UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2017
Commission File Number 0-04041
ALLIED MOTION TECHNOLOGIES INC.
(Exact name of Registrant as Specified in Its Charter)
Colorado |
|
84-0518115 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
495 Commerce Drive, Amherst, New York |
|
14228 |
(Address of principal executive offices) |
|
(Zip Code) |
(716) 242-8634
(Registrants Telephone Number, Including Area Code)
(Former Address, if Changed Since Last Report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Securities Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
Non-accelerated filer o |
|
Smaller reporting |
|
Emerging growth |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of Shares of the only class of Common Stock outstanding: 9,452,969 as of November 1, 2017
ALLIED MOTION TECHNOLOGIES INC.
INDEX
|
|
Page No. | |
|
|
| |
PART I. FINANCIAL INFORMATION |
| ||
|
|
| |
Item 1. |
Financial Statements |
| |
|
|
| |
|
1 | ||
|
|
| |
|
Condensed Consolidated Statements of Operations and Comprehensive Income Unaudited |
2 | |
|
|
| |
|
3 | ||
|
|
| |
|
Notes to Condensed Consolidated Financial Statements - Unaudited |
4 | |
|
|
| |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||
|
|
| |
19 | |||
|
|
| |
20 | |||
|
|
| |
| |||
|
|
| |
20 | |||
|
|
| |
20 | |||
|
|
| |
20 | |||
ALLIED MOTION TECHNOLOGIES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
|
|
September 30, |
|
December 31, |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
17,600 |
|
$ |
15,483 |
|
Trade receivables, net of allowance for doubtful accounts of $379 and $362 at September 30, 2017 and December 31, 2016, respectively |
|
34,493 |
|
26,104 |
| ||
Inventories |
|
32,779 |
|
31,098 |
| ||
Prepaid expenses and other assets |
|
3,096 |
|
3,120 |
| ||
Total current assets |
|
87,968 |
|
75,805 |
| ||
Property, plant and equipment, net |
|
38,157 |
|
37,474 |
| ||
Deferred income taxes |
|
492 |
|
923 |
| ||
Intangible assets, net |
|
32,776 |
|
34,252 |
| ||
Goodwill |
|
29,305 |
|
27,522 |
| ||
Other long term assets |
|
4,343 |
|
3,943 |
| ||
Total assets |
|
$ |
193,041 |
|
$ |
179,919 |
|
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Debt obligations |
|
526 |
|
936 |
| ||
Accounts payable |
|
17,156 |
|
13,204 |
| ||
Accrued liabilities |
|
13,742 |
|
10,678 |
| ||
Total current liabilities |
|
31,424 |
|
24,818 |
| ||
Long-term debt |
|
61,995 |
|
70,483 |
| ||
Deferred income taxes |
|
3,129 |
|
3,266 |
| ||
Pension and post-retirement obligations |
|
4,403 |
|
4,381 |
| ||
Other long term liabilities |
|
5,386 |
|
4,685 |
| ||
Total liabilities |
|
106,337 |
|
107,633 |
| ||
Stockholders Equity: |
|
|
|
|
| ||
Common stock, no par value, authorized 50,000 shares; 9,453 and 9,374 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively |
|
31,244 |
|
29,503 |
| ||
Preferred stock, par value $1.00 per share, authorized 5,000 shares; no shares issued or outstanding |
|
|
|
|
| ||
Retained earnings |
|
62,033 |
|
54,786 |
| ||
Accumulated other comprehensive loss |
|
(6,573 |
) |
(12,003 |
) | ||
Total stockholders equity |
|
86,704 |
|
72,286 |
| ||
Total Liabilities and Stockholders Equity |
|
$ |
193,041 |
|
$ |
179,919 |
|
See accompanying notes to condensed consolidated financial statements.
ALLIED MOTION TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(In thousands, except per share data)
(Unaudited)
|
|
For the three months ended |
|
For the nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
Revenues |
|
$ |
64,968 |
|
$ |
61,040 |
|
$ |
186,657 |
|
$ |
190,550 |
|
Cost of goods sold |
|
45,422 |
|
43,133 |
|
131,529 |
|
134,274 |
| ||||
Gross profit |
|
19,546 |
|
17,907 |
|
55,128 |
|
56,276 |
| ||||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling |
|
2,822 |
|
2,431 |
|
8,135 |
|
7,490 |
| ||||
General and administrative |
|
6,255 |
|
5,264 |
|
17,985 |
|
17,551 |
| ||||
Engineering and development |
|
4,389 |
|
3,961 |
|
12,984 |
|
12,185 |
| ||||
Business development |
|
|
|
123 |
|
|
|
341 |
| ||||
Amortization of intangible assets |
|
813 |
|
802 |
|
2,405 |
|
2,409 |
| ||||
Total operating costs and expenses |
|
14,279 |
|
12,581 |
|
41,509 |
|
39,976 |
| ||||
Operating income |
|
5,267 |
|
5,326 |
|
13,619 |
|
16,300 |
| ||||
Other expense (income): |
|
|
|
|
|
|
|
|
| ||||
Interest expense |
|
633 |
|
1,504 |
|
1,797 |
|
4,626 |
| ||||
Other expense, net |
|
65 |
|
(75 |
) |
135 |
|
(190 |
) | ||||
Total other expense, net |
|
698 |
|
1,429 |
|
1,932 |
|
4,436 |
| ||||
Income before income taxes |
|
4,569 |
|
3,897 |
|
11,687 |
|
11,864 |
| ||||
Provision for income taxes |
|
(1,512 |
) |
(1,076 |
) |
(3,746 |
) |
(3,495 |
) | ||||
Net income |
|
$ |
3,057 |
|
$ |
2,821 |
|
$ |
7,941 |
|
$ |
8,369 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Earnings per share |
|
$ |
0.33 |
|
$ |
0.30 |
|
$ |
0.87 |
|
$ |
0.90 |
|
Basic weighted average common shares |
|
9,173 |
|
9,350 |
|
9,137 |
|
9,325 |
| ||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Earnings per share |
|
$ |
0.33 |
|
$ |
0.30 |
|
$ |
0.86 |
|
$ |
0.90 |
|
Diluted weighted average common shares |
|
9,294 |
|
9,350 |
|
9,265 |
|
9,325 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
3,057 |
|
$ |
2,821 |
|
$ |
7,941 |
|
$ |
8,369 |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustment |
|
1,829 |
|
383 |
|
5,608 |
|
1,346 |
| ||||
Change in accumulated (loss) income on derivatives |
|
45 |
|
66 |
|
(178 |
) |
(56 |
) | ||||
Comprehensive income (loss) |
|
$ |
4,931 |
|
$ |
3,270 |
|
$ |
13,371 |
|
$ |
9,659 |
|
See accompanying notes to condensed consolidated financial statements.
ALLIED MOTION TECHNOLOGIES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
For the nine months ended |
| ||||
|
|
September 30, |
| ||||
|
|
2017 |
|
2016 |
| ||
Cash Flows From Operating Activities: |
|
|
|
|
| ||
Net income |
|
$ |
7,941 |
|
$ |
8,369 |
|
Adjustments to reconcile net income to net cash provided by operating activities (net of working capital acquired in 2016): |
|
|
|
|
| ||
Depreciation and amortization |
|
7,590 |
|
7,309 |
| ||
Deferred income taxes |
|
(99 |
) |
1,345 |
| ||
Stock compensation expense |
|
1,473 |
|
1,370 |
| ||
Debt issue cost amortization recorded in interest expense |
|
113 |
|
|
| ||
Other |
|
(26 |
) |
(455 |
) | ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Trade receivables |
|
(6,887 |
) |
(5,739 |
) | ||
Inventories |
|
(379 |
) |
613 |
| ||
Prepaid expenses and other assets |
|
17 |
|
1,252 |
| ||
Accounts payable |
|
3,106 |
|
(525 |
) | ||
Accrued liabilities |
|
2,464 |
|
(3,574 |
) | ||
Net cash provided by operating activities |
|
15,313 |
|
9,965 |
| ||
|
|
|
|
|
| ||
Cash Flows From Investing Activities: |
|
|
|
|
| ||
Purchase of property and equipment |
|
(4,220 |
) |
(3,694 |
) | ||
Consideration paid for acquisition, net of cash acquired ($2,329) |
|
|
|
(16,049 |
) | ||
Net cash used in investing activities |
|
(4,220 |
) |
(19,743 |
) | ||
|
|
|
|
|
| ||
Cash Flows From Financing Activities: |
|
|
|
|
| ||
Borrowings on lines-of-credit, net |
|
(441 |
) |
6,802 |
| ||
Principal payments of long-term debt |
|
(9,114 |
) |
(5,625 |
) | ||
Dividends paid to stockholders |
|
(709 |
) |
(700 |
) | ||
Stock transactions under employee benefit stock plans |
|
355 |
|
268 |
| ||
Net cash (used in) provided by financing activities |
|
(9,909 |
) |
745 |
| ||
Effect of foreign exchange rate changes on cash |
|
933 |
|
297 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
2,117 |
|
(8,736 |
) | ||
Cash and cash equivalents at beginning of period |
|
15,483 |
|
21,278 |
| ||
Cash and cash equivalents at end of period |
|
$ |
17,600 |
|
$ |
12,542 |
|
See accompanying notes to condensed consolidated financial statements.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
1. BASIS OF PREPARATION AND PRESENTATION
Allied Motion Technologies Inc. (Allied Motion or the Company) is engaged in the business of designing, manufacturing and selling motion control solutions, which include integrated system solutions as well as individual motion control products, to a broad spectrum of customers throughout the world primarily for the commercial motor, industrial motion, automotive control, medical, and aerospace and defense markets.
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
The assets and liabilities of the Companys foreign subsidiaries are translated into U.S. dollars using end of period exchange rates. Changes in reported amounts of assets and liabilities of foreign subsidiaries that occur as a result of changes in exchange rates between foreign subsidiaries functional currencies and the U.S. dollar are included in foreign currency translation adjustment. Foreign currency translation adjustment is included in accumulated other comprehensive income, a component of stockholders equity in the accompanying condensed consolidated balance sheets. Revenue and expense transactions use an average rate prevailing during the month of the related transaction. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency of each Technology Unit (TU) are included in the results of operations as incurred.
The condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission and include all adjustments which are, in the opinion of management, necessary for a fair presentation. Certain information and footnote disclosures normally included in financial statements which are prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures herein are adequate to make the information presented not misleading. The financial data for the interim periods may not necessarily be indicative of results to be expected for the year.
The preparation of financial statements in accordance with U.S. GAAP requires management to make certain estimates and assumptions. Such estimates and assumptions affect the reported amounts of assets and liabilities as well as disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
It is suggested that the accompanying condensed consolidated financial statements be read in conjunction with the Consolidated Financial Statements and related Notes to such statements included in the Annual Report on Form 10-K for the year ended December 31, 2016 that was previously filed by the Company.
Error Correction
The Companys quarterly financial statements for each of the quarters included in its Form 10-Qs for the year ended December 31, 2016 contained an error related to the elimination of intercompany cost of sales. The error was corrected as of December 31, 2016, but since the adjustment was not material to any of the quarters the Form 10-Qs will not be amended. Management has determined the effects to be neither quantitatively or qualitatively material to the financial statements included in any of the Form 10-Qs filed during 2016.
The following table illustrates the correction of the error as shown in the statement of operations in Form 10-Q:
Year 2016 |
|
First |
|
Second |
|
Third |
| |||
Net income as reported |
|
$ |
2,127 |
|
$ |
2,942 |
|
$ |
2,520 |
|
Effect on cost of goods sold |
|
(228 |
) |
(251 |
) |
(301 |
) | |||
Net income as revised |
|
$ |
2,355 |
|
$ |
3,193 |
|
$ |
2,821 |
|
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
The following table illustrates the correction of the error as recorded in the Companys financial statements during the fourth quarter 2016:
Year 2016 |
|
Fourth |
| |
Net income as recorded |
|
$ |
1,489 |
|
Effect on cost of goods sold |
|
780 |
| |
Net income as revised |
|
$ |
709 |
|
The third quarter and year to date 2016 financial statements presented have been revised to reflect the error correction. The impact of the correction on basic and fully diluted earnings per share for the third quarter and year to date 2016 was an increase of $0.03 and $0.09, respectively.
Reclassifications
Certain items in the prior years consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the 2017 presentation.
2. INVENTORIES
Inventories include costs of materials, direct labor and manufacturing overhead, and are stated at the lower of cost (first-in, first-out basis) or net realizable value, as follows (in thousands):
|
|
September 30, |
|
December 31, |
| ||
Parts and raw materials |
|
$ |
23,914 |
|
$ |
23,978 |
|
Work-in-progress |
|
7,948 |
|
6,628 |
| ||
Finished goods |
|
5,380 |
|
4,928 |
| ||
|
|
37,242 |
|
35,534 |
| ||
Less reserves |
|
(4,463 |
) |
(4,436 |
) | ||
Inventories |
|
$ |
32,779 |
|
$ |
31,098 |
|
3. STOCK-BASED COMPENSATION
Stock Incentive Plans
The Companys Stock Incentive Plans provide for the granting of stock awards, including restricted stock, stock options and stock appreciation rights, to employees and non-employees, including directors of the Company.
Restricted Stock
For the nine months ended September 30, 2017, 105,785 shares of unvested restricted stock were awarded at a weighted average market value of $22.56. Of the restricted shares granted, 28,025 shares have performance based vesting conditions. The value of the shares is amortized to compensation expense over the related service period, which is normally three years, or over the estimated performance period. Shares of unvested restricted stock are generally forfeited if a recipient leaves the Company before the vesting date. Shares that are forfeited become available for future awards.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
The following is a summary of restricted stock activity for the nine months ended September 30, 2017:
|
|
Number of |
|
Outstanding at beginning of period |
|
308,542 |
|
Awarded |
|
105,785 |
|
Vested |
|
(123,716 |
) |
Forfeited |
|
(16,403 |
) |
Outstanding at end of period |
|
274,208 |
|
Stock based compensation expense, net of forfeitures of $518 and $395 was recorded for the quarter ended September 30, 2017 and 2016, respectively. For the nine months ended September 30, 2017 and 2016, stock compensation expense, net of forfeitures, of $1,473 and $1,370 was recorded, respectively.
4. ACCRUED LIABILITIES
Accrued liabilities consist of the following (in thousands):
|
|
September 30, |
|
December 31, |
| ||
Compensation and fringe benefits |
|
$ |
6,471 |
|
$ |
7,379 |
|
Warranty reserve |
|
924 |
|
830 |
| ||
Income taxes payable |
|
2,470 |
|
183 |
| ||
Other accrued expenses |
|
3,877 |
|
2,286 |
| ||
|
|
$ |
13,742 |
|
$ |
10,678 |
|
5. DEBT OBLIGATIONS
Debt obligations consisted of the following (in thousands):
|
|
September 30, |
|
December 31, |
| ||
Current Borrowings |
|
|
|
|
| ||
China Credit Facility (5.0% at September 30, 2017) |
|
$ |
526 |
|
$ |
936 |
|
Current borrowings |
|
$ |
526 |
|
$ |
936 |
|
|
|
|
|
|
| ||
Long-term Debt |
|
|
|
|
| ||
Revolving Credit Facility, long term (1) |
|
$ |
62,604 |
|
$ |
71,203 |
|
Unamortized debt issuance costs |
|
(609 |
) |
(720 |
) | ||
Long-term debt |
|
$ |
61,995 |
|
$ |
70,483 |
|
(1) The effective rate of the Revolver is 3.37% at September 30, 2017.
Credit Agreement
On October 28, 2016, the Company entered into a Credit Agreement (the Credit Agreement) for a $125,000 revolving credit facility (the Revolving Credit Facility). The Revolving Facility includes a $50,000 accordion amount and has an initial term of five years. HSBC Bank USA, National Association is the administrative agent, HSBC Securities (USA) Inc. is the sole lead arranger, and KeyBank National Association and Wells Fargo Bank, National Association are co-syndication agents.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
Borrowings under the Revolving Credit Facility are subject to terms defined in the Credit Agreement. Borrowings bear interest at the LIBOR Rate plus a margin of 1.00% to 2.25% or the Prime Rate plus a margin of 0% to 1.25%, in each case depending on the Companys ratio of total funded indebtedness to Consolidated EBITDA (the Total Leverage Ratio). At September 30, 2017, the applicable margin for LIBOR Rate borrowings was 1.75% and the applicable margin for Prime Rate borrowings was 0.75%. In addition, the Company is required to pay a commitment fee of between 0.10% and 0.25% quarterly (currently 0.175%) on the unused portion of the Revolving Credit Facility, also based on the Companys Total Leverage Ratio.
The Credit Agreement contains certain financial covenants related to minimum interest coverage and total leverage ratio at the end of each quarter. The Credit Agreement also includes other covenants and restrictions, including limits on the amount of additional indebtedness, and restrictions on the Companys ability to merge, consolidate or sell all or substantially all of its assets. The Company was in compliance with all covenants at September 30, 2017.
Other
The China Facility provides credit of approximately $1,503 (Chinese Renminbi (RMB) 10,000). The China Facility is used for working capital and capital equipment needs at the Companys China operations. The average balance for 2017 was $907 (RMB 6,167). At September 30, 2017, there was approximately $977 (RMB 6,500) available under the facility.
6. DERIVATIVE FINANCIAL INSTRUMENTS
The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Companys derivative financial instruments are used to manage differences in the amount, timing and duration of the Companys known or expected cash receipts and its known or expected cash payments principally related to the Companys investments and borrowings.
The Companys objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During October 2013, the Company entered into two identical interest rate swaps with a combined notional of $25,000 that amortize quarterly to a notional of $6,673 at the September 2018 maturity. One of these interest rate swaps is currently active. The Company terminated the other interest rate swap during October 2016 as part of its debt refinancing. In February 2017, the Company entered into three interest rate swaps with a combined notional of $40,000 that matures in February 2022.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated Other Comprehensive Income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During 2017 and 2016, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. There was no hedge ineffectiveness recorded in the Companys earnings during the quarters ended September 30, 2017 and 2016.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. The Company estimates that an additional $211 will be reclassified as an increase to interest expense over the next year.
Additionally, the Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
The tables below present the fair value of the Companys derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of September 30, 2017 and December 31, 2016 (in thousands):
|
|
|
|
Fair Value |
| ||||
Derivative Instruments |
|
Balance Sheet Classification |
|
September 30, 2017 |
|
December 31, 2016 |
| ||
Interest Rate Swaps |
|
Other Liabilities |
|
$ |
208 |
|
$ |
30 |
|
The effect of the Companys derivative financial instruments on the condensed consolidated statement of income and comprehensive income is as follows (in thousands):
|
|
Net deferral in OCI of derivatives (effective portion) |
| ||||||||||
|
|
For the quarter ended |
|
For the nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
Derivative Instruments |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
Interest Rate Swaps |
|
$ |
(34 |
) |
$ |
39 |
|
$ |
(417 |
) |
$ |
(145 |
) |
|
|
Net reclassification from AOCI into income (effective portion) |
| ||||||||||
|
|
For the quarter ended |
|
For the nine months ended |
| ||||||||
Statement of earnings |
|
September 30, |
|
September 30, |
| ||||||||
classification |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
Interest expense |
|
$ |
79 |
|
$ |
27 |
|
$ |
239 |
|
$ |
89 |
|
7. INCOME TAXES
The income tax provision for interim periods is determined using an estimate of the annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the estimate of the annual effective tax rate is updated, and if the estimated effective tax rate changes, a cumulative adjustment is made. There is a potential for volatility of the effective tax rate due to several factors, including changes in the mix of the pre-tax income and the jurisdictions to which it relates, changes in tax laws and foreign tax holidays, settlements with taxing authorities and foreign currency fluctuations.
The Company has net operating loss carryforwards in an international jurisdiction expiring in 2017. The Company evaluates the future realizability of the tax loss and credit carryforwards considering the anticipated future earnings and tax planning strategies in the international jurisdictions.
The effective income tax rate as a percentage of income before income taxes was 33.1% and 27.6% in the third quarter 2017 and 2016, respectively and 32.1% and 29.5% for the nine months ended September 30, 2017 and 2016, respectively. The 2016 effective tax rates are revised from 29.9% to 27.6% for the third quarter 2016 and from 31.5% to 29.5% for the nine months ended September 30, 2016 to reflect the revised income resulting from the error correction described in Note 1. The effective tax rates include a discrete tax (benefit) provision related to the recognition of the tax effect of share-based payment awards as follows: for the third quarter of 2017 a net discrete tax benefit of (0.2%) and for the third quarter of 2016 a net discrete tax provision 0.2%. For the nine months ended September 30, 2017 and 2016, a net discrete tax benefit of (1.2%) in each period.
The effective rate before discrete items varies from the statutory rate due to permanent differences in state taxes and the difference in US and foreign tax rates and the mix of foreign and domestic income.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
8. ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated Other Comprehensive Income for the quarter ended September 30, 2017 and 2016 is comprised of the following (in thousands):
|
|
Defined Benefit |
|
Cash Flow |
|
Foreign Currency |
|
Total |
| ||||
At June 30, 2017 |
|
$ |
(822 |
) |
$ |
(253 |
) |
$ |
(7,372 |
) |
$ |
(8,447 |
) |
Unrealized loss on cash flow hedges |
|
|
|
(34 |
) |
|
|
(34 |
) | ||||
Amounts reclassified from AOCI |
|
|
|
79 |
|
|
|
79 |
| ||||
Foreign currency translation gain |
|
|
|
|
|
1,829 |
|
1,829 |
| ||||
At September 30, 2017 |
|
$ |
(822 |
) |
$ |
(208 |
) |
$ |
(5,543 |
) |
$ |
(6,573 |
) |
|
|
Defined Benefit |
|
Cash Flow |
|
Foreign Currency |
|
Total |
| ||||
At June 30, 2016 |
|
$ |
(688 |
) |
$ |
(149 |
) |
$ |
(8,199 |
) |
(9,036 |
) | |
Unrealized loss on cash flow hedges |
|
|
|
39 |
|
|
|
39 |
| ||||
Amounts reclassified from AOCI |
|
|
|
27 |
|
|
|
27 |
| ||||
Foreign currency translation gain |
|
|
|
|
|
383 |
|
383 |
| ||||
At September 30, 2016 |
|
$ |
(688 |
) |
$ |
(83 |
) |
$ |
(7,816 |
) |
$ |
(8,587 |
) |
Accumulated Other Comprehensive Income for the nine months ended September 30, 2017 and 2016 is comprised of the following (in thousands):
|
|
Defined |
|
Cash Flow |
|
Foreign Currency |
|
Total |
| ||||
At December 31, 2016 |
|
$ |
(822 |
) |
$ |
(30 |
) |
$ |
(11,151 |
) |
$ |
(12,003 |
) |
Unrealized loss on cash flow hedges |
|
|
|
(417 |
) |
|
|
(417 |
) | ||||
Amounts reclassified from AOCI |
|
|
|
239 |
|
|
|
239 |
| ||||
Foreign currency translation gain |
|
|
|
|
|
5,608 |
|
5,608 |
| ||||
At September 30, 2017 |
|
$ |
(822 |
) |
$ |
(208 |
) |
$ |
(5,543 |
) |
$ |
(6,573 |
) |
|
|
Defined Benefit |
|
Cash Flow |
|
Foreign Currency |
|
Total |
| ||||
At December 31, 2015 |
|
$ |
(688 |
) |
$ |
(27 |
) |
$ |
(9,162 |
) |
$ |
(9,877 |
) |
Unrealized loss on cash flow hedges |
|
|
|
(145 |
) |
|
|
(145 |
) | ||||
Amounts reclassified from AOCI |
|
|
|
89 |
|
|
|
89 |
| ||||
Foreign currency translation gain |
|
|
|
|
|
1,346 |
|
1,346 |
| ||||
At September 30, 2016 |
|
$ |
(688 |
) |
$ |
(83 |
) |
$ |
(7,816 |
) |
$ |
(8,587 |
) |
The realized gains relating to the Companys interest rate swap hedges were reclassified from accumulated other comprehensive income and included in interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
9. DIVIDENDS PER SHARE
The Company declared a quarterly dividend of $0.025 per share in each of the three quarters of 2017 and 2016. Total year to date dividends declared in 2017 and 2016 were $709 and $708, respectively.
10. EARNINGS PER SHARE
Basic and diluted weighted-average shares outstanding are as follows:
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
| ||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
Basic weighted average shares outstanding |
|
9,173 |
|
9,350 |
|
9,137 |
|
9,325 |
|
Dilutive effect of equity awards |
|
121 |
|
|
|
128 |
|
|
|
Diluted weighted average shares outstanding |
|
9,294 |
|
9,350 |
|
9,265 |
|
9,325 |
|
For the three and nine months ended September 30, 2017 there were 2,412 and 6,157 common shares, respectively, subject to equity-based awards excluded from the calculation of diluted earnings per share as they would be anti-dilutive.
11. SEGMENT INFORMATION
ASC Topic Segment Reporting requires disclosure of operating segments, which as defined, are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Company operates in one segment for the manufacture and marketing of motion control products for original equipment manufacturers and end user applications. In accordance with the Segment Reporting Topic of the ASC, the Companys chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under Segment Reporting due to their similar customer base and similarities in: economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by Segment Reporting can be found in the accompanying condensed consolidated financial statements and within this note.
The Companys wholly owned foreign subsidiaries, located in The Netherlands, Sweden, Germany, Portugal, China and Mexico are included in the accompanying condensed consolidated financial statements.
Financial information related to the foreign subsidiaries is summarized below (in thousands):
|
|
For the three months ended |
|
For the nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
Revenues derived from foreign subsidiaries |
|
$ |
27,265 |
|
$ |
23,218 |
|
$ |
77,360 |
|
$ |
75,138 |
|
Identifiable foreign assets were $83,502 and $73,378 as of September 30, 2017 and December 31, 2016, respectively.
Revenues derived from foreign subsidiaries and identifiable assets outside of the United States are primarily attributable to Europe.
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
Sales to customers outside of the United States by all subsidiaries were $30,409 and $26,670 during the quarters ended September 30, 2017 and 2016, respectively; and $86,130 and $84,904 for the nine months ended September 30, 2017 and 2016, respectively.
For third quarter 2017 and 2016, one customer accounted for 18% and 24% of revenues, respectively; and for the year to date 2017 and 2016 for 19% and 20% of revenues, respectively. As of September 30, 2017 this customer represented 19% of trade receivables.
12. RECENT ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting pronouncements
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory. The standard applies to inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should measure inventory within the scope of the standard at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. The amendments in ASU 2015-11 more closely align the measurement of inventory in U.S. GAAP with the measurement of inventory in International Financial Reporting Standards (IFRS). The standard is effective for fiscal years beginning after December 15, 2016. The Company adopted ASU 2015-11 effective January 1, 2017 and it had no impact on its consolidated financial statements.
Recently issued accounting pronouncements
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The new standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted in any interim period after issuance. All transition requirements and elections should be applied to hedging relationships existing (that is, hedging relationships in which the hedging instrument has not expired, been sold, terminated, or exercised or the entity has not removed the designation of the hedging relationship) on the date of adoption. The effect of adoption should be reflected as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact of adopting this guidance.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The guidance in ASU 2017-04 eliminates the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value. ASU 2017-04 is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and should be applied on a prospective basis. Early adoption is permitted for annual or interim goodwill impairment testing performed after January 1, 2017. The Company is currently evaluating the impact of adopting this guidance.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments affect all companies that must determine whether they have acquired or sold a business. The amendments are intended to help companies and evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments provide a more robust framework to use in determining when a set of assets and activities is a business. The new standard is effective for the Company beginning on January 1, 2018. The Company does not expect the adoption of this ASU to have a material impact on its condensed consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The objective of ASU 2016-15 is to reduce existing diversity in practice by addressing eight specific cash flow issues related to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within
ALLIED MOTION TECHNOLOGIES INC.
UNAUDITED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
those fiscal years. Early adoption is permitted. If early adopted, an entity must adopt all the amendments in the same period. The Company is currently evaluating the impact of the adoption of ASU 2016-15 on the Companys financial statements.
In February 2016, the FASB issued ASU 2016-02, which amends the FASB Accounting Standards Codification and creates Topic 842, Leases. The new topic supersedes Topic 840, Leases, and increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and requires disclosures of key information about leasing arrangements. The guidance is effective for reporting periods beginning after December 15, 2018. ASU 2016-02 mandates a modified retrospective transition method. The Company is currently assessing the impact this guidance will have on its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers which is a comprehensive new revenue recognition model. Under ASU 2014-09, a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods and services. ASU 2014-09 is effective for our interim and annual reporting periods beginning January 1, 2018, and is to be adopted using either a full retrospective or modified retrospective transition method. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We do not plan to early adopt the guidance. We plan to adopt ASU 2014-09 and its amendments on a modified retrospective basis and are continuing to assess all future impacts of the guidance by reviewing our current contracts with customers to identify potential differences that could result from applying the new guidance. Based on our initial review, we expect that the adoption of ASU 2014-09 will not have a material impact on our consolidated financial statements. A significant majority of our revenue is recorded when we invoice customers and is largely aligned with the meeting of identified performance obligations under ASU 2014-09. Although at this time we dont expect a material change in our revenue recognition, in the remainder of 2017 we expect to continue to evaluate the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements. As we complete our overall assessment, we are evaluating our accounting policies and practices, business processes, systems and controls to determine if changes are necessary to support the new revenue recognition and disclosure requirements. Our assessment will be completed during the year ending December 31, 2017.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
All statements contained herein that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain the word believe, anticipate, expect, project, intend, will continue, will likely result, should or words or phrases of similar meaning. Forward-looking statements involve known and unknown risks and uncertainties that may cause actual results to differ materially from the expected results described in the forward-looking statements. The risks and uncertainties include those associated with: the domestic and foreign general business and economic conditions in the markets we serve, including political and currency risks and adverse changes in local legal and regulatory environments; the introduction of new technologies and the impact of competitive products; the ability to protect the Companys intellectual property; our ability to sustain, manage or forecast its growth and product acceptance to accurately align capacity with demand; the continued success of our customers and the ability to realize the full amounts reflected in our order backlog as revenue; the loss of significant customers or the enforceability of the Companys contracts in connection with a merger, acquisition, disposition, bankruptcy, or otherwise; our ability to meet the technical specifications of our customers; the performance of subcontractors or suppliers and the continued availability of parts and components; changes in government regulations; the availability of financing and our access to capital markets, borrowings, or financial transactions to hedge certain risks; the ability to attract and retain qualified personnel who can design new applications and products for the motion industry; the ability to implement our corporate strategies designed for growth and improvement in profits including to identify and consummate favorable acquisitions to support external growth and the development of new technologies; the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems; our the ability to control costs, including the establishment and operation of low cost region manufacturing and component sourcing capabilities; and the additional risk factors discussed under Item 1A. Risk Factors in Part II of this report and in the Companys Annual Report in Form 10-K. Actual results, events and performance may differ materially. Readers are cautioned not to place undue reliance on these forward-looking statements as a prediction of actual results. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward-looking statements, whether as a result of new information, future events, or otherwise.
New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. The Companys expectations, beliefs and projections are the and are believed to have a reasonable basis; however, the Company makes no assurance that expectations, beliefs or projections will be achieved.
Overview
We are a global company that designs, manufactures and sells precision and specialty motion control components and systems used in a broad range of industries. Our target markets include Vehicle, Medical, Aerospace & Defense (A&D), and Industrial/Electronics. We are headquartered in Amherst, NY, and have operations in the United States, Canada, Mexico, Europe and Asia. We are known worldwide for our expertise in electro-magnetic, mechanical and electronic motion technology. We sell component and integrated motion control solutions to end customers and original equipment manufacturers (OEMs) through our own direct sales force and authorized manufacturers representatives and distributors. Our products include brush and brushless DC motors, brushless servo and torque motors, coreless DC motors, integrated brushless motor-drives, gearmotors, gearing, modular digital servo drives, motion controllers, incremental and absolute optical encoders, and other motion control-related products.
Financial overview
The third quarter results exceeded our expectations as a result of improving economic conditions and increased demand from our target markets. We achieved considerable growth within our Medical and Industrial/Electronics markets. We have seen solid demand for our servo motor products that are used in factory automation solutions. As previously announced in October, 2017, we secured a contract for $6,800 in the defense market which is further evidence that our target market strategy and focused selling efforts are beginning to yield benefits.
The benefit of improved market conditions, the successful victories with new solutions in more applications and the addition of new customers have led to orders strengthening through the year and our backlog achieving a new record level. We have a
solid pipeline of sales opportunities and are methodically adding new channel partners for our distribution strategy. We believe that we are executing to plan and believe we are creating a strong business foundation upon which to grow.
Operating Results
Quarter ended September 30, 2017 compared to quarter ended September 30, 2016
|
|
For the quarter ended |
|
2017 vs. 2016 |
| |||||||
|
|
September 30, |
|
Variance |
| |||||||
(in thousands) |
|
2017 |
|
2016 |
|
$ |
|
% |
| |||
Revenues |
|
$ |
64,968 |
|
$ |
61,040 |
|
$ |
3,928 |
|
6 |
% |
Cost of goods sold |
|
45,422 |
|
43,133 |
|
2,289 |
|
5 |
% | |||
Gross profit |
|
19,546 |
|
17,907 |
|
1,639 |
|
9 |
% | |||
Gross margin percentage |
|
30.1 |
% |
29.3 |
% |
|
|
|
| |||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
| |||
Selling |
|
2,822 |
|
2,431 |
|
391 |
|
16 |
% | |||
General and administrative |
|
6,255 |
|
5,264 |
|
991 |
|
19 |
% | |||
Engineering and development |
|
4,389 |
|
3,961 |
|
428 |
|
11 |
% | |||
Business development |
|
|
|
123 |
|
(123 |
) |
100 |
% | |||
Amortization of intangible assets |
|
813 |
|
802 |
|
11 |
|
1 |
% | |||
Total operating costs and expenses |
|
14,279 |
|
12,581 |
|
1,698 |
|
13 |
% | |||
Operating income |
|
5,267 |
|
5,326 |
|
(59 |
) |
(1 |
)% | |||
Interest expense |
|
633 |
|
1,504 |
|
(871 |
) |
(58 |
)% | |||
Other income (expense) |
|
65 |
|
(75 |
) |
140 |
|
(187 |
)% | |||
Total other expense |
|
698 |
|
1,429 |
|
(731 |
) |
(51 |
)% | |||
Income before income taxes |
|
4,569 |
|
3,897 |
|
672 |
|
17 |
% | |||
Provision for income taxes |
|
(1,512 |
) |
(1,076 |
) |
(436 |
) |
41 |
% | |||
Net Income |
|
$ |
3,057 |
|
$ |
2,821 |
|
$ |
236 |
|
8 |
% |
|
|
|
|
|
|
|
|
|
| |||
Effective tax rate |
|
33.1 |
% |
27.6 |
% |
6 |
% |
20 |
% | |||
Diluted earnings per share |
|
$ |
0.33 |
|
$ |
0.30 |
|
$ |
0.03 |
|
10 |
% |
Bookings |
|
$ |
72,964 |
|
$ |
59,088 |
|
$ |
13,876 |
|
23 |
% |
Backlog |
|
$ |
93,547 |
|
$ |
77,683 |
|
$ |
15,864 |
|
20 |
% |
NET INCOME: Net income increased during the third quarter due to higher volumes driving gross margin improvement and the recognition of continued interest rate savings.
EBITDA AND ADJUSTED EBITDA: EBITDA was $7,832 for the third quarter of 2017 compared to $7,860 for the same quarter last year. Adjusted EBITDA was $8,351 and $8,378 for the third quarter of 2017 and 2016, respectively. EBITDA and adjusted EBITDA are non-GAAP measurements. EBITDA consists of income before interest expense, provision for income taxes, and depreciation and amortization. Adjusted EBITDA also excludes stock compensation expense and certain other items. Refer to information included in Non - GAAP Measures below for a reconciliation of net income to EBITDA and adjusted EBITDA.
REVENUES: For the quarter, the increase in revenues reflects increased demand in all of our markets except for the Vehicle markets.
Sales to U.S. customers were 53% of total sales for the quarter compared with 56% for the same period last year, with the balance of sales to customers primarily in Europe, Canada and Asia. Sales volume increased by 4% for the quarter and there was a 2% increase in sales due to the dollar weakening against the foreign currencies where we do business, primarily the Euro and the Swedish Krona.
ORDER BACKLOG: The increase in bookings in the third quarter of 2017 compared to the third quarter of 2016 is largely due to the increased demand across all of our markets outside of Vehicle. The increase in backlog as of September 30, 2017, compared to at September 30, 2016 is attributable to our strategy in penetrating deeper into specific markets and an increase in long term orders with firm production releases from domestic and European customers.
GROSS PROFIT AND MARGIN: Gross margin increased in third quarter 2017 compared to third quarter 2016 due to the increased sales volumes.
SELLING EXPENSES: Selling expenses increased in the third quarter of 2017 compared to the same period of 2016 primarily due to increased investment and growth of the One Allied Sales Organization. Selling expenses as a percentage of revenues were 4% in the third quarter of 2017 and 2016.
GENERAL AND ADMINISTRATIVE EXPENSES: General and administrative expenses increased by 19% in the third quarter 2017 from the third quarter 2016. As a percentage of revenues, general and administrative expenses increased to 10% for the period ended September 30, 2017 compared to 9% for the same period in 2016. The increase relates largely to increased incentive compensation accruals resulting from an improved level of profitability.
ENGINEERING AND DEVELOPMENT EXPENSES: Engineering and development expenses increased by 11% in the third quarter of 2017 compared to the same quarter last year. The increase is primarily due to the continued ramp up of development projects to meet the future needs of target markets, primarily at our European locations. As a percentage of revenues, engineering and development expenses were 7% for the third quarter of 2017 and 2016.
BUSINESS DEVELOPMENT COSTS: The Company did not incur any business development costs for the third quarter of 2017. For the same period in 2016, the Company incurred $123 of business development costs partially related to the acquisition of Heidrive GmbH on January 12, 2016.
AMORTIZATION OF INTANGIBLE ASSETS: Amortization expense was flat between the third quarter of 2017 compared to the third quarter of 2016.
INCOME TAXES: The effective income tax rate as a percentage of income before income taxes was 33.1% and 27.6% in the third quarter 2017 and 2016, respectively. The 2016 effective tax rates are revised from 29.9% to 27.6% for the third quarter 2016 to reflect the revised income resulting from the error correction described in Note 1. The effective tax rates include a discrete tax (benefit) provision related to the recognition of the tax effect of share-based payment awards as follows: for the third quarter of 2017 a net discrete tax benefit of (0.2%) and for the third quarter of 2016 a net discrete tax provision 0.2%. The effective tax rate differs from the statutory rate primarily due to differences in foreign tax rates. The effective rate is higher for the third quarter 2017 than 2016 due to the mix of income from domestic vs. foreign jurisdictions.
Nine months ended September 30, 2017 compared to nine months ended September 30, 2016
|
|
For the nine months ended |
|
2017 vs. 2016 |
| |||||||
|
|
September 30, |
|
Variance |
| |||||||
(in thousands) |
|
2017 |
|
2016 |
|
$ |
|
% |
| |||
Revenues |
|
$ |
186,657 |
|
$ |
190,550 |
|
$ |
(3,893 |
) |
(2 |
)% |
Cost of goods sold |
|
131,529 |
|
134,274 |
|
(2,745 |
) |
(2 |
)% | |||
Gross profit |
|
55,128 |
|
56,276 |
|
(1,148 |
) |
(2 |
)% | |||
Gross margin percentage |
|
29.5 |
% |
29.5 |
% |
|
|
|
| |||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
| |||
Selling |
|
8,135 |
|
7,490 |
|
645 |
|
9 |
% | |||
General and administrative |
|
17,985 |
|
17,551 |
|
434 |
|
2 |
% | |||
Engineering and development |
|
12,984 |
|
12,185 |
|
799 |
|
7 |
% | |||
Business development |
|
|
|
341 |
|
(341 |
) |
100 |
% | |||
Amortization of intangible assets |
|
2,405 |
|
2,409 |
|
(4 |
) |
(0 |
)% | |||
Total operating costs and expenses |
|
41,509 |
|
39,976 |
|
1,533 |
|
4 |
% | |||
Operating income |
|
13,619 |
|
16,300 |
|
(2,681 |
) |
(16 |
)% | |||
Interest expense |
|
1,797 |
|
4,626 |
|
(2,829 |
) |
(61 |
)% | |||
Other income (expense) |
|
135 |
|
(190 |
) |
325 |
|
(171 |
)% | |||
Total other expense |
|
1,932 |
|
4,436 |
|
(2,504 |
) |
(56 |
)% | |||
Income before income taxes |
|
11,687 |
|
11,864 |
|
(177 |
) |
(1 |
)% | |||
Provision for income taxes |
|
(3,746 |
) |
(3,495 |
) |
(251 |
) |
7 |
% | |||
Net Income |
|
$ |
7,941 |
|
$ |
8,369 |
|
$ |
(428 |
) |
(5 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Effective tax rate |
|
32.1 |
% |
29.5 |
% |
3 |
% |
9 |
% | |||
Diluted earnings per share |
|
$ |
0.86 |
|
$ |
0.90 |
|
$ |
(0.04 |
) |
(4 |
)% |
Bookings |
|
$ |
199,177 |
|
$ |
193,826 |
|
$ |
5,351 |
|
3 |
% |
Backlog |
|
$ |
93,547 |
|
$ |
77,683 |
|
$ |
15,864 |
|
20 |
% |
NET INCOME: Net income decreased during 2017 due predominantly to the impact of decreased volumes in our Vehicle market.
EBITDA AND ADJUSTED EBITDA: EBITDA was $21,074 for 2017 compared to $23,799 last year. Adjusted EBITDA was $22,547 and $24,687 for 2017 and 2016, respectively. EBITDA and adjusted EBITDA are non-GAAP measurements. EBITDA consists of income before interest expense, provision for income taxes, and depreciation and amortization. Adjusted EBITDA also excludes stock compensation expense and certain other items. Refer to information included in Non - GAAP Measures below for a reconciliation of net income to EBITDA and adjusted EBITDA.
REVENUES: For 2017, the decrease in revenues reflects lower sales in our Vehicle market. All other markets that Allied serves have shown increases year over year.
Sales to U.S. customers were 54% of total sales for 2017 compared with 55% for the same period last year, with the balance of sales to customers primarily in Europe, Canada and Asia.
ORDER BACKLOG: The increase in orders from year-to-date 2016 to year-to-date 2017 is reflective of the overall increase in demand across our served markets outside of Vehicle. The increase in backlog as of September 30, 2017 compared to at September 30, 2016 is attributable to our strategy in penetrating deeper into specific markets, and an increase in long term orders with firm production releases at both domestic and European customers.
GROSS PROFIT AND MARGIN: Gross profit and margin was flat between 2017 and 2016.
SELLING EXPENSES: Selling expenses increased in 2017 compared to 2016 primarily due to increased investment and focused growth of the One Allied Sales Organization. Selling expenses as a percentage of revenues were consistent at 4% for 2017 and 2016.
GENERAL AND ADMINISTRATIVE EXPENSES: General and administrative expenses increased by 3% in 2017 compared to 2016 largely due to increased incentive compensation expense. As a percentage of revenues, general and administrative expenses increased to 10% for 2017 from 9% in 2016.
ENGINEERING AND DEVELOPMENT EXPENSES: Engineering and development expenses increased by 7% in 2017 compared to 2016. The increase is primarily due to the continued ramp up of development projects to meet the future needs of target markets, particularly at our European locations as well as supporting growing customer application development. As a percentage of revenues, engineering and development expenses were 7% for 2017 and 6% for 2016.
BUSINESS DEVELOPMENT COSTS: The Company incurred $341 of business development costs during 2016 related to the acquisition of Heidrive GmbH on January 12, 2016.
AMORTIZATION OF INTANGIBLE ASSETS: Amortization expense was flat in 2017 compared to 2016.
INCOME TAXES: The effective income tax rate as a percentage of income before income taxes was 32.1% and 29.5% for the nine months ended September 30, 2017 and 2016, respectively. The 2016 effective tax rates are revised from 31.5% to 29.5% for the nine months ended September 30, 2016 to reflect the revised income resulting from the error correction described in Note 1. The effective tax rates include a discrete tax (benefit) provision related to the recognition of the tax effect of share-based payment awards. For the nine months ended September 30, 2017 and 2016, there was a net discrete tax benefit of (1.2%) in each period. The effective tax rate differs from the statutory rate primarily due to differences in foreign tax rates. The effective rate is higher for the nine months ended September 30, 2017 than 2016 due to the mix of income from domestic vs. foreign jurisdictions.
Non-GAAP Measures
EBITDA and Adjusted EBITDA are provided for information purposes only and are not measures of financial performance under GAAP.
The Company believes the presentation of these financial measures reflecting non-GAAP adjustments provides important supplemental information in evaluating the operating results of the Company as distinct from results that include items that are not indicative of ongoing operating results; in particular, those charges and credits that are not directly related to operating unit performance, and that are not a helpful measure of the performance of our underlying business particularly in light of their unpredictable nature. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for net income determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Companys results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. In addition, supplemental presentation should not be construed as an inference that the Companys future results will be unaffected by similar adjustments to net income determined in accordance with GAAP.
The Company believes EBITDA is often a useful measure of a Companys operating performance and is a significant basis used by the Companys management to measure the operating performance of the Companys business because EBITDA excludes charges for depreciation, amortization and interest expense that have resulted from our debt financings, as well as our provision for income tax expense. EBITDA is frequently used as one of the bases for comparing businesses in the Companys industry.
The Company also believes that Adjusted EBITDA provides helpful information about the operating performance of its business. Adjusted EBITDA excludes stock compensation expense, as well as certain income or expenses which are not indicative of the ongoing performance of the Company. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with generally accepted accounting principles.
The Companys calculation of EBITDA and Adjusted EBITDA for the quarters ended September 30, 2017 and 2016 is as follows (in thousands):
|
|
For the three months ended |
|
For the nine months ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| ||||
Net income as reported |
|
$ |
3,057 |
|
$ |
2,821 |
|
$ |
7,941 |
|
$ |
8,369 |
|
Interest expense |
|
633 |
|
1,504 |
|
1,797 |
|
4,626 |
| ||||
Provision for income tax |
|
1,512 |
|
1,076 |
|
3,746 |
|
3,495 |
| ||||
Depreciation and amortization |
|
2,630 |
|
2,459 |
|
7,590 |
|
7,309 |
| ||||
EBITDA |
|
7,832 |
|
7,860 |
|
21,074 |
|
23,799 |
| ||||
Stock compensation expense |
|
519 |
|
395 |
|
1,473 |
|
1,370 |
| ||||
Business development costs |
|
|
|
123 |
|
|
|
341 |
| ||||
Insurance recoveries |
|
|
|
|
|
|
|
(823 |
) | ||||
Adjusted EBITDA |
|
$ |
8,351 |
|
$ |
8,378 |
|
$ |
22,547 |
|
$ |
24,687 |
|
Liquidity and Capital Resources
The Companys liquidity position as measured by cash and cash equivalents increased by $5,060 to a balance of $17,302 at September 30, 2017 from December 31, 2016.
|
|
Nine months ended |
|
2017 vs. 2016 |
| |||||
|
|
2017 |
|
2016 |
|
$ |
| |||
Net cash provided by (used in) operating activities |
|
$ |
15,312 |
|
$ |
9,965 |
|
$ |
5,347 |
|
Net cash used in investing activities |
|
(4,220 |
) |
(19,743 |
) |
15,523 |
| |||
Net cash (used in) provided by financing activities |
|
(9,908 |
) |
745 |
|
(10,653 |
) | |||
Effect of foreign exchange rates on cash |
|
933 |
|
297 |
|
636 |
| |||
Net increase (decrease) in cash and cash equivalents |
|
$ |
2,117 |
|
$ |
(8,736 |
) |
$ |
10,853 |
|
The 2017 increase in cash provided by operating activities reflects the favorable working capital dynamics of Allied Motion. During 2016, the decrease in cash provided by operating activities was primarily due to the impact of the Heidrive acquisition which created certain working capital needs, primarily related to trade receivables and acquired liabilities.
The significant cash used for investing activities in 2016 reflects the acquisition of Heidrive in the first quarter for $16,049 net of cash acquired. For the period ending September 30, 2017, purchases of property and equipment were $4,220 compared to $3,694 for the comparable period of 2016.
The change in cash used in financing activities reflects the 2016 use of the existing foreign revolver of $10,859 (10,000) to partially finance the Heidrive acquisition. During 2017, payments of $9,114 were made towards the Revolving Credit Facility obligation. At September 30, 2017, we had approximately $62,604 of obligations under the Revolving Credit Facility.
The Credit Agreement contains certain financial covenants related to minimum interest coverage and total leverage ratio at the end of each quarter. The Credit Agreement also includes other covenants and restrictions, including limits on the amount of additional indebtedness, and restrictions on the ability to merge, consolidate or sell all or substantially all our assets. We were in compliance with all covenants at September 30, 2017.
As of September 30, 2017, the amount available to borrow under the Credit Agreement was approximately $62,396.
There were approximately $409 (RMB 3,000 RMB) of payments for the China Facility during the year to date 2017. The balance at September 30, 2017 was $526 (RMB 3,500). At September 30, 2017, there was approximately $977 (RMB 6,500) available under the facility.
During the quarter ended September 30, 2017, the Company paid dividends of $0.025 per share. The Companys working capital, capital expenditure and dividend requirements are expected to be funded from cash provided by operations and amounts available under the Credit Agreement.
Item 3. Qualitative and Quantitative Disclosures about Market Risk
Foreign Currency
The Company has foreign operations in The Netherlands, Sweden, Germany, China, Portugal, Canada, Czech Republic and Mexico, which expose the Company to foreign currency exchange rate fluctuations due to transactions denominated in Euros, Swedish Krona, Chinese Yuan Renminbi, Canadian dollar and Mexican pesos, respectively. The Company continuously evaluates its foreign currency risk and will take action from time to time in order to best mitigate these risks. A hypothetical 10% change in the value of the U.S. dollar in relation to our most significant foreign currency exposures would have had an impact of approximately $2,900 on our third quarter 2017 sales and $8,300 on our year to date 2017 sales. These amounts are not indicative of the hypothetical net earnings impact due to partially offsetting impacts on cost of sales and operating expenses in those currencies. The Company estimates that foreign currency exchange rate fluctuations during the three months ended September 30, 2017 increased sales in comparison to the three months ended September 30, 2016 by approximately $1,300. On a year to date basis, we estimate that foreign currency exchange rate fluctuations decreased sales in 2017 compared to 2016 by approximately $500.
The Company translates all assets and liabilities of its foreign operations, where the U.S. dollar is not the functional currency, at the period-end exchange rate and translate sales and expenses at the average exchange rates in effect during the period. The net effect of these translation adjustments is recorded in the Condensed Consolidated Financial Statements as Comprehensive Income. The translation adjustment was a gain of approximately $1,800 and $400 in the third quarter of 2017 and 2016, respectively. The translation adjustment was a gain of approximately $5,600 and $1,300 for year to date 2017 and 2016, respectively. Translation adjustments are not adjusted for income taxes as they relate to permanent investments in our foreign subsidiaries. Net foreign currency transaction gains and losses included in other income, net amounted to a loss of $109 and a gain of $5 for the third quarter of 2017 and 2016, respectively. For the nine months ended September 30, 2017 and 2016, a loss of $262 and $20 were recognized in other income, respectively. A hypothetical 10% change in the value of the U.S. dollar in relation to our most significant foreign currency net assets would have had an impact of approximately $7,300 on our foreign net assets as of September 30, 2017.
Interest Rates
Interest rates on the Companys Revolving Facility are based on the LIBOR plus a margin of 1.00% to 2.25% (currently 1.75%) or the Prime Rate plus a margin of 0% to 1.25% (currently 0.75%), in each case depending on the Companys ratio of total funded indebtedness to Consolidated EBITDA. The Company uses interest rate derivatives to add stability to interest expense and to manage its exposure to interest rate movements. The Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During October 2013, the Company entered into two interest rate swaps with a combined notional of $25,000 (representing 50% of the Term Loan balance at that time) that amortize quarterly to a notional of $6,673 at maturity. The notional amount changes over time as loan payments are made. As a requirement of the debt refinance, one of the swaps was liquidated. In February 2017, the Company entered into three interest rate swaps with a combined notional of $40,000 that matures in February 2022.
As of September 30, 2017, the Company had $62,604 outstanding under the Revolving Facility, of which $45,281 is currently being hedged. Refer to Note 6 of the Notes to Condensed Consolidated Financial Statements for additional information about our outstanding debt. A hypothetical one percentage point (100 basis points) change in the Base Rate on the $17,323 of unhedged floating rate debt outstanding at September 30, 2017 would not have a material impact on its interest expense for the third quarter 2017 or nine months ending September 30, 2017, respectively.
Item 4. Controls and Procedures
Conclusion regarding the effectiveness of disclosure controls and procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (principal accounting officer), evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of September 30, 2017. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based on managements evaluation of our disclosure controls and procedures as of September 30, 2017, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective.
Changes in internal control over financial reporting
The Company is in the process of implementing a financial reporting system, Hyperion Financial Management (HFM), as part of a multi-year plan to integrate and upgrade our systems and processes. The implementation has occurred in phases throughout 2017 and is expected to be completed during the fourth quarter 2017. Currently the Company is utilizing HFM in parallel with its existing financial reporting process until validation and testing is completed.
As part of the HFM implementation, certain changes to our processes and procedures have and will continue to occur. These changes will result in changes to our internal control over financial reporting. While HFM is designed to strengthen our internal financial controls by automating certain manual processes and standardizing business processes and reporting across our organization, management will continue to evaluate and monitor our internal controls as each of the affected areas evolve.
During the quarter ended September 30, 2017, there have been no other changes in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
There have been no material changes to the risk factors disclosed in the Companys Form 10-K for the year ended December 31, 2016, except to the extent factual information disclosed elsewhere in this form 10-Q relates to such risk factors. For a full discussion of these risk factors, please refer to Item 1A. Risk Factors in the 2016 Annual Report in Form 10-K.
None.
(a) Exhibits
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
32.2 |
|
|
|
|
|
101 |
|
The following materials from Allied Motion Technologies Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of operations and comprehensive income, (iii) condensed consolidated statements of cash flows and (iv) the notes to the consolidated financial statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DATE: |
November 1, 2017 |
|
ALLIED MOTION TECHNOLOGIES INC. | |
|
|
|
| |
|
By: |
/s/ Michael R. Leach | ||
|
Michael R. Leach | |||
|
Chief Financial Officer |