[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
file number: 001-31899
WHITING
PETROLEUM CORPORATION
|
||||
(Exact
name of registrant as specified in its charter)
|
||||
Delaware
|
20-0098515
|
|||
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|||
1700
Broadway, Suite 2300
Denver
Colorado
|
80290-2300
|
|||
(Address
of principal executive offices)
|
(Zip
code)
|
|||
(303)
837-1661
|
||||
(Registrant’s
telephone number, including area code)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Item 1.
|
Consolidated Financial
Statements
|
June 30,
2008
|
December 31,
2007
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 25,205 | $ | 14,778 | ||||
Accounts
receivable trade, net
|
199,782 | 110,437 | ||||||
Deferred
income taxes
|
39,890 | 27,720 | ||||||
Prepaid
expenses and other
|
33,152 | 9,232 | ||||||
Total
current assets
|
298,029 | 162,167 | ||||||
PROPERTY
AND EQUIPMENT:
|
||||||||
Oil
and gas properties, successful efforts method:
|
||||||||
Proved
properties
|
3,874,820 | 3,313,777 | ||||||
Unproved
properties
|
131,430 | 55,084 | ||||||
Other
property and equipment
|
51,456 | 37,778 | ||||||
Total
property and equipment
|
4,057,706 | 3,406,639 | ||||||
Less
accumulated depreciation, depletion and amortization
|
(715,426 | ) | (646,943 | ) | ||||
Total
property and equipment, net
|
3,342,280 | 2,759,696 | ||||||
DEBT
ISSUANCE COSTS
|
12,881 | 15,016 | ||||||
OTHER
LONG-TERM ASSETS
|
52,006 | 15,132 | ||||||
TOTAL
|
$ | 3,705,196 | $ | 2,952,011 | ||||
See
notes to condensed consolidated financial statements.
|
(Continued)
|
June 30,
2008
|
December 31,
2007
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 50,366 | $ | 19,280 | ||||
Accrued
capital expenditures
|
79,096 | 59,441 | ||||||
Accrued
liabilities
|
41,188 | 29,098 | ||||||
Accrued
interest
|
10,633 | 11,240 | ||||||
Oil
and gas sales payable
|
39,425 | 26,205 | ||||||
Accrued
employee compensation and benefits
|
25,756 | 21,081 | ||||||
Production
taxes payable
|
25,193 | 12,936 | ||||||
Current
portion of deferred gain on sale
|
16,070 | - | ||||||
Current
portion of tax sharing liability
|
2,587 | 2,587 | ||||||
Current
portion of derivative liability
|
139,268 | 72,796 | ||||||
Total
current liabilities
|
429,582 | 254,664 | ||||||
NON-CURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,118,411 | 868,248 | ||||||
Asset
retirement obligations
|
41,067 | 35,883 | ||||||
Production
Participation Plan liability
|
51,889 | 34,042 | ||||||
Tax
sharing liability
|
23,693 | 23,070 | ||||||
Deferred
income taxes
|
317,889 | 242,964 | ||||||
Long-term
derivative liability
|
37,871 | - | ||||||
Deferred
gain on sale
|
82,418 | - | ||||||
Other
long-term liabilities
|
2,290 | 2,314 | ||||||
Total
non-current liabilities
|
1,675,528 | 1,206,521 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Common
stock, $0.001 par value; 75,000,000 shares authorized, 42,586,046 and
42,480,497 shares issued as of June 30, 2008 and December 31,
2007, respectively
|
43 | 42 | ||||||
Additional
paid-in capital
|
970,387 | 968,876 | ||||||
Accumulated
other comprehensive loss
|
(81,131 | ) | (46,116 | ) | ||||
Retained
earnings
|
710,787 | 568,024 | ||||||
Total
stockholders’ equity
|
1,600,086 | 1,490,826 | ||||||
TOTAL
|
$ | 3,705,196 | $ | 2,952,011 | ||||
See
notes to condensed consolidated financial statements.
|
(Concluded)
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
REVENUES
AND OTHER INCOME:
|
||||||||||||||||
Oil
and natural gas sales
|
$ | 390,536 | $ | 192,646 | $ | 677,267 | $ | 352,359 | ||||||||
Loss
on oil hedging activities
|
(48,111 | ) | - | (71,023 | ) | - | ||||||||||
Amortization
of deferred gain on sale
|
2,957 | - | 2,957 | - | ||||||||||||
Interest
income and other
|
393 | 258 | 624 | 467 | ||||||||||||
Total
revenues and other income
|
345,775 | 192,904 | 609,825 | 352,826 | ||||||||||||
COSTS
AND EXPENSES:
|
||||||||||||||||
Lease
operating
|
57,470 | 51,983 | 113,176 | 101,037 | ||||||||||||
Production
taxes
|
26,057 | 12,079 | 43,743 | 21,690 | ||||||||||||
Depreciation,
depletion and amortization
|
54,811 | 49,335 | 105,322 | 93,906 | ||||||||||||
Exploration
and impairment
|
8,643 | 6,643 | 19,627 | 15,820 | ||||||||||||
General
and administrative
|
23,007 | 8,876 | 34,622 | 17,161 | ||||||||||||
Change
in Production Participation Plan liability
|
11,690 | 2,058 | 17,847 | 4,150 | ||||||||||||
Interest
expense
|
15,671 | 20,754 | 31,217 | 40,253 | ||||||||||||
Loss
(gain) on mark-to-market derivatives
|
20,562 | (423 | ) | 17,625 | 691 | |||||||||||
Total
costs and expenses
|
217,911 | 151,305 | 383,179 | 294,708 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
127,864 | 41,599 | 226,646 | 58,118 | ||||||||||||
INCOME
TAX EXPENSE:
|
||||||||||||||||
Current
|
(837 | ) | 1,515 | 872 | 2,141 | |||||||||||
Deferred
|
48,252 | 13,613 | 83,011 | 18,840 | ||||||||||||
Total
income tax expense
|
47,415 | 15,128 | 83,883 | 20,981 | ||||||||||||
NET
INCOME
|
$ | 80,449 | $ | 26,471 | $ | 142,763 | $ | 37,137 | ||||||||
NET
INCOME PER COMMON SHARE, BASIC
|
$ | 1.90 | $ | 0.72 | $ | 3.38 | $ | 1.01 | ||||||||
NET
INCOME PER COMMON SHARE, DILUTED
|
$ | 1.90 | $ | 0.72 | $ | 3.37 | $ | 1.01 | ||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING, BASIC
|
42,320 | 36,808 | 42,296 | 36,789 | ||||||||||||
WEIGHTED
AVERAGE SHARES OUTSTANDING, DILUTED
|
42,446 | 36,905 | 42,416 | 36,936 | ||||||||||||
See
notes to condensed consolidated financial statements.
|
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 142,763 | $ | 37,137 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
105,322 | 93,906 | ||||||
Deferred
income taxes
|
83,011 | 18,840 | ||||||
Amortization
of debt issuance costs and debt discount
|
2,423 | 2,542 | ||||||
Accretion
of tax sharing liability
|
623 | 761 | ||||||
Stock-based
compensation
|
3,245 | 2,378 | ||||||
Amortization
of deferred gain on sale
|
(2,957 | ) | - | |||||
Unproved
leasehold and oil and gas property impairments
|
5,400 | 4,642 | ||||||
Change
in Production Participation Plan liability
|
17,847 | 4,150 | ||||||
Loss
on mark-to-market derivatives
|
17,625 | 691 | ||||||
Other
non-current
|
(11,757 | ) | (1,984 | ) | ||||
Changes
in current assets and liabilities:
|
||||||||
Accounts
receivable trade
|
(80,853 | ) | 551 | |||||
Prepaid
expenses and other
|
(24,472 | ) | (1,783 | ) | ||||
Accounts
payable and accrued liabilities
|
43,060 | (3,027 | ) | |||||
Accrued
interest
|
(607 | ) | 204 | |||||
Other
current liabilities
|
28,418 | (9,055 | ) | |||||
Net
cash provided by operating activities
|
329,091 | 149,953 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Cash
acquisition capital expenditures
|
(388,457 | ) | (13,624 | ) | ||||
Drilling
and development capital expenditures
|
(376,410 | ) | (230,396 | ) | ||||
Proceeds
from sale of oil and gas properties
|
311 | 1,291 | ||||||
Proceeds
from sale of marketable securities
|
764 | - | ||||||
Net
proceeds from sale of 11,677,500 units in Whiting USA Trust
I
|
195,128 | - | ||||||
Net
cash used in investing activities
|
(568,664 | ) | (242,729 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Long-term
borrowings under credit agreement
|
735,000 | 190,000 | ||||||
Repayments
of long-term borrowings under credit agreement
|
(485,000 | ) | (100,000 | ) | ||||
Tax
effect from restricted stock vesting
|
- | 294 | ||||||
Net
cash provided by financing activities
|
250,000 | 90,294 | ||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
10,427 | (2,482 | ) | |||||
CASH
AND CASH EQUIVALENTS:
|
||||||||
Beginning
of period
|
14,778 | 10,372 | ||||||
End
of period
|
$ | 25,205 | $ | 7,890 | ||||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
||||||||
Cash
paid for income taxes
|
$ | 832 | $ | 1,743 | ||||
Cash
paid for interest
|
$ | 28,778 | $ | 36,746 | ||||
NONCASH
INVESTING ACTIVITIES:
|
||||||||
Accrued
capital expenditures during the period
|
$ | 79,096 | $ | 39,672 | ||||
See
notes to condensed consolidated financial statements.
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
Other Comprehensive
|
Retained
|
Total
Stockholders’
|
Comprehensive
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Income
(Loss)
|
Earnings
|
Equity
|
Income
|
||||||||||||||||||||||
BALANCES-January
1, 2007
|
36,948 | $ | 37 | $ | 754,788 | $ | (5,902 | ) | $ | 437,747 | $ | 1,186,670 | ||||||||||||||||
Adoption
of FIN 48
|
- | - | - | - | (323 | ) | (323 | ) | $ | - | ||||||||||||||||||
Net
income
|
- | - | - | - | 130,600 | 130,600 | 130,600 | |||||||||||||||||||||
Change
in derivative fair values, net of taxes of $31,012
|
- | - | - | (53,637 | ) | - | (53,637 | ) | (53,637 | ) | ||||||||||||||||||
Realized
loss on settled derivative contracts, net of taxes of
$7,766
|
- | - | - | 13,423 | - | 13,423 | 13,423 | |||||||||||||||||||||
Issuance
of stock, secondary offering
|
5,425 | 5 | 210,389 | - | - | 210,394 | - | |||||||||||||||||||||
Restricted
stock issued
|
150 | - | - | - | - | - | - | |||||||||||||||||||||
Restricted
stock forfeited
|
(12 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Restricted
stock used for tax withholdings
|
(31 | ) | - | (1,403 | ) | - | - | (1,403 | ) | - | ||||||||||||||||||
Tax
effect from restricted stock vesting
|
- | - | 45 | - | - | 45 | - | |||||||||||||||||||||
Stock-based
compensation
|
- | - | 5,057 | - | - | 5,057 | - | |||||||||||||||||||||
BALANCES-December
31, 2007
|
42,480 | $ | 42 | $ | 968,876 | $ | (46,116 | ) | $ | 568,024 | $ | 1,490,826 | $ | 90,386 | ||||||||||||||
Net
income
|
- | - | - | - | 142,763 | 142,763 | 142,763 | |||||||||||||||||||||
Change
in derivative fair values, net of taxes of $46,279
|
- | - | - | (79,993 | ) | - | (79,993 | ) | (79,993 | ) | ||||||||||||||||||
Realized
loss on settled derivative contracts, net of taxes of
$26,021
|
- | - | - | 44,978 | - | 44,978 | 44,978 | |||||||||||||||||||||
Restricted
stock issued
|
139 | 1 | - | - | - | 1 | - | |||||||||||||||||||||
Restricted
stock forfeited
|
(3 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Restricted
stock used for tax withholdings
|
(30 | ) | - | (1,734 | ) | - | - | (1,734 | ) | - | ||||||||||||||||||
Stock-based
compensation
|
- | - | 3,245 | - | - | 3,245 | - | |||||||||||||||||||||
BALANCES-June
30, 2008
|
42,586 | $ | 43 | $ | 970,387 | $ | (81,131 | ) | $ | 710,787 | $ | 1,600,086 | $ | 107,748 | ||||||||||||||
See
notes to condensed consolidated financial statements.
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
ACQUISITIONS
AND DIVESTITURES
|
Flat
Rock
|
||||
Cash
paid
|
$ | 364,414 | ||
Allocation
of Purchase Price:
|
||||
Proved
properties
|
$ | 256,760 | ||
Unproved
properties
|
79,115 | |||
Gas
gathering and processing facilities
|
35,735 | |||
Liabilities
assumed
|
(7,196 | ) | ||
Total
|
$ | 364,414 |
Pro
Forma
|
||||||||||||
Whiting
(As
reported)
|
Flat
Rock
|
Consolidated
|
||||||||||
Three
months ended June 30, 2008:
|
||||||||||||
Total
revenues
|
$ | 345,775 | $ | 7,879 | $ | 353,654 | ||||||
Net
income
|
80,449 | 850 | 81,299 | |||||||||
Net
income per common share – basic and diluted
|
1.90 | 0.02 | 1.92 | |||||||||
Three
months ended June 30, 2007:
|
||||||||||||
Total
revenues
|
$ | 192,904 | $ | 4,905 | $ | 197,809 | ||||||
Net
income
|
26,471 | (1,615 | ) | 24,856 | ||||||||
Net
income per common share – basic
|
0.72 | (0.04 | ) | 0.68 | ||||||||
Net
income per common share – diluted
|
0.72 | (0.05 | ) | 0.67 | ||||||||
Six
months ended June 30, 2008:
|
||||||||||||
Total
revenues
|
$ | 609,825 | $ | 17,761 | $ | 627,586 | ||||||
Net
income
|
142,763 | 1,144 | 143,907 | |||||||||
Net
income per common share – basic
|
3.38 | 0.02 | 3.40 | |||||||||
Net
income per common share – diluted
|
3.37 | 0.02 | 3.39 | |||||||||
Six
months ended June 30, 2007:
|
||||||||||||
Total
revenues
|
$ | 352,826 | $ | 14,735 | $ | 367,561 | ||||||
Net
income
|
37,137 | (1,091 | ) | 36,046 | ||||||||
Net
income per common share – basic and diluted
|
1.01 | (0.03 | ) | 0.98 |
3.
|
LONG-TERM
DEBT
|
June
30,
2008
|
December
31,
2007
|
|||||||
Credit
Agreement
|
$ | 500,000 | $ | 250,000 | ||||
7%
Senior Subordinated Notes due 2014
|
250,000 | 250,000 | ||||||
7.25%
Senior Subordinated Notes due 2013, net of unamortized debt discount of
$1,750 and $1,966, respectively
|
218,250 | 218,034 | ||||||
7.25%
Senior Subordinated Notes due 2012, net of unamortized debt discount of
$465 and $537, respectively
|
150,161 | 150,214 | ||||||
Total debt
|
$ | 1,118,411 | $ | 868,248 |
4.
|
ASSET
RETIREMENT OBLIGATIONS
|
Asset
retirement obligation, January 1, 2008
|
$ | 37,192 | ||
Additional
liability incurred
|
2,235 | |||
Revisions
in estimated cash flows
|
5,359 | |||
Accretion
expense
|
1,477 | |||
Obligations
on sold or conveyed properties
|
(486 | ) | ||
Liabilities
settled
|
(3,313 | ) | ||
Asset
retirement obligation, June 30, 2008
|
$ | 42,464 |
5.
|
DERIVATIVE
FINANCIAL INSTRUMENTS
|
Whiting
Petroleum Corporation
|
||||||||||||||||
Contracted
Volumes
|
NYMEX
Price Collar Ranges
|
|||||||||||||||
Period
|
Crude
Oil
(Bbl)
|
Natural
Gas
(Mcf)
|
Crude
Oil
(per
Bbl)
|
Natural
Gas
(per
Mcf)
|
||||||||||||
July
2008 – December 2008
|
2,055,761 | 341,675 |
$58.42
- $ 77.73
|
$7.00
- $17.38
|
||||||||||||
January
2009 – December 2009
|
139,873 | 577,820 |
$76.00
- $137.43
|
$6.50
- $17.11
|
||||||||||||
January
2010 – December 2010
|
126,289 | 495,390 |
$76.00
- $134.98
|
$6.50
- $15.06
|
||||||||||||
January
2011 – December 2011
|
115,039 | 436,510 |
$74.00
- $140.15
|
$6.50
- $14.62
|
||||||||||||
January
2012 – December 2012
|
105,091 | 384,002 |
$74.00
- $141.72
|
$6.50
- $14.27
|
||||||||||||
Total
|
2,542,053 | 2,235,397 |
Third-party
Public Holders of Trust Units
|
||||||||||||||||
Contracted
Volumes
|
NYMEX
Price Collar Ranges
|
|||||||||||||||
Period
|
Crude
Oil
(Bbl)
|
Natural
Gas
(Mcf)
|
Crude
Oil
(per
Bbl)
|
Natural
Gas
(per
Mcf)
|
||||||||||||
July
2008 – December 2008
|
237,301 | 1,070,206 |
$82.00
- $132.81
|
$7.00
- $17.38
|
||||||||||||
January
2009 – December 2009
|
438,113 | 1,809,868 |
$76.00
- $137.43
|
$6.50
- $17.11
|
||||||||||||
January
2010 – December 2010
|
395,567 | 1,551,678 |
$76.00
- $134.98
|
$6.50
- $15.06
|
||||||||||||
January
2011 – December 2011
|
360,329 | 1,367,249 |
$74.00
- $140.15
|
$6.50
- $14.62
|
||||||||||||
January
2012 – December 2012
|
329,171 | 1,202,785 |
$74.00
- $141.72
|
$6.50
- $14.27
|
||||||||||||
Total
|
1,760,481 | 7,001,786 |
6.
|
FAIR
VALUE DISCLOSURES
|
·
|
Level
1: Quoted Prices in Active Markets for Identical Assets – inputs to the
valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active
markets.
|
·
|
Level
2: Significant Other Observable Inputs – inputs to the valuation
methodology include quoted prices for similar assets and liabilities in
active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the
financial instrument.
|
·
|
Level
3: Significant Unobservable Inputs – inputs to the valuation methodology
are unobservable and significant to the fair value
measurement.
|
Level
1
|
Level
2
|
Level
3
|
June
30, 2008
|
|||||||||||||
Assets
|
||||||||||||||||
Prepaid expenses and
other (1)
|
$ | - | $ | 8,491 | $ | - | $ | 8,491 | ||||||||
Other long-term
assets (2)(3)
|
- | 29,335 | - | 29,335 | ||||||||||||
Total
|
$ | - | $ | 37,826 | $ | - | $ | 37,826 | ||||||||
Liabilities
|
||||||||||||||||
Current
portion of derivative liability
|
$ | - | $ | 139,268 | $ | - | $ | 139,268 | ||||||||
Long-term
derivative liability
|
- | 37,871 | - | 37,871 | ||||||||||||
Long-term debt (2)
|
- | 626 | - | 626 | ||||||||||||
Total
|
$ | - | $ | 177,765 | $ | - | $ | 177,765 |
(1)
|
Amount
represents current portion of derivative assets.
|
(2) | Amount includes $626 related to interest rate swap (see note on Long-Term Debt). |
(3) | Amount includes $28,709 related to non-current derivative assets. |
7.
|
STOCKHOLDERS’
EQUITY
|
Number
of
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||||
Restricted
stock awards nonvested, January 1, 2008
|
239,656 | $ | 44.15 | |||||
Granted
|
138,518 | $ | 58.35 | |||||
Vested
|
(110,347 | ) | $ | 43.47 | ||||
Forfeited
|
(3,182 | ) | $ | 51.27 | ||||
Restricted
stock awards nonvested, June 30, 2008
|
264,645 | $ | 51.78 |
8.
|
EMPLOYEE
BENEFIT PLANS
|
Production
Participation Plan liability, January 1, 2008
|
$ | 34,042 | ||
Change
in liability for accretion, vesting and changes in
estimates
|
41,670 | |||
Reduction
in liability for cash payments accrued and recognized as compensation
expense
|
(23,823 | ) | ||
Production
Participation Plan liability, June 30, 2008
|
$ | 51,889 |
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
General
and administrative expense
|
$ | 15,349 | $ | 3,528 | ||||
Exploration
expense
|
2,498 | 622 | ||||||
Total
|
$ | 17,847 | $ | 4,150 |
9.
|
RELATED
PARTY TRANSACTIONS
|
June
30, 2008
|
December
31, 2007
|
|||||||
Assets
|
||||||||
Current
portion of derivative asset
|
$ | 8,491 | $ | - | ||||
Unit
distributions due from Trust
|
1,830 | - | ||||||
Non-current
derivative asset
|
28,709 | - | ||||||
Total
|
$ | 39,030 | $ | - | ||||
Liabilities
|
||||||||
Unit
distributions payable to Trust (1)
|
$ | 11,895 | $ | - | ||||
Total
|
$ | 11,895 | $ | - |
(1)
|
This
amount primarily represents net proceeds from the Trust’s underlying
properties, that the Company has received between the last Trust
distribution date and June 30, 2008, but which the Company has not yet
distributed to the Trust as of June 30, 2008. Due to ongoing
processing of Trust revenues and expenses after June 30, 2008, the amount
of Whiting’s next scheduled distribution to the Trust, and the related
distribution by the Trust to its unit holders, will differ from this
amount.
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
2008
|
$ | 1,125 | ||
2009
|
2,520 | |||
2010
|
2,677 | |||
2011
|
3,383 | |||
2012
|
2,931 | |||
Thereafter
|
2,383 | |||
Total
|
$ | 15,019 |
11.
|
RECENTLY
ISSUED ACCOUNTING PRONOUNCEMENTS
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
•
|
pursuing
the development of projects that we believe will generate attractive rates
of return;
|
|
•
|
maintaining
a balanced portfolio of lower risk, long-lived oil and gas properties that
provide stable cash flows;
|
|
•
|
seeking
property acquisitions that complement our core
areas; and
|
|
•
|
allocating
an increasing percentage of our capital budget to leasing and testing new
areas.
|
Selected
Operating Data:
|
Six
Months Ended
June
30,
|
|||||||
2008
|
2007
|
|||||||
Net
production:
|
||||||||
Oil
(MMbbls)
|
5.4 | 4.6 | ||||||
Natural
gas (Bcf)
|
14.2 | 15.8 | ||||||
Total
production (MMBOE)
|
7.8 | 7.3 | ||||||
Net
sales (in millions):
|
||||||||
Oil(1)
|
$ | 549.4 | $ | 247.4 | ||||
Natural
gas(1)
|
127.9 | 105.0 | ||||||
Total
oil and natural gas sales
|
$ | 677.3 | $ | 352.4 | ||||
Average
sales prices:
|
||||||||
Oil
(per Bbl)
|
$ | 101.88 | $ | 53.48 | ||||
Effect
of oil hedges on average price (per Bbl)
|
(13.17 | ) | - | |||||
Oil
net of hedging (per Bbl)
|
$ | 88.71 | $ | 53.48 | ||||
Average
NYMEX price
|
$ | 110.98 | $ | 61.59 | ||||
Natural
gas (per Mcf)
|
$ | 8.99 | $ | 6.65 | ||||
Effect
of natural gas hedges on average price (per Mcf)
|
- | - | ||||||
Natural
gas net of hedging (per Mcf)
|
$ | 8.99 | $ | 6.65 | ||||
Average
NYMEX price
|
$ | 9.49 | $ | 7.16 | ||||
Cost
and expense (per BOE):
|
||||||||
Lease
operating expenses
|
$ | 14.58 | $ | 13.92 | ||||
Production
taxes
|
$ | 5.63 | $ | 2.99 | ||||
Depreciation,
depletion and amortization expense
|
$ | 13.56 | $ | 12.94 | ||||
General
and administrative expenses
|
$ | 4.46 | $ | 2.36 |
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Depletion
|
$ | 102,251 | $ | 91,049 | ||||
Depreciation
|
1,594 | 1,503 | ||||||
Accretion
of asset retirement obligations
|
1,477 | 1,354 | ||||||
Total
|
$ | 105,322 | $ | 93,906 |
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Exploration
|
$ | 14,227 | $ | 11,178 | ||||
Impairment
|
5,400 | 4,642 | ||||||
Total
|
$ | 19,627 | $ | 15,820 |
Six
Months Ended
June
30,
|
|||||||||
2008
|
2007
|
||||||||
General
and administrative expenses
|
$ | 54,314 | $ | 32,998 | |||||
Reimbursements
and allocations
|
(19,692 | ) | (15,837 | ) | |||||
General
and administrative expense, net
|
$ | 34,622 | $ | 17,161 |
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Credit
Agreement
|
$ | 7,652 | $ | 15,440 | ||||
Senior
Subordinated Notes
|
21,943 | 22,373 | ||||||
Amortization
of debt issue costs and debt discount
|
2,423 | 2,542 | ||||||
Accretion
of tax sharing liability
|
623 | 761 | ||||||
Other
|
110 | 200 | ||||||
Capitalized
interest
|
(1,534 | ) | (1,063 | ) | ||||
Total
interest expense
|
$ | 31,217 | $ | 40,253 |
Selected
Operating Data:
|
Three
Months Ended
June
30,
|
|||||||
2008
|
2007
|
|||||||
Net
production:
|
||||||||
Oil
(MMbbls)
|
2.8 | 2.4 | ||||||
Natural
gas (Bcf)
|
7.3 | 8.1 | ||||||
Total
production (MMBOE)
|
4.0 | 3.7 | ||||||
Net
sales (in millions):
|
||||||||
Oil(1)
|
$ | 316.9 | $ | 136.6 | ||||
Natural
gas(1)
|
73.6 | 56.0 | ||||||
Total
oil and natural gas sales
|
$ | 390.5 | $ | 192.6 | ||||
Average
sales prices:
|
||||||||
Oil
(per Bbl)
|
$ | 113.28 | $ | 57.38 | ||||
Effect
of oil hedges on average price (per Bbl)
|
(17.19 | ) | - | |||||
Oil
net of hedging (per Bbl)
|
$ | 96.09 | $ | 57.38 | ||||
Average
NYMEX price
|
$ | 124.00 | $ | 65.02 | ||||
Natural
gas (per Mcf)
|
$ | 10.02 | $ | 6.95 | ||||
Effect
of natural gas hedges on average price (per Mcf)
|
- | - | ||||||
Natural
gas net of hedging (per Mcf)
|
$ | 10.02 | $ | 6.95 | ||||
Average
NYMEX price
|
$ | 10.94 | $ | 7.55 | ||||
Cost
and expense (per BOE):
|
||||||||
Lease
operating expenses
|
$ | 14.29 | $ | 13.96 | ||||
Production
taxes
|
$ | 6.48 | $ | 3.24 | ||||
Depreciation,
depletion and amortization expense
|
$ | 13.63 | $ | 13.25 | ||||
General
and administrative expenses
|
$ | 5.72 | $ | 2.38 |
Three
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Depletion
|
$ | 53,207 | $ | 47,825 | ||||
Depreciation
|
843 | 763 | ||||||
Accretion
of asset retirement obligations
|
761 | 747 | ||||||
Total
|
$ | 54,811 | $ | 49,335 |
Three
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Exploration
|
$ | 5,815 | $ | 4,318 | ||||
Impairment
|
2,828 | 2,325 | ||||||
Total
|
$ | 8,643 | $ | 6,643 |
Three
Months Ended
June
30,
|
|||||||||
2008
|
2007
|
||||||||
General
and administrative expenses
|
$ | 33,203 | $ | 17,155 | |||||
Reimbursements
and allocations
|
(10,196 | ) | (8,279 | ) | |||||
General
and administrative expense, net
|
$ | 23,007 | $ | 8,876 |
Three
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
Credit
Agreement
|
$ | 3,735 | $ | 8,417 | ||||
Senior
Subordinated Notes
|
10,863 | 11,192 | ||||||
Amortization
of debt issue costs and debt discount
|
1,206 | 1,265 | ||||||
Accretion
of tax sharing liability
|
311 | 381 | ||||||
Other
|
68 | 100 | ||||||
Capitalized
interest
|
(512 | ) | (601 | ) | ||||
Total
interest expense
|
$ | 15,671 | $ | 20,754 |
Drilling
and Development Expenditures
|
Exploration
Expenditures
|
Total
Expenditures
|
%
of Total
|
|||||||||||||
Rocky
Mountains
|
$ | 185,957 | $ | 3,173 | $ | 189,130 | 46 | % | ||||||||
Permian
Basin
|
129,564 | 3,781 | 133,345 | 33 | % | |||||||||||
Mid-Continent
|
52,659 | 1,257 | 53,916 | 13 | % | |||||||||||
Gulf
Coast
|
19,363 | 267 | 19,630 | 5 | % | |||||||||||
Michigan
|
8,522 | 5,749 | 14,271 | 3 | % | |||||||||||
Total incurred
|
396,065 | 14,227 | 410,292 | 100 | % | |||||||||||
Increase
in accrued capital expenditures
|
(19,655 | ) | - | (19,655 | ) | |||||||||||
Total paid
|
$ | 376,410 | $ | 14,227 | $ | 390,637 |
Payments
due by period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Long-term
debt (a)
|
$ | 1,120,000 | $ | - | $ | 500,000 | $ | 370,000 | $ | 250,000 | ||||||||||
Cash
interest expense on debt (b)
|
266,014 | 61,870 | 107,920 | 72,891 | 23,333 | |||||||||||||||
Asset
retirement obligation (c)
|
42,464 | 1,398 | 623 | 3,499 | 36,944 | |||||||||||||||
Tax
sharing liability (d)
|
26,280 | 2,587 | 4,408 | 3,699 | 15,586 | |||||||||||||||
Derivative
contract liability fair value (e)
|
177,139 | 139,268 | 24,262 | 13,609 | - | |||||||||||||||
Purchasing
obligations (f)
|
324,819 | 57,380 | 125,239 | 108,304 | 33,896 | |||||||||||||||
Drilling
rig contracts (g)
|
114,041 | 63,229 | 50,812 | - | - | |||||||||||||||
Operating
leases (h)
|
15,019 | 2,383 | 5,624 | 6,059 | 953 | |||||||||||||||
Total
|
$ | 2,085,776 | $ | 328,115 | $ | 818,888 | $ | 578,061 | $ | 360,712 |
(a)
|
Long-term
debt consists of the 7.25% Senior Subordinated Notes due 2012 and 2013,
the 7% Senior Subordinated Notes due 2014 and the outstanding borrowings
under our credit agreement, and assumes no principal repayment until the
due date of the instruments.
|
(b)
|
Cash
interest expense on the 7.25% Senior Subordinated Notes due 2012 and 2013
and the 7% Senior Subordinated Notes due 2014 is estimated assuming no
principal repayment until the due date of the instruments. The interest
rate swap on the $75.0 million of our $150.0 million fixed rate
7.25% Senior Subordinated Notes due 2012 is assumed to equal 5.3% until
the due date of the instrument. Cash interest expense on the
credit agreement is estimated assuming no principal repayment until the
instrument due date and is estimated at a fixed interest rate of
3.8%.
|
(c)
|
Asset
retirement obligations represent the present value of estimated amounts
expected to be incurred in the future to plug and abandon oil and gas
wells, remediate oil and gas properties and dismantle their related
facilities.
|
(d)
|
Amounts
shown represent the present value of estimated payments due to Alliant
Energy based on projected future income tax benefits attributable to an
increase in our tax bases. As a result of the Tax Separation
and Indemnification Agreement signed with Alliant Energy, the increased
tax bases are expected to result in increased future income tax deductions
and, accordingly, may reduce income taxes otherwise payable by
us. Under this agreement, we have agreed to pay Alliant Energy
90% of the future tax benefits we realize annually as a result of this
step up in tax basis for the years ending on or prior to December 31,
2013. In 2014, we will be obligated to pay Alliant Energy the
present value of the remaining tax benefits assuming all such tax benefits
will be realized in future years.
|
(e)
|
We
have entered into derivative contracts in the form of costless collars to
hedge our exposure to crude oil and natural gas price
fluctuations. As of June 30, 2008, the forward price curves for
crude oil generally exceeded the price curves that were in effect when
these contracts were entered into, resulting in a derivative fair value
liability. If current market prices are higher than a collar’s
price ceiling when the cash settlement amount is calculated, we are
required to pay the contract counterparties. The ultimate
settlement amounts under our derivative contracts are unknown, however, as
they are subject to continuing market
risk.
|
(f)
|
We
have two take-or-pay purchase agreements, one agreement expiring in March
2014 and one agreement expiring in December 2014, whereby we have
committed to buy certain volumes of CO2 for
a fixed fee, subject to annual escalation, for use in enhanced recovery
projects in our Postle field in Oklahoma and our North Ward Estes field in
Texas. The purchase agreements are with different
suppliers. Under the terms of the agreements, we are obligated
to purchase a minimum daily volume of CO2 (as
calculated on an annual basis) or else pay for any deficiencies at the
price in effect when the minimum delivery was to have
occurred. The CO2
volumes planned for use on the enhanced recovery projects in the Postle
and North Ward Estes fields currently exceed the minimum daily volumes
provided in these take-or-pay purchase agreements. Therefore,
we expect to avoid any payments for
deficiencies.
|
(g)
|
We
currently have one drilling rig under contract through 2008, five drilling
rigs through 2009, four drilling rigs through 2010, and a workover rig
under contract through 2009, all of which are operating in the Rocky
Mountains region. As of June 30, 2008, early termination of
these contracts would have required maximum penalties of $54.7
million. No other drilling rigs working for us are currently
under long-term contracts or contracts that cannot be terminated at the
end of the well that is currently being drilled. Due to the
short-term and indeterminate nature of the drilling time remaining on rigs
drilling on a well-by-well basis, such obligations have not been included
in this table.
|
(h)
|
We
lease 107,400 square feet of administrative office space in Denver,
Colorado under an operating lease arrangement through October 31,
2013, and an additional 46,700 square feet of office space in Midland,
Texas through March 7, 2012.
|
Item 3.
|
Quantitative and
Qualitative Disclosures about Market
Risk
|
Commodity
|
Period
|
Monthly
Volume
(Bbl)/(MMBtu)
|
NYMEX
Floor/Ceiling
|
Crude
Oil
|
07/2008
to 09/2008
|
110,000
|
$48.00/$70.85
|
Crude
Oil
|
07/2008
to 09/2008
|
120,000
|
$60.00/$75.60
|
Crude
Oil
|
07/2008
to 09/2008
|
100,000
|
$65.00/$81.00
|
Crude
Oil
|
10/2008
to 12/2008
|
110,000
|
$48.00/$70.20
|
Crude
Oil
|
10/2008
to 12/2008
|
120,000
|
$60.00/$75.85
|
Crude
Oil
|
10/2008
to 12/2008
|
100,000
|
$65.00/$81.20
|
Commodity
|
Period
|
Monthly
Volume
(Bbl)/(MMBtu)
|
NYMEX
Floor/Ceiling
|
Crude
Oil
|
07/2008
to 09/2008
|
26,459
|
$82.00/$130.45
|
Crude
Oil
|
07/2008
to 09/2008
|
26,459
|
$82.00/$137.57
|
Crude
Oil
|
10/2008
to 12/2008
|
25,718
|
$82.00/$128.30
|
Crude
Oil
|
10/2008
to 12/2008
|
25,718
|
$82.00/$134.85
|
Crude
Oil
|
01/2009
to 03/2009
|
25,059
|
$76.00/$136.70
|
Crude
Oil
|
01/2009
to 03/2009
|
25,059
|
$76.00/$142.99
|
Crude
Oil
|
04/2009
to 06/2009
|
24,397
|
$76.00/$134.70
|
Crude
Oil
|
04/2009
to 06/2009
|
24,397
|
$76.00/$140.39
|
Crude
Oil
|
07/2009
to 09/2009
|
23,755
|
$76.00/$133.70
|
Crude
Oil
|
07/2009
to 09/2009
|
23,755
|
$76.00/$139.12
|
Crude
Oil
|
10/2009
to 12/2009
|
23,120
|
$76.00/$132.90
|
Crude
Oil
|
10/2009
to 12/2009
|
23,120
|
$76.00/$138.54
|
Crude
Oil
|
01/2010
to 03/2010
|
22,542
|
$76.00/$132.35
|
Crude
Oil
|
01/2010
to 03/2010
|
22,542
|
$76.00/$137.82
|
Commodity
|
Period
|
Monthly
Volume
(Bbl)/(MMBtu)
|
NYMEX Floor/Ceiling |
Crude
Oil
|
04/2010
to 06/2010
|
21,989
|
$76.00/$132.10
|
Crude
Oil
|
04/2010
to 06/2010
|
21,989
|
$76.00/$137.60
|
Crude
Oil
|
07/2010
to 09/2010
|
21,483
|
$76.00/$131.90
|
Crude
Oil
|
07/2010
to 09/2010
|
21,483
|
$76.00/$137.88
|
Crude
Oil
|
10/2010
to 12/2010
|
20,962
|
$76.00/$131.90
|
Crude
Oil
|
10/2010
to 12/2010
|
20,962
|
$76.00/$138.32
|
Crude
Oil
|
01/2011
to 03/2011
|
20,489
|
$74.00/$136.00
|
Crude
Oil
|
01/2011
to 03/2011
|
20,489
|
$74.00/$143.35
|
Crude
Oil
|
04/2011
to 06/2011
|
20,033
|
$74.00/$136.20
|
Crude
Oil
|
04/2011
to 06/2011
|
20,033
|
$74.00/$143.95
|
Crude
Oil
|
07/2011
to 09/2011
|
19,585
|
$74.00/$136.10
|
Crude
Oil
|
07/2011
to 09/2011
|
19,585
|
$74.00/$144.19
|
Crude
Oil
|
10/2011
to 12/2011
|
19,121
|
$74.00/$136.55
|
Crude
Oil
|
10/2011
to 12/2011
|
19,121
|
$74.00/$144.94
|
Crude
Oil
|
01/2012
to 03/2012
|
18,706
|
$74.00/$136.95
|
Crude
Oil
|
01/2012
to 03/2012
|
18,706
|
$74.00/$145.59
|
Crude
Oil
|
04/2012
to 06/2012
|
18,286
|
$74.00/$137.30
|
Crude
Oil
|
04/2012
to 06/2012
|
18,286
|
$74.00/$146.15
|
Crude
Oil
|
07/2012
to 09/2012
|
17,871
|
$74.00/$137.30
|
Crude
Oil
|
07/2012
to 09/2012
|
17,871
|
$74.00/$146.09
|
Crude
Oil
|
10/2012
to 12/2012
|
17,514
|
$74.00/$137.80
|
Crude
Oil
|
10/2012
to 12/2012
|
17,514
|
$74.00/$146.62
|
Natural
Gas
|
07/2008
to 09/2008
|
241,797
|
$7.00/$15.85
|
Natural
Gas
|
10/2008
to 12/2008
|
228,830
|
$7.00/$19.00
|
Natural
Gas
|
01/2009
to 03/2009
|
216,333
|
$7.00/$22.50
|
Natural
Gas
|
04/2009
to 06/2009
|
201,263
|
$6.00/$14.85
|
Natural
Gas
|
07/2009
to 09/2009
|
192,870
|
$6.00/$15.60
|
Natural
Gas
|
10/2009
to 12/2009
|
185,430
|
$7.00/$14.85
|
Natural
Gas
|
01/2010
to 03/2010
|
178,903
|
$7.00/$18.65
|
Natural
Gas
|
04/2010
to 06/2010
|
172,873
|
$6.00/$13.20
|
Natural
Gas
|
07/2010
to 09/2010
|
167,583
|
$6.00/$14.00
|
Natural
Gas
|
10/2010
to 12/2010
|
162,997
|
$7.00/$14.20
|
Natural
Gas
|
01/2011
to 03/2011
|
157,600
|
$7.00/$17.40
|
Natural
Gas
|
04/2011
to 06/2011
|
152,703
|
$6.00/$13.05
|
Natural
Gas
|
07/2011
to 09/2011
|
148,163
|
$6.00/$13.65
|
Natural
Gas
|
10/2011
to 12/2011
|
142,787
|
$7.00/$14.25
|
Natural
Gas
|
01/2012
to 03/2012
|
137,940
|
$7.00/$15.55
|
Natural
Gas
|
04/2012
to 06/2012
|
134,203
|
$6.00/$13.60
|
Natural
Gas
|
07/2012
to 09/2012
|
130,173
|
$6.00/$14.45
|
Natural
Gas
|
10/2012
to 12/2012
|
126,613
|
$7.00/$13.40
|
Commodity
|
Period
|
Monthly
Volume
(MMBtu)
|
2008
Price
Per
MMBtu
|
Natural
Gas
|
07/2008
to 05/2011
|
25,000
|
$4.94
|
Natural
Gas
|
07/2008
to 09/2012
|
67,000
|
$4.38
|
Item 4.
|
Controls and
Procedures
|
Item 1.
|
Legal
Proceedings
|
Item 1A.
|
Risk
Factors
|
Item 4.
|
Submission of Matters
to a Vote of Security
Holders
|
Shares
Voted
|
||||||||
Name
of Nominee
|
For
|
Withheld
|
||||||
Palmer
L. Moe
|
37,935,918 | 980,302 | ||||||
D.
Sherwin Artus
|
33,119,410 | 5,796,810 |
Shares
Voted
|
||||||||||||||||
For
|
Against
|
Abstain
|
Broker
Non-Vote
|
|||||||||||||
Approval
of performance goals and related matters under the 2003 Equity Incentive
Plan
|
37,468,278 | 1,388,367 | 59,575 | - | ||||||||||||
Ratification
of the appointment of Deloitte & Touche LLP as independent registered
public accounting firm
|
38,806,172 | 80,589 | 29,459 | - |
Item 5.
|
Other
Information
|
Item 6.
|
Exhibits
|
WHITING
PETROLEUM CORPORATION
|
||
By
|
/s/
James J. Volker
|
|
James
J. Volker
|
||
Chairman,
President and Chief Executive Officer
|
||
By
|
/s/
Michael J. Stevens
|
|
Michael
J. Stevens
|
||
Vice
President and Chief Financial Officer
|
||
By
|
/s/
Brent P. Jensen
|
|
Brent
P. Jensen
|
||
Controller
and Treasurer
|
Exhibit
Number
|
Exhibit Description
|
(2.1)
|
Purchase
and Sale Agreement, between Chicago Energy Associates, LLC and Whiting Oil
and Gas Corporation [Incorporated by reference to Exhibit 2.1 to Whiting
Petroleum Corporation’s Current Report on Form 8-K dated May 4, 2008 (File
No. 001-31899)].*
|
(2.2)
|
Purchase
and Sale Agreement, between Comet Resources LLC and Whiting Oil and Gas
Corporation [Incorporated by reference to Exhibit 2.2 to Whiting Petroleum
Corporation’s Current Report on Form 8-K dated May 4, 2008 (File
No. 001-31899)].*
|
(3.1)
|
Amended
and Restated By-laws of Whiting Petroleum Corporation, effective July 29,
2008.
|
(31.1)
|
Certification
by the Chairman, President and Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act.
|
(31.2)
|
Certification
by the Vice President and Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act.
|
(32.1)
|
Written
Statement of the Chairman, President and Chief Executive Officer pursuant
to 18 U.S.C. Section 1350.
|
(32.2)
|
Written
Statement of the Vice President and Chief Financial Officer pursuant to 18
U.S.C. Section 1350.
|