UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
January 25, 2007
Commission File Number: 1-15174
Siemens Aktiengesellschaft
Wittelsbacherplatz 2
D-80333 Munich
Federal Republic of Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes o No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes o No þ
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Key figures (1)
Effective with the first quarter of fiscal 2007, Siemens prepares its primary financial reporting according to International Financial Reporting Standards (IFRS) on a retroactive basis.
1st quarter (2) |
|||||||||
in millions of , except where otherwise stated |
2007 |
2006 |
|||||||
Income from continuing operations |
714 | * | 607 | ||||||
Income from discontinued operations, net of income taxes |
74 | 332 | |||||||
Net income |
788 | * | 939 | ||||||
attributable to: |
|||||||||
Minority interest |
49 | 53 | |||||||
Shareholders of Siemens AG |
739 | * | 886 | ||||||
Earnings per share from continuing operations (3) |
0.75 | * | 0.64 | ||||||
(in euros) |
|||||||||
Earnings per share from discontinued operations (3) |
0.08 | 0.35 | |||||||
(in euros) |
|||||||||
Earnings per share (3) |
0.83 | * | 0.99 | ||||||
(in euros) |
|||||||||
Net cash from operating and investing activities (4) |
(1,160 | ) | (724 | ) | |||||
therein: Net cash provided by operating activities |
299 | 486 | |||||||
Net cash used in investing activities |
(1,459 | ) | (1,210 | ) | |||||
Group profit from Operations (4) |
1,631 | 1,077 | |||||||
New orders (4) |
24,582 | 23,667 | |||||||
Revenue (4) |
19,068 | 17,976 | |||||||
December 31, 2006 |
September 30, 2006 |
|||||||
Continuing | Continuing | |||||||
operations |
Total (5) |
operations |
Total (5) |
|||||
Employees (in thousands) |
428 | 480 | 424 | 475 | ||||
Germany |
144 | 162 | 143 | 161 | ||||
International |
284 | 318 | 281 | 314 |
* | These figures include a (423) million impact related to European Commission sanctions on major suppliers of high-voltage gas-isolated switchgear systems. The corresponding reduction in earnings per share was (0.47). |
(1) | Unaudited, focused on continuing operations. (Discontinued operations consist of carrier networks, enterprise networks and mobile devices activities). | |
(2) | October 1, 2006 and 2005 December 31, 2006 and 2005, respectively. | |
(3) | Earnings per share basic, attributable to shareholders of Siemens AG. | |
(4) | Continuing operations. | |
(5) | Continuing and discontinued operations. |
Note: Group profit from Operations is reconciled to Income before income taxes of Operations under Reconciliation to financial statements on the table Segment information included in this release.
Effective with the first quarter of fiscal 2007, Siemens prepares its primary financial reporting according to International Financial Reporting Standards (IFRS) on a retroactive basis.
Siemens in the first quarter 2007 (October 1, 2006 to December 31, 2006)
| Group profit from Operations rose 51%, to 1.631 billion. | |||
| Strong operating profit growth was not evident in net income of 788 million, which included a 423 million negative impact from Siemens share of European Commission sanctions on major suppliers of certain power transmission and distribution products. | |||
| Income from continuing operations also included the sanction effect, but still rose 18%, to 714 million. | |||
| Revenue increased 6% compared to the prior-year period, to 19.068 billion, and orders rose 4%, to 24.582 billion. On a comparable basis, excluding currency translation effects and the net effect of acquisitions and dispositions, revenue and orders increased 10% and 8%, respectively. | |||
| On a continuing basis, net cash used in operating and investing activities was 1.160 billion compared to net cash used of 724 million in the first quarter a year earlier. |
In terms of the underlying performance of our business, the first quarter got the fiscal year off to a strong start, said Siemens CEO Klaus Kleinfeld. Order growth was particularly satisfying, considering that the prior-year basis of comparison was already quite high. We also brought more of our revenue growth to the bottom line, with a substantial increase in Group profit from Operations. While it is disappointing to see our net income growth reversed by an impact from events in the past, we are moving on with our operations tremendously improved year-over-year. This shows that Fit4More is delivering a more profitable and growth-oriented portfolio for Siemens, and we are continuing in that direction by closing the deals we announced last year and initiating new ones. We look forward to maintaining this momentum.
1
In the first quarter of fiscal 2007, ending December 31, 2006, Siemens reported net income of 788 million, a decrease of 16% compared to 939 million in the prior-year period. Basic earnings per share were 0.83 and diluted earnings per share were 0.80. In the first quarter a year earlier, both basic and diluted earnings per share were 0.99. Discontinued operations, primarily the businesses formerly reported as the Communications (Com) segment, contributed 74 million to net income in the first quarter. In the same period a year earlier, earnings of discontinued operations of 332 million included a 356 million gain on the sale of Juniper shares only partially offset by 142 million in severance charges. Excluding discontinued operations, income from continuing operations was 714 million in the first quarter, an increase of 18% compared to 607 million in the same period a year earlier. On a continuing basis, basic earnings per share were 0.75 and diluted earnings per share were 0.73. In the first quarter of the prior year, both basic and diluted earnings per share were 0.64.
The primary driver of growth in net income and income from continuing operations was Group profit from Operations, which rose 51% year-over-year, to 1.631 billion. All Groups within Operations reported positive results, and the majority increased both Group profit and profit margin compared to the first quarter a year ago. Automation and Drives (A&D) led all Groups with 450 million in Group profit, followed by Medical Solutions (Med), Power Generation (PG) and Siemens VDO Automotive (SV). Siemens Business Services (SBS) posted a profit compared to a substantial loss in the first quarter a year earlier.
Net income in the first quarter included a penalty of 423 million arising from a previously disclosed European Commission antitrust investigation, involving providers of certain gas-isolated switchgear in the power transmission and distribution industry between 1988 and 2004. The penalty, which is not tax-deductible, was taken within Corporate items. Net income was positively influenced by Corporate Treasury earnings, which under IFRS swung from a negative 312 million in the first quarter a year ago to a positive 46 million in the current quarter. The prior-year period included a 315 million negative effect related to a cash settlement option on a convertible bond. Earnings from Financing and Real Estate activities were 152 million compared to 182 million in the first quarter a year earlier.
2
First-quarter revenue increased 6% year-over-year, to 19.068 billion. Orders of 24.582 billion were 4% higher compared to the strong first quarter a year earlier. Excluding currency translation and portfolio effects, first-quarter revenue rose 10% and orders climbed 8% year-over-year. Revenue growth was balanced regionally, while order growth was concentrated in the Americas, the Middle East, and Europe including Germany. Double-digit contributions to revenue growth came from PG, PTD, A&D and Siemens Building Technologies (SBT), while order growth was driven by double-digit increases at PTD, PG and Industrial Solutions and Services (I&S).
For Siemens on a continuing basis, net cash used in operating and investing activities was 1.160 billion compared to 724 million in the first quarter a year earlier. The difference is due primarily to the first payment for the acquisition of the diagnostics division of Bayer AG.
Operations in the first quarter fiscal 2007
Information and Communications
Siemens Business Services (SBS)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
24 | (232 | ) | |||||||||||||
Group profit margin |
2.0 | % | (16.5 | )% | ||||||||||||
Revenue |
1,180 | 1,406 | (16 | )% | 6 | % | ||||||||||
New orders |
1,217 | 1,505 | (19 | )% | 8 | % | ||||||||||
* | Excluding currency translation effects of (1)% on revenue and orders, and portfolio effects of (21)% and (26)% on revenue and orders, respectively. |
SBS posted Group profit of 24 million in the first quarter of fiscal 2007. For comparison, the Groups loss in the first quarter a year earlier included 207 million in severance charges. First-quarter revenue of 1.180 billion and orders of 1.217 billion were lower than a year earlier due to the Groups divestment of its Product Related Services (PRS) division between the periods under review. On an adjusted basis, revenue and orders were up 6% and 8%, respectively.
3
Automation and Control
Automation and Drives (A&D)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
450 | 359 | 25 | % | ||||||||||||
Group profit margin |
13.3 | % | 12.1 | % | ||||||||||||
Revenue |
3,390 | 2,968 | 14 | % | 15 | % | ||||||||||
New orders |
4,019 | 3,682 | 9 | % | 11 | % | ||||||||||
* | Excluding currency translation effects of (3)% on revenue and orders, and portfolio effects of 2% and 1% on revenue and orders, respectively. |
A&D increased first-quarter Group profit 25%, to a new high of 450 million, on 14% revenue growth. A&D continued to benefit from strong operating leverage, resulting in a broad-based increase in earnings and profitability year-over-year. A&D also posted broad-based growth in first-quarter revenue and orders, which reached 3.390 billion and 4.019 billion, respectively. Demand growth in Europe was highlighted by particularly strong order intake in Germany.
Industrial Solutions and Services (I&S)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
90 | 64 | 41 | % | ||||||||||||
Group profit margin |
4.3 | % | 3.2 | % | ||||||||||||
Revenue |
2,073 | 1,978 | 5 | % | 7 | % | ||||||||||
New orders |
3,057 | 2,705 | 13 | % | 14 | % | ||||||||||
* | Excluding currency translation effects of (4)% and (3)% on revenue and orders, respectively, and portfolio effects of 2% on revenue and orders. |
First-quarter Group profit at I&S jumped 41% year-over-year, to 90 million, including higher earnings and profit margins at the Groups two largest divisions, Metal Technologies and Industrial Services. Broad-based customer demand increased first-quarter revenue 5% year-over-year, to 2.073 billion. I&S also won a number of large new contracts during the period, taking orders up to 3.057 billion, 13% above the high level recorded in the first quarter a year earlier.
4
Siemens Building Technologies (SBT)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
72 | 56 | 29 | % | ||||||||||||
Group profit margin |
5.9 | % | 5.1 | % | ||||||||||||
Revenue |
1,213 | 1,102 | 10 | % | 12 | % | ||||||||||
New orders |
1,386 | 1,373 | 1 | % | 3 | % | ||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of 2% on revenue and orders. |
Group profit at SBT increased to 72 million, 29% above the first quarter a year earlier, as all divisions posted higher earnings and profit margins. Revenue increased on a Group-wide basis as well, rising 10% year-over-year to 1.213 billion. Orders were up 1%, at 1.386 billion.
Power
Power Generation (PG)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
169 | 178 | (5 | )% | ||||||||||||
Group profit margin |
6.2 | % | 8.6 | % | ||||||||||||
Revenue |
2,726 | 2,074 | 31 | % | 30 | % | ||||||||||
New orders |
5,017 | 4,060 | 24 | % | 26 | % | ||||||||||
* | Excluding currency translation effects of (4)% on revenue and orders, and portfolio effects of 5% and 2% on revenue and orders, respectively. |
Strong demand continued across PGs entire range of power generation solutions, as first-quarter revenue rose 31% year-over-year, to 2.726 billion, and orders climbed 24%, to a new quarterly high of 5.017 billion. New fossil power generation contracts were well distributed geographically, including major orders in Africa, the Americas, Asia-Pacific, Europe and the Middle East. The Groups industrial and wind power businesses both posted sharply higher earnings and profit margins compared to the same quarter a year earlier. Group profit of 169 million for PG overall came in below the prior-year level, however, as the fossil power generation business took 92 million in charges related to cost overruns and delays on a major project in Finland. In addition, equity earnings from joint ventures were lower than in the first quarter a year earlier and are expected to remain volatile in coming quarters.
5
Power Transmission and Distribution (PTD)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
130 | 82 | 59 | % | ||||||||||||
Group profit margin |
7.5 | % | 5.6 | % | ||||||||||||
Revenue |
1,728 | 1,456 | 19 | % | 23 | % | ||||||||||
New orders |
3,146 | 2,473 | 27 | % | 33 | % | ||||||||||
* | Excluding currency translation effects of (4)% and (6)% on revenue and orders, respectively. |
PTD delivered 130 million in Group profit in the first quarter, 59% higher than in the same period a year earlier. Profitability also rose substantially, as a majority of the Groups divisions posted higher earnings and profit margins. The penalty mentioned earlier is taken centrally in Corporate items. First-quarter revenue for the Group climbed 19% year-over-year, to 1.728 billion. Orders of 3.146 billion, fueled by an exceptionally large contract in the Middle East, were up 27% compared to a strong first quarter a year ago.
Transportation
Transportation Systems (TS)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
47 | 17 | 176 | % | ||||||||||||
Group profit margin |
4.4 | % | 1.6 | % | ||||||||||||
Revenue |
1,073 | 1,060 | 1 | % | 5 | % | ||||||||||
New orders |
1,219 | 2,077 | (41 | )% | (40 | )% | ||||||||||
* | Excluding currency translation effects of (1)% on revenue, and portfolio effects of (3)% and (1)% on revenue and orders, respectively. |
TS recorded Group profit of 47 million in the first quarter. A net gain of 76 million on the sale of the Groups locomotive leasing business was largely offset by charges related to major projects. First-quarter revenue of 1.073 billion came in above the prior-year level. Orders exceeded revenue but came in well below the level of the prior-year quarter, which included an exceptionally large order in China.
6
Siemens VDO Automotive (SV)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
146 | 156 | (6 | )% | ||||||||||||
Group profit margin |
6.0 | % | 6.4 | % | ||||||||||||
Revenue |
2,418 | 2,448 | (1 | )% | (1 | )% | ||||||||||
New orders |
2,414 | 2,448 | (1 | )% | (1 | )% | ||||||||||
* | Excluding currency translation effects of (2)% on revenue and orders, and portfolio effects of 2% on revenue and orders. |
Group profit was 146 million at SV in the first quarter compared to 156 million in the same period a year earlier. Both periods include positive effects from portfolio activities. First-quarter revenue of 2.418 billion was nearly level year-over-year.
Medical
Medical Solutions (Med)
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
304 | 243 | 25 | % | ||||||||||||
Group profit margin |
14.5 | % | 12.2 | % | ||||||||||||
Revenue |
2,102 | 1,984 | 6 | % | 6 | % | ||||||||||
New orders |
2,211 | 2,156 | 3 | % | 3 | % | ||||||||||
* | Excluding currency translation effects of (6)% on revenue and orders, and portfolio effects of 6% on revenue and orders. |
Med contributed Group profit of 304 million in the first quarter, 25% higher than in the same period a year earlier. The Groups profit margin benefited from currency-related effects. Revenue rose 6% to 2.102 billion and orders increased 3% to 2.211 billion, including for the first time a full quarter of new volume from Meds Diagnostics division, formed following acquisition of Diagnostic Products Corp. After the close of the current quarter, Med completed its acquisition of Bayers diagnostics business and merged it into the Diagnostics division. The Group expects integration costs relating to the acquisition and merger in the second quarter.
7
Lighting
Osram
First Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) |
2007 |
2006 |
Actual |
Adjusted* |
||||||||||||
Group profit |
123 | 121 | 2 | % | ||||||||||||
Group profit margin |
10.5 | % | 10.4 | % | ||||||||||||
Revenue |
1,174 | 1,158 | 1 | % | 7 | % | ||||||||||
New orders |
1,174 | 1,158 | 1 | % | 7 | % | ||||||||||
* | Excluding currency translation effects of (6)% on revenue and orders. |
First-quarter Group profit at Osram rose to 123 million. Revenue increased to 1.174 billion, a 7% increase excluding currency translation effects. Growth included substantial contributions from innovative products and particular strength in Asia-Pacific and Europe.
Strategic Equity Investments (SEI)
Beginning in fiscal 2007, Siemens reports centrally held equity investments in a new segment,
Strategic Equity Investments (SEI). During the first quarter, SEI consisted of Fujitsu Siemens
Computers (Holding) BV (FSC) and Bosch und Siemens Hausgeräte GmbH (BSH). These investments were
formerly included within Other Operations. A new company announced by Siemens and Nokia Corporation
in fiscal 2006, to be called Nokia Siemens Networks (NSN), will be included in SEI following the
expected close of the NSN transaction in the second quarter of fiscal 2007. In the first quarter,
SEI contributed earnings of 52 million compared to 46 million in the same period a year earlier.
The increase was attributable to BSH.
Other Operations
Other Operations consist of centrally held operating businesses not related to a Group, including
Siemens Home and Office Communication Devices (SHC). Group profit from Other Operations was 24
million in the first quarter. A year earlier, a negative 13 million in Group profit from Other
Operations was due primarily to losses at Siemens Dematic businesses, which were divested between
the periods under review.
8
Corporate items, pensions and eliminations
Corporate items, pensions and eliminations totaled a negative 663 million in the first quarter,
compared to a negative 91 million a year earlier. The change was due mostly to an increase within
Corporate items, which included the 423 million penalty mentioned earlier along with effects
related to commodity hedging activities not qualifying for hedge accounting and 54 million
primarily to fund job placement companies for former Siemens employees affected by the bankruptcy
of BenQ Mobile GmbH & Co. OHG. Pension expense increased year-over-year, from a positive 23
million to a negative 30 million, primarily due to an obligation resulting from a change in German
law.
Financing and Real Estate
Siemens Financial Services (SFS)
First Quarter |
||||||||||||
( in millions) |
2007 |
2006 |
%Change |
|||||||||
Income before income taxes |
83 | 78 | 6 | % | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2006 |
2006 |
|
||||||||||
Total assets |
10,457 | 10,543 | (1 | )% | ||||||||
Income before income taxes at SFS was 83 million in the first quarter, including a gain on the sale of shares by the Equity division. Assets of 10.457 billion were nearly level compared to the end of fiscal 2006.
Siemens Real Estate (SRE)
First Quarter |
||||||||||||
( in millions) |
2007 |
2006 |
%Change |
|||||||||
Income before income taxes |
69 | 104 | (34 | )% | ||||||||
Revenue |
421 | 411 | 2 | % | ||||||||
Dec. 31, | Sept. 30, | |||||||||||
2006 |
2006 |
|
||||||||||
Total assets |
3,233 | 3,221 | 0 | % | ||||||||
Income before income taxes at SRE was 69 million, including a high level of real estate sales. The same factor was even more significant in the first quarter a year earlier, when income before income taxes reached 104 million. Assets remained nearly unchanged compared to the level at the end of fiscal 2006.
9
Eliminations, reclassifications and Corporate Treasury
Income before taxes from eliminations, reclassifications and Corporate Treasury was 46 million
compared to a negative 312 million a year earlier. The difference resulted primarily from a
negative 315 million effect under IFRS in the prior-year quarter, related to mark-to-market
valuation of the cash settlement option associated with a 2.5 billion convertible bond issued by
Siemens in 2003. This option was irrevocably waived in the third quarter of fiscal 2006,
effectively eliminating subsequent earnings effects. In the current quarter, higher interest income
from cash and cash equivalents and from intra-company financing was more than offset by higher
interest expense associated with the issuance of bonds between the periods under review.
Income statement highlights in the first quarter 2007
Siemens reported first-quarter net income of 788 million compared to 939 million a year earlier.
Income from continuing operations was 714 million compared to 607 million in the first quarter a
year earlier. Gross profit increased 6% year-over-year, in line with 6% growth in revenue compared
to the prior-year period. Gross profit margin remained stable at 25.2%. Research and development
expenses were 4.1% of revenue, down from 4.4% in the first quarter a year earlier. Marketing,
selling and general administrative expenses also declined as a percent of revenue, to 14.9% from
16.7% in the prior-year period, primarily due to an improved cost position at SBS. Other operating
expense of 499 million included the 423 million penalty mentioned earlier. In the prior-year
quarter, other operating expense was 34 million. Financial income was a negative 5 million
compared to a negative 262 million in the first quarter a year earlier, which included the
convertible bond effect at Corporate Treasury mentioned above.
Discontinued operations consist primarily of the telecommunications carrier and enterprise network activities of the former Communications Group. These businesses are included in discontinued operations on a retroactive basis, to provide a meaningful basis of comparison with prior periods. Income from discontinued operations, net of income taxes, was 74 million in the first quarter, down from 332 million in the same period a year earlier. The prior-year period included a pretax gain of 356 million on sales of shares in Juniper Networks, Inc. (Juniper), more than offsetting 142 million in pretax severance charges. In the telecommunications carrier business, earnings rose on stable revenue. The enterprise business narrowed its loss on lower revenue year-over-year.
10
Revenue and order trends for the first quarter 2007
Revenue in the first quarter was 19.068 billion, a 6% increase from 17.976 billion in the
prior-year period. Orders were 24.582 billion, 4% higher than 23.667 billion in the first quarter
a year earlier. On an organic basis, excluding currency translation effects and the net effect of
acquisitions and dispositions, revenue climbed 10% and orders rose 8%.
First-quarter revenue in Germany rose 2%, to 3.900 billion, while orders increased 6% year-over-year, to 4.871 billion. International activities accounted for the remaining 80% of revenue and orders in the first quarter. The fastest growth on a regional basis came in the Middle East/Africa/CIS, where revenue rose 16%, to 1.585 billion, and orders climbed 11%, to 2.429 billion. Asia-Pacific revenue grew 15%, to 2.697 billion, while orders of 3.092 billion came in below the prior-year period which included unusually high order volume, particularly in China and India. In the Americas, revenue of 4.948 billion and orders of 6.384 billion were 4% and 15% higher, respectively, than in the first quarter a year ago. Adjusting for currency translation and portfolio effects, revenue and orders in the region were up 13% and 25%. In Europe outside Germany, revenue rose 4%, to 5.938 billion, and orders were up 8%, at 7.806 billion.
Liquidity for the first quarter 2007
Net cash used in operating and investing activities was 2.210 billion in the first quarter
compared to 899 million in the same period a year earlier. Discontinued operations was the main
factor in the difference year-over-year. In the first quarter a year ago, net cash used in
discontinued operations was 175 million, which benefited from 465 million in proceeds from the
sale of Juniper shares. In the current period, discontinued operations used net cash of 1.050
billion, including a higher build-up of net working capital. On a continuing basis, Siemens in the
first quarter used 1.160 billion in net cash from operating and investing activities compared to
724 million used in the same period a year earlier.
11
SFS, SRE and | ||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Continuing operations |
Operations |
Treasury * |
Siemens |
|||||||||||||||||||||
First Quarter |
||||||||||||||||||||||||
( in millions) |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||||||
Operating activities |
(401 | ) | 61 | 700 | 425 | 299 | 486 | |||||||||||||||||
Investing activities |
(1,001 | ) | (881 | ) | (458 | ) | (329 | ) | (1,459 | ) | (1,210 | ) | ||||||||||||
Net cash provided by (used in)
operating and investing
activities continuing
operations |
(1,402 | ) | (820 | ) | 242 | 96 | (1,160 | ) | (724 | ) | ||||||||||||||
* | Also includes eliminations and reclassifications. |
Within Operations, net cash used in operating and investing activities was 1.402 billion in the first quarter compared to 820 million in net cash used in the same period a year earlier. The increase in net cash used by operating activities within Operations included significantly higher tax payments. Net working capital increased by a lower amount during the quarter compared to the prior year. Cash used in investing activities within Operations was higher compared to the first quarter a year earlier, primarily due to a 0.4 billion first payment for Bayers diagnostics business at Med and cash used to acquire AG Kühnle, Kopp & Kausch at PG. Capital expenditures decreased year-over-year.
Funding status of pension plans
The estimated underfunding of Siemens principal pension plans as of December 31, 2006, amounted to
approximately 2.0 billion compared to an underfunding of approximately 2.9 billion at the end of
fiscal 2006. The improvement in funding status is primarily due to regular contributions and the
actual return on plan assets. Pension service and interest cost were offset by the effect of a
slight increase in the discount rate assumption at December 31, 2006, which reduced Siemens
estimated defined benefit obligation. The actual return on plan assets during the last three months
amounted to 630 million. This represents a 11.2% return on an annualized basis, well above the
expected annual return of 6.5%.
Subsequent events
After the close of the first quarter, Siemens completed its acquisition of the diagnostics division
of Bayer AG for an estimated purchase price of 4.4 billion payable in cash. The acquisition
expands Meds position in the growing in vitro diagnostics market.
12
On January 24, Siemens announced an agreement to acquire U.S.-based UGS Corp., one of the leading providers of product lifecycle management (PLM) software and services for manufacturers, from its current owners Bain Capital Partners, Silver Lake Technology Management and Warburg Pincus. The aggregate consideration, including the assumption of debt, amounts to approximately U.S.$3.5 billion (approximately 2.7 billion). Upon approval of the transaction by relevant regulatory authorities, the activities of UGS will become part of A&D.
On January 24, Siemens announced that it plans an initial public offering of a minority of shares in Siemens VDO Automotive (SV).
Note: Starting today at 10 a.m. CET, we will provide a live video webcast on the internet of Chairman of the Supervisory Board Dr. Heinrich v. Pierers, Member of the Supervisory Board and Chairman of the Audit Committee Dr. Gerhard Crommes and CEO Dr. Klaus Kleinfelds speeches to the Annual Shareholders Meeting at the Olympic Hall in Munich, Germany. You can access the webcast at www.siemens.com/agm. A video of the speeches will be available after the live webcast. Starting at 8:30 a.m. CET, Siemens CEO Dr. Klaus Kleinfeld and CFO Joe Kaeser will hold a conference call with analysts and investors. You can follow the conference call live on the internet by going to www.siemens.com/analystcall.
IFRS Conversion
Beginning with the first quarter of fiscal 2007, Siemens prepares its primary financial reporting
according to International Financial Reporting Standards (IFRS). For the years prior to fiscal
2007, Siemens prepared its primary financial reporting according to United States Generally
Accepted Accounting Principles (U.S. GAAP). As part of its transition to IFRS, Siemens has
published IFRS Consolidated Financial Statements for fiscal 2006 and fiscal 2005 as supplemental
information to its U.S. GAAP figures. This document is available at www.siemens.com/investors,
where you can also find a presentation explaining major differences between IFRS and U.S. GAAP in
Siemens financial results.
13
This document contains forward-looking statements and information that is, statements related to future, not past, events. These statements may be identified by words as expects, looks forward to, anticipates, intends, plans, believes, seeks, estimates, will or words of similar meaning. Such statements are based on our current expectations and certain assumptions, and are, therefore, subject to certain risks and uncertainties. A variety of factors, many of which are beyond Siemens control, affect its operations, performance, business strategy and results and could cause the actual results, performance or achievements of Siemens worldwide to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements. For us, particular uncertainties arise, among others, from: changes in general economic and business conditions (including margin developments in major business areas); the challenges of integrating major acquisitions and implementing joint ventures and other significant portfolio measures; changes in currency exchange rates and interest rates; introduction of competing products or technologies by other companies; lack of acceptance of new products or services by customers targeted by Siemens worldwide; changes in business strategy; the outcome of investigations and legal proceedings as well as various other factors. More detailed information about certain of these factors is contained in Siemens filings with the SEC, which are available on the Siemens website, www.siemens.com and on the SECs website, www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in the relevant forward-looking statement as expected, anticipated, intended, planned, believed, sought, estimated or projected. Siemens does not intend or assume any obligation to update or revise these forward-looking statements in light of developments which differ from those anticipated.
Siemens AG
|
Reference number: AXX200701.45 e | |
Corporate Communications
|
Wolfram Trost | |
Media Relations
|
80312 Munich | |
80312 Munich
|
Tel.: +49 89 636-34794 Fax: -32825 | |
E-mail: wolfram.trost@siemens.com |
14
Net cash from | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment | Net capital | operating and | depreciation and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders |
External revenue |
revenue |
Total revenue |
Group profit(1) |
employed(2) |
investing activities |
Capital spending(3) |
impairments(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
12/31/06 |
9/30/06 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups (5) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Business Services (SBS) |
1,217 | 1,505 | 888 | 1,140 | 292 | 266 | 1,180 | 1,406 | 24 | (232 | ) | 336 | 171 | (131 | ) | (413 | ) | 68 | 76 | 69 | 68 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
4,019 | 3,682 | 2,994 | 2,628 | 396 | 340 | 3,390 | 2,968 | 450 | 359 | 4,201 | 3,837 | 119 | 115 | 99 | 116 | 70 | 56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
3,057 | 2,705 | 1,841 | 1,762 | 232 | 216 | 2,073 | 1,978 | 90 | 64 | 1,339 | 1,279 | (29 | ) | (87 | ) | 26 | 95 | 27 | 33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,386 | 1,373 | 1,195 | 1,087 | 18 | 15 | 1,213 | 1,102 | 72 | 56 | 1,904 | 1,764 | (58 | ) | (147 | ) | 56 | 116 | 27 | 25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
5,017 | 4,060 | 2,710 | 2,071 | 16 | 3 | 2,726 | 2,074 | 169 | 178 | 2,322 | 1,945 | (137 | ) | 216 | 232 | 136 | 55 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
3,146 | 2,473 | 1,613 | 1,350 | 115 | 106 | 1,728 | 1,456 | 130 | 82 | 1,814 | 1,701 | 53 | 34 | 44 | 31 | 26 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,219 | 2,077 | 1,061 | 1,035 | 12 | 25 | 1,073 | 1,060 | 47 | 17 | 87 | 111 | 181 | 165 | 25 | 34 | 13 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
2,414 | 2,448 | 2,416 | 2,445 | 2 | 3 | 2,418 | 2,448 | 146 | 156 | 3,840 | 3,767 | 21 | 27 | 97 | 164 | 110 | 101 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,211 | 2,156 | 2,088 | 1,975 | 14 | 9 | 2,102 | 1,984 | 304 | 243 | 5,314 | 4,975 | (221 | ) | 88 | 470 | 54 | 75 | 62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Osram |
1,174 | 1,158 | 1,159 | 1,139 | 15 | 19 | 1,174 | 1,158 | 123 | 121 | 2,164 | 1,976 | (58 | ) | 107 | 73 | 67 | 61 | 62 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) (6) |
| | | | | | | | 52 | 46 | 1,071 | 1,008 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operations |
968 | 1,299 | 813 | 1,059 | 198 | 200 | 1,011 | 1,259 | 24 | (13 | ) | 75 | 48 | (148 | ) | (193 | ) | 31 | 94 | 34 | 37 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
25,828 | 24,936 | 18,778 | 17,691 | 1,310 | 1,202 | 20,088 | 18,893 | 1,631 | 1,077 | 24,467 | 22,582 | (408 | ) | (88 | ) | 1,221 | 983 | 567 | 535 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(1,468 | ) | (1,503 | ) | 23 | 17 | (1,237 | ) | (1,166 | ) | (1,214 | ) | (1,149 | ) | (663 | ) | (91 | ) | (5,741 | ) | (6,584 | ) | (994 | )(7) | (732 | )(7) | 13 | 66 | (2 | ) | (2 | ) | ||||||||||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (101 | ) | (85 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets related and miscellaneous reconciling items |
| | | | | | | | | | 64,063 | 64,224 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations (for columns Group profit/Net capital
employed, i.e. Income before income taxes/Total assets) |
24,360 | 23,433 | 18,801 | 17,708 | 73 | 36 | 18,874 | 17,744 | 867 | 901 | 82,789 | 80,222 | (1,402 | ) | (820 | ) | 1,234 | 1,049 | 565 | 533 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
Total assets |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
178 | 150 | 148 | 132 | 29 | 18 | 177 | 150 | 83 | 78 | 10,457 | 10,543 | 105 | 89 | 85 | 113 | 64 | 56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
421 | 411 | 119 | 136 | 302 | 275 | 421 | 411 | 69 | 104 | 3,233 | 3,221 | | 28 | 44 | 57 | 40 | 42 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(3 | ) | (3 | ) | | | (3 | ) | (3 | ) | (3 | ) | (3 | ) | | | (367 | ) | (462 | ) | 37 | (7) | 64 | (7) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
596 | 558 | 267 | 268 | 328 | 290 | 595 | 558 | 152 | 182 | 13,323 | 13,302 | 142 | 181 | 129 | 170 | 104 | 98 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
(374 | ) | (324 | ) | | | (401 | ) | (326 | ) | (401 | ) | (326 | ) | 46 | (312 | ) | (5,590 | ) | (5,793 | ) | 100 | (7) | (85) | (7) | | | | | |||||||||||||||||||||||||||||||||||||||||||
Siemens |
24,582 | 23,667 | 19,068 | 17,976 | | | 19,068 | 17,976 | 1,065 | 771 | 90,522 | 87,731 | (1,160 | ) | (724 | ) | 1,363 | 1,219 | 669 | 631 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Group profit of the Operations Groups is earnings before financing interest, certain pension costs and income taxes. | |
(2) | Net capital employed of the Operations Groups represents total assets less tax assets, provisions and non-interest bearing liabilities other than tax liabilities. | |
(3) | Intangible assets, property, plant and equipment, acquisitions, non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(4) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(5) | Communications (Com) no longer represents an operating segment. The primary business components of Com are reported as discontinued operations. | |
(6) | SEI was created as of October 1, 2006 and includes centrally managed investments accounted for using the equity method. Prior-year information was reclassified for comparability purposes. | |
(7) | Includes cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. Furthermore, the reclassification of interest payments in the Consolidated Statements of Cash Flow from operating activities into financing activities is shown in Eliminations. Interest payments are external interest paid as well as intragroup interest paid and received. |
15
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Revenue |
19,068 | 17,976 | (401 | ) | (326 | ) | 18,874 | 17,744 | 595 | 558 | ||||||||||||||||||||||
Cost of goods sold and services rendered |
(14,263 | ) | (13,454 | ) | 401 | 326 | (14,181 | ) | (13,332 | ) | (483 | ) | (448 | ) | ||||||||||||||||||
Gross profit |
4,805 | 4,522 | | | 4,693 | 4,412 | 112 | 110 | ||||||||||||||||||||||||
Research and development expenses |
(781 | ) | (791 | ) | | | (781 | ) | (791 | ) | | | ||||||||||||||||||||
Marketing, selling and general administrative expenses |
(2,843 | ) | (3,006 | ) | (1 | ) | | (2,750 | ) | (2,928 | ) | (92 | ) | (78 | ) | |||||||||||||||||
Other operating income |
228 | 200 | (23 | ) | (22 | ) | 174 | 117 | 77 | 105 | ||||||||||||||||||||||
Other operating expense |
(499 | ) | (34 | ) | | | (493 | ) | (30 | ) | (6 | ) | (4 | ) | ||||||||||||||||||
Income from investments accounted for using the equity method, net |
160 | 142 | | | 143 | 127 | 17 | 15 | ||||||||||||||||||||||||
Financial income, net |
(5 | ) | (262 | ) | 70 | (290 | ) | (119 | ) | (6 | ) | 44 | 34 | |||||||||||||||||||
Income (loss) from continuing operations before income taxes |
1,065 | 771 | 46 | (312 | ) | 867 | 901 | 152 | 182 | |||||||||||||||||||||||
Income taxes (1) |
(351 | ) | (164 | ) | (15 | ) | 67 | (286 | ) | (192 | ) | (50 | ) | (39 | ) | |||||||||||||||||
Income (loss) from continuing operations |
714 | 607 | 31 | (245 | ) | 581 | 709 | 102 | 143 | |||||||||||||||||||||||
Income from discontinued operations, net of income taxes |
74 | 332 | | | 74 | 332 | | | ||||||||||||||||||||||||
Net income (loss) |
788 | 939 | 31 | (245 | ) | 655 | 1,041 | 102 | 143 | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
49 | 53 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
739 | 886 | ||||||||||||||||||||||||||||||
Basic earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
0.75 | 0.64 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
0.08 | 0.35 | ||||||||||||||||||||||||||||||
Net income |
0.83 | 0.99 | ||||||||||||||||||||||||||||||
Diluted earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
0.73 | 0.64 | ||||||||||||||||||||||||||||||
Income from discontinued operations |
0.07 | 0.35 | ||||||||||||||||||||||||||||||
Net income |
0.80 | 0.99 | ||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND EXPENSE RECOGNIZED IN EQUITY (unaudited) | ||||||||||||||||||||||||||||||||
For the three months ended December 31, 2006 and 2005 | ||||||||||||||||||||||||||||||||
(in millions of ) | ||||||||||||||||||||||||||||||||
Siemens |
||||||||||||||||||||||||||||||||
2007 |
2006 |
|||||||||||||||||||||||||||||||
Net income |
788 | 939 | ||||||||||||||||||||||||||||||
Currency translation differences |
(167 | ) | 151 | |||||||||||||||||||||||||||||
Available-for-sale financial assets |
42 | (220 | ) | |||||||||||||||||||||||||||||
Derivative financial instruments |
53 | (69 | ) | |||||||||||||||||||||||||||||
Actuarial gains and losses on pension plans and similar commitments |
509 | (221 | ) | |||||||||||||||||||||||||||||
Revaluation effect related to step acquisitions |
| | ||||||||||||||||||||||||||||||
Total income and expense recognized directly in equity, net of tax (2) (3) |
437 | (359 | ) | |||||||||||||||||||||||||||||
Total income and expense recognized in equity |
1,225 | 580 | ||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
37 | 64 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
1,188 | 516 |
(1) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. | |
(2) | Includes 5 and 22 in 2007 and 2006, respectively, resulting from investments accounted for using the equity method. | |
(3) | Includes minority interest of (12) and 11 in 2007 and 2006, respectively, relating to currency translation differences. |
16
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||||||||||
Net income (loss) |
788 | 939 | 31 | (245 | ) | 655 | 1,041 | 102 | 143 | |||||||||||||||||||||||
Adjustments to reconcile net income to cash provided |
||||||||||||||||||||||||||||||||
Amortization, depreciation and impairments |
674 | 722 | | | 570 | 624 | 104 | 98 | ||||||||||||||||||||||||
Income taxes |
353 | 122 | 15 | (67 | ) | 288 | 150 | 50 | 39 | |||||||||||||||||||||||
Interest (income) expense, net |
19 | (50 | ) | (64 | ) | (110 | ) | 114 | 97 | (31 | ) | (37 | ) | |||||||||||||||||||
(Gains) on sales and disposals of businesses, intangibles and property, plant and equipment |
(161 | ) | (106 | ) | | | (111 | ) | (24 | ) | (50 | ) | (82 | ) | ||||||||||||||||||
(Gains) on sales of investments, net (1) |
(32 | ) | (26 | ) | | | (18 | ) | (26 | ) | (14 | ) | | |||||||||||||||||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
2 | (351 | ) | | | 2 | (351 | ) | | | ||||||||||||||||||||||
(Income) from investments (1) |
(166 | ) | (132 | ) | | | (147 | ) | (117 | ) | (19 | ) | (15 | ) | ||||||||||||||||||
Other non-cash (income) expenses |
36 | (44 | ) | 40 | (92 | ) | 3 | 39 | (7 | ) | 9 | |||||||||||||||||||||
Change in current assets and liabilities |
||||||||||||||||||||||||||||||||
(Increase) decrease in inventories |
(935 | ) | (813 | ) | | 3 | (891 | ) | (787 | ) | (44 | ) | (29 | ) | ||||||||||||||||||
(Increase) decrease in trade and other receivables |
(1,333 | ) | (884 | ) | 512 | 274 | (1,860 | ) | (1,168 | ) | 15 | 10 | ||||||||||||||||||||
(Increase) decrease in other current assets |
(894 | ) | (117 | ) | (172 | ) | 26 | (610 | ) | (163 | ) | (112 | ) | 20 | ||||||||||||||||||
Increase (decrease) in trade payables |
(390 | ) | (436 | ) | (36 | ) | (4 | ) | (309 | ) | (446 | ) | (45 | ) | 14 | |||||||||||||||||
Increase (decrease) in current provisions |
(128 | ) | (141 | ) | | | (126 | ) | (139 | ) | (2 | ) | (2 | ) | ||||||||||||||||||
Increase (decrease) in other current liabilities |
2,492 | 1,348 | 241 | 404 | 2,124 | 924 | 127 | 20 | ||||||||||||||||||||||||
Change in other assets and liabilities |
(474 | ) | (33 | ) | 8 | (1 | ) | (450 | ) | (7 | ) | (32 | ) | (25 | ) | |||||||||||||||||
Income taxes paid |
(639 | ) | (255 | ) | (20 | ) | (14 | ) | (554 | ) | (212 | ) | (65 | ) | (29 | ) | ||||||||||||||||
Dividends received |
14 | 33 | | | 12 | 33 | 2 | | ||||||||||||||||||||||||
Interest received |
198 | 151 | 64 | 30 | 32 | 42 | 102 | 79 | ||||||||||||||||||||||||
Net cash provided by (used in) operating activities continuing and discontinued operations |
(576 | ) | (73 | ) | 619 | 204 | (1,276 | ) | (490 | ) | 81 | 213 | ||||||||||||||||||||
Net cash provided by (used in) operating activities continuing operations |
299 | 486 | 619 | 212 | (401 | ) | 61 | 81 | 213 | |||||||||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||||||||||
Additions to intangible assets and property, plant and equipment |
(759 | ) | (865 | ) | | | (633 | ) | (709 | ) | (126 | ) | (156 | ) | ||||||||||||||||||
Acquisitions, net of cash acquired |
(620 | ) | (291 | ) | | | (620 | ) | (289 | ) | | (2 | ) | |||||||||||||||||||
Purchases of investments (1) |
(68 | ) | (158 | ) | | | (65 | ) | (146 | ) | (3 | ) | (12 | ) | ||||||||||||||||||
Purchases of current available-for-sale financial assets |
(15 | ) | (40 | ) | | | | (39 | ) | (15 | ) | (1 | ) | |||||||||||||||||||
(Increase) decrease in receivables from financing activities |
(391 | ) | (262 | ) | (519 | ) | (297 | ) | | | 128 | 35 | ||||||||||||||||||||
Proceeds from sales of investments, intangibles and property, plant and equipment (1) |
196 | 303 | | | 121 | 199 | 75 | 104 | ||||||||||||||||||||||||
Proceeds from disposals of businesses |
10 | 12 | | | 10 | 12 | | | ||||||||||||||||||||||||
Proceeds from sales of current available-for-sale financial assets |
13 | 475 | | | 11 | 475 | 2 | | ||||||||||||||||||||||||
Net cash provided by (used in) investing activities continuing and discontinued operations |
(1,634 | ) | (826 | ) | (519 | ) | (297 | ) | (1,176 | ) | (497 | ) | 61 | (32 | ) | |||||||||||||||||
Net cash provided by (used in) investing activities continuing operations |
(1,459 | ) | (1,210 | ) | (519 | ) | (297 | ) | (1,001 | ) | (881 | ) | 61 | (32 | ) | |||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||||||||||
Proceeds from issuance of common stock |
30 | | | | 30 | | | | ||||||||||||||||||||||||
Purchase of common stock |
| (172 | ) | | | | (172 | ) | | | ||||||||||||||||||||||
Proceeds from re-issuance of treasury stock |
| 81 | | | | 81 | | | ||||||||||||||||||||||||
Change in short-term debt |
1,022 | (213 | ) | 739 | (6 | ) | 297 | (139 | ) | (14 | ) | (68 | ) | |||||||||||||||||||
Interest paid |
(163 | ) | (83 | ) | (126 | ) | (35 | ) | (23 | ) | (29 | ) | (14 | ) | (19 | ) | ||||||||||||||||
Dividends paid to minority shareholders |
(39 | ) | (36 | ) | | | (39 | ) | (36 | ) | | | ||||||||||||||||||||
Intragroup financing |
| | (2,599 | ) | (980 | ) | 2,718 | 1,064 | (119 | ) | (84 | ) | ||||||||||||||||||||
Net cash provided by (used in) financing activities |
850 | (423 | ) | (1,986 | ) | (1,021 | ) | 2,983 | 769 | (147 | ) | (171 | ) | |||||||||||||||||||
Effect of exchange rates on cash and cash equivalents |
(28 | ) | 25 | (20 | ) | 16 | (8 | ) | 10 | | (1 | ) | ||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(1,388 | ) | (1,297 | ) | (1,906 | ) | (1,098 | ) | 523 | (208 | ) | (5 | ) | 9 | ||||||||||||||||||
Cash and cash equivalents at beginning of period |
10,214 | 8,121 | 9,072 | 6,603 | 1,109 | 1,471 | 33 | 47 | ||||||||||||||||||||||||
Cash and cash equivalents at end of period |
8,826 | 6,824 | 7,166 | 5,505 | 1,632 | 1,263 | 28 | 56 | ||||||||||||||||||||||||
Less: Cash and cash equivalents of discontinued operations at end of period |
383 | | | | 383 | | | | ||||||||||||||||||||||||
Cash and cash equivalents of continuing operations at end of period |
8,443 | 6,824 | 7,166 | 5,505 | 1,249 | 1,263 | 28 | 56 | ||||||||||||||||||||||||
(1) | Investments include equity instruments either classified as non-current available-for-sale financial assets or accounted for using the equity method. |
17
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
12/31/06 |
9/30/06 |
12/31/06 |
9/30/06 |
12/31/06 |
9/30/06 |
12/31/06 |
9/30/06 |
|||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
8,443 | 10,214 | 7,166 | 9,072 | 1,249 | 1,109 | 28 | 33 | ||||||||||||||||||||||||
Available-for-sale financial assets |
580 | 596 | 403 | 416 | 145 | 160 | 32 | 20 | ||||||||||||||||||||||||
Trade and other receivables |
16,125 | 15,148 | (2 | ) | | 12,370 | 10,885 | 3,757 | 4,263 | |||||||||||||||||||||||
Other current financial assets |
3,195 | 2,370 | 337 | 145 | 1,502 | 1,314 | 1,356 | 911 | ||||||||||||||||||||||||
Intragroup receivables |
| | (13,722 | ) | (15,736 | ) | 13,688 | 15,680 | 34 | 56 | ||||||||||||||||||||||
Inventories |
13,814 | 12,790 | (2 | ) | (2 | ) | 13,715 | 12,735 | 101 | 57 | ||||||||||||||||||||||
Income tax receivables |
480 | 458 | 3 | 2 | 467 | 445 | 10 | 11 | ||||||||||||||||||||||||
Other current assets |
1,432 | 1,274 | | 48 | 1,253 | 1,122 | 179 | 104 | ||||||||||||||||||||||||
Assets classified as held for disposal |
8,258 | 7,164 | (41 | ) | (21 | ) | 8,299 | 7,180 | | 5 | ||||||||||||||||||||||
Total current assets |
52,327 | 50,014 | (5,858 | ) | (6,076 | ) | 52,688 | 50,630 | 5,497 | 5,460 | ||||||||||||||||||||||
Goodwill |
9,709 | 9,689 | | | 9,578 | 9,557 | 131 | 132 | ||||||||||||||||||||||||
Other intangible assets |
3,327 | 3,385 | | | 3,312 | 3,368 | 15 | 17 | ||||||||||||||||||||||||
Property, plant and equipment |
11,990 | 12,072 | | | 8,247 | 8,310 | 3,743 | 3,762 | ||||||||||||||||||||||||
Investments accounted for using the equity method |
3,191 | 2,956 | | | 2,963 | 2,738 | 228 | 218 | ||||||||||||||||||||||||
Other financial assets |
5,714 | 5,042 | 395 | 215 | 1,734 | 1,232 | 3,585 | 3,595 | ||||||||||||||||||||||||
Intragroup receivables |
| | (331 | ) | (348 | ) | 331 | 348 | | | ||||||||||||||||||||||
Deferred tax assets |
3,667 | 3,860 | 204 | 222 | 3,354 | 3,532 | 109 | 106 | ||||||||||||||||||||||||
Other assets |
597 | 713 | | 194 | 582 | 507 | 15 | 12 | ||||||||||||||||||||||||
Total assets |
90,522 | 87,731 | (5,590 | ) | (5,793 | ) | 82,789 | 80,222 | 13,323 | 13,302 | ||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt |
3,127 | 2,175 | 2,148 | 1,433 | 757 | 530 | 222 | 212 | ||||||||||||||||||||||||
Trade payables |
8,100 | 8,443 | (2 | ) | 28 | 7,877 | 8,140 | 225 | 275 | |||||||||||||||||||||||
Other current financial liabilities |
2,191 | 1,035 | 843 | 508 | 1,156 | 483 | 192 | 44 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (16,719 | ) | (16,406 | ) | 10,225 | 9,886 | 6,494 | 6,520 | ||||||||||||||||||||||
Current provisions |
3,766 | 3,859 | | | 3,685 | 3,770 | 81 | 89 | ||||||||||||||||||||||||
Income tax payables |
1,097 | 1,487 | 2 | 2 | 1,078 | 1,468 | 17 | 17 | ||||||||||||||||||||||||
Other current liabilities |
17,625 | 16,485 | 147 | 227 | 17,241 | 15,974 | 237 | 284 | ||||||||||||||||||||||||
Liabilities associated with assets classified as held for disposal |
5,580 | 5,385 | (27 | ) | (16 | ) | 5,607 | 5,401 | | | ||||||||||||||||||||||
Total current liabilities |
41,486 | 38,869 | (13,608 | ) | (14,224 | ) | 47,626 | 45,652 | 7,468 | 7,441 | ||||||||||||||||||||||
Long-term debt |
12,773 | 13,122 | 11,678 | 11,946 | 667 | 744 | 428 | 432 | ||||||||||||||||||||||||
Pension plans and similar commitments |
4,211 | 5,083 | | | 4,209 | 5,081 | 2 | 2 | ||||||||||||||||||||||||
Deferred tax liabilities |
92 | 102 | (404 | ) | (397 | ) | 82 | 95 | 414 | 404 | ||||||||||||||||||||||
Provisions |
1,935 | 1,858 | | | 1,845 | 1,761 | 90 | 97 | ||||||||||||||||||||||||
Other financial liabilities |
333 | 248 | 64 | 19 | 207 | 177 | 62 | 52 | ||||||||||||||||||||||||
Other liabilities |
2,205 | 2,174 | 40 | 41 | 2,100 | 2,054 | 65 | 79 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (3,360 | ) | (3,178 | ) | 527 | 434 | 2,833 | 2,744 | ||||||||||||||||||||||
Total liabilities |
63,035 | 61,456 | (5,590 | ) | (5,793 | ) | 57,263 | 55,998 | 11,362 | 11,251 | ||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Common stock, no par value (1) |
2,675 | 2,673 | ||||||||||||||||||||||||||||||
Additional paid-in capital |
5,704 | 5,662 | ||||||||||||||||||||||||||||||
Retained earnings |
18,330 | 17,082 | ||||||||||||||||||||||||||||||
Other components of equity |
96 | 156 | ||||||||||||||||||||||||||||||
Treasury shares, at cost (2) |
| | ||||||||||||||||||||||||||||||
Total equity attributable to shareholders of Siemens AG |
26,805 | 25,573 | ||||||||||||||||||||||||||||||
Minority interest |
682 | 702 | ||||||||||||||||||||||||||||||
Total equity |
27,487 | 26,275 | | | 25,526 | 24,224 | 1,961 | 2,051 | ||||||||||||||||||||||||
Total liabilities and equity |
90,522 | 87,731 | (5,590 | ) | (5,793 | ) | 82,789 | 80,222 | 13,323 | 13,302 | ||||||||||||||||||||||
(1) | Authorized: 1,116,635,721 and 1,116,087,241 shares, respectively. Issued: 891,635,721 and 891,087,241 shares, respectively. |
|
(2) | 434 and 415 shares, respectively. |
18
SIEMENS AKTIENGESELLSCHAFT | ||||
Date: January 25, 2007 | /s/ Dr. Ralf P. Thomas | |||
Name: | Dr. Ralf P. Thomas | |||
Title: | Corporate Vice President and Controller | |||
/s/ Dr. Klaus Patzak | ||||
Name: | Dr. Klaus Patzak | |||
Title: | Corporate Vice President | |||
Financial Reporting and Controlling |