herein by reference
|
||
10.8
|
Description
of Named Executive Officer Salary and Bonus Arrangements filed on December
1,
|
|
2008
as Exhibit 10.8 to the Annual Report on Form 10-K and incorporated herein
by reference
|
||
10.9
|
Description
of Director Fee Arrangements
|
|
10.10
|
Short-term
Performance Plan filed on December 14, 2005 as Exhibit 10.10 to the
Annual
|
|
Report
on Form 10-K for the fiscal year ended September 30, 2005 and incorporated
herein by reference
|
||
11
|
Statement
re: computation of earnings per share**
|
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by John B.
Dicus, Chairman, President and Chief Executive Officer
|
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G.
Townsend, Executive Vice President and Chief Financial
Officer
|
|
32
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President
and Chief Executive Officer, and Kent G. Townsend, Executive Vice
President and Chief Financial
Officer
|