x | Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended February 29, 2008 | |
o | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from __________ to __________ |
DELAWARE
|
42-0920725
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
I.R.S.
Employer Identification No.
|
5556
Highway 9, Armstrong, Iowa
50514
|
(Address
of Principal Executive Offices)
|
ART’S-WAY
MANUFACTURING CO., INC.
Consolidated
Balance Sheets
|
(Unaudited)
|
|
|
|
||||
|
|
February
|
|
November
|
|||
2008
|
|
2007
|
|||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
4,113,189
|
$
|
612,201
|
|||
Accounts
receivable-customers, net of allowance for doubtful
|
|||||||
accounts
of $129,423 and $148,636 in 2008 and 2007, respectively
|
2,758,393
|
3,087,781
|
|||||
Inventories,
net
|
10,252,366
|
8,636,602
|
|||||
Deferred
taxes
|
792,000
|
773,555
|
|||||
Cost
and Profit in Excess of Billings
|
9,101
|
265,615
|
|||||
Other
current assets
|
621,973
|
408,870
|
|||||
Total
current assets
|
18,547,022
|
13,784,624
|
|||||
Property,
plant, and equipment, net
|
6,005,820
|
5,497,200
|
|||||
Covenant
not to Compete
|
285,000
|
300,000
|
|||||
Goodwill
|
375,000
|
375,000
|
|||||
Other
Assets
|
-
|
9,771
|
|||||
Total
assets
|
$
|
25,212,842
|
$
|
19,966,595
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Current
liabilities:
|
|||||||
Notes
payable to bank
|
$
|
-
|
$
|
397,859
|
|||
Current
portion of term debt
|
252,238
|
250,027
|
|||||
Accounts
payable
|
1,873,488
|
1,368,988
|
|||||
Customer
deposits
|
3,056,525
|
53,196
|
|||||
Billings
in Excess of Cost and Profit
|
1,024,954
|
7,675
|
|||||
Accrued
expenses
|
1,207,781
|
1,323,008
|
|||||
Income
taxes payable
|
394,078
|
146,905
|
|||||
Total
current liabilities
|
7,809,064
|
3,547,658
|
|||||
Long-term
liabilities
|
|||||||
Deferred
taxes
|
201,010
|
205,998
|
|||||
Term
debt, excluding current portion
|
6,523,488
|
6,069,657
|
|||||
Total
liabilities
|
14,533,562
|
9,823,313
|
|||||
Stockholders’
equity:
|
|||||||
Common
stock - $0.01 par value. Authorized 5,000,000 shares; issued
1,986,176 and
1,984,176 shares in 2008 and 2007
|
19,862
|
19,842
|
|||||
Additional
paid-in capital
|
1,887,572
|
1,828,427
|
|||||
Retained
earnings
|
8,771,846
|
8,295,013
|
|||||
Total
stockholders’ equity
|
10,679,280
|
10,143,282
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
25,212,842
|
$
|
19,966,595
|
See
accompanying notes to consolidated financial
statements.
|
ART’S-WAY
MANUFACTURING CO., INC.
Consolidated
Statements of Operations
Condensed
|
Three
Months Ended
|
|
||||||
|
|
February
|
|
February
|
|
||
|
|
2008
|
|
2007
|
|||
Net
sales
|
$
|
6,748,514
|
$
|
5,275,037
|
|||
Cost
of goods sold
|
4,573,192
|
3,776,777
|
|||||
Gross
profit
|
2,175,322
|
1,498,260
|
|||||
Expenses:
|
|||||||
Engineering
|
75,468
|
79,088
|
|||||
Selling
|
452,814
|
232,347
|
|||||
General
and administrative
|
833,115
|
679,826
|
|||||
Total
expenses
|
1,361,397
|
991,261
|
|||||
Income
from operations
|
813,925
|
506,999
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(122,632
|
)
|
(105,971
|
)
|
|||
Other
|
41,779
|
182,689
|
|||||
Total
other expense
|
(80,853
|
)
|
76,718
|
||||
Income
before income taxes
|
733,072
|
583,717
|
|||||
Income
tax
|
256,241
|
203,388
|
|||||
Net
income
|
$
|
476,831
|
$
|
380,329
|
|||
Net
income per share:
|
|||||||
Basic
|
0.24
|
0.19
|
|||||
Diluted
|
0.24
|
0.19
|
See
accompanying notes to consolidated financial
statements.
|
ART’S-WAY
MANUFACTURING CO., INC.
Consolidated
Statements of Cash Flows
Condensed
|
Three
Months Ended
|
|
||||||
|
|
February
|
|
February
|
|||
2008
|
|
2007
|
|||||
Cash
flows from operations:
|
|||||||
Net
income
|
$
|
476,831
|
$
|
380,329
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Stock
based compensation
|
43,805
|
1,375
|
|||||
(Gain)
Loss on sale of property, plant, and equipment
|
-
|
334,040
|
|||||
Depreciation
expense
|
124,663
|
75,957
|
|||||
Amortization
expense
|
15,000
|
-
|
|||||
Deferred
income taxes
|
(23,433
|
)
|
-
|
||||
Changes
in assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Accounts
receivable
|
329,388
|
(637,125
|
)
|
||||
Inventories
|
(1,615,764
|
)
|
(828,119
|
)
|
|||
Other
current assets
|
(213,103
|
)
|
(37,282
|
)
|
|||
Insurance
Receivable
|
248,872
|
(871,400
|
)
|
||||
Other,
net
|
(239,100
|
)
|
13,762
|
||||
Increase
(decrease) in:
|
|||||||
Accounts
payable
|
504,500
|
762,998
|
|||||
Contracts
in progress, net
|
1,273,793
|
403,430
|
|||||
Customer
deposits
|
3,003,329
|
1,410,053
|
|||||
Income
taxes payable
|
247,173
|
107,005
|
|||||
Accrued
expenses
|
(115,227
|
)
|
(187,028
|
)
|
|||
Net
cash provided by operating activities
|
4,060,727
|
927,995
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property, plant, and equipment
|
(633,282
|
)
|
(71,101
|
)
|
|||
Net
cash (used in) investing activities
|
(633,282
|
)
|
(71,101
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Net
change in line of credit
|
(397,859
|
)
|
412,527
|
||||
Payments
of notes payable to bank
|
(43,958
|
)
|
(53,724
|
)
|
|||
Proceeds
from term debt
|
500,000
|
-
|
|||||
Proceeds
from the exercise of stock options
|
15,360
|
-
|
|||||
Net
cash provided by financing activities
|
73,543
|
358,803
|
|||||
Net
increase in cash
|
3,500,988
|
1,215,697
|
|||||
Cash
at beginning of period
|
612,201
|
2,072,121
|
|||||
Cash
at end of period
|
$
|
4,113,189
|
$
|
3,287,818
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid/(received) during the period for:
|
|||||||
Interest
|
$
|
123,931
|
$
|
105,970
|
|||
Income
taxes
|
32,500
|
282,000
|
See
accompanying notes to consolidated financial
statements.
|
2008
|
2007
|
||||||
Basic:
|
|||||||
Numerator,
net income
|
$
|
476,831
|
$
|
380,329
|
|||
Denominator:
Average number
|
|||||||
of
common shares
|
|||||||
outstanding
|
1,985,055
|
1,978,176
|
|||||
Basic
earnings per
|
|||||||
common
share
|
$
|
0
.24
|
$
|
0.19
|
|||
Diluted
|
|||||||
Numerator,
net income
|
$
|
476,831
|
$
|
380,329
|
|||
Denominator:
Average number
|
|||||||
of
common shares outstanding
|
1,985,055
|
1,978,176
|
|||||
Effect
of dilutive stock options
|
10,690
|
254
|
|||||
1,995,745
|
1,978,430
|
||||||
Diluted
earnings per
|
|||||||
common
share
|
$
|
0.24
|
$
|
0.19
|
February
29, 2008
|
|
November
30, 2007
|
|||||
Raw
materials
|
$
|
6,389,118
|
$
|
4,468,920
|
|||
Work
in process
|
567,062
|
336,108
|
|||||
Finished
goods
|
4,578,231
|
5,033,063
|
|||||
$
|
11,534,411
|
$
|
9,838,091
|
||||
Less:
Reserves
|
(1,282,045
|
)
|
(1,201,489
|
)
|
|||
$
|
10,252,366
|
$
|
8,636,602
|
February
29, 2008
|
November
30, 2007
|
||||||
Salaries,
wages, and commissions
|
$
|
682,767
|
$
|
562,806
|
|||
Accrued
warranty expense
|
238,198
|
262,665
|
|||||
Other
|
286,816
|
497,537
|
|||||
$
|
1,207,781
|
$
|
1,323,008
|
2008
|
2007
|
||||||
Balance,
beginning
|
$
|
262,665
|
$
|
230,740
|
|||
Settlements
made in cash or in-kind
|
(150,652
|
)
|
(107,694
|
)
|
|||
Warranties
issued
|
126,185
|
98,043
|
|||||
Balance,
ending
|
$
|
238,198
|
$
|
221,089
|
February
29, 2008
|
November
30, 2007
|
||||||
West
Bank loan payable in monthly installments of $42,500 including interest
at
the U.S daily 5-year treasury index plus 2.75 bps fixed for 5 years
and
then due May 1, 2017 (A)
|
3,954,319
|
3,989,684
|
|||||
West
Bank loan payable in monthly installments of $9,500 including interest at
the U.S daily 5-year treasury index plus 2.75 bps fixed for 5 years
and
then due May 1, 2017 (A)
|
1,321,407
|
1,330,000
|
|||||
West
Bank loan payable in monthly installments of $11,000 including interest
at
the U.S daily 5-year treasury index plus 2.75 bps fixed for 5 years
and
then due May 1, 2017 (A)
|
1,500,000
|
1,000,000
|
|||||
Total
term debt
|
6,775,726
|
6,319,684
|
Less
current portion of term debt
|
252,238
|
250,027
|
Term
debt, excluding current portion
|
$
|
6,523,488
|
$
|
6,069,657
|
Three
Months Ended February 29,
2008
|
|||||||||||||
Agricultural
Products
|
|
Pressurized
Vessels
|
|
Modular
Buildings
|
|
Consolidated
|
|||||||
Revenue
from external customers
|
$
|
4,127,000
|
$
|
114,000
|
$
|
2,508,000
|
$
|
6,749,000
|
|||||
Income
from operations
|
531,000
|
(236,000
|
)
|
519,000
|
814,000
|
||||||||
Income
before tax
|
514,000
|
(263,000
|
)
|
482,000
|
733,000
|
||||||||
Total
Assets
|
18,767,000
|
2,642,000
|
3,804,000
|
25,213,000
|
|||||||||
Capital
expenditures
|
32,000
|
523,000
|
78,000
|
633,000
|
|||||||||
Depreciation
& Amortization
|
111,000
|
10,000
|
19,000
|
140,000
|
Three
Months Ended February 28,
2007
|
|||||||||||||
Agricultural
Products
|
|
Pressurized
Vessels
|
|
Modular
Buildings
|
|
Consolidated
|
|||||||
Revenue
from external customers
|
$
|
3,272,000
|
$
|
1,052,000
|
$
|
951,000
|
$
|
5,275,000
|
|||||
Income
from operations
|
288,000
|
209,000
|
10,000
|
507,000
|
|||||||||
Income
before tax
|
236,000
|
187,000
|
161,000
|
584,000
|
|||||||||
Total
Assets
|
13,497,000
|
1,842,000
|
2,525,000
|
17,864,000
|
|||||||||
Capital
expenditures
|
65,000
|
6,000
|
0
|
71,000
|
|||||||||
Depreciation
& Amortization
|
60,000
|
12,000
|
4,000
|
76,000
|
(a)
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
(i) |
Critical
Accounting Policies
|
(ii) |
Results
of Operations
|
(iii) |
Liquidity
and Capital Resources
|
(b)
|
Off
Balance Sheet Arrangements.
|
None.
|
Exhibit
No.
|
Description
|
Method
of Filing
|
||
3.1
|
Articles
of Incorporation of Art’s-Way Manufacturing Co., Inc.
|
1
|
||
3.2
|
Bylaws
of Art’s-Way Manufacturing Co., Inc.
|
1
|
||
31.1
|
Certificate
pursuant to 17 CFR 240 13(a)-14(a)
|
*
|
||
32.1
|
Certificate
pursuant to 18 U.S.C. Section 1350
|
*
|
(1)
|
Incorporated
by reference to the exhibit of the same number on our annual report
on
Form 10-K for the fiscal year ended May 27,
1989.
|
(*) |
Filed
herewith.
|