|
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
|
UNAUDITED
|
|
(Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
Contributed
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
in Excess
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
of Par Value
|
|
|
Earnings
|
|
|
Income
|
|
|
Equity
|
|
Balance, May 1, 2011 *
|
|
|
13,264,458 |
|
|
$ |
663 |
|
|
|
50,681 |
|
|
|
28,997 |
|
|
|
- |
|
|
$ |
80,341 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13,296 |
|
|
|
- |
|
|
|
13,296 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
349 |
|
|
|
- |
|
|
|
- |
|
|
|
349 |
|
Unrealized gain on short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16 |
|
|
|
16 |
|
Excess tax benefit related to stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
based compensation
|
|
|
- |
|
|
|
- |
|
|
|
64 |
|
|
|
- |
|
|
|
- |
|
|
|
64 |
|
Common stock repurchased
|
|
|
(624,127 |
) |
|
|
(31 |
) |
|
|
(5,353 |
) |
|
|
|
|
|
|
|
|
|
|
(5,384 |
) |
Fully vested common stock award
|
|
|
3,075 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock issued in connection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
. |
|
|
|
|
|
with stock option plans
|
|
|
59,400 |
|
|
|
3 |
|
|
|
315 |
|
|
|
- |
|
|
|
- |
|
|
|
318 |
|
Balance, April 29, 2012 *
|
|
|
12,702,806 |
|
|
|
635 |
|
|
|
46,056 |
|
|
|
42,293 |
|
|
|
16 |
|
|
|
89,000 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,792 |
|
|
|
- |
|
|
|
11,792 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
197 |
|
|
|
- |
|
|
|
- |
|
|
|
197 |
|
Unrealized gains on short-term investments
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
44 |
|
|
|
44 |
|
Excess tax benefit related to stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
based compensation
|
|
|
- |
|
|
|
- |
|
|
|
60 |
|
|
|
- |
|
|
|
- |
|
|
|
60 |
|
Common stock repurchased
|
|
|
(502,595 |
) |
|
|
(25 |
) |
|
|
(4,997 |
) |
|
|
- |
|
|
|
- |
|
|
|
(5,022 |
) |
Fully vested common stock award
|
|
|
1,658 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock issued in connection
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with stock option plans
|
|
|
6,825 |
|
|
|
- |
|
|
|
64 |
|
|
|
- |
|
|
|
- |
|
|
|
64 |
|
Dividends paid
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
(747 |
) |
|
|
- |
|
|
|
(747 |
) |
Balance, October 28, 2012
|
|
|
12,208,694 |
|
|
$ |
610 |
|
|
|
41,380 |
|
|
|
53,338 |
|
|
|
60 |
|
|
$ |
95,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Derived from audited financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Culp, Inc. and subsidiaries (the “company”) include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. All of these adjustments are of a normal recurring nature except as disclosed in note 13 to the consolidated financial statements. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company’s annual report on Form 10-K filed with the Securities and Exchange Commission on July 12, 2012 for the fiscal year ended April 29, 2012.
The company’s six months ended October 28, 2012 and October 30, 2011, represent 26 week periods, respectively.
2. Significant Accounting Policies
As of October 28, 2012, there were no changes in the nature of our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year then ended April 29, 2012.
Recently Adopted Accounting Pronouncements
ASC Topic 220
In June 2011, the FASB issued ASU No. 2011-05 “Comprehensive Income – Presentation of Comprehensive Income.” ASU No. 2011-05 requires comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this update should be applied retrospectively and is effective for interim and annual reporting periods beginning after December 15, 2011. We adopted this guidance in the first quarter of fiscal 2013. The adoption of ASU 2011-05 is for presentation purposes only and had no material impact on our consolidated financial statements.
3. Stock-Based Compensation
Incentive Stock Option Awards
On October 8, 2012, we granted to an outside director 2,000 options to purchase shares of common stock at the fair market value on the date of grant. These options vested immediately and expire ten years after the date of grant. The fair value of this option award was estimated on the date of grant using the Black-Scholes option pricing model. The fair value of stock options granted to this outside director during the six-month period ended October 28, 2012 was $ 5.03 per share using the following assumptions.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
Grant on October 8, 2012 |
Risk-free interest rate
|
|
|
0.67 |
% |
Dividend yield
|
|
|
3.00 |
% |
Expected volatility
|
|
|
61.70 |
% |
Expected term (in years)
|
|
|
5 |
|
The assumptions utilized in the model are evaluated and revised, as necessary, to reflect market conditions, actual historical experience, and groups of employees that have similar exercise patterns that are considered separately for valuation purposes. The risk-free interest rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield rate is based on historical experience and future dividend yields in effect at the time of grant. The expected volatility was derived using a term structure based on historical volatility and the volatility implied by exchange-traded options on the company’s common stock. The expected term of the options is based on the contractual term of the stock option award and expected participant exercise trends.
At October 28, 2012, options to purchase 199,025 shares of common stock were outstanding, had a weighted average exercise price of $7.14 per share, and a weighted average contractual term of 4.9 years. At October 28, 2012, the aggregate intrinsic value for options outstanding was $1.0 million.
At October 28, 2012, outstanding options to purchase 178,025 shares of common stock were exercisable, had a weighted average exercise price of $7.61 per share, and a weighted average contractual term of 4.7 years. At October 28, 2012, the aggregate intrinsic value for options exercisable was $831,000.
The aggregate intrinsic value for options exercised for the six months ended October 28, 2012 and October 30, 2011, was $18,000 and $196,000, respectively.
The remaining unrecognized compensation cost related to incentive stock option awards at October 28, 2012, was $28,000 which is expected to be recognized over a weighted average period of 0.9 years.
We recorded $44,000 and $67,000 of compensation expense on incentive stock option grants within selling, general, and administrative expense for the six-month periods ended October 28, 2012, and October 30, 2011, respectively.
Common Stock Awards
On October 8, 2012, we granted a total of 1,658 shares of common stock to certain outside directors. These shares of common stock vested immediately and were measured at $12.13 per share, which represents the closing price of the company's common stock at the date of grant.
On October 1, 2011, we granted a total of 3,075 shares of common stock to our board of directors. These shares of common stock vested immediately and were measured at $8.45 per share, which represents the closing price of the company's common stock at the date of grant.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We recorded $20,000 and $26,000 of compensation expense within selling, general, and administrative expense for these common stock awards for the six-month period ending October 28, 2012 and October 30, 2011, respectively.
Time Vested Restricted Stock Awards
We did not grant any time vested restricted stock awards during the first and second quarters of fiscal 2013.
We recorded $65,000 and $85,000 of compensation expense within selling, general, and administrative expense for time vested restricted stock awards for the six-month periods ending October 28, 2012, and October 30, 2011, respectively.
At October 28, 2012, there were 123,335 shares of time vested restricted stock outstanding and unvested. Of the 123,335 shares outstanding and unvested, 70,000 shares (granted on January 7, 2009) vest in equal installments on May 1, 2013 and 2014, respectively. The remaining 53,335 shares (granted on July 1, 2009) vest in equal installments on July 1, 2013, and 2014, respectively. At October 28, 2012, the weighted average fair value of these outstanding and unvested shares was $3.83 per share.
During the six-month period ended October 28, 2012, 61,665 shares of time vested restricted stock vested and had a weighted average fair value of $232,000 or $3.76 per share.
At October 28, 2012, the remaining unrecognized compensation cost related to the unvested restricted stock awards was $108,000, which is expected to be recognized over a weighted average vesting period of 1.3 years.
Performance Based Restricted Stock Units
On July 11, 2012, certain key members of management were granted performance based restricted common stock units which could earn up to 120,000 shares of common stock if certain performance targets are met as defined in the related restricted stock unit agreement. These awards were valued based on the fair market value on the date of grant. The fair value of these awards was $10.21, which represents the closing price of our common stock on the date of grant. The vesting of these awards is over the requisite service period of three years.
The company recorded compensation expense of $68,000 within selling, general, and administrative expense for performance based restricted stock units for the six-month period ending October 28, 2012. No compensation expense was recorded for performance based restricted stock units for the six-month period ending October 30, 2011, as the performance based restricted stock units granted in fiscal 2009 were fully vested in fiscal 2011 and no performance based restricted stock units were granted in fiscal years 2010 through 2012. Compensation cost is recorded based on an assessment each reporting period of the probability if certain performance goals will be met during the vesting period. If performance goals are not probable of occurrence, no compensation cost will be recognized and any recognized compensation cost would be reversed.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of October 28, 2012, the remaining unrecognized compensation cost related to the performance based restricted stock units was $545,000, which is expected to be recognized over a weighted average vesting period of 2.7 years.
Other Share-Based Arrangements
Effective May 2, 2011, we entered into an agreement in which we granted a non-employee a stock appreciation right that is indexed on 70,000 shares of our common stock. This agreement requires us to settle in cash an amount equal to $35,000, plus the excess, if any, over a stock appreciation right value of $700,000 at May 2, 2011. This stock appreciation right value of $700,000 represents the 70,000 indexed shares of common stock noted above measured at the closing price per share of $10 at May 2, 2011. The cash settlement in connection with the stock appreciation right value would represent the difference between a stock appreciation right value that is indexed on the 70,000 shares of common stock noted above and based on the highest closing price per share of our common stock for the period May 2, 2011 through June 30, 2012 (limited to $12 per share) and the $700,000 stock appreciation right value at May 2, 2011. During the first quarter of fiscal 2013, this award fully vested and was paid out at a fair value totaling $174,000.
Compensation expense associated with this agreement was $40,000 and $29,000 for the six-months ended October 28, 2012, and October 30, 2011, respectively.
4. Accounts Receivable
A summary of accounts receivable follows:
|
|
|
|
|
|
|
(dollars in thousands)
|
October 28, 2012
|
|
April 29, 2012
|
|
Customers
|
|
$ |
21,790 |
|
|
$ |
26,100 |
|
Allowance for doubtful accounts
|
|
|
(559 |
) |
|
|
(567 |
) |
Reserve for returns and allowances and discounts
|
|
|
(553 |
) |
|
|
(478 |
) |
|
|
$ |
20,678 |
|
|
$ |
25,055 |
|
|
|
A summary of the activity in the allowance for doubtful accounts follows:
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Beginning balance
|
|
$ |
(567 |
) |
|
$ |
(776 |
) |
Provision for bad debts
|
|
|
(27 |
) |
|
|
48 |
|
Net write-offs, net of recoveries
|
|
|
35 |
|
|
|
42 |
|
Ending balance
|
|
$ |
(559 |
) |
|
$ |
(686 |
) |
|
|
|
|
A summary of the activity in the allowance for returns and allowances and discounts accounts follows: |
|
|
|
|
|
|
Six months ended |
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Beginning balance
|
|
$ |
(478 |
) |
|
$ |
(577 |
) |
Provision for returns, allowances
|
|
|
|
|
|
|
|
|
and discounts
|
|
|
(1,551 |
) |
|
|
(1,197 |
) |
Credits issued
|
|
|
1,476 |
|
|
|
1,354 |
|
Ending balance
|
|
$ |
(553 |
) |
|
$ |
(420 |
) |
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. Inventories
Inventories are carried at the lower of cost or market. Cost is determined using the FIFO (first-in, first-out) method.
A summary of inventories follows:
|
|
|
|
|
|
|
(dollars in thousands)
|
|
October 28, 2012
|
|
|
April 29, 2012
|
|
Raw materials
|
|
$ |
5,884 |
|
|
$ |
5,534 |
|
Work-in-process
|
|
|
2,789 |
|
|
|
3,631 |
|
Finished goods
|
|
|
29,588 |
|
|
|
27,208 |
|
|
|
$ |
38,261 |
|
|
$ |
36,373 |
|
6. Other Assets
A summary of other assets follows:
|
|
|
|
|
|
|
(dollars in thousands)
|
October 28, 2012
|
|
April 29, 2012
|
|
Cash surrender value - life insurance
|
|
$ |
1,327 |
|
|
$ |
1,327 |
|
Non-compete agreement, net
|
|
|
259 |
|
|
|
333 |
|
Other
|
|
|
282 |
|
|
|
247 |
|
|
|
$ |
1,868 |
|
|
$ |
1,907 |
|
We recorded a non-compete agreement in connection with our asset purchase agreement with Bodet & Horst (acquired in 2008) at its fair value based on valuation techniques. The non-compete agreement associated with Bodet & Horst is amortized on a straight line basis over the six year life of the agreement and requires quarterly payments of $12,500 over the life of the agreement. As of October 28, 2012, the total remaining non-compete payments were $87,500.
The gross carrying amount of this non-compete agreement was $1.1 million at October 28, 2012 and April 29, 2012, respectively. At October 28, 2012 and April 29, 2012, accumulated amortization for the non-compete agreement was $840,000 and $741,000, respectively. Amortization expense for the non-compete agreement was $99,000 for the six month periods ended October 28, 2012 and October 30, 2011, respectively. The remaining amortization expense (which includes the total remaining Bodet & Horst non-compete payments of $87,500) for the next three fiscal years follows: FY 2013 - $99,000; FY 2014 - $198,000; and FY 2015 - $49,000. The weighted average amortization period for the non-compete agreement is 1.8 years as of October 28, 2012.
At October 28, 2012 and April 29, 2012, we had four life insurance contracts with death benefits to the respective insured totaling $12.9 million. Our cash surrender value – life insurance balances of $1.3 million at October 28, 2012 and April 29, 2012, respectively, are collectible upon death of the respective insured.
7. Accrued Expenses
A summary of accrued expenses follows:
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
|
(dollars in thousands)
|
October 28, 2012
|
|
April 29, 2012
|
|
Compensation, commissions and related benefits
|
|
$ |
7,775 |
|
|
$ |
7,293 |
|
Interest
|
|
|
112 |
|
|
|
147 |
|
Other accrued expenses
|
|
|
2,724 |
|
|
|
1,881 |
|
|
|
$ |
10,611 |
|
|
$ |
9,321 |
|
|
|
8. Long-Term Debt and Lines of Credit
|
|
|
|
|
|
|
|
|
|
|
A summary of long-term debt and lines of credit follows:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
October 28, 2012
|
|
April 29, 2012
|
|
Unsecured senior term notes
|
|
$ |
6,600 |
|
|
$ |
8,800 |
|
Canadian government loan
|
|
|
217 |
|
|
|
323 |
|
|
|
|
6,817 |
|
|
|
9,123 |
|
Current maturities of long-term debt
|
|
|
(2,401 |
) |
|
|
(2,404 |
) |
Long-term debt, less current maturities of long-term debt
|
|
$ |
4,416 |
|
|
$ |
6,719 |
|
Unsecured Term Notes
In connection with the 2008 Bodet & Horst acquisition, we entered into a note agreement dated August 11, 2008. This agreement provided for the issuance of $11.0 million of unsecured term notes with a fixed interest rate of 8.01% and a term of seven years. Principal payments of $2.2 million per year are due on the notes beginning August 11, 2011. The principal payments are payable over an average term of 2.8 years through August 11, 2015. This agreement contains customary financial and other covenants as defined in the agreement.
We have paid the required principal payment total of $4.4 million associated with this note agreement, of which $2.2 million was paid on August 11, 2012 and August 11, 2011, respectively.
Government of Quebec Loan
We have an agreement with the Government of Quebec for a term loan that is non-interest bearing and is payable in 48 equal monthly installments (denominated in Canadian dollars) commencing December 1, 2009. The proceeds were used to partially finance capital expenditures at our Rayonese facility located in Quebec, Canada.
Revolving Credit Agreement – United States
We have an unsecured Amended and Restated Credit Agreement that provides for a revolving loan commitment of $7.6 million and is set to expire on August 25, 2013. This agreement provides for a pricing matrix to determine the interest rate payable on loans made under the agreement (applicable interest rate of 1.81% at October 28, 2012). At October 28, 2012 and April 29, 2012, there were no borrowings outstanding under the agreement.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revolving Credit Agreement – China
We have an unsecured credit agreement associated with our operations in China that provides for a line of credit of up to 40 million RMB (approximately $6.4 million USD at October 28, 2012), expiring on September 2, 2013. This agreement has an interest rate determined by the Chinese government. There were no borrowings outstanding under the agreement as of October 28, 2012 and April 29, 2012.
Revolving Credit Agreement – Europe
On January 17, 2012, we entered into an unsecured credit agreement associated with our operations in Poland that provides for a line of credit of up to 6.8 million Polish Zloty (approximately $2.1 million USD at October 28, 2012). This agreement expires on January 15, 2013 and bears interest at WIBOR (Warsaw Interbank Offered Rate) plus 2% (applicable interest rate of 6.73% at October 28, 2012). There were $875,000 and $889,000 (2.8 million Polish Zloty) in borrowings outstanding under this agreement at October 28, 2012 and April 29, 2012, respectively.
Overall
Our loan agreements require, among other things, that we maintain compliance with certain financial covenants. At October 28, 2012, the company was in compliance with these financial covenants.
At October 28, 2012, the principal payment requirements of long-term debt during the next three years are: Year 1 – $2.4 million; Year 2 - $2.2 million; and Year 3 - $2.2 million.
The fair value of the company’s long-term debt is estimated by discounting the future cash flows at rates currently offered to the company for similar debt instruments of comparable maturities. At October 28, 2012, the carrying value of the company’s long-term debt was $6.8 million and the fair value was $6.2 million. At April 29, 2012, the carrying value of the company’s long-term debt was $9.1 million and the fair value was $8.1 million.
9. Fair Value of Financial Instruments
ASC Topic 820 establishes a fair value hierarchy that distinguishes between assumptions based on market data (observable inputs) and the company’s assumptions (unobservable inputs). Determining where an asset or liability falls within that hierarchy depends on the lowest level input that is significant to the fair value measurement as a whole. An adjustment to the pricing method used within either level 1 or level 2 inputs could generate a fair value measurement that effectively falls in a lower level in the hierarchy. The hierarchy consists of three broad levels as follows:
Level 1 – Quoted market prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than level 1 inputs that are either directly or indirectly observable, and
Level 3 – Unobservable inputs developed using the company’s estimates and assumptions, which reflect those that market participants would use.
The following table presents information about assets and liabilities measured at fair value on a recurring basis:
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
Fair value measurements at October 28, 2012 using: |
|
|
|
|
|
|
|
Quoted prices in
active markets
for identical
assets
|
|
|
Significant other
observable inputs
|
|
|
Significant
unobservable
inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Low Duration Bond Fund
|
|
$ |
2,065 |
|
|
|
N/A |
|
|
|
N/A |
|
|
$ |
2,065 |
|
Limited Term Bond Fund
|
|
|
2,073 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
2,073 |
|
Intermediate Term Bond Fund
|
|
|
1,103 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
1,103 |
|
|
|
Fair value measurements at April 29, 2012 using:
|
|
|
|
|
|
|
|
Quoted prices in
active markets
for identical
assets
|
|
|
Significant other
observable inputs
|
|
|
Significant
unobservable
inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(amounts in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Low Duration Bond Fund
|
|
$ |
2,049 |
|
|
|
N/A |
|
|
|
N/A |
|
|
$ |
2,049 |
|
Limited Term Bond Fund
|
|
|
2,037 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
2,037 |
|
Intermediate Term Bond Fund
|
|
|
1,058 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
1,058 |
|
The determination of where an asset or liability falls in the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter based on various factors and it is possible that an asset or liability may be classified differently from quarter to quarter. However, we expect that changes in classifications between different levels will be rare.
Short-term investments include short-term bond funds and deposit accounts that have maturities of less than one year. Our short-term bond funds are classified as available-for-sale and their unrealized gains or losses are included in other comprehensive income. Our short-term bond funds were recorded at their fair value of $5.2 million and $5.1 million at October 28, 2012 and April 29, 2012, respectively. Our short-term bond funds had accumulated unrealized gains totaling $60,000 and $16,000 at October 28, 2012 and April 29, 2012. At October 28, 2012 and April 29, 2012, the fair value of our short-term bond funds approximated its cost basis.
The carrying amount of cash and cash equivalents, short-term investments that pertain to interest bearing deposit accounts, accounts receivable, other current assets, accounts payable and accrued expenses approximates fair value because of the short maturity of these financial instruments.
10. Cash Flow Information
Payments for interest and income taxes follows:
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
Six months ended
|
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Interest
|
|
$ |
379 |
|
|
$ |
445 |
|
Net income tax payments
|
|
|
1,617 |
|
|
|
1,227 |
|
11. Net Income Per Share
Basic net income per share is computed using the weighted-average number of shares outstanding during the period. Diluted net income per share uses the weighted-average number of shares outstanding during the period plus the dilutive effect of stock-based compensation calculated using the treasury stock method. Weighted average shares used in the computation of basic and diluted net income per share follows:
|
|
|
|
|
|
Three months ended
|
|
(amounts in thousands)
|
|
October 28, 2012
|
|
|
October 30, 2011
|
|
Weighted average common shares outstanding, basic
|
|
|
12,191 |
|
|
|
12,733 |
|
Dilutive effect of stock-based compensation
|
|
|
157 |
|
|
|
138 |
|
Weighted average common shares outstanding, diluted
|
|
|
12,348 |
|
|
|
12,871 |
|
Options to purchase 2,000 and 142,750 shares of common stock were not included in the computation of diluted net income per share for the three months ended October 28, 2012 and October 30, 2011, respectively as the exercise price of the options was greater than the average market price of the common shares.
The computations of basic net income per share did not include 123,335 and 185,000 shares of time vested restricted common stock as these shares were unvested for the three months ending October 28, 2012 and October 30, 2011, respectively.
|
|
|
|
|
|
Six months ended
|
|
(amounts in thousands)
|
|
October 28, 2012
|
|
|
October 30, 2011
|
|
Weighted average common shares outstanding, basic
|
|
|
12,371 |
|
|
|
12,898 |
|
Dilutive effect of stock-based compensation
|
|
|
170 |
|
|
|
127 |
|
Weighted average common shares outstanding, diluted
|
|
|
12,541 |
|
|
|
13,025 |
|
Options to purchase 2,000 and 24,750 shares of common stock were not included in the computation of diluted net income per share for the six months ended October 28, 2012 and October 30, 2011, respectively as the exercise price of the options was greater than the average market price of the common shares.
The computations of basic net income per share did not include 123,335 and 185,000 shares of time vested restricted common stock as these shares were unvested for the six months ending October 28, 2012 and October 30, 2011, respectively.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12. Segment Information
Our operations are classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures and sells fabrics to bedding manufacturers. The upholstery fabrics segment manufactures and sells fabrics primarily to residential and commercial (contract) furniture manufacturers.
We evaluate the operating performance of our segments based upon income (loss) from operations before certain unallocated corporate expenses, and other non-recurring items. Cost of sales in both segments include costs to manufacture or source our products, including costs such as raw material and finished goods purchases, direct and indirect labor, overhead and incoming freight charges. Unallocated corporate expenses primarily represent compensation and benefits for certain executive officers and all costs related to being a public company. Segment assets include assets used in the operations of each segment and primarily consist of accounts receivable, inventories, and property, plant and equipment. The mattress fabrics segment also includes in segment assets, goodwill and a non-compete agreements associated with an acquisition.
Financial information for the company’s operating segments follows:
|
|
|
|
|
|
Three months ended |
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Net sales:
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
39,697 |
|
|
$ |
35,242 |
|
|
|
|
Upholstery Fabrics
|
|
|
25,863 |
|
|
|
22,771 |
|
|
|
|
|
|
$ |
65,560 |
|
|
$ |
58,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
7,539 |
|
|
$ |
5,938 |
|
|
|
|
Upholstery Fabrics
|
|
|
4,338 |
|
|
|
2,785 |
|
|
|
|
Total segment gross profit
|
|
$ |
11,877 |
|
|
$ |
8,723 |
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) |
(1 |
) |
|
|
|
$ |
11,877 |
|
|
$ |
8,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
2,424 |
|
|
$ |
2,132 |
|
|
|
|
Upholstery Fabrics
|
|
|
3,157 |
|
|
|
2,766 |
|
|
|
|
Total segment selling, general, and
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
5,581 |
|
|
|
4,898 |
|
|
|
|
Unallocated corporate expenses
|
|
|
1,628 |
|
|
|
822 |
|
|
|
|
|
|
$ |
7,209 |
|
|
$ |
5,720 |
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
5,115 |
|
|
$ |
3,806 |
|
|
|
|
Upholstery Fabrics
|
|
|
1,181 |
|
|
|
19 |
|
|
|
|
Total segment income from operations |
|
|
6,296 |
|
|
|
3,825 |
|
|
|
|
Unallocated corporate expenses
|
|
|
(1,628 |
) |
|
|
(822 |
) |
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) |
|
|
|
Total income from operations
|
|
|
4,668 |
|
|
|
2,926 |
|
|
|
|
Interest expense
|
|
|
(156 |
) |
|
|
(188 |
) |
|
|
|
Interest income
|
|
|
96 |
|
|
|
110 |
|
|
|
|
Other expense (income)
|
|
|
(76 |
) |
|
|
15 |
|
|
|
|
Income before income taxes
|
|
$ |
4,532 |
|
|
$ |
2,863 |
|
|
|
|
|
|
|
(1)
|
Other non-recurring charges represent employee termination benefits associated with our Anderson, SC plant facility. This non-recurring charges relates to the Upholstery Fabrics segment.
|
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
|
|
Six months ended
|
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Net sales:
|
|
|
|
|
Mattress Fabrics
|
|
$ |
77,662 |
|
|
$ |
67,412 |
|
Upholstery Fabrics
|
|
|
57,082 |
|
|
|
50,871 |
|
|
|
$ |
134,744 |
|
|
$ |
118,283 |
|
|
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
15,161 |
|
|
$ |
11,076 |
|
Upholstery Fabrics
|
|
|
9,837 |
|
|
|
6,525 |
|
Total segment gross profit |
|
$ |
24,998 |
|
|
$ |
17,601 |
|
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) (1) |
|
|
$ |
24,998 |
|
|
$ |
17,524 |
|
|
|
|
|
Selling, general, and administrative expenses:
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
4,814 |
|
|
$ |
4,123 |
|
Upholstery Fabrics
|
|
|
6,498 |
|
|
|
5,534 |
|
Total segment selling, general, and
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
11,312 |
|
|
|
9,657 |
|
Unallocated corporate expenses
|
|
|
3,538 |
|
|
|
1,820 |
|
|
|
$ |
14,850 |
|
|
$ |
11,477 |
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
10,347 |
|
|
$ |
6,953 |
|
Upholstery Fabrics
|
|
|
3,339 |
|
|
|
991 |
|
Total segment income from operations
|
|
|
13,686 |
|
|
|
7,944 |
|
Unallocated corporate expenses
|
|
|
(3,538 |
) |
|
|
(1,820 |
) |
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) (1) |
Total income from operations
|
|
|
10,148 |
|
|
|
6,047 |
|
Interest expense
|
|
|
(346 |
) |
|
|
(409 |
) |
Interest income
|
|
|
222 |
|
|
|
238 |
|
Other expense
|
|
|
(121 |
) |
|
|
(49 |
) |
Income before income taxes |
|
$ |
9,903 |
|
|
$ |
5,827 |
|
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Balance sheet information for the company’s operating segments follow:
|
|
|
|
|
(dollars in thousands)
|
October 28, 2012
|
|
April 29, 2012
|
|
Segment assets:
|
|
|
|
|
Mattress Fabrics
|
|
|
|
|
Current assets (1)
|
|
$ |
33,553 |
|
|
$ |
29,909 |
|
Assets held for sale
|
|
|
- |
|
|
|
15 |
|
Non-compete agreements, net
|
|
|
259 |
|
|
|
333 |
|
Goodwill
|
|
|
11,462 |
|
|
|
11,462 |
|
Property, plant and equipment (2)
|
|
|
28,737 |
|
|
|
29,237 |
|
Total mattress fabrics assets
|
|
|
74,011 |
|
|
|
70,956 |
|
Upholstery Fabrics
|
|
|
|
|
|
|
|
|
Current assets (1)
|
|
|
25,386 |
|
|
|
31,519 |
|
Property, plant and equipment (3)
|
|
|
1,028 |
|
|
|
1,124 |
|
Total upholstery fabrics assets
|
|
|
26,414 |
|
|
|
32,643 |
|
Total segment assets
|
|
|
100,425 |
|
|
|
103,599 |
|
Non-segment assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
23,464 |
|
|
|
25,023 |
|
Short-term investments
|
|
|
5,241 |
|
|
|
5,941 |
|
Deferred income taxes
|
|
|
9,208 |
|
|
|
5,672 |
|
Other current assets
|
|
|
1,640 |
|
|
|
1,989 |
|
Property, plant and equipment (4)
|
|
|
856 |
|
|
|
918 |
|
Other assets
|
|
|
1,609 |
|
|
|
1,574 |
|
Total assets
|
|
$ |
142,443 |
|
|
$ |
144,716 |
|
|
|
|
Six months ended
|
|
(dollars in thousands)
|
October 28, 2012
|
|
October 30, 2011
|
|
Capital expenditures (5):
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
1,720 |
|
|
$ |
2,113 |
|
Upholstery Fabrics
|
|
|
40 |
|
|
|
395 |
|
Unallocated Corporate
|
|
|
121 |
|
|
|
17 |
|
Total capital expenditures
|
|
$ |
1,881 |
|
|
$ |
2,525 |
|
Depreciation expense:
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
2,219 |
|
|
$ |
2,082 |
|
Upholstery Fabrics
|
|
|
320 |
|
|
|
304 |
|
Total depreciation expense
|
|
$ |
2,539 |
|
|
$ |
2,386 |
|
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
|
Current assets represent accounts receivable and inventory for the respective segment.
|
(2)
|
The $28.7 million at October 28, 2012, represents property, plant, and equipment of $21.2 million and $7.5 million located in the U.S. and Canada, respectively. The $29.2 million at April 29, 2012, represents property, plant, and equipment of $21.2 million and $8.0 million located in the U.S. and Canada, respectively.
|
(3)
|
The $1.0 million at October 28, 2012, represents property, plant, and equipment located in the U.S. of $776, located in China of $160, and located in Poland of $92. The $1.1 million at April 29, 2012, represents property, plant, and equipment located in the U.S. of $837, located in China of $183, and located in Poland of $104.
|
(4)
|
The $856 and $918 at October 28, 2012 and April 29, 2012, respectively, represent property, plant, and equipment associated with unallocated corporate departments and corporate departments shared by both the mattress and upholstery fabric segments. Property, plant, and equipment associated with corporate are located in the U.S.
|
(5)
|
Capital expenditure amounts are stated on the accrual basis. See Consolidated Statement of Cash Flows for capital expenditure amounts on a cash basis.
|
13. Income Taxes
Effective Income Tax Rate
We recorded an income tax benefit of $1.9 million, or 19.1% of income before income tax expense, for the six month period ended October 28, 2012, compared to an income tax benefit of $2.2 million, or 38.5% of income before income tax expense, for the six month period ended October 30, 2011. Our effective income tax rates for the six month periods ended October 28, 2012 and October 30, 2011 were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign sources versus annual projections and changes in foreign currencies in relation to the U.S. dollar.
The income tax benefit for the six month period ended October 28, 2012 is different from the amount obtained by applying our statutory rate of 34% to income before income taxes for the following reasons:
●
|
The income tax rate was reduced by 123% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 123% reduction in our income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years we recorded an income tax benefit of $12.2 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 28, 2012.
|
●
|
The income tax rate was increased by 67% for the establishment of a deferred tax liability for U.S. income taxes that will be paid upon repatriation of undistributed earnings from our foreign subsidiaries located in Canada and China. This 67% increase in our income tax rate is due to a change in judgment in which our prior years' accumulated earnings and profits associated with our subsidiaries located in Canada and China are no longer considered indefinitely reinvested. Since the establishment of our deferred tax liability is a result of a change in judgment about prior years' accumulated earnings and profits we recorded an income tax charge of $6.6 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 28, 2012.
|
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
●
|
The income tax rate was reduced by 5% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The income tax rate was increased by 4% for an increase in unrecognized tax benefits.
|
●
|
The income tax rate was increased by 2% for the establishment of a valuation allowance against our net deferred tax assets associated with our Culp Europe operation located in Poland.
|
●
|
The income tax rate was increased by 1.9% for stock-based compensation and other miscellaneous items.
|
The income tax expense for the six month period ended October 30, 2011 is different from the amount obtained by applying our statutory rate of 34% to income before income taxes for the following reasons:
●
|
The income tax rate was reduced by 75% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 75% reduction in our income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years we recorded an income tax benefit of $4.4 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 30, 2011.
|
●
|
The income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The income tax rate was increased by 7% for an increase in unrecognized tax benefits.
|
●
|
The income tax rate was increased by 2.5% for stock-based compensation and other miscellaneous items.
|
Deferred Income Taxes
Summary
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law. Based on our assessment at October 28, 2012, we recorded a partial valuation allowance of $825,000, of which $616,000 pertained to certain U.S. state net operating loss carryforwards and credits and $209,000 pertained to loss carryfowards associated with our Culp Europe operation located in Poland. Based on our assessment at April 29, 2012, we recorded a partial valuation allowance of $12.8 million against our net deferred tax assets associated with our U.S. operations.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
No valuation allowance was recorded against our net deferred tax assets associated with our operations located in China and Canada at October 28, 2012 and April 29, 2012, respectively.
United States
Our net deferred tax asset regarding our U.S. operations primarily pertained to incurring significant U.S. pre-tax losses over prior fiscal years, with U.S. loss carryforwards totaling $59.9 million at April 29, 2012. Due to the favorable results of our multi-year restructuring process and profit improvements made in our upholstery fabric operations and key acquisitions and capital investments made for our mattress fabric segment, on a cumulative three-year basis ending April 29, 2012 (the end of our fiscal 2012), our U.S. operations earned a pre-tax income of $11.9 million. This trend has continued through the second quarter of fiscal 2013, as our U.S. operations earned a pretax income of $3.4 million.
This continued earnings improvement from our U.S. operations was driven primarily by our mattress fabric operations (which primarily resides in the U.S.). Through the second quarter of fiscal 2013, our mattress fabric operations had net sales totaling $77.7 million, an increase of 15% compared with $67.4 million through the second quarter of fiscal 2012. In addition, our mattress fabric operations reported operating income of $10.3 million through the second quarter of fiscal 2013, an increase of 49% compared with $7.0 million through the second quarter of fiscal 2012. These improved results through the second quarter of fiscal 2013, which were better than expected, can be attributed to increased sales from our sales and marketing initiatives with customers who are leading suppliers in the bedding industry, the recent evolution of the bedding industry into a more decorative business with growing consumer demand for better bedding and a higher quality mattress fabric, and the recent stabilization of raw material prices.
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Prior to the second quarter of fiscal 2013, it was management’s intention to indefinitely reinvest all of our undistributed foreign earnings. Accordingly, no deferred tax liability had been recorded in connection with the future repatriation of these earnings.
During the second quarter of fiscal 2013, we assessed the financial requirements of our U.S. parent company and foreign subsidiaries and determined that our undistributed earnings from our foreign subsidiaries totaling $55.6 million will not be reinvested indefinitely and will be eventually distributed to our U.S. parent company. The financial requirements of the U.S. parent company have recently changed to provide its shareholders a return on their investment through dividend payments and common stock repurchases. Also, in order to keep up with the recent growth in consumer demand for better bedding and a higher quality mattress fabric, it is our intention to continue our investment in our domestic mattress fabric operations.
As a result of our assessment, we recorded a deferred tax liability and corresponding income tax charge of $6.6 million during the second quarter of fiscal 2013. This deferred tax liability includes U.S. income and foreign withholding taxes totaling $21.6 million offset by U.S. foreign income tax credits of $15.0 million. The $6.6 million income tax charge was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012 as it pertained to a change in judgment on prior periods’ earnings of a foreign subsidiary that will be indefinitely reinvested.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Based on the positive evidence supported by our cumulative earnings history, current and expected earnings improvement driven by our U.S. mattress fabric operations, and the significant source of U.S. taxable income from the undistributed earnings of our foreign subsidiaries totaling $55.6 million, we recorded an income tax benefit of $12.2 million to reverse primarily all of the valuation allowance against our U.S. net deferred tax assets. This $12.2 million income tax benefit was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012 as it pertained to a change in judgment about future years.
After our valuation allowance reversal of $12.2 million, we have a remaining valuation allowance against our U.S. net deferred tax assets totaling $616,000 as of October 28, 2012. This valuation allowance pertains to certain U.S. state net operating loss carryforwards and credits in which it is “more likely than not” that these U.S. state net operating loss carryforwards and credits will not be realized prior to their respective expiration dates.
Poland
During the third quarter of fiscal 2011, we established Culp Europe, a wholly-owned subsidiary located in Poland. Due to the initial start up costs of setting up this operation and the current state of the European economy, this operation has recorded cumulative pre-tax losses totaling $1.1 million through the second quarter of fiscal 2013.
Based on the negative evidence supported by our cumulative loss history and the short carryforward period of 5 years imposed by the Polish government, we recorded a full valuation allowance and corresponding income tax charge of $209,000 against Culp Europe’s net deferred tax assets as of October 28, 2012. Of this $209,000 income tax charge, $115,000 was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012, as it pertained to a change in judgment about future years. The remaining income tax charge of $93,000 was included in the computation of the annual effective rate for fiscal 2013 as the pre-tax net loss associated with this income tax charge originated during the current fiscal year.
Overall
At October 28, 2012, the current deferred tax asset of $4.5 million represents $4.1 million and $369,000 from our operations located in the U.S. and China, respectively. At April 29, 2012, the current deferred tax asset of $2.5 million represents $2.1 million and $405,000 from our operations located in the U.S. and China, respectively. At October 28, 2012, the non-current deferred tax asset of $4.7 million represents $3.9 million and $866,000 from our operations located in the U.S. and China, respectively. At April 29, 2012, the non-current deferred tax asset of $3.2 million represents $2.1 million, $1.0 million, and $115,000 from our operations located in the U.S., China, and Poland, respectively. At October 28, 2012 and April 29, 2012, the non-current deferred tax liability of $856,000 and $705,000, respectively, pertains to our operation located in Canada.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Uncertainty In Income Taxes
At October 28, 2012, we had $12.8 million of total gross unrecognized tax benefits, of which $4.2 million represents the amount of gross unrecognized tax benefits that, if recognized, would favorably affect the income tax rate in future periods. Of the $12.8 million in gross unrecognized tax benefits as of October 28, 2012, $8.6 million were classified as net non-current deferred income taxes and $4.2 million were classified as income taxes payable –long-term in the accompanying consolidated balance sheets.
We estimate that the amount of gross unrecognized tax benefits will increase by approximately $833,000 for fiscal 2013. This increase primarily relates to double taxation under applicable tax treaties with foreign tax jurisdictions.
14. Statutory Reserves
Our subsidiaries located in China are required to transfer 10% of their net income, as determined in accordance with the People’s Republic of China (PRC) accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the company’s registered capital.
The transfer to this reserve must be made before distributions of any dividend to shareholders. As of October 28, 2012, the company’s statutory surplus reserve was $3.6 million, representing 10% of accumulated earnings and profits determined in accordance with PRC accounting rules and regulations. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.
Our subsidiaries located in China can transfer funds to the parent company with the exception of the statutory surplus reserve of $3.6 million to assist with debt repayment, capital expenditures, and other expenses of the company’s business.
15. Commitments and Contingencies
|
Chromatex Environmental Claim
A lawsuit was filed against us and other defendants (Chromatex, Inc., Rossville Industries, Inc., Rossville Companies, Inc. and Rossville Investments, Inc.) on February 5, 2008 in United States District Court for the Middle District of Pennsylvania. The plaintiffs are Alan Shulman, Stanley Siegel, Ruth Cherenson as Personal Representative of Estate of Alan Cherenson, and Adrienne Rolla and M.F. Rolla as Executors of the Estate of Joseph Byrnes. The plaintiffs were partners in a general partnership that formerly owned a manufacturing plant in West Hazleton, Pennsylvania (the “Site”). Approximately two years after this general partnership sold the Site to defendants Chromatex, Inc. and Rossville Industries, Inc., we leased and operated the Site as part of our Rossville/Chromatex division. The lawsuit involves court judgments that have been entered against the plaintiffs and against defendant Chromatex, Inc. requiring them to pay costs incurred by the United States Environmental Protection Agency (“USEPA”) responding to environmental contamination at the Site, in amounts approximating $8.6 million, plus unspecified future environmental costs. We understand that the USEPA’s costs now exceed $13 million, but are not expected to increase significantly in the future. Neither USEPA nor any other governmental authority has asserted any claim against us on account of these matters. The plaintiffs seek contribution from us and other defendants and a declaration that the company and the other defendants are responsible for environmental response costs under environmental laws and certain agreements. The plaintiffs also assert that we tortiously interfered with contracts between them and other defendants in the case and diverted assets to prevent the plaintiffs from being paid monies owed to them. We do not believe we have any liability for the matters described in this litigation and intend to defend ourselves vigorously. In addition, we have an indemnification agreement with certain other defendants in the litigation pursuant to which the other defendants agreed to indemnify us for any damages we incur as a result of the environmental matters that are the subject of this litigation, although it is unclear whether the indemnitors have significant assets at this time. Since the loss is not probable and cannot be estimated, no reserve has been recorded.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Litigation
The company is involved in legal proceedings and claims which have arisen in the ordinary course of business. These actions, when ultimately concluded and settled, will not, in the opinion of management, have a material adverse effect upon the financial position, results of operations or cash flows of the company.
Purchase Commitments
At October 28, 2012, and April 29, 2012, we had open purchase commitments to acquire equipment for our mattress fabrics segment totaling $1.4 million and $1.2 million, respectively.
Joint Product, Sales and Marketing Agreement
In order to expand our product offerings and keep pace with the changing customer demand trends within the bedding industry, we entered into a joint product development, sales and marketing agreement with A. Lava & Son Co. (Lava) on May 21, 2012. This agreement formed a new business named Culp-Lava Applied Sewn Solutions (Culp-Lava) and has provided us an opportunity to enter the business of designing, producing, and marketing sewn mattress covers. As we enter the business of sewn mattress covers, we will be able to leverage our design capabilities and expand our product offerings from mattress fabrics to finished covers. In connection with this agreement, Lava is providing us with technical assistance and know-how for the start-up of the business and is working with us on the design, sales and marketing of sewn mattress covers.
As part of the agreement, the new business will be fully funded and 100% owned by us. We have established a manufacturing facility located in Stokesdale, North Carolina that is adjacent to our mattress fabric headquarters, providing favorable operating synergies with management and production in the same location. As a result, we will have two mirrored manufacturing facilities to serve our customer base and meet current and expected demand trends in the bedding industry. We have responsibility for all operating control of the new business, including capital expenditures and production and operating costs. We are projecting our capital investment to be approximately $1.0 million over the next four years. Lava is not required to invest capital into Culp-Lava.
During the second quarter of fiscal 2013, we completed most of the initial equipment installation and conducted training for the start-up associates in this location. We commenced production in November 2012, and we plan to gradually develop this operation over the next two quarters of fiscal 2013.
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
16. Common Stock Repurchase Program
|
On June 13, 2012, we announced that our board of directors approved authorization for us to acquire up to $5.0 million of our common stock. This action replaced prior authorizations to acquire up to $7.0 million of our common stock in fiscal 2012, of which $5.4 million had been used during fiscal 2012.
During the six months ended October 28, 2012, we purchased 502,595 shares of our common stock at a cost of $5.0 million, and as a result, we reached the authorized amount of $5.0 million. Since our common stock repurchase program was implemented in fiscal 2012, we have repurchased 1.1 million shares of common stock at a cost of $10.4 million.
On August 29, 2012, we announced that our board of directors approved a new authorization for us to acquire up to $2.0 million of our common stock. Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The amount of shares purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors including alternative investment opportunities.
17. Quarterly Dividend Program
On June 13, 2012, we announced that our board of directors approved the payment of a cash dividend of $0.03 per share in the first quarter of fiscal 2013. In addition, we paid a cash dividend of $0.03 per share in the second quarter of fiscal 2013. These cash dividend payments in the first and second quarters of fiscal 2013 totaled $747,000.
On November 27, 2012, we announced that our board of directors approved the payment of a special cash dividend of $0.50 per share prior to the end of calendar 2012. In addition, the board approved the acceleration of payment of our scheduled January 2013 quarterly cash dividend of $0.03 per share. Both of these payments will be made on December 28, 2012, to shareholders of record as of December 19, 2012.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
This report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties. Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan” and “project” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, sales, gross profit margins, operating income, SG&A or other expenses, earnings, and other performance or liquidity measures, as well as any statements regarding future economic or industry trends or future developments. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in the value of the U.S. dollar versus other currencies can affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements are included in Item 1A “Risk Factors” section in our Form 10-K filed with the Securities and Exchange Commission on July 12, 2012 for the fiscal year ended April 29, 2012.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
The following analysis of financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report.
Overview
Our fiscal year is the 52 or 53 week period ending on the Sunday closest to April 30. The six months ended October 28, 2012, and October 30, 2011, represent 26 week periods, respectively. Our operations are classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures, sources and sells fabrics to bedding manufacturers. The upholstery fabrics segment sources, manufactures and sells fabrics primarily to residential and commercial (contract) furniture manufacturers.
We evaluate the operating performance of our segments based upon income (loss) from operations before certain unallocated corporate expenses and other non-recurring items. Cost of sales in both segments include costs to manufacture or source our products, including costs such as raw material and finished goods purchases, direct and indirect labor, overhead and incoming freight charges. Unallocated corporate expenses represent primarily compensation and benefits for certain executive officers and all costs related to being a public company.
We reported net sales of $65.6 million for the second quarter of fiscal 2013, an increase of 13% compared with $58.0 million for the second quarter of fiscal 2012. Net sales were $134.7 million for the first six months of fiscal 2013, an increase of 14% compared with $118.3 million for the first six months of fiscal 2012. The higher sales primarily reflect improved demand and favorable customer response to our innovative designs and our diverse product line. Our global manufacturing platform has enhanced our ability to develop new products and meet the changing style demands of our customers.
We reported income before income taxes of $4.5 million in the second quarter of fiscal 2013, an increase of 58%, compared with $2.9 million for the second quarter of fiscal 2012. We reported income before income taxes of $9.9 million for the first six months of fiscal 2013, an increase of 70% compared with $5.8 million for the first six months of fiscal 2012. These results primarily reflect the increase in net sales noted above and lower raw material costs in both of our business segments as compared to prior periods. The effects of these factors were partially offset by higher selling, general, and administrative expenses (SG&A). SG&A primarily increased due to the higher incentive compensation accruals reflecting stronger financial results in relation to pre-established performance targets.
We reported net income of $8.3 million, or $0.67 per diluted share, in the second quarter of fiscal 2013, compared with net income of $6.3 million, or $0.49 per diluted share, in the second quarter of fiscal 2012. Net income for the second quarter of fiscal 2013 included an income tax benefit of $3.7 million, compared with an income tax benefit of $3.4 million, for the second quarter of fiscal 2012. We reported net income of $11.8 million, or $0.94 per diluted share, for the first six months of fiscal 2013, compared with net income of $8.1 million, or $0.62 per diluted share, for the first six months of fiscal 2012. Net income for the first six months of fiscal 2013 included an income tax benefit of $1.9 million, and net income for the first six months of fiscal 2012 included an income tax benefit of $2.2 million. The income tax benefits of $3.7 million and $1.9 million for the second quarter and the first six months of fiscal 2013 include a $12.2 million income tax benefit during the second quarter to reverse primarily all of the valuation allowance against our U.S. net deferred tax assets, offset by an income tax charge of $6.6 million during the second quarter to record the U.S. income tax effects of the undistributed earnings from our foreign subsidiaries located in Canada and China.
At October 28, 2012, our cash and cash equivalents and short-term investments totaled $28.7 million and exceeded our total debt (current maturities of long-term debt, long-term debt, and line of credit) of $7.7 million. Our cash and cash equivalents and short-term investments increased $1.6 million from the first quarter of fiscal 2013, after spending $4.6 million for common stock repurchases, a $2.6 million principal and interest payment on our unsecured term notes, and a $366,000 dividend payment.
On June 13, 2012, we announced that our board of directors approved authorization for us to acquire up to $5.0 million of our common stock. This action replaced prior authorizations to acquire up to $7.0 million of our common stock in fiscal 2012, of which $5.4 million had been used during fiscal 2012. During the six months ended October 28, 2012, we purchased 502,595 shares of our common stock at a cost of $5.0 million and, as a result, we reached the authorized amount of $5.0 million. Since our common stock repurchase program was implemented in fiscal 2012, we have repurchased 1.1 million shares of common stock at a cost of $10.4 million.
On August 29, 2012, we announced that our board of directors approved a new authorization for us to acquire up to $2.0 million of our common stock. Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The amount of shares purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors including alternative investment opportunities.
On June 13, 2012 we announced that our board of directors approved the payment of a cash dividend of $0.03 per share in the first quarter of fiscal 2013. In addition, we paid a cash dividend of $0.03 per share in the second quarter of fiscal 2013. These cash dividend payments in the first and second quarters of fiscal 2013 totaled $747,000.
On November 27, 2012, we announced that our board of directors approved the payment of a special cash dividend of $0.50 per share prior to the end of calendar 2012. In addition, the board approved the acceleration of payment of our scheduled January 2013 quarterly cash dividend of $0.03 per share. Both of these payments will be made on December 28, 2012, to shareholders of record as of December 19, 2012.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
Segment Analysis
The following tables set forth the company’s statement of operations by segment for the three and six months ended October 28, 2012, and October 30, 2011.
CULP, INC.
|
STATEMENTS OF OPERATIONS BY SEGMENT
|
FOR THE THREE MONTHS ENDED OCTOBER 28, 2012 AND OCTOBER 30, 2011
|
(Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts
|
|
|
|
|
|
|
|
Percent of Total Sales
|
|
|
October 28,
|
|
|
October 30,
|
|
|
|
|
% Over
|
|
|
October 28,
|
|
|
|
October 30,
|
|
Net Sales by Segment
|
|
2012
|
|
|
2011
|
|
|
|
|
(Under)
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
39,697 |
|
|
|
35,242 |
|
|
|
|
|
12.6 |
% |
|
|
60.6 |
|
%
|
|
|
60.7 |
% |
Upholstery Fabrics
|
|
|
25,863 |
|
|
|
22,771 |
|
|
|
|
|
13.6 |
% |
|
|
39.4 |
|
%
|
|
|
39.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ |
65,560 |
|
|
|
58,013 |
|
|
|
|
|
13.0 |
% |
|
|
100.0 |
|
%
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
7,539 |
|
|
|
5,938 |
|
|
|
|
|
27.0 |
% |
|
|
19.0 |
|
%
|
|
|
16.8 |
% |
Upholstery Fabrics
|
|
|
4,338 |
|
|
|
2,785 |
|
|
|
|
|
55.8 |
% |
|
|
16.8 |
|
%
|
|
|
12.2 |
% |
Subtotal
|
|
|
11,877 |
|
|
|
8,723 |
|
|
|
|
|
36.2 |
% |
|
|
18.1 |
|
%
|
|
|
15.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) |
|
(1) |
|
|
(100.0 |
) % |
|
|
0.0 |
|
%
|
|
|
(0.1 |
) % |
Gross Profit
|
|
$ |
11,877 |
|
|
|
8,646 |
|
|
|
|
|
37.4 |
% |
|
|
18.1 |
|
%
|
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative expenses by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
2,424 |
|
|
|
2,132 |
|
|
|
|
|
13.7 |
% |
|
|
6.1 |
|
%
|
|
|
6.0 |
% |
Upholstery Fabrics
|
|
|
3,157 |
|
|
|
2,766 |
|
|
|
|
|
14.1 |
% |
|
|
12.2 |
|
%
|
|
|
12.1 |
% |
Unallocated Corporate expenses
|
|
|
1,628 |
|
|
|
822 |
|
|
|
|
|
98.1 |
% |
|
|
2.5 |
|
%
|
|
|
1.4 |
% |
Selling, General and Administrative expenses
|
|
|
7,209 |
|
|
|
5,720 |
|
|
|
|
|
26.0 |
% |
|
|
11.0 |
|
%
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss) by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
5,115 |
|
|
|
3,806 |
|
|
|
|
|
34.4 |
% |
|
|
12.9 |
|
%
|
|
|
10.8 |
% |
Upholstery Fabrics
|
|
|
1,181 |
|
|
|
19 |
|
|
|
|
N.M.
|
|
|
|
4.6 |
|
%
|
|
|
0.1 |
% |
Unallocated corporate expenses
|
|
|
(1,628 |
) |
|
|
(822 |
) |
|
|
|
|
98.1 |
% |
|
|
(2.5 |
) |
%
|
|
|
(1.4 |
) % |
Subtotal
|
|
|
4,668 |
|
|
|
3,003 |
|
|
|
|
|
55.4 |
% |
|
|
7.1 |
|
%
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
|
(77 |
) |
|
(1) |
|
|
(100.0 |
) % |
|
|
0.0 |
|
%
|
|
|
(0.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
4,668 |
|
|
|
2,926 |
|
|
|
|
|
59.5 |
% |
|
|
7.1 |
|
%
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
1,127 |
|
|
|
1,054 |
|
|
|
|
|
6.9 |
% |
|
|
|
|
|
|
|
|
|
Upholstery Fabrics
|
|
|
158 |
|
|
|
146 |
|
|
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
1,285 |
|
|
|
1,200 |
|
|
|
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The $77 represents employee termination benefits associated with our Anderson, SC plant facility.
|
|
|
|
|
CULP, INC.
|
STATEMENTS OF OPERATIONS BY SEGMENT
|
FOR THE SIX MONTHS ENDED OCTOBER 28, 2012 AND OCTOBER 30, 2011
|
(Unaudited)
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts
|
|
|
|
|
|
|
|
Percent of Total Sales
|
|
|
October 28,
|
|
|
|
|
October 30,
|
|
|
|
|
% Over
|
|
|
October 28,
|
|
|
October 30,
|
|
Net Sales by Segment
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
(Under)
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
77,662 |
|
|
|
|
|
67,412 |
|
|
|
|
|
15.2 |
% |
|
|
57.6 |
% |
|
|
57.0 |
% |
Upholstery Fabrics
|
|
|
57,082 |
|
|
|
|
|
50,871 |
|
|
|
|
|
12.2 |
% |
|
|
42.4 |
% |
|
|
43.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ |
134,744 |
|
|
|
|
|
118,283 |
|
|
|
|
|
13.9 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
15,161 |
|
|
|
|
|
11,076 |
|
|
|
|
|
36.9 |
% |
|
|
19.5 |
% |
|
|
16.4 |
% |
Upholstery Fabrics
|
|
|
9,837 |
|
|
|
|
|
6,525 |
|
|
|
|
|
50.8 |
% |
|
|
17.2 |
% |
|
|
12.8 |
% |
Subtotal
|
|
|
24,998 |
|
|
|
|
|
17,601 |
|
|
|
|
|
42.0 |
% |
|
|
18.6 |
% |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
|
|
|
(77 |
) |
|
(1) |
|
|
(100.0 |
) % |
|
|
0.0 |
% |
|
|
(0.0 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
24,998 |
|
|
|
|
|
17,524 |
|
|
|
|
|
42.7 |
% |
|
|
18.6 |
% |
|
|
14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative expenses by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
4,814 |
|
|
|
|
|
4,123 |
|
|
|
|
|
16.8 |
% |
|
|
6.2 |
% |
|
|
6.1 |
% |
Upholstery Fabrics
|
|
|
6,498 |
|
|
|
|
|
5,534 |
|
|
|
|
|
17.4 |
% |
|
|
11.4 |
% |
|
|
10.9 |
% |
Unallocated Corporate expenses
|
|
|
3,538 |
|
|
|
|
|
1,820 |
|
|
|
|
|
94.4 |
% |
|
|
2.6 |
% |
|
|
1.5 |
% |
Consolidated
|
|
|
14,850 |
|
|
|
|
|
11,477 |
|
|
|
|
|
29.4 |
% |
|
|
11.0 |
% |
|
|
9.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (loss) by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
10,347 |
|
|
|
|
|
6,953 |
|
|
|
|
|
48.8 |
% |
|
|
13.3 |
% |
|
|
10.3 |
% |
Upholstery Fabrics
|
|
|
3,339 |
|
|
|
|
|
991 |
|
|
|
|
|
236.9 |
% |
|
|
5.8 |
% |
|
|
1.9 |
% |
Unallocated corporate expenses
|
|
|
(3,538 |
) |
|
|
|
|
(1,820 |
) |
|
|
|
|
94.4 |
% |
|
|
(2.6 |
) % |
|
|
(1.5 |
) % |
Subtotal
|
|
|
10,148 |
|
|
|
|
|
6,124 |
|
|
|
|
|
65.7 |
% |
|
|
7.5 |
% |
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-recurring charges
|
|
|
- |
|
|
(1) |
|
|
(77 |
) |
|
(1) |
|
|
(100.0 |
) % |
|
|
0.0 |
% |
|
|
(0.1 |
) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
10,148 |
|
|
|
|
|
6,047 |
|
|
|
|
|
67.8 |
% |
|
|
7.5 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics
|
|
$ |
2,219 |
|
|
|
|
|
2,082 |
|
|
|
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
Upholstery Fabrics
|
|
|
320 |
|
|
|
|
|
304 |
|
|
|
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
Consolidated
|
|
|
2,539 |
|
|
|
|
|
2,386 |
|
|
|
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The $77 represents employee termination benefits associated with our Anderson, SC plant facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three and Six months ended October 28, 2012 compared with the Three and Six Months ended October 30, 2011
Mattress Fabrics Segment
Net Sales
Mattress fabrics sales for the second quarter of fiscal 2013 were $39.7 million, an increase of 13% compared with $35.2 million for the second quarter of fiscal 2012. Net sales were $77.7 million for the first six months of fiscal 2013, an increase of 15% compared with $67.4 million for the first six months of fiscal 2012. We believe these results reflect the growing consumer demand for better bedding products and higher quality mattress fabrics such as those we produce. We are well positioned to meet this growing consumer demand with a manufacturing platform and flexible capacity that can produce a diverse line of products. In addition, we have the ability to leverage our design capabilities and expertise in the upholstery fabric business to enhance our product offering, as more upholstery type fabrics are being used in bedding products.
Sales and Marketing Initiatives
In order to expand our product offerings and keep pace with the changing customer demand trends within the bedding industry, we entered into a joint product development, sales and marketing agreement with A. Lava & Son Co. (Lava) on May 21, 2012. This agreement formed a new business named Culp-Lava Applied Sewn Solutions (Culp-Lava) and has provided us an opportunity to enter the business of designing, producing, and marketing sewn mattress covers. As we enter the business of sewn mattress covers, we will be able to leverage our design capabilities and expand our product offerings from mattress fabrics to finished covers. In connection with this agreement, Lava is providing us with technical assistance and know-how for the start-up of the business and is working with us on the design, sales and marketing of sewn mattress covers.
As part of the agreement, the new business will be fully funded and 100% owned by us. We have established a manufacturing facility located in Stokesdale, North Carolina, that is adjacent to our mattress fabric headquarters, providing favorable operating synergies with management and production in the same location. As a result, we will have two mirrored manufacturing facilities to serve our customer base and meet current and expected demand trends in the bedding industry. We have responsibility for all operating control of the new business, including capital expenditures and production and operating costs. We are projecting our capital investment to be approximately $1.0 million over the next four years. Lava is not required to invest capital into Culp-Lava.
During the second quarter of fiscal 2013, we completed most of the initial equipment installation and conducted training for the start-up associates in this location. We commenced production in November 2012, and we plan to gradually develop this operation over the next two quarters of fiscal 2013.
Gross Profit and Operating Income
For the second quarter of fiscal 2013, the mattress fabrics segment reported a gross profit of $7.5 million, an increase of 27% compared with $5.9 million for the second quarter of fiscal 2012. Gross profit margins were 19% and 17% of net sales in the second quarter of fiscal 2013 and 2012, respectively. SG&A for the second quarter of fiscal 2013, was $2.4 million or 6% of net sales, compared with $2.1 million, or 6% of net sales, for the second quarter of fiscal 2012. Operating income was $5.1 million for the second quarter of fiscal 2013, an increase of 34% compared with $3.8 million for the second quarter of fiscal 2012. Operating margins were 13% and 11% of net sales in the second quarter of fiscal 2013 and 2012, respectively.
For the first six months of fiscal 2013, the mattress fabrics segment reported a gross profit of $15.2 million, an increase of 37% compared with $11.1 million for the first six months of fiscal 2012. Gross profit margins were 19.5% and 16.4% of net sales for the first six months of fiscal 2013 and 2012, respectively. SG&A for the first six months of fiscal 2013 was $4.8 million, or 6% of net sales, compared with $4.1 million, or 6% of net sales, for the first six months of fiscal 2012. Operating income was $10.3 million for the first six months of fiscal 2013, an increase of 49% compared with $7.0 million for the first six months of fiscal 2012. Operating margins were 13% and 10% of net sales for the first six months of fiscal 2013 and 2012, respectively.
Our increase in profitability represents higher sales volume and a more favorable product mix, operating efficiencies from our manufacturing platform, and the recent stabilization of raw material costs. In order to sustain our operating efficiencies from our manufacturing platform, we have worked diligently to take advantage of the newest technologies available and have continued to modernize our equipment. We have also continued to merchandise new products with alternative sources of yarns and raw materials without compromising quality and value for our customers. Our profitability also reflects increased SG&A due to higher incentive compensation accruals reflecting stronger financial results in relation to pre-established performance targets.
Segment assets
Segment assets consist of accounts receivable, inventory, a non-compete agreement associated with an acquisition, goodwill, and property, plant, and equipment.
As of October 28, 2012, accounts receivable and inventory totaled $33.6 million compared with $29.9 million at April 29, 2012. This increase primarily reflects an increase in this segment’s inventory due to the increased business volume in fiscal 2013 compared to fiscal 2012.
As of October 28, 2012, property, plant and equipment totaled $28.7 million compared with $29.2 million at April 29, 2012. The $28.7 million at October 28, 2012, represents property, plant, and equipment of $21.2 million and $7.5 million located in the U.S. and Canada, respectively. The $29.2 million at April 29, 2012 represents property, plant, and equipment of $21.2 million and $8.0 million located in the U.S. and Canada, respectively. The change in this segment’s property, plant, and equipment balance at October 28, 2012 compared with April 29, 2012, is due to depreciation expense of $2.2 million offset by capital spending of $1.7 million.
As of October 28, 2012 and April 29, 2012, the carrying value of the segment’s goodwill was $11.5 million. As of July 29, 2012, and April 29, 2012, the carrying values of the non-compete agreement were $259,000 and $333,000, respectively.
Upholstery Fabrics Segment
Net Sales
Upholstery fabric net sales (which include both fabric and cut and sewn kits) for the second quarter of fiscal 2013 were $25.9 million, a 14% increase compared with $22.8 million in the second quarter of fiscal 2012. Net sales of upholstery fabrics produced outside our U.S. manufacturing operations were $22.6 million in the second quarter of fiscal 2013, a 14% increase compared with $19.9 million in the second quarter of fiscal 2012. Net sales of upholstery fabrics produced by our U.S. manufacturing operations were $3.2 million in the second quarter of fiscal 2013, a 12% increase compared with $2.9 million in the second quarter of fiscal 2012.
Upholstery fabric net sales (which include both fabric and cut and sewn kits) for the first six months of fiscal 2013 were $57.1 million, a 12% increase compared with $50.9 million for the first six months of fiscal 2012. Net sales of upholstery fabrics produced outside our U.S. manufacturing operations were $50.2 million for the first six months of fiscal 2013, a 12% increase compared with $44.7 million in the first six months of fiscal 2012. Net sales of upholstery fabrics produced by our U.S. manufacturing operations were $6.9 million for the first six months of fiscal 2013, an 11% increase compared with $6.2 million in the first six months of fiscal 2012.
These results reflect improved demand, a positive customer response to our innovative designs, and new product introductions for key customers. Our design capabilities and capacity to offer innovative products at key price points has been an important advantage for us in expanding our sales in the global marketplace.
Our China produced fabrics continued to drive the growth of our non-U.S. produced sales, which accounted for 88% of our total upholstery fabric sales for the second quarter and the first six months of fiscal 2013. Our China platform, now in its tenth year of operation, plays a major role in our global sales efforts, and we are pleased with the increasing level of fabric placements with customers in the U.S., China, and other countries.
Gross Profit and Operating Income
For the second quarter of fiscal 2013, the upholstery fabrics segment reported a gross profit of $4.3 million, an increase of 56% compared with $2.8 million for the second quarter of fiscal 2012. Gross profit margins were 17% and 12% of net sales in the second quarter of fiscal 2013 and 2012, respectively. SG&A for the second quarter of fiscal 2013 was $3.2 million or 12% of net sales, compared with $2.8 million or 12% of net sales for the second quarter of fiscal 2012. Operating income was $1.2 million for the second quarter of fiscal 2013, compared with $19,000 for the second quarter of fiscal 2012. Operating margins were 4.6% and 0.1% of net sales in the second quarter of fiscal 2013 and 2012, respectively.
For the first six months of fiscal 2013, the upholstery fabrics segment reported a gross profit of $9.8 million, an increase of 51% compared with $6.5 million for the first six months of fiscal 2012. Gross profit margins were 17% and 13% of net sales for the first six months of fiscal 2013 and 2012, respectively. SG&A for the first six months of fiscal 2013 was $6.5 million or 11.4% of net sales, compared with $5.5 million, or 10.9% of net sales for the first six months of fiscal 2012. Operating income was $3.3 million for the first six months of fiscal 2013, compared with $991,000 for the first six months of fiscal 2012. Operating margins were 6% and 2% of net sales for the first six months of fiscal 2013 and 2012, respectively.
Our increase in profitability represents higher sales volume, improved operating efficiencies from both our China and domestic manufacturing operations, and the recent stabilization of raw material costs. However, results also reflect increased SG&A due to an increase in incentive compensation accruals reflecting stronger financial results in relation to pre-established performance targets.
We experienced sales and profit improvement during the second quarter and the first six months of fiscal 2013 from our U.S. operations with increased demand for both velvet and woven texture fabrics. As a result of our efforts to improve productivity, we have a much more efficient operation with higher capacity utilization than a year ago. In addition, raw material costs have stabilized compared to previous quarters. We have continued to work to manage our production costs and introduce new value-added products. All of these factors had a favorable impact on the performance of our U.S. upholstery fabric operation.
During fiscal 2013, we continued our efforts to develop our Culp Europe operation located in Poland. However, the ongoing uncertainties related to the European economy have affected our business. While this is creating challenges for the near term, we remain optimistic about the future opportunities for Culp Europe to enhance our global sales as business conditions improve.
Segment Assets
Segment assets consist of accounts receivable, inventory, and property, plant, and equipment. As of October 28, 2012, accounts receivable and inventory totaled $25.4 million compared to $31.5 million at April 29, 2012. This decrease in accounts receivable and inventory reflect a decrease in this segment’s business volume in the second quarter of fiscal 2013 compared to the fourth quarter of fiscal 2012 as a result of the cyclical nature of our upholstery fabrics business.
As of October 28, 2012 and April 29, 2012, property, plant, and equipment totaled $1.0 million and $1.1 million, respectively. The $1.0 million at October 28, 2012, represents property, plant, and equipment located in the U.S. of $776,000, located in China of $160,000, and located in Poland of $92,000. The $1.1 million at April 29, 2012, represents property, plant, and equipment located in the U.S. of $837,000, located in China of $183,000, and located in Poland of $104,000.
Other Income Statement Categories
Selling, General and Administrative Expenses
Selling, general, and administrative (SG&A) expenses for the company as a whole were $7.2 million for the second quarter of fiscal 2013 compared with $5.7 million for the second quarter of fiscal 2012. As a percent of net sales, SG&A expenses were 11.0% in the second quarter of fiscal 2013 compared with 10% in the second quarter of fiscal 2012. SG&A expenses for the company as a whole were $14.9 million for the first six months of fiscal 2013 compared with $11.5 million for the first six months of fiscal 2012. As a percent of net sales, SG&A expenses were 11.0% in the first six months of fiscal 2013 compared with 10% for the first six months of fiscal 2012.
This increase primarily represents an increase in our incentive compensation accruals reflecting stronger financial results in relation to pre-established performance targets in the first half of fiscal 2013 compared to the same period in fiscal 2012.
However, this trend is not expected to continue in the last six months of fiscal 2013 as a larger portion of the incentive compensation has been incurred during the first six months of fiscal 2013, compared with fiscal 2012, in which most of the incentive compensation was incurred during the last six months of fiscal 2012.
Interest Expense (Income)
Interest expense for the second quarter of fiscal 2013 was $156,000 compared with $188,000 for the second quarter of fiscal 2012. Interest expense for the first six months of fiscal 2013 was $346,000 compared with $409,000 for the first six months of fiscal 2012. This trend reflects lower outstanding balances of long-term debt.
Interest income was $96,000 for the second quarter of fiscal 2013 compared to $110,000 for the second quarter of fiscal 2012. Interest income was $222,000 for the first six months of fiscal 2013 compared with $238,000 for the first six months of fiscal 2012.
Other Expense (Income)
Other expense for the second quarter of fiscal 2013 was $76,000 compared with other income of $15,000 for the second quarter of fiscal 2012. Other expense for the first six months of fiscal 2013 was $121,000 compared with $49,000 for the first six months of fiscal 2012. The changes in other expense (income) primarily reflect fluctuations in the foreign currency exchange rates of our subsidiaries domiciled in Canada, China, and Poland and our ability to maintain a natural hedge by keeping a balance of our assets and liabilities denominated in Canadian dollars and EUROs during fiscal 2013.
Income Taxes
Effective Income Tax Rate
We recorded an income tax benefit of $1.9 million, or 19.1% of income before income tax expense, for the six month period ended October 28, 2012, compared to an income tax benefit of $2.2 million, or 38.5% of income before income tax expense, for the six month period ended October 30, 2011. Our effective income tax rates for the six month periods ended October 28, 2012 and October 30, 2011 were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign sources versus annual projections and changes in foreign currencies in relation to the U.S. dollar.
The income tax benefit for the six month period ended October 28, 2012 is different from the amount obtained by applying our statutory rate of 34% to income before income taxes for the following reasons:
●
|
The income tax rate was reduced by 123% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 123% reduction in our income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years we recorded an income tax benefit of $12.2 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 28, 2012.
|
●
|
The income tax rate was increased by 67% for the establishment of a deferred tax liability for U.S. income taxes that will be paid upon repatriation of undistributed earnings from our foreign subsidiaries located in Canada and China. This 67% increase in our income tax rate is due to a change in judgment in which our prior years' accumulated earnings and profits associated with our subsidiaries located in Canada and China are no longer considered indefinitely reinvested. Since the establishment of our deferred tax liability is a result of a change in judgment about prior years' accumulated earnings and profits we recorded an income tax charge of $6.6 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 28, 2012.
|
●
|
The income tax rate was reduced by 5% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The income tax rate was increased by 4% for an increase in unrecognized tax benefits.
|
●
|
The income tax rate was increased by 2% for the establishment of a valuation allowance against our net deferred tax assets associated with our Culp Europe operation located in Poland.
|
●
|
The income tax rate was increased by 1.9% for stock-based compensation and other miscellaneous items.
|
The income tax expense for the six month period ended October 30, 2011 is different from the amount obtained by applying our statutory rate of 34% to income before income taxes for the following reasons:
●
|
The income tax rate was reduced by 75% for a reduction in our valuation allowance associated with our U.S. net deferred income tax assets. This 75% reduction in our income tax rate is due to a change in judgment about the realization of our U.S. net deferred income tax assets in future years. Since the realization of our U.S. net deferred income tax assets is a result of a change in judgment about future years we recorded an income tax benefit of $4.4 million that represents a discrete event in which the full tax effects were recorded for the three and six month periods ending October 30, 2011.
|
●
|
The income tax rate was reduced by 7% for taxable income subject to lower statutory income tax rates in foreign jurisdictions (Canada and China) compared with the statutory income tax rate of 34% for the United States.
|
●
|
The income tax rate was increased by 7% for an increase in unrecognized tax benefits.
|
●
|
The income tax rate was increased by 2.5% for stock-based compensation and other miscellaneous items.
|
Deferred Income Taxes
Summary
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more likely than not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law. Based on our assessment at October 28, 2012, we recorded a partial valuation allowance of $825,000, of which $616,000 pertained to certain U.S. state net operating loss carryforwards and credits and $209,000 pertained to loss carryfowards associated with our Culp Europe operation located in Poland. Based on our assessment at April 29, 2012, we recorded a partial valuation allowance of $12.8 million against our net deferred tax assets associated with our U.S. operations.
No valuation allowance was recorded against our net deferred tax assets associated with our operations located in China and Canada at October 28, 2012 and April 29, 2012, respectively.
United States
Our net deferred tax asset regarding our U.S. operations primarily pertained to incurring significant U.S. pre-tax losses over prior fiscal years, with U.S. loss carryforwards totaling $59.9 million at April 29, 2012. Due to the favorable results of our multi-year restructuring process and profit improvements made in our upholstery fabric operations and key acquisitions and capital investments made for our mattress fabric segment, on a cumulative three-year basis ending April 29, 2012 (the end of our fiscal 2012), our U.S. operations earned a pre-tax income of $11.9 million. This trend has continued through the second quarter of fiscal 2013, as our U.S. operations earned a pretax income of $3.4 million.
This continued earnings improvement from our U.S. operations was driven primarily by our mattress fabric operations (which primarily resides in the U.S.). Through the second quarter of fiscal 2013, our mattress fabric operations had net sales totaling $77.7 million, an increase of 15% compared with $67.4 million through the second quarter of fiscal 2012. In addition, our mattress fabric operations reported operating income of $10.3 million through the second quarter of fiscal 2013, an increase of 49% compared with $7.0 million through the second quarter of fiscal 2012. These improved results through the second quarter of fiscal 2013, which were better than expected, can be attributed to increased sales from our sales and marketing initiatives with customers who are leading suppliers in the bedding industry, the recent evolution of the bedding industry into a more decorative business with growing consumer demand for better bedding and a higher quality mattress fabric, and the recent stabilization of raw material prices.
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Prior to the second quarter of fiscal 2013, it was management’s intention to indefinitely reinvest all of our undistributed foreign earnings. Accordingly, no deferred tax liability had been recorded in connection with the future repatriation of these earnings.
During the second quarter of fiscal 2013, we assessed the financial requirements of our U.S. parent company and foreign subsidiaries and determined that our undistributed earnings from our foreign subsidiaries totaling $55.6 million will not be reinvested indefinitely and will be eventually distributed to our U.S. parent company. The financial requirements of the U.S. parent company have recently changed to provide its shareholders a return on their investment through dividend payments and common stock repurchases. Also, in order to keep up with the recent growth in consumer demand for better bedding and a higher quality mattress fabric, it is our intention to continue our investment in our domestic mattress fabric operations.
As a result of our assessment, we recorded a deferred tax liability and corresponding income tax charge of $6.6 million during the second quarter of fiscal 2013. This deferred tax liability includes U.S. income and foreign withholding taxes totaling $21.6 million offset by U.S. foreign income tax credits of $15.0 million. The $6.6 million income tax charge was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012 as it pertained to a change in judgment on prior periods’ earnings of a foreign subsidiary that will be indefinitely reinvested.
Based on the positive evidence supported by our cumulative earnings history, current and expected earnings improvement driven by our U.S. mattress fabric operations, and the significant source of U.S. taxable income from the undistributed earnings of our foreign subsidiaries totaling $55.6 million, we recorded an income tax benefit of $12.2 million to reverse primarily all of the valuation allowance against our U.S. net deferred tax assets. This $12.2 million income tax benefit was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012 as it pertained to a change in judgment about future years.
After our valuation allowance reversal of $12.2 million, we have a remaining valuation allowance against our U.S. net deferred tax assets totaling $616,000 as of October 28, 2012. This valuation allowance pertains to certain U.S. state net operating loss carryforwards and credits in which it is “more likely than not” that these U.S. state net operating loss carryforwards and credits will not be realized prior to their respective expiration dates.
Poland
During the third quarter of fiscal 2011, we established Culp Europe, a wholly-owned subsidiary located in Poland. Due to the initial start up costs of setting up this operation and the current state of the European economy, this operation has recorded cumulative pre-tax losses totaling $1.1 million through the second quarter of fiscal 2013.
Based on the negative evidence supported by our cumulative loss history and the short carryforward period of 5 years imposed by the Polish government, we recorded a full valuation allowance and corresponding income tax charge of $209,000 against Culp Europe’s net deferred tax assets as of October 28, 2012. Of this $209,000 income tax charge, $115,000 was treated as a discrete event in which the full tax effects of this adjustment were recorded in the three-month and six-month periods ended October 28, 2012, as it pertained to a change in judgment about future years. The remaining income tax charge of $93,000 was included in the computation of the annual effective rate for fiscal 2013 as the pre-tax net loss associated with this income tax charge originated during the current fiscal year.
Overall
At October 28, 2012, the current deferred tax asset of $4.5 million represents $4.1 million and $369,000 from our operations located in the U.S. and China, respectively. At April 29, 2012, the current deferred tax asset of $2.5 million represents $2.1 million and $405,000 from our operations located in the U.S. and China, respectively. At October 28, 2012, the non-current deferred tax asset of $4.7 million represents $3.9 million and $866,000 from our operations located in the U.S. and China, respectively. At April 29, 2012, the non-current deferred tax asset of $3.2 million represents $2.1 million, $1.0 million, and $115,000 from our operations located in the U.S., China, and Poland, respectively. At October 28, 2012 and April 29, 2012, the non-current deferred tax liability of $856,000 and $705,000, respectively, pertains to our operation located in Canada.
Uncertainty In Income Taxes
At October 28, 2012, we had $12.8 million of total gross unrecognized tax benefits, of which $4.2 million represents the amount of gross unrecognized tax benefits that, if recognized, would favorably affect the income tax rate in future periods. Of the $12.8 million in gross unrecognized tax benefits as of October 28, 2012, $8.6 million were classified as net non-current deferred income taxes and $4.2 million were classified as income taxes payable –long-term in the accompanying consolidated balance sheets.
We estimate that the amount of gross unrecognized tax benefits will increase by approximately $833,000 for fiscal 2013. This increase primarily relates to double taxation under applicable tax treaties with foreign tax jurisdictions.
Liquidity and Capital Resources
Liquidity
Our sources of liquidity include cash and cash equivalents, short-term investments, cash flow from operations, and amounts available under our unsecured revolving credit lines. These sources have been adequate for day-to-day operations, capital expenditures, debt payments, common stock repurchases, and dividend payments. We believe our present cash and cash equivalents and short-term investment balance of $28.7 million at October 28, 2012, cash flow from operations, and current availability under our unsecured revolving credit lines will be sufficient to fund our business needs and fiscal 2013 contractual obligations.
At October 28, 2012, our cash and cash equivalents and short-term investments totaled $28.7 million, exceeded our total debt (current maturities of long-term debt, long-term debt, and line of credit) of $7.7 million. On August 11, 2012, we paid our required annual principal payment of $2.2 million associated with our unsecured senior term notes.
Our cash and cash equivalents and short-term investments of $28.7 million at October 28, 2012, decreased from $31.0 million at April 29, 2012. This decrease primarily represents net cash provided by operating activities of $7.7 million, offset by capital expenditures of $1.9 million, payments on long-term debt of $2.3 million, and common stock repurchases and dividend payments totaling $5.8 million.
However, our cash and cash equivalents and short-term investments increased $1.6 million from the first quarter to the end of the second quarter of fiscal 2013, after spending $4.6 million for common stock repurchases, a $2.6 million principal and interest payment on our unsecured term notes, and a $366,000 dividend payment.
On June 13, 2012, we announced that our board of directors approved authorization for us to acquire up to $5.0 million of our common stock. This action replaced prior authorizations to acquire up to $7.0 million of our common stock in fiscal 2012, of which $5.4 million had been used during fiscal 2012. During the six months ended October 28, 2012, we purchased 502,595 shares of our common stock at a cost of $5.0 million and, as a result, we reached the authorized amount of $5.0 million. Since our common stock repurchase program was implemented in fiscal 2012, we have repurchased 1.1 million shares of common stock at a cost of $10.4 million.
On August 29, 2012, we announced that our board of directors approved a new authorization for us to acquire up to $2.0 million of our common stock. Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The amount of shares purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors including alternative investment opportunities.
On June 13, 2012 we announced that our board of directors approved the payment of a cash dividend of $0.03 per share in the first quarter of fiscal 2013. In addition, we paid a cash dividend of $0.03 per share in the second quarter of fiscal 2013. These cash dividend payments in the first and second quarters of fiscal 2013 totaled $747,000.
On November 27, 2012, we announced that our board of directors approved the payment of a special cash dividend of $0.50 per share prior to the end of calendar 2012. In addition, the board approved the acceleration of payment of our scheduled January 2013 quarterly cash dividend of $0.03 per share. Both of these payments will be made on December 28, 2012, to shareholders of record as of December 19, 2012.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
Our cash and cash equivalents and short-term investment balance may be adversely affected by factors beyond our control, such as weakening industry demand and delays in receipt of payment on accounts receivable.
Working Capital
Accounts receivable at October 28, 2012, were $20.7 million, an increase of $4.4 million or 27% compared with $16.2 million at October 30, 2011. This increase in accounts receivable is due to our net sales increase of 13% in the second quarter of fiscal 2013 compared with the second quarter of 2012, and the increase in our days’ sales outstanding during the second quarter of fiscal 2013 to 29 days from 26 days during the second quarter of fiscal 2012.
Inventories as of October 28, 2012 were $38.3 million, an increase of $4.5 million, or 13%, compared with $33.8 million at October 30, 2011. This increase primarily reflects increased business volume in both our business segments in the second quarter of fiscal 2013 compared with the second quarter of fiscal 2012. Inventory turns for the second quarter of fiscal 2013 were 5.5 compared with 6.0 for the second quarter of fiscal 2012.
Accounts payable-trade as of October 28, 2012, were $23.2 million, an increase of $1.5 million, or 7% compared with $21.7 million at October 30, 2011. This increase primarily reflects increased business volume and inventory purchases in both our business segments in the second quarter of fiscal 2013 compared with the second quarter of fiscal 2012.
Operating working capital (comprised of accounts receivable and inventories, less accounts payable-trade and capital expenditures) was $35.6 million at October 28, 2012 compared with $28.2 million at October 30, 2011. Working capital turnover was 8.3 and 8.7 during the quarters ended October 28, 2012, and October 30, 2011, respectively.
Financing Arrangements
Unsecured Term Notes
In connection with the 2008 Bodet & Horst acquisition, we entered into a note agreement dated August 11, 2008. This agreement provided for the issuance of $11.0 million of unsecured term notes with a fixed interest rate of 8.01% and a term of seven years. Principal payments of $2.2 million per year are due on the notes beginning August 11, 2011. The principal payments are payable over an average term of 2.8 years through August 11, 2015. This agreement contains customary financial and other covenants as defined in the agreement.
We have paid the required principal payment total of $4.4 million associated with this note agreement, of which $2.2 million was paid on August 11, 2012 and August 11, 2011, respectively.
Government of Quebec Loan
We have an agreement with the Government of Quebec for a term loan that is non-interest bearing and is payable in 48 equal monthly installments (denominated in Canadian dollars) commencing December 1, 2009. The proceeds were used to partially finance capital expenditures at our Rayonese facility located in Quebec, Canada.
Revolving Credit Agreement – United States
We have an unsecured Amended and Restated Credit Agreement that provides for a revolving loan commitment of $7.6 million and is set to expire on August 25, 2013. This agreement provides for a pricing matrix to determine the interest rate payable on loans made under the agreement (applicable interest rate of 1.81% at October 28, 2012). At October 28, 2012 and April 29, 2012, there were no borrowings outstanding under the agreement.
Revolving Credit Agreement – China
We have an unsecured credit agreement associated with our operations in China that provides for a line of credit of up to 40 million RMB (approximately $6.4 million USD at October 28, 2012), expiring on September 2, 2013. This agreement has an interest rate determined by the Chinese government. There were no borrowings outstanding under the agreement as of October 28, 2012 and April 29, 2012.
Revolving Credit Agreement – Europe
On January 17, 2012, we entered into an unsecured credit agreement associated with our operations in Poland that provides for a line of credit of up to 6.8 million Polish Zloty (approximately $2.1 million USD at October 28, 2012). This agreement expires on January 15, 2013 and bears interest at WIBOR (Warsaw Interbank Offered Rate) plus 2% (applicable interest rate of 6.73% at October 28, 2012). There were $875,000 and $889,000 (2.8 million Polish Zloty) in borrowings outstanding under this agreement at October 28, 2012 and April 29, 2012, respectively.
Overall
Our loan agreements require, among other things, that we maintain compliance with certain financial covenants. At October 28, 2012, the company was in compliance with these financial covenants.
At October 28, 2012, the principal payment requirements of long-term debt during the next three years are: Year 1 – $2.4 million; Year 2 - $2.2 million; and Year 3 - $2.2 million.
Capital Expenditures and Depreciation
Capital expenditures on a cash basis for the six months ended October 28, 2012 and October 30, 2011 were $1.9 million and $2.6 million, respectively. Capital expenditures for the six months ended October 28, 2012 and October 30, 2011 mostly related to the mattress fabrics segment. Depreciation expense for the six months ended October 28, 2012 and October 30, 2011 was $2.5 million and $2.4 million, respectively. Depreciation expense for the six months ended October 28, 2012 and October 30, 2011, primarily related to the mattress fabrics segment.
For fiscal 2013, we currently expect cash capital expenditures to be approximately $5.0 million compared with $5.9 million in fiscal 2012 and $6.4 million in fiscal 2011. Planned capital expenditures for fiscal 2013 primarily relate to the mattress fabrics segment. For fiscal 2013, depreciation expense is projected to be $5.1 million, which primarily relates to the mattress fabrics segment. These are management’s current expectations only, and changes in our business needs could cause changes in plans for capital expenditures and expectations for related depreciation expense.
At October 28, 2012, we had amounts due regarding capital expenditures totaling $104,000, which pertain to outstanding vendor invoices, none of which are financed. The total outstanding amount of $104,000 is required to be paid in full in fiscal 2013.
Critical Accounting Policies and Recent Accounting Developments
As of October 28, 2012, there were no changes in the nature of our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year ended April 29, 2012.
Refer to Note 2 located in the notes to the consolidated financial statements for recently adopted and issued accounting pronouncements since the filing of our Form 10-K for the year ended April 29, 2012.
Contractual Obligations
As of October 28, 2012, there were no significant or new contractual obligations from those reported in our annual report on Form 10-K for the year ended April 29, 2012, with the exception of open purchase commitments to acquire equipment with regard to the mattress fabrics segment totaling $1.4 million at October 28, 2012, compared with $1.2 million at April 29, 2012.
Inflation
Any significant increase in our raw material costs, utility/energy costs and general economic inflation could have a material adverse impact on the company, because competitive conditions have limited our ability to pass significant operating cost increases on to customers. As discussed in our Form 10-K for the year ended April 29, 2012 (see “Segment Analysis”), significant increases in raw material costs led to lower profit margins for both of our business segments during fiscal 2012 and 2011.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in interest rates on our revolving credit lines. At October 28, 2012, our U.S. revolving credit agreement provides for a pricing matrix to determine the interest rate payable on loans made under this agreement. Our revolving credit line associated with our China subsidiaries bears interest at a rate determined by the Chinese government. At October 28, 2012, there were no borrowings outstanding under our U.S. or China revolving credit lines. On January 17, 2012, we entered into an unsecured credit agreement associated with our operations located in Poland that bears interest at WIBOR plus 2%. At October 28, 2012, $875,000 was outstanding under this agreement and this amount is required to be paid in full by January 15, 2013, when this agreement expires.
We are not exposed to market risk from changes in interest rates on our long-term debt. Our unsecured term notes have a fixed interest rate of 8.01%, and the loan associated with the Government of Quebec is non-interest bearing.
We are exposed to market risk from changes in the value of foreign currencies for our subsidiaries domiciled in China, Canada, and Poland. We try to maintain a natural hedge by keeping a balance of our assets and liabilities denominated in the local currency of our subsidiaries domiciled in Canada and Poland, although there is no assurance that we will be able to continually maintain this natural hedge. Our foreign subsidiaries use the United States dollar as their functional currency. A substantial portion of the company’s imports purchased outside the United States are denominated in U.S. dollars. A 10% change in the above exchange rates at October 28, 2012, would not have had a significant impact on our results of operations or financial position.
We have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of October 28, 2012, the end of the period covered by this report. This evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, we have concluded that these disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports filed by us and submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported as and when required. Further, we concluded that our disclosure controls and procedures have been designed to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosures.
There has been no change in our internal control over financial reporting that occurred during the quarter ended October 28, 2012, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.