Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2013

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to           

 

Commission File Number: 001-15781

 

 

BERKSHIRE HILLS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

04-3510455

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

24 North Street, Pittsfield, Massachusetts

 

01201

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (413) 443-5601

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x     No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x   No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one)

 

Large Accelerated Filer o

 

Accelerated Filer x

 

 

 

Non-Accelerated Filer o

 

Smaller Reporting Company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o  No x

 

The Registrant had 25,037,291 shares of common stock, par value $0.01 per share, outstanding as of August 5, 2013.

 

 

 



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

FORM 10-Q

 

INDEX

 

 

 

 

Page

 

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Consolidated Financial Statements (unaudited)

 

 

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012

 

4

 

 

 

 

 

Consolidated Statements of Income for the Three and Six Months Ended June 30, 2013 and 2012

 

 

 

 

 

5

 

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2013 and 2012

 

6

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2013 and 2012

 

7

 

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012

 

8

 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

Note 1

Basis of Presentation

 

10

 

Note 2

Recent Accounting Pronouncements

 

10

 

Note 3

Trading Account Security

 

11

 

Note 4

Securities Available for Sale and Held to Maturity

 

12

 

Note 5

Loans

 

16

 

Note 6

Deposits

 

32

 

Note 7

Borrowed Funds

 

32

 

Note 8

Stockholders’ Equity

 

34

 

Note 9

Earnings per Share

 

39

 

Note 10

Stock-Based Compensation Plans

 

40

 

Note 11

Operating Segments

 

40

 

Note 12

Derivative Financial Instruments and Hedging Activities

 

41

 

Note 13

Fair Value Measurements

 

47

 

Note 14

Net Interest Income after Provision for Loan Losses

 

55

 

Note 15

Subsequent Events

 

55

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

56

 

 

 

 

 

Selected Financial Data

 

60

 

 

 

 

 

Average Balances and Average Yields/Rates

 

61

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

70

 

 

 

 

Item 4.

Controls and Procedures

 

71

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

72

 

2



Table of Contents

 

Item 1A.

Risk Factors

 

72

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

73

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

74

 

 

 

 

Item 4.

Mine Safety Disclosures

 

74

 

 

 

 

Item 5.

Other Information

 

74

 

 

 

 

Item 6.

Exhibits

 

75

 

 

 

 

Signatures

 

 

76

 

3



Table of Contents

 

PART I

 

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

December 31,

 

(In thousands, except share data)

 

2013

 

2012

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

56,623

 

$

63,382

 

Short-term investments

 

23,482

 

34,862

 

Total cash and cash equivalents

 

80,105

 

98,244

 

 

 

 

 

 

 

Trading security

 

15,566

 

16,893

 

Securities available for sale, at fair value

 

568,268

 

466,169

 

Securities held to maturity (fair values of $50,056 and $52,490)

 

49,604

 

51,024

 

Federal Home Loan Bank stock and other restricted securities

 

37,667

 

39,785

 

Total securities

 

671,105

 

573,871

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

64,101

 

85,368

 

 

 

 

 

 

 

Residential mortgages

 

1,232,488

 

1,324,251

 

Commercial mortgages

 

1,352,913

 

1,413,544

 

Commercial business loans

 

643,924

 

600,126

 

Consumer loans

 

641,350

 

650,733

 

Total loans

 

3,870,675

 

3,988,654

 

Less: Allowance for loan losses

 

(33,248

)

(33,208

)

Net loans

 

3,837,427

 

3,955,446

 

 

 

 

 

 

 

Premises and equipment, net

 

88,644

 

86,461

 

Other real estate owned

 

2,713

 

1,929

 

Goodwill

 

256,118

 

255,199

 

Other intangible assets

 

16,337

 

19,059

 

Cash surrender value of bank-owned life insurance policies

 

89,592

 

88,198

 

Deferred tax assets, net

 

60,410

 

57,729

 

Other assets

 

57,579

 

75,305

 

Total assets

 

$

5,224,131

 

$

5,296,809

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Demand deposits

 

$

644,059

 

$

673,921

 

NOW deposits

 

356,695

 

379,880

 

Money market deposits

 

1,295,771

 

1,439,632

 

Savings deposits

 

444,586

 

436,387

 

Time deposits

 

1,074,112

 

1,170,589

 

Total deposits

 

3,815,223

 

4,100,409

 

Short-term debt

 

415,720

 

163,150

 

Long-term Federal Home Loan Bank advances

 

175,106

 

195,321

 

Subordinated notes

 

89,647

 

89,617

 

Total borrowings

 

680,473

 

448,088

 

Other liabilities

 

55,465

 

81,047

 

Total liabilities

 

4,551,161

 

4,629,544

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock ($.01 par value; 50,000,000 shares authorized and 26,525,466 shares issued and 25,095,578 shares outstanding in 2013; 26,525,466 shares issued and 25,148,522 shares outstanding in 2012)

 

265

 

265

 

Additional paid-in capital

 

586,401

 

585,360

 

Unearned compensation

 

(5,385

)

(3,035

)

Retained earnings

 

132,930

 

122,014

 

Accumulated other comprehensive loss

 

(6,210

)

(2,979

)

Treasury stock, at cost (1,429,888 shares in 2013 and 1,376,944 shares in 2012)

 

(35,031

)

(34,360

)

Total stockholders’ equity

 

672,970

 

667,265

 

Total liabilities and stockholders’ equity

 

$

5,224,131

 

$

5,296,809

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In thousands, except per share data)

 

2013

 

2012

 

2013

 

2012

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

Loans

 

$

45,443

 

$

38,787

 

$

92,524

 

$

73,838

 

Securities and other

 

4,254

 

3,869

 

8,054

 

7,490

 

Total interest and dividend income

 

49,697

 

42,656

 

100,578

 

81,328

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

5,052

 

5,482

 

10,415

 

10,984

 

Borrowings and junior subordinated notes

 

3,541

 

2,121

 

7,122

 

4,146

 

Total interest expense

 

8,593

 

7,603

 

17,537

 

15,130

 

Net interest income

 

41,104

 

35,053

 

83,041

 

66,198

 

Non-interest income

 

 

 

 

 

 

 

 

 

Loan related income

 

2,644

 

1,479

 

5,361

 

2,650

 

Mortgage banking income

 

2,129

 

2,045

 

4,346

 

2,247

 

Deposit related fees

 

4,805

 

3,963

 

9,064

 

7,463

 

Insurance commissions and fees

 

2,407

 

2,768

 

5,404

 

5,514

 

Wealth management fees

 

2,070

 

1,757

 

4,334

 

3,657

 

Total fee income

 

14,055

 

12,012

 

28,509

 

21,531

 

Other

 

546

 

269

 

890

 

510

 

Gain on sale of securities, net

 

1,005

 

7

 

1,005

 

7

 

Non-recurring gain

 

 

 

 

42

 

Total non-interest income

 

15,606

 

12,288

 

30,404

 

22,090

 

Total net revenue

 

56,710

 

47,341

 

113,445

 

88,288

 

Provision for loan losses

 

2,700

 

2,250

 

5,100

 

4,250

 

Non-interest expense

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

18,151

 

15,638

 

35,892

 

29,227

 

Occupancy and equipment

 

5,737

 

4,490

 

11,505

 

8,885

 

Technology and communications

 

3,480

 

2,258

 

6,471

 

4,216

 

Marketing and promotion

 

603

 

778

 

1,241

 

1,129

 

Professional services

 

1,764

 

1,493

 

3,254

 

2,858

 

FDIC premiums and assessments

 

890

 

870

 

1,718

 

1,551

 

Other real estate owned and foreclosures

 

284

 

(6

)

307

 

173

 

Amortization of intangible assets

 

1,345

 

1,357

 

2,722

 

2,668

 

Merger and conversion related expenses

 

775

 

4,085

 

5,839

 

8,308

 

Other

 

4,906

 

3,221

 

8,469

 

5,363

 

Total non-interest expense

 

37,935

 

34,184

 

77,418

 

64,378

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

16,075

 

10,907

 

30,927

 

19,660

 

Income tax expense

 

4,038

 

2,921

 

8,425

 

5,193

 

Net income from continuing operations

 

12,037

 

7,986

 

22,502

 

14,467

 

Loss from discontinued operations before income taxes (including gain on disposal of $63 in 2012)

 

 

 

 

(261

)

Income tax expense

 

 

 

 

376

 

Net loss from discontinued operations

 

 

 

 

(637

)

Net income

 

$

12,037

 

$

7,986

 

$

22,502

 

$

13,830

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.49

 

$

0.37

 

$

0.91

 

$

0.68

 

Discontinued operations

 

 

 

 

(0.03

)

Total basic earnings per share

 

$

0.49

 

$

0.37

 

$

0.91

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.48

 

$

0.37

 

$

0.90

 

$

0.68

 

Discontinued operations

 

 

 

 

(0.03

)

Total diluted earnings per share

 

$

0.48

 

$

0.37

 

$

0.90

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

24,779

 

21,742

 

24,863

 

21,349

 

Diluted

 

24,956

 

21,806

 

25,049

 

21,434

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,037

 

$

7,986

 

$

22,502

 

$

13,830

 

Other comprehensive income, before tax:

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and losses on securities available-for-sale

 

(13,431

)

1,394

 

(12,698

)

2,687

 

Changes in unrealized gains and losses on derivative hedges

 

6,155

 

(2,488

)

7,598

 

(2,204

)

Changes in unrealized gains and losses on terminated swaps

 

236

 

235

 

471

 

471

 

Changes in unrealized gains and losses on pension

 

 

(256

)

 

(256

)

Income taxes related to other comprehensive income:

 

 

 

 

 

 

 

 

 

Changes in unrealized gains and losses on securities available-for-sale

 

5,077

 

(450

)

4,758

 

(964

)

Changes in unrealized gains and losses on derivative hedges

 

(2,481

)

1,152

 

(3,057

)

946

 

Changes in unrealized gains and losses on terminated swaps

 

(95

)

(31

)

(303

)

(131

)

Total other comprehensive (loss) income

 

(4,539

)

(444

)

(3,231

)

549

 

Total comprehensive income

 

$

7,498

 

$

7,542

 

$

19,271

 

$

14,379

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

other

 

 

 

 

 

 

 

Common stock

 

paid-in

 

Unearned

 

Retained

 

comprehensive

 

Treasury

 

 

 

(In thousands)

 

Shares

 

Amount

 

capital

 

compensation

 

earnings

 

loss

 

stock

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

21,148

 

$

229

 

$

494,304

 

$

(2,790

)

$

109,477

 

$

(4,885

)

$

(42,970

)

$

553,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

13,830

 

 

 

13,830

 

Other comprehensive income

 

 

 

 

 

 

549

 

 

549

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,379

 

Acquisition of The Connecticut Bank and Trust Company

 

965

 

9

 

21,981

 

 

 

 

 

21,990

 

Cash dividends declared ($0.34 per share)

 

 

 

 

 

(7,372

)

 

 

(7,372

)

Forfeited shares

 

(8

)

 

11

 

169

 

 

 

(180

)

 

Exercise of stock options

 

13

 

 

 

 

(64

)

 

335

 

271

 

Restricted stock grants

 

64

 

 

(148

)

(1,476

)

 

 

1,624

 

 

Stock-based compensation

 

 

 

 

897

 

 

 

 

897

 

Net tax benefit related to stock-based compensation

 

 

 

35

 

 

 

 

 

35

 

Other, net

 

(13

)

 

 

 

 

 

(295

)

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2012

 

22,169

 

$

238

 

$

516,183

 

$

(3,200

)

$

115,871

 

$

(4,336

)

$

(41,486

)

$

583,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

25,148

 

$

265

 

$

585,360

 

$

(3,035

)

$

122,014

 

$

(2,979

)

$

(34,360

)

$

667,265

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

22,502

 

 

 

22,502

 

Other comprehensive loss

 

 

 

 

 

 

(3,231

)

 

(3,231

)

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,271

 

Cash dividends declared ($0.36 per share)

 

 

 

 

 

(9,068

)

 

 

(9,068

)

Treasury stock purchased

 

(348

)

 

 

 

 

 

(8,868

)

(8,868

)

Forfeited shares

 

(6

)

 

10

 

140

 

 

 

(150

)

 

Exercise of stock options

 

195

 

 

 

 

(2,518

)

 

5,100

 

2,582

 

Restricted stock grants

 

155

 

 

(690

)

(3,717

)

 

 

4,407

 

 

Stock-based compensation

 

 

 

585

 

1,227

 

 

 

 

1,812

 

Net tax benefit related to stock-based compensation

 

 

 

1,150

 

 

 

 

 

1,150

 

Other, net

 

(48

)

 

(14

)

 

 

 

(1,160

)

(1,174

)

Balance at June 30, 2013

 

25,096

 

$

265

 

$

586,401

 

$

(5,385

)

$

132,930

 

$

(6,210

)

$

(35,031

)

$

672,970

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Six months ended June 30,

 

(In thousands)

 

2013

 

2012

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

22,502

 

$

13,830

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Provision for loan losses

 

5,100

 

4,250

 

Net amortization of securities

 

739

 

986

 

Change in unamortized net loan costs and premiums

 

(2,890

)

(461

)

Premises and equipment depreciation and amortization expense

 

3,610

 

2,921

 

Stock-based compensation expense

 

1,812

 

895

 

Accretion of purchase accounting entries, net

 

(8,884

)

(3,541

)

Amortization of other intangibles

 

2,722

 

2,668

 

Excess tax loss from stock-based payment arrangements

 

(1,150

)

(35

)

Income from cash surrender value of bank-owned life insurance policies

 

(1,394

)

(1,281

)

Gain on sales of securities, net

 

(1,005

)

(48

)

Net decrease (increase) in loans held for sale

 

21,267

 

(9,561

)

Loss on disposition of assets

 

1,596

 

1,527

 

(Gain) loss on sale of real estate

 

(67

)

28

 

Net change in other

 

(938

)

3,925

 

Net cash provided by operating activities

 

43,020

 

16,103

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Net decrease in trading security

 

253

 

240

 

Proceeds from sales of securities available for sale

 

4,591

 

32,440

 

Proceeds from maturities, calls and prepayments of securities available for sale

 

66,176

 

47,006

 

Purchases of securities available for sale

 

(185,300

)

(89,843

)

Proceeds from maturities, calls and prepayments of securities held to maturity

 

2,493

 

25,775

 

Purchases of securities held to maturity

 

(1,073

)

(8,685

)

Net decrease (increase) in loans

 

120,860

 

(200,668

)

Net cash used for Divestiture

 

 

(48,890

)

Proceeds from sale of Federal Home Loan Bank stock

 

2,118

 

1,861

 

Purchase of premises and equipment, net

 

1,472

 

1,872

 

Acquisitions, net of cash paid

 

 

(58,150

)

Proceeds from sale of other real estate

 

(7,280

)

(11,604

)

Net cash provided by (used in) investing activities

 

4,310

 

(308,646

)

 

(continued)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8



Table of Contents

 

BERKSHIRE HILLS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONCLUDED)

 

 

 

Six months ended June 30,

 

(In thousands)

 

2013

 

2012

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Net (decrease) increase in deposits

 

(283,650

)

98,609

 

Proceeds from Federal Home Loan Bank advances and other borrowings

 

491,360

 

231,595

 

Repayments of Federal Home Loan Bank advances and other borrowings

 

(258,975

)

(39,891

)

Net proceeds from reissuance of treasury stock

 

 

271

 

Purchase of treasury stock

 

(8,868

)

 

Exercise of stock options

 

2,582

 

 

Excess tax loss from stock-based payment arrangements

 

1,150

 

35

 

Common stock cash dividends paid

 

(9,068

)

(7,372

)

Net cash (used in) provided by financing activities

 

(65,469

)

283,247

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(18,139

)

(9,296

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

98,244

 

75,782

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

80,105

 

$

66,486

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid on deposits

 

$

10,411

 

$

10,984

 

Interest paid on borrowed funds

 

7,018

 

4,146

 

Income taxes paid (refunded), net

 

978

 

(965

)

 

 

 

 

 

 

Acquisition of non-cash assets and liabilities:

 

 

 

 

 

Assets acquired

 

 

342,786

 

Liabilities assumed

 

(919

)

(253,155

)

 

 

 

 

 

 

Other non-cash changes:

 

 

 

 

 

Other net comprehensive income

 

(3,231

)

549

 

Real estate owned acquired in settlement of loans

 

2,189

 

320

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9



Table of Contents

 

NOTE 1.               BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and contain all adjustments, consisting solely of normal, recurring adjustments, necessary for a fair presentation of results for such periods.

 

In addition, these interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to U.S. GAAP have been omitted.

 

The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and note disclosures for Berkshire Hills Bancorp, Inc. (“the Company”) previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Reclassifications

 

Certain items in prior financial statements have been reclassified to conform to the current presentation.

 

NOTE 2.               RECENT ACCOUNTING PRONOUNCEMENTS

 

Offsetting Assets and Liabilities

 

In December 2011, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2011-11, “Disclosures About Offsetting Assets and Liabilities.”  This project began as an attempt to converge the offsetting requirements under U.S. GAAP and International Financial Reporting Standards (“IFRS”). However, as the FASB and International Accounting Standards Board were not able to reach a converged solution with regards to offsetting requirements, they each developed convergent disclosure requirements to assist in reconciling differences in the offsetting requirements under U.S. GAAP and IFRS. The new disclosure requirements mandate that entities disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting arrangement. ASU No. 2011-11 also requires disclosure of collateral received and posted in connection with master netting agreements or similar arrangements. In January 2013, the FASB issued ASU No. 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”  The provisions of ASU No. 2013-01 limit the scope of the new balance sheet offsetting disclosures to the following financial instruments, to the extent they are offset in the financial statements or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the statement of financial position: (1) derivative financial instruments; (2) repurchase agreements and reverse repurchase agreements; and (3) securities borrowing and securities lending transactions. The Company adopted the provisions of ASU No. 2011-11 and ASU No. 2013-01 effective January 1, 2013. As the provisions of ASU No. 2011-11 and ASU No. 2013-01 only impacted the disclosure requirements related to the offsetting of assets and liabilities and information about instruments and transactions eligible for offset in the statement of financial position, the adoption had no impact on the Company’s consolidated statements of income and condition. See Note 12 to the Consolidated Financial Statements for the disclosures required by ASU No. 2011-11 and ASU No. 2013-01.

 

10



Table of Contents

 

Reclassifications Out of Accumulated Other Comprehensive Income

 

In February 2013, the FASB issued ASU No. 2013-02, “Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income,” to improve the transparency of reporting these reclassifications. ASU No. 2013-02 does not amend any existing requirements for reporting net income or other comprehensive income in the financial statements. ASU No. 2013-02 requires an entity to disaggregate the total change of each component of other comprehensive income and separately present reclassification adjustments and current period other comprehensive income. The provisions of ASU No. 2013-02 also require that entities present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line item affected by the reclassification. If a component is not required to be reclassified to net income in its entirety, entities would instead cross reference to the related note to the financial statements for additional information.  The Company adopted the provisions of ASU No. 2013-02 effective January 1, 2013. As the Company provided these required disclosures in the notes to the Consolidated Financial Statements, the adoption of ASU No. 2013-02 had no impact on the Company’s consolidated statements of income and condition. See Note 8 to the Consolidated Financial Statements for the disclosures required by ASU No. 2013-02.

 

NOTE 3.               TRADING ACCOUNT SECURITY

 

The Company holds a tax advantaged economic development bond that is being accounted for at fair value. The security had an amortized cost of $13.4 million and $13.6 million, and a fair value of $15.6 million and $16.9 million, at June 30, 2013 and December 31, 2012, respectively. As discussed further in Note 12 - Derivative Financial Instruments and Hedging Activities, the Company has entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there are no other securities in the trading portfolio at June 30, 2013.

 

11



Table of Contents

 

NOTE 4.               SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY

 

The following is a summary of securities available for sale and held to maturity:

 

(In thousands)

 

Amortized Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

$

81,855

 

$

2,908

 

$

(1,732

)

$

83,031

 

Government guaranteed residential mortgage-backed securities

 

38,473

 

395

 

(216

)

38,652

 

Government-sponsored residential mortgage-backed securities

 

358,175

 

2,049

 

(5,495

)

354,729

 

Corporate bonds

 

41,001

 

55

 

(1,821

)

39,235

 

Trust preferred securities

 

16,990

 

1,533

 

(1,766

)

16,757

 

Other bonds and obligations

 

3,364

 

1

 

(139

)

3,226

 

Total debt securities

 

539,858

 

6,941

 

(11,169

)

535,630

 

Equity securities:

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

30,390

 

2,763

 

(515

)

32,638

 

Total securities available for sale

 

570,248

 

9,704

 

(11,684

)

568,268

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

7,779

 

 

 

7,779

 

Government-sponsored residential mortgage-backed securities

 

75

 

4

 

 

79

 

Tax advantaged economic development bonds

 

40,974

 

1,123

 

(675

)

41,422

 

Other bonds and obligations

 

776

 

 

 

776

 

Total securities held to maturity

 

49,604

 

1,127

 

(675

)

50,056

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

619,852

 

$

10,831

 

$

(12,359

)

$

618,324

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

$

79,498

 

$

5,359

 

$

(100

)

$

84,757

 

Government guaranteed residential mortgage-backed securities

 

42,305

 

805

 

(18

)

43,092

 

Government-sponsored residential mortgage-backed securities

 

275,940

 

2,732

 

(79

)

278,593

 

Corporate bonds

 

9,998

 

117

 

(108

)

10,007

 

Trust preferred securities

 

21,784

 

1,089

 

(1,916

)

20,957

 

Other bonds and obligations

 

3,459

 

17

 

(4

)

3,472

 

Total debt securities

 

432,984

 

10,119

 

(2,225

)

440,878

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

22,467

 

3,187

 

(363

)

25,291

 

Total securities available for sale

 

455,451

 

13,306

 

(2,588

)

466,169

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

8,295

 

 

 

8,295

 

Government-sponsored residential mortgage-backed securities

 

76

 

7

 

 

83

 

Tax advantaged economic development bonds

 

41,678

 

1,837

 

(378

)

43,137

 

Other bonds and obligations

 

975

 

 

 

975

 

Total securities held to maturity

 

51,024

 

1,844

 

(378

)

52,490

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

506,475

 

$

15,150

 

$

(2,966

)

$

518,659

 

 

12



Table of Contents

 

The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities, segregated by contractual maturity at June 30, 2013 are presented below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  Mortgage-backed securities are shown in total, as their maturities are highly variable.  Equity securities have no maturity and are also shown in total.

 

 

 

Available for sale

 

Held to maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

(In thousands)

 

Cost

 

Value

 

Cost

 

Value

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

$

3,099

 

$

3,153

 

$

4,718

 

$

4,718

 

Over 1 year to 5 years

 

7,180

 

7,224

 

3,703

 

3,749

 

Over 5 years to 10 years

 

53,538

 

52,174

 

27,441

 

27,821

 

Over 10 years

 

79,393

 

79,698

 

13,667

 

13,689

 

Total bonds and obligations

 

143,210

 

142,249

 

49,529

 

49,977

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

30,390

 

32,638

 

 

 

Residential mortgage-backed securities

 

396,648

 

393,381

 

75

 

79

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

570,248

 

$

568,268

 

$

49,604

 

$

50,056

 

 

13



Table of Contents

 

Securities with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:

 

 

 

Less Than Twelve Months

 

Over Twelve Months

 

Total

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

 

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

(In thousands)

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

$

1,732

 

$

15,261

 

$

 

$

 

$

1,732

 

$

15,261

 

Government-guaranteed residential mortgage-backed securities

 

216

 

8,932

 

 

 

216

 

8,932

 

Government-sponsored residential mortgage-backed securities

 

5,495

 

234,176

 

 

 

5,495

 

234,176

 

Corporate bonds

 

1,776

 

29,227

 

45

 

6,955

 

1,821

 

36,182

 

Trust preferred securities

 

36

 

1,506

 

1,730

 

1,872

 

1,766

 

3,378

 

Other bonds and obligations

 

139

 

2,871

 

 

 

139

 

2,871

 

Total debt securities

 

9,394

 

291,973

 

1,775

 

8,827

 

11,169

 

300,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

187

 

6,312

 

328

 

1,672

 

515

 

7,984

 

Total securities available for sale

 

9,581

 

298,285

 

2,103

 

10,499

 

11,684

 

308,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax advantaged economic development bonds

 

675

 

8,825

 

 

 

675

 

8,825

 

Total securities held to maturity

 

675

 

8,825

 

 

 

675

 

8,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,256

 

$

307,110

 

$

2,103

 

$

10,499

 

$

12,359

 

$

317,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

$

100

 

$

4,140

 

$

 

$

 

$

100

 

$

4,140

 

Government guaranteed residential mortgage-backed securities

 

18

 

5,108

 

 

 

18

 

5,108

 

Government-sponsored residential mortgage-backed securities

 

69

 

31,433

 

10

 

5,366

 

79

 

36,799

 

Corporate bonds

 

 

 

108

 

6,892

 

108

 

6,892

 

Trust preferred securities

 

1

 

2,754

 

1,915

 

1,686

 

1,916

 

4,440

 

Other bonds and obligations

 

4

 

2,055

 

 

 

4

 

2,055

 

Total debt securities

 

192

 

45,490

 

2,033

 

13,944

 

2,225

 

59,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

90

 

1,410

 

273

 

1,727

 

363

 

3,137

 

Total securities available for sale

 

$

282

 

$

46,900

 

$

2,306

 

$

15,671

 

$

2,588

 

$

62,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax advantaged economic development bonds

 

378

 

8,129

 

 

 

378

 

8,129

 

Total securities held to maturity

 

378

 

8,129

 

 

 

378

 

8,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

660

 

$

55,029

 

$

2,306

 

$

15,671

 

$

2,966

 

$

70,700

 

 

Debt Securities

 

The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of June 30, 2013, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover. The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at June 30, 2013:

 

14



Table of Contents

 

AFS municipal bonds and obligations

 

At June 30, 2013, 24 of the total 140 securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 10.2% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market.  At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk.  There were no material underlying credit downgrades during the second quarter of 2013.  All securities are performing.

 

AFS residential mortgage-backed securities

 

At June 30, 2013, 59 out of the total 191 securities in the Company’s portfolios of AFS residential mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 2.3% of the amortized cost of securities in unrealized loss positions within the AFS portfolio. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s residential mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the past quarter. All securities are performing.

 

AFS corporate bonds

 

At June 30, 2013, 8 out of the total 9 securities in the Company’s portfolio of AFS corporate bonds were in an unrealized loss position. The aggregate unrealized loss represented 4.8% of the amortized cost of the securities. All 8 securities remain investment grade rated and the market value of the securities supports the Company’s amortized value. All securities are performing.

 

AFS trust preferred securities

 

At June 30, 2013, 3 out of the total 6 securities in the Company’s portfolio of AFS trust preferred securities were in unrealized loss positions. Aggregate unrealized losses represented 34.3% of the amortized cost of securities in unrealized loss positions. The Company’s evaluation of the present value of expected cash flows on these securities supports its conclusions about the recoverability of the securities’ amortized cost basis. 4 of the 6 securities contain at least one below investment grade ratings by the three major rating agencies.  The Company reviews the financial strength of all of the single issue trust issuers and has concluded that the amortized cost remains supported by the market value of these securities and they are performing.

 

At June 30, 2013, $1.6 million of the total unrealized losses was attributable to a $2.8 million investment in a Mezzanine Class B tranche of a $360 million pooled trust preferred security collateralized by banking and insurance entities. The Company evaluated the security, with a Level 3 fair value of $1 million, for potential other-than-temporary-impairment (“OTTI”) at June 30, 2013 and determined that OTTI was not evident based on both the Company’s ability and intent to hold the security until the recovery of its remaining amortized cost and the protection from credit loss afforded by $46 million in excess subordination above current and projected losses. The security is performing.

 

AFS other bonds and obligations

 

At June 30, 2013, 2 of the total 9 securities in the Company’s portfolio of other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 4.6% of the amortized cost of securities in unrealized loss positions. The securities are investment grade rated and there were no material underlying credit downgrades during the second quarter of 2013. All securities are performing.

 

HTM tax advantaged economic development bonds

 

At June 30, 2013, 2 of the total 8 securities in the Company’s portfolio of tax advantaged economic development bonds were in an unrealized loss position. Aggregate unrealized losses represented 7.1% of the amortized cost of

 

15



Table of Contents

 

securities in unrealized loss positions. The Company has the intent of maintaining these bonds to recovery. All securities are performing.

 

Marketable Equity Securities

 

In evaluating its marketable equity securities portfolio for OTTI, the Company considers its ability to more likely than not hold an equity security to recovery.  The Company additionally considers other various factors including the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer. Any OTTI is recognized immediately through earnings.

 

At June 30, 2013, 5 out of the total 23 securities in the Company’s portfolio of marketable equity securities were in an unrealized loss position. The unrealized loss represented 6.1% of the amortized cost of the securities. The Company has the ability and intent to hold the securities until a recovery of their cost basis and does not consider the securities other-than-temporarily impaired at June 30, 2013. As new information becomes available in future periods, changes to the Company’s assumptions may be warranted and could lead to a different conclusion regarding the OTTI of these securities.

 

NOTE 5.               LOANS

 

The Company’s loan portfolio is segregated into the following segments: residential mortgage, commercial mortgage, commercial business, and consumer. Residential mortgage loans include classes for 1- 4 family owner occupied and construction loans.  Commercial mortgage loans include construction, single and multi-family, and commercial real estate classes.  Commercial business loans include asset based lending loans, lease financing and other commercial business loan classes.  Consumer loans include home equity, direct and indirect auto and other.  These portfolio segments each have unique risk characteristics that are considered when determining the appropriate level for the allowance for loan losses.

 

A substantial portion of the loan portfolio is secured by real estate in western Massachusetts, southern Vermont, northeastern New York, and in the Bank’s New England lending areas. The ability of many of the Bank’s debtors to honor their contracts is dependent, among other things, on the economies and real estate markets in these areas.

 

Total loans include business loans and acquired loans. Acquired loans are those loans acquired from the acquisitions of Beacon Federal Bancorp, Inc., The Connecticut Bank and Trust Company, Legacy Bancorp, Inc., and Rome Bancorp, Inc. The following is a summary of total loans:

 

16



Table of Contents

 

 

 

June 30, 2013

 

(In thousands)

 

Business Loans

 

Acquired Loans

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

 

 

 

 

 

1-4 family

 

$

836,575

 

$

369,946

 

$

1,206,521

 

Construction

 

20,268

 

5,699

 

25,967

 

Total residential mortgages

 

856,843

 

375,645

 

1,232,488

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

Construction

 

110,609

 

17,750

 

128,359

 

Single and multi-family

 

57,520

 

71,318

 

128,838

 

Commercial real estate

 

785,828

 

309,888

 

1,095,716

 

Total commercial mortgages

 

953,957

 

398,956

 

1,352,913

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

Asset based lending

 

263,132

 

3,935

 

267,067

 

Other commercial business loans

 

292,746

 

84,111

 

376,857

 

Total commercial business loans

 

555,878

 

88,046

 

643,924

 

 

 

 

 

 

 

 

 

Total commercial loans

 

1,509,835

 

487,002

 

1,996,837

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Home equity

 

230,121

 

80,163

 

310,284

 

Other

 

105,109

 

225,957

 

331,066

 

Total consumer loans

 

335,230

 

306,120

 

641,350

 

 

 

 

 

 

 

 

 

Total loans

 

$

2,701,908

 

$

1,168,767

 

$

3,870,675

 

 

 

 

December 31, 2012

 

(In thousands)

 

Business Loans

 

Acquired Loans

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

1-4 family

 

$

870,322

 

$

427,210

 

$

1,297,532

 

Construction

 

20,344

 

6,375

 

26,719

 

Total residential mortgages

 

890,666

 

433,585

 

1,324,251

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

Construction

 

150,694

 

17,131

 

167,825

 

Single and multi-family

 

43,332

 

80,488

 

123,820

 

Commercial real estate

 

768,867

 

353,032

 

1,121,899

 

Total commercial mortgages

 

962,893

 

450,651

 

1,413,544

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

Asset based lending

 

255,265

 

2,830

 

258,095

 

Other commercial business loans

 

234,662

 

107,369

 

342,031

 

Total commercial business loans

 

489,927

 

110,199

 

600,126

 

 

 

 

 

 

 

 

 

Total commercial loans

 

1,452,820

 

560,850

 

2,013,670

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Home equity

 

205,892

 

119,509

 

325,401

 

Other

 

76,258

 

249,074

 

325,332

 

Total consumer loans

 

282,150

 

368,583

 

650,733

 

 

 

 

 

 

 

 

 

Total loans

 

$

2,625,636

 

$

1,363,018

 

$

3,988,654

 

 

17



Table of Contents

 

The carrying amount of the acquired loans at June 30, 2013 totaled $1.17 billion.  These loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Topic 310-30, with a carrying amount of $42.7 million and loans that were considered not impaired at the acquisition date with a carrying amount of $1.13 billion.

 

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer.

 

 

 

Three months ended June 30,

 

(In thousands)

 

2013

 

2012

 

Balance at beginning of period

 

$

5,666

 

$

668

 

Acquisitions

 

 

2,816

 

Sales

 

(301

)

 

Reclassification from nonaccretable difference for loans with improved cash flows

 

 

 

Changes in expected cash flows that do not affect nonaccretable difference

 

 

 

Accretion

 

(2,037

)

(930

)

Balance at end of period

 

$

3,328

 

$

2,554

 

 

 

 

Six months ended June 30,

 

(In thousands)

 

2013

 

2012

 

Balance at beginning of period

 

$

8,247

 

$

1,277

 

Acquisitions

 

 

2,816

 

Sales

 

(301

)

 

Reclassification from nonaccretable difference for loans with improved cash flows

 

 

 

Changes in expected cash flows that do not affect nonaccretable difference

 

 

 

Accretion

 

(4,618

)

(1,539

)

Balance at end of period

 

$

3,328

 

$

2,554

 

 

18



Table of Contents

 

The following is a summary of past due loans at June 30, 2013 and December 31, 2012:

 

Business Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

3,491

 

$

594

 

$

7,827

 

$

11,912

 

$

824,663

 

$

836,575

 

$

3,100

 

Construction

 

 

 

152

 

152

 

20,116

 

20,268

 

111

 

Total

 

3,491

 

594

 

7,979

 

12,064

 

844,779

 

856,843

 

3,211

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

412

 

 

4,318

 

4,730

 

105,879

 

110,609

 

 

Single and multi-family

 

237

 

 

343

 

580

 

56,940

 

57,520

 

 

Commercial real estate

 

6,872

 

2,062

 

7,216

 

16,150

 

769,678

 

785,828

 

602

 

Total

 

7,521

 

2,062

 

11,877

 

21,460

 

932,497

 

953,957

 

602

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

263,132

 

263,132

 

 

Other commercial business loans

 

300

 

274

 

2,638

 

3,212

 

289,534

 

292,746

 

92

 

Total

 

300

 

274

 

2,638

 

3,212

 

552,666

 

555,878

 

92

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

766

 

207

 

1,828

 

2,801

 

227,320

 

230,121

 

530

 

Other

 

479

 

94

 

251

 

824

 

104,285

 

105,109

 

144

 

Total

 

1,245

 

301

 

2,079

 

3,625

 

331,605

 

335,230

 

674

 

Total

 

$

12,557

 

$

3,231

 

$

24,573

 

$

40,361

 

$

2,661,547

 

$

2,701,908

 

$

4,579

 

 

Business Loans

 

(in thousands)

 

30-59 Days Past
Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

4,105

 

$

1,291

 

$

8,061

 

$

13,457

 

$

856,865

 

$

870,322

 

$

1,563

 

Construction

 

 

210

 

48

 

258

 

20,086

 

20,344

 

48

 

Total

 

4,105

 

1,501

 

8,109

 

13,715

 

876,951

 

890,666

 

1,611

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

4,668

 

4,668

 

146,026

 

150,694

 

 

Single and multi-family

 

616

 

 

27

 

643

 

42,689

 

43,332

 

 

Commercial real estate

 

1,183

 

1,727

 

8,231

 

11,141

 

757,726

 

768,867

 

1,195

 

Total

 

1,799

 

1,727

 

12,926

 

16,452

 

946,441

 

962,893

 

1,195

 

Commercial business loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

255,265

 

255,265

 

 

Other commercial business loans

 

745

 

372

 

3,427

 

4,544

 

230,118

 

234,662

 

159

 

Total

 

745

 

372

 

3,427

 

4,544

 

485,383

 

489,927

 

159

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

828

 

300

 

1,856

 

2,984

 

202,908

 

205,892

 

424

 

Other

 

546

 

55

 

248

 

849

 

75,409

 

76,258

 

69

 

Total

 

1,374

 

355

 

2,104

 

3,833

 

278,317

 

282,150

 

493

 

Total

 

$

8,023

 

$

3,955

 

$

26,566

 

$

38,544

 

$

2,587,092

 

$

2,625,636

 

$

3,458

 

 

19



Table of Contents

 

Acquired Loans

 

(in thousands)

 

30-59 Days
Past Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days and
Accruing

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

2,697

 

$

595

 

$

2,871

 

$

6,163

 

$

363,783

 

$

369,946

 

$

1,694

 

Construction

 

 

 

 

 

5,699

 

5,699

 

 

Total

 

2,697

 

595

 

2,871

 

6,163

 

369,482

 

375,645

 

1,694

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

1,136

 

1,232

 

2,368

 

15,382

 

17,750

 

1,232

 

Single and multi-family

 

345

 

 

1,897

 

2,242

 

69,076

 

71,318

 

1,094

 

Commercial real estate

 

1,232

 

 

8,432

 

9,664

 

300,224

 

309,888

 

5,562

 

Total

 

1,577

 

1,136

 

11,561

 

14,274

 

384,682

 

398,956

 

7,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

3,935

 

3,935

 

 

Other commercial business loans

 

383

 

247

 

2,032

 

2,662

 

81,449

 

84,111

 

1,096

 

Total

 

383

 

247

 

2,032

 

2,662

 

85,384

 

88,046

 

1,096

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

703

 

360

 

336

 

1,399

 

78,764

 

80,163

 

171

 

Other

 

2,948

 

453

 

935

 

4,336

 

221,621

 

225,957

 

100

 

Total

 

3,651

 

813

 

1,271

 

5,735

 

300,385

 

306,120

 

271

 

Total

 

$

8,308

 

$

2,791

 

$

17,735

 

$

28,834

 

$

1,139,933

 

$

1,168,767

 

$

10,949

 

 

Acquired Loans

 

(in thousands)

 

30-59 Days Past
Due

 

60-89 Days
Past Due

 

Greater
Than 90
Days Past
Due

 

Total Past
Due

 

Current

 

Total Loans

 

Past Due >
90 days
and
Accruing

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family

 

$

1,817

 

$

585

 

$

2,523

 

$

4,925

 

$

422,285

 

$

427,210

 

$

1,555

 

Construction

 

 

 

 

 

6,375

 

6,375

 

 

Total

 

1,817

 

585

 

2,523

 

4,925

 

428,660

 

433,585

 

1,555

 

Commercial mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

1,056

 

1,056

 

16,075

 

17,131

 

1,056

 

Single and multi-family

 

194

 

1,328

 

746

 

2,268

 

78,220

 

80,488

 

746

 

Commercial real estate

 

1,532

 

2,024

 

11,062

 

14,618

 

338,414

 

353,032

 

10,176

 

Total

 

1,726

 

3,352

 

12,864

 

17,942

 

432,709

 

450,651

 

11,978

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset based lending

 

 

 

 

 

2,830

 

2,830

 

 

Other commercial business loans

 

422

 

577

 

2,177

 

3,176

 

104,193

 

107,369

 

1,764

 

Total

 

422

 

577

 

2,177

 

3,176

 

107,023

 

110,199

 

1,764

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

1,689

 

169

 

89

 

1,947

 

117,562

 

119,509

 

52

 

Other

 

2,624

 

365

 

271

 

3,260

 

245,814

 

249,074

 

171

 

Total

 

4,313

 

534

 

360

 

5,207

 

363,376

 

368,583

 

223

 

Total

 

$

8,278

 

$

5,048

 

$

17,924

 

$

31,250

 

$

1,331,768

 

$

1,363,018

 

$

15,520

 

 

20



Table of Contents

 

The following is summary information pertaining to non-accrual loans at June 30, 2013 and December 31, 2012:

 

 

 

June 30, 2013

 

(In thousands)

 

Business Loans

 

Acquired Loans

 

Total

 

Residential mortgages:

 

 

 

 

 

 

 

1-4 family

 

$

4,768

 

$

1,177

 

$

5,945

 

Total

 

4,768

 

1,177

 

5,945

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

Construction

 

4,318

 

 

4,318

 

Single and multi-family

 

343

 

803

 

1,146

 

Other

 

6,614

 

2,870

 

9,484

 

Total

 

11,275

 

3,673

 

14,948

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

Other commercial business loans

 

2,545

 

936

 

3,481

 

Total

 

2,545

 

936

 

3,481

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Home equity

 

1,298

 

165

 

1,463

 

Other

 

107

 

835

 

942

 

Total

 

1,405

 

1,000

 

2,405

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

19,993

 

$

6,786

 

$

26,779

 

 

 

 

December 31, 2012

 

(In thousands)

 

Business Loans

 

Acquired Loans

 

Total

 

Residential mortgages:

 

 

 

 

 

 

 

1-4 family

 

$

6,498

 

$

968

 

$

7,466

 

Total

 

6,498

 

968

 

7,466

 

 

 

 

 

 

 

 

 

Commercial mortgages:

 

 

 

 

 

 

 

Construction

 

4,668

 

 

4,668

 

Single and multi-family

 

27

 

 

27

 

Other

 

7,036

 

886

 

7,922

 

Total

 

11,731

 

886

 

12,617

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

Other commercial business loans

 

3,268

 

413

 

3,681

 

Total

 

3,268

 

413

 

3,681

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Home equity

 

1,432

 

37

 

1,469

 

Other

 

179

 

100

 

279

 

Total

 

1,611

 

137

 

1,748

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

23,108

 

$

2,404

 

$

25,512

 

 

21



Table of Contents

 

Activity in the allowance for loan losses for the six months ended June 30, 2013 and the period ended December 31, 2012 was as follows:

 

Business Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

Charged-off loans

 

836

 

2,015

 

694

 

600

 

 

4,145

 

Recoveries on charged-off loans

 

150

 

451

 

81

 

113

 

 

795

 

Provision for loan losses

 

389

 

777

 

376

 

1,919

 

117

 

3,578

 

Balance at end of period

 

$

5,631

 

$

18,076

 

$

5,368

 

$

2,898

 

$

146

 

$

32,119

 

Individually evaluated for impairment

 

302

 

1,812

 

903

 

295

 

 

3,312

 

Collectively evaluated

 

5,329

 

16,264

 

4,465

 

2,603

 

146

 

28,807

 

Total

 

$

5,631

 

$

18,076

 

$

5,368

 

$

2,898

 

$

146

 

$

32,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

5,398

 

26,184

 

1,982

 

1,334

 

 

 

34,898

 

Collectively evaluated

 

851,445

 

927,773

 

553,896

 

333,896

 

 

 

2,667,010

 

Total

 

$

856,843

 

$

953,957

 

$

555,878

 

$

335,230

 

 

 

$

2,701,908

 

 

Business Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,150

 

$

22,095

 

$

4,540

 

$

2,203

 

$

(90

)

$

31,898

 

Charged-off loans

 

2,604

 

4,229

 

697

 

1,537

 

 

9,067

 

Recoveries on charged-off loans

 

103

 

52

 

96

 

165

 

 

416

 

Provision for loan losses

 

5,279

 

945

 

1,666

 

635

 

119

 

8,644

 

Balance at end of year

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

Individually evaluated for impairment

 

342

 

1,444

 

1,205

 

273

 

 

3,264

 

Collectively evaluated for impairment

 

5,586

 

17,419

 

4,400

 

1,193

 

29

 

28,627

 

Total

 

$

5,928

 

$

18,863

 

$

5,605

 

$

1,466

 

$

29

 

$

31,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

6,362

 

30,287

 

2,821

 

1,218

 

 

 

40,688

 

Collectively evaluated for impairment

 

884,304

 

932,606

 

487,106

 

280,932

 

 

 

2,584,948

 

Total

 

$

890,666

 

$

962,893

 

$

489,927

 

$

282,150

 

 

 

$

2,625,636

 

 

22



Table of Contents

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

Charged-off loans

 

422

 

682

 

134

 

574

 

 

1,812

 

Recoveries on charged-off loans

 

(4

)

11

 

23

 

72

 

 

102

 

Provision for loan losses

 

435

 

706

 

112

 

519

 

(250

)

1,522

 

Balance at end of period

 

$

518

 

$

425

 

$

97

 

$

331

 

$

(242

)

$

1,129

 

Individually evaluated for impairment

 

70

 

29

 

 

 

 

99

 

Collectively evaluated

 

448

 

396

 

97

 

331

 

(242

)

1,030

 

Total

 

$

518

 

$

425

 

$

97

 

$

331

 

$

(242

)

$

1,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

1,026

 

6,731

 

183

 

 

 

 

7,940

 

Collectively evaluated

 

374,619

 

392,225

 

87,863

 

306,120

 

 

 

1,160,827

 

Total

 

$

375,645

 

$

398,956

 

$

88,046

 

$

306,120

 

 

 

$

1,168,767

 

 

Acquired Loans

 

(In thousands)

 

Residential
mortgages

 

Commercial
mortgages

 

Commercial
business

 

Consumer

 

Unallocated

 

Total

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

281

 

$

158

 

$

38

 

$

87

 

$

(18

)

$

546

 

Charged-off loans

 

43

 

 

 

340

 

 

383

 

Recoveries on charged-off loans

 

 

 

 

208

 

 

208

 

Provision for loan losses

 

271

 

232

 

58

 

359

 

26

 

946

 

Balance at end of year

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

Individually evaluated for impairment

 

55

 

 

 

 

 

55

 

Collectively evaluated for impairment

 

454

 

390

 

96

 

314

 

8

 

1,262

 

Total

 

$

509

 

$

390

 

$

96

 

$

314

 

$

8

 

$

1,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

371

 

886

 

 

 

 

 

1,257

 

Collectively evaluated for impairment

 

433,214

 

449,765

 

110,199

 

368,583

 

 

 

1,361,761

 

Total

 

$

433,585

 

$

450,651

 

$

110,199

 

$

368,583

 

 

 

$

1,363,018

 

 

23



 Table of Contents

 

The following is a summary of impaired loans on non-accrual status at June 30, 2013:

 

Business Loans

 

 

 

At June 30, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,310

 

$

1,310

 

$

 

Commercial mortgages - single and multifamily

 

2,380

 

2,380

 

 

Commercial mortgages - real estate

 

3,464

 

3,464

 

 

Other commercial business loans

 

63

 

63

 

 

Consumer - home equity

 

200

 

200

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,346

 

$

1,648

 

$

302

 

Commercial mortgages - construction

 

1,408

 

1,938

 

530

 

Commercial mortgages - real estate

 

1,650

 

2,932

 

1,282

 

Other commercial business loans

 

483

 

1,386

 

903

 

Consumer - home equity

 

615

 

910

 

295

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

2,656

 

$

2,958

 

$

302

 

Commercial mortgages

 

8,902

 

10,714

 

1,812

 

Commercial business

 

546

 

1,449

 

903

 

Consumer

 

815

 

1,110

 

295

 

Total impaired loans

 

$

12,919

 

$

16,231

 

$

3,312

 

 

Acquired Loans

 

 

 

At June 30, 2013

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

87

 

$

87

 

$

 

Commercial mortgages - real estate

 

3,413

 

3,413

 

 

Other commercial business loans

 

183

 

183

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

456

 

$

526

 

$

70

 

Commercial mortgages - real estate

 

154

 

183

 

29

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

543

 

$

613

 

$

70

 

Commercial mortgages

 

3,567

 

3,596

 

29

 

Commercial business

 

183

 

183

 

 

Total impaired loans

 

$

4,293

 

$

4,392

 

$

99

 

 

24



Table of Contents

 

The following is a summary of impaired loans on non-accrual status at December 31, 2012:

 

Business Loans

 

 

 

At December 31, 2012

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

3,408

 

$

3,408

 

$

 

Commercial mortgages - construction

 

2,730

 

2,730

 

 

Commercial mortgages - single and multifamily

 

 

 

 

Commercial mortgages - real estate

 

3,450

 

3,450

 

 

Other commercial business loans

 

31

 

31

 

 

Consumer - home equity

 

602

 

602

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,056

 

$

1,343

 

$

287

 

Commercial mortgages - construction

 

1,584

 

1,938

 

354

 

Commercial mortgages - single and multifamily

 

 

 

 

Commercial mortgages - real estate

 

2,019

 

3,109

 

1,090

 

Other commercial business loans

 

1,135

 

2,340

 

1,205

 

Consumer - home equity

 

209

 

482

 

273

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

4,464

 

$

4,751

 

$

287

 

Commercial mortgages

 

9,783

 

11,227

 

1,444

 

Commercial business

 

1,166

 

2,371

 

1,205

 

Consumer

 

811

 

1,084

 

273

 

Total impaired loans

 

$

16,224

 

$

19,433

 

$

3,209

 

 

Acquired Loans

 

 

 

At December 31, 2012

 

(In thousands)

 

Recorded Investment

 

Unpaid Principal
Balance

 

Related Allowance

 

With no related allowance:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

215

 

$

215

 

 

Commercial mortgages - real estate

 

886

 

886

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

101

 

$

156

 

$

55

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Residential mortgages

 

$

316

 

$

371

 

$

55

 

Residential mortgages - 1-4 family

 

886

 

886

 

 

Total impaired loans

 

$

1,202

 

$

1,257

 

$

55

 

 

25



Table of Contents

 

The following is a summary of the average recorded investment and interest income recognized on impaired loans as of June 30, 2013 and June 30, 2012:

 

Business Loans

 

 

 

Six Months Ended June 30, 2013

 

Six Months Ended June 30, 2012

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

2,504

 

$

45

 

$

2,098

 

$

21

 

Commercial-construction

 

2,378

 

1

 

 

 

Commercial mortgages - single and multifamily

 

 

 

299

 

 

Commercial mortgages - real estate

 

3,477

 

30

 

3,022

 

26

 

Commercial business loans

 

67

 

 

 

 

Consumer-home equity

 

245

 

9

 

166

 

1

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

1,466

 

$

4

 

$

3,569

 

$

22

 

Commercial-construction

 

1,938

 

 

6,757

 

 

Commercial mortgages - single and multifamily

 

 

 

73

 

 

Commercial mortgages - real estate

 

2,931

 

1

 

2,381

 

22

 

Commercial business loans

 

1,554

 

31

 

145

 

3

 

Consumer-home equity

 

825

 

1

 

704

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

3,970

 

$

49

 

$

5,667

 

$

43

 

Commercial mortgages

 

10,724

 

32

 

12,532

 

48

 

Commercial business loans

 

1,621

 

31

 

145

 

3

 

Consumer loans

 

1,070

 

10

 

870

 

1

 

Total impaired loans

 

$

17,385

 

$

122

 

$

19,214

 

$

95

 

 

Acquired Loans 

 

 

 

Six Months Ended June 30, 2013

 

Six Months Ended June 30, 2012

 

(in thousands)

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

Average Recorded
Investment

 

Cash Basis
Interest Income
Recognized

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

328

 

$

1

 

$

526

 

$

 

Commercial mortgages - real estate

 

2,006

 

20

 

274

 

10

 

Commercial business loans

 

182

 

 

 

 

Consumer-home equity

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Residential mortgages - 1-4 family

 

$

505

 

$

1

 

$

 

$

 

Commercial mortgages - real estate

 

186

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

833

 

$

2

 

$

526

 

$

 

Commercial mortgages

 

2,192

 

22

 

274

 

10

 

Commercial business loans

 

182

 

 

 

 

Consumer loans

 

 

 

38

 

 

Total impaired loans

 

$

3,207

 

$

24

 

$

838

 

$

10

 

 

26



Table of Contents

 

Credit Quality Information

 

For the purpose of estimating the allowance for loan losses the Bank utilizes an eleven grade internal loan rating system for each of its commercial mortgage and commercial business loans as follows:

 

1                                         Substantially Risk Free

 

Borrowers in this category are of unquestioned credit standing and are at the pinnacle of credit quality. Credits in this category are generally cash secured with strong management depth and experience and exhibit a superior track record.

 

2                                         Minimal Risk

 

A relationship which provides an adequate return on investment to the Company, has been stable during the last three years and has a superior financial condition as determined by a comparison with the industry.  In addition, management must be of unquestionable character and have strong abilities as measured by its long-term financial performance.

 

3                                         Moderate Risk

 

A relationship which does not appear to possess more than the normal degree of credit risk.  Overall, the borrower’s financial statements compare favorably with the industry.  A strong secondary repayment source exists and the loan is performing as agreed.

 

4                                         Better than Average Risk

 

A relationship which possesses most of the characteristics found in the Moderate Risk category and ranges from definitely sound to those with minor risk characteristics. Operates in a reasonably stable industry that may be moderately affected by the business cycle and moderately open to changes. Has a satisfactory track record and the loan is performing as agreed.

 

5                                         Average Risk

 

A relationship which possesses most of the characteristics found in the Better than Average Risk category but may have recently experienced a loss year often as a result of its operation in a cyclical industry. The relationship has smaller margins of debt service coverage with some elements of reduced strength. Good secondary repayment source exists and the loan is performing as agreed.  Start-up businesses and construction loans will generally be assigned to this category as well.

 

6                                         Acceptable Risk

 

Borrowers in this category may be more highly leveraged than their industry peers and experience moderate losses relative to net worth.  Trends and performance, e.g. sales and earnings, leverage, among other factors may be negative.  Management’s ability may be questionable, or perhaps untested.  The industry may be experiencing either temporary or long term pressures.  Collateral values are seen as more important in assessing risk than in higher quality loans.  Failure to meet required line clean-up periods or other terms and conditions, including some slow payments may also predicate this grade.

 

7              Special Mention

 

A classification assigned to all relationships for credits with potential weaknesses which present a higher than normal credit risk, but not to the point of requiring a Substandard loan classification.  No loss of principal or interest is anticipated. However, these credits are followed closely, and if necessary, remedial plans to reduce the Company’s risk exposure are established.

 

27



Table of Contents

 

8              Substandard — Performing

 

A classification assigned to a credit that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Substandard loans will be evaluated on at least a quarterly basis to determine if an additional allocation of the Company’s allowance for loan loss is warranted.

 

9              Substandard — Non-Performing

 

A classification given to Substandard credits which have deteriorated to the point that management has placed the accounts on non-accrual status due to delinquency exceeding 90 days or where the Company has determined that collection of principal and interest in full is unlikely.

 

10           Doubtful

 

Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, highly questionable and improbable.  Collection in excess of 50% of the balance owed is not expected.

 

11           Loss

 

Loans classified Loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted.  This classification does not mean that the loan has absolutely no recovery or salvage value but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be possible in the future.

 

The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Loans that are current within 59 days are rated Pass.  Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.

 

Ratings for other consumer loans, including auto loans, are rated based on a two rating system. Loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Other consumer loans are placed on non-accrual at such time as they become Non-performing.

 

Acquired Loans Credit Quality Analysis

 

Upon acquiring a loan portfolio, our Internal Loan Review function assigns risk ratings to the acquired loans, utilizing the same methodology as it does with historical loans.  This may differ from the risk rating policy of the predecessor company.  Loans which are rated Substandard or worse according to the rating process outlined below are deemed to be credit impaired loans accounted for under ASC 310-30, regardless of whether they are classified as performing or non-performing.

 

The Bank utilizes an eleven grade internal loan rating system for each of its acquired commercial real estate, construction and commercial loans as outlined in the Credit Quality Information section of this Note.  The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Residential mortgages that are current within 59 days are rated Pass.  Residential mortgages that are 60 — 89 days delinquent are rated Special Mention.  Residential mortgages delinquent for 90 days or greater are rated Substandard.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.  Other consumer loans are rated based on a two rating system.  Other consumer loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Non-performing other consumer loans are deemed to be credit impaired loans accounted for under ASC 310-30.

 

28



Table of Contents

 

The Company subjects loans that do not meet the ASC 310-30 criteria to ASC 450-20 by collectively evaluating these loans for an allowance for loan loss.  The Company applies a methodology similar to the methodology prescribed for originated loans, which includes the application of environmental factors to each category of loans.  The methodology to collectively evaluate the acquired loans outside the scope of ASC 310-30 includes the application of a number of environmental factors that reflect management’s best estimate of the level of incremental credit losses that might be recognized given current conditions.  This is reviewed as part of the allowance for loan loss adequacy analysis.  As the loan portfolio matures and environmental factors change, the loan portfolio will be reassessed each quarter to determine an appropriate reserve allowance.

 

A decrease in the expected cash flows in subsequent periods requires the establishment of an allowance for loan losses at that time for ASC 310-30 loans.  At June 30, 2013, the allowance for loan losses related to acquired loans was $1.1 million using the above mentioned criteria.

 

The Company presented several tables within this footnote separately for business loans and acquired loans in order to distinguish the credit performance of the acquired loans.

 

The following table presents the Company’s loans by risk rating at June 30, 2013 and December 31, 2012:

 

Business Loans

 

Residential Mortgages

 

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

828,154

 

$

860,970

 

$

20,116

 

$

20,085

 

$

848,270

 

$

881,055

 

 

 

 

 

 

Special mention

 

594

 

1,291

 

 

210

 

594

 

1,501

 

 

 

 

 

 

Substandard

 

7,827

 

8,061

 

152

 

49

 

7,979

 

8,110

 

 

 

 

 

 

Total

 

$

836,575

 

$

870,322

 

$

20,268

 

$

20,344

 

$

856,843

 

$

890,666

 

 

 

 

 

 

 

Commercial Mortgages

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Real estate

 

Total commercial mortgages

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

103,053

 

$

142,946

 

$

53,711

 

$

40,690

 

$

714,543

 

$

707,867

 

$

871,307

 

$

891,503

 

Special mention

 

 

 

231

 

$

420

 

6,979

 

5,965

 

7,210

 

6,385

 

Substandard

 

7,556

 

7,748

 

3,578

 

2,222

 

64,306

 

54,930

 

75,440

 

64,900

 

Doubtful

 

 

 

 

 

 

105

 

 

105

 

Total

 

$

110,609

 

$

150,694

 

$

57,520

 

$

43,332

 

$

785,828

 

$

768,867

 

$

953,957

 

$

962,893

 

 

Commercial Business Loans

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total commercial business loans

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

263,132

 

$

255,265

 

$

281,332

 

$

219,172

 

$

544,464

 

$

474,437

 

 

 

 

 

 

Special mention

 

 

 

1,425

 

5,857

 

1,425

 

5,857

 

 

 

 

 

 

Substandard

 

 

 

9,417

 

9,541

 

9,417

 

9,541

 

 

 

 

 

 

Doubtful

 

 

 

572

 

92

 

572

 

92

 

 

 

 

 

 

Total

 

$

263,132

 

$

255,265

 

$

292,746

 

$

234,662

 

$

555,878

 

$

489,927

 

 

 

 

 

 

 

Consumer Loans

 

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Other

 

Total consumer loans

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Performing

 

$

228,823

 

$

204,460

 

$

105,002

 

$

76,079

 

$

333,825

 

$

280,539

 

 

 

 

 

 

Nonperforming

 

1,298

 

1,432

 

107

 

179

 

1,405

 

1,611

 

 

 

 

 

 

Total

 

$

230,121

 

$

205,892

 

$

105,109

 

$

76,258

 

$

335,230

 

$

282,150

 

 

 

 

 

 

 

29



Table of Contents

 

Acquired Loans

 

Residential Mortgages

 

Credit Risk Profile by Internally Assigned Grade

 

 

 

1-4 family

 

Construction

 

Total residential mortgages

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

361,524

 

$

424,102

 

$

5,699

 

$

6,375

 

$

367,223

 

$

430,477

 

 

 

 

 

 

Special mention

 

595

 

585

 

 

 

595

 

585

 

 

 

 

 

 

Substandard

 

7,827

 

2,523

 

 

 

7,827

 

2,523

 

 

 

 

 

 

Total

 

$

369,946

 

$

427,210

 

$

5,699

 

$

6,375

 

$

375,645

 

$

433,585

 

 

 

 

 

 

 

Commercial Mortgages

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Construction

 

Single and multi-family

 

Real estate

 

Total commercial mortgages

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,954

 

$

10,142

 

$

51,861

 

$

57,305

 

$

285,025

 

$

318,809

 

$

346,840

 

$

386,256

 

Special mention

 

1,056

 

1,057

 

6,146

 

10,383

 

3,821

 

6,790

 

11,023

 

18,230

 

Substandard

 

6,740

 

5,932

 

13,311

 

12,800

 

21,042

 

27,433

 

41,093

 

46,165

 

Total

 

$

17,750

 

$

17,131

 

$

71,318

 

$

80,488

 

$

309,888

 

$

353,032

 

$

398,956

 

$

450,651

 

 

Commercial Business Loans

 

Credit Risk Profile by Creditworthiness Category

 

 

 

Asset based lending

 

Other

 

Total commercial business loans

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,935

 

$

2,830

 

$

70,987

 

$

87,325

 

$

74,922

 

$

90,155

 

 

 

 

 

 

Special mention

 

 

 

4,217

 

7,444

 

4,217

 

7,444

 

 

 

 

 

 

Substandard

 

 

 

8,907

 

12,600

 

8,907

 

12,600

 

 

 

 

 

 

Total

 

$

3,935

 

$

2,830

 

$

84,111

 

$

107,369

 

$

88,046

 

$

110,199

 

 

 

 

 

 

 

Consumer Loans

 

Credit Risk Profile Based on Payment Activity

 

 

 

Home equity

 

Other

 

Total consumer loans

 

 

 

 

 

 

(In thousands)

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

Jun. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

Performing

 

$

79,998

 

$

119,472

 

$

225,122

 

$

248,974

 

$

305,120

 

$

368,446

 

 

 

 

 

 

Nonperforming

 

165

 

37

 

835

 

100

 

1,000

 

137

 

 

 

 

 

 

Total

 

$

80,163

 

$

119,509

 

$

225,957

 

$

249,074

 

$

306,120

 

$

368,583

 

 

 

 

 

 

 

The following table summarizes information about total loans rated Special Mention or lower.

 

 

 

June 30, 2013

 

December 31, 2012

 

(In thousands)

 

Business Loans

 

Acquired Loans

 

Total

 

Business Loans

 

Acquired Loans

 

Total

 

Non-Accrual

 

$

19,993

 

$

6,786

 

$

26,779

 

$

23,108

 

$

2,405

 

$

25,513

 

Substandard Accruing

 

75,493

 

47,355

 

122,848

 

61,745

 

59,243

 

120,988

 

Total Classified

 

95,486

 

54,141

 

149,627

 

84,853

 

61,648

 

146,501

 

Special Mention

 

9,530

 

16,648

 

26,178

 

14,097

 

26,793

 

40,890

 

Total Criticized

 

$

105,016

 

$

70,789

 

$

175,805

 

$

98,950

 

$

88,441

 

$

187,391

 

 

Troubled Debt Restructuring Loans

 

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.  TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

 

30



Table of Contents

 

The following tables include the recorded investment and number of modifications identified during the six months ended June 30, 2013 and 2012, respectively.  The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the six months ending June 30, 2013 were attributable to interest rate concessions and maturity date extensions.  The modifications for the six months ending June 30, 2012 were attributable to maturity date extensions.

 

 

 

Modifications by Class

 

 

 

Six months ending June 30, 2013

 

(Dollars in thousands)

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Residential - 1-4 Family

 

5

 

$

941

 

$

941

 

Residential - Construction

 

1

 

320

 

320

 

Commercial - Single and multifamily

 

2

 

2,366

 

2,406

 

Commercial - Other

 

10

 

3,882

 

3,450

 

Commercial business - Other

 

4

 

100

 

100

 

 

 

22

 

$

7,609

 

$

7,217

 

 

 

 

Modifications by Class

 

 

 

Six months ending June 30, 2012

 

 

 

Number of
Modifications

 

Pre-Modification
Outstanding Recorded
Investment

 

Post-Modification
Outstanding Recorded
Investment

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

Commercial - Other

 

2

 

$

1,923

 

$

1,923

 

Commercial business - Other

 

1

 

50

 

50

 

 

 

3

 

$

1,973

 

$

1,973

 

 

The following table discloses the recorded investment and number of modifications for TDRs within the last year where a concession has been made, that then defaulted in the current reporting period. As of June 30, 2012, there were no loans that were restructured within the last twelve months that have subsequently defaulted.

 

 

 

Modifications that Subsequently Defaulted

 

 

 

Six months ending June 30, 2013

 

 

 

Number of Contracts

 

Recorded Investment

 

Troubled Debt Restructurings

 

 

 

 

 

Commercial - Single and multifamily

 

4

 

$

224

 

 

31



Table of Contents

 

The following table presents the Company’s TDR activity for the six months ended June 30, 2013 and 2012:

 

 

 

June 30,

 

(In thousands)

 

2013

 

2012

 

Balance at beginning of the period

 

$

4,626

 

$

1,263

 

Principal Payments

 

(37

)

(4

)

TDR Status Change (1)

 

(1,164

)

(1,125

)

Other Reductions (2)

 

(482

)

 

Newly Identified TDRs

 

7,217

 

1,973

 

Balance at end of the period

 

$

10,160

 

$

2,107

 

 


(1)         TDR Status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and  the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.

(2)         Other Reductions classification consists of transfer to other real estate owned and charge-offs to loans.

 

The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.

 

NOTE 6.               DEPOSITS

 

A summary of time deposits is as follows:

 

(In thousands)

 

June 30, 2013

 

December 31, 2012

 

Time less than $100,000

 

$

504,668

 

$

548,895

 

Time $100,000 or more

 

569,444

 

621,694

 

Total time deposits

 

$

1,074,112

 

$

1,170,589

 

 

NOTE 7.               BORROWED FUNDS

 

Borrowed funds at June 30, 2013 and December 31, 2012 are summarized, as follows:

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

(in thousands, except rates)

 

Principal

 

Rate

 

Principal

 

Rate

 

Short-term borrowings:

 

 

 

 

 

 

 

 

 

Advances from the FHLBB

 

$

415,720

 

0.26

%

$

153,150

 

0.28

%

Other Borrowings

 

 

 

10,000

 

1.96

 

Total short-term borrowings:

 

415,720

 

0.26

 

163,150

 

0.38

 

Long-term borrowings:

 

 

 

 

 

 

 

 

 

Advances from the FHLBB

 

175,106

 

1.15

 

195,321

 

1.18

 

Subordinated notes

 

74,183

 

7.00

 

74,153

 

7.00

 

Junior subordinated notes

 

15,464

 

2.12

 

15,464

 

2.16

 

Total long-term borrowings:

 

264,753

 

2.85

 

284,938

 

2.76

 

Total

 

$

680,473

 

1.27

%

$

448,088

 

1.89

%

 

The Bank also maintains a $3.0 million secured line of credit with the FHLBB that bears a daily adjustable rate calculated by the FHLBB. There was no outstanding balance on the FHLBB line of credit for the periods ended June 30, 2013 and December 31, 2012.

 

The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this

 

32



Table of Contents

 

arrangement. No borrowings with the Federal Reserve Bank of Boston took place for the periods ended June 30, 2013 and December 31, 2012.

 

Long-term FHLBB advances consist of advances with an original maturity of more than one year.  The advances outstanding at June 30, 2013 include callable advances totaling $5.0 million, and amortizing advances totaling $5.6 million.  The advances outstanding at December 31, 2012 include callable advances totaling $5.0 million, and amortizing advances totaling $5.6 million. All FHLBB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.

 

A summary of maturities of FHLBB advances as of June 30, 2013 and December 31, 2012 is as follows:

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

(in thousands, except rates)

 

Principal

 

Rate

 

Principal

 

Rate

 

Fixed rate advances maturing:

 

 

 

 

 

 

 

 

 

2013

 

$

443,821

 

0.28

%

$

186,448

 

0.32

%

2014

 

20,149

 

3.00

 

20,280

 

3.04

 

2015

 

 

 

 

 

2016

 

1,614

 

0.79

 

1,645

 

0.80

 

2017 and beyond

 

5,400

 

3.82

 

5,478

 

3.87

 

Total fixed rate advances

 

$

470,984

 

0.44

%

$

213,851

 

0.67

%

 

 

 

 

 

 

 

 

 

 

Variable rate advances maturing:

 

 

 

 

 

 

 

 

 

2013

 

$

44,842

 

1.38

%

$

59,620

 

1.33

%

2014

 

10,000

 

0.35

 

10,000

 

0.39

 

2015

 

20,000

 

0.33

 

20,000

 

0.41

 

2016

 

10,000

 

0.33

 

10,000

 

0.41

 

2017 and beyond

 

35,000

 

0.91

 

35,000

 

0.97

 

Total variable rate advances

 

$

119,842

 

0.90

%

$

134,620

 

0.96

%

Total FHLBB advances

 

$

590,826

 

0.53

%

$

348,471

 

0.78

%

 

On September 28, 2012, the Company issued $75.0 million of 6.875% fixed to floating rate subordinated notes (the “notes”) through a private placement at a discount of 1.15%.  The Company will pay interest on the subordinated notes at each March 28 and September 28 through September 28, 2022, and thereafter on each March 28, June 28, September 28 and December 28.  The maturity date of the notes is September 28, 2027, although the Company may redeem some or all of the subordinated notes beginning on the interest payment date of September 28, 2022 and on any interest payment date thereafter.  From and including September 28, 2012 to but excluding September 28, 2022, the notes will bear interest at the rate of 6.875% per year and will be payable semi-annually in arrears on March 28 and September 28 of each year. From and including September 28, 2022, the notes will bear an interest rate per annum equal to the three-month LIBOR rate plus 511.3 basis points, payable quarterly on each March 28, June 28, September 28 and December 28, commencing on December 28, 2022, through the maturity date or the early redemption date of the notes.

 

The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets with a cost of $0.5 million.  The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to LIBOR plus 1.85% and had a rate of 2.12% and 2.16% at June 30, 2013 and December 31, 2012, respectively. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to stockholders while such interest payments on the debentures have been deferred.  The Company has not exercised this right to defer payments.  The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary.  Accordingly, Trust I is not consolidated into the Company’s financial statements.

 

33



Table of Contents

 

NOTE 8.               STOCKHOLDERS’ EQUITY

 

The Bank’s actual and required capital ratios were as follows:

 

 

 

 

 

 

 

FDIC Minimum

 

 

 

June 30, 2013

 

December 31, 2012

 

to be Well Capitalized

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

12.3

%

11.8

%

10.0

%

 

 

 

 

 

 

 

 

Tier 1 capital to risk weighted assets

 

10.5

 

10.0

 

6.0

 

 

 

 

 

 

 

 

 

Tier 1 capital to average assets

 

8.3

 

7.5

 

5.0

 

 

At each date shown, Berkshire Bank met the conditions to be classified as “well capitalized” under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

 

Accumulated other comprehensive income

 

Components of accumulated other comprehensive loss are as follows:

 

(In thousands)

 

June 30, 2013

 

December 31, 2012

 

Other accumulated comprehensive income/(loss), before tax:

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities

 

$

(1,980

)

$

10,718

 

Net loss on effective cash flow hedging derivatives

 

(3,357

)

(10,955

)

Net loss on terminated swap

 

(3,708

)

(4,179

)

Net unrealized holding loss on pension plans

 

(1,265

)

(1,265

)

 

 

 

 

 

 

Income taxes related to items of accumulated other comprehensive (loss)/income:

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities

 

750

 

(4,006

)

Net loss on effective cash flow hedging derivatives

 

1,341

 

4,397

 

Net loss on terminated swap

 

1,499

 

1,801

 

Net unrealized holding loss on pension plans

 

510

 

510

 

Accumulated other comprehensive loss

 

$

(6,210

)

$

(2,979

)

 

34



Table of Contents

 

The following table presents the components of other comprehensive loss for the three and six months ended June 30, 2013 and 2012:

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(14,436

)

5,483

 

(8,953

)

Less: reclassification adjustment for losses (gains) realized in net income

 

1,005

 

(406

)

599

 

Net unrealized holding (loss) gain on AFS securities

 

(13,431

)

5,077

 

(8,354

)

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

4,656

 

(1,876

)

2,780

 

Less: reclassification adjustment for (gains) losses realized in net income

 

1,499

 

(605

)

894

 

Net loss on cash flow hedging derivatives

 

6,155

 

(2,481

)

3,674

 

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

236

 

(95

)

141

 

Net gain (loss) on terminated swap

 

236

 

(95

)

141

 

Other Comprehensive Loss

 

$

(7,040

)

$

2,501

 

$

(4,539

)

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

1,401

 

(453

)

948

 

Less: reclassification adjustment for losses (gains) realized in net income

 

(7

)

3

 

(4

)

Net unrealized holding gain (loss) on AFS securities

 

1,394

 

(450

)

944

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(3,977

)

1,751

 

(2,226

)

Less: reclassification adjustment for (gains) losses realized in net income

 

1,489

 

(599

)

890

 

Net loss on cash flow hedging derivatives

 

(2,488

)

1,152

 

(1,336

)

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

235

 

(31

)

204

 

Net loss on terminated swap

 

235

 

(31

)

204

 

 

 

 

 

 

 

 

 

Net unrealized holding loss on pension plans

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

(256

)

 

(256

)

Less: reclassification adjustment for (gains) losses realized in net income

 

 

 

 

Net unrealized holding loss on pension plans

 

(256

)

 

(256

)

Other Comprehensive Loss

 

$

(1,115

)

$

671

 

$

(444

)

 

35



Table of Contents

 

(In thousands)

 

Before Tax

 

Tax Effect

 

Net of Tax

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

Net unrealized holding (loss) gain on AFS securities:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(13,703

)

5,163

 

(8,540

)

Less: reclassification adjustment for (gains) losses realized in net income

 

1,005

 

(405

)

600

 

Net unrealized holding gain (loss) on AFS securities

 

(12,698

)

4,758

 

(7,940

)

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

4,489

 

(1,802

)

2,687

 

Less: reclassification adjustment for (gains) losses realized in net income

 

3,109

 

(1,255

)

1,854

 

Net gain (loss) on cash flow hedging derivatives

 

7,598

 

(3,057

)

4,541

 

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

471

 

(303

)

168

 

Net gain (loss) on terminated swap

 

471

 

(303

)

168

 

Other Comprehensive Loss

 

$

(4,629

)

$

1,398

 

$

(3,231

)

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on AFS securities:

 

 

 

 

 

 

 

Net unrealized gain (loss) arising during the period

 

2,694

 

(967

)

1,727

 

Less: reclassification adjustment for (gains) losses realized in net income

 

(7

)

3

 

(4

)

Net unrealized holding gain (loss) on AFS securities

 

2,687

 

(964

)

1,723

 

 

 

 

 

 

 

 

 

Net loss on cash flow hedging derivatives:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

(5,146

)

2,130

 

(3,016

)

Less: reclassification adjustment for gains (losses) realized in net income

 

2,942

 

(1,184

)

1,758

 

Net loss on cash flow hedging derivatives

 

(2,204

)

946

 

(1,258

)

 

 

 

 

 

 

 

 

Net loss on terminated swap:

 

 

 

 

 

 

 

Net unrealized (loss) gain arising during the period

 

 

 

 

Less: reclassification adjustment for (gains) losses realized in net income

 

471

 

(131

)

340

 

Net loss on terminated swap

 

471

 

(131

)

340

 

 

 

 

 

 

 

 

 

Net unrealized holding gain (loss) on pension plans

 

 

 

 

 

 

 

Net unrealized (loss) arising during the period

 

(256

)

 

(256

)

Less: reclassification adjustment for (gains) losses realized in net income

 

 

 

 

Net unrealized holding (loss) on pension plans

 

(256

)

 

(256

)

Other Comprehensive Income

 

$

698

 

$

(149

)

$

549

 

 

36



Table of Contents

 

The following table presents the changes in each component of accumulated other comprehensive income, for the three and six months ended June 30, 2013 and June 30, 2012:

 

 

 

Net unrealized

 

Net loss on

 

Net loss

 

Net unrealized

 

 

 

 

 

holding gain (loss)

 

effective cash

 

on

 

holding gain (loss)

 

 

 

 

 

on AFS

 

flow hedging

 

terminated

 

on

 

 

 

(in thousands) 

 

Securities

 

derivatives

 

swap

 

pension plans

 

Total

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

11,451

 

$

(9,512

)

$

(3,944

)

$

(1,265

)

$

(3,270

)

Other Comprehensive Loss Before reclassifications

 

(14,436

)

4,656

 

 

 

(9,780

)

Amounts Reclassified from Accumulated other comprehensive income

 

1,005

 

1,499

 

236

 

 

2,740

 

Total Other Comprehensive Income

 

(13,431

)

6,155

 

236

 

 

(7,040

)

Balance at End of Period

 

$

(1,980

)

$

(3,357

)

$

(3,708

)

$

(1,265

)

$

10,310

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

7,592

 

$

(8,599

)

$

(4,885

)

$

(676

)

$

(6,568

)

Other Comprehensive Loss Before reclassifications

 

1,401

 

(3,977

)

 

(256

)

(2,832

)

Amounts Reclassified from Accumulated other comprehensive income

 

(7

)

1,489

 

235

 

 

1,717

 

Total Other Comprehensive Income

 

1,394

 

(2,488

)

235

 

(256

)

(1,115

)

Balance at End of Period

 

$

8,986

 

$

(11,087

)

$

(4,650

)

$

(932

)

$

(7,683

)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

10,718

 

$

(10,955

)

$

(4,179

)

$

(1,265

)

$

(5,681

)

Other Comprehensive Loss Before reclassifications

 

(13,703

)

4,489

 

 

 

(9,214

)

Amounts Reclassified from Accumulated other comprehensive income

 

1,005

 

3,109

 

471

 

 

4,585

 

Total Other Comprehensive Income

 

(12,698

)

7,598

 

471

 

 

(4,629

)

Balance at End of Period

 

$

(1,980

)

$

(3,357

)

$

(3,708

)

$

(1,265

)

$

(10,310

)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

6,299

 

$

(8,883

)

$

(5,121

)

$

(676

)

$

(8,381

)

Other Comprehensive Loss Before reclassifications

 

2,694

 

(5,146

)

 

(256

)

(2,708

)

Amounts Reclassified from Accumulated other comprehensive income

 

(7

)

2,942

 

471

 

 

3,406

 

Total Other Comprehensive Income

 

2,687

 

(2,204

)

471

 

(256

)

698

 

Balance at End of Period

 

$

8,986

 

$

(11,087

)

$

(4,650

)

$

(932

)

$

(7,683

)

 

37



Table of Contents

 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income for the three and six months ended June 30, 2013 and June 30, 2012:

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Three Months Ended June 30,

 

Statement Where Net Income

 

(in thousands)

 

2013

 

2012

 

Is Presented

 

Realized gains (losses) on AFS securities:

 

 

 

 

 

 

 

 

 

1,005

 

(7

)

Non-interest income

 

 

 

(405

)

3

 

Tax expense

 

 

 

600

 

(4

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized gains on cash flow hedging derivatives

 

 

 

 

 

 

 

 

 

1,499

 

1,489

 

Interest income

 

 

 

(605

)

(599

)

Tax expense

 

 

 

894

 

890

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap

 

 

 

 

 

 

 

 

 

236

 

235

 

Interest income

 

 

 

(95

)

(31

)

Tax expense

 

 

 

141

 

204

 

Net of tax

 

Total reclassifications for the period

 

$

1,635

 

$

1,090

 

Net of tax

 

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

Six Months Ended June 30,

 

Statement Where Net Income

 

(in thousands)

 

2013

 

2012

 

Is Presented

 

Realized gains (losses) on AFS securities:

 

 

 

 

 

 

 

 

 

1,005

 

(7

)

Non-interest income

 

 

 

(405

)

3

 

Tax expense

 

 

 

600

 

(4

)

Net of tax

 

 

 

 

 

 

 

 

 

Realized gains on cash flow hedging derivatives

 

 

 

 

 

 

 

 

 

3,109

 

2,942

 

Interest income

 

 

 

(1,255

)

(1,184

)

Tax expense

 

 

 

1,854

 

1,758

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of realized gains on terminated swap

 

 

 

 

 

 

 

 

 

471

 

471

 

Interest income

 

 

 

(303

)

(131

)

Tax expense

 

 

 

168

 

340

 

Net of tax

 

Total reclassifications for the period

 

$

2,622

 

$

2,094

 

Net of tax

 

 

38



Table of Contents

 

NOTE 9. EARNINGS PER SHARE

 

Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(In thousands, except per share data)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

12,037

 

$

7,986

 

$

22,502

 

$

14,467

 

Loss from discontinued operations before income taxes (including gain on disposal of $63)

 

 

 

 

(261

)

Income tax expense

 

 

 

 

376

 

Net loss from discontinued operations

 

 

 

 

(637

)

Net income

 

$

12,037

 

$

7,986

 

$

22,502

 

$

13,830

 

 

 

 

 

 

 

 

 

 

 

Average number of common shares issued

 

26,525

 

23,623

 

26,525

 

23,242

 

Less: average number of treasury shares

 

1,427

 

1,660

 

1,344

 

1,672

 

Less: average number of unvested stock award shares

 

319

 

221

 

318

 

221

 

Average number of basic common shares outstanding

 

24,779

 

21,742

 

24,863

 

21,349

 

Plus: dilutive effect of unvested stock award shares

 

59

 

41

 

68

 

51

 

Plus: dilutive effect of stock options outstanding

 

118

 

23

 

118

 

34

 

Average number of diluted common shares outstanding

 

24,956

 

21,806

 

25,049

 

21,434

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.49

 

$

0.37

 

$

0.91

 

$

0.68

 

Discontinued operations

 

 

 

 

(0.03

)

Total basic earnings per share

 

$

0.49

 

$

0.37

 

$

0.91

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.48

 

$

0.37

 

$

0.90

 

$

0.68

 

Discontinued operations

 

 

 

 

(0.03

)

Total diluted earnings per share

 

$

0.48

 

$

0.37

 

$

0.90

 

$

0.65

 

 

For the six months ended June 30, 2013, 252 thousand shares of restricted stock and 365 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations. For the six months ended June 30, 2012, 170 thousand shares of restricted stock and 352 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations.

 

39



Table of Contents

 

NOTE 10. STOCK-BASED COMPENSATION PLANS

 

A combined summary of activity in the Company’s stock award and stock option plans for the six months ended June 30, 2013 is presented in the following table:

 

 

 

Non-vested Stock

 

 

 

 

 

 

 

Awards Outstanding

 

Stock Options Outstanding

 

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Number of

 

Grant Date

 

Number of

 

Exercise

 

(Shares in thousands)

 

Shares

 

Fair Value

 

Shares

 

Price

 

Balance, December 31, 2012

 

244

 

$

21.69

 

688

 

$

18.13

 

Granted

 

155

 

23.98

 

 

 

Stock options exercised

 

 

 

(195

)

13.25

 

Stock awards vested

 

(74

)

18.73

 

 

 

Forfeited

 

(6

)

22.37

 

(8

)

18.24

 

Balance, June 30, 2013

 

319

 

$

16.55

 

485

 

$

20.37

 

Exercisable options, June 30, 2013

 

 

 

 

 

420

 

$

21.67

 

 

During the six months ended June 30, 2013 and 2012, proceeds from stock option exercises totaled $2.6 million and $271 thousand, respectively. During the six months ended June 30, 2013, there were 74 thousand shares issued in connection with vested stock awards.  During the six months ended June 30, 2012, there were 50 thousand shares issued in connection with vested stock awards.  All of these shares were issued from available treasury stock.  Stock-based compensation expense totaled $1.8 million and $1.6 million during the six months ended June 30, 2013 and 2012, respectively. Stock-based compensation expense is recognized ratably over the requisite service period for all awards.

 

NOTE 11. OPERATING SEGMENTS

 

The Company has two reportable operating segments, Banking and Insurance, which are delineated by the consolidated subsidiaries of Berkshire Hills Bancorp, Inc.  Banking includes the activities of the Bank and its subsidiaries, which provide retail and commercial banking, along with wealth management and investment services.  Insurance includes the activities of BIG, which provides retail and commercial insurance services.  The only other consolidated financial activity of the Company is the Parent, which consists of the transactions of Berkshire Hills Bancorp, Inc. Management fees for corporate services provided by the Bank to BIG and the Parent are eliminated.

 

The accounting policies of each reportable segment are the same as those of the Company.  The Insurance segment and the Parent reimburse the Bank for administrative services provided to them.  Income tax expense for the individual segments is calculated based on the activity of the segments, and the Parent records the tax expense or benefit necessary to reconcile to the consolidated total.  The Parent does not allocate capital costs.  Average assets include securities available-for-sale based on amortized cost.

 

40



Table of Contents

 

A summary of the Company’s operating segments was as follows:

 

(In thousands) 

 

Banking

 

Insurance

 

Parent

 

Eliminations

 

Total Consolidated

 

Three months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

42,086

 

$

 

$

7,018

 

$

(8,000

)

$

41,104

 

Provision for loan losses

 

2,700

 

 

 

 

2,700

 

Non-interest income

 

13,204

 

2,402

 

5,026

 

(5,026

)

15,606

 

Non-interest expense

 

35,267

 

2,038

 

630

 

 

37,935

 

Income before income taxes

 

17,323

 

364

 

11,414

 

(13,026

)

16,075

 

Income tax expense (benefit)

 

4,503

 

158

 

(623

)

 

4,038

 

Net income

 

$

12,820

 

$

206

 

$

12,037

 

$

(13,026

)

$

12,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (in millions)

 

$

5,175

 

$

27

 

$

746

 

$

(749

)

$

5,199

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

35,239

 

$

 

$

(186

)

$

 

$

35,053

 

Provision for loan losses

 

2,250

 

 

 

 

2,250

 

Non-interest income

 

9,520

 

2,768

 

8,968

 

(8,968

)

12,288

 

Non-interest expense

 

30,835

 

2,094

 

1,254

 

1

 

34,184

 

Income before income taxes

 

11,674

 

674

 

7,528

 

(8,969

)

10,907

 

Income tax expense (benefit)

 

3,108

 

271

 

(458

)

 

2,921

 

Net income

 

$

8,566

 

$

403

 

$

7,986

 

$

(8,969

)

$

7,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (in millions)

 

$

4,319

 

$

30

 

$

508

 

$

(506

)

$

4,351

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

84,989

 

$

 

$

13,052

 

$

(15,000

)

$

83,041

 

Provision for loan losses

 

5,100

 

 

 

 

5,100

 

Non-interest income

 

25,022

 

5,382

 

9,490

 

(9,490

)

30,404

 

Non-interest expense

 

71,956

 

4,171

 

1,291

 

 

77,418

 

Income before income taxes

 

32,955

 

1,211

 

21,251

 

(24,490

)

30,927

 

Income tax expense (benefit)

 

9,208

 

468

 

(1,251

)

 

8,425

 

Net income

 

$

23,747

 

$

743

 

$

22,502

 

$

(24,490

)

$

22,502

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (in millions)

 

$

5,189

 

$

27

 

$

751

 

$

(758

)

$

5,208

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

66,590

 

$

 

$

(392

)

$

 

$

66,198

 

Provision for loan losses

 

4,250

 

 

 

 

4,250

 

Non-interest income

 

16,577

 

5,513

 

15,253

 

(15,253

)

22,090

 

Non-interest expense

 

58,452

 

4,307

 

1,618

 

1

 

64,378

 

Income before income taxes

 

20,465

 

1,206

 

13,243

 

(15,254

)

19,660

 

Income tax expense (benefit)

 

5,296

 

485

 

(587

)

(1

)

5,193

 

Net income from continuing operations

 

15,169

 

721

 

13,830

 

(15,253

)

14,467

 

Income from discontinued operations berofre income taxes (including gain on disposal of $63)

 

(261

)

 

 

 

(261

)

Income tax expense

 

376

 

 

 

 

376

 

Net loss from discontinued operations

 

(637

)

 

 

 

(637

)

Net income

 

$

14,532

 

$

721

 

$

13,830

 

$

(15,253

)

$

13,830

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets (in millions)

 

$

4,137

 

$

30

 

$

501

 

$

(498

)

$

4,170

 

 

NOTE 12. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

 

As of June 30, 2013, the Company held derivatives with a total notional amount of $1.0 billion.  That amount included $300.0 million in interest rate swap derivatives that were designated as cash flow hedges for accounting purposes.  The Company also had economic hedges and non-hedging derivatives totaling $589.0 million and $124.4 million, respectively, which are not designated as hedges for accounting purposes and are therefore recorded at fair value.  Economic hedges included interest rate swaps totaling $402.1 million, and $186.9 million in forward commitment contracts.

 

41



Table of Contents

 

As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at June 30, 2013.

 

The Company pledged collateral to derivative counterparties in the form of cash totaling $5.3 million and securities with an amortized cost of $30.2 million and a fair value of $30.6 million as of June 30, 2013. The Company does not typically require its Commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the ISDA and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.

 

Information about derivative assets and liabilities at June 30, 2013, follows:

 

 

 

 

 

Weighted

 

 

 

 

 

Estimated

 

 

 

Notional

 

Average

 

Weighted Average Rate

 

Fair Value

 

 

 

Amount

 

Maturity

 

Received

 

Paid

 

Asset (Liability)

 

 

 

(In thousands)

 

(In years)

 

 

 

 

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on FHLBB borrowings

 

$

125,000

 

1.8

 

0.28

%

3.37

%

$

(4,014

)

Forward-starting interest rate swaps on FHLBB borrowings

 

160,000

 

5.6

 

 

1.86

%

1,036

 

Interest rate swaps on junior subordinated notes

 

15,000

 

0.9

 

2.12

%

5.54

%

(453

)

Total cash flow hedges

 

300,000

 

 

 

 

 

 

 

(3,431

)

 

 

 

 

 

 

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on tax advantaged economic development bond

 

13,355

 

16.4

 

0.57

%

5.09

%

(2,396

)

Interest rate swaps on loans with commercial loan customers

 

194,363

 

5.0

 

2.58

%

5.51

%

7,615

 

Reverse interest rate swaps on loans with commercial loan customers

 

194,363

 

5.0

 

5.51

%

2.58

%

(7,731

)

Forward commitments

 

186,939

 

0.2

 

 

 

 

 

4,913

 

Total economic hedges

 

589,020

 

 

 

 

 

 

 

2,401

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

124,414

 

0.2

 

 

 

 

 

(1,507

)

Total non-hedging derivatives

 

124,414

 

 

 

 

 

 

 

(1,507

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,013,434

 

 

 

 

 

 

 

$

(2,537

)

 

42



Table of Contents

 

Information about derivative assets and liabilities at December 31, 2012, follows:

 

 

 

 

 

Weighted

 

 

 

 

 

Estimated

 

 

 

Notional

 

Average

 

Weighted Average Rate

 

Fair Value

 

 

 

Amount

 

Maturity

 

Received

 

Paid

 

Asset (Liability)

 

 

 

(In thousands)

 

(In years)

 

 

 

 

 

(In thousands)

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on FHLBB borrowings

 

$

115,000

 

1.6

 

0.35

%

3.47

%

$

(4,608

)

Forward-starting interest rate swaps on FHLBB borrowings

 

140,000

 

5.4

 

 

2.37

%

(5,810

)

Interest rate swaps on junior subordinated notes

 

15,000

 

1.4

 

2.16

%

5.54

%

(704

)

Total cash flow hedges

 

270,000

 

 

 

 

 

 

 

(11,122

)

 

 

 

 

 

 

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on tax advantaged economic development bond

 

13,609

 

16.9

 

0.58

%

5.09

%

(3,473

)

Interest rate swaps on loans with commercial loan customers

 

205,319

 

5.1

 

2.54

%

5.28

%

(15,219

)

Reverse interest rate swaps on loans with commercial loan customers

 

205,319

 

5.1

 

5.28

%

0.11

%

14,746

 

Forward commitments

 

335,548

 

0.1

 

 

 

 

 

(1,336

)

Total economic hedges

 

759,795

 

 

 

 

 

 

 

(5,282

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives:

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

282,752

 

0.2

 

 

 

 

 

6,258

 

Total non-hedging derivatives

 

282,752

 

 

 

 

 

 

 

6,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,312,547

 

 

 

 

 

 

 

$

(10,146

)

 

Cash flow hedges

 

The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged transaction is forecasted to affect earnings. Each quarter, the Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings.

 

As of June 30, 2013, the Company has entered into several interest rate swaps with an aggregate notional amount of $125.0 million to convert the LIBOR based floating interest rates on a $125.0 million portfolio of FHLBB advances to fixed rates.  The objective is to fix the Company’s monthly interest expense on these borrowings.

 

The Company has also entered into twelve forward-starting interest rate swap contracts with a combined notional value of $160.0 million as of June 30, 2013.  In 2014, nine of the remaining twelve forward starting swaps will become effective; of these, two have a duration of three years, four have durations of four years, and the final three have durations of five years. The last three forward starting swaps will become effective in 2015, two of which have a duration of four years and the other of which has a duration of seven years. This hedge strategy converts the LIBOR based rate of interest on certain FHLB advances to fixed interest rates, thereby protecting the Company from floating interest rate variability.

 

As of June 30, 2013, the Company has an interest rate swap with a notional value of $15.0 million to convert the floating rate of interest on its junior subordinated debentures to a fixed rate of interest. The purpose of the hedge was to protect the Company from the risk of variability arising from the floating rate interest on the debentures.

 

43



Table of Contents

 

Amounts included in the Consolidated Statements of Income and in the other comprehensive income section of the Consolidated Statements of Changes in Stockholders’ Equity related to interest rate derivatives designated as cash flow hedges, were as follows:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on FHLBB borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized in accumulated other comprehensive loss

 

$

5,131

 

$

(1,664

)

$

5,437

 

$

(575

)

 

 

 

 

 

 

 

 

 

 

Reclassification of unrealized gain (loss) from accumulated other comprehensive loss to interest expense

 

899

 

(922

)

1,910

 

(1,785

)

 

 

 

 

 

 

 

 

 

 

Reclassification of unrealized gain (loss) from accumulated other comprehensive loss to other non-interest expense for termination of swaps

 

236

 

235

 

472

 

471

 

 

 

 

 

 

 

 

 

 

 

Reclassification of unrealized deferred tax benefit from accumulated other comprehensive loss to tax expense for terminated swaps

 

(95

)

(31

)

(303

)

(129

)

 

 

 

 

 

 

 

 

 

 

Net tax benefit (expense) on items recognized in accumulated other comprehensive loss

 

(2,433

)

1,171

 

(2,955

)

1,007

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on junior subordinated debentures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized in accumulated other comprehensive loss

 

(4

)

2

 

(5

)

(59

)

 

 

 

 

 

 

 

 

 

 

Reclassification of unrealized loss from accumulated other comprehensive loss to interest expense

 

129

 

97

 

256

 

215

 

 

 

 

 

 

 

 

 

 

 

Net tax (expense) benefit on items recognized in accumulated other comprehensive loss

 

(48

)

(19

)

(102

)

(61

)

Other comprehensive income recorded in accumulated other comprehensive loss, net of reclassification adjustments and tax effects

 

$

3,815

 

$

(1,131

)

$

4,710

 

$

(916

)

 

 

 

 

 

 

 

 

 

 

Net interest expense recognized in interest expense on hedged FHLBB borrowings

 

$

1,076

 

$

1,123

 

$

2,319

 

$

2,206

 

Net interest expense recognized in interest expense on junior subordinated notes

 

$

129

 

$

97

 

$

256

 

$

215

 

 

Hedge ineffectiveness on interest rate swaps designated as cash flow hedges was immaterial to the Company’s financial statements during the three months ended June 30, 2013 and 2012.  The Company does not anticipate material events or transactions within the next twelve months that are likely to result in a reclassification of unrealized gains or losses from accumulated other comprehensive loss to earnings.

 

Amounts reported in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate liabilities. During the next twelve months, the Company estimates that $4.4 million will be reclassified as an increase to interest expense.

 

Economic hedges

 

As of June 30, 2013, the Company has an interest rate swap with a $13.4 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a LIBOR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond.  The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.

 

The Company also offers certain derivative products directly to qualified commercial borrowers.  The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions.  The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. Credit valuation adjustments arising from the difference in credit worthiness of the commercial loan and financial

 

44



Table of Contents

 

institution counterparties totaled $100 thousand as of June 30, 2013.  The interest income and expense on these mirror image swaps exactly offset each other.

 

The Company utilizes forward commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans held for sale.  The forward commitments are accounted for as derivatives with changes in fair value recorded in current period earnings.

 

The company uses the following types of forward commitments contracts:

·              Best efforts loan sales,

·              Mandatory delivery loan sales, and

·              To Be Announced (“TBA”) mortgage-backed securities sales.

 

A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes.  The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.

 

A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date.  Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.

 

The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts.  These security sales transactions are closed once mandatory contracts are written.  On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security.  Settlement of the security purchase/sale transaction is done with cash on a net-basis.

 

Non-hedging derivatives

 

The Company enters into interest rate lock commitments (“IRLCs”) for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time.  IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance.  Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan.  The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in noninterest income in the Company’s consolidated statements of income.  Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time.

 

45



Table of Contents

 

Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:

 

 

 

Three Months Ended June 30,

 

SixMonths Ended June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Economic hedges

 

 

 

 

 

 

 

 

 

Interest rate swap on industrial revenue bond:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized in other non-interest income

 

$

665

 

$

(654

)

$

772

 

$

(1,094

)

 

 

 

 

 

 

 

 

 

 

Interest rate swaps on loans with commercial loan customers:

 

 

 

 

 

 

 

 

 

Unrealized gain recognized in other non-interest income

 

4,996

 

2,149

 

6,550

 

3,260

 

 

 

 

 

 

 

 

 

 

 

Reverse interest rate swaps on loans with commercial loan customers:

 

 

 

 

 

 

 

 

 

Unrealized loss recognized in other non-interest income

 

(4,996

)

(2,149

)

(6,550

)

(3,260

)

 

 

 

 

 

 

 

 

 

 

Favorable (unfavorable) change in credit valuation adjustment recognized in other non-interest income

 

259

 

(113

)

337

 

9

 

 

 

 

 

 

 

 

 

 

 

Forward Commitments:

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) recognized in other non-interest income

 

4,913

 

(2,131

)

4,363

 

(2,131

)

Realized gain in other non-interest income

 

517

 

 

1,572

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedging derivatives

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain recognized in other non-interest income

 

(1,507

)

4,337

 

1,251

 

4,337

 

Realized gain in other non-interest income

 

$

2,758

 

$

 

$

3,998

 

$

 

 

 

Assets and Liabilities Subject to Enforceable Master Netting Arrangements

 

Interest Rate Swap Agreements (“Swap Agreements”)

 

The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated statements of condition. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.  The Company had net asset positions with its commercial banking counterparties totaling $8.1 million and $14.7 million as of June 30, 2013 and December 31, 2012, respectively.  The Company had net liability positions with its financial institution counterparties totaling $13.6 million and $29.8 million as of June 30, 2013 and December 31, 2012, respectively.  At June 30, 2013, the Company also had a net liability position of $0.4 million with its commercial banking counterparties as compared to zero liability at December 31, 2012.  The collateral posted by the Company that covered liability positions was $13.6 million and $29.8 million as of June 30, 2013 and December 31, 2012, respectively.

 

The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of June 30, 2013 and December 31, 2012:

 

46



Table of Contents

 

Offsetting of Financial Assets and Derivative Assets

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

Gross

 

Gross Amounts

 

of Assets

 

Gross Amounts Not Offset in the Statements

 

 

 

 

 

Amounts of

 

Offset in the

 

Presented in the

 

of Condition

 

 

 

 

 

Recognized

 

Statements of

 

Statements of

 

Financial

 

Cash

 

 

 

(in thousands)

 

Assets

 

Condition

 

Condition

 

Instruments

 

Collateral Received

 

Net Amount

 

As of June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional counterparties

 

$

 

$

 

$

 

$

 

$

 

$

 

Commercial counterparties

 

8,063

 

(5

)

8,058

 

 

 

8,058

 

Total

 

$

8,063

 

$

(5

)

$

8,058

 

$

 

$

 

$

8,058

 

 

Offsetting of Financial Liabilities and Derivative Liaibilities

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

Gross

 

Gross Amounts

 

of Liabilities

 

Gross Amounts Not Offset in the Statements

 

 

 

 

 

Amounts of

 

Offset in the

 

Presented in the

 

of Condition

 

 

 

 

 

Recognized

 

Statements of

 

Statements of

 

Financial

 

Cash

 

 

 

(in thousands)

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Collateral Pledged

 

Net Amount

 

As of June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional counterparties

 

$

(15,714

)

$

2,157

 

$

(13,557

)

$

9,127

 

$

4,430

 

$

 

Commercial counterparties

 

(427

)

 

(427

)

 

 

(427

)

Total

 

$

(16,141

)

$

2,157

 

$

(13,984

)

$

9,127

 

$

4,430

 

$

(427

)

 

Offsetting of Financial Assets and Derivative Assets

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

Gross

 

Gross Amounts

 

of Assets

 

Gross Amounts Not Offset in the Statements

 

 

 

 

 

Amounts of

 

Offset in the

 

Presented in the

 

of Condition

 

 

 

 

 

Recognized

 

Statements of

 

Statements of

 

Financial

 

Cash

 

 

 

(in thousands)

 

Assets

 

Condition

 

Condition

 

Instruments

 

Collateral Received

 

Net Amount

 

As of December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional counterparties

 

$

 

$

 

$

 

$

 

$

 

$

 

Commercial counterparties

 

14,746

 

 

14,746

 

 

 

14,746

 

Total

 

$

14,746

 

$

 

$

14,746

 

$

 

$

 

$

14,746

 

 

Offsetting of Financial Liabilities and Derivative Liaibilities

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

Gross

 

Gross Amounts

 

of Liabilities

 

Gross Amounts Not Offset in the Statements

 

 

 

 

 

Amounts of

 

Offset in the

 

Presented in the

 

of Condition

 

 

 

 

 

Recognized

 

Statements of

 

Statements of

 

Financial

 

Cash

 

 

 

(in thousands)

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Collateral Pledged

 

Net Amount

 

As of December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

Institutional counterparties

 

$

(29,814

)

$

 

$

(29,814

)

$

25,384

 

$

4,430

 

$

 

Commercial counterparties

 

 

 

 

 

 

 

Total

 

$

(29,814

)

$

 

$

(29,814

)

$

25,384

 

$

4,430

 

$

 

 

NOTE 13.             FAIR VALUE MEASUREMENTS

 

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value.

 

Recurring fair value measurements

 

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value. There were no transfers between levels during the six months ended June 30, 2013 or 2012.

 

47



Table of Contents

 

 

 

June 30, 2013

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

15,566

 

$

15,566

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

83,031

 

 

83,031

 

Governmentguaranteed residential mortgage-backed securities

 

 

38,652

 

 

38,652

 

Government-sponsored residential mortgage-backed securities

 

 

354,729

 

 

354,729

 

Corporate bonds

 

 

39,235

 

 

39,235

 

Trust preferred securities

 

 

15,750

 

1,007

 

16,757

 

Other bonds and obligations

 

 

3,226

 

 

3,226

 

Marketable equity securities

 

31,260

 

567

 

811

 

32,638

 

Loans held for sale

 

 

64,101

 

 

64,101

 

Derivative assets (1)

 

3,510

 

8,651

 

1,403

 

13,564

 

Derivative liabilities (2)

 

 

14,594

 

1,507

 

16,101

 

 

 

 

December 31, 2012

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Trading account security

 

$

 

$

 

$

16,893

 

$

16,893

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

Municipal bonds and obligations

 

 

84,757

 

 

84,757

 

Government guaranteed residential mortgage-backed securities

 

 

43,091

 

 

43,091

 

Government-sponsored residential mortgage-backed securities

 

 

278,593

 

 

278,593

 

Corporate bonds

 

 

10,007

 

 

10,007

 

Trust preferred securities

 

 

20,072

 

885

 

20,957

 

Other bonds and obligations

 

 

3,472

 

 

3,472

 

Marketable equity securities

 

25,291

 

 

 

25,291

 

Loans Held for Sale

 

 

85,368

 

 

85,368

 

Derivative assets (1)

 

 

14,746

 

6,258

 

21,004

 

Derivative liabilities (2)

 

282

 

29,818

 

1,055

 

31,155

 

 


(1) Total fair value excludes $1.5 million and $1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and forward commitments presented under other assets on the  consolidated balance sheet.

(2) Total fair value includes $1.5 million and $1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and forward commitments presented under other assets on the  consolidated balance sheet.

 

Trading Security at Fair Value. The Company holds one security designated as a trading security. It is a tax advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The determination of the fair value for this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security.  The discount rate used in the valuation of the security is sensitive to movements in the 3-month LIBOR rate.

 

Securities Available for Sale. AFS securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. AFS securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and condition, among other things. The Company holds one pooled trust preferred security. The security’s fair value is based on unobservable issuer-provided financial information and discounted cash flow models derived from the underlying structured pool and therefore is classified as Level 3.  The Company also owns a private placement equity investment where the fair value is determined by unobservable issuer provided financial information and therefore is classified as a Level 3 security.

 

48



Table of Contents

 

Loans held for sale. The Company elected the fair value option for all loans held for sale (HFS) originated on or after May 1, 2012.  Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.

 

 

 

 

 

 

 

Aggregate Fair Value

 

June 30, 2013

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

64,101

 

$

65,200

 

$

(1,099

)

 

 

 

 

 

 

 

Aggregate Fair Value

 

December 31, 2012

 

Aggregate

 

Aggregate

 

Less Aggregate

 

(In thousands)

 

Fair Value

 

Unpaid Principal

 

Unpaid Principal

 

Loans Held for Sale

 

$

85,368

 

$

82,560

 

$

2,808

 

 

The changes in fair value of loans held for sale included in earnings for the three and six months ended June 30, 2013, were losses of $2.9 million and $3.9 million, respectively.  The changes in fair value of loans held for sale were gains of $1.3 million for the three and six months ended June 30, 2012.  The changes in fair value are included in mortgage banking income in the Consolidated Statements of Income.

 

Derivative Assets and Liabilities.

 

Interest Rate Swap.  The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves.

 

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.  In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.

 

Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties.  However, as of June 30, 2013, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

 

Interest Rate Lock Commitments. The Company enters into IRLCs for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time.  The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan.  The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment.  The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, IRLCs are classified as Level 3 measurements.

 

Forward Commitments. The Company utilizes forward commitments as economic hedges against potential changes in the values of the IRLCs and loans held for sale.  To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets.  The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the IRLCs using quoted prices in the market place that are observable.  However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable.  As such, best efforts and mandatory forward commitments are classified as Level 3 measurements.

 

49



Table of Contents

 

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and six months ended June 30, 2013 and 2012.

 

 

 

Assets (Liabilities)

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2013

 

$

16,485

 

$

1,668

 

$

2,758

 

$

(517

)

Purchase of Marketable Equity Security

 

 

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(793

)

 

(699

)

1,920

 

Unrealized gain included in accumulated other comprehensive loss

 

 

151

 

 

 

Paydown of trading account security

 

(128

)

 

 

 

Transfers to held for sale loans

 

 

 

(3,566

)

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

$

16,893

 

$

885

 

$

6,258

 

$

(1,055

)

Purchase of Marketable Equity Security

 

 

770

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income

 

(1,073

)

 

3,300

 

2,458

 

Unrealized gain included in accumulated other comprehensive loss

 

 

164

 

 

 

Paydown of trading account security

 

(256

)

 

 

 

Transfers to held for sale loans

 

 

 

(11,065

)

 

Balance as of June 30, 2013

 

$

15,564

 

$

1,819

 

$

(1,507

)

$

1,403

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2013

 

$

2,211

 

$

(1,554

)

$

(1,507

)

$

1,403

 

 

 

 

Assets (Liabilities)

 

 

 

Trading

 

Securities

 

Interest Rate

 

 

 

 

 

Account

 

Available

 

Lock

 

Forward

 

(In thousands)

 

Security

 

for Sale

 

Commitments

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2012

 

$

16,847

 

$

544

 

$

 

$

 

Greenpark Acquisition

 

 

 

2,126

 

(1,446

)

Unrealized (loss) gain recognized in other non-interest income

 

638

 

 

4,337

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

69

 

 

 

Paydown of trading account security

 

(120

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,435

)

 

Balance as of June 30, 2012

 

$

17,365

 

$

613

 

$

4,028

 

$

(1,446

)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2011

 

$

17,395

 

$

544

 

$

 

$

 

Greenpark Acquisition

 

 

 

2,126

 

(1,446

)

Unrealized (loss) gain recognized in other non-interest income

 

210

 

 

4,337

 

 

Unrealized loss included in accumulated other comprehensive loss

 

 

69

 

 

 

Paydown of trading account security

 

(240

)

 

 

 

Transfers to held for sale loans

 

 

 

(2,435

)

 

Balance as of June 30, 2012

 

$

17,365

 

$

613

 

$

4,028

 

$

(1,446

)

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) relating to instruments still held at June 30, 2012

 

$

3,509

 

$

(1,988

)

$

4,028

 

$

(1,446

)

 

50



Table of Contents

 

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

June 30, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

15,566

 

Discounted Cash Flow

 

Discount Rate

 

3.06

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

1,403

 

Historical Trend

 

Closing Ratio

 

70.00

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

1,530

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

(1,507

)

Historical Trend

 

Closing Ratio

 

96.63

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18,972

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Significant Unobservable

 

(In thousands)

 

December 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Input Value

 

Assets (Liabilities)

 

 

 

 

 

 

 

 

 

Trading Account Security

 

$

16,893

 

Discounted Cash Flow

 

Discount Rate

 

2.08

%

 

 

 

 

 

 

 

 

 

 

Forward Commitments

 

(1,055

)

Historical Trend

 

Closing Ratio

 

70.00

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

1,530

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Lock Commitment

 

6,258

 

Historical Trend

 

Closing Ratio

 

93.04

%

 

 

 

 

Pricing Model

 

Origination Costs, per loan

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,096

 

 

 

 

 

 

 

 

Non-recurring fair value measurements

 

The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.

 

 

 

June 30, 2013

 

December 31, 2012

 

Six months ended
June 30, 2013

 

 

 

Level 3

 

Level 3

 

Total

 

(In thousands)

 

Inputs

 

Inputs

 

Gains (Losses)

 

Assets

 

 

 

 

 

 

 

Impaired loans

 

$

6,112

 

$

6,104

 

$

(8

)

Capitalized mortgage servicing rights

 

4,426

 

3,198

 

596

 

Other real estate owned

 

2,713

 

1,929

 

67

 

 

 

 

 

 

 

 

 

Total

 

$

13,251

 

$

11,231

 

$

655

 

 

51



Table of Contents

 

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

June 30, 2013

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,112

 

Fair value of collateral

 

Loss severity

 

3.69% to 100.0% (26.38%)

 

 

 

 

 

 

 

Appraised value

 

$0 to $1,950.0 $(899.5)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

4,426

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

8.63% to 19.32% (12.64%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.35%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

2,713

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 $(549.9)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

13,251

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Range (Weighted

 

(in thousands)

 

Decemeber 31, 2012

 

Valuation Techniques

 

Unobservable Inputs

 

Average) (a)

 

Assets

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,104

 

Fair value of collateral

 

Loss severity

 

5.24% to 100.0% (42.79%)

 

 

 

 

 

 

 

Appraised value

 

$15.7 to $1,584.0 $(863.8)

 

 

 

 

 

 

 

 

 

 

 

Capitaized mortgage servicing rights

 

3,198

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

13.25% to 26.02% (18.41%)

 

 

 

 

 

 

 

Discount rate

 

11.00% to 15.50% (11.14%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

1,929

 

Fair value of collateral

 

Appraised value

 

$0 to $1,000.0 $(457.1)

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,231

 

 

 

 

 

 

 

 


(a)    Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

 

 

There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended June 30, 2013 and December 31, 2012.

 

Impaired Loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan.  Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace.  However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values.  Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data.  Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

 

Capitalized mortgage loan servicing rights.   A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan

 

52



Table of Contents

 

prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

 

Other real estate owned (“OREO”). OREO results from the foreclosure process on residential or commercial loans issued by the Bank. Upon assuming the real estate, the Company records the property at the fair value of the asset less the estimated sales costs. Thereafter, OREO properties are recorded at the lower of cost or fair value less the estimated sales costs. OREO fair values are primarily determined based on Level 3 data including sales comparables and appraisals.

 

Summary of estimated fair values of financial instruments

 

The estimated fair values, and related carrying amounts, of the Company’s financial instruments follow. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.

 

 

 

June 30, 2013

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56,623

 

$

56,623

 

$

56,623

 

$

 

$

 

Trading security

 

15,566

 

15,566

 

 

 

15,566

 

Securities available for sale

 

568,268

 

568,268

 

31,260

 

535,190

 

1,818

 

Securities held to maturity

 

49,604

 

50,056

 

 

 

50,056

 

Restricted equity securities

 

37,667

 

37,667

 

 

37,667

 

 

Net loans

 

3,837,427

 

3,883,256

 

 

 

3,883,256

 

Loans held for sale

 

64,101

 

64,101

 

 

64,101

 

 

Accrued interest receivable

 

14,741

 

14,741

 

 

14,741

 

 

Cash surrender value of bank-owned life insurance policies

 

89,592

 

89,592

 

 

89,592

 

 

Derivative assets (1)

 

13,564

 

13,564

 

3,510

 

8,651

 

1,403

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

3,815,223

 

$

3,818,846

 

$

 

$

3,818,846

 

$

 

Short-term debt

 

415,720

 

415,753

 

 

415,753

 

 

Long-term Federal Home Loan Bank advances

 

175,106

 

177,691

 

 

177,691

 

 

Subordinated notes

 

89,647

 

75,750

 

 

75,750

 

 

Derivative liabilities (2)

 

16,101

 

16,101

 

 

14,594

 

1,507

 

 

53



Table of Contents

 

 

 

December 31, 2012

 

 

 

Carrying

 

Fair

 

 

 

 

 

 

 

(In thousands)

 

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,382

 

$

63,382

 

$

63,382

 

$

 

$

 

Trading security

 

16,893

 

16,893

 

 

 

16,893

 

Securities available for sale

 

466,169

 

466,169

 

25,291

 

439,993

 

885

 

Securities held to maturity

 

51,024

 

51,024

 

 

 

51,024

 

Restricted equity securities

 

39,785

 

39,785

 

 

39,785

 

 

Net loans

 

3,955,446

 

4,004,259

 

 

 

4,044,259

 

Loans held for sale

 

85,368

 

85,368

 

 

85,368

 

 

Accrued interest receivable

 

14,731

 

14,731

 

 

14,731

 

 

Cash surrender value of bank-owned life insurance policies

 

88,198

 

88,198

 

 

88,198

 

 

Derivative assets (1)

 

21,004

 

21,004

 

 

14,746

 

6,258

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

4,104,402

 

$

4,116,999

 

$

 

$

4,116,999

 

$

 

Short-term debt

 

163,150

 

163,150

 

 

163,150

 

 

Long-term Federal Home Loan Bank advances

 

195,321

 

199,420

 

 

199,420

 

 

Subordinated notes

 

89,617

 

73,967

 

 

73,967

 

 

Derivative liabilities (2)

 

31,155

 

31,155

 

282

 

29,818

 

1,055

 

 


(1) Total fair value excludes $1.5 million and 1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and  forward commitments presented under other assets on the consolidated balance sheet.

(2) Total fair value includes $1.5 million and 1.3 million of unrealized losses as of June 30, 2013 and December 31, 2012, respectively, on interest rate lock and  forward commitments presented under other assets on the consolidated balance sheet.

 

Other than as discussed above, the following methods and assumptions were used by management to estimate the fair value of significant classes of financial instruments for which it is practicable to estimate that value.

 

Cash and cash equivalents. Carrying value is assumed to represent fair value for cash and cash equivalents that have original maturities of ninety days or less.

 

Restricted equity securities. Carrying value approximates fair value based on the redemption provisions of the issuers.

 

Cash surrender value of life insurance policies. Carrying value approximates fair value.

 

Loans, net. The carrying value of the loans in the loan portfolio is based on the cash flows of the loans discounted over their respective loan origination rates. The origination rates are adjusted for substandard and special mention loans to factor the impact of declines in the loan’s credit standing. The fair value of the loans is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality.

 

Accrued interest receivable. Carrying value approximates fair value.

 

Deposits. The fair value of demand, non-interest bearing checking, savings and money market deposits is determined as the amount payable on demand at the reporting date. The fair value of time deposits is estimated by discounting the estimated future cash flows using market rates offered for deposits of similar remaining maturities.

 

54



Table of Contents

 

Borrowed funds. The fair value of borrowed funds is estimated by discounting the future cash flows using market rates for similar borrowings.  Such funds include all categories of debt and debentures in the table above.

 

Subordinated notes. The Company utilizes a pricing service along with internal models to estimate the valuation of its junior subordinated debentures. The junior subordinated debentures re-price every ninety days.

 

Off-balance-sheet financial instruments. Off-balance-sheet financial instruments include standby letters of credit and other financial guarantees and commitments considered immaterial to the Company’s financial statements.

 

NOTE 14.              NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

Presented below is net interest income after provision for loan losses for the three and six months ended June 30, 2013 and 2012, respectively.

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In thousands)

 

2013

 

2012

 

2013

 

2012

 

Net interest income

 

$

41,104

 

$

35,053

 

$

83,041

 

$

66,198

 

Provision for loan losses

 

2,700

 

2,250

 

5,100

 

4,250

 

Net interest income after provision for loan losses

 

$

38,404

 

$

32,803

 

$

77,941

 

$

61,948

 

 

NOTE 15.              SUBSEQUENT EVENTS

 

On July 24, 2013, Berkshire Bank entered into a purchase and assumption agreement to acquire 20 retail bank branches from Bank of America, with approximately $640 million in total deposits and $5 million in commercial business loans. The branches are located in the New York region and the acquisition is expected to close in the first quarter of 2014. This agreement had no effect on the Company’s financial statements for the periods presented.

 

During July 2013, the Company announced the resignation of Kevin P. Riley from the position of Executive Vice President and Chief Financial Officer and Patrick J. Sullivan from the position of Executive Vice President of Commercial Banking. Berkshire Bank has agreed to pay $1 million and $750 thousand in compensation to Mr. Riley and Mr. Sullivan, respectively, for performance of the obligations outlined in the Resignation and Non-Competition Agreement, respectively. These agreements had no effect on the Company’s financial statements for the periods presented.

 

55



Table of Contents

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this document and with the Company’s consolidated financial statements and the notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2012 Annual Report on Form 10-K. In the following discussion, income statement comparisons are against the same period of the previous year and balance sheet comparisons are against the previous fiscal year-end, unless otherwise noted. Operating results discussed herein are not necessarily indicative of the results for the year 2013 or any future period. In management’s discussion and analysis of financial condition and results of operations, certain reclassifications have been made to make prior periods comparable. Tax-equivalent adjustments are the result of increasing income from tax-advantaged securities by an amount equal to the taxes that would be paid if the income were fully taxable based on a 40.3% marginal effective income tax rate.  In the discussion, references to earnings per share refer to diluted earnings per share unless otherwise specified.

 

Berkshire Hills Bancorp (“Berkshire” or “the Company”) is headquartered in Pittsfield, Massachusetts.  Berkshire Hills Bancorp, Inc. is a Delaware corporation and the holding company for Berkshire Bank (“the Bank”) and Berkshire Insurance Group.  Established in 1846, the Bank is a state chartered Massachusetts savings bank.  The Bank is one of Massachusetts’ oldest and largest independent banks and is the largest banking institution based in Western Massachusetts.  Berkshire Bank operates under the brand America’s Most Exciting Bank®.

 

On April 20, 2012, Berkshire completed the acquisition of CBT — The Connecticut Bank and Trust Company, headquartered in Hartford, Connecticut.  On April 30, 2012, Berkshire acquired the net assets and operations of Greenpark Mortgage, headquartered in Needham, Massachusetts.  On October 19, 2012, Berkshire completed the acquisition of Beacon Federal Bancorp, headquartered in East Syracuse, New York.  Berkshire’s operations in 2013 include all of these acquired operations.  Berkshire currently has $5.2 billion in assets.  It provides personal and business banking, insurance, and wealth management services through 74 full service branch offices in Western Massachusetts, Central and Eastern New York, North Central Connecticut, and Southern Vermont.  Berkshire operates 10 lending offices for commercial and residential mortgage originations in Central and Eastern Massachusetts.   The Company also has a former Beacon branch office in Tennessee.  On July 24, 2013, Berkshire announced that it had entered into an agreement to acquire 20 branches from the Bank of America, N.A., with $640 million in deposits located in communities in and around its existing footprint in Central and Eastern New York.  Berkshire plans to complete this acquisition in early 2014, subject to regulatory approval and customary closing conditions.  For more information, visit www.berkshirebank.com or call 800-773-5601.

 

Berkshire is a regional financial services company that seeks to distinguish itself over the long-term based on the following attributes:

 

·                  Strong growth from organic, de novo, product and acquisition strategies

·                  Positive operating leverage contributing to long term profitability

·                  Solid capital, core funding and risk management culture

·                  Experienced executive team focused on earnings and stockholder value

·                  Distinctive brand and culture as America’s Most Exciting Bank®

·                  Diversified integrated financial service revenues

·                  Positioned to be regional consolidator in attractive markets

 

56



Table of Contents

 

 

FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the Securities Exchange Act), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements from the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2012 and the Risk Factors in Item 1A of this report.    Because of these and other uncertainties, Berkshire’s actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, Berkshire’s past results of operations do not necessarily indicate Berkshire’s combined future results.  You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made.  Berkshire is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. Berkshire qualifies all of its forward-looking statements by these cautionary statements.

 

GENERAL

 

This discussion is intended to assist in understanding the financial condition and results of operations of the Company. This discussion should be read in conjunction with the consolidated financial statements and accompanying notes contained in this report.

 

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES, AND RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements in this Form 10-Q and in the most recent Form 10-K.   Please see those policies in conjunction with this discussion. The accounting and reporting policies followed by the Company conform, in all material respects, to accounting principles generally accepted in the United States and to general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial

 

57



Table of Contents

 

statements and accompanying notes. While the Company bases estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

 

The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Please see those policies in conjunction with this discussion. Management believes that the following policies would be considered critical under the SEC’s definition:

 

Allowance for Loan Losses. The allowance for loan losses represents probable credit losses that are inherent in the loan portfolio at the financial statement date and which may be estimated.  Management uses historical information, as well as current economic data, to assess the adequacy of the allowance for loan losses as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. Although management believes that it uses appropriate available information to establish the allowance for loan losses, future additions to the allowance may be necessary if certain future events occur that cause actual results to differ from the assumptions used in making the evaluation. Conditions in the local economy and real estate values could require the Company to increase provisions for loan losses, which would negatively impact earnings.

 

Acquired Loans. Loans that the Company acquired in business combinations are initially recorded at fair value with no carryover of the related allowance for credit losses. Determining the fair value of the loans involves estimating the amount and timing of principal and interest cash flows initially expected to be collected on the loans and discounting those cash flows at an appropriate market rate of interest. Going forward, the Company continues to evaluate reasonableness of expectations for the timing and the amount of cash to be collected. Subsequent decreases in expected cash flows may result in changes in the amortization or accretion of fair market value adjustments, and in some cases may result in the loan being considered impaired.  For collateral dependent loans with deteriorated credit quality, the Company estimates the fair value of the underlying collateral of the loans.  These values are discounted using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral.

 

Income Taxes. Significant management judgment is required in determining income tax expense and deferred tax assets and liabilities. The Company uses the asset and liability method of accounting for income taxes in which deferred tax assets and liabilities are established for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. The realization of the net deferred tax asset generally depends upon future levels of taxable income and the existence of prior years’ taxable income, to which “carry back” refund claims could be made. A valuation allowance is maintained for deferred tax assets that management estimates are more likely than not to be unrealizable based on available evidence at the time the estimate is made. In determining the valuation allowance, the Company uses historical and forecasted future operating results, based upon approved business plans, including a review of the eligible carry-forward periods, tax planning opportunities and other relevant considerations. These underlying assumptions can change from period to period. For example, tax law changes or variances in future projected operating performance could result in a change in the valuation allowance. Should actual factors and conditions differ materially from those considered by management, the actual realization of the net deferred tax asset could differ materially from the amounts recorded in the financial statements. If the Company is not able to realize all or part of its net deferred tax asset in the future, an adjustment to the deferred tax asset valuation allowance would be charged to income tax expense in the period such determination is made.

 

Goodwill and Identifiable Intangible Assets. Goodwill and identifiable intangible assets are recorded as a result of business acquisitions and combinations. These assets are evaluated for impairment annually or whenever events or changes in circumstances indicate the carrying value of these assets may not be recoverable. When these assets are evaluated for impairment, if the carrying amount exceeds fair value, an impairment charge is recorded to income. The fair value is based on observable market prices, when practicable. Other valuation techniques may be used when market prices are unavailable, including estimated discounted cash flows and market multiples analyses. These types of analyses contain uncertainties because they require management to make assumptions and to apply judgment to estimate industry economic factors and the profitability of future business strategies. In

 

58



Table of Contents

 

the event of future changes in fair value, the Company may be exposed to an impairment charge that could be material.

 

Determination of Other-Than-Temporary Impairment of Securities. The Company evaluates debt and equity securities within the Company’s available for sale and held to maturity portfolios for other-than-temporary impairment (“OTTI”), at least quarterly. If the fair value of a debt security is below the amortized cost basis of the security, OTTI is required to be recognized if any of the following are met: (1) the Company intends to sell the security; (2) it is “more likely than not” that the Company will be required to sell the security before recovery of its amortized cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. For all impaired debt securities that the Company intends to sell, or more likely than not will be required to sell, the full amount of the depreciation is recognized as OTTI through earnings. Credit-related OTTI for all other impaired debt securities is recognized through earnings. Noncredit related OTTI for such debt securities is recognized in other comprehensive income, net of applicable taxes. In evaluating its marketable equity securities portfolios for OTTI, the Company considers its intent and ability to hold an equity security to recovery of its cost basis in addition to various other factors, including the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer.  Any OTTI on marketable equity securities is recognized immediately through earnings. Should actual factors and conditions differ materially from those expected by management, the actual realization of gains or losses on investment securities could differ materially from the amounts recorded in the financial statements.

 

Fair Value of Financial Instruments. The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures. Trading assets, securities available for sale, and derivative instruments are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, or to establish a loss allowance or write-down based on the fair value of impaired assets. Further, the notes to financial statements include information about the extent to which fair value is used to measure assets and liabilities, the valuation methodologies used and its impact to earnings.  For financial instruments not recorded at fair value, the notes to financial statements disclose the estimate of their fair value. Due to the judgments and uncertainties involved in the estimation process, the estimates could result in materially different results under different assumptions and conditions.

 

59



Table of Contents

 

SELECTED FINANCIAL DATA

 

The following summary data is based in part on the consolidated financial statements and accompanying notes, and other information appearing elsewhere in this Form 10-Q.

 

 

 

At or for the Three Months Ended

 

At or for the Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

Net earnings, diluted

 

$

0.48

 

$

0.37

 

$

0.90

 

$

0.65

 

Total common book value

 

26.82

 

26.31

 

26.82

 

26.31

 

Dividends

 

0.18

 

0.17

 

0.36

 

0.34

 

Common stock price:

 

 

 

 

 

 

 

 

 

High

 

27.84

 

23.49

 

27.84

 

24.49

 

Low

 

24.62

 

20.15

 

23.38

 

20.15

 

Close

 

27.76

 

22.00

 

27.76

 

22.00

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS (1)

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.93

%

0.73

%

0.86

%

0.66

%

Return on average common equity

 

7.21

 

5.58

 

6.74

 

4.90

 

Net interest margin, fully taxable equivalent

 

3.63

 

3.70

 

3.68

 

3.66

 

Fee income/Net interest and fee income

 

25.48

 

25.52

 

25.56

 

24.54

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

Net charge-offs (current period annualized)/average loans

 

0.27

%

0.25

%

0.25

%

0.24

%

Allowance for loan losses/total loans

 

0.86

 

0.98

 

0.86

 

0.98

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIO

 

 

 

 

 

 

 

 

 

Stockholders’ equity to total assets

 

12.88

%

12.94

%

12.88

%

12.94

%

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA: (In millions)

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,224

 

$

4,508

 

$

5,224

 

$

4,508

 

Total earning assets

 

4,629

 

4,014

 

4,629

 

4,014

 

Total loans

 

3,871

 

3,366

 

3,871

 

3,366

 

Allowance for loan losses

 

33

 

33

 

33

 

33

 

Total intangible assets

 

272

 

240

 

272

 

240

 

Total deposits

 

3,815

 

3,410

 

3,815

 

3,410

 

Total borrowings and notes

 

680

 

468

 

680

 

468

 

Total common stockholders’ equity

 

673

 

583

 

673

 

583

 

 

 

 

 

 

 

 

 

 

 

FOR THE PERIOD: (In thousands)

 

 

 

 

 

 

 

 

 

Net interest income

 

$

41,104

 

$

35,053

 

$

83,041

 

$

66,198

 

Non-interest income

 

15,606

 

12,288

 

30,404

 

22,090

 

Provision for loan losses

 

2,700

 

2,250

 

5,100

 

4,250

 

Non-interest expense

 

37,935

 

34,184

 

77,418

 

64,378

 

Net income

 

12,037

 

7,986

 

22,502

 

13,830

 

 


(1)  All performance ratios are annualized and are based on average balance sheet amounts, where applicable.

(2)  Tangible common stockholders’ equity to tangible assets exclude goodwill and other intangibles.  This is a non-GAAP financial measure that the Company believes provide investors with information that is useful in understanding our financial performance and condition.

(3)  Generally accepted accounting principles require that loans acquired in a business combination be recorded at fair value, whereas loans from business activities are recorded at cost. The fair value of loans acquired in a business combination includes expected loan losses, and there is no loan loss allowance recorded for these loans at the time of acquisition. Accordingly, the ratio of the loan loss allowance to total loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Similarly, net loan charge-offs are normally reduced for loans acquired in a business combination since these loans are recorded net of expected loan losses. Therefore, the ratio of net loan charge-offs to average loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Other institutions may have loans acquired in a business combination, and therefore there may be no direct comparability of these ratios between and among other institutions.

 

60



Table of Contents

 

AVERAGE BALANCES AND AVERAGE YIELDS/RATES

 

The following table presents average balances and an analysis of average rates and yields on an annualized fully taxable equivalent basis for the periods included.

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

($ In millions)

 

Average
Balance

 

Yield/Rate
(FTE
basis)

 

Average
Balance

 

Yield/Rate
(FTE
basis)

 

Average
Balance

 

Yield/Rate
(FTE
basis)

 

Average
Balance

 

Yield/Rate
(FTE
basis)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,218

 

4.19

%

$

1,167

 

4.64

%

$

1,255

 

4.47

%

$

1,112

 

4.64

%

Commercial mortgages

 

1,382

 

5.27

 

1,251

 

5.35

 

1,394

 

4.95

 

1,202

 

5.18

 

Commercial business loans

 

627

 

4.04

 

491

 

4.10

 

614

 

4.95

 

452

 

4.43

 

Consumer loans

 

635

 

4.78

 

375

 

3.93

 

640

 

3.98

 

371

 

3.96

 

Total loans

 

3,862

 

4.67

 

3,284

 

4.75

 

3,903

 

4.66

 

3,137

 

4.73

 

Investment securities (2)

 

655

 

3.00

 

549

 

3.30

 

623

 

3.21

 

537

 

3.29

 

Short term investments and loans held for sale (4)

 

91

 

2.02

 

47

 

0.06

 

94

 

2.15

 

31

 

0.35

 

Total interest-earning assets

 

4,608

 

4.38

 

3,880

 

4.49

 

4,620

 

4.38

 

3,705

 

4.49

 

Intangible assets

 

272

 

 

 

236

 

 

 

273

 

 

 

230

 

 

 

Other non-interest earning assets

 

319

 

 

 

236

 

 

 

326

 

 

 

236

 

 

 

Total assets

 

$

5,199

 

 

 

$

4,352

 

 

 

$

5,219

 

 

 

$

4,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

$

359

 

0.26

%

$

297

 

0.30

%

$

363

 

0.28

%

$

285

 

0.28

%

Money market

 

1,359

 

0.39

 

1,136

 

0.49

 

1,418

 

0.39

 

1,111

 

0.52

 

Savings

 

449

 

0.19

 

370

 

0.18

 

446

 

0.18

 

365

 

0.19

 

Time

 

1,087

 

1.23

 

1,039

 

1.44

 

1,118

 

1.23

 

1,011

 

1.47

 

Total interest-bearing deposits

 

3,254

 

0.62

 

2,842

 

0.78

 

3,345

 

0.63

 

2,772

 

0.80

 

Borrowings and notes

 

588

 

2.42

 

399

 

2.14

 

506

 

2.92

 

328

 

2.65

 

Total interest-bearing liabilities

 

3,842

 

0.90

 

3,241

 

0.95

 

3,851

 

0.92

 

3,100

 

0.98

 

Non-interest-bearing demand deposits

 

636

 

 

 

499

 

 

 

641

 

 

 

469

 

 

 

Other non-interest earning liabilities

 

53

 

 

 

39

 

 

 

60

 

 

 

39

 

 

 

Total liabilities

 

4,531

 

 

 

3,779

 

 

 

4,552

 

 

 

3,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

668

 

 

 

573

 

 

 

667

 

 

 

563

 

 

 

Total liabilities and stockholders’ equity

 

$

5,199

 

 

 

$

4,352

 

 

 

$

5,219

 

 

 

$

4,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

3.48

%

 

 

3.54

%

 

 

3.52

%

 

 

3.50

%

Net interest margin

 

 

 

3.63

 

 

 

3.70

 

 

 

3.68

 

 

 

3.66

 

Cost of funds

 

 

 

0.77

 

 

 

0.82

 

 

 

0.79

 

 

 

0.86

 

Cost of deposits

 

 

 

0.52

 

 

 

0.66

 

 

 

0.53

 

 

 

0.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplementary data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits (In millions)

 

$

3,890

 

 

 

$

3,341

 

 

 

$

3,985

 

 

 

$

3,241

 

 

 

Fully taxable equivalent income adj. (In thousands)

 

644

 

 

 

638

 

 

 

1,273

 

 

 

1,307

 

 

 

 


(1)         The average balances of loans include nonaccrual loans and deferred fees and costs.

(2)         The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.

(3)         The above schedule includes yields associated with discontinued operations, although the related income is excluded from income from continuing operations on the income statement. The above schedule includes balances associated with discontinued operations in loans and deposits.

(4)         Interest income on loans held for sale is included in loan interest income on the income statement.

(5)         The average balances of borrowings and notes include the capital lease obligation presented under other liabilities on the consolidated balance sheets.

 

61



Table of Contents

 

SUMMARY

 

Berkshire posted record quarterly earnings totaling $12.0 million in the second quarter of 2013, topping record income of $10.5 million in the prior quarter.  Earnings per share reached $0.48 in the most recent quarter.  This was the strongest quarterly result since the third quarter of 2008, when global economic and financial distress began to affect industry earnings.  Berkshire’s return on assets increased to 0.93% in the most recent quarter, compared to 0.80% in the prior quarter and to 0.73% in the second quarter of 2012.  For these respective periods, the return on equity was 7.21%, 6.28% and 5.58%.  The improvement in profitability included the benefit of Berkshire’s acquisition and organic growth strategies to improve profitability based on positive operating leverage.  Berkshire’s long term goal is a return on assets exceeding 1.10% and a return on equity exceeding 10.0%.

 

First half 2013 highlights were as follows (revenue and earnings growth is compared to the first half of 2012):

 

·                  28% growth in net revenue

·                  63% increase in net income

·                  38% increase in earnings per share

·                  7% growth in commercial business loans since year-end 2013

·                  3.68% net interest margin, increased from 3.66%

·                  0.56% non-performing assets/total assets

·                  0.25% annualized net loan charge-offs/average loans

 

Earnings per share in the most recent quarter increased from the prior two quarters due to lower merger and conversion related expenses recorded in the most recent quarter.  Before these charges, earnings per share decreased from the prior two quarters, including lower net revenue due to a decrease in loan balances and fee income.   An expected seasonal increase in second quarter mortgage banking revenue did not materialize due to an unexpected steepening of the yield curve in the second half of the quarter.  This depressed the volume and margin of residential mortgages, along with certain other lending related income.  Total non-interest expense other than merger and conversion related expenses increased in the most recent quarter, including costs related to expansion of lending operations and costs related to integration and efficiency projects.

 

After quarter-end, the Company announced changes in certain executive positions.  The Chief Risk Officer was given the additional responsibility of Chief Administrative Officer and will oversee most operational functions.  The Executive Vice President – Chief Financial Officer and the Executive Vice President of Commercial Banking resigned and entered into agreements related to resignation, separation, and non-competition.  The Senior Vice President and Chief Accounting Officer was given the additional responsibility of Principal Accounting Officer and is working with an interim team while a new Chief Financial Officer is recruited.  Management of commercial banking was reassigned among several seasoned senior managers who are reporting to the Chief Executive Officer.  In conjunction with these changes, the Company announced a restructuring initiative which is targeted to reduce ongoing operating expenses.  This initiative is expected to include one-time restructuring costs which will be recorded in the second half of the year.

 

Following quarter-end, the Company also announced that it had entered into an agreement to acquire 20 branches with deposits totaling $640 million from Bank of America.  These branches are located within and contiguous to Berkshire’s existing New York markets.  The deposit premium is 2.25% and the acquisition is expected to be completed in early 2014, subject to regulatory approvals and customary conditions.  The acquisition is intended to be immediately accretive to operating earnings per share before transaction costs.

 

During the first and second quarters of 2013, the Company continued to increase its targeted commercial business loans at a double digit annualized pace, and the commercial new business pipeline increased as well.  The Company’s goal is that by the fourth quarter of 2013, its commercial lending originations will begin to increase overall revenues and that operating earnings per share will begin to improve due to higher revenues and the benefit of the restructuring initiative in reducing ongoing operating expenses.  The Company’s actions are targeted to produce further improvement in operations in 2014, including the benefit of the New York branch purchase described above.

 

62



Table of Contents

 

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2013 AND DECEMBER 31, 2012

 

Summary:  Berkshire adjusted its balance sheet during the first half of the year based on its risk disciplines, its post-acquisition adjustments, and in anticipation of rising interest rates. Total assets decreased by $73 million (1%) and the duration of assets was shortened as funds were shifted from fixed rate residential mortgages to shorter duration mortgage-backed securities.  Total deposits decreased by $285 million (7%) as targeted money market and acquired balances were replaced with lower cost short term borrowings and proceeds from the decrease in assets.  Shareholders’ equity increased by $6 million (1%) and book value per share grew at a 2% annualized rate to $26.82.  Measures of asset quality, liquidity, and capital remained within targets.  The Company continued to maintain an asset sensitive interest rate risk profile.

 

Securities:  Total investment securities increased by $97 million to $671 million (13% of total assets) due to the shift from residential mortgages to mortgage-backed securities.  Available for sale government-sponsored residential mortgage-backed securities increased by $76 million and available for sale corporate bonds increased by $29 million.  The Company anticipates further investments in available for sale government-sponsored residential mortgage-backed securities in the second half of 2013.   Additionally, based on the planned acquisition of New York branches early in 2014, the Company anticipates that additional amounts will be invested in available for sale government-sponsored residential mortgage-backed securities when these acquired funds are received.

 

The value of many debt securities declined due to the steepening of the yield curve in the second quarter.  At mid-year, the portfolio of investment securities had a $2 million (0.2%) unrealized loss, compared to a $12 million (2.4%) unrealized gain at the start of the year.  The yield on the portfolio decreased to 3.00% in the second quarter of 2013 compared to 3.17% in the last quarter of 2012 and 3.30% in the second quarter of 2012.  This decrease reflected ongoing yield compression due to the continuing low interest rate environment, prior to the recent steepening of the yield curve in May and June.  There were no significant changes in the analysis of securities impairment during the first half of the year.  The effective duration of the portfolio increased to 5.1 years at midyear from 2.4 years at the beginning of the year due to the securities added to the portfolio as well as a lengthening of the average life of mortgage-backed securities as a result of the steepening of the yield curve.

 

Loans:  The loan portfolio decreased by $118 million (3%) in the first half of 2013.  This was primarily due to the $92 million (7%) decrease in residential mortgages.  This decrease included amortization and prepayments, together with the sale of $51 million in existing seasoned mortgages.  Proceeds from the decrease were reinvested in shorter duration investment securities consisting primarily of mortgage-backed securities, which reduced the risk to medium term income in the event of a sustained increase in interest rates.

 

Total commercial loans benefited from growth of $44 million (7%) in commercial business loans during the first half of the year.  Berkshire is building business loan volume in its markets while it targets relationships with middle market customers who require a full range of products and services provided by a responsive local banking partner.  Collections of acquired impaired and other targeted commercial credit balances were approximately $47 million, as some of these borrowers had improved access to alternative financing.  Additionally, the Company experienced runoff of non-relationship real estate loans into uneconomic financing structures offered by banking competitors or targeted for pooled securitization.  Berkshire is adhering to its credit, profitability, and interest rate risk disciplines in order to support its long term earnings objectives.  Commercial mortgage loans decreased by $61 million (4%) and as a result, total commercial loans decreased by $17 million (1%) during the first half of the year.  Total commitments to originate new commercial loans increased to $183 million at midyear 2013, compared to $45 million at the start of the year.  Consumer loans decreased by $9 million (1%) but increased by $2 million in the second quarter as additional focus was placed on leveraging the consumer lending operations acquired with the Beacon Federal merger.

 

The loan yield was 4.67% in the most recent quarter, compared to 4.73% in the final quarter of 2012 and to 4.75% in the second quarter of 2012.  The Company has benefited from purchase loan accounting accretion related to the bank acquisitions.  Included in this benefit are recoveries that have been realized on the resolution of acquired impaired loans.  Total loans repricing over five years decreased to $1.44 billion at June 30, 2013, compared to $1.50 billion at the start of the year, including the impact of the reduction in the mortgage portfolio.  The excess of fair value over carrying amount of net loans decreased to $46 million (1.2% of the carrying amount) from $61 million (1.6% of the carrying amount) during the second quarter of 2013 due primarily to the steepening of the yield curve.

 

63



Table of Contents

 

Asset Quality.   Acquired loans are recorded at fair value and are categorized as performing regardless of their payment status.  Therefore, some overall portfolio measures of asset performance are not comparable between periods or among institutions as a result of recent business combinations.  Asset performance metrics remained favorable through the first six months of the year.    Mid-year non-performing assets were 0.56% of total assets, compared to 0.52% at the start of the year.  Six month 2013 annualized net loan charge-offs measured 0.25% of average loans, compared to 0.26% for the year 2012. Accruing delinquent loans were 1.10% of total loans at midyear, compared to 1.11% at the start of the year.  For loans from business activities (excluding acquired loans), net charge-offs were 0.25% of average loans and the related allowance measured 1.19% of these loans.  Additions to nonaccrual assets have been in the range of $6-7 million in each quarter for the last three quarters.  Due to a similar volume of problem asset resolutions, total non-performing assets have increased by only $2 million over this period.  At midyear, the remaining carrying balance of purchased credit impaired loans was $43 million and the contractual amount owed on these loans was $77 million.  The comparable measures at year-end 2012 were $62 million and $108 million, respectively.

 

The Company views its potential problem loans as those loans from business activities which are rated as classified and continue to accrue interest. These loans have a possibility of loss if weaknesses are not corrected. Classified loans acquired in business combinations are recorded at fair value and are classified as performing at the time of acquisition and therefore are not generally viewed as potential problem loans. Potential problem loans totaled $75 million at midyear, compared to $62 million at the start of the year.  Information about the Company’s analysis of its credit risk profile is presented in the loans note to the consolidated financial statements.  The increase in potential problem loans in the most recent quarter was primarily due to one $18 million commercial real estate relationship secured by office and retail properties with softening rental revenues.  Criticized loans, which include total classified loans and loans rated special mention, decreased to $176 million from $187 million.  Criticized loans from business activities increased by $6 million to $105 million, while criticized acquired loans decreased by $18 million to $71 million.

 

Loan Loss Allowance. The determination of the allowance for loan losses is a critical accounting estimate.  The Company considers the allowance for loan losses appropriate to cover probable losses which can be reasonably estimated in the loan portfolio as of the balance sheet date. Under accounting standards for business combinations, acquired loans are recorded at fair value with no loan loss allowance on the date of acquisition. A loan loss allowance is recorded by the Company for the emergence of new probable and estimable losses on acquired loans which were not impaired as of the acquisition date. Because of the accounting for acquired loans, some measures of the loan loss allowance are not comparable to periods prior to the acquisition date.  The loan loss allowance totaled $33.2 million at midyear 2013, which was unchanged from the start of the year.  The loan loss allowance increased slightly to 0.86% of total loans from 0.83% during the first half of the year. The allowance related to loans from business activities decreased to 1.19% from 1.21% of related loans during the first half of the year.

 

Deposits and Borrowings.  Total deposits were flat in the first quarter of 2013 and then decreased by $285 million (7%) during the most recent quarter.  This included a $208 million reduction in money market balances which were primarily rate sensitive commercial balances.  These amounts were primarily replaced with borrowings to reduce funding costs and utilization of Berkshire’s supplemental deposit insurance program.  The Company is currently managing its business within the overall coverage parameters allowed for the supplementary insurance that it offers in addition to FDIC insurance.  The balance of the deposit reduction was primarily related to the restructuring of brokered and other non-core deposit sources following the integration of Beacon Federal operations in March 2013.  Reflecting these activities, the cost of funds decreased to 0.77% in the most recent quarter, compared to 0.81% in the prior quarter and 0.82% in the second quarter of 2012.  The loan/deposit ratio stood at 101% at midyear.  The balance of time deposits maturing in a year was $642 million at midyear 2013, compared to $655 million at the start of the year.  For the twelve months ended June 30, 2013, the median increase in deposits was 1% among the Company’s branches which had been owned for at least a year.  Approximately 39% of these branches had growth of 5% or better, including de novo branches opened in recent years and branches which have received deposits as a result of consolidations.

 

The acquisition of branches in New York is expected to provide an additional $640 million in low cost core deposits at the beginning of 2014.  The Company plans to immediately use at least half of these new deposits to replace short

 

64



Table of Contents

 

term borrowings.  Total borrowings increased by $232 million during the first half of the year, including a $253 million increase in lower cost short term borrowings.  As a result of this shift into low cost short term borrowings, the total cost of borrowings declined compared to the prior quarter. The total cost of borrowings increased compared to the prior year due to higher rate subordinated debt that was added at the end of the third quarter of 2012.

 

Derivative Financial Instruments and Hedging Activities.  The total notional value of derivatives decreased by $299 million (23%) to $1.013 billion during the first half of the year due primarily to the decrease in mortgage banking activity from prior periods, which resulted in a decrease in both interest rate lock commitments and forward commitment contracts that hedge these interest rate locks.  The total amount of these commitments decreased by $307 million during this period.  The notional value of cash flow hedges increased by $30 million in the first half of 2013 as additional interest rate swaps were used to increase the duration of the Company’s borrowings by fixing  the interest rate on designated loans.  This helped the Company to maintain asset sensitivity despite the slowing of mortgage prepayment speeds and the increased utilization of short term borrowings in place of deposits.  The estimated net fair value liability of total derivative financial instruments decreased to $3 million from $10 million during the first half of 2013 due primarily to the improved market value of cash flow hedges as a result of the steeper yield curve.  This improvement contributed to other comprehensive income and partially offset the impact of the unrealized loss on investment securities on other comprehensive income and stockholders’ equity.

 

Stockholders’ Equity.  Total stockholders’ equity increased by $6 million (1%) to $673 million during the first half of 2013, and measured 12.9% of period-end assets.  Equity benefited from $23 million in net income and was net of $9 million in cash dividends paid at $0.36 per share, which resulted in a 40% dividend payout ratio.  The dividend provided a 2.8% annualized yield based on the $25.52 average closing price of Berkshire’s common stock in the first half of 2013.    During this period, Berkshire also repurchased 348 thousand common shares at a cost of $9 million, or approximately $25.48 per share.  Also during the first half of the year, Berkshire approved a new 500 thousand share repurchase program; there were 249 thousand shares remaining available for purchase under this program as of midyear.  During the first six months, equity benefited from $6 million in credits related to stock compensation and equity was reduced by $3 million in other comprehensive loss.

 

Tangible book value per share measured $15.96 at midyear, compared to $15.63 at the start of the year.  Total book value per share measured $26.82 and $26.53 at these dates, respectively.  The ratio of tangible equity/assets improved to 8.1% from 7.8% during the first half of the year, and total equity/assets improved to 12.9% from 12.6%.  Measures of tangible equity and risk based capital exclude intangible assets and are used by investors and regulators to assess the quality of capital.  At midyear, total equity was $673 million and tangible equity was $401 million net of $272 million in goodwill and other intangible assets.  At year-end 2012, these respective measures were $667 million, $393 million, and $274 million.

 

COMPARISON OF OPERATING RESULTS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2013 AND 2012

 

Summary:    Berkshire’s results in 2013 included operations resulting from several acquisitions in 2012, along with the ongoing benefit of growth from business activities.    As a result, most measures of revenue, expense, income, and average balances increased in 2013 compared to the prior year.  The acquisitions included CBT - The Connecticut Bank and Trust Company on April 20, 2012, the operations of Greenpark Mortgage on April 30, 2012, and Beacon Federal Bancorp on October 19, 2012.  Berkshire implemented a core systems conversion in the third quarter of 2012.  Results in all periods included net merger and conversion related expenses which the Company does not view as related to its ongoing expenses for business activities.  Earnings per share were affected by the issuance of additional Berkshire common shares as consideration for bank acquisitions.  All references to revenue and expense in this discussion exclude discontinued operations consisting of four branches, which were divested in the first quarter of 2012.

 

Berkshire’s operating results improved in the second quarter and first half of 2013, compared to the same periods of 2012.  Net income increased by $4.1 million (51%) in the second quarter and by $8.7 million (63%) in the first half of 2013 compared to 2012.  Earnings per share increased by $0.11 (30%) to $0.48 and by $0.25 (38%) to $0.90 for these respective periods.

 

65



Table of Contents

 

Berkshire’s year-to-year results have benefited from positive operating leverage with revenue growth exceeding expense growth.  This has been due to the combination of business development and acquisitions.  The positive operating leverage has also been reflected in profitability measures including return on assets and return on equity, which respectively increased to 0.93% and 7.21% in the most recent quarter.  The Company has maintained an asset sensitive net interest income profile, as management has chosen to sacrifice current yield to protect earnings in the event of future rate increases.  The Company is also absorbing the costs of ongoing branch and business expansion in its cost of operations.

 

Berkshire is balancing current period earnings growth with disciplines and investments intended to support future earnings results.  Berkshire has allowed average earning assets to decline since the time of the Beacon Federal acquisition in October, 2012.  This has contributed to a decline in net interest income.  The Company views competition as excessive for certain types of commercial loans, including non-relationship commercial real estate loans such as those which were acquired in bank mergers.  While Berkshire continues to pursue double digit annualized growth in targeted commercial business loans, it has been willing to accept runoff of commercial real estate loans and the related impact on revenue.   The Company anticipates that the amount of loans which are susceptible to runoff will dwindle and that the pace of loan generation will begin to outweigh such runoff within the next two quarters.

 

Berkshire’s results in recent periods have also included revenues from mortgage banking operations acquired in the second quarter of 2012.  These revenues exceeded expectations due to the strong mortgage refinancing demand arising from record low interest rates in the second half of 2012.  As a result of a steepening of the yield curve in the most recent quarter, these revenues decreased sharply from the prior run-rate due to lower volume and margins.  The Company has initiated a restructuring process to reduce its operating expenses due to its expectation of lower revenues.  The restructuring process is expected to result in non-operating charges, including severance costs.  The planned acquisition of New York branches early in 2014 is expected to immediately be accretive to operating earnings and operating earnings per share.  This acquisition is also expected to result in approximately $5 million in after-tax merger related charges which are mostly expected to be recorded in the first quarter of 2014, although a portion of these charges may be recorded in 2013.

 

Revenue.  Total net revenue increased by $9.4 million (20%) in the second quarter and by $25.2 million (28%) for the first six months of 2013 compared to 2012.  Annualized second quarter revenue per share increased by 5% to $9.09 in 2013 compared to $8.68 in 2012.  Fee income was 25% of total revenue in both periods.  Berkshire’s goal is to increase fee income as a percentage of total revenue in order to diversify revenue sources and increase opportunities to improve wallet share with its customers and market share in its regions.

 

Net Interest Income.  Net interest income increased by $6.1 million (17%) in the second quarter and by $16.8 million (25%) in the first half of 2013 compared to 2012. Growth in net interest income has included the benefit of growth from business development as well as the business combinations.  Berkshire’s goal is to generate ongoing growth in net interest income, driven by market share gains in loan volume.  Together with accompanying growth in fee income, this is intended to produce growth in net income and profitability metrics.   Due to current uneconomic conditions in some commercial loan markets, the Company has allowed loans and net interest income to decrease in recent quarters.

 

Business combinations in the last two years have included the recording of credit related discounts primarily on impaired and higher risk commercial loans.  These include accretable discounts which are recorded to net interest income over the expected life of the loan and nonaccretable discounts which may give rise to recoveries that are recorded to income if the Company succeeds in collecting the loan for an amount which exceeds the permanent net loss originally attributed to the loan.  Net interest income includes the net benefit from loan purchase accounting accretion, which totaled $3.4 million in the second quarter and $7.2 million in the first half of 2013.  These amounts included recoveries recorded on the resolution of acquired impaired loans which totaled $2.4 million and $4.7 million in these periods respectively.  The balance of accretable yield on purchased impaired loans decreased from to $3.3 million from $8.2 million during the first half of 2013.  The remaining balance of accretable yield is mostly expected to be recorded to net interest income over the next three quarters based on existing amortization

 

66



Table of Contents

 

schedules.  Changes in loan prepayment speeds and recoveries of nonaccretable discount have introduced more volatility to the net interest margin over the last several periods.

 

The net interest margin has benefited from the fair value of financial instruments acquired in bank mergers, increasing to 3.68% in the first half of 2013 from 3.66% in the same period of 2012, despite the ongoing impact of yield compression on spread margins in the industry.  The benefit of loan purchase accounting accretion contributed about 0.31% to the net interest margin for the first half of 2013.  Excluding this accretion, the net interest margin in the most recent quarter was approximately 3.33%.  This was down from 3.40% in the fourth quarter of 2012, reflecting the general margin tightening from yield compression over the past six months.  Berkshire maintains a close focus on its loan and deposit pricing disciplines to lessen the impact of market yield compression.  Berkshire maintains an asset sensitive interest rate risk profile so that any future rate increases from the current low rate environment are expected to benefit net interest income.  Since Berkshire’s disciplines manage the duration of new assets originated, there has been limited benefit from the recent steepening of the yield curve and the benefit of the Company’s interest rate sensitivity is primarily expected to manifest at such time as there is an increase in short term interest rates.

 

Non-Interest Income.  Total non-interest income increased by $3.3 million (27%) in the second quarter and by $8.3 million (38%) in the first half of 2013, compared to 2012.  This included the benefit of business development as well as business combinations.  First half mortgage banking revenues increased to $4.3 million from $2.2 million since 2012 results only included acquired mortgage operations for May and June. Quarterly mortgage banking revenues in 2013 decreased from a high of $5.9 million in the fourth quarter of 2012 including the impact of a sudden steepening of the yield curve in the most recent quarter, which depressed volume and margins.  The Company anticipates that these revenues will further decrease based on the run rate experienced at the end of the quarter.  Mortgage banking revenue is recorded when application rate locks are received.  The Company recorded a 1.92% gross gain on sale margin on rate lock volume of $232 million in loans in the most recent quarter (including hedging activity).  The $2.7 million increase in other loan related income in the first six months of the year included a $0.2 million increase to $1.4 million from the sale of seasoned residential mortgages plus an additional $0.4 million gain on the sale of Tennessee loans and a $0.4 million benefit from improved fair values of mortgage servicing rights.  The ratio of deposit related fees to average deposits decreased slightly to 0.45% in the first six months of 2013 compared to 0.46% in the same period of 2012.  First half insurance revenues decreased slightly by $0.1 million (2%) from year-to-year.  Wealth management revenues increased by $0.7 million (19%) for these periods, reflecting increased business volume and improved securities market prices.  Total assets under management increased to $1.2 billion as of midyear 2013. Included in other non-interest income for the first half of 2013 is a $1.4 million credit for income on bank owned life insurance policies, which is partially offset by a $0.7 million book loss on limited partnership interests which generated offsetting tax credit benefits.  Non-interest income in the second quarter of 2013 included $1.0 million in securities gains resulting from the sale of certain bank common stock investments in order to realize gains from the strong market appreciation in recent months.

 

Loan Loss Provision.  The provision for loan losses is a charge to earnings in an amount sufficient to maintain the allowance for loan losses at a level deemed adequate by the Company as an estimate of the probable and estimable loan losses in the portfolio as of period-end.  The level of the allowance is a critical accounting estimate, which is subject to uncertainty.  The level of the allowance was included in the discussion of financial condition.  The provision in the first half of the year increased to $5.1 million in 2013, compared to $4.3 million in 2012.  The provision exceeded the level of net loan charge-offs, resulting in an increase in the total allowance for loan losses.

 

Non-Interest Expense.  Total non-interest expense increased by $3.8 million (11%) in the second quarter and $13.0 million (20%) in the first half of 2013, compared to 2012.  This increase was due to the impact of the 2012 business combinations, together with costs related to business development and expansion.  Non-interest expense included merger and conversion related expenses in all periods.  These costs decreased to $0.8 million in the most recent quarter following the conversion of the acquired Beacon operations in the prior quarter and the core systems conversion project in the second half of 2012.  Before these charges, total non-interest expense was $37.2 million in the most recent quarter, which exceeded the similar measure in the prior two quarters.  This increase included seasonal factors, lending team expansion, and various systems and process re-engineering projects.  These projects are expected to immediately contribute to improved efficiencies and expense management.  Asset resolution costs rose as resolution opportunities were pursued while market conditions remained favorable. The increase in expense, combined with the decrease in revenue, led to a decrease in earnings before merger and

 

67



Table of Contents

 

conversion expense in the most recent quarter in comparison to the prior two quarters.  Due to these events, the Company initiated a restructuring project targeted at immediately reducing operating expenses by 4-5% and assessing additional restructuring possibilities to further reduce operating expenses.  The Company expects that the immediate reductions will reduce both compensation related and non-compensation related costs in generally equal proportion.  The Company expects to record charges in the third quarter for this initiative, including severance related costs.  Additional restructuring initiatives may be identified and implemented to reduce embedded costs including costs related to facilities and contractual arrangements, and additional restructuring costs may be incurred in conjunction with such projects.  Full time equivalent staff totaled 1,014 at midyear, compared to 1,012 at the start of the year.   The Company believes that its investment in new core systems and process re-engineering will facilitate its initiatives to benefit operating profitability in 2014 and beyond.  Additionally, the New York branch purchase will further leverage the recent investments in infrastructure and this purchase is intended to result in a double digit return on equity utilized in these expanded operations following the targeted acquisition early in 2014.

 

Income Tax Expense.  The effective income tax rate for the first six months was 27% in 2013 compared to a rate of 26% in 2012 on income from continuing operations.  The effective income tax rate was 25% in the most recent quarter, compared to 30% in the prior quarter and 27% in the second quarter of 2012.  Tax expense in the most recent quarter included a $0.9 million benefit from a reduction in the capital gains valuation allowance as a result of improved equity securities values; the tax rate was 31% before this adjustment.  The 31% rate reflects the higher level of pretax income in 2013 and the lower proportionate benefit of tax advantaged income from investments and bank owned life insurance.

 

Results of Segment and Parent Operations. Berkshire Hills Bancorp (“the Parent”) has two subsidiary operating segments — banking and insurance. Results in the banking segment generally followed the levels and trends of consolidated results, which have been previously discussed. In the insurance segment, the previously noted 2% decline in six month revenues was offset by lower expenses, resulting in a 3% increase in net income to $743 thousand in the first half of 2013.  The improvement in insurance earnings in 2013 was recorded in the first quarter.  Revenue decreased by 13% from year-to-year in the second quarter, resulting in a 49% reduction in second quarter insurance earnings to $206 thousand in 2013 compared to 2012. The Parent’s income primarily reflected changes in the Bank’s income.  Dividends paid to the Parent by the Bank are recorded to the Parent’s net interest income.  The Parent’s interest in the Bank’s retained income is recorded in the Parent’s non-interest income.  The Bank’s dividends to the Parent increased in 2013 compared to 2012.  Most of the parent’s revenues are non-taxable revenues from subsidiaries, and the Parent therefore receives a tax benefit related to the taxable loss generated by its expenses.  The amount of the benefit increased in 2013 due to additional recognition of tax benefits related to stock compensation.

 

Total Comprehensive Income. Total comprehensive income includes net income together with other comprehensive income/(loss).  Other comprehensive income/(loss) has been an amount no more than $1.3 million in the quarterly periods except for the most recent quarter, when a $4.5 million other comprehensive loss was recorded.    This loss was due to the after-tax impact of a $13.4 million decrease in net unrealized gains and losses on available for sale securities, which was partially offset by a $6.2 million increase in net unrealized gains and losses on derivative hedges.  These changes were due to the steepening of the yield curve in the second quarter, which led to a reduction in the value of contracts to receive fixed rate interest and in an increase in the value of contracts to pay fixed rate interest.  Including other comprehensive (loss) income, total comprehensive income in the first half of the year was $19.3 million in 2013, compared to $14.4 million in 2012.

 

Liquidity and Cash Flows.  For the first half of 2013, additional short term FHLBB borrowings were the primary source of funds and a reduction in deposits was the primary use of funds.  A reduction in cash and equivalents and in residential mortgages held for sale were also a source of funds for the reduction in deposits.  Additionally, a reduction in residential mortgages released funds which were reinvested in shorter duration investment securities.  Berkshire generally plans that over the medium term, deposit growth will be the primary source of funds and loan growth will be the primary use of funds.  Berkshire allowed its loan portfolio to decline in the first half of 2013 due to the uneconomic characteristics of growth opportunities in mortgages and commercial loans.  Berkshire reduced certain higher cost commercial money market deposit balances along with non-relationship deposits acquired with Beacon.  Berkshire expects to evaluate further growth in the portfolio of investment securities and would expect to utilize additional short term borrowings to fund any such growth.  FHLBB borrowings will continue to be a significant source of liquidity for daily operations and borrowings targeted for specific

 

68



Table of Contents

 

asset/liability purposes.  The Company also uses interest rate swaps in managing its funds sources and uses.   At the end of the most recent quarter, the Company had approximately $493 million in borrowing availability with the Federal Home Loan Bank.  Based on its recently announced agreement to purchase $640 million in deposits early in 2014, Berkshire plans to utilize these new funds in part to replace short term borrowings.  Additionally, excess funds from this purchase are expected to initially be invested in investment securities and are expected to subsequently be blended in with other deposit sources, as well as to fund potential future loan growth.

 

Berkshire Hills Bancorp had a cash balance totaling $28 million as of June 30, 2013, which was on deposit with Berkshire Bank.  The primary long run routine sources of funds for the Parent are expected to be dividends from Berkshire Bank and Berkshire Insurance Group, as well as cash from the exercise of stock options.  The Parent also has a $10 million revolving line of credit provided by a correspondent bank.  The Parent’s cash balance decreased in the first half of 2013 primarily because funds were used to pay off the balance on the line of credit, which was fully drawn down at year-end 2012.  The primary long run routine uses of funds by the parent include the payment of cash dividends on common stock and debt service.  In the first six months of 2013, the Parent used $18 million in cash for dividends and common stock purchases.  During this period, it received $15 million in cash dividends from Berkshire Bank and $4 million in cash related to stock based compensation.  The Parent expects to fund any future treasury stock repurchases with dividends from subsidiaries and from capital markets activities.  Of note, the agreement to acquire New York branches is an agreement by Berkshire Bank and does not require the financial involvement of the Parent.

 

Capital Resources. Please see the “Stockholders’ Equity” section of the Comparison of Financial Condition for a discussion of stockholders’ equity together with the “Stockholders’ Equity” note to the consolidated financial statements.   At June 30, 2013, Berkshire Bank continued to be classified as “Well Capitalized.” Additional information about regulatory capital is contained in the notes to the consolidated financial statements and in the 2012 Form 10-K.

 

As discussed in the 2012 Form 10-K and in Item 1A of this Form, there are financial system reforms which became federal law in July 2010 and which constitute the most significant regulatory and systemic reform since the 1930s.  It cannot be determined at this time what the full effects of the reforms will be.  Some of the reforms are intended to increase required capital levels in the banking system.  At a future time, the Company expects to begin reporting consolidated holding company regulatory capital ratios with its regulator, the Federal Reserve Bank of Boston, as if it was chartered as a bank holding company.  This represents a further step in the transition from its previous federal regulator, The Office of Thrift Supervision, which was phased out based on federal legislation in 2011.  The Company continues to be chartered as a Savings and Loan Holding Company and, as such, is not required to meet regulatory capital requirements applicable to bank holding companies.  The Company expects that at a future time, it will be required to meet the same requirements as bank holding companies and that prior to that time, the level and trend of these financial metrics will be considered by the Federal Reserve Bank in its supervision of the Company’s activities.

 

In July 2013, the Federal Deposit Insurance Corporation and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised.  Additional constraints will also be imposed on the inclusion in regulatory capital of mortgage-servicing assets, defined tax assets and minority interests.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The final rule becomes effective for the Bank on January 1, 2015.  The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

 

Off-Balance Sheet Arrangements and Contractual Obligations. In the normal course of operations, Berkshire engages in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in the Company’s financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. A further presentation of the Company’s off-balance sheet arrangements is presented in the Company’s 2012 Form 10-K and information relating to payments due under contractual obligations is presented in the 2012 Form 10-K.  Information about derivative financial instruments and hedging activities is reported in the related footnote to the consolidated financial statements, and was included in management’s discussion of changes in financial condition.  There were no significant changes in off-balance sheet arrangements and contractual obligations during the first half of 2013.  Subsequent to midyear, Berkshire Bank entered into an agreement to acquire 20 branches with $640 million in deposits in New York, which transaction is expected to be completed in early 2014.

 

Fair Value Measurements. The Company records fair value measurements of certain assets and liabilities, as described in the related note in the financial statements. There were no significant changes in the fair value measurement methodologies at June 30, 2013 compared to December 31, 2012.  The net excess of fair value over carrying value of financial assets and financial liabilities improved during the first half of the year. Liquidity discounts declined based on current market conditions, and this more than offset the higher discount on longer duration assets as a result of the steep yield curve.

 

69



Table of Contents

 

ITEM 3.                                              QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes to the way that the Company measures market risk during the first six months of the year 2013.  For further discussion about the Company’s Quantitative and Qualitative Aspects of Market Risk, please review Item 7A of the Report 10-K filed for the fiscal year ended December 31, 2012.  As discussed in Item 2, Berkshire has a targeted position to maintain an asset sensitive interest rate risk profile, as measured by the sensitivity of net interest income to market interest rate changes.  The Company measures this sensitivity primarily by evaluating the impact of ramped interest rate changes in the 12 month and 24 month time horizons.

 

As previously noted, the Company shifted some assets from longer duration fixed rate mortgages to shorter duration investment securities in the first half of 2013.  The Company also entered into additional interest rate swaps which fixed the interest rate on certain funding sources during the medium term.  These actions benefited the Company’s asset sensitivity position.  This benefit was partially offset by a lengthening of durations of all mortgage related earning assets due to slower prepayment speeds which resulted from the steepening of the yield curve in the second quarter of the year.  Moreover, the shift of nearly $300 million from deposits into overnight short term borrowings had the impact of making these funding sources more liability sensitive.  The net result of the above changes and other circumstances in the first half of the year was to reduce the Company’s asset sensitivity to the benefit of an upward parallel shift in the yield curve.  The benefit of a ramped 200 basis point upward shift in the yield curve had been approximately 1% to net interest income in the first year and 3% in the second year, based on measurements at year-end 2012.  This benefit was estimated to be near break-even in the first year and approximately 1.7% in the second year of such a ramped increase based on measurements at midyear 2013.  Balance sheet growth in recent quarters was below the Company’s expectations and the generation of new variable rate earning assets was also below the Company’s expectations.  Accordingly, the Company’s position has moved closer to neutral based on the above measures compared to the modest asset sensitivity that was previously achieved.  Based on the agreement to acquire approximately $640 million in deposits near the beginning of 2014, the Company expects that its interest rate risk profile will become more asset sensitive when this acquisition is complete.  These funds are expected to replace the short term borrowings noted above and to be invested in short and medium term investment securities until they are blended into funding for loans.  The deposits to be acquired are generally in rural New York market and are expected to be no more liability sensitive than the current deposit portfolio, and less sensitive than overnight borrowings.  Please see the additional discussion in Item 7A of the Report 10-K filed for the fiscal year ended December 31, 2012 regarding the Company’s asset liability management strategies in the current and anticipated interest rate environment.

 

70



Table of Contents

 

ITEM 4.                                              CONTROLS AND PROCEDURES

 

a)                       Disclosure controls and procedures.

 

The principal executive officers, including the principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures are effective for ensuring that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in filed or submitted reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

 

(b)                   Changes in internal control over financial reporting. 

 

The Company evaluated changes in its financial reporting as a result of the resignation of its Chief Financial Officer in July, and the utilization of senior management and an external consultant for financial reporting oversight on a temporary basis in the current period.  The Company determined that these changes were not changes that materially affected, or were reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

71



Table of Contents

 

PART II

 

ITEM 1.                                                LEGAL PROCEEDINGS

 

As of June 30, 2013, neither the Company nor the Bank was involved in any pending legal proceedings believed by management to be material to the Company’s financial condition or results of operations. Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. However, neither the Company nor the Bank is a party to any pending legal proceedings that it believes, in the aggregate, would have a material adverse effect on the financial condition or operations of the Company.

 

ITEM 1A.                                       RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, which could materially affect our business, financial condition or future results.  The risks described in our Annual Report on Form 10-K are not the only risks that we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

During the first half of 2013, the Company completed the systems conversion related to the operations acquired from Beacon Federal.  The Company recruited a new commercial banking team in Eastern Massachusetts, new commercial banking leadership in Central New York, and a new commercial leasing team in Hartford.  The Company has ongoing projects and processes related to its organization, operating methods, and integration of its newly acquired operations, newly recruited teams, and recently installed systems.

 

Subsequent to the second quarter, the Company announced an agreement to acquire 20 branches with $640 million in deposits in Central and Eastern New York.  This acquisition is targeted for completion early in 2014, subject to regulatory approvals and customary closing conditions.  The Company also announced that it had received resignations and entered into agreements related to resignation, separation, and non-competition with its EVP — Chief Financial Officer and its EVP — Commercial Banking.  The EVP — Chief Risk Officer was given the additional title of Chief Administrative Officer.  The Company provided guidance for lower future earnings and announced a restructuring initiative intended to reduce operating expenses, including staff reductions which have been initiated.

 

Additional risk factors which have been identified subsequent to the filing of the 2012 Form 10-K include:

 

The Pending Acquisition of New York Branches Could Impact Stock Price and Future Business and Financial Results

 

The acquisition is subject to regulatory approval and closing customary conditions and involves risks, including those related to systems integration, product conversion, staff orientation, and customer retention.  The acquisition is expected to contribute positively to the Company’s financial performance, but actual results could be below expectation if the acquisition is not achieved according to the Company’s plan.  Negative reactions may be experienced from the financial markets and from customers and employees. Litigation related to any failure to complete the acquisition according to the terms of the agreement with the seller is also possible.  Regulatory approval could include stipulations or conditions which could affect future operating results and relations with regulators.

 

New Federal Bank Capital Rules May Affect the Company’s Future Condition and Performance

 

In July 2013, the Office of the Comptroller of the Currency (“OCC”), Board of Governors of the Federal Reserve System (“FRB”), and the Federal Deposit Insurance Corporation (“FDIC”) announced the adoption of new rules that revise and replace the agencies’ capital rules as these federal agencies move forward with implementing

 

72



Table of Contents

 

capital requirements in response to agreements reached by the Basel Committee on Banking Supervision (“Basel III”).  The Company will be assessing the potential impact of these rules, including the impact on capital sources and capital returns.

 

Regulatory Initiatives May Affect Business Activities and Increase Operating Costs

 

The Company is experiencing growth in the size, scope, and complexity of its operations.  Regulatory agencies are expanding the framework for bank regulation and examination.  Some of the Company’s routine activities and some growth initiatives require regulatory applications and approvals.  The Company is incurring more costs for regulatory reporting and compliance.  The increased regulation of the Company and the industry may affect the profitability of certain products and markets and the execution of the Company’s strategic plan for growth and profitability.

 

Recent Organization Changes May Affect Operating Results

 

The Company has recently announced organizational changes intended to improve operating efficiencies and the effectiveness of customer solicitation and servicing processes.  Recent changes have included the resignation of two executive officers, the elimination of certain management positions, and a restructuring program to reduce operating costs.  The Company has implemented plans to manage through the executive transition and has named a Chief Administrative Officer to centralize and coordinate the management of operating functions to improve long run efficiency, service delivery, and regulatory compliance.  The restructuring program to reduce operating costs may affect revenue growth and staff retention and is expected to result in restructuring charges.

 

ITEM 2.                                                UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a)                 No Company unregistered securities were sold during the quarter ended June 30, 2013.

(b)                 Not applicable.

(c)                  The following table provides certain information with regard to shares repurchased by the Company in the second quarter of 2013.

 

 

 

 

 

 

 

Total number of shares

 

Maximum number of

 

 

 

 

 

 

 

purchased as part of

 

shares that may yet

 

 

 

Total number of

 

Average price

 

publicly announced

 

be purchased under

 

Period 

 

shares purchased

 

paid per share

 

plans or programs

 

the plans or programs

 

April 1-30, 2013(1)

 

208,122

 

$

25.41

 

206,687

 

293,313

 

May 1-31, 2013

 

43,900

 

26.56

 

43,900

 

249,413

 

June 1-30, 2013

 

 

 

 

249,413

 

Total

 

252,022

 

 

 

 

 

 

 

 


(1) Shares represent common stock withheld by the Company to satisfy tax withholding requirements on the vesting of shares under the Company’s benefit plans and shares purchased as part of a publicly announced program.

 

On March 26, 2013, the Company announced that its Board of Directors authorized a new stock repurchase program, pursuant to which the Company may repurchase up to 500,000 shares of the Company’s common stock, which represents approximately 2.0% of the Company’s issued and outstanding shares. The timing of the purchases will depend on certain factors, including but not limited to, market conditions and prices, available funds, and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions and pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Any repurchased shares will be recorded as treasury shares. The program will continue until it is completed or terminated by the Board of Directors.  The Company has no intentions to terminate this program or to cease any future potential purchases.

 

73



Table of Contents

 

ITEM 3.                                                DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.                                                MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.                                                OTHER INFORMATION

 

None.

 

74



Table of Contents

 

ITEM 6.                                                EXHIBITS

 

3.1

 

Certificate of Incorporation of Berkshire Hills Bancorp, Inc. (1)

3.2

 

Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc.(2)

4.1

 

Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (1)

4.2

 

Note Subscription Agreement by and among Berkshire Hills Bancorp, Inc. and certain subscribers dated September 20, 2012 (3)

10.1

 

Amended and Restated Employment Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Michael P. Daly (4)

10.2

 

Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Sean A. Gray (5)

10.3

 

Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Richard M. Marotta (6)

10.4

 

Amended and Restated Supplemental Executive Retirement Agreement between Berkshire Bank and Michael P. Daly (7)

10.5

 

Berkshire Hills Bancorp, Inc. 2011 Equity Incentive Plan (7)

10.6

 

Form of Berkshire Bank Employee Severance Compensation Plan (1)

10.7

 

Non-Competition and Consulting Agreement by and among Berkshire Hills Bancorp, Inc., Berkshire Bank and J. Williar Dunlaevy, dated as of April 6, 2011 (8)

10.8

 

Legacy Bancorp, Inc. Amended and Restated 2006 Equity Incentive Plan (9)

10.9

 

Form of Split Dollar Agreement entered into with Michael P. Daly, Sean A. Gray, and Richard M. Marotta (10)

10.10

 

Endorsement Agreement by and among Berkshire Hills Bancorp, Inc. and Geno Auriemma dated as of May 14, 2012 (11)

10.11

 

Berkshire Hills Bancorp, Inc. 2013 Equity Incentive Plan (12)

10.12

 

Resignation and Non-Competition Agreement and Full and Final Release of Claims between Berkshire Bank and Kevin P. Riley (13)

10.13

 

Purchase and Assumption Agreement between Bank of America, National Association, and Berkshire Bank dated as of July 23, 2013 (14)

10.14

 

Separation and Non-Competition Agreement and Full and Final Release of Claims between Berkshire Bank and Patrick J. Sullivan (14)

31.1

 

Certification pursuant to Rule 13a-14(a)/15d-14(a)

31.2

 

Certification pursuant to Rule 13a-14(a)/15d-14(a)

32

 

Certifications pursuant to 18 U.S.C. 1350

101

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (Extensive Business Reporting Language): (i) the Consolidated Statements of Condition as of June 30, 2013 and December 31, 2012; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements. (15)

 


(1)

 

Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.

(2)

 

Incorporated herein by reference from the Exhibits to the Form 8-K as filed on December 18, 2012.

(3)

 

Incorporated by reference from the Exhibits to the Form 8-K as filed on September 26, 2012.

(4)

 

Incorporated herein by reference from the Exhibits to the Form 8-K as filed on January 6, 2009.

(5)

 

Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2011.

(6)

 

Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2010.

(7)

 

Incorporated herein by reference from the Exhibits to Form 10-K as filed on March 16, 2009.

(8)

 

Incorporated herein by reference from the Exhibits to the Registration Statement on Form S-4 as filed on April 20, 2011, Registration No. 333-173404.

(9)

 

Incorporated herein by reference from the Exhibits to the Form 8-K filed by Legacy Bancorp, Inc. on December 22, 2010.

(10)

 

Incorporated herein by reference from the Exhibit to the Form 8-K as filed on January 19, 2011.

(11)

 

Incorporated herein by reference from the Exhibit 10.16 to the Form 10-Q as filed on August 16, 2012.

(12)

 

Incorporated herein by reference from the Proxy Statement for the 2013 Annual Meeting of Shareholders filed on April 2, 2013

(13)

 

Incorporated herein by reference from the Exhibits to the Form 8-K as filed on July 9, 2013.

(14)

 

Incorporated herein by reference from the Exhibits to the Form 8-K as filed on July 25, 2013.

(15)

 

As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

75



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BERKSHIRE HILLS BANCORP, INC.

 

 

 

 

Dated: August 9, 2013

By:

/s/ Michael P. Daly

 

 

Michael P. Daly

 

 

President and Chief Executive Officer

 

 

 

 

Dated: August 9, 2013

By:

/s/ Josephine Iannelli

 

 

Josephine Iannelli

 

 

Senior Vice President, Chief Accounting Officer

 

76