UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number
001-34126
HCI Group, Inc.
(Exact name of Registrant as specified in its charter)
Florida | 20-5961396 | |
(State of Incorporation) | (IRS Employer Identification No.) |
5300 West Cypress Street, Suite 100
Tampa, FL 33607
(Address, including zip code, of principal executive offices)
(813) 849-9500
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☑ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered | ||
Common Shares, no par value | HCI | New York Stock Exchange |
The aggregate number of shares of the Registrants Common Stock, no par value, outstanding on April 26, 2019 was 8,502,724.
HCI GROUP, INC. AND SUBSIDIARIES
Page | ||||||
PART I FINANCIAL INFORMATION | ||||||
Item 1 |
Financial Statements | |||||
Consolidated Balance Sheets: |
1-2 | |||||
Consolidated Statements of Income: |
3 | |||||
4 | ||||||
5-6 | ||||||
Consolidated Statements of Cash Flows: |
7-8 | |||||
Notes to Consolidated Financial Statements (unaudited) | 9-36 | |||||
Item 2 | Managements Discussion and Analysis of Financial Condition and Results of Operations | 37-48 | ||||
Item 3 | Quantitative and Qualitative Disclosures about Market Risk | 49-50 | ||||
Item 4 | Controls and Procedures | 51 | ||||
PART II OTHER INFORMATION | ||||||
Item 1 | Legal Proceedings | 52 | ||||
Item 1A | Risk Factors | 52 | ||||
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 53-54 | ||||
Item 3 | Defaults upon Senior Securities | 54 | ||||
Item 4 | Mine Safety Disclosures | 54 | ||||
Item 5 | Other Information | 54 | ||||
Item 6 | Exhibits | 55 | ||||
62 | ||||||
Certifications |
PART I FINANCIAL INFORMATION
HCI GROUP, INC. AND SUBSIDIARIES
(Dollar amounts in thousands)
March 31, 2019 |
December 31, 2018 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Fixed-maturity securities, available for sale, at fair value (amortized cost: $210,004 and $184,670, respectively) |
$ | 210,728 | $ | 182,723 | ||||
Equity securities, at fair value (cost: $29,463 and $45,671, respectively) |
30,228 | 41,143 | ||||||
Short-term investments |
31,075 | 66,479 | ||||||
Limited partnership investments, at equity |
31,830 | 32,293 | ||||||
Investment in unconsolidated joint venture, at equity |
812 | 845 | ||||||
Assets held for sale |
9,810 | 9,810 | ||||||
Real estate investments |
63,309 | 54,490 | ||||||
|
|
|
|
|||||
Total investments |
377,792 | 387,783 | ||||||
Cash and cash equivalents |
177,965 | 239,458 | ||||||
Restricted cash |
700 | 700 | ||||||
Accrued interest and dividends receivable |
2,456 | 1,792 | ||||||
Income taxes receivable |
| 971 | ||||||
Premiums receivable |
16,888 | 16,667 | ||||||
Prepaid reinsurance premiums |
7,364 | 17,932 | ||||||
Reinsurance recoverable: |
||||||||
Paid losses and loss adjustment expenses |
19,432 | 11,151 | ||||||
Unpaid losses and loss adjustment expenses |
86,208 | 112,760 | ||||||
Deferred policy acquisition costs |
15,171 | 16,507 | ||||||
Property and equipment, net |
13,584 | 13,338 | ||||||
Intangible assets, net |
4,649 | 4,800 | ||||||
Other assets |
11,198 | 9,004 | ||||||
|
|
|
|
|||||
Total assets |
$ | 733,407 | $ | 832,863 | ||||
|
|
|
|
(continued)
1
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets - continued
(Dollar amounts in thousands)
March 31, 2019 |
December 31, 2018 |
|||||||
(Unaudited) | ||||||||
Liabilities and Stockholders Equity |
||||||||
Losses and loss adjustment expenses |
$ | 184,661 | $ | 207,586 | ||||
Unearned premiums |
143,300 | 157,729 | ||||||
Advance premiums |
16,160 | 6,192 | ||||||
Assumed reinsurance balances payable |
4 | 14 | ||||||
Accrued expenses |
8,586 | 6,483 | ||||||
Income taxes payable |
1,429 | | ||||||
Deferred income taxes, net |
1,857 | 1,068 | ||||||
Revolving credit facility |
8,000 | | ||||||
Long-term debt |
161,623 | 250,150 | ||||||
Other liabilities |
20,747 | 22,200 | ||||||
|
|
|
|
|||||
Total liabilities |
546,367 | 651,422 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 18) |
||||||||
Stockholders equity: |
||||||||
7% Series A cumulative convertible preferred stock (no par value, 1,500,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Series B junior participating preferred stock (no par value, 400,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Preferred stock (no par value, 18,100,000 shares authorized, no shares issued or outstanding) |
| | ||||||
Common stock (no par value, 40,000,000 shares authorized, 8,359,889 and 8,356,730 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively) |
| | ||||||
Additional paid-in capital |
103 | | ||||||
Retained income |
186,396 | 182,894 | ||||||
Accumulated other comprehensive income (loss), net of taxes |
541 | (1,453 | ) | |||||
|
|
|
|
|||||
Total stockholders equity |
187,040 | 181,441 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 733,407 | $ | 832,863 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements
2
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
(Dollar amounts in thousands, except per share amounts)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Revenue |
||||||||
Gross premiums earned |
$ | 82,597 | $ | 85,772 | ||||
Premiums ceded |
(31,413 | ) | (32,250 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
51,184 | 53,522 | ||||||
Net investment income |
3,278 | 3,218 | ||||||
Net realized investment (losses) gains |
(372 | ) | 2,232 | |||||
Net unrealized investment gains (losses) |
5,293 | (2,600 | ) | |||||
Net other-than-temporary impairment losses |
| (40 | ) | |||||
Policy fee income |
795 | 865 | ||||||
Other |
456 | 542 | ||||||
|
|
|
|
|||||
Total revenue |
60,634 | 57,739 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Losses and loss adjustment expenses |
26,996 | 19,655 | ||||||
Policy acquisition and other underwriting expenses |
9,673 | 9,360 | ||||||
General and administrative personnel expenses |
7,364 | 6,283 | ||||||
Interest expense |
4,337 | 4,470 | ||||||
Other operating expenses |
2,981 | 3,167 | ||||||
|
|
|
|
|||||
Total expenses |
51,351 | 42,935 | ||||||
|
|
|
|
|||||
Income before income taxes |
9,283 | 14,804 | ||||||
Income tax expense |
2,545 | 4,013 | ||||||
|
|
|
|
|||||
Net income |
$ | 6,738 | $ | 10,791 | ||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.82 | $ | 1.25 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.82 | $ | 1.11 | ||||
|
|
|
|
|||||
Dividends per share |
$ | 0.40 | $ | 0.35 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
3
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net income |
$ | 6,738 | $ | 10,791 | ||||
|
|
|
|
|||||
Other comprehensive income (loss): |
||||||||
Change in unrealized gain (loss) on investments: |
||||||||
Net unrealized gain (loss) arising during the period |
2,704 | (2,628 | ) | |||||
Other-than-temporary impairment loss charged to income |
| 40 | ||||||
Call and repayment losses charged to investment income |
| 1 | ||||||
Reclassification adjustment for net realized gains |
(33 | ) | (696 | ) | ||||
|
|
|
|
|||||
Net change in unrealized gain (loss) |
2,671 | (3,283 | ) | |||||
Deferred income taxes on above change |
(677 | ) | 832 | |||||
|
|
|
|
|||||
Total other comprehensive income (loss), net of income taxes |
1,994 | (2,451 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 8,732 | $ | 8,340 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
4
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity
For Three Months Ended March 31, 2019
(Unaudited)
(Dollar amounts in thousands)
Common Stock | Additional Paid-In |
Retained | Accumulated Other Comprehensive (Loss) Income, |
Total Stockholders |
||||||||||||||||||||
Shares | Amount | Capital | Income | Net of Tax | Equity | |||||||||||||||||||
Balance at December 31, 2018 |
8,356,730 | $ | | $ | | $ | 182,894 | $ | (1,453 | ) | $ | 181,441 | ||||||||||||
Net income |
| | | 6,738 | | 6,738 | ||||||||||||||||||
Total other comprehensive income, net of income taxes |
| | | | 1,994 | 1,994 | ||||||||||||||||||
Issuance of restricted stock |
40,000 | | | | | | ||||||||||||||||||
Forfeiture of restricted stock |
(4,681 | ) | | | | | | |||||||||||||||||
Repurchase and retirement of common stock |
(371 | ) | | (18 | ) | | | (18 | ) | |||||||||||||||
Repurchase and retirement of common stock under share repurchase plan |
(31,789 | ) | | (1,338 | ) | | | (1,338 | ) | |||||||||||||||
Common stock dividends |
| | | (3,236 | ) | | (3,236 | ) | ||||||||||||||||
Stock-based compensation |
| | 1,459 | | | 1,459 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2019 |
8,359,889 | $ | | $ | 103 | $ | 186,396 | $ | 541 | $ | 187,040 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
5
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity (Continued)
For Three Months Ended March 31, 2018
(Unaudited)
(Dollar amounts in thousands)
Common Stock | Additional Paid-In |
Retained | Accumulated Other Comprehensive (Loss) Income, |
Total Stockholders |
||||||||||||||||||||
Shares | Amount | Capital | Income | Net of Tax | Equity | |||||||||||||||||||
Balance at December 31, 2017 |
8,762,416 | $ | | $ | | $ | 189,409 | $ | 4,566 | $ | 193,975 | |||||||||||||
Net income |
| | | 10,791 | | 10,791 | ||||||||||||||||||
Total other comprehensive loss, net of income taxes |
| | | | (2,451 | ) | (2,451 | ) | ||||||||||||||||
Cumulative effect adjustments for adoption of new accounting standards: |
||||||||||||||||||||||||
Reclassification of after-tax net unrealized holding gains related to equity securities |
| | | 4,168 | (4,168 | ) | | |||||||||||||||||
Reclassification of stranded tax effects related to available-for-sale fixed-maturity and equity securities |
| | | (984 | ) | 984 | | |||||||||||||||||
Issuance of restricted stock |
40,000 | | | | | | ||||||||||||||||||
Forfeiture of restricted stock |
(17,905 | ) | | | | | | |||||||||||||||||
Repurchase and retirement of common stock |
(6,090 | ) | | (211 | ) | | | (211 | ) | |||||||||||||||
Repurchase and retirement of common stock under share repurchase plan |
(184,571 | ) | | (6,537 | ) | | | (6,537 | ) | |||||||||||||||
Purchase of noncontrolling interest |
| | (539 | ) | | | (539 | ) | ||||||||||||||||
Common stock dividends |
| | | (2,998 | ) | | (2,998 | ) | ||||||||||||||||
Stock-based compensation |
| | 872 | | | 872 | ||||||||||||||||||
Additional paid-in capital shortfall allocated to retained income |
| | 6,415 | (6,415 | ) | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2018 |
8,593,850 | $ | | $ | | $ | 193,971 | $ | (1,069 | ) | $ | 192,902 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
6
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 6,738 | $ | 10,791 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Stock-based compensation |
1,459 | 872 | ||||||
Net amortization of premiums on investments in fixed-maturity securities |
90 | 223 | ||||||
Depreciation and amortization |
2,707 | 2,700 | ||||||
Deferred income tax expense (benefit) |
112 | (15 | ) | |||||
Net realized investment losses (gains) |
372 | (2,232 | ) | |||||
Net unrealized investment (gains) losses |
(5,293 | ) | 2,600 | |||||
Other-than-temporary impairment losses |
| 40 | ||||||
Loss from unconsolidated joint venture |
33 | 51 | ||||||
Net loss (income) from limited partnership interests |
211 | (605 | ) | |||||
Distributions received from limited partnership interests |
1,013 | 128 | ||||||
Foreign currency remeasurement loss |
1 | 35 | ||||||
Other |
48 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accrued interest and dividends receivable |
(664 | ) | 395 | |||||
Income taxes |
2,400 | 5,178 | ||||||
Premiums receivable |
(221 | ) | 877 | |||||
Prepaid reinsurance premiums |
10,568 | 14,186 | ||||||
Reinsurance recoverable |
18,271 | 17,161 | ||||||
Deferred policy acquisition costs |
1,336 | 1,378 | ||||||
Other assets |
(1,821 | ) | 948 | |||||
Losses and loss adjustment expenses |
(22,925 | ) | (49,992 | ) | ||||
Unearned premiums |
(14,429 | ) | (16,210 | ) | ||||
Advance premiums |
9,968 | 10,940 | ||||||
Assumed reinsurance balances payable |
(10 | ) | 99 | |||||
Reinsurance recovered in advance on unpaid losses |
| (13,885 | ) | |||||
Accrued expenses and other liabilities |
631 | (256 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
10,595 | (14,593 | ) | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Investments in limited partnership interests |
(761 | ) | (1,586 | ) | ||||
Purchase of property and equipment |
(634 | ) | (471 | ) | ||||
Purchase of real estate investments |
(9,133 | ) | (67 | ) | ||||
Purchase of fixed-maturity securities |
(69,672 | ) | (44,474 | ) | ||||
Purchase of equity securities |
(12,371 | ) | (10,309 | ) | ||||
Purchase of short-term and other investments |
(182 | ) | (55,433 | ) | ||||
Proceeds from sales of fixed-maturity securities |
2,911 | 77,210 | ||||||
Proceeds from calls, repayments and maturities of fixed-maturity securities |
41,403 | 6,195 | ||||||
Proceeds from sales of equity securities |
27,874 | 24,433 | ||||||
Proceeds from sales, redemptions and maturities of short-term and other investments |
35,854 | | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
15,289 | (4,502 | ) | |||||
|
|
|
|
7
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows, continued
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Cash flows from financing activities: |
||||||||
Cash dividends paid |
(3,313 | ) | (3,283 | ) | ||||
Cash dividends received under share repurchase forward contract |
77 | 285 | ||||||
Proceeds from revolving credit facility |
8,000 | | ||||||
Repayment of long-term debt |
(90,318 | ) | (260 | ) | ||||
Repurchases of common stock |
(18 | ) | (211 | ) | ||||
Repurchases of common stock under share repurchase plan |
(1,338 | ) | (6,537 | ) | ||||
Purchase of non-controlling interest |
| (539 | ) | |||||
Debt issuance costs |
(459 | ) | | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(87,369 | ) | (10,545 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(8 | ) | (34 | ) | ||||
|
|
|
|
|||||
Net decrease in cash, cash equivalents, and restricted cash |
(61,493 | ) | (29,674 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period |
240,158 | 256,693 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 178,665 | $ | 227,019 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for income taxes |
$ | 33 | $ | 28 | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 5,111 | $ | 5,054 | ||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Unrealized gain (loss) on investments in available-for-sale securities, net of tax |
$ | 1,994 | $ | (2,451 | ) | |||
|
|
|
|
|||||
Receivable from sales of equity securities |
$ | | $ | 43 | ||||
|
|
|
|
|||||
Payable on purchases of equity securities |
$ | | $ | 633 | ||||
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
8
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 1 Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited, consolidated financial statements for HCI Group, Inc. and its majority-owned and controlled subsidiaries (collectively, the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information, and the Securities and Exchange Commission (SEC) rules for interim financial reporting. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Companys financial position as of March 31, 2019 and the results of operations and cash flows for the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2019. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2018 included in the Companys Form 10-K, which was filed with the SEC on March 8, 2019.
In preparing the interim unaudited consolidated financial statements, management was required to make certain judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the financial reporting date and throughout the periods being reported upon. Certain of the estimates result from judgments that can be subjective and complex and consequently actual results may differ from these estimates.
Material estimates that are particularly susceptible to significant change in the near term are related to the Companys losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make these estimates. In addition, accounting policies specific to reinsurance with retrospective provisions, reinsurance recoverable, deferred income taxes, and stock-based compensation expense involve significant judgments and estimates material to the Companys consolidated financial statements.
All significant intercompany balances and transactions have been eliminated.
Adoption of New Accounting Standard
In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2016-02 (ASU 2016-02), Leases (Topic 842). The guidance establishes new principles that lessees and lessors will apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 is effective for the Company January 1, 2019 and supersedes accounting for leases prescribed in Topic 840, Leases. ASU 2016-02 leaves lessor accounting substantially unchanged. The key change affecting the Company is the requirement that operating leases be recorded on the balance sheet. Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; ASU No. 2018-11, Targeted Improvements; ASU No. 2018-20, Narrow-Scope Improvements for Lessors; and ASU No.
9
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
2019-01, Codification Improvements to Topic 842. The new standard establishes a right-of-use (ROU) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The Company was initially required to use a modified retrospective method and apply this standard at the beginning of the earliest comparative period presented in the financial statements. Subsequently, the FASB permitted the application of this standard at the beginning of the adoption period as an alternative.
Effective January 1, 2019, the Company adopted the new standard using the effective date as its date of initial application. As a result, financial information is not updated and the disclosures required under the new standard are not provided for dates and periods prior to January 1, 2019. The Company elected a package of practical expedients, which permits the Company to not reassess under the new standard its prior conclusions about lease identification, lease classification, and initial direct costs. Upon adoption, the Company, as a lessee, recognized ROU assets of approximately $770 and lease liabilities of approximately $811 for all operating leases except for those that have a lease term of 12 months or less.
Leases
The Company leases office equipment, storage units, and office space from non-affiliates under terms ranging from one month up to ten years. In assessing whether a contract is or contains a lease, the Company first determines whether there is an identified asset in the contract. The Company then determines whether the contract conveys the right to obtain substantially all of the economic benefits from use of the identified asset or the right to direct the use of the identified asset. The Company elects not to record any lease with a term of 12 months or less on the consolidated balance sheet. For such short-term leases, the Company recognizes the lease payments in expense on a straight-line basis over the lease term.
If the contract is or contains a lease and the Company has the right to control the use of the identified asset, the ROU asset and the lease liability is measured from the lease component of the contract and recognized on the consolidated balance sheet. In measuring the lease liability, the Company uses its incremental borrowing rate for a loan secured by a similar asset that has a term similar to the lease term to discount the lease payments. The contract is further evaluated to determine the classification of the lease as to whether it is finance or operating. If the lease is a finance lease, the ROU asset is depreciated to depreciation expense over the shorter of the useful life of the asset or the lease term. The interest expense is recorded in connection with the lease liability using the effective interest method. If the lease is an operating lease, the ROU asset is amortized to lease expense on a straight-line basis over the lease term. For the presentation of finance leases on the Companys consolidated balance sheet, ROU assets and corresponding lease liabilities are included with property and equipment, net and long-term debt, respectively. For the presentation of operating leases on the Companys consolidated balance sheet, ROU assets and corresponding lease liabilities are included with other assets and other liabilities, respectively.
The Company as a lessor leases its commercial and retail properties, boat slips, and docks to non-affiliates at various terms. If the contract gives the Companys customer the right to control the use of the identified asset, revenue is recognized on a straight-line basis over the lease term. Initial direct costs incurred by the Company are deferred and amortized on a straight-line basis over the lease term. The Company also records an unbilled receivable, which is the amount by which straight-line revenue exceeds the amount billed in accordance with the lease.
10
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 2 Recent Accounting Pronouncements
Accounting Standard to be Adopted in Fiscal Year 2020
In June 2016, the FASB issued Accounting Standards Update No. 2016-13 (ASU 2016-13), Financial InstrumentsCredit Losses (Topic 326), effective January 1, 2020. This update amends guidance on the recognition and measurement of credit losses for assets held at amortized cost and available-for-sale debt securities. For assets held at amortized cost, ASU 2016-13 eliminates the probable initial recognition threshold and, instead, requires credit losses to be measured using the Current Expected Credit Loss (CECL) model. The CECL model requires the measurement of all expected credit losses based on historical experience, current conditions, and reasonable and supportable forecasts which incorporate forward-looking information. For available-for-sale debt securities, credit losses will continue to be measured in a manner similar to the current standard. ASU 2016-13 requires a valuation allowance, rather than a write-down, to be recognized for the Companys expected credit losses. The valuation allowance account is a deduction from the amortized cost basis of the financial assets to reflect the net amount expected to be collected. Any subsequent changes to the expected credit losses of the financial assets will be recorded in earnings. The Company is required to use the modified-retrospective method by recognizing a cumulative-effect adjustment to the beginning retained income of fiscal year 2020. As for debt securities in which an other-than-temporary impairment had been recognized before the effective date, the prospective transition method will be used. The Company does not anticipate a material impact on its financial position.
11
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 3 Cash, Cash Equivalents, and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Companys consolidated balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.
March 31, 2019 |
December 31, 2018 |
|||||||
Cash and cash equivalents |
$ | 177,965 | $ | 239,458 | ||||
Restricted cash |
700 | 700 | ||||||
|
|
|
|
|||||
Total |
$ | 178,665 | $ | 240,158 | ||||
|
|
|
|
Restricted cash primarily represents funds held by certain states in which the Companys insurance subsidiaries conduct business to meet regulatory requirements.
Note 4 Investments
a) Available-for-Sale Fixed-Maturity Securities
The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At March 31, 2019 and December 31, 2018, the cost or amortized cost, gross unrealized gains and losses, and estimated fair value of the Companys available-for-sale securities by security type were as follows:
Cost or Amortized Cost |
Gross Unrealized Gain |
Gross Unrealized Loss |
Estimated Fair Value |
|||||||||||||
As of March 31, 2019 |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 28,569 | $ | 24 | $ | (79 | ) | $ | 28,514 | |||||||
Corporate bonds |
162,836 | 1,129 | (750 | ) | 163,215 | |||||||||||
State, municipalities, and political subdivisions |
10,544 | 155 | (1 | ) | 10,698 | |||||||||||
Exchange-traded debt |
7,937 | 255 | (11 | ) | 8,181 | |||||||||||
Redeemable preferred stock |
118 | 2 | | 120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 210,004 | $ | 1,565 | $ | (841 | ) | $ | 210,728 | |||||||
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2018 |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 61,979 | $ | 24 | $ | (206 | ) | $ | 61,797 | |||||||
Corporate bonds |
103,580 | 134 | (1,809 | ) | 101,905 | |||||||||||
State, municipalities, and political subdivisions |
10,567 | 98 | (3 | ) | 10,662 | |||||||||||
Exchange-traded debt |
8,426 | 82 | (261 | ) | 8,247 | |||||||||||
Redeemable preferred stock |
118 | | (6 | ) | 112 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 184,670 | $ | 338 | $ | (2,285 | ) | $ | 182,723 | |||||||
|
|
|
|
|
|
|
|
12
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of March 31, 2019 and December 31, 2018 are as follows:
Amortized Cost |
Estimated Fair Value |
|||||||
As of March 31, 2019 |
||||||||
Due in one year or less |
$ | 34,499 | $ | 34,500 | ||||
Due after one year through five years |
162,684 | 163,160 | ||||||
Due after five years through ten years |
8,265 | 8,328 | ||||||
Due after ten years |
4,556 | 4,740 | ||||||
|
|
|
|
|||||
$ | 210,004 | $ | 210,728 | |||||
|
|
|
|
Amortized Cost |
Estimated Fair Value |
|||||||
As of December 31, 2018 |
||||||||
Due in one year or less |
$ | 50,659 | $ | 50,574 | ||||
Due after one year through five years |
117,826 | 116,498 | ||||||
Due after five years through ten years |
11,602 | 11,253 | ||||||
Due after ten years |
4,583 | 4,398 | ||||||
|
|
|
|
|||||
$ | 184,670 | $ | 182,723 | |||||
|
|
|
|
Sales of Available-for-Sale Fixed-Maturity Securities
Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three months ended March 31, 2019 and 2018 were as follows:
Proceeds | Gross Realized Gains |
Gross Realized Losses |
||||||||||
Three months ended March 31, 2019 |
$ | 2,911 | $ | 34 | $ | (1 | ) | |||||
|
|
|
|
|
|
|||||||
Three months ended March 31, 2018 |
$ | 77,210 | $ | 1,161 | $ | (465 | ) | |||||
|
|
|
|
|
|
Other-than-temporary Impairment
The Company regularly reviews its individual investment securities for other-than-temporary impairment. The Company considers various factors in determining whether each individual security is other-than-temporarily impaired, including-
| the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings; |
| the length of time and the extent to which the market value of the security has been below its cost or amortized cost; |
| general market conditions and industry or sector specific factors and other qualitative factors; |
| nonpayment by the issuer of its contractually obligated interest and principal payments; and |
| the Companys intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs. |
13
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
There was no impairment loss recognized for the three months ended March 31, 2019. For the three months ended March 31, 2018, the Company recognized $40 of impairment loss on one fixed-maturity security.
Securities with gross unrealized loss positions at March 31, 2019 and December 31, 2018, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:
Less Than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
As of March 31, 2019 | Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
||||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | (2 | ) | $ | 1,691 | $ | (77 | ) | $ | 14,197 | $ | (79 | ) | $ | 15,888 | |||||||||
Corporate bonds |
(1 | ) | 297 | (749 | ) | 38,581 | (750 | ) | 38,878 | |||||||||||||||
State, municipalities, and political subdivisions |
(1 | ) | 511 | | | (1 | ) | 511 | ||||||||||||||||
Exchange-traded debt |
(11 | ) | 1,208 | | | (11 | ) | 1,208 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | (15 | ) | $ | 3,707 | $ | (826 | ) | $ | 52,778 | $ | (841 | ) | $ | 56,485 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2019, there were 44 securities in an unrealized loss position. Of these securities, 35 securities had been in an unrealized loss position for 12 months or longer.
Less Than Twelve Months | Twelve Months or Longer | Total | ||||||||||||||||||||||
As of December 31, 2018 | Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
Gross Unrealized Loss |
Estimated Fair Value |
||||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | (59 | ) | $ | 21,031 | $ | (147 | ) | $ | 35,393 | $ | (206 | ) | $ | 56,424 | |||||||||
Corporate bonds |
(542 | ) | 19,932 | (1,267 | ) | 36,682 | (1,809 | ) | 56,614 | |||||||||||||||
State, municipalities, and political subdivisions |
(3 | ) | 715 | | | (3 | ) | 715 | ||||||||||||||||
Exchange-traded debt |
(261 | ) | 5,275 | | | (261 | ) | 5,275 | ||||||||||||||||
Redeemable preferred stock |
(6 | ) | 112 | | | (6 | ) | 112 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities |
$ | (871 | ) | $ | 47,065 | $ | (1,414 | ) | $ | 72,075 | $ | (2,285 | ) | $ | 119,140 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2018, there were 82 securities in an unrealized loss position. Of these securities, 35 securities had been in an unrealized loss position for 12 months or longer.
14
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
b) Equity Securities
The Company holds investments in equity securities measured at fair values which are readily determinable. At March 31, 2019 and December 31, 2018, the cost, gross unrealized gains and losses, and estimated fair value of the Companys equity securities were as follows:
Cost | Gross Unrealized Gain |
Gross Unrealized Loss |
Estimated Fair Value |
|||||||||||||
March 31, 2019 |
$ | 29,463 | $ | 1,527 | $ | (762 | ) | $ | 30,228 | |||||||
December 31, 2018 |
$ | 45,671 | $ | 1,059 | $ | (5,587 | ) | $ | 41,143 |
The table below presents the portion of unrealized gains and losses in the Companys consolidated statement of income for the period related to equity securities still held.
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net gains (losses) recognized |
$ | 4,837 | $ | (1,064 | ) | |||
Exclude: Net realized (losses) gains recognized for securities sold |
(456 | ) | 1,536 | |||||
|
|
|
|
|||||
Net unrealized gains (losses) recognized |
$ | 5,293 | $ | (2,600 | ) | |||
|
|
|
|
Sales of Equity Securities
Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three months ended March 31, 2019 and 2018 were as follows:
Proceeds | Gross Realized Gains |
Gross Realized Losses |
||||||||||
Three months ended March 31, 2019 |
$ | 27,874 | $ | 2,074 | $ | (2,530 | ) | |||||
|
|
|
|
|
|
|||||||
Three months ended March 31, 2018 |
$ | 24,433 | $ | 2,177 | $ | (641) | ||||||
|
|
|
|
|
|
15
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
c) Limited Partnership Investments
The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Companys investments in limited partnerships:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Investment Strategy | Carrying Value |
Unfunded Balance |
(%)(a) | Carrying Value |
Unfunded Balance |
(%)(a) | ||||||||||||||||||
Primarily in senior secured loans and, to a limited extent, in other debt and equity securities of private U.S. lower-middle-market companies. (b)(c)(e) |
$ | 10,229 | $ | 2,577 | 15.37 | $ | 10,169 | $ | 2,577 | 15.37 | ||||||||||||||
Value creation through active distressed debt investing primarily in bank loans, public and private corporate bonds, asset-backed securities, and equity securities received in connection with debt restructuring. (b)(d)(e) |
8,062 | | 1.76 | 9,219 | | 1.76 | ||||||||||||||||||
High returns and long-term capital appreciation through investments in the power, utility and energy industries, and in the infrastructure sector. (b)(f)(g) |
9,609 | 1,568 | 0.18 | 9,023 | 2,329 | 0.18 | ||||||||||||||||||
Value-oriented investments in less liquid and mispriced senior and junior debts of private equity-backed companies. (b)(h)(i) |
1,095 | 3,706 | 0.47 | 1,156 | 3,706 | 0.47 | ||||||||||||||||||
Value-oriented investments in mature real estate private equity funds and portfolio globally. (b)(j) |
2,835 | 7,692 | 3.28 | 2,726 | 7,692 | 3.28 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 31,830 | $ | 15,543 | $ | 32,293 | $ | 16,304 | ||||||||||||||||
|
|
|
|
|
|
|
|
(a) | Represents the Companys percentage investment in the fund at each balance sheet date. |
(b) | Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated. |
(c) | Expected to have a ten-year term and the capital commitment is expected to expire on September 3, 2019. |
(d) | Expected to have a three-year term from June 30, 2018. Although the capital commitment period already ended, the general partner could still request an additional funding of approximately $843 under certain circumstances. |
(e) | At the fund managers discretion, the term of the fund may be extended for up to two additional one-year periods. |
(f) | Expected to have a ten-year term and the capital commitment is expected to expire on June 30, 2020. |
(g) | With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods. |
(h) | Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners. |
(i) | Unless extended or terminated for reasons specified in the agreement, the capital commitment is expected to expire on December 1, 2019. |
(j) | Expected to have an eight-year term after the final fund closing date, which has yet to be determined. |
16
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which is presented on a three-month lag due to the unavailability of information at the Companys respective balance sheet dates. In applying the equity method of accounting, the Company uses the most recently available financial information provided by the general partner of each of these partnerships. The financial statements of these limited partnerships are audited annually.
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Operating results: |
||||||||
Total income |
$ | (90,513 | ) | $ | 157,956 | |||
Total expenses |
(49,033 | ) | (57,744 | ) | ||||
|
|
|
|
|||||
Net (loss) income |
$ | (139,546 | ) | $ | 100,212 | |||
|
|
|
|
|||||
March 31, 2019 |
December 31, 2018 |
|||||||
Balance Sheet: |
||||||||
Total assets |
$ | 6,626,806 | $ | 6,689,792 | ||||
Total liabilities |
$ | 547,975 | $ | 394,029 |
For the three months ended March 31, 2019, the Company recognized net investment loss of $211 for these investments as opposed to net investment income of $605 for the three months ended March 31, 2018. During the first quarter of 2019, the Company received total cash distributions of $1,013, representing a return on investment. During the first quarter of 2018, the Company received total cash distributions of $128, representing a return on investment. At March 31, 2019 and December 31, 2018, the Companys cumulative contributed capital to the partnerships at each respective balance sheet date totaled $29,115 and $28,354, respectively, and the Companys maximum exposure to loss aggregated $31,830 and $32,293, respectively.
17
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
d) Investment in Unconsolidated Joint Venture
Melbourne FMA, LLC, a wholly owned subsidiary, currently has an equity investment in FMKT Mel JV, a Florida limited liability company treated as a joint venture under U.S. GAAP. At March 31, 2019 and December 31, 2018, the Companys maximum exposure to loss relating to the variable interest entity was $812 and $845, respectively, representing the carrying value of the investment. There was no cash distribution during the first quarter of 2019 nor 2018. At March 31, 2019 and December 31, 2018, there was no undistributed income from this equity method investment. The following tables provide FMJVs summarized unaudited financial results and the unaudited financial positions:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Operating results: |
||||||||
Total revenues |
$ | 2 | $ | | ||||
Total expenses |
(38 | ) | (57 | ) | ||||
|
|
|
|
|||||
Net loss |
$ | (36 | ) | $ | (57 | ) | ||
|
|
|
|
|||||
The Companys share of net loss* |
$ | (33 | ) | $ | (51 | ) |
* | Included in net investment income in the Companys consolidated statements of income. |
March 31, 2019 |
December 31, 2018 |
|||||||
Balance Sheet: |
||||||||
Property and equipment, net |
$ | 779 | $ | 787 | ||||
Cash |
142 | 149 | ||||||
Other |
| 5 | ||||||
|
|
|
|
|||||
Total assets |
$ | 921 | $ | 941 | ||||
|
|
|
|
|||||
Accounts payable |
$ | 14 | $ | | ||||
Other liabilities |
5 | 3 | ||||||
Members capital |
902 | 938 | ||||||
|
|
|
|
|||||
Total liabilities and members capital |
$ | 921 | $ | 941 | ||||
|
|
|
|
|||||
Investment in unconsolidated joint venture, at equity* |
$ | 812 | $ | 845 |
* | Includes the 90% share of FMKT Mel JVs operating results. |
18
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
e) Real Estate Investments
Real estate investments consist of the following as of March 31, 2019 and December 31, 2018.
March 31, 2019 |
December 31, 2018 |
|||||||
Land |
$ | 32,384 | $ | 23,884 | ||||
Land improvements |
8,818 | 8,717 | ||||||
Buildings |
19,207 | 19,201 | ||||||
Tenant and leasehold improvements |
1,323 | 1,261 | ||||||
Other |
5,748 | 5,266 | ||||||
|
|
|
|
|||||
Total, at cost |
67,480 | 58,329 | ||||||
Less: accumulated depreciation and amortization |
(4,171 | ) | (3,839 | ) | ||||
|
|
|
|
|||||
Real estate investments |
$ | 63,309 | $ | 54,490 | ||||
|
|
|
|
On February 27, 2019, the Company acquired approximately nine acres of undeveloped land located near its current headquarters in Tampa, Florida for a purchase price of $8,500, which was primarily financed by the Companys revolving credit facility. The transaction was accounted for as an asset acquisition. As such, all acquisition-related costs were capitalized.
Depreciation and amortization expense related to real estate investments was $332 and $394 for the three months ended March 31, 2019 and 2018, respectively.
f) Net Investment Income
Net investment income (loss), by source, is summarized as follows:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Available-for-sale fixed-maturity securities |
$ | 1,535 | $ | 1,139 | ||||
Equity securities |
381 | 621 | ||||||
Investment expense |
(129 | ) | (170 | ) | ||||
Limited partnership investments |
(211 | ) | 605 | |||||
Real estate investments |
306 | 203 | ||||||
Loss from unconsolidated joint venture |
(33 | ) | (51 | ) | ||||
Cash and cash equivalents |
1,076 | 824 | ||||||
Short-term investments |
353 | 47 | ||||||
|
|
|
|
|||||
Net investment income |
$ | 3,278 | $ | 3,218 | ||||
|
|
|
|
19
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 5 Comprehensive Income (Loss)
Comprehensive income (loss) includes net income and other comprehensive income or loss, which for the Company includes changes in unrealized gains or losses of investments carried at fair value and changes in the unrealized other-than-temporary impairment losses related to these investments. Reclassification adjustments for realized (gains) losses are reflected in net realized investment gains (losses) on the consolidated statements of income. The components of other comprehensive income or loss and the related tax effects allocated to each component were as follows:
Three Months Ended March 31, 2019 | ||||||||||||
Before Tax |
Income Tax Expense (Benefit) |
Net of Tax |
||||||||||
Unrealized gain arising during the period |
$ | 2,704 | $ | 685 | $ | 2,019 | ||||||
Reclassification adjustment for realized gains |
(33 | ) | (8 | ) | (25 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other comprehensive income |
$ | 2,671 | $ | 677 | $ | 1,994 | ||||||
|
|
|
|
|
|
Three Months Ended March 31, 2018 | ||||||||||||
Before Tax |
Income Tax Expense (Benefit) |
Net of Tax |
||||||||||
Unrealized loss arising during the period |
$ | (2,628 | ) | $ | (666 | ) | $ | (1,962 | ) | |||
Other-than-temporary impairment loss |
40 | 10 | 30 | |||||||||
Call and repayment losses charged to investment income |
1 | | 1 | |||||||||
Reclassification adjustment for realized gains |
(696 | ) | (176 | ) | (520 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other comprehensive loss |
$ | (3,283 | ) | $ | (832 | ) | $ | (2,451 | ) | |||
|
|
|
|
|
|
Note 6 Fair Value Measurements
The Company records and discloses certain financial assets at their estimated fair value. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:
Level 1 | - | Unadjusted quoted prices in active markets for identical assets or liabilities. | ||
Level 2 | - | Other inputs that are observable for the asset, either directly or indirectly such as quoted prices for identical assets that are not observable throughout the full term of the asset. | ||
Level 3 | - | Inputs that are unobservable. |
Valuation Methodology
Cash and cash equivalents
Cash and cash equivalents primarily consist of money-market funds and certificates of deposit maturing within 90 days. Their carrying value approximates fair value due to the short maturity and high liquidity of these funds.
Short-term investments
Short-term investments consist of certificates of deposit and zero-coupon commercial paper with maturities of 91 to 365 days. Due to their short maturity, the carrying value approximates fair value.
20
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Fixed-maturity and equity securities
Estimated fair values of the Companys fixed-maturity and equity securities are determined in accordance with U.S. GAAP, using valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Fair values are generally measured using quoted prices in active markets for identical securities or other inputs that are observable either directly or indirectly, such as quoted prices for similar securities. In those instances where observable inputs are not available, fair values are measured using unobservable inputs. Unobservable inputs reflect the Companys own assumptions about the assumptions that market participants would use in pricing the security and are developed based on the best information available in the circumstances. Fair value estimates derived from unobservable inputs are significantly affected by the assumptions used, including the discount rates and the estimated amounts and timing of future cash flows. The derived fair value estimates cannot be substantiated by comparison to independent markets and are not necessarily indicative of the amounts that would be realized in a current market exchange.
The estimated fair values for securities that do not trade on a daily basis are determined by management, utilizing prices obtained from an independent pricing service and information provided by brokers, which are level 2 inputs. Management reviews the assumptions and methods utilized by the pricing service and then compares the relevant data and pricing to broker-provided data. The Company gains assurance of the overall reasonableness and consistent application of the assumptions and methodologies and compliance with accounting standards for fair value determination through ongoing monitoring of the reported fair values.
Limited Partnership Investments
As described in Note 4 Investments under Limited Partnership Investments, the Company has interests in limited partnerships which are private equity funds. Pursuant to U.S. GAAP, these funds are required to use fair value accounting; therefore, the estimated fair value approximates the carrying value of these funds.
Revolving Credit Facility
The Companys revolving credit facility is a variable-rate loan. The interest rate is periodically adjusted based on the London Interbank Offered Rate plus a spread. As a result, its carrying value approximates fair value.
Long-term debt
The following table summarizes components of the Companys long-term debt and methods used in estimating their fair values:
Maturity Date |
Valuation Methodology | |||
3.875% Convertible Senior Notes |
2019 | Quoted price | ||
4.25% Convertible Senior Notes |
2037 | Quoted price | ||
3.95% Promissory Note |
2020 | Discounted cash flow method/Level 3 inputs | ||
4% Promissory Note |
2031 | Discounted cash flow method/Level 3 inputs | ||
3.75% Callable Promissory Note |
2036 | Discounted cash flow method/Level 3 inputs | ||
4.55% Promissory Note |
2036 | Discounted cash flow method/Level 3 inputs |
21
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Assets Measured at Estimated Fair Value on a Recurring Basis
The following table presents information about the Companys financial assets measured at estimated fair value on a recurring basis. The table indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of March 31, 2019 and December 31, 2018:
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of March 31, 2019 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 177,965 | $ | | $ | | $ | 177,965 | ||||||||
Restricted cash |
$ | 700 | $ | | $ | | $ | 700 | ||||||||
Short-term investments |
$ | 31,075 | $ | | $ | | $ | 31,075 | ||||||||
Fixed-maturity securities: |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 27,014 | $ | 1,500 | $ | | $ | 28,514 | ||||||||
Corporate bonds |
163,215 | | | 163,215 | ||||||||||||
State, municipalities, and political subdivisions |
| 10,698 | | 10,698 | ||||||||||||
Exchange-traded debt |
8,181 | | | 8,181 | ||||||||||||
Redeemable preferred stock |
120 | | | 120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 198,530 | $ | 12,198 | $ | | $ | 210,728 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
$ | 30,228 | $ | | $ | | $ | 30,228 |
Fair Value Measurements Using | ||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
As of December 31, 2018 |
||||||||||||||||
Financial Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 239,458 | $ | | $ | | $ | 239,458 | ||||||||
Restricted cash |
$ | 700 | $ | | $ | | $ | 700 | ||||||||
Short-term investments |
$ | 66,479 | $ | | $ | | $ | 66,479 | ||||||||
Fixed-maturity securities: |
||||||||||||||||
U.S. Treasury and U.S. government agencies |
$ | 60,297 | $ | 1,500 | $ | | $ | 61,797 | ||||||||
Corporate bonds |
101,905 | | | 101,905 | ||||||||||||
State, municipalities, and political subdivisions |
| 10,662 | | 10,662 | ||||||||||||
Exchange-traded debt |
8,247 | | | 8,247 | ||||||||||||
Redeemable preferred stock |
112 | | | 112 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available-for-sale securities |
$ | 170,561 | $ | 12,162 | $ | | $ | 182,723 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
$ | 41,143 | $ | | $ | | $ | 41,143 |
22
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Assets and Liabilities Carried at Other Than Fair Value
The following tables present fair value information for assets and liabilities that are carried on the balance sheet at amounts other than fair value as of March 31, 2019 and December 31, 2018:
Carrying | Fair Value Measurements Using | Estimated | ||||||||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | Fair Value | ||||||||||||||||
As of March 31, 2019 |
||||||||||||||||||||
Financial Assets: |
||||||||||||||||||||
Limited partnership investments |
$ | 31,830 | $ | | $ | | $ | 31,830 | $ | 31,830 | ||||||||||
Financial Liabilities: |
||||||||||||||||||||
Revolving credit facility |
$ | 8,000 | $ | 8,000 | $ | | $ | | $ | 8,000 | ||||||||||
Long-term debt: |
||||||||||||||||||||
4.25% Convertible senior notes |
$ | 131,081 | $ | | $ | 142,313 | $ | | $ | 142,313 | ||||||||||
3.95% Promissory note |
9,026 | | | 9,073 | 9,073 | |||||||||||||||
4% Promissory note |
7,610 | | | 7,515 | 7,515 | |||||||||||||||
3.75% Callable promissory note |
8,080 | | | 7,588 | 7,588 | |||||||||||||||
4.55% Promissory note |
5,773 | | | 5,679 | 5,679 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total long-term debt |
$ | 161,570 | $ | | $ | 142,313 | $ | 29,855 | $ | 172,168 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Carrying | Fair Value Measurements Using | Estimated | ||||||||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | Fair Value | ||||||||||||||||
As of December 31, 2018 |
||||||||||||||||||||
Financial Assets: |
||||||||||||||||||||
Limited partnership investments |
$ | 32,293 | $ | | $ | | $ | 32,293 | $ | 32,293 | ||||||||||
Financial Liabilities: |
||||||||||||||||||||
Long-term debt: |
||||||||||||||||||||
3.875% Convertible senior notes |
$ | 89,181 | $ | | $ | 89,824 | $ | | $ | 89,824 | ||||||||||
4.25% Convertible senior notes |
130,120 | | 145,617 | | 145,617 | |||||||||||||||
3.95% Promissory note |
9,077 | | | 9,128 | 9,128 | |||||||||||||||
4% Promissory note |
7,732 | | | 7,788 | 7,788 | |||||||||||||||
3.75% Callable promissory note |
8,159 | | | 8,001 | 8,001 | |||||||||||||||
4.55% Promissory note |
5,826 | | | 6,025 | 6,025 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total long-term debt |
$ | 250,095 | $ | | $ | 235,441 | $ | 30,942 | $ | 266,383 | ||||||||||
|
|
|
|
|
|
|
|
|
|
23
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 7 Other Assets
The following table summarizes the Companys other assets.
March 31, 2019 |
December 31, 2018 |
|||||||
Benefits receivable related to retrospective reinsurance contracts |
$ | 3,414 | $ | 3,136 | ||||
Prepaid expenses |
1,958 | 2,069 | ||||||
Deposits |
2,558 | 1,413 | ||||||
Lease acquisition costs, net |
595 | 620 | ||||||
Right-of-use assets operating leases |
700 | | ||||||
Other |
1,973 | 1,766 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 11,198 | $ | 9,004 | ||||
|
|
|
|
Note 8 Revolving Credit Facility
In February 2019, the Company borrowed $8,000 to fund the purchase of the undeveloped land as described in Note 4 Investments under Real Estate Investments. The Company incurred and capitalized $459 of issuance costs in other assets. For the three months ended March 31, 2019, interest expense, including amortization of issuance costs of $39, was $69. At March 31, 2019, the Company was in compliance with all required covenants, and there were $8,000 of borrowings outstanding.
Note 9 Long-Term Debt
The following table summarizes the Companys long-term debt.
March 31, 2019 |
December 31, 2018 |
|||||||
3.875% Convertible Senior Notes, due March 15, 2019 |
$ | | $ | 89,990 | ||||
4.25% Convertible Senior Notes, due March 1, 2037 |
143,750 | 143,750 | ||||||
3.95% Promissory note, due through February 17, 2020 |
9,064 | 9,125 | ||||||
4% Promissory note, due through February 1, 2031 |
7,730 | 7,857 | ||||||
3.75% Promissory note, due through September 1, 2036 |
8,207 | 8,290 | ||||||
4.55% Promissory note, due through August 1, 2036 |
5,873 | 5,928 | ||||||
Finance lease liability, due through August 15, 2023 |
53 | 55 | ||||||
|
|
|
|
|||||
Total principal amount |
174,677 | 264,995 | ||||||
Less: unamortized discount and issuance costs |
(13,054 | ) | (14,845 | ) | ||||
|
|
|
|
|||||
Total long-term debt |
$ | 161,623 | $ | 250,150 | ||||
|
|
|
|
24
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
The following table summarizes future maturities of long-term debt as of March 31, 2019, which takes into consideration the assumption that the 4.25% Convertible Senior Notes are repurchased at the earliest call date.
Due in 12 months following March 31, |
||||
2019 |
$ | 10,156 | ||
2020 |
1,137 | |||
2021 |
144,934 | |||
2022 |
1,233 | |||
2023 |
1,277 | |||
Thereafter |
15,940 | |||
|
|
|||
Total |
$ | 174,677 | ||
|
|
Information with respect to interest expense related to long-term debt is as follows:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Interest Expense: |
||||||||
Contractual interest |
$ | 2,557 | $ | 2,654 | ||||
Non-cash expense (a) |
1,790 | 1,816 | ||||||
Capitalized interest (b) |
(79 | ) | | |||||
|
|
|
|
|||||
$ | 4,268 | $ | 4,470 | |||||
|
|
|
|
(a) | Includes amortization of debt discount and issuance costs. |
(b) | Interest was capitalized for a construction project. |
Convertible Senior Notes
On March 15, 2019, the Company repaid the remaining principal balance of its 3.875% Convertible Notes totaling $89,990 plus accrued interest of $1,744. Prior to the repayment, the conversion rate of the 3.875% Convertible Notes was 16.4074 shares of common stock for each $1 in principal amount, which was the equivalent of approximately $60.95 per share.
4.25% Convertible Notes. Since May 2018, the Companys cash dividends on common stock have exceeded $0.35 per share, resulting in adjustments to the conversion rate of the 4.25% Convertible Notes. Accordingly, as of March 31, 2019, the conversion rate of the Companys 4.25% Convertible Notes was 16.3086 shares of common stock for each $1 in principal amount, which was the equivalent of approximately $61.32 per share.
As of March 31, 2019, the remaining amortization period of the debt discount for 4.25% Convertible Notes was expected to be 2.9 years.
25
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 10 Reinsurance
The Company cedes a portion of its insurance exposure to other entities under catastrophe excess of loss reinsurance contracts and one quota share reinsurance agreements. The Company remains liable for claims payments in the event that any reinsurer is unable to meet its obligations under the reinsurance agreements. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. The Company contracts with a number of reinsurers to secure its annual reinsurance coverage, which generally becomes effective June 1st each year. The Company purchases reinsurance each year taking into consideration probable maximum losses and reinsurance market conditions.
The impact of the reinsurance contracts on premiums written and earned is as follows:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Premiums Written: |
||||||||
Direct |
$ | 67,612 | $ | 70,225 | ||||
Assumed |
(2 | ) | (78 | ) | ||||
|
|
|
|
|||||
Gross written |
67,610 | 70,147 | ||||||
Ceded |
(31,413 | ) | (32,250 | ) | ||||
|
|
|
|
|||||
Net premiums written |
$ | 36,197 | $ | 37,897 | ||||
|
|
|
|
|||||
Premiums Earned: |
||||||||
Direct |
$ | 82,599 | $ | 84,829 | ||||
Assumed |
(2 | ) | 943 | |||||
|
|
|
|
|||||
Gross earned |
82,597 | 85,772 | ||||||
Ceded |
(31,413 | ) | (32,250 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
$ | 51,184 | $ | 53,522 | ||||
|
|
|
|
During the three months ended March 31, 2019 and 2018, ceded losses of $0 and $205, respectively, were recognized as a reduction in losses and loss adjustment expenses. At March 31, 2019 and December 31, 2018, there were 38 reinsurers participating in the Companys reinsurance program. Amounts receivable with respect to reinsurers at March 31, 2019 and December 31, 2018 were $105,640 and $123,911, respectively. Approximately 33.8% of the reinsurance recoverable balance at March 31, 2019 was concentrated in three reinsurers. Based on the insurance ratings, the payment history and the financial strength of the reinsurers, management believes there was no significant credit risk associated with its reinsurers obligations to perform on any prepaid reinsurance contract and to fund any reinsurance recoverable balance as of March 31, 2019.
Certain of the reinsurance contracts include retrospective provisions that adjust premiums in the event losses are minimal or zero. For the three months ended March 31, 2019, the Company recognized a reduction in premiums ceded of $512 related to these adjustments. In contrast, these adjustments were reflected in the consolidated statement of income as a net increase in premiums ceded of $337 for the three months ended March 31, 2018, of which $48 was attributable to the Companys contract with Oxbridge Reinsurance Limited, a related party.
26
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
In addition, adjustments related to retrospective provisions are reflected in other assets. At March 31, 2019 and December 31, 2018, other assets included $3,414 and $3,136, respectively. Management believes the credit risk associated with the collectability of these accrued benefits is minimal as the amount receivable is concentrated with one reinsurer and the Company monitors the creditworthiness of this reinsurer based on available information about the reinsurers financial condition.
Note 11 Losses and Loss Adjustment Expenses
The liability for losses and loss adjustment expenses is determined on an individual case basis for all claims reported. The liability also includes amounts for unallocated expenses, anticipated future claim development and losses incurred, but not reported.
The Company writes insurance primarily in the state of Florida, which could be exposed to hurricanes or other natural catastrophes. The occurrence of a major catastrophe could have a significant effect on the Companys quarterly results and cause a temporary disruption of the normal operations of the Company. The Company is unable to predict the frequency or severity of any such events that may occur in the near term or thereafter.
Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net balance, beginning of period* |
$ | 94,826 | $ | 97,818 | ||||
Incurred, net of reinsurance, related to: |
||||||||
Current period |
24,321 | 19,490 | ||||||
Prior period |
2,675 | 165 | ||||||
|
|
|
|
|||||
Total incurred, net of reinsurance |
26,996 | 19,655 | ||||||
|
|
|
|
|||||
Paid, net of reinsurance, related to: |
||||||||
Current period |
(19,439 | ) | (4,447 | ) | ||||
Prior period |
(3,930 | ) | (21,623 | ) | ||||
|
|
|
|
|||||
Total paid, net of reinsurance |
(23,369 | ) | (26,070 | ) | ||||
|
|
|
|
|||||
Net balance, end of period |
98,453 | 91,403 | ||||||
Add: reinsurance recoverable |
86,208 | 57,183 | ||||||
|
|
|
|
|||||
Gross balance, end of period |
$ | 184,661 | $ | 148,586 | ||||
|
|
|
|
* | Net balance represents beginning-of-period liability for unpaid losses and loss adjustment expenses less beginning-of-period reinsurance recoverable for unpaid losses and loss adjustment expenses. |
The establishment of loss reserves is an inherently uncertain process and changes in loss reserve estimates are expected as these estimates are subject to the outcome of future events. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such estimates are adjusted. During the three months ended March 31, 2019, the Company recognized losses related to prior periods of $2,675 which primarily pertains to $1,657 of unfavorable development in the 2018 loss year resulting from litigation and adverse development of approximately $810 related to Hurricane Matthew. Losses for the 2019 loss year included estimated losses of $5,000 related to one severe storm event during the quarter.
27
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 12 Segment Information
The Company identifies its operating divisions based on organizational structure and revenue source. Currently, the Company has three reportable segments: insurance operations, real estate operations, and corporate and other. Due to their economic characteristics, the Companys property and casualty insurance division and reinsurance division are grouped together into one reportable segment under insurance operations. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies, the information technology division, and other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Companys chief executive officer, who serves as the Companys chief operating decision maker, evaluates each divisions financial and operating performance based on revenue and operating income.
For the three months ended March 31, 2019 and 2018, revenues from the Companys insurance operations before intracompany elimination represented 94.5% and 94.8%, respectively, of total revenues of all operating segments. At March 31, 2019 and December 31, 2018, insurance operations total assets represented 84.2% and 85.9%, respectively, of the combined assets of all operating segments. The following tables present segment information reconciled to the Companys consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.
28
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
For Three Months Ended March 31, 2019 | Insurance Operations |
Real Estate(a) |
Corporate/ Other(b) |
Reclassification/ Elimination |
Consolidated | |||||||||||||||
Revenue: |
||||||||||||||||||||
Net premiums earned |
$ | 51,184 | $ | | $ | | $ | | $ | 51,184 | ||||||||||
Net investment income |
2,628 | | 507 | 143 | 3,278 | |||||||||||||||
Net realized investment gains (losses) |
198 | | (570 | ) | | (372 | ) | |||||||||||||
Net unrealized investment gains |
4,310 | | 983 | | 5,293 | |||||||||||||||
Policy fee income |
795 | | | | 795 | |||||||||||||||
Other |
176 | 2,312 | 1,551 | (3,583 | ) | 456 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
59,291 | 2,312 | 2,471 | (3,440 | ) | 60,634 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expenses: |
||||||||||||||||||||
Losses and loss adjustment expenses |
26,996 | | | | 26,996 | |||||||||||||||
Amortization of deferred policy acquisition costs |
8,656 | | | | 8,656 | |||||||||||||||
Interest expense |
1 | 383 | 4,083 | (130 | ) | 4,337 | ||||||||||||||
Depreciation and amortization |
27 | 583 | 268 | (484 | ) | 394 | ||||||||||||||
Other |
7,090 | 1,108 | 5,596 | (2,826 | ) | 10,968 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
42,770 | 2,074 | 9,947 | (3,440 | ) | 51,351 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
$ | 16,521 | $ | 238 | $ | (7,476 | ) | $ | | $ | 9,283 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue from non-affiliates(c) |
$ | 59,291 | $ | 1,903 | $ | 2,060 |
(a) | Other revenue under real estate primarily consisted of rental income from investment properties. |
(b) | Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses. |
(c) | Represents amounts before reclassification to conform with an insurance companys presentation. |
29
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
For Three Months Ended March 31, 2018 | Insurance Operations |
Real Estate(a) |
Corporate/ Other(b) |
Reclassification/ Elimination |
Consolidated | |||||||||||||||
Revenue: |
||||||||||||||||||||
Net premiums earned |
$ | 53,522 | $ | | $ | | $ | | $ | 53,522 | ||||||||||
Net investment income |
2,357 | 1 | 827 | 33 | 3,218 | |||||||||||||||
Net realized investment gains |
2,205 | | 27 | | 2,232 | |||||||||||||||
Net unrealized investment losses |
(2,411 | ) | | (189 | ) | | (2,600 | ) | ||||||||||||
Net other-than-temporary impairment losses |
| | (40 | ) | | (40 | ) | |||||||||||||
Policy fee income |
865 | | | | 865 | |||||||||||||||
Other |
199 | 2,302 | 1,278 | (3,237 | ) | 542 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue |
56,737 | 2,303 | 1,903 | (3,204 | ) | 57,739 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Expenses: |
||||||||||||||||||||
Losses and loss adjustment expenses |
19,655 | | | | 19,655 | |||||||||||||||
Amortization of deferred policy acquisition costs |
8,814 | | | | 8,814 | |||||||||||||||
Interest expense |
| 392 | 4,197 | (119 | ) | 4,470 | ||||||||||||||
Depreciation and amortization |
34 | 590 | 259 | (545 | ) | 338 | ||||||||||||||
Other |
6,305 | 1,121 | 4,772 | (2,540 | ) | 9,658 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
34,808 | 2,103 | 9,228 | (3,204 | ) | 42,935 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
$ | 21,929 | $ | 200 | $ | (7,325 | ) | $ | | $ | 14,804 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total revenue from non-affiliates(c) |
$ | 56,737 | $ | 1,920 | $ | 1,620 |
(a) | Other revenue under real estate primarily consisted of rental income from investment properties. |
(b) | Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses. |
(c) | Represents amounts before reclassification to conform with an insurance companys presentation. |
30
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
The following table presents segment assets reconciled to the Companys total assets in the consolidated balance sheets.
March 31, 2019 |
December 31, 2018 |
|||||||
Segment: |
||||||||
Insurance Operations |
$ | 586,887 | $ | 615,983 | ||||
Real Estate Operations |
92,597 | 83,828 | ||||||
Corporate and Other |
71,102 | 146,651 | ||||||
Consolidation and Elimination |
(17,179 | ) | (13,599 | ) | ||||
|
|
|
|
|||||
Total assets |
$ | 733,407 | $ | 832,863 | ||||
|
|
|
|
Note 13 Leases
At March 31, 2019, the Company had operating leases ROU assets and corresponding liabilities of $700 and $742, respectively. In addition, the Company has one finance lease with a ROU asset of $61 and a corresponding lease liability of $53 at March 31, 2019. The following table summarizes the Companys operating and finance leases in which the Company is a lessee:
Class of Assets |
Initial Term | Renewal Option |
Other Terms and Conditions | |||
Operating lease: |
||||||
Office equipment |
1 to 63 months | Yes | (a), (b) | |||
Storage units |
2 years | Yes | (b) | |||
Office space |
3 to 10 years | Yes | (b), (c) | |||
Finance lease: |
||||||
Office equipment |
5 years | Not applicable | (d) |
(a) | At the end of the lease term, the Company can purchase the equipment at fair market value. |
(b) | There are no variable lease payments. |
(c) | Rent escalation provisions exist. |
(d) | There is a bargain purchase option. |
As of March 31, 2019, maturities of lease liabilities were as follows:
Leases | ||||||||
Operating | Finance | |||||||
Due in 12 months following March 31, |
||||||||
2019 |
$ | 334 | $ | 13 | ||||
2020 |
329 | 13 | ||||||
2021 |
135 | 13 | ||||||
2022 |
12 | 13 | ||||||
2023 |
| 6 | ||||||
|
|
|
|
|||||
Total lease payments |
810 | 58 | ||||||
Less: interest and foreign taxes |
68 | 5 | ||||||
|
|
|
|
|||||
Total lease obligations |
$ | 742 | $ | 53 | ||||
|
|
|
|
31
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
The following table provides quantitative information with regard to the Companys operating and finance leases for the three months ended March 31, 2019.
Three Months Ended March 31, 2019 |
||||
Lease costs: |
||||
Finance lease costs: |
||||
Amortization ROU assets* |
$ | 3 | ||
Interest expense |
1 | |||
Operating lease costs* |
81 | |||
Short-term lease costs* |
45 | |||
|
|
|||
Total lease costs |
$ | 130 | ||
|
|
|||
Cash paid for amounts included in the measurement of lease liabilities: |
||||
Operating cash flows finance leases |
$ | 1 | ||
Operating cash flows operating leases |
$ | 78 | ||
Financing cash flows finance leases |
$ | 2 | ||
Weighted-average remaining lease term: |
||||
Finance leases (in years) |
3.3 | |||
Operating leases (in years) |
2.4 | |||
Weighted-average discount rate: |
||||
Finance leases |
3.8 | % | ||
Operating leases |
4.0 | % |
* | Included in other operating expenses of the consolidated statement of income. |
The following table summarizes the Companys operating leases in which the Company is a lessor:
Class of Assets |
Initial Term |
Renewal Option |
Other Terms and Conditions |
|||||||
Operating lease: |
||||||||||
Office space |
1 to 3 years | Yes | (e) | |||||||
Retail space |
3 to 20 years | Yes | (e) | |||||||
Boat docks/wet slips |
1 to 12 months | Yes | (e) |
(e) | There are no purchase options. |
Note 14 Income Taxes
During the three months ended March 31, 2019 and 2018, the Company recorded approximately $2,545 and $4,013, respectively, of income taxes, which resulted in effective tax rates of 27.4% and 27.1%, respectively. The Companys estimated annual effective tax rate differs from the statutory federal tax rate due to state and foreign income taxes as well as certain nondeductible and tax-exempt items.
32
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Note 15 Earnings Per Share
U.S. GAAP requires the Company to use the two-class method in computing basic earnings per share since holders of the Companys restricted stock have the right to share in dividends, if declared, equally with common stockholders. These participating securities affect the computation of both basic and diluted earnings per share during periods of net income or loss.
A summary of the numerator and denominator of the basic and diluted earnings per common share is presented below.
Three Months Ended March 31, 2019 |
Three Months Ended March 31, 2018 |
|||||||||||||||||||||||
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
|||||||||||||||||||
Net income |
$ | 6,738 | $ | 10,791 | ||||||||||||||||||||
Less: Income attributable to participating securities |
(408 | ) | (701 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Basic Earnings Per Share: |
||||||||||||||||||||||||
Income allocated to common stockholders |
6,330 | 7,736 | $ | 0.82 | 10,090 | 8,082 | $ | 1.25 | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Effect of Dilutive Securities: |
||||||||||||||||||||||||
Stock options |
| 19 | | 17 | ||||||||||||||||||||
Convertible senior notes* |
| | 3,133 | 3,799 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted Earnings Per Share: |
||||||||||||||||||||||||
Income available to common stockholders and assumed conversions |
$ | 6,330 | 7,755 | $ | 0.82 | $ | 13,223 | 11,898 | $ | 1.11 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | For the three months ended March 31, 2019, convertible senior notes were excluded due to anti-dilutive effect. |
Note 16 Stockholders Equity
Common Stock
In December 2018, the Companys Board of Directors authorized a plan to repurchase up to $20,000 of the Companys common shares before commissions and fees. During the three months ended March 31, 2019, the Company repurchased and retired a total of 31,789 shares at a weighted average price per share of $42.06 under this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the three months ended March 31, 2019 was $1,338, or $42.09 per share.
In December 2017, the Companys Board of Directors authorized a plan to repurchase up to $20,000 of the Companys common shares before commissions and fees. During the three months ended March 31, 2018, the Company repurchased and retired a total of 184,571 shares at a weighted average price per share of $35.39 under this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the three months ended March 31, 2018 was $6,537, or $35.42 per share.
33
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
On January 14, 2019, the Companys Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends were paid on March 15, 2019 to stockholders of record on February 15, 2019.
Note 17 Stock-Based Compensation
Incentive Plans
The Company currently has outstanding stock-based awards granted under the 2007 Stock Option and Incentive Plan and the 2012 Omnibus Incentive Plan. Only the 2012 Plan is active and available for future grants. At March 31, 2019, there were 1,607,113 shares available for grant.
Stock Options
Stock options granted and outstanding under the incentive plans vest over periods ranging from immediately vested to five years and are exercisable over the contractual term of ten years.
A summary of the stock option activity for the three months ended March 31, 2019 and 2018 is as follows (option amounts not in thousands):
Number of Options |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at January 1, 2019 |
240,000 | $ | 37.19 | 8.8 years | $ | 3,278 | ||||||||||
Granted |
110,000 | $ | 53.00 | |||||||||||||
|
|
|||||||||||||||
Outstanding at March 31, 2019 |
350,000 | $ | 42.16 | 8.5 years | $ | 1,329 | ||||||||||
|
|
|||||||||||||||
Exercisable at March 31, 2019 |
102,500 | $ | 33.42 | 7.0 years | $ | 954 | ||||||||||
|
|
|||||||||||||||
Outstanding at January 1, 2018 |
130,000 | $ | 34.82 | 8.2 years | $ | 472 | ||||||||||
Granted |
110,000 | $ | 40.00 | |||||||||||||
|
|
|||||||||||||||
Outstanding at March 31, 2018 |
240,000 | $ | 37.19 | 8.8 years | $ | 637 | ||||||||||
|
|
|||||||||||||||
Exercisable at March 31, 2018 |
47,500 | $ | 25.81 | 6.5 years | $ | 637 | ||||||||||
|
|
There were no options exercised during the three months ended March 31, 2019 and 2018. For the three months ended March 31, 2019 and 2018, the Company recognized $205 and $110, respectively, of compensation expense which was included in general and administrative personnel expenses. Deferred tax benefits related to stock options for each of the three months ended March 31, 2019 and 2018 were $19. At March 31, 2019 and December 31, 2018, there was $2,500 and $1,359, respectively, of unrecognized compensation expense related to nonvested stock options. The Company expects to recognize the remaining compensation expense over a weighted-average period of 3.1 years.
34
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
The following table provides assumptions used in the Black-Scholes option-pricing model to estimate the fair value of the stock options granted:
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Expected dividend yield |
3.34 | % | 4.00 | % | ||||
Expected volatility |
40.17 | % | 42.22 | % | ||||
Risk-free interest rate |
2.53 | % | 2.57 | % | ||||
Expected life (in years) |
5 | 5 |
Restricted Stock Awards
From time to time, the Company has granted and may grant restricted stock awards to its executive officers, other employees and nonemployee directors in connection with their service to the Company. The terms of the Companys outstanding restricted stock grants may include service, performance and market-based conditions. The fair value of the awards with market-based conditions is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes fair value based on the most likely outcome. The determination of fair value with respect to the awards containing only performance or service-based conditions is based on the market value of the Companys common stock on the grant date.
Information with respect to the activity of unvested restricted stock awards during the three months ended March 31, 2019 and 2018 is as follows:
Number of Restricted Stock Awards |
Weighted Average Grant Date Fair Value |
|||||||
Nonvested at January 1, 2019 |
632,296 | $ | 33.33 | |||||
Granted |
40,000 | $ | 47.94 | |||||
Vested |
(21,250 | ) | $ | 37.69 | ||||
Forfeited |
(4,681 | ) | $ | 42.79 | ||||
|
|
|||||||
Nonvested at March 31, 2019 |
646,365 | $ | 34.03 | |||||
|
|
|||||||
Nonvested at January 1, 2018 |
597,690 | $ | 32.82 | |||||
Granted |
40,000 | $ | 34.92 | |||||
Vested |
(28,643 | ) | $ | 45.17 | ||||
Forfeited |
(17,905 | ) | $ | 38.55 | ||||
|
|
|||||||
Nonvested at March 31, 2018 |
591,142 | $ | 31.53 | |||||
|
|
The Company recognized compensation expense related to restricted stock, which is included in general and administrative personnel expenses, of $1,254 and $762 for the three months ended March 31, 2019 and 2018, respectively. At March 31, 2019 and December 31, 2018, there was approximately $11,662 and $11,199, respectively, of total unrecognized compensation expense related to nonvested restricted stock arrangements. The Company expects to recognize the remaining compensation expense over a weighted-average period of 2.6 years. The following table summarizes information about deferred tax benefits recognized and tax benefits realized related to restricted stock awards and paid dividends, and the fair value of vested restricted stock for the three months ended March 31, 2019 and 2018.
35
HCI GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (unaudited)
(Amounts in thousands, except share and per share amounts, unless otherwise stated)
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Deferred tax benefits recognized |
$ | 246 | $ | 156 | ||||
Tax benefits realized for restricted stock and paid dividends |
$ | 61 | $ | 196 | ||||
Fair value of vested restricted stock |
$ | 801 | $ | 1,294 |
Certain of the Companys restricted stock awards granted to employee and nonemployee directors have market based vesting conditions that will not be met prior to their expiry dates in May and November 2019. Any dividend payment associated with these awards was expensed when declared. As a result, for the three months ended March 31, 2019, the Company recognized dividends of $114 related to these awards in general and administrative personnel expenses for $85 and in other operating expenses for $29. There was no such recognition during the three months ended March 31, 2018.
Note 18 Commitments and Contingencies
Obligations under Multi-Year Reinsurance Contract
As of March 31, 2019, the Company has a contractual obligation related to one multi-year reinsurance contract. This contract may be cancelled only with the other partys consent. The table below presents the future minimum aggregate premium amounts payable to the reinsurer.
Due in 12 months following March 31, |
||||
2019* |
$ | 3,668 | ||
2020* |
917 | |||
|
|
|||
Total |
$ | 4,585 | ||
|
|
* | Premiums payable after June 30, 2019 under one contract are estimated. |
Capital Commitment
As described in Note 4 Investments under Limited Partnership Investments, the Company is contractually committed to capital contributions for four limited partnership interests. At March 31, 2019, there was an aggregate unfunded balance of $15,543.
Note 19 Subsequent Events
On April 8, 2019, the Companys Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on June 21, 2019 to stockholders of record on May 17, 2019.
36
ITEM 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion under this Item 2 in conjunction with our consolidated financial statements and related notes and information included elsewhere in this quarterly report on Form 10-Q and in our Form 10-K filed with the Securities and Exchange Commission (SEC) on March 8, 2019. Unless the context requires otherwise, as used in this Form 10-Q, the terms HCI, we, us, our, the Company, our company, and similar references refer to HCI Group, Inc., a Florida corporation incorporated in 2006, and its subsidiaries. All dollar amounts in this Managements Discussion and Analysis of Financial Condition and Results of Operations are in whole dollars unless specified otherwise.
Forward-Looking Statements
In addition to historical information, this quarterly report contains forward-looking statements as defined under federal securities laws. Such statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. Typically, forward-looking statements can be identified by terminology such as anticipate, estimate, plan, project, continuing, ongoing, expect, believe, intend, may, will, should, could, and similar expressions. The important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include but are not limited to the effects of governmental regulation; changes in insurance regulations; the frequency and extent of claims; uncertainties inherent in reserve estimates; catastrophic events; changes in the demand for, pricing of, availability of or collectability of reinsurance; restrictions on our ability to change premium rates; increased rate pressure on premiums; and other risks and uncertainties detailed herein and from time to time in our SEC reports.
OVERVIEW General
HCI Group, Inc. is a Florida-based company that, through its subsidiaries, is engaged in property and casualty insurance, reinsurance, real estate and information technology. Based on our organizational structure, revenue sources, and evaluation of financial and operating performances by management, we manage the following operations:
a) | Insurance Operations |
| Property and casualty insurance |
| Reinsurance |
b) | Real Estate Operations |
c) | Other Operations |
| Information technology |
| Other auxiliary operations |
37
For the three months ended March 31, 2019 and 2018, revenues from insurance operations before intracompany elimination represented 94.5% and 94.8%, respectively, of total revenues of all operating segments. At March 31, 2019 and December 31, 2018, insurance operations total assets represented 84.2% and 85.9%, respectively, of the combined assets of all operating segments. See Note 11 Segment Information to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.
Insurance Operations
Property and Casualty Insurance
Our insurance business is operated through two insurance subsidiaries: Homeowners Choice Property & Casualty Insurance Company, Inc. (HCPCI), our principal operating subsidiary, and TypTap Insurance Company (TypTap). We provide various forms of residential insurance products such as homeowners insurance, fire insurance, flood insurance and wind-only insurance. We are authorized to write residential property and casualty insurance in the states of Arkansas, California, Florida, Maryland, North Carolina, New Jersey, Ohio, Pennsylvania, South Carolina and Texas. Currently, Florida is our primary market.
Reinsurance
We have a Bermuda domiciled wholly-owned reinsurance subsidiary, Claddaugh Casualty Insurance Company Ltd. We selectively retain risk in Claddaugh, reducing the cost of third party reinsurance. Claddaugh fully collateralizes its exposure to our insurance subsidiaries by depositing funds into a trust account. Claddaugh may mitigate a portion of its risk through retrocession contracts. Currently, Claddaugh does not provide reinsurance to non-affiliates.
Real Estate Operations
Our real estate operations consist of properties we own and use for our own operations and multiple properties we own and operate for investment purposes. Properties used in operations consist of our Tampa headquarters building and a secondary insurance operations site in Ocala, Florida. Our investment properties include one full-service restaurant, retail shopping centers, one office building, two marinas, and undeveloped land near our headquarters in Tampa, Florida which we recently acquired. See Note 4 Investments under Real Estate Investments to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.
Other Operations
Information Technology
Our information technology operations include a team of experienced software developers with extensive knowledge in developing web-based products and applications for mobile devices. The operations, which are in Tampa, Florida and Noida, India, are focused on developing cloud-based, innovative products or services that support in-house operations as well as our third party relationships with our agency partners and claim vendors. These products include TypTapTM, SAMSTM, Harmony, CasaClueTM, Exzeo®, and Atlas ViewerTM.
Recent Events
On April 8, 2019, our Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on June 21, 2019 to stockholders of record on May 17, 2019.
38
RESULTS OF OPERATIONS
The following table summarizes our results of operations for the three months ended March 31, 2019 and 2018 (dollar amounts in thousands, except per share amounts):
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Operating Revenue |
||||||||
Gross premiums earned |
$ | 82,597 | $ | 85,772 | ||||
Premiums ceded |
(31,413 | ) | (32,250 | ) | ||||
|
|
|
|
|||||
Net premiums earned |
51,184 | 53,522 | ||||||
Net investment income |
3,278 | 3,218 | ||||||
Net realized investment (losses) gains |
(372 | ) | 2,232 | |||||
Net unrealized investment gains (losses) |
5,293 | (2,600 | ) | |||||
Net other-than-temporary impairment losses |
| (40 | ) | |||||
Policy fee income |
795 | 865 | ||||||
Other income |
456 | 542 | ||||||
|
|
|
|
|||||
Total revenue |
60,634 | 57,739 | ||||||
|
|
|
|
|||||
Operating Expenses |
||||||||
Losses and loss adjustment expenses |
26,996 | 19,655 | ||||||
Policy acquisition and other underwriting expenses |
9,673 | 9,360 | ||||||
General and administrative personnel expenses |
7,364 | 6,283 | ||||||
Interest expense |
4,337 | 4,470 | ||||||
Other operating expenses |
2,981 | 3,167 | ||||||
|
|
|
|
|||||
Total operating expenses |
51,351 | 42,935 | ||||||
|
|
|
|
|||||
Income before income taxes |
9,283 | 14,804 | ||||||
Income tax expense |
2,545 | 4,013 | ||||||
|
|
|
|
|||||
Net income |
$ | 6,738 | $ | 10,791 | ||||
|
|
|
|
|||||
Ratios to Net Premiums Earned: |
||||||||
Loss Ratio |
52.74 | % | 36.72 | % | ||||
Expense Ratio |
47.58 | % | 43.50 | % | ||||
|
|
|
|
|||||
Combined Ratio |
100.32 | % | 80.22 | % | ||||
|
|
|
|
|||||
Ratios to Gross Premiums Earned: |
||||||||
Loss Ratio |
32.68 | % | 22.92 | % | ||||
Expense Ratio |
29.49 | % | 27.14 | % | ||||
|
|
|
|
|||||
Combined Ratio |
62.17 | % | 50.06 | % | ||||
|
|
|
|
|||||
Earnings Per Share Data: |
||||||||
Basic |
$ | 0.82 | $ | 1.25 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.82 | $ | 1.11 | ||||
|
|
|
|
39
Comparison of the Three Months ended March 31, 2019 to the Three Months ended March 31, 2018
Our results of operations for the three months ended March 31, 2019 reflect income available to common stockholders of approximately $6,738,000, or $0.82 earnings per diluted common share, compared with approximately $10,791,000, or $1.11 earnings per diluted common share, for the three months ended March 31, 2018. The quarter-over-quarter decrease was primarily due to a $7,341,000 increase in losses and loss adjustment expenses and a $2,338,000 decrease in net premiums earned, offset by a net $5,349,000 increase in income from investment activities.
Revenue
Gross Premiums Earned for the three months ended March 31, 2019 and 2018 were approximately $82,597,000 and $85,772,000, respectively. The decrease in 2019 compared with the first quarter of the prior year was primarily attributable to a net decrease in policies in force.
Premiums Ceded for the three months ended March 31, 2019 and 2018 were approximately $31,413,000 and $32,250,000, respectively, representing 38.0% and 37.6%, respectively, of gross premiums earned. The $837,000 decrease in 2019 was primarily attributable to an adjustment related to retrospective provisions.
Our premiums ceded represent costs of reinsurance to cover losses from catastrophes that exceed the retention levels defined by our catastrophe excess of loss reinsurance contracts or to assume a proportional share of losses as defined in a quota share agreement. The rates we pay for reinsurance are based primarily on policy exposures reflected in gross premiums earned. For the three months ended March 31, 2019, premiums ceded reflected a reduction of approximately $512,000 related to retrospective provisions. For the three months ended March 31, 2018, premiums ceded included a net increase of approximately $337,000. See Economic Impact of Reinsurance Contracts with Retrospective Provisions under Critical Accounting Policies and Estimates.
Net Premiums Written for the three months ended March 31, 2019 and 2018 totaled approximately $36,197,000 and $37,897,000, respectively. Net premiums written represent the premiums charged on policies issued during a fiscal period less any applicable reinsurance costs. The $1,700,000 decrease in 2019 resulted from a decrease in gross premiums written during the period due to a net decrease in policies in force, offset by the decrease in premiums ceded as described above. We had approximately 125,000 policies in force at March 31, 2019 as compared with approximately 136,000 policies in force at March 31, 2018.
Net Premiums Earned for the three months ended March 31, 2019 and 2018 were approximately $51,184,000 and $53,522,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.
40
The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the three months ended March 31, 2019 and 2018 (amounts in thousands):
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Net Premiums Written |
$ | 36,197 | $ | 37,897 | ||||
Decrease in Unearned Premiums |
14,987 | 15,625 | ||||||
|
|
|
|
|||||
Net Premiums Earned |
$ | 51,184 | $ | 53,522 | ||||
|
|
|
|
Net Realized Investment Losses for the three months ended March 31, 2019 were approximately $372,000 versus net realized investment gains of approximately $2,232,000 for the three months ended March 31, 2018. During the first quarter of 2019, we decreased our holdings in equity securities to minimize the impact from equity market volatility. The gains in 2018 resulted primarily from sales intended to rebalance our investment portfolio to mitigate the impact from the rising interest rate trend and to decrease our holdings in municipal bonds as they became less attractive in a low tax rate environment.
Net Unrealized Investment Gains for the three months ended March 31, 2019 were approximately $5,293,000 versus approximately $2,600,000 of net unrealized investment losses for the three months ended March 31, 2018, reflecting a net favorable change in the fair value of equity securities.
Expenses
Our Losses and Loss Adjustment Expenses amounted to approximately $26,996,000 and $19,655,000 for the three months ended March 31, 2019 and 2018, respectively. During the first quarter of 2019, our losses and loss adjustment expenses included losses of approximately $1,717,000 resulting from litigation arising from non-catastrophic claims in 2018, approximately $810,000 attributable to Hurricane Matthew, and approximately $5,000,000 related to a severe storm event in March 2019. See Reserves for Losses and Loss Adjustment Expenses under Critical Accounting Policies and Estimates.
General and Administrative Personnel Expenses for the three months ended March 31, 2019 and 2018 were approximately $7,364,000 and $6,283,000, respectively. Our general and administrative personnel expenses include salaries, wages, payroll taxes, share-based compensation expenses, and employee benefit costs. Factors such as merit increases, changes in headcount, and periodic restricted stock grants, among others, cause fluctuations in this expense. In addition, our personnel expenses are decreased by the capitalization of payroll costs related to a project to develop software for internal use and the payroll costs associated with the processing and settlement of certain catastrophe claims which are recoverable from reinsurers under reinsurance contracts. The quarter-over-quarter increase of $1,081,000 was primarily attributable to merit increases for non-executive employees effective in late March 2018, an increase in headcount, and higher share-based compensation expense.
Income Tax Expense for the three months ended March 31, 2019 and 2018 was approximately $2,545,000 and $4,013,000, respectively, for state, federal, and foreign income taxes resulting in an effective tax rate of 27.4% for 2019 and 27.1% for 2018.
41
Ratios:
The loss ratio applicable to the three months ended March 31, 2019 (losses and loss adjustment expenses incurred related to net premiums earned) was 52.7% compared with 36.7% for the three months ended March 31, 2018. The increase was primarily due to the increase in losses and loss adjustment expenses as described previously combined with a decrease in net premiums earned.
The expense ratio applicable to the three months ended March 31, 2019 (defined as underwriting expenses, general and administrative personnel expenses, interest and other operating expenses related to net premiums earned) was 47.6% compared with 43.5% for the three months ended March 31, 2018. The increase in our expense ratio was primarily attributable to the decrease in net premiums earned.
The combined ratio (total of all expenses in relation to net premiums earned) is the measure of overall underwriting profitability before other income. Our combined ratio for the three months ended March 31, 2019 was 100.3% compared with 80.2% for the three months ended March 31, 2018. The increase was primarily attributable to the increase in losses and loss adjustment expenses and the decrease in net premiums earned.
Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the three months ended March 31, 2019 was 62.2% compared with 50.1% for the three months ended March 31, 2018. The increase in 2019 was attributable to the factors described above.
Seasonality of Our Business
Our insurance business is seasonal as hurricanes and tropical storms affecting Florida typically occur during the period from June 1 through November 30 each year. Also, with our reinsurance treaty year typically effective June 1 each year, any variation in the cost of our reinsurance, whether due to changes in reinsurance rates or changes in the total insured value of our policy base, will occur and be reflected in our financial results beginning June 1 each year.
42
LIQUIDITY AND CAPITAL RESOURCES
Throughout our history, our liquidity requirements have been met through issuances of our common and preferred stock, debt offerings and funds from operations. We expect our future liquidity requirements will be met by funds from operations, primarily the cash received by insurance subsidiaries from premiums written and investment income. We may consider raising additional capital through debt and equity offerings to support our growth and future investment opportunities.
Our insurance subsidiary requires liquidity and adequate capital to meet ongoing obligations to policyholders and claimants and to fund operating expenses. In addition, we attempt to maintain adequate levels of liquidity and surplus to manage any differences between the duration of our liabilities and invested assets. In the insurance industry, cash collected for premiums from policies written is invested, interest and dividends are earned thereon, and losses and loss adjustment expenses are paid out over a period of years. This period of time varies by the circumstances surrounding each claim. Substantially all of our losses and loss adjustment expenses are fully settled and paid within 100 days of the claim receipt date. Additional cash outflow occurs through payments of underwriting costs such as commissions, taxes, payroll, and general overhead expenses.
We believe that we maintain sufficient liquidity to pay claims and expenses, as well as to satisfy commitments in the event of unforeseen events such as reinsurer insolvencies, inadequate premium rates, or reserve deficiencies. We maintain a comprehensive reinsurance program at levels management considers adequate to diversify risk and safeguard our financial position. Recently, we entered into a credit agreement with one financial institution for borrowing capacity of up to $65,000,000 to fund future operations and acquisitions. The credit facility had an unused balance of $57,000,000 at March 31, 2019.
In the future, we anticipate our primary use of funds will be to pay claims, reinsurance premiums, interest, and dividends and to fund operating expenses and real estate acquisitions and developments.
Revolving Credit Facility, Senior Notes, and Promissory Notes
The following table summarizes the principal and interest payment obligations of our indebtedness at March 31, 2019:
Maturity Date |
Interest Payment Due Date | |||
4.25% Convertible Senior Notes | March 2037 | March 1 and September 1 | ||
4% Promissory Note | Through February 2031 | 1st day of each month | ||
3.75% Callable Promissory Note | Through September 2036 | 1st day of each month | ||
3.95% Promissory Note | Through February 2020 | 17th of each month | ||
4.55% Promissory Note | Through August 2036 | 1st day of each month | ||
Finance Lease | Through August 2023 | February 15, May 15, August 15, November 15 | ||
Revolving Credit Facility | Through December 2021 | January 1, April 1, July 1, October 1 |
See Note 9 Long-Term Debt to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.
43
Limited Partnership Investments
Our limited partnership investments consist of four private equity funds managed by their general partners. These funds have unexpired capital commitments which are callable at the discretion of the funds general partner for funding new investments or expenses of the fund. At March 31, 2019, there was an aggregate unfunded capital balance of $15,543,000. See Limited Partnership Investments under Note 4 Investments to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.
Share Repurchase Plan
In December 2018, our Board of Directors approved a one-year plan to repurchase up to $20,000,000 of common shares under which we may purchase shares of common stock in open market purchases, block transactions and privately negotiated transactions in accordance with applicable federal securities laws. At March 31, 2019, there was approximately $18,663,000 available under the plan. See Note 16 Stockholders Equity to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.
Sources and Uses of Cash
Cash Flows for the Three months ended March 31, 2019
Net cash provided by operating activities for the three months ended March 31, 2019 was approximately $10,595,000, which consisted primarily of cash received from net premiums written as well as reinsurance recoveries (of approximately $18,270,000) less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash provided by investing activities of $15,289,000 was primarily due to the proceeds from sales of fixed-maturity and equity securities of $30,785,000, the proceeds from redemptions and maturities of fixed-maturity securities of $41,403,000, and the proceeds from sales and maturities of short-term and other investments of $35,854,000, offset by the purchases of fixed-maturity and equity securities of $82,043,000, the purchase of real estate investments of $9,133,000, and limited partnership investments of $761,000. Net cash used in financing activities totaled $87,369,000, which was primarily due to the repayments of long-term debt of $90,318,000, $3,236,000 of net cash dividend payments, and $1,356,000 used in our share repurchases, offset by $8,000,000 of borrowings from revolving credit facility.
Cash Flows for the Three months ended March 31, 2018
Net cash used in operating activities for the three months ended March 31, 2018 was approximately $14,593,000, which consisted primarily of cash received from net premiums written less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash used in investing activities of $4,502,000 was primarily due to the purchases of fixed-maturity and equity securities of $54,783,000, the purchases of short-term investments of $55,433,000, and the limited partnership investments of $1,586,000, offset by the proceeds from sales of fixed-maturity and equity securities of $101,643,000, and the proceeds from redemptions and maturities of fixed-maturity securities of $6,195,000. Net cash used in financing activities totaled $10,545,000, which was primarily due to $6,748,000 used in our share repurchases and $2,998,000 of net cash dividend payments.
44
Investments
The main objective of our investment policy is to maximize our after-tax investment income with a reasonable level of risk given the current financial market. Our excess cash is invested primarily in money market accounts, certificates of deposit, and fixed-maturity and equity securities.
At March 31, 2019, we had $240,956,000 of fixed-maturity and equity investments, which are carried at fair value. Changes in the general interest rate environment affect the returns available on new fixed-maturity investments. While a rising interest rate environment enhances the returns available on new investments, it reduces the market value of existing fixed-maturity investments and thus the availability of gains on disposition. A decline in interest rates reduces the returns available on new fixed-maturity investments but increases the market value of existing fixed-maturity investments, creating the opportunity for realized investment gains on disposition.
In the future, we may alter our investment policy as to investments in federal, state and municipal obligations, preferred and common equity securities and real estate mortgages, as permitted by applicable law, including insurance regulations.
OFF-BALANCE SHEET ARRANGEMENTS
As of March 31, 2019, we had unexpired capital commitments for four limited partnerships in which we hold interests. Such commitments are not recognized in the financial statements but are required to be disclosed in the notes to the financial statements. See Note 18 Commitments and Contingencies to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q and Contractual Obligations and Commitment below for additional information.
45
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The following table summarizes our material contractual obligations and commitments as of March 31, 2019 (amounts in thousands):
Payment Due by Period | ||||||||||||||||||||
Total | Less than 1 Year |
1-3 Years | 3-5 Years | More than 5 Years |
||||||||||||||||
Operating leases (1) |
$ | 810 | 334 | 465 | 11 | | ||||||||||||||
Service agreement (1) |
71 | 25 | 46 | | | |||||||||||||||
Reinsurance contracts (2) |
4,585 | 3,668 | 917 | | | |||||||||||||||
Unfunded capital commitments (3) |
15,543 | 15,543 | | | | |||||||||||||||
Revolving credit facility |
8,000 | 8,000 | | | | |||||||||||||||
Long-term debt obligations (4) |
200,982 | 17,463 | 159,886 | 3,911 | 19,722 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 229,991 | 45,033 | 161,314 | 3,922 | 19,722 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents a lease for office space in Miami Lakes, Florida, a lease and maintenance service agreement for office space in Noida, India, and leases for office equipment and storage space. Liabilities related to our India operations were converted from Indian rupees to U.S. dollars using the March 31, 2019 exchange rate. |
(2) | Represents the minimum payment of reinsurance premiums under one multi-year reinsurance contract. Reinsurance premiums payable after June 30, 2019 are estimated and subject to subsequent revision as the premiums are determined on a quarterly basis based on the premiums associated with the applicable flood total insured value on the last day of the preceding quarter. |
(3) | Represents the unfunded balance of capital commitments under the subscription agreements related to four limited partnerships in which we hold interests. |
(4) | Amounts represent principal and interest payments over the lives of various long-term debt obligations. See Note 9 Long-Term Debt to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q. |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We have prepared our consolidated financial statements and related disclosures in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements and related disclosures requires us to make judgments, assumptions and estimates to develop amounts reflected and disclosed in our consolidated financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances. Actual results may differ from these estimates and such differences may be material.
We believe our critical accounting policies and estimates are those related to losses and loss adjustment expenses, reinsurance recoverable, reinsurance with retrospective provisions, deferred income taxes, and stock-based compensation expense. These policies are critical to the portrayal of our financial condition and operating results. They require management to make judgments and estimates about inherently uncertain matters. Material estimates that are particularly susceptible to significant change in the near term are related to our losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported and reinsurance contracts with retrospective provisions.
46
Reserves for Losses and Loss Adjustment Expenses
Our liability for losses and loss adjustment expense (Reserves) is specific to property insurance, which is our insurance divisions only line of business. The Reserves include both case reserves on reported claims and our reserves for incurred but not reported (IBNR) losses. At each period end date, the balance of our Reserves is based on our best estimate of the ultimate cost of each claim for those known cases and the IBNR loss reserves are estimated based primarily on our historical experience. Changes in the estimated liability are charged or credited to operations as the losses and loss adjustment expenses are adjusted.
The IBNR represents our estimate of the ultimate cost of all claims that have occurred but have not been reported to us, and in some cases may not yet be known to the insured, and future development of reported claims. Estimating the IBNR component of our Reserves involves considerable judgment on the part of management. At March 31, 2019, $140,544,000 of the total $184,661,000 we have reserved for losses and loss adjustment expenses is attributable to our estimate of IBNR. The remaining $44,117,000 relates to known cases which have been reported but not yet fully settled in which case we have established a reserve based on currently available information and our best estimate of the cost to settle each claim. At March 31, 2019, $40,700,000 of the $44,117,000 in reserves for known cases relates to claims incurred during prior years.
Our Reserves decreased from $207,586,000 at December 31, 2018 to $184,661,000 at March 31, 2019. The $22,925,000 decrease is comprised of reductions in our Reserves of $10,861,000 for 2018 and $32,454,000 for 2017 and prior loss years offset by $20,390,000 in reserves established for claims occurring in the 2019 loss year. The $20,390,000 in Reserves established for 2019 claims is primarily driven by an allowance for those claims that have been incurred but not reported to the company as of March 31, 2019. The decrease of $43,315,000 specific to our 2018 and prior loss-year reserves is due to settlement of claims related to those loss years.
Based on all information known to us, we consider our Reserves at March 31, 2019 to be adequate to cover our claims for losses that have occurred as of that date including losses yet to be reported to us. However, these estimates are continually reviewed by management as they are subject to significant variability and may be impacted by trends in claim severity and frequency or unusual exposures that have not yet been identified. As part of the process, we review historical data and consider various factors, including known and anticipated regulatory and legal developments, changes in social attitudes, inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in increases or decreases to the existing unpaid losses and loss adjustment expenses. Adjustments are reflected in the results of operations in the period in which they are made and the liabilities may deviate substantially from prior estimates.
Economic Impact of Reinsurance Contracts with Retrospective Provisions
One of our reinsurance contracts includes retrospective provisions that adjust premiums or increase the amount of future coverage in the event losses are minimal or zero. In accordance with accounting principles generally accepted in the United States of America, we will recognize an asset in the period in which the absence of loss experience gives rise to an increase in future coverage or obligates the reinsurer to pay cash or other consideration under the contract. In the event that a loss arises, we will derecognize such asset in the period in which a loss arises. Such adjustments to the asset, which accrue throughout the contract term, will negatively impact our operating results when a catastrophic loss event occurs during the contract term.
For the three months ended March 31, 2019 and 2018, we accrued benefits of $278,000 and $429,000, respectively. For the three months ended March 31, 2019, we recognized a decrease in ceded premiums of $234,000 in contrast to an increase in ceded premiums of $766,000 for the three months ended March 31, 2018. In combination, for the three months ended March 31, 2019, we recognized a reduction in ceded premiums of $512,000 as opposed to a net increase in ceded premiums of $337,000 for the three months ended March 31, 2018. As of March 31, 2019, we had $3,414,000 of accrued
47
benefits, the amount that would be charged to earnings in the event we experience a catastrophic loss that exceeds the coverage limits provided under such agreements and in the period that the increased coverage is applicable, respectively. At December 31, 2018, we had $3,136,000 of accrued benefits related to these agreements.
We believe the credit risk associated with the collectability of these accrued benefits is minimal based on available information about the reinsurers financial position.
The above and other accounting estimates and their related risks that we consider to be our critical accounting estimates are more fully described in our Annual Report on Form 10-K, which we filed with the SEC on March 8, 2019. For the three months ended March 31, 2019, there have been no material changes with respect to any of our critical accounting policies.
RECENT ACCOUNTING PRONOUNCEMENTS
For information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2 to our Notes to Unaudited Consolidated Financial Statements.
48
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our investment portfolios at March 31, 2019 included fixed-maturity and equity securities, the purposes of which are not for speculation. Our main objective is to maximize after-tax investment income and maintain sufficient liquidity to meet our obligations while minimizing market risk, which is the potential economic loss from adverse fluctuations in securities prices. We consider many factors including credit ratings, investment concentrations, regulatory requirements, anticipated fluctuation of interest rates, durations and market conditions in developing investment strategies. Our investment securities are managed primarily by outside investment advisors and are overseen by the investment committee appointed by our board of directors. From time to time, our investment committee may decide to invest in low risk assets such as U.S. government bonds.
Our investment portfolios are exposed to interest rate risk, credit risk and equity price risk. Fiscal and economic uncertainties caused by any government action or inaction may exacerbate these risks and potentially have adverse impacts on the value of our investment portfolios.
We classify our fixed-maturity securities as available-for-sale and report any unrealized gains or losses, net of deferred income taxes, as a component of other comprehensive income within our stockholders equity. As such, any material temporary changes in their fair value can adversely impact the carrying value of our stockholders equity. In addition, we recognize any unrealized gains or losses related to our equity securities in our statement of income. As a result, our results of operations can be materially affected by the volatility in the equity market.
Interest Rate Risk
Our fixed-maturity securities are sensitive to potential losses resulting from unfavorable changes in interest rates. We manage the risk by analyzing anticipated movement in interest rates and considering our future capital needs.
The following table illustrates the impact of hypothetical changes in interest rates to the fair value of our fixed-maturity securities at March 31, 2019 (amounts in thousands):
Hypothetical Change in Interest Rates |
Estimated Fair Value |
Change in Estimated Fair Value |
Percentage Increase (Decrease) in Estimated Fair Value |
|||||||||
300 basis point increase |
$ | 197,556 | $ | (13,172 | ) | (6.25 | )% | |||||
200 basis point increase |
201,945 | (8,783 | ) | (4.17 | )% | |||||||
100 basis point increase |
206,336 | (4,392 | ) | (2.08 | )% | |||||||
100 basis point decrease |
215,123 | 4,395 | 2.09 | % | ||||||||
200 basis point decrease |
219,508 | 8,780 | 4.17 | % | ||||||||
300 basis point decrease |
222,726 | 11,998 | 5.69 | % |
Credit Risk
Credit risk can expose us to potential losses arising principally from adverse changes in the financial condition of the issuers of our fixed-maturity securities. We mitigate the risk by investing in fixed-maturity securities that are generally investment grade, by diversifying our investment portfolio to avoid concentrations in any single issuer or business sector, and by continually monitoring each individual security for declines in credit quality. While we emphasize credit quality in our investment selection process, significant downturns in the markets or general economy may impact the credit quality of our portfolio.
49
The following table presents the composition of our fixed-maturity securities, by rating, at March 31, 2019 (amounts in thousands):
Comparable Rating |
Amortized Cost |
% of Total Amortized Cost |
Estimated Fair Value |
% of Total Estimated Fair Value |
||||||||||||
AA+, AA, AA- |
$ | 48,432 | 23.1 | $ | 48,403 | 23.0 | ||||||||||
A+, A, A- |
120,212 | 57.2 | 120,466 | 57.2 | ||||||||||||
BBB+, BBB, BBB- |
30,447 | 14.5 | 30,843 | 14.6 | ||||||||||||
BB+, BB, BB- |
4,927 | 2.3 | 5,055 | 2.4 | ||||||||||||
CCC+, CC and Not rated |
5,986 | 2.9 | 5,961 | 2.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 210,004 | 100.0 | $ | 210,728 | 100.0 | ||||||||||
|
|
|
|
|
|
|
|
Equity Price Risk
Our equity investment portfolio at March 31, 2019 included common stocks, perpetual preferred stocks, mutual funds and exchange traded funds. We may incur losses due to adverse changes in equity security prices. We manage the risk primarily through industry and issuer diversification and asset mix.
The following table illustrates the composition of our equity securities at March 31, 2019 (amounts in thousands):
Estimated Fair Value |
% of Total Estimated Fair Value |
|||||||
Stocks by sector: |
||||||||
Financial |
$ | 13,465 | 45 | |||||
Consumer |
3,207 | 11 | ||||||
Energy |
2,471 | 8 | ||||||
Industrial |
2,164 | 7 | ||||||
Technology |
1,442 | 5 | ||||||
Other (1) |
1,201 | 3 | ||||||
|
|
|
|
|||||
23,950 | 79 | |||||||
|
|
|
|
|||||
Mutual funds and exchange traded funds by type: |
||||||||
Debt |
4,310 | 14 | ||||||
Equity |
1,968 | 7 | ||||||
|
|
|
|
|||||
Total |
$ | 30,228 | 100 | |||||
|
|
|
|
(1) | Represents an aggregate of less than 5% sectors. |
Foreign Currency Exchange Risk
At March 31, 2019, we did not have any material exposure to foreign currency related risk.
50
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial and accounting officer), we have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, and, based on this evaluation, our chief executive officer and our chief financial officer have concluded that these disclosure controls and procedures are effective.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal controls over financial reporting during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, implementation of possible controls and procedures depends on managements judgment in evaluating their benefits relative to costs.
51
PART II OTHER INFORMATION
The Company is a party to claims and legal actions arising routinely in the ordinary course of our business. Although we cannot predict with certainty the ultimate resolution of the claims and lawsuits asserted against us, we do not believe that any currently pending legal proceedings to which we are a party will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
With the exception of the items described below, there have been no material changes from the risk factors previously disclosed in the section entitled Risk Factors in our Form 10-K, which was filed with the SEC on March 8, 2019.
Our credit agreement contains restrictions that can limit our flexibility in operating our business.
The agreement governing our revolving credit facility contains various covenants that limit our ability to engage in certain transactions. These covenants limit our and our subsidiaries ability to, among other things:
| incur additional indebtedness; |
| declare or make any restricted payments; |
| create liens on any of our assets now owned or hereafter acquired; |
| consolidate, merge, sell, or otherwise dispose of all or substantially all of our assets now owned or hereafter acquired; and |
| enter into certain transactions with our affiliates. |
An increase in interest rates may negatively impact our operating results and financial condition.
Borrowings under our revolving credit facility have a variable rate of interest. An increase in interest rate would have a negative impact on our results of operations attributable to increased interest expense.
52
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) | Sales of Unregistered Securities and Use of Proceeds |
None
(b) | Repurchases of Securities |
The table below summarizes the number of common shares repurchased during the three months ended March 31, 2019 under the repurchase plan approved by our Board of Directors in December 2018 and also the number of shares of common stock surrendered by employees to satisfy their minimum federal income tax liability associated with the vesting of restricted shares in February 2019 (dollar amounts in thousands, except share and per share amounts):
For the Month Ended |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Dollar Value of Shares That May Yet Be Purchased Under The Plans or Programs (a) |
||||||||||||
January 31, 2019 |
| $ | | | $ | 20,000 | ||||||||||
February 28, 2019 |
371 | $ | 47.95 | | $ | 20,000 | ||||||||||
March 31, 2019 |
31,789 | $ | 42.06 | 31,789 | $ | 18,663 | ||||||||||
|
|
|
|
|||||||||||||
32,160 | $ | 42.13 | 31,789 | |||||||||||||
|
|
|
|
(a) | Represents the balances before commissions and fees at the end of each month. |
Working Capital Restrictions and Other Limitations on Payment of Dividends
We are not subject to working capital restrictions or other limitations on the payment of dividends. Our insurance subsidiaries, however, are subject to restrictions on the dividends they may pay. Those restrictions could impact HCIs ability to pay future dividends.
Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its stockholder except out of that part of its available and accumulated capital and surplus funds which is derived from realized net operating profits on its business and net realized capital gains. Additionally, a Florida domestic insurer may not make dividend payments or distributions to its stockholder without prior approval of the Florida Office of Insurance Regulation if the dividend or distribution would exceed the larger of (1) the lesser of (a) 10.0% of its capital surplus or (b) net income, not including realized capital gains, plus a two year carry forward, (2) 10.0% of capital surplus with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains or (3) the lesser of (a) 10.0% of capital surplus or (b) net investment income plus a three year carry forward with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains.
Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the Florida Office of Insurance Regulation (1) if the dividend is equal to or less than the greater of (a) 10.0% of the insurers capital surplus as regards policyholders derived from realized net operating profits on its business and net realized capital gains or (b) the insurers entire net operating profits and realized net capital gains derived during the immediately preceding calendar year, (2) the insurer will have policy holder capital surplus equal to or exceeding 115.0% of the minimum
53
required statutory capital surplus after the dividend or distribution, (3) the insurer files a notice of the dividend or distribution with the Florida Office of Insurance Regulation at least ten business days prior to the dividend payment or distribution and (4) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115% of required statutory capital surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution (1) subject to prior approval by the Florida Office of Insurance Regulation or (2) 30 days after the Florida Office of Insurance Regulation has received notice of such dividend or distribution and has not disapproved it within such time.
During the quarter ended March 31, 2019, our insurance subsidiaries paid dividends of $20,000,000 to HCI.
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 MINE SAFETY DISCLOSURES
None.
None.
54
The following documents are filed as part of this report:
EXHIBIT NUMBER |
DESCRIPTION | |
3.1 |
Articles of Incorporation, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013. | |
3.1.1 |
Articles of Amendment to Articles of Incorporation designating the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed October 18, 2013. | |
3.2 |
Bylaws. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013. | |
4.1 |
Form of common stock certificate. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed November 7, 2013. | |
4.8 |
Indenture, dated December 11, 2013, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. (including Global Note). Incorporated by reference to Exhibit 4.1 to our Form 8-K filed December 12, 2013. | |
4.9 |
See Exhibits 3.1, 3.1.1 and 3.2 of this report for provisions of the Articles of Incorporation, as amended, and our Bylaws, as amended, defining certain rights of security holders. | |
4.10 |
Indenture, dated March 3, 2017, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017. | |
4.11 |
Form of Global 4.25% Convertible Senior Note due 2037 (included in Exhibit 4.1). Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017. | |
10.5** |
Restated HCI Group, Inc. 2012 Omnibus Incentive Plan. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed March 23, 2017. | |
10.6** |
HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) 2007 Stock Option and Incentive Plan. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 29, 2008. | |
10.7** |
Executive Employment Agreement dated November 23, 2016 between Mark Harmsworth and HCI Group, Inc. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017. |
55
10.8 |
Working Layer Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2016, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (National Fire). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 3, 2016. | |
10.17 |
Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2017 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding number exhibit to our Form 10-Q filed August 3, 2017. | |
10.18 |
Property Catastrophe Second Event Excess of Loss Reinsurance Contract effective June 1, 2017 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017. | |
10.19 |
Reinstatement Premium Protection Reinsurance Contract effective June 1, 2017 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017. | |
10.20 |
Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.21 |
Property Catastrophe Fifth Excess of Loss Reinsurance Contract (Odyssey Re) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.22 |
Property Catastrophe First Excess of Loss Reinsurance Contract (Endurance) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. |
56
10.23 |
Assumption Agreement effective October 15, 2014 by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed January 28, 2015. | |
10.24 |
Assumption Agreement effective November 9, 2017 by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 10.24 of our Form 8-K filed December 21, 2017. | |
10.25 |
Property Catastrophe First Excess of Loss Reinsurance Contract (Ren Re) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.26 |
Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat U8GR0006) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.27 |
Reinstatement Premium Protection Reinsurance Contract (For Working Layer Cat U8GR0008) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.28 |
Reinstatement Premium Protection Reinsurance Contract effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.29 |
Working Layer Catastrophe Excess of Loss Reinsurance Contract (Endurance) effective June 1, 2018 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. |
57
10.30 |
Reimbursement Contract effective June 1, 2018 between Homeowners Choice Property & Casualty Insurance Company and the State Board of Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2018. | |
10.34** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 400,000 shares of restricted common stock to Paresh Patel. Incorporated by reference to Exhibit 10.34 of our Form 8-K filed May 21, 2013. See Exhibit 10.90 | |
10.35** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Sanjay Madhu. Incorporated by reference to Exhibit 10.35 of our Form 8-K filed May 21, 2013. See Exhibit 10.91 | |
10.36** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to George Apostolou. Incorporated by reference to Exhibit 10.36 of our Form 8-K filed May 21, 2013. See Exhibit 10.92 | |
10.37** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Harish Patel. Incorporated by reference to Exhibit 10.37 of our Form 8-K filed May 21, 2013. See Exhibit 10.93 | |
10.38** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Gregory Politis. Incorporated by reference to Exhibit 10.38 of our Form 8-K filed May 21, 2013. See Exhibit 10.94 | |
10.39** |
Restricted Stock Agreement dated May 16, 2013 whereby HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) issued 24,000 shares of restricted common stock to Anthony Saravanos. Incorporated by reference to Exhibit 10.39 of our Form 8-K filed May 21, 2013. See Exhibit 10.95 | |
10.53** |
Restricted Stock Agreement dated November 12, 2013 whereby HCI Group, Inc. issued 24,000 shares of restricted common stock to Wayne Burks. Incorporated by reference to Exhibit 10.11 of our Form 8-K filed November 13, 2013. See Exhibit 10.97 |
58
10.54** |
Restricted Stock Agreement dated November 12, 2013 whereby HCI Group, Inc. issued 24,000 shares of restricted common stock to James J. Macchiarola. Incorporated by reference to Exhibit 10.12 of our Form 8-K filed November 13, 2013. See Exhibit 10.98 | |
10.57 |
Form of executive restricted stock award contract. Incorporated by reference to Exhibit 10.57 of our Form 10-Q for the quarter ended March 31, 2014 filed May 1, 2014. | |
10.58 |
Purchase Agreement, dated February 28, 2017, by and between HCI Group, Inc. and JMP Securities LLC and SunTrust Robinson Humphrey, Inc., as representatives of the several initial purchasers named therein. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed February 28, 2017. | |
10.59 |
Prepaid Forward Contract, dated February 28, 2017 and effective as of March 3, 2017, between HCI Group, Inc. and Societe Generale. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed March 3, 2017. | |
10.60 |
Credit Agreement, Promissory Note, Security and Pledge Agreement, dated December 5, 2018, between HCI Group, Inc. and Fifth Third Bank. Incorporated by reference to Exhibits 99.1, 99.2, and 99.3 of our Form 8-K filed December 6, 2018. | |
10.88** |
Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibit 99.2 to our Form 8-K filed January 11, 2017. | |
10.89** |
Employment Agreement between Paresh Patel and HCI Group, Inc. dated December 30, 2016. Incorporated by reference to the exhibit numbered 99.1 to our Form 8-K filed December 30, 2016. | |
10.90** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.91** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Sanjay Madhu and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.92** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between George Apostolou and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.93** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Harish Patel and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. |
59
10.94** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Gregory Politis and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.95** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Anthony Saravanos and HCI Group, Inc. dated May 16, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.97** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Wayne Burks and HCI Group, Inc. dated November 12, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.98** |
Amendment dated March 2, 2016 to Restricted Stock Award Contract between Jim Macchiarola and HCI Group, Inc. dated November 12, 2013. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-K filed March 4, 2016. | |
10.99** |
Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibit 99.1 to our Form 8-K filed January 11, 2017. | |
10.100** |
Restricted Stock Award Contract between Mark Harmsworth and HCI Group, Inc. dated December 5, 2016. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017. | |
10.101** |
Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibit 99.1 to our Form 8-K filed February 14, 2018. | |
10.102** |
Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibit 99.2 to our Form 8-K filed February 14, 2018. | |
10.103** |
Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibit 99.1 to our Form 8-K filed January 22, 2019. | |
10.104** |
Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibit 99.2 to our Form 8-K filed January 22, 2019. | |
31.1 |
Certification of the Chief Executive Officer | |
31.2 |
Certification of the Chief Financial Officer | |
32.1 |
Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C.ss.1350 |
60
32.2 |
Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C.ss.1350 | |
101.INS |
XBRL Instance Document. | |
101.SCH |
XBRL Taxonomy Extension Schema. | |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase. | |
101.DEF |
XBRL Definition Linkbase. | |
101.LAB |
XBRL Taxonomy Extension Label Linkbase. | |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase. |
** | Management contract or compensatory plan. |
61
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, who has signed this report on behalf of the Company.
HCI GROUP, INC. | ||||||
May 3, 2019 | By: | /s/ Paresh Patel | ||||
Paresh Patel | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
May 3, 2019 | By: | /s/ James Mark Harmsworth | ||||
James Mark Harmsworth | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
62