Nevada
|
|
1311
|
|
98-0479924
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(Primary
Standard Industrial
Classification
Code Number)
|
|
(I.R.S.
Employer Identification
No.)
|
Title
Of Each Class Of Securities To Be Registered
|
Amount
To Be Registered (2)
|
Proposed
Maximum Offering Price Per Share (3)
|
Proposed
Maximum Aggregate Offering Price
|
Amount
Of Registration Fee
|
||||
Shares
of common stock, par value $0.001 per share, and common stock underlying
options and warrants
|
22,821,417
(1)
|
$3.995
|
$91,171,560
|
$9,755.36
|
Page
|
|
SUMMARY
|
1
|
RISK
FACTORS
|
4
|
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
16
|
SELLING
STOCKHOLDERS
|
16
|
USE
OF PROCEEDS
|
26
|
DETERMINATION
OF OFFERING PRICE
|
26
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
26
|
DIVIDEND
POLICY
|
27
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
28
|
BUSINESS
|
34
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS
|
44
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
48
|
EXECUTIVE
COMPENSATION
|
50
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
54
|
PLAN
OF DISTRIBUTION
|
54
|
DESCRIPTION
OF SECURITIES
|
57
|
LEGAL
MATTERS
|
61
|
EXPERTS
|
61
|
WHERE
YOU CAN FIND MORE INFORMATION
|
61
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 61 |
CONSOLIDATED FINANCIAL STATEMENTS | F-1 |
Common
stock currently outstanding (1)
|
44,547,612
shares
|
Common
stock offered by the selling stockholders
|
15,547,606
shares
|
Common
stock issuable upon exercise of Warrants
|
7,273,811
shares
|
Common
stock oustanding after the offering (2)
|
51,821,423
shares
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of common stock offered
by
this prospectus.
|
OTC
Bulletin Board Symbol
|
GTRE
|
§ |
pursuing
growth opportunities, including more rapid expansion;
|
§ |
acquiring
complementary businesses;
|
§ |
making
capital improvements to improve our infrastructure;
|
§ |
hiring
qualified management and key employees;
|
§ |
responding
to competitive pressures;
|
§ |
complying
with licensing, registration and other requirements;
and
|
§ |
maintaining
compliance with applicable laws.
|
§ |
expand
our systems effectively or efficiently or in a timely manner;
|
§ |
allocate
our human resources optimally;
|
§ |
identify
and hire qualified employees or retain valued employees; or
|
§ |
incorporate
effectively the components of any business that we may acquire in
our
effort to achieve growth.
|
§ |
effective
legal redress in the courts of such jurisdictions, whether in respect
of a
breach of law or regulation, or, in an ownership dispute, being more
difficult to obtain;
|
§ |
a
higher degree of discretion on the part of governmental authorities;
|
§ |
the
lack of judicial or administrative guidance on interpreting applicable
rules and regulations;
|
§ |
inconsistencies
or conflicts between and within various laws, regulations, decrees,
orders
and resolutions; and
|
§ |
relative
inexperience of the judiciary and courts in such
matters.
|
§ |
dilution
caused by our issuance of additional shares of common stock and other
forms of equity securities, which we expect to make in connection
with
future capital financings to fund our operations and growth, to attract
and retain valuable personnel and in connection with future strategic
partnerships with other companies;
|
§ |
announcements
of new acquisitions, reserve discoveries or other business initiatives
by
our competitors;
|
§ |
fluctuations
in revenue from our oil and natural gas business as new reserves
come to
market;
|
§ |
changes
in the market for oil and natural gas commodities and/or in the capital
markets generally;
|
§ |
changes
in the demand for oil and natural gas, including changes resulting
from
the introduction or expansion of alternative fuels;
and
|
§ |
changes
in the social, political and/or legal climate in the regions in which
we
will operate.
|
§ |
quarterly
variations in our revenues and operating
expenses;
|
§ |
changes
in the valuation of similarly situated companies, both in our industry
and
in other industries;
|
§ |
changes
in analysts’ estimates affecting our company, our competitors and/or our
industry;
|
§ |
changes
in the accounting methods used in or otherwise affecting our
industry;
|
§ |
additions
and departures of key personnel;
|
§ |
announcements
of technological innovations or new products available to the oil
and
natural gas industry;
|
§ |
announcements
by relevant governments pertaining to incentives for alternative
energy
development programs;
|
§ |
fluctuations
in interest rates, exchange rates and the availability of capital
in the
capital markets; and
|
§ |
significant
sales of our common stock, including sales by the investors following
registration of the shares of common stock under the registration
statement of which this prospectus is a part and/or future investors
in
future offerings we expect to make to raise additional capital.
|
|
|
Shares
of
Common
Stock
Owned
Before
the
Offering
|
|
Shares
of
Common
Stock
Being
Offered
|
|
Shares
of
Common
Stock
Owned
Upon
Completion
of
the
Offering (a)
|
|
Percentage
of
Common
Stock
Outstanding
Upon
Completion
of
Offering
|
|||||
Amaran
Tyab1
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Arleen
Agate2
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Arnie
Charbonneau3
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Arthur
Ruoff4
|
48,000
|
48,000
|
—
|
—
|
|||||||||
Aton
Select Fund Ltd.5
|
937,431
|
937,431
|
—
|
—
|
|||||||||
Bank
Sal. Oppenheim jr. & Cie (Switzerland) Ltd.6
|
3,187,500
|
3,187,500
|
—
|
—
|
|||||||||
Barbara
Jean Taylor7
|
149,982
|
149,982
|
—
|
—
|
|||||||||
Barry
R. Balsillie8
|
233,730
|
75,000
|
158,730
|
*
|
|||||||||
Bashaw
Fertilizer Ltd.9
|
112,500
|
112,500
|
—
|
—
|
|||||||||
Bayford
Investments, Ltd.10
|
150,000
|
150,000
|
—
|
—
|
|||||||||
Beattie
Homes Ltd.11
|
149,982
|
149,982
|
—
|
—
|
|||||||||
Bela
Balaz12
|
29,978
|
29,978
|
—
|
—
|
|||||||||
Ben
T. Morris13
|
93,750
|
93,750
|
—
|
—
|
|||||||||
Bernie
Broda14
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Betty
Wong15
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Canaccord
Capital Corporation16
|
250,000
|
250,000
|
—
|
—
|
|||||||||
Catherine
E. Coffield17
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Chad
Oakes18
|
374,972
|
374,972
|
—
|
—
|
|||||||||
Chestnut
Capital Partners II LLC19
|
300,000
|
300,000
|
—
|
—
|
|||||||||
Clive
Mark Stockdale20
|
48,000
|
48,000
|
—
|
—
|
|||||||||
Code
Consulting Ltd.21
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Dale
Foster22
|
116,837
|
37,472
|
79,365
|
*
|
|||||||||
Dana
Quentin Coffield23
|
1,734,661
|
44,978
|
1,689,683
|
3.79
|
%
|
||||||||
Danich
Investments, Ltd.24
|
65,625
|
65,625
|
—
|
—
|
|||||||||
Daniel
Todd Dane25
|
749,978
|
749,978
|
—
|
—
|
|||||||||
Don
A. Sanders26
|
375,000
|
375,000
|
—
|
—
|
|||||||||
Donald
A. Wright27
|
908,730
|
750,000
|
158,730
|
*
|
|||||||||
Donald
V. Weir and Julie E. Weir28
|
93,750
|
93,750
|
—
|
—
|
|||||||||
Earl
Fawcett29
|
65,625
|
65,625
|
—
|
—
|
|||||||||
Edward
Antonsen30
|
60,000
|
60,000
|
—
|
—
|
|||||||||
Edward
Armogan31
|
18,000
|
18,000
|
—
|
—
|
|||||||||
Edward
C. Grant32
|
74,982
|
74,982
|
—
|
—
|
|||||||||
Edwin
Lau33
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Elizabeth
J. Fenton34
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Eric
Pederson35
|
65,625
|
65,625
|
—
|
—
|
|||||||||
Faccone
Enterprises Ltd.36
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Gary
Gee Wai Hoy and Lily Lai Wan Hoy37
|
46,857
|
46,857
|
—
|
—
|
|||||||||
George
L. Ball38
|
93,750
|
93,750
|
—
|
—
|
|||||||||
George
Vernon Symons39
|
44,978
|
44,978
|
—
|
—
|
|||||||||
Grant
Hodgins40
|
46,857
|
46,857
|
—
|
—
|
|||||||||
Greg
Crowe41
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Gregg
Sedun42
|
187,472
|
187,472
|
—
|
—
|
|||||||||
Hans
Rueckert43
|
40,500
|
40,500
|
—
|
—
|
|||||||||
Henry
Polessky44
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Hollyvale
Limited45
|
30,000
|
30,000
|
—
|
—
|
|||||||||
Humbert
B. Powell III46
|
46,875
|
46,875
|
—
|
—
|
|||||||||
James
E. Anderson47
|
75,000
|
75,000
|
—
|
—
|
|||||||||
James
Fletcher48
|
45,000
|
45,000
|
—
|
—
|
|||||||||
James
L. Harris49
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Jamie
Gilkison50
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Janet
R. Denhamer51
|
37,472
|
37,472
|
—
|
—
|
|||||||||
Jason
Soprovich Realty Inc.52
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Jeffrey
J. Scott53
|
2,363,861
|
674,972
|
1,688,889
|
3.77
|
%
|
||||||||
Jim
and Kathleen Gilders54
|
93,728
|
93,728
|
—
|
—
|
|
|
Shares
of
Common
Stock
Owned
Before
the
Offering
|
|
Shares
of
Common
Stock
Being
Offered
|
|
Shares
of
Common
Stock
Owned
Upon
Completion
of
the
Offering (a)
|
|
Percentage
of
Common
Stock
Outstanding
Upon
Completion
of
Offering
|
|||||
Jim
Anderson55
|
7,500
|
7,500
|
—
|
—
|
|||||||||
John
and Jodi Malanga Jt Ten.56
|
37,500
|
37,500
|
—
|
—
|
|||||||||
John
W. Seaman57
|
29,998
|
29,998
|
—
|
—
|
|||||||||
Joseph
Grosso58
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Ken
Wong59
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Kent
Kirby60
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Kent
Milani61
|
15,000
|
15,000
|
—
|
—
|
|||||||||
Kyung
Chun Min62
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Lamond
Investments Ltd63
|
187,500
|
187,500
|
—
|
—
|
|||||||||
Lindsay
Bottomer64
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Lisa
Streu65
|
84,375
|
84,375
|
—
|
—
|
|||||||||
LSM
Business Services Ltd.66
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Mahmood
Mangalji67
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Mark
E. Cline68
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Michael
Graham69
|
60,000
|
60,000
|
—
|
—
|
|||||||||
Michael
J. Stark70
|
187,472
|
187,472
|
—
|
—
|
|||||||||
Michael
Paraskake71
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Michael
F. Schaefer72
|
750,000
|
750,000
|
—
|
—
|
|||||||||
Nadine
C. Smith and John D. Long, Jr73
|
1,915,761
|
937,500
|
978,261
|
2.18
|
%
|
||||||||
Neil
Davey74
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Nell
Dragovan75
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Nick
DeMare76
|
187,472
|
187,472
|
—
|
—
|
|||||||||
North
Group Limited77
|
60,000
|
60,000
|
—
|
—
|
|||||||||
Perfco
Investments Ltd.78
|
2,112,302
|
525,000
|
1,587,302
|
3.55
|
%
|
||||||||
Postell
Energy Co Ltd79
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Professional
Trading Services SA80
|
937,500
|
937,500
|
—
|
—
|
|||||||||
Prussian
Capital Corp81
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Richard
M. Crawford82
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Richard
Machin83
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Rick
MacDermott84
|
187,478
|
187,478
|
—
|
—
|
|||||||||
Rob
Anderson85
|
153,750
|
153,750
|
—
|
—
|
|||||||||
Robert
A. Fenton86
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Robert
D. Steele87
|
429,960
|
112,500
|
317,460
|
*
|
|||||||||
Robert
K. Macleod88
|
45,000
|
45,000
|
—
|
—
|
|||||||||
Ron
Carey89
|
74,978
|
74,978
|
—
|
—
|
|||||||||
Rowena
M. Santos90
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Samuel
Belzberg91
|
468,750
|
468,750
|
—
|
—
|
|||||||||
Sanders
1998 Childrens Trust92
|
187,500
|
187,500
|
—
|
—
|
|||||||||
Sanders
Opportunity Fund (Inst) LP93
|
721,329
|
721,329
|
—
|
—
|
|||||||||
Sanders
Opportunity Fund LP94
|
225,546
|
225,546
|
—
|
—
|
|||||||||
Sanovest
Holdings Ltd.95
|
202,500
|
202,500
|
—
|
—
|
|||||||||
Sara
Tyab96
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Sean
Warren97
|
33,750
|
33,750
|
—
|
—
|
|||||||||
Standard
Bank PLC 98
|
1,875,000
|
1,875,000
|
—
|
—
|
|||||||||
Strong
Branch Ventures IV, LP99
|
450,000
|
450,000
|
—
|
—
|
|||||||||
Suljo
Dzafovic100
|
15,000
|
15,000
|
—
|
—
|
|||||||||
Tammy
L. Gurr101
|
28,125
|
28,125
|
—
|
—
|
|||||||||
The
Brewster Family Trust102
|
46,875
|
46,875
|
—
|
—
|
|||||||||
The
MacLachlan Investments Corporation103
|
187,500
|
187,500
|
—
|
—
|
|||||||||
Tom
Chmilar104
|
45,000
|
45,000
|
—
|
—
|
|||||||||
Tom
Rebane105
|
22,500
|
22,500
|
—
|
—
|
|||||||||
Ursula
Kaiser106
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Verne
G. Johnson107
|
1,082,716
|
187,478
|
895,238
|
2.01
|
%
|
||||||||
VP
Bank (Switzerland) Ltd.108
|
937,500
|
937,500
|
—
|
—
|
|
|
Shares
of
Common
Stock
Owned
Before
the
Offering
|
|
Shares
of
Common
Stock
Being
Offered
|
|
Shares
of
Common
Stock
Owned
Upon
Completion
of
the
Offering (a)
|
|
Percentage
of
Common
Stock
Outstanding
Upon
Completion
of
Offering
|
|||||
Walter
A. Dawson109
|
401,587
|
300,000
|
101,587
|
*
|
|||||||||
Wayne
Hucik110
|
65,625
|
65,625
|
—
|
—
|
|||||||||
Wildcat
Investments Ltd.111
|
75,000
|
75,000
|
—
|
—
|
|||||||||
William
Lowe112
|
93,750
|
93,750
|
—
|
—
|
|||||||||
William
McCluskey113
|
393,750
|
393,750
|
—
|
—
|
|||||||||
1053361
Alberta Ltd.114
|
341,865
|
262,500
|
79,365
|
*
|
|||||||||
1087741
Alberta Ltd.115
|
47,978
|
47,978
|
—
|
—
|
|||||||||
666977
Alberta Ltd.116
|
12,000
|
12,000
|
—
|
—
|
|||||||||
893619
Alberta Ltd.117
|
149,972
|
149,972
|
—
|
—
|
|||||||||
954866
Alberta Ltd.118
|
30,000
|
30,000
|
—
|
—
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|||
(a)
|
(b)
|
(c)
|
||||
Equity
compensation plans approved by security holders
|
1,940,000
|
$1.12
|
60,000
|
|||
Equity
compensation plans not approved by security
holders
|
7,142,561
|
$1.25
|
—
|
|||
Total
|
9,082,561
|
—
|
60,000
|
§ |
expected
reservoir characteristics based on geological, geophysical and engineering
assessments;
|
§ |
future
production rates based on historical performance and expected future
operating and investment
activities;
|
§ |
quality
differentials;
|
§ |
assumed
effects of regulation by governmental agencies;
and
|
§ |
future
development and operating costs.
|
§ |
Determining
whether or not an exploratory well has found economically producible
reserves.
|
§ |
Calculating
our unit-of-production depletion rates. Both proved and proved developed
reserves estimates are used to determine rates that are applied to
each
unit-of-production in calculating our depletion expense. Proved reserves
are used where a property is acquired and proved developed reserves
are
used where a property is drilled and
developed.
|
§ |
Assessing,
when necessary, our oil and gas assets for impairment. Estimated
future
cash flows are determined using proved reserves. The critical estimates
used to assess impairment, including the impact of changes in reserves
estimates, are discussed below.
|
§ |
abnormal
amounts of idle facility expense, freight, handling costs and wasted
material (spoilage) should be recognized as current-period charges;
and
|
§ |
the
allocation of fixed production overhead to inventory based on the
normal
capacity of the production facilities is required.
|
§ |
Oil
and gas reserves tend to be distributed in a pyramid
pattern.
The distribution of oil and gas reserves is generally depicted as
a
“pyramid” with the greatest number of fields being smaller fields and with
very few large fields. Because of their size, the large fields are
more
easily located - most have already been discovered and tend to be,
though
are not always, the most economical to produce.
|
§ |
Oil
and gas companies tend to be distributed in a pyramid
pattern.
Oil and gas companies tend to be distributed in a pattern that is
similar
to that of oil and gas reserves. There are many small companies and
few
very large companies. Large companies tend to operate at the top
of the
resource pyramid, where rewards are larger but fewer. Smaller companies
tend to operate at the base of the resource pyramid, where rewards
are
smaller but plentiful. Furthermore, large companies tend to divest
smaller, non-core assets as they grow, and tend to acquire smaller
companies that have reached a critical mass, perpetuating a cycle
of
growth.
|
§ |
In
a mature producing area with a mature industry, the entirety of the
resource pyramid is being explored and developed by both small and
large
oil and gas companies.
Maturity is typically a function of time and market forces. Government
policy can have an important role, encouraging or discouraging the
full
potential of the resource base and industry.
|
§ |
The
general consensus of the energy industry is that higher oil prices
are not
a short-term phenomenon.
According to the NYMEX futures exchange, which represents the market’s
view on future prices, oil prices in excess of $60 per barrel can
be
expected for the next seven years (February 13, 2006 quotations).
|
§ |
By
its nature, finding and producing oil and gas is a risky
business.
Oil and gas deposits may be located miles below the earth’s surface. There
is no guarantee, despite the sophistication of modern exploration
techniques, that oil or gas will be present in a particular location
without drilling. Additionally, there is no guarantee that a discovery
will be commercially viable without follow up drilling, nor can there
be
any guarantee that such follow up drilling will be successful. There
is
also no guarantee that reserves once established will produce at
expected
rates. Furthermore, adverse political events and changing laws/regulations
can threaten the economic viability of oil and gas activity, the
safety
and security of workers, or the reputation of a company that conducts
business outside of more stable countries. The effective management
of
risk is integral to the oil and gas
industry.
|
§ |
The
oil and gas industry is capital intensive. Investment
decisions are based on long time horizons - the typical oil and gas
project has a life of greater than 20 years. Economics and value
are based
on a long-term perspective.
|
§ |
The
production profile for a substantial majority of oil and gas reservoirs
is
a declining trend. Production
from an oil or gas field with a fixed number of wells declines over
time.
That decline rate varies depending on the reservoir and well/development
characteristics but in general, steepest declines are earlier in
the
production life of the field. Typically, production falls to a point
where
revenues are insufficient to cover operating costs (the project reaches
its economic limit) and the field is
abandoned.
|
§ |
Production
levels in a field can be maintained by more intensive drilling and/or
enhancement of existing wells and such efforts are usually made to
offset
the natural decline in production.
A
low price environment, budgetary constraints or lack of imagination
can
prevent companies from taking appropriate action, however. This can
present a significant opportunity for new operators in a high price
environment.
|
§ |
Position
in countries that are welcoming to foreign investment, that provide
attractive fiscal terms and/or offer opportunities that have been
previously ignored or undervalued;
|
§ |
Engage
qualified, experienced and motivated professionals;
|
§ |
Establish
an effective local presence;
|
§ |
Create
alliances with companies that are active in areas and countries of
interest, and consolidate initial land/property positions;
|
§ |
Build
a balanced portfolio of production, development, step-out and more
speculative exploration opportunities;
|
§ |
Assess
and close opportunities expeditiously;
|
§ |
Do
business in familiar countries with familiar people and familiar
assets.
|
§ |
Palmar
Largo Joint Venture - Gran Tierra participation 14%, Pluspetrol (Operator)
38.15%, Repsol YPF 30%, Compania General de Combustibles (“CGC”)
17.85%.
|
§ |
Nacatimbay
Concession - Gran Tierra participation 50%, CGC (Operator)
50%.
|
§ |
Ipaguazu
Concession - Gran Tierra participation 50%, CGC (Operator)
50%.
|
Estimated
Reserves (1)
Net
to Gran Tierra, Before Royalty, at December 31,
2005
|
|||
Oil
(thousand
barrels)
|
Natural
Gas
(million
cubic feet)
|
Liquids
(thousand
barrels)
|
|
Palmar
Largo
|
Nacatimbay
|
Nacatimbay
|
|
Proved
Developed
|
525.2
|
27.8
|
1.95
|
Proved
Undeveloped
|
135.0
|
—
|
—
|
Total
Proved
|
660.2
|
27.8
|
1.95
|
Production
Net
to Gran Tierra, Before Royalty, September 1 - December 31,
2005
|
||
Oil
(barrels
per day)
|
Natural
Gas
(thousand
cubic feet per day)
|
Liquids
(barrels
per day)
|
Palmar
Largo
|
Nacatimbay
|
Nacatimbay
|
330
|
561
|
6
|
Productive
Wells
Gran
Tierra, December 31, 2005
|
||||||
(Number
of wells)
|
Oil
|
Natural
Gas
|
Total
|
|||
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Palmar
Largo
|
16
|
2.2
|
—
|
—
|
16
|
2.2
|
Nacatimbay
|
—
|
—
|
1
|
0.5
|
1
|
0.5
|
Ipaguazu
|
—
|
—
|
—
|
—
|
—
|
—
|
Total
|
16
|
2.2
|
1
|
0.5
|
17
|
2.7
|
Acreage
Gran
Tierra, December 31, 2005
|
||||||
(Acres)
|
Developed
|
Undeveloped
|
Total
|
|||
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|
Palmar
Largo
|
301,700
|
42,238
|
—
|
—
|
301,700
|
42,238
|
Nacatimbay
|
36,600
|
18,300
|
—
|
—
|
36,600
|
18,300
|
Ipaguazu
|
43,200
|
21,600
|
—
|
—
|
43,200
|
21,600
|
Total
|
381,500
|
82,138
|
—
|
—
|
381,500
|
82,138
|
Drilling
Activity
Gran
Tierra, 2005
|
||||||
(Number
of wells)
|
Productive
|
Dry
|
Total
|
|||
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|
Exploration
|
—
|
—
|
1
|
0.14
|
1
|
0.14
|
Development
|
1
|
0.14
|
—
|
—
|
1
|
0.14
|
Total
|
1
|
0.14
|
1
|
0.14
|
2
|
0.28
|
Name
|
Age
|
Position
|
||
Dana
Coffield
|
47
|
President
and Chief Executive Officer; Director
|
||
James
Hart
|
51
|
Vice
President, Finance and Chief Financial Officer; Director
|
||
Max
Wei
|
55
|
Vice
President, Operations
|
||
Rafael
Orunesu
|
49
|
Vice
President, Latin America
|
||
Jeffrey
Scott
|
43
|
Chairman
of the Board of Directors
|
||
Walter
Dawson
|
65
|
Director
|
||
Verne
Johnson
|
61
|
Director
|
||
Nadine
C. Smith
|
48
|
Director
|
Shares
Beneficially Owned
|
|||||||
Name
and Address of Beneficial Owner
|
Number
of Shares Beneficially Owned (1)
|
Percentage
of
Common Stock Outstanding
|
|||||
Dana
Coffield (2)
|
1,734,661
|
3.89
|
%
|
||||
James
Hart (3)
|
1,689,683
|
3.79
|
%
|
||||
Max
Wei (3)
|
1,689,683
|
3.79
|
%
|
||||
Rafael
Orunesu (3)
|
1,689,683
|
3.79
|
%
|
||||
Jeffrey
Scott (4)
|
2,363,861
|
5.28
|
%
|
||||
Walter
Dawson (5)
|
2,672,619
|
5.96
|
%
|
||||
Verne
Johnson (6)
|
1,479,542
|
3.32
|
%
|
||||
Nadine
C. Smith (7)
|
1,915,761
|
4.27
|
%
|
||||
Bank
Sal. Oppenheim jr. & Cie. (Switzerland) Ltd. (8)
|
3,187,500
|
6.99
|
%
|
||||
Directors
and executive officers as a group (total of 8 persons)
|
15,235,493
|
33.53
|
%
|
(1) |
Beneficial
ownership is calculated based on 44,547,612 shares of common stock
issued
and outstanding as of March 7, 2006, which number includes shares
of
common stock issuable upon the exchange of the exchangeable shares
of
Goldstrike Exchange Co. issued to certain former holders of Gran
Tierra
Canada’s common stock. Beneficial ownership is determined in accordance
with Rule 13d-3 of the SEC. The number of shares beneficially owned
by a
person includes shares of common stock underlying options or warrants
held
by that person that are currently exercisable or exercisable within
60
days of March 7, 2006. The shares issuable pursuant to the exercise
of
those options or warrants are deemed outstanding for computing the
percentage ownership of the person holding those options and warrants
but
are not deemed outstanding for the purposes of computing the percentage
ownership of any other person. Unless otherwise indicated, the persons
and
entities named in the table have sole voting and sole investment
power
with respect to the shares set forth opposite that person’s name, subject
to community property laws, where applicable.
|
(2) |
The
number of shares beneficially owned includes 14,993 shares issuable
upon
the exercise of warrants exercisable within 60 days of March 7, 2006.
The
number of shares beneficially owned includes 1,689,683 exchangeable
shares.
|
(3) |
All
shares beneficially owned by such stockholder are exchangeable shares.
|
(4) |
The
number of shares beneficially owned includes 224,991 shares issuable
upon
the exercise of warrants exercisable within 60 days of March 7, 2006.
The
number of shares beneficially owned includes 1,688,889 exchangeable
shares.
|
(5) |
The
number of shares beneficially owned includes 275,000 shares issuable
upon
the exercise of warrants exercisable within 60 days of March 7, 2006,
of which 175,000 of such warrants are held by Perfco Investments
Ltd. The
number of shares beneficially owned includes 350,000 shares of common
stock held by Perfco Investments Ltd. and 158,730 shares of common
stock
held by Mr. Dawson’s spouse. The number of shares beneficially owned
includes 1,688,889 exchangeable
shares, of which 1,587,302 are
held by Perfco Investments Ltd., of which Mr. Dawson is the sole
owner.
Mr. Dawson has sole voting and investment power over the shares held
by
Perfco and disclaims beneficial ownership of such
shares.
|
(6) |
The
number of shares beneficially owned includes 62,493 shares issuable
upon
the exercise of warrants exercisable within 60 days of March 7, 2006.
The
number of shares beneficially owned includes 1,292,064 exchangeable
shares, of which 396,825 are held by KristErin Resources Ltd., a
private
family owned business of which Mr. Johnson is the president. Mr.
Johnson
has sole voting and investment power over the shares held by KrisErin
Resources Ltd.
|
(7) |
The
number of shares beneficially owned includes 312,500 shares issuable
upon
the exercise of warrants exercisable within 60 days of March 7, 2006.
The
number of shares beneficially owned also includes 978,261 shares
of
Goldstrike Inc., the former reporting
entity.
|
(8) |
The
number of shares beneficially owned includes 1,062,500 shares issuable
on
upon the exercise of warrants exercisable within 60 days of March
7, 2006.
The address for Bank Sal. Oppenheim jr. & Cie. (Switzerland) Ltd. is
Uraniastrasse 28, CH-8022 Zurich, Switzerland. This information is
based
solely upon our records from the private
offerings.
|
Annual
Compensation
|
Long-Term
Compensation Awards
|
|||
Named
Executive Officer & Principal Position
|
Year
|
Salary
($)(1)
|
Other
Annual Compensation ($)(2)
|
Securities
Underlying Options/SARs (#)(3)
|
Dana
Coffield
President
and Chief Executive Officer
|
2005
|
154,386
|
—
|
162,500
|
|
|
|
||
James
Hart
Vice
President, Finance and Chief Financial Officer
|
2005
|
154,386
|
—
|
162,500
|
|
|
|
||
Max
Wei
Vice
President, Operations
|
2005
|
154,386
|
—
|
162,500
|
|
|
|
||
Rafael
Orunesu
Vice
President, Latin America
|
2005
|
150,000
|
55,200
|
162,500
|
(1) |
Dana
Coffield, James Hart and Max Wei’s salaries are paid in Canadian dollars:
CDN$
180,000 per year.
|
(2) |
Cost
of living allowance.
|
(3) |
Granted
under terms of our Equity Incentive
Plan.
|
Name
|
Number
of Securities Underlying Options/SARs Granted (#)
|
Percent
of Total Options/SARs Granted to Employees In Fiscal
Year
|
Exercise
or Base Price ($/Sh) (1)
|
Expiration
Date
|
Dana
Coffield
|
162,500
|
8.38%
|
$0.80
|
November
10, 2015
|
James
Hart
|
162,500
|
8.38%
|
$0.80
|
November
10, 2015
|
Max
Wei
|
162,500
|
8.38%
|
$0.80
|
November
10, 2015
|
Rafael
Orunesu
|
162,500
|
8.38%
|
$0.80
|
November
10, 2015
|
Name
|
Shares
Acquired On Exercise(#)
|
Value
Realized ($)
|
Number
of Unexercised Securities Underlying Options / SARs At FY-End (#)
Exercisable / Unexercisable
|
Value
of Unexercised In-The-Money Option/SARs At FY-End ($)Exercisable
/
Unexercisable (1)
|
Dana
Coffield
|
0
|
0
|
0/162,500
|
$0/$318,500
|
James
Hart
|
0
|
0
|
0/162,500
|
$0/$318,500
|
Max
Wei
|
0
|
0
|
0/162,500
|
$0/$318,500
|
Rafael
Orunesu
|
0
|
0
|
0/162,500
|
$0/$318,500
|
§ |
any
national securities exchange or quotation service on which the securities
may be listed or quoted at the time of
sale;
|
§ |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
§ |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
§ |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
§ |
transactions
otherwise than on these exchanges or systems or in the over-the-counter
market;
|
§ |
through
the writing of options, whether such options are listed on an options
exchange or otherwise;
|
§ |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
§ |
privately
negotiated transactions;
|
§ |
short
sales;
|
§ |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
§ |
a
combination of any such methods of sale;
and
|
§ |
any
other method permitted pursuant to applicable
law.
|
Page(s)
|
|
Consolidated
Financial Statements for the fiscal year ended December 31,
2005:
|
F-1
|
Report
of Independent Registered Chartered Accountants
|
F-1
|
Comments
by Independent Registered Chartered Accountants on Canada-United
States of
America Reporting Differences
|
F-1
|
Consolidated
Statement of Operations and Deficit
|
F-2
|
Consolidated
Balance Sheet
|
F-3
|
Consolidated
Statement of Cash Flows
|
F-4
|
Consolidated
Statement of Shareholders’
Equity
|
F-5
|
Notes
to the Consolidated Financial Statements
|
F-6
- F-18
|
Supplementary
Data (unaudited)
|
F-19
- F-21
|
Pro Forma Financial Statements for the fiscal year ended December 31, 2005: |
F-22
|
Pro
Forma Consolidated Statement of Operations
|
F-23
|
Notes
to Pro Forma Consolidated Financial Statements
|
F-24
|
Schedule
of Revenues, Royalties and Operating Cost corresponding to the
14%
interest
in the Palmar Largo joint venture for
the
eight-month period ended
August 31, 2005:
|
F-25
|
Report
of Independent Registered Public Accounting Firm
|
F-25
|
Schedule
of Revenues, Royalties and Operating Cost
|
F-26
|
Notes
to the Schedule of Revenues, Royalties and Operating
Costs
|
F-27
- F-28
|
Schedule
of Revenues, Royalties and Operating Cost corresponding to the
14%
interest
in the Palmar Largo joint venture for
the
years ended December 31,
2004 and 2003 and for the six months ended June 30, 2005 and
2004:
|
F-29
|
Notes
to the Schedule of Revenues, Royalties and Operating
Cost
|
F-30
- F-31
|
Calgary, Alberta, Canada | /s/ Deloitte & Touche LLP | ||
March 3, 2006 | Independent Registered Chartered Accountants | ||
Calgary, Alberta, Canada |
/s/
Deloitte & Touche
LLP
|
March 3, 2006 |
Independent
Registered Chartered
Accountants
|
GRAN
TIERRA ENERGY INC.
Consolidated
Statement of Operations
Period
from Incorporation on January 26, 2005 to December 31,
2005
(Stated
in US dollars)
|
$
|
||||
REVENUES
|
1,059,297
|
|||
EXPENSES
|
||||
Operating
|
395,287
|
|||
General
and administrative
|
2,482,070
|
|||
Depletion,
depreciation and accretion
|
462,119
|
|||
Foreign
exchange gain
|
(31,271
|
)
|
||
3,308,205
|
||||
LOSS
BEFORE INCOME TAXES
|
(2,248,908
|
)
|
||
INCOME
TAXES
|
29,228
|
|||
NET
LOSS
|
(2,219,680
|
)
|
||
BASIC
AND DILUTED NET LOSS PER SHARE
|
(0.16
|
)
|
||
WEIGHTED
AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING - BASIC AND DILUTED
|
13,538,149
|
GRAN
TIERRA ENERGY INC.
Consolidated
Balance Sheet
December
31, 2005
(Stated
in US dollars)
|
||||
$
|
||||
ASSETS
|
||||
CURRENT
|
||||
Cash
|
2,221,456
|
|||
Restricted
cash
|
400,427
|
|||
Accounts
receivable
|
808,960
|
|||
Prepaid
expenses and deposits
|
42,701
|
|||
Inventory
|
447,012
|
|||
3,920,556
|
||||
Taxes
receivable
|
108,139
|
|||
Capital
assets (Note 3)
|
8,313,208
|
|||
Deferred
income taxes (Note 6)
|
29,228
|
|||
12,371,131
|
||||
LIABILITIES
|
||||
CURRENT
|
||||
Accounts
payable
|
1,142,930
|
|||
Accrued
liabilities
|
121,122
|
|||
1,264,052
|
||||
Asset
retirement obligations (Note 5)
|
67,732
|
|||
SHAREHOLDERS’
EQUITY
|
||||
Share
capital (Note 4)
(24,554,953
common shares and 18,730,159 exchangeable shares, par value $0.001
per
share, issued and outstanding)
|
43,285
|
|||
Additional
paid-in-capital
|
11,807,313
|
|||
Warrants
|
1,408,429
|
|||
Deficit
|
(2,219,680
|
)
|
||
11,039,347
|
||||
12,371,131
|
||||
GRAN
TIERRA ENERGY INC.
Consolidated
Statement of Cash Flows
Period
from Incorporation on January 26, 2005 to December 31,
2005
(Stated
in US dollars)
|
||||
$
|
||||
CASH
FLOWS RELATED TO THE FOLLOWING
ACTIVITIES:
|
||||
OPERATING
|
||||
Net
loss
|
(2,219,680
|
)
|
||
Add
(deduct) items not involving cash:
|
||||
Depletion,
depreciation and accretion
|
462,119
|
|||
Deferred
income taxes
|
(29,228
|
)
|
||
Stock-based
compensation
|
52,911
|
|||
Tax
receivable
|
(108,139
|
)
|
||
Changes
in non-cash working capital (Note 7)
|
(34,621
|
)
|
||
(1,876,638
|
)
|
|||
FINANCING
|
||||
Proceeds
from issuance of common shares and warrants, net of issuance
costs
|
13,206,116
|
|||
INVESTING
|
||||
Purchase
of capital assets
|
(8,707,595
|
)
|
||
Restricted
cash
|
(400,427
|
)
|
||
(9,108,022
|
)
|
|||
NET
INCREASE IN CASH
|
2,221,456
|
|||
CASH,
BEGINNING OF PERIOD
|
-
|
|||
CASH,
END OF PERIOD
|
2,221,456
|
|||
Supplemental
cash flow disclosures:
|
||||
Cash
paid for interest
|
-
|
|||
Cash
paid for taxes
|
-
|
|||
GRAN
TIERRA ENERGY INC.
Consolidated
Statement of Shareholders’ Equity
Period
from Incorporation on January 26, 2005 to December 31,
2005
(Stated
in US dollars)
|
||||
$
|
||||
Share
Capital
|
||||
Balance
beginning of period
|
-
|
|||
Issue
of common shares
|
43,285
|
|||
Balance
end of period
|
43,285
|
|||
Additional
paid-in-capital
|
||||
Balance
beginning of period
|
-
|
|||
Issue
of common shares
|
11,754,402
|
|||
Stock-based
compensation expense
|
52,911
|
|||
Balance
end of period
|
11,807,313
|
|||
Warrants
|
||||
Balance
beginning of period
|
-
|
|||
Issue
of warrants
|
1,408,429
|
|||
Balance
end of period
|
1,408,429
|
|||
Deficit
|
||||
Balance
beginning of period
|
-
|
|||
Net
loss
|
(2,219,680
|
)
|
||
Balance
end of period
|
(2,219,680
|
)
|
||
· |
raise
additional capital through the sale and issuance of common shares.
The
Company closed a private offering of common stock on February 2,
2006 for
762,500 shares of common stock and warrants to acquire 381,250
shares of
common stock, for proceeds of $610,000;
and
|
· |
build
a portfolio of production, development, step-out and more speculative
exploration opportunities using additional capital raised and cash
provided by future operating activities.
|
Computer
equipment
|
30%
|
Furniture
and Fixtures
|
30%
|
Automobiles
|
30%
|
· |
abnormal
amounts of idle facility expense, freight, handling costs and wasted
material (spoilage) should be recognized as current-period charges;
and
|
· |
the
allocation of fixed production overhead to inventory based on the
normal
capacity of the production facilities is
required.
|
2005
|
||||||||||
Cost
$
|
Accumulated
Depletion
and Depreciation
$
|
Net
Book Value
$
|
||||||||
Oil
and natural gas properties
|
8,331,767
|
(444,853
|
)
|
7,886,914
|
||||||
Materials
and supplies
|
300,177
|
-
|
300,177
|
|||||||
Furniture
and Fixtures
|
20,167
|
(4,805
|
)
|
15,362
|
||||||
Computer
equipment
|
73,682
|
(2,649
|
)
|
71,033
|
||||||
Automobiles
|
49,534
|
(9,812
|
)
|
39,722
|
||||||
8,775,327
|
(462,119
|
)
|
8,313,208
|
Number
of Shares
|
Amount
$
|
||||||
Balance,
beginning of period
|
-
|
-
|
|||||
Common
shares issued, at par value of $0.001 per share
|
43,285,112
|
43,285
|
|||||
Balance,
end of period
|
43,285,112
|
43,285
|
Dividend
yield ($ per share)
|
0.00
|
|
Volatility
(%)
|
57.0
|
|
Risk-free
interest rate (%)
|
2.33
|
|
Expected
life (years)
|
3.0
|
Number
of Options
|
Weighted
Average Exercise Price ($/option)
|
||||||
Outstanding,
beginning of period
|
-
|
-
|
|||||
Granted
|
1,940,000
|
1.12
|
|||||
Balance,
end of period
|
1,940,000
|
1.12
|
Exercise
Price ($/option)
|
Number
of Options Outstanding
|
Weighted
Average Expiry (years)
|
|
$0.80
|
1,600,000
|
9.9
|
|
$2.62
|
340,000
|
10.0
|
|
Total
Options
|
1,940,000
|
9.9
|
Dividend
yield ($ per share)
|
0.00
|
|||
Volatility
(%)
|
57.0
|
|||
Risk-free
interest rate (%)
|
2.33
|
|||
Expected
life (years)
|
3.0
|
|||
Forfeiture
percentage (% per year)
|
10.0
|
2005
|
||||
$
|
||||
Balance
beginning of period
|
-
|
|||
Obligations
assumed with property acquisitions
|
67,732
|
|||
Expenditures
made on asset retirements
|
-
|
|||
Accretion
|
-
|
|||
Revisions
to estimates
|
-
|
|||
Balance,
end of period
|
67,732
|
2005
|
||||
$
|
||||
Loss
before income taxes
|
(2,248,908
|
)
|
||
Statutory
income tax rate
|
34
|
%
|
||
Income
tax benefit
|
(764,628
|
)
|
||
Stock-based
compensation
|
17,990
|
|||
Valuation
allowance
|
717,410
|
|||
Deferred
income tax recovery and deferred tax asset
|
(29,228
|
)
|
2005
|
||||
$
|
||||
Increase
in accounts receivable
|
(808,960
|
)
|
||
Increase
in prepaid expenses
|
(42,701
|
)
|
||
Increase
in inventory
|
(447,012
|
)
|
||
Increase
in accounts payable
|
1,142,930
|
|||
Increase
in accrued liabilities
|
121,122
|
|||
(34,621
|
)
|
$
|
||||
2006
|
7,578
|
|||
Total
minimum lease payments
|
7,578
|
$
|
||||
2006
|
88,240
|
|||
2007
|
105,888
|
|||
2008
|
85,888
|
|||
2009
|
81,888
|
|||
2010
|
81,888
|
|||
2011
|
6,824
|
|||
Total
minimum lease payments
|
450,616
|
Oil
|
Gas
|
||||||
(barrels)
|
(thousand
cubic
feet)
|
||||||
Proved
developed and undeveloped reserves, beginning of period
|
-
|
-
|
|||||
Revisions
of previous estimates
|
-
|
-
|
|||||
Improved
recovery
|
-
|
-
|
|||||
Purchase
of reserves in place
|
703,072
|
96,242
|
|||||
Extensions
and discoveries
|
-
|
-
|
|||||
Production
|
(40,922
|
)
|
(68,442
|
)
|
|||
Sales
of reserves in place
|
-
|
-
|
|||||
Proved
developed and undeveloped reserves, end of period
|
662,150
|
27,800
|
|||||
Proved
developed reserves, end of period
|
527,150
|
27,800
|
$
|
||||
Unproved
oil and gas properties
|
12,588
|
|||
Proved
oil and gas properties
|
8,319,179
|
|||
8,331,767
|
||||
Accumulated
depletion, depreciation and amortization
|
(444,853
|
)
|
||
Capitalized
costs
|
7,886,914
|
|||
$
|
||||
Property
acquisition costs
|
||||
Proved
|
7,020,126
|
|||
Unproved
|
12,588
|
|||
Exploration
costs
|
-
|
|||
Development
costs
|
1,231,321
|
|||
Asset
retirement costs
|
67,732
|
|||
Costs incurred |
8,331,767
|
|||
$
|
||||
Net
sales
|
1,059,297
|
|||
Production
costs
|
395,287
|
|||
Depletion,
depreciation and accretion
|
444,853
|
|||
219,157
|
||||
Income
taxes
|
76,705
|
|||
Results
of operations for producing activities
|
142,452
|
· |
no
economic value is attributed to probable and possible
reserves;
|
· |
use
of a 10% discount rate is arbitrary;
and
|
· |
prices
change constantly from year-end
levels.
|
$
|
||||
Future
cash inflows
|
25,445,000
|
|||
Future
production and development costs
|
(11,965,000
|
)
|
||
Future
income taxes
|
(1,575,000
|
)
|
||
Future
net cash flows
|
11,905,000
|
|||
10%
discount factor
|
(2,725,000
|
)
|
||
Standardized
measure
|
9,180,000
|
|||
· |
the
Company’s audited consolidated financial statements for the period from
incorporation on January 26, 2005 to December 31, 2005;
and
|
· |
audited
schedule of revenues, royalties and operating costs of the Palmar
Largo
Property for the eight months ended August 31,
2005.
|
GRAN
TIERRA ENERGY, INC.
Pro
forma Consolidated Statement of Operations
Year
Ended December 31, 2005
(Unaudited)
(thousands
of US dollars, except for per share
amounts)
|
Gran
Tierra Energy
|
Palmar
Largo
Property
|
Pro
forma
Adjustments
|
Note
|
Pro
forma
Consolidated
|
||||||||||||
REVENUE
|
1,059
|
2,560
|
-
|
3,619
|
||||||||||||
EXPENSES
|
||||||||||||||||
Operating
|
395
|
1,081
|
-
|
1,476
|
||||||||||||
General
and administrative
|
2,482
|
-
|
-
|
2,482
|
||||||||||||
Depletion,
depreciation and accretion
|
462
|
-
|
704
|
2a
|
1,166
|
|||||||||||
Foreign
exchange gain
|
(31
|
)
|
-
|
-
|
(31
|
)
|
||||||||||
3,308
|
1,081
|
704
|
5,093
|
|||||||||||||
Earnings
(loss) before income taxes
|
(2,249
|
)
|
1,479
|
(704
|
)
|
(1,474
|
)
|
|||||||||
Provision
for income taxes
|
(29
|
)
|
-
|
-
|
2b
|
(29
|
)
|
|||||||||
NET
EARNINGS (LOSS) FOR
THE PERIOD
|
(2,220
|
)
|
1,479
|
(704
|
)
|
(1,445
|
)
|
|||||||||
Basic
and Diluted Loss Per Share
|
(0.16
|
)
|
-
|
-
|
3
|
(0.03
|
)
|
a. |
Depreciation,
depletion and accretion (“DD&A”) expense has been adjusted to reflect
the additional depletion on the Palmar Largo Property and the
accretion of
asset retirement obligations
acquired.
|
b. |
The
provision for income taxes has been adjusted to account for the
tax
effects of operating income from the Palmar Largo Property and
DD&A.
|
Eight-month
period ended
|
||||
August
31, 2005
|
||||
Revenues
|
2,913,532
|
|||
Royalties
|
(353,228
|
)
|
||
Operating
costs
|
(1,081,085
|
)
|
||
1,479,219
|
Revenues
from the sale of product are recognized upon delivery to
purchasers.
|
A
12% royalty is payable on the estimated value at the wellhead
of crude oil
production and the natural gas volumes commercialized. The
estimated value
is calculated based upon the actual sale price of the crude
oil and gas
produced, less the costs of transportation and storage.
|
In
preparing the Schedule of Revenues, Royalties and Operating
Cost, the
results have been translated from Argentine pesos to U.S.
dollars using
the average exchange rate for the eight-month period ended
August 31,
2005. The average exchange rates from Argentine pesos to
U.S. dollars was
Argentine peso 2.9015 to U.S. dollar for the eight-month
period ended
August 31, 2005.
|
(Amounts
expressed in U.S. Dollars - Note
2)
|
Six-month
period ended
|
Year
ended
|
||||||||||||
June
30, 2005
|
June
30, 2004
|
2004
|
2003
|
||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Revenues
|
2,065,587
|
2,036,454
|
4,703,136
|
4,422,688
|
|||||||||
Royalties
|
(258,716
|
)
|
(239,111
|
)
|
(492,535
|
)
|
(457,293
|
)
|
|||||
Operating
costs
|
(837,524
|
)
|
(635,088
|
)
|
(1,424,152
|
)
|
(1,297,260
|
)
|
|||||
969,347
|
1,162,255
|
2,786,449
|
2,668,135
|
§ |
a
willful failure to deal fairly with the company or its stockholders
in
connection with a matter in which the director has a material conflict
of
interest;
|
§ |
a
violation of criminal law (unless the director had reasonable cause
to
believe that his or her conduct was lawful or no reasonable cause
to
believe that his or her conduct was
unlawful);
|
§ |
a
transaction from which the director derived an improper personal
profit;
and
|
§ |
willful
misconduct.
|
EXPENSE
|
AMOUNT
|
|
Registration
Fees
|
$9,755.36
|
|
Printing
and Engraving Costs*
|
______
|
|
Legal
Fees*
|
______
|
|
Accounting
Fees*
|
______
|
|
Listing
Fees*
|
______
|
|
Miscellaneous
Fees and Expenses*
|
______
|
|
Total
|
$______
|
Exhibit
No.
|
Description
|
Reference
|
3.1
|
Articles
of Incorporation.
|
Incorporated
by reference to Exhibit 3.1 to the Form SB-2, as amended, filed with
the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.2
|
Certificate
Amending Articles of Incorporation.
|
Incorporated
by reference to Exhibit 3.2 to the Form SB-2, as amended, and filed
with
the Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.3
|
Bylaws.
|
Incorporated
by reference to Exhibit 3.3 to the Form SB-2, as amended, filed with
the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.4
|
Certificate
Amending Articles of Incorporation.
|
Incorporated
by reference to Exhibit 3.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
4.1
|
Form
of Warrant.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File
No.
333-111656).
|
||
5.1
|
Opinion
of McGuireWoods LLP.*
|
|||
10.1
|
Share
Purchase Agreement by and between Goldstrike Inc. and Gran Tierra
Energy
Inc. dated as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.2
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File
No.
333-111656).
|
Exhibit
No.
|
Description
|
Reference
|
10.3
|
Assignment
Agreement by and between Goldstrike Inc. and Gran Tierra Goldstrike
Inc.
dated as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.4
|
Voting
Exchange and Support Agreement by and between Goldstrike, Inc., 1203647
Alberta Inc., Gran Tierra Goldstrike Inc. and Olympia Trust Company
dated
as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.5
|
Form
of Split Off Agreement by and among Goldstrike Inc., Dr. Yenyou Zheng,
Goldstrike Leasco Inc. and Gran Tierra Energy Inc.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.6
|
Employment
Agreement between Gran Tierra Energy Inc. and Dana Coffield dated
as of
April 29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.7
|
Employment
Agreement between Gran Tierra Energy Inc. and James Hart dated as
of April
29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.8
|
Employment
Agreement between Gran Tierra Energy Inc. and Max Wei dated as of
April
29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
Exhibit
No.
|
Description
|
Reference
|
10.9
|
Employment
Agreement between Gran Tierra Energy Inc. and Rafael Orunesu dated
as of
March 1, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.10
|
Form
of Indemnity Agreement.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.11
|
Mineral
Property Sale Agreement dated June 30, 2003.
|
Incorporated
by reference to Exhibit 10.1 to the Form SB-2, as amended, filed
with the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
10.12
|
2005
Equity Incentive Plan.
|
Incorporated
by reference to Exhibit 10.11 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.13
|
Form
of Subscription Agreement.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File No.
333-111656).
|
||
21.1
|
List
of subsidiaries.
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-KSB
filed
with the Securities and Exchange Commission on March 10, 2006 (File
No. 333-111656).
|
||
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|||
23.2
|
Consent
of Deloitte & Touche LLP.*
|
|||
23.3 | Consent of Deloitte & Co. S.R.L.* |
Gran Tierra Energy Inc. | ||
|
|
|
By: | /s/ Dana Coffield | |
Name: Dana
Coffield
Title: President
and Chief Executive Officer
|
||
Signature
|
Title
|
Date
|
||
/s/
Dana Coffield
|
President
Chief
Executive Officer Director
|
March
10, 2006
|
||
Dana
Coffield
|
(Principal
Executive Officer)
|
|||
/s/
James Hart
|
Vice
President, Finance
Chief
Financial Officer
Director
|
March
10, 2006
|
||
James
Hart
|
(Principal
Financial Officer and Principal Accounting Officer)
|
|||
/s/Jeffrey
Scott
|
Chairman
of the
|
March
10, 2006
|
||
Jeffrey
Scott
|
Board
of Directors
|
|||
/s/Walter
Dawson
|
Director
|
March
10, 2006
|
||
Walter
Dawson
|
||||
/s/Verne
Johnson
|
Director
|
March
10, 2006
|
||
Verne
Johnson
|
||||
/s/Nadine
C. Smith
|
Director
|
March
10, 2006
|
||
Nadine
C. Smith
|
Exhibit
No.
|
Description
|
Reference
|
3.1
|
Articles
of Incorporation.
|
Incorporated
by reference to Exhibit 3.1 to the Form SB-2, as amended, filed with
the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.2
|
Certificate
Amending Articles of Incorporation.
|
Incorporated
by reference to Exhibit 3.2 to the Form SB-2, as amended, and filed
with
the Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.3
|
Bylaws.
|
Incorporated
by reference to Exhibit 3.3 to the Form SB-2, as amended, filed with
the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
3.4
|
Certificate
Amending Articles of Incorporation.
|
Incorporated
by reference to Exhibit 3.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
4.1
|
Form
of Warrant.
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File
No.
333-111656).
|
||
5.1
|
Opinion
of McGuireWoods LLP.*
|
|||
10.1
|
Share
Purchase Agreement by and between Goldstrike Inc. and Gran Tierra
Energy
Inc. dated as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.2
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File
No.
333-111656).
|
Exhibit
No.
|
Description
|
Reference
|
10.3
|
Assignment
Agreement by and between Goldstrike Inc. and Gran Tierra Goldstrike
Inc.
dated as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.4
|
Voting
Exchange and Support Agreement by and between Goldstrike, Inc., 1203647
Alberta Inc., Gran Tierra Goldstrike Inc. and Olympia Trust Company
dated
as of November 10, 2005.
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.5
|
Form
of Split Off Agreement by and among Goldstrike Inc., Dr. Yenyou Zheng,
Goldstrike Leasco Inc. and Gran Tierra Energy Inc.
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.6
|
Employment
Agreement between Gran Tierra Energy Inc. and Dana Coffield dated
as of
April 29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.7
|
Employment
Agreement between Gran Tierra Energy Inc. and James Hart dated as
of April
29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.8
|
Employment
Agreement between Gran Tierra Energy Inc. and Max Wei dated as of
April
29, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.9
|
Employment
Agreement between Gran Tierra Energy Inc. and Rafael Orunesu dated
as of
March 1, 2005, as amended.
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
Exhibit
No.
|
Description
|
Reference
|
10.10
|
Form
of Indemnity Agreement.
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.11
|
Mineral
Property Sale Agreement dated June 30, 2003.
|
Incorporated
by reference to Exhibit 10.1 to the Form SB-2, as amended, filed
with the
Securities and Exchange Commission on December 31, 2003 (File No.
333-111656).
|
||
10.12
|
2005
Equity Incentive Plan.
|
Incorporated
by reference to Exhibit 10.11 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on November 10, 2005 (File
No.
333-111656).
|
||
10.13
|
Form
of Subscription Agreement.
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with
the Securities and Exchange Commission on December 19, 2005 (File No.
333-111656).
|
||
21.1
|
List
of subsidiaries.
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-KSB
filed with the Securities Exchange Commission on March 10, 2006 (File
No. 333-111656).
|
||
23.1
|
Consent
of McGuireWoods LLP (included in Exhibit 5.1).*
|
|||
23.2
|
Consent
of Deloitte & Touche LLP.*
|
|||
23.3 | Consent of Deloitte & Co. S.R.L.* |