UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934.
For the transition period from to .
Commission file number 001-33099
BlackRock, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
32-0174431 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
55 East 52nd Street, New York, NY 10055
(Address of Principal Executive Offices)
(Zip Code)
(212) 810-5300
(Registrant’s Telephone Number, Including Area Code)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
|
X |
|
No |
|
|
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes |
|
X |
|
No |
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
|
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
|
|
|
No |
|
X |
As of October 31, 2018, there were 157,712,287 shares of the registrant’s common stock outstanding.
Index to Form 10-Q
PART I
FINANCIAL INFORMATION
|
|
Page |
|
|
|
Item 1. |
|
|
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
4 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
42 |
|
|
|
Item 3. |
74 |
|
|
|
|
Item 4. |
75 |
PART II
OTHER INFORMATION
Item 1. |
76 |
|
|
|
|
Item 2. |
78 |
|
|
|
|
Item 6. |
79 |
i
PART I – FINANCIAL INFORMATION
Condensed Consolidated Statements of Financial Condition
(unaudited)
|
|
September 30, |
|
|
December 31, |
|
||
(in millions, except shares and per share data) |
|
2018 |
|
|
2017 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,358 |
|
|
$ |
6,894 |
|
Accounts receivable |
|
|
2,682 |
|
|
|
2,699 |
|
Investments |
|
|
1,760 |
|
|
|
1,981 |
|
Assets of consolidated variable interest entities: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
222 |
|
|
|
144 |
|
Investments |
|
|
2,217 |
|
|
|
1,493 |
|
Other assets |
|
|
179 |
|
|
|
66 |
|
Separate account assets |
|
|
107,982 |
|
|
|
149,937 |
|
Separate account collateral held under securities lending agreements |
|
|
19,575 |
|
|
|
24,190 |
|
Property and equipment (net of accumulated depreciation of $765 and $658 at September 30, 2018 and December 31, 2017, respectively) |
|
|
588 |
|
|
|
592 |
|
Intangible assets (net of accumulated amortization of $229 and $219 at September 30, 2018 and December 31, 2017, respectively) |
|
|
17,854 |
|
|
|
17,389 |
|
Goodwill |
|
|
13,526 |
|
|
|
13,220 |
|
Other assets |
|
|
1,919 |
|
|
|
1,636 |
|
Total assets |
|
$ |
174,862 |
|
|
$ |
220,241 |
|
Liabilities |
|
|
|
|
|
|
|
|
Accrued compensation and benefits |
|
$ |
1,611 |
|
|
$ |
2,153 |
|
Accounts payable and accrued liabilities |
|
|
1,403 |
|
|
|
1,161 |
|
Liabilities of consolidated variable interest entities: |
|
|
|
|
|
|
|
|
Borrowings |
|
|
44 |
|
|
|
— |
|
Other liabilities |
|
|
514 |
|
|
|
369 |
|
Borrowings |
|
|
4,991 |
|
|
|
5,014 |
|
Separate account liabilities |
|
|
107,982 |
|
|
|
149,937 |
|
Separate account collateral liabilities under securities lending agreements |
|
|
19,575 |
|
|
|
24,190 |
|
Deferred income tax liabilities |
|
|
3,555 |
|
|
|
3,527 |
|
Other liabilities |
|
|
2,114 |
|
|
|
1,626 |
|
Total liabilities |
|
|
141,789 |
|
|
|
187,977 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Temporary equity |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
603 |
|
|
|
416 |
|
Permanent Equity |
|
|
|
|
|
|
|
|
BlackRock, Inc. stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; |
|
|
2 |
|
|
|
2 |
|
Shares authorized: 500,000,000 at September 30, 2018 and December 31, 2017; Shares issued: 171,252,185 at September 30, 2018 and December 31, 2017; Shares outstanding: 158,837,718 and 159,977,115 at September 30, 2018 and December 31, 2017, respectively |
|
|
|
|
|
|
|
|
Preferred stock (Note 17) |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
19,048 |
|
|
|
19,256 |
|
Retained earnings |
|
|
18,852 |
|
|
|
16,939 |
|
Accumulated other comprehensive loss |
|
|
(616 |
) |
|
|
(432 |
) |
Treasury stock, common, at cost (12,414,467 and 11,275,070 shares held at September 30, 2018 and December 31, 2017, respectively) |
|
|
(4,871 |
) |
|
|
(3,967 |
) |
Total BlackRock, Inc. stockholders’ equity |
|
|
32,415 |
|
|
|
31,798 |
|
Nonredeemable noncontrolling interests |
|
|
55 |
|
|
|
50 |
|
Total permanent equity |
|
|
32,470 |
|
|
|
31,848 |
|
Total liabilities, temporary equity and permanent equity |
|
$ |
174,862 |
|
|
$ |
220,241 |
|
See accompanying notes to condensed consolidated financial statements.
1
Condensed Consolidated Statements of Income
(unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
(in millions, except shares and per share data) |
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment advisory, administration fees and securities lending revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
$ |
2,045 |
|
|
$ |
1,982 |
|
|
$ |
6,244 |
|
|
$ |
5,627 |
|
Other third parties |
|
|
838 |
|
|
|
799 |
|
|
|
2,530 |
|
|
|
2,344 |
|
Total investment advisory, administration fees and securities lending revenue |
|
|
2,883 |
|
|
|
2,781 |
|
|
|
8,774 |
|
|
|
7,971 |
|
Investment advisory performance fees |
|
|
151 |
|
|
|
191 |
|
|
|
312 |
|
|
|
309 |
|
Technology services revenue |
|
|
200 |
|
|
|
169 |
|
|
|
582 |
|
|
|
481 |
|
Distribution fees |
|
|
279 |
|
|
|
298 |
|
|
|
884 |
|
|
|
877 |
|
Advisory and other revenue |
|
|
63 |
|
|
|
69 |
|
|
|
212 |
|
|
|
198 |
|
Total revenue |
|
|
3,576 |
|
|
|
3,508 |
|
|
|
10,764 |
|
|
|
9,836 |
|
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
1,097 |
|
|
|
1,087 |
|
|
|
3,300 |
|
|
|
3,106 |
|
Distribution and servicing costs |
|
|
408 |
|
|
|
419 |
|
|
|
1,255 |
|
|
|
1,230 |
|
Direct fund expense |
|
|
249 |
|
|
|
231 |
|
|
|
774 |
|
|
|
658 |
|
General and administration |
|
|
413 |
|
|
|
355 |
|
|
|
1,189 |
|
|
|
996 |
|
Amortization of intangible assets |
|
|
13 |
|
|
|
27 |
|
|
|
35 |
|
|
|
77 |
|
Total expense |
|
|
2,180 |
|
|
|
2,119 |
|
|
|
6,553 |
|
|
|
6,067 |
|
Operating income |
|
|
1,396 |
|
|
|
1,389 |
|
|
|
4,211 |
|
|
|
3,769 |
|
Nonoperating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments |
|
|
50 |
|
|
|
41 |
|
|
|
68 |
|
|
|
128 |
|
Interest and dividend income |
|
|
29 |
|
|
|
15 |
|
|
|
63 |
|
|
|
35 |
|
Interest expense |
|
|
(46 |
) |
|
|
(46 |
) |
|
|
(138 |
) |
|
|
(159 |
) |
Total nonoperating income (expense) |
|
|
33 |
|
|
|
10 |
|
|
|
(7 |
) |
|
|
4 |
|
Income before income taxes |
|
|
1,429 |
|
|
|
1,399 |
|
|
|
4,204 |
|
|
|
3,773 |
|
Income tax expense |
|
|
226 |
|
|
|
443 |
|
|
|
829 |
|
|
|
1,085 |
|
Net income |
|
|
1,203 |
|
|
|
956 |
|
|
|
3,375 |
|
|
|
2,688 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
(13 |
) |
|
|
12 |
|
|
|
(3 |
) |
|
|
31 |
|
Net income attributable to BlackRock, Inc. |
|
$ |
1,216 |
|
|
$ |
944 |
|
|
$ |
3,378 |
|
|
$ |
2,657 |
|
Earnings per share attributable to BlackRock, Inc. common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
7.59 |
|
|
$ |
5.83 |
|
|
$ |
21.01 |
|
|
$ |
16.35 |
|
Diluted |
|
$ |
7.54 |
|
|
$ |
5.76 |
|
|
$ |
20.83 |
|
|
$ |
16.17 |
|
Cash dividends declared and paid per share |
|
$ |
3.13 |
|
|
$ |
2.50 |
|
|
$ |
8.89 |
|
|
$ |
7.50 |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
160,141,506 |
|
|
|
161,872,716 |
|
|
|
160,786,768 |
|
|
|
162,459,737 |
|
Diluted |
|
|
161,378,217 |
|
|
|
163,773,546 |
|
|
|
162,140,879 |
|
|
|
164,289,042 |
|
See accompanying notes to condensed consolidated financial statements.
2
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
(in millions) |
|
September 30, |
|
|
September 30, |
|
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
||||
Net income |
|
$ |
1,203 |
|
|
$ |
956 |
|
|
$ |
3,375 |
|
|
$ |
2,688 |
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments(1) |
|
|
(41 |
) |
|
|
102 |
|
|
|
(176 |
) |
|
|
244 |
|
|
Other |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(1 |
) |
|
Other comprehensive income (loss) |
|
|
(41 |
) |
|
|
102 |
|
|
|
(178 |
) |
|
|
243 |
|
|
Comprehensive income |
|
|
1,162 |
|
|
|
1,058 |
|
|
|
3,197 |
|
|
|
2,931 |
|
|
Less: Comprehensive income (loss) attributable to noncontrolling interests |
|
|
(13 |
) |
|
|
12 |
|
|
|
(3 |
) |
|
|
31 |
|
|
Comprehensive income attributable to BlackRock, Inc. |
|
$ |
1,175 |
|
|
$ |
1,046 |
|
|
$ |
3,200 |
|
|
$ |
2,900 |
|
|
(1) |
Amounts for the three months ended September 30, 2018 and 2017 include a gain from a net investment hedge of $4 million (net of a tax expense of $1 million) and a loss of $18 million (net of a tax benefit of $11 million), respectively. Amounts for the nine months ended September 30, 2018 and 2017 include a gain from a net investment hedge of $22 million (net of a tax expense of $7 million) and a loss of $56 million (net of a tax benefit of $33 million), respectively. |
See accompanying notes to condensed consolidated financial statements.
3
Condensed Consolidated Statements of Changes in Equity
(unaudited)
(in millions) |
|
Additional Paid-in Capital(1) |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Treasury Stock Common |
|
|
Total BlackRock Stockholders’ Equity |
|
|
Nonredeemable Noncontrolling Interests |
|
|
Total Permanent Equity |
|
|
Redeemable Noncontrolling Interests / Temporary Equity |
|
||||||||
December 31, 2017 |
|
$ |
19,258 |
|
|
$ |
16,939 |
|
|
$ |
(432 |
) |
|
$ |
(3,967 |
) |
|
$ |
31,798 |
|
|
$ |
50 |
|
|
$ |
31,848 |
|
|
$ |
416 |
|
Net income |
|
|
— |
|
|
|
3,378 |
|
|
|
— |
|
|
|
— |
|
|
|
3,378 |
|
|
|
1 |
|
|
|
3,379 |
|
|
|
(4 |
) |
Dividends paid |
|
|
— |
|
|
|
(1,471 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,471 |
) |
|
|
— |
|
|
|
(1,471 |
) |
|
|
— |
|
Stock-based compensation |
|
|
431 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
431 |
|
|
|
— |
|
|
|
431 |
|
|
|
— |
|
PNC preferred stock capital contribution |
|
|
58 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58 |
|
|
|
— |
|
|
|
58 |
|
|
|
— |
|
Retirement of preferred stock |
|
|
(58 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
Issuance of common shares related to employee stock transactions |
|
|
(639 |
) |
|
|
— |
|
|
|
— |
|
|
|
651 |
|
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
Employee tax withholdings related to employee stock transactions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(420 |
) |
|
|
(420 |
) |
|
|
— |
|
|
|
(420 |
) |
|
|
— |
|
Shares repurchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,135 |
) |
|
|
(1,135 |
) |
|
|
— |
|
|
|
(1,135 |
) |
|
|
— |
|
Subscriptions (redemptions/distributions) — noncontrolling interest holders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
4 |
|
|
|
742 |
|
Net consolidations (deconsolidations) of sponsored investment funds |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(551 |
) |
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
(178 |
) |
|
|
— |
|
|
|
(178 |
) |
|
|
— |
|
|
|
(178 |
) |
|
|
— |
|
Adoption of new accounting pronouncements |
|
|
— |
|
|
|
6 |
|
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
September 30, 2018 |
|
$ |
19,050 |
|
|
$ |
18,852 |
|
|
$ |
(616 |
) |
|
$ |
(4,871 |
) |
|
$ |
32,415 |
|
|
$ |
55 |
|
|
$ |
32,470 |
|
|
$ |
603 |
|
(1) |
Amounts include $2 million of common stock at both September 30, 2018 and December 31, 2017. |
See accompanying notes to condensed consolidated financial statements.
4
Condensed Consolidated Statements of Changes in Equity
(unaudited)
(in millions) |
|
Additional Paid-in Capital(1) |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Treasury Stock Common |
|
|
Total BlackRock Stockholders’ Equity |
|
|
Nonredeemable Noncontrolling Interests |
|
|
Total Permanent Equity |
|
|
Redeemable Noncontrolling Interests / Temporary Equity |
|
||||||||
December 31, 2016 |
|
$ |
19,339 |
|
|
$ |
13,650 |
|
|
$ |
(716 |
) |
|
$ |
(3,185 |
) |
|
$ |
29,088 |
|
|
$ |
52 |
|
|
$ |
29,140 |
|
|
$ |
194 |
|
Net income |
|
|
— |
|
|
|
2,657 |
|
|
|
— |
|
|
|
— |
|
|
|
2,657 |
|
|
|
3 |
|
|
|
2,660 |
|
|
|
28 |
|
Dividends paid |
|
|
— |
|
|
|
(1,259 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,259 |
) |
|
|
— |
|
|
|
(1,259 |
) |
|
|
— |
|
Stock-based compensation |
|
|
417 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
417 |
|
|
|
— |
|
|
|
417 |
|
|
|
— |
|
PNC preferred stock capital contribution |
|
|
193 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
193 |
|
|
|
— |
|
|
|
193 |
|
|
|
— |
|
Retirement of preferred stock |
|
|
(193 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(193 |
) |
|
|
— |
|
|
|
(193 |
) |
|
|
— |
|
Issuance of common shares related to employee stock transactions |
|
|
(612 |
) |
|
|
— |
|
|
|
— |
|
|
|
621 |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Employee tax withholdings related to employee stock transactions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(308 |
) |
|
|
(308 |
) |
|
|
— |
|
|
|
(308 |
) |
|
|
— |
|
Shares repurchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(825 |
) |
|
|
(825 |
) |
|
|
— |
|
|
|
(825 |
) |
|
|
— |
|
Subscriptions (redemptions/distributions) — noncontrolling interest holders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
338 |
|
Net consolidations (deconsolidations) of sponsored investment funds |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
14 |
|
|
|
(240 |
) |
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
243 |
|
|
|
— |
|
|
|
243 |
|
|
|
— |
|
|
|
243 |
|
|
|
— |
|
Adoption of new accounting pronouncement |
|
|
3 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
September 30, 2017 |
|
$ |
19,147 |
|
|
$ |
15,046 |
|
|
$ |
(473 |
) |
|
$ |
(3,697 |
) |
|
$ |
30,023 |
|
|
$ |
55 |
|
|
$ |
30,078 |
|
|
$ |
320 |
|
(1) |
Amounts include $2 million of common stock at both September 30, 2017 and December 31, 2016. |
|
See accompanying notes to condensed consolidated financial statements.
5
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
Nine Months Ended |
|
|||||
(in millions) |
|
September 30, |
|
|||||
|
|
2018 |
|
|
2017 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,375 |
|
|
$ |
2,688 |
|
Adjustments to reconcile net income to cash flows from operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
164 |
|
|
|
190 |
|
Stock-based compensation |
|
|
431 |
|
|
|
417 |
|
Deferred income tax expense (benefit) |
|
|
(187 |
) |
|
|
170 |
|
Other gains |
|
|
(50 |
) |
|
|
— |
|
Net (gains) losses within consolidated VIEs |
|
|
21 |
|
|
|
(95 |
) |
Net (purchases) proceeds within consolidated VIEs |
|
|
(1,107 |
) |
|
|
(148 |
) |
(Earnings) losses from equity method investees |
|
|
(92 |
) |
|
|
(92 |
) |
Distributions of earnings from equity method investees |
|
|
23 |
|
|
|
24 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(5 |
) |
|
|
(361 |
) |
Investments, trading |
|
|
161 |
|
|
|
(145 |
) |
Other assets |
|
|
(191 |
) |
|
|
(572 |
) |
Accrued compensation and benefits |
|
|
(594 |
) |
|
|
(267 |
) |
Accounts payable and accrued liabilities |
|
|
164 |
|
|
|
217 |
|
Other liabilities |
|
|
439 |
|
|
|
514 |
|
Cash flows from operating activities |
|
|
2,552 |
|
|
|
2,540 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of investments |
|
|
(259 |
) |
|
|
(400 |
) |
Proceeds from sales and maturities of investments |
|
|
400 |
|
|
|
121 |
|
Distributions of capital from equity method investees |
|
|
18 |
|
|
|
26 |
|
Net consolidations (deconsolidations) of sponsored investment funds (VIEs/VREs) |
|
|
(52 |
) |
|
|
(56 |
) |
Acquisitions, net of cash acquired |
|
|
(699 |
) |
|
|
(102 |
) |
Purchases of property and equipment |
|
|
(108 |
) |
|
|
(100 |
) |
Cash flows from investing activities |
|
|
(700 |
) |
|
|
(511 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from long-term borrowings |
|
|
— |
|
|
|
697 |
|
Repayments of long-term borrowings |
|
|
— |
|
|
|
(700 |
) |
Cash dividends paid |
|
|
(1,471 |
) |
|
|
(1,259 |
) |
Repurchases of common stock |
|
|
(1,555 |
) |
|
|
(1,133 |
) |
Net (redemptions/distributions paid)/subscriptions received from noncontrolling interest holders |
|
|
746 |
|
|
|
324 |
|
Other financing activities |
|
|
(13 |
) |
|
|
(12 |
) |
Cash flows from financing activities |
|
|
(2,293 |
) |
|
|
(2,083 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(58 |
) |
|
|
161 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(499 |
) |
|
|
107 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
7,096 |
|
|
|
6,192 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
6,597 |
|
|
$ |
6,299 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
123 |
|
|
$ |
150 |
|
Income taxes (net of refunds) |
|
$ |
765 |
|
|
$ |
916 |
|
Supplemental schedule of noncash investing and financing transactions: |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
$ |
639 |
|
|
$ |
612 |
|
PNC preferred stock capital contribution |
|
$ |
58 |
|
|
$ |
193 |
|
Increase (decrease) in noncontrolling interests due to net consolidation (deconsolidation) of sponsored investment funds |
|
$ |
(551 |
) |
|
$ |
(226 |
) |
See accompanying notes to condensed consolidated financial statements.
6
Notes to the Condensed Consolidated Financial Statements
(unaudited)
1. Business Overview
BlackRock, Inc. (together, with its subsidiaries, unless the context otherwise indicates, “BlackRock” or the “Company”) is a leading publicly traded investment management firm providing a broad range of investment and technology services to institutional and retail clients worldwide.
BlackRock’s diverse platform of alpha-seeking active, index and cash management investment strategies across asset classes enables the Company to tailor investment outcomes and asset allocation solutions for clients. Product offerings include single- and multi-asset portfolios investing in equities, fixed income, alternatives and money market instruments. Products are offered directly and through intermediaries in a variety of vehicles, including open-end and closed-end mutual funds, iShares® exchange-traded funds (“ETFs”), separate accounts, collective investment trusts and other pooled investment vehicles. BlackRock also offers technology services, including the investment and risk management technology platform, Aladdin®, Aladdin Wealth, Cachematrix and FutureAdvisor, as well as advisory services and solutions to a broad base of institutional and wealth management clients.
At September 30, 2018, The PNC Financial Services Group, Inc. (“PNC”) held 21.4% of the Company’s voting common stock and 21.9% of the Company’s capital stock, which includes outstanding common and nonvoting preferred stock.
2. Significant Accounting Policies
Basis of Presentation
These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and include the accounts of the Company and its controlled subsidiaries. Noncontrolling interests on the condensed consolidated statements of financial condition represents the portion of consolidated sponsored investment funds in which the Company does not have direct equity ownership. Accounts and transactions between consolidated entities have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reporting periods. Actual results could differ from those estimates.
Certain financial information that normally is included in annual financial statements, including certain financial statement footnotes, is not required for interim reporting purposes and has been condensed or omitted herein. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes related thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the Securities and Exchange Commission (“SEC”) on February 28, 2018 (“2017 Form 10-K”).
The interim financial information at September 30, 2018 and for the three and nine months ended September 30, 2018 and 2017 is unaudited. However, in the opinion of management, the interim information includes all normal recurring adjustments necessary for the fair presentation of the Company’s results for the periods presented. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year.
Certain prior period presentations and disclosures, while not required to be recast, were reclassified to ensure comparability with current period classifications.
Accounting Pronouncements Adopted in the Nine Months Ended September 30, 2018
Revenue from Contracts with Customers. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, and several amendments (collectively, “ASU 2014-09”). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most previous revenue recognition guidance, including industry-specific guidance. The guidance also changes the accounting for certain contract costs and revises the criteria for determining if an entity is acting as a principal or agent in certain arrangements.
7
The Company adopted ASU 2014-09 effective January 1, 2018 on a full retrospective basis, which required the Company to recast 2016 and 2017 previously reported amounts. The most significant impact to the Company relates to the presentation of certain distribution costs, which were previously presented net against revenue (contra-revenue) and are now presented as an expense on a gross basis. Revenue recognition related to investment advisory, administration fees and securities lending revenue as well as performance fees remained unchanged, which represents a substantial portion of the Company’s revenue. However, under ASU 2014-09, the Company may recognize certain performance fees, including carried interest, earlier than under the prior revenue recognition guidance. The impact to the condensed consolidated statement of financial condition upon adoption was related to a change in timing of recognition for certain technology services revenue and related costs that resulted in an increase to other assets and other liabilities of $19 million and $25 million, respectively. The cumulative adjustment to retained earnings as of January 1, 2016 was a net decrease of $6 million.
The following table presents the impact of the adoption to the condensed consolidated statements of income for the three and nine months ended September 30, 2017.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
September 30, 2017 |
|
|
September 30, 2017 |
|
||||||||||||||||||
(in millions, except shares and per share data) |
|
Previously Reported |
|
|
Adoption of the New Revenue Standard Adjustment |
|
|
Recast |
|
|
Previously Reported |
|
|
Adoption of the New Revenue Standard Adjustment |
|
|
Recast |
|
||||||
Total revenue |
|
$ |
3,233 |
|
|
$ |
275 |
|
|
$ |
3,508 |
|
|
$ |
9,022 |
|
|
$ |
814 |
|
|
$ |
9,836 |
|
Total expense |
|
|
1,839 |
|
|
|
280 |
|
|
|
2,119 |
|
|
|
5,239 |
|
|
|
828 |
|
|
|
6,067 |
|
Operating income |
|
$ |
1,394 |
|
|
$ |
(5 |
) |
|
$ |
1,389 |
|
|
$ |
3,783 |
|
|
$ |
(14 |
) |
|
$ |
3,769 |
|
Income tax expense |
|
$ |
445 |
|
|
$ |
(2 |
) |
|
$ |
443 |
|
|
$ |
1,090 |
|
|
$ |
(5 |
) |
|
$ |
1,085 |
|
Net income |
|
$ |
959 |
|
|
$ |
(3 |
) |
|
$ |
956 |
|
|
$ |
2,697 |
|
|
$ |
(9 |
) |
|
$ |
2,688 |
|
Net income attributable to BlackRock, Inc. |
|
$ |
947 |
|
|
$ |
(3 |
) |
|
$ |
944 |
|
|
$ |
2,666 |
|
|
$ |
(9 |
) |
|
$ |
2,657 |
|
Earnings per share attributable to BlackRock, Inc. common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
5.85 |
|
|
$ |
(0.02 |
) |
|
$ |
5.83 |
|
|
$ |
16.41 |
|
|
$ |
(0.06 |
) |
|
$ |
16.35 |
|
Diluted |
|
$ |
5.78 |
|
|
$ |
(0.02 |
) |
|
$ |
5.76 |
|
|
$ |
16.23 |
|
|
$ |
(0.06 |
) |
|
$ |
16.17 |
|
Recognition and Measurement of Financial Instruments. In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 amends guidance on the classification and measurement of financial instruments, including requiring an entity to measure substantially all equity securities (other than those accounted for under the equity method of accounting) at fair value through earnings. ASU 2016-01 also amends certain disclosures associated with the fair value of financial instruments. The Company adopted ASU 2016-01 using a modified retrospective approach on January 1, 2018. The reclassification of unrealized gains (losses) on equity securities within accumulated other comprehensive income (“AOCI”) to retained earnings was not material upon adoption.
Cash Flow Classification. In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which amends and clarifies the current guidance to reduce diversity in practice of the classification of certain cash receipts and payments in the consolidated statement of cash flows. The Company adopted ASU 2016-15 on January 1, 2018 retrospectively to all periods presented. The adoption of ASU 2016-15 did not have a material impact on the condensed consolidated statements of cash flows.
Restricted Cash. In November 2016, the FASB issued 2016-18, Restricted Cash (“ASU 2016-18”), which clarifies the classification and presentation of restricted cash in the statement of cash flows. The Company adopted ASU 2016-18 on January 1, 2018 retrospectively to all periods presented. The adoption of ASU 2016-18 did not have a material impact on the condensed consolidated statements of cash flows. See Note 3, Cash, Cash Equivalents and Restricted Cash, for additional disclosures related to restricted cash.
Reclassifications from Accumulated Other Comprehensive Income. In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”). ASU 2018-02 allows reclassification from AOCI to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The Company adopted ASU 2018-02 prospectively on January 1, 2018. The adoption of ASU 2018-02 did not have a material impact on the condensed consolidated statement of financial condition.
8
Fair Value Disclosure Requirements. In August 2018, the FASB issued ASU 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”), which adds, modifies and removes certain disclosure requirements for fair value measurements. The Company early adopted the provisions of ASU 2018-13 that remove and modify disclosure requirements effective July 1, 2018, which included the removal of the estimated liquidation periods for investments measured at net asset value on a retrospective basis and removal of the valuation processes discussion for Level 3 fair value measurements.
The additional disclosure requirements under ASU 2018-13 are required to be applied prospectively and are effective for the Company on January 1, 2020. The Company does not expect the additional disclosure requirements to have a material impact on its consolidated financial statements.
Revenue Recognition
Revenue is recognized upon transfer of control of promised services to customers in an amount to which the Company expects to be entitled in exchange for those services. The Company enters into contracts that can include multiple services, which are accounted for separately if they are determined to be distinct. Consideration for the Company’s services is generally in the form of variable consideration because the amount of fees is subject to market conditions that are outside of the Company’s influence. The Company includes variable consideration in revenue when it is no longer probable of significant reversal, i.e. when the associated uncertainty is resolved. For some contracts with customers, the Company has discretion to involve a third party in providing services to the customer. Generally, the Company is deemed to be the principal in these arrangements because the Company controls the promised services before they are transferred to customers, and accordingly presents the revenue gross of related costs.
Investment Advisory, Administration Fees and Securities Lending Revenue. Investment advisory and administration fees are recognized as the services are performed over time and are primarily based on agreed-upon percentages of assets under management (“AUM”). Such fees are affected by changes in AUM, including market appreciation or depreciation, foreign exchange translation and net inflows or outflows. Investment advisory and administration fees for investment funds are shown net of fee waivers. In addition, the Company may contract with third parties to provide sub-advisory services on its behalf. The Company presents the investment advisory fees and associated costs to such third-party advisors on a gross basis where it is deemed to be the principal and on a net basis where it is deemed to be the agent. Management judgment involved in making these assessments is focused on ascertaining whether the Company is primarily responsible for fulfilling the promised service.
The Company earns revenue by lending securities on behalf of clients, primarily to highly rated banks and broker-dealers. Revenue is recognized over time as services are performed. Generally, the securities lending fees are shared between the Company and the funds or other third-party accounts managed by the Company from which the securities are borrowed.
Investment Advisory Performance Fees / Carried Interest. The Company receives investment advisory performance fees, including incentive allocations (carried interest) from certain actively managed investment funds and certain separately managed accounts. These performance fees are dependent upon exceeding specified relative or absolute investment return thresholds, which may vary by product or account, and include monthly, quarterly, annual or longer measurement periods.
The Company is allocated carried interest from certain alternative investment products upon exceeding performance thresholds. The Company may be required to reverse/return all, or part, of such carried interest allocations/distributions depending upon future performance of these funds. Therefore, carried interest subject to such clawback provisions is recorded in investments/investments of consolidated variable interest entities (“VIEs”) or cash/cash of consolidated VIEs to the extent that it is distributed, on its condensed consolidated statements of financial condition.
Performance fees, including carried interest, are recognized when it is determined that they are no longer probable of significant reversal (such as upon the sale of a fund’s investment or when the amount of AUM becomes known as of the end of a specified measurement period). Given the unique nature of each fee arrangement, contracts with customers are evaluated on an individual basis to determine the timing of revenue recognition. Significant judgement is involved in making such determination. Performance fees typically arise from investment management services that began in prior reporting periods. Consequently, a portion of the fees the Company recognizes may be partially related to the services performed in prior periods that meet the recognition criteria in the current period. At each reporting date, the Company considers various factors in estimating performance fees to be recognized, including carried interest. These factors include but are not limited to whether: (1) the fees are dependent on the market and thus are highly susceptible to factors outside the Company’s influence; (2) the fees have a large number and a broad range of
9
possible amounts; and (3) the funds or separately managed accounts have the ability to invest or reinvest their sales proceeds.
The Company records a liability for deferred carried interest to the extent it receives cash or capital allocations related to carried interest prior to meeting the revenue recognition criteria. A portion of the deferred carried interest may also be paid to certain employees. The ultimate timing of the recognition of performance fee revenue and related compensation expense, if any, for these products is unknown.
Technology services revenue. The Company offers investment management technology systems, risk management services, wealth management and digital distribution tools on a fee basis. Clients include banks, insurance companies, official institutions, pension funds, asset managers, retail distributors and other investors. Fees earned for technology services revenue are recorded as services are performed over time and are generally determined using the value of positions on the Aladdin platform or on a fixed-rate basis.
Distribution Fees. The Company accounts for fund distribution services and shareholder servicing as distinct services, separate from fund management services, because customers can benefit from each of the services on their own and because the services are separately identifiable (that is, the nature of the promised services is to transfer each service individually). The Company records upfront and ongoing sales commissions as distribution fee revenue for serving as the principal underwriter and/or distributor for certain managed mutual funds. Fund distribution services are satisfied at the point in time when an investor makes an investment in a share class of the managed mutual funds. Accordingly, the Company recognizes the upfront fees for front-end load funds on a trade date basis when the services are performed and the amount is known. However, the on-going distribution fees (e.g., 12b-1 fees) from the back-end load funds are based on net asset values over the investment period and are recognized when the amount is known. Consequently, a portion of the on-going distribution fees the Company recognized may be related to the services performed in prior periods that meet the recognition criteria in the current period. Generally, retail products offered outside of the United States do not generate a separate distribution fee as the quoted management fee rate is inclusive of these services. The Company recognizes ongoing shareholder servicing fee revenue as shareholder services are performed over time. On-going distribution fees are largely passed through as a distribution expense to third-party distributors who distribute the funds. The Company contracts with third parties for various fund distribution services and shareholder servicing of certain funds to be performed on its behalf. These arrangements are generally priced as a portion of the fee paid to the Company by the fund or as an agreed-upon percentage of net asset value. The Company presents its distribution fees and distribution and servicing costs incurred on a gross basis in the condensed consolidated statements of income because it has primary responsibility for fulfilling the promise to provide the specified services.
Advisory and other revenue. Advisory and other revenue primarily includes fees earned for advisory services, fees earned for transition management services primarily comprised of commissions recognized in connection with buying and selling securities on behalf of customers, and equity method investment earnings related to certain strategic investments.
Advisory services fees are determined using fixed-rate fees and are recognized over time as the related services are performed.
Commissions related to transition management services are recorded on a trade-date basis as securities transactions occur.
Investments
Investments in Debt Securities. The Company classifies debt investments as available-for-sale, held-to-maturity or trading based on the Company’s intent to sell the security or, its intent and ability to hold the debt security to maturity.
Available-for-sale debt securities are those securities that are not classified as trading or held-to-maturity. Available-for-sale debt securities include certain investments in collateralized loan obligations (“CLOs”) and are carried at fair value on the condensed consolidated statements of financial condition with changes in fair value recorded in AOCI within stockholders’ equity in the period of the change. Upon the disposition of an available-for-sale security, the Company reclassifies the gain or loss on the security from AOCI to nonoperating income (expense) on the condensed consolidated statements of income.
Held-to-maturity debt securities are purchased with the positive intent and ability to be held to maturity and are recorded at amortized cost on the condensed consolidated statements of financial condition.
Trading securities are those investments that are purchased principally for the purpose of selling them in the near term. Trading securities are carried at fair value on the condensed consolidated statements of financial condition with
10
changes in fair value recorded in nonoperating income (expense) on the condensed consolidated statements of income. Trading securities include certain investments in CLOs for which the fair value option is elected in order to reduce operational complexity of bifurcating embedded derivatives.
Investments in Equity Securities. Equity securities are generally carried at fair value on the condensed consolidated statements of financial condition with changes in the fair value recorded through net income (“FVTNI”) within nonoperating income (expense). For nonmarketable equity securities, the Company generally elects to apply the practicality exception to apply fair value measurement, under which such securities will be measured at cost, less impairment, plus or minus observable price changes for identical or similar securities of the same issuer with such changes recorded in the condensed consolidated statements of income. Dividends received are recorded as dividend income within nonoperating income (expense).
Equity Method. For equity investments where the Company does not control the investee, and where it is not the primary beneficiary (“PB”) of a VIE, but can exert significant influence over the financial and operating policies of the investee, the Company follows the equity method of accounting. The Company’s share of the investee’s underlying net income or loss is recorded as net gain (loss) on investments within nonoperating income (expense) and as other revenue for certain strategic investments since such companies are considered to be an extension of the Company’s core business. The Company’s share of net income of the investee is recorded based upon the most current information available at the time, which may precede the date of the condensed consolidated statement of financial condition. Distributions received reduce the Company’s carrying value of the investee and the cost basis if deemed to be a return of capital.
Impairments of Investments. Management periodically assesses equity method, available-for-sale and held-to-maturity investments for other-than-temporary impairment (“OTTI”). If an OTTI exists, an impairment charge would be recorded for the excess of the carrying amount of the investment over its estimated fair value in the condensed consolidated statements of income.
For equity method investments and held-to-maturity investments, if circumstances indicate that an OTTI may exist, the investments are evaluated using market values, where available, or the expected future cash flows of the investment.
For the Company’s investments in CLOs, the Company reviews cash flow estimates over the life of each CLO investment. On a quarterly basis, if the present value of the estimated future cash flows is lower than the carrying value of the investment and there is an adverse change in estimated cash flows, an impairment is considered to be other-than-temporary.
In addition, for nonmarketable equity securities that are accounted for under the measurement alternative to fair value, the Company applies the impairment model that does not require the Company to consider whether the impairment is other-than-temporary.
Fair Value Measurements
Hierarchy of Fair Value Inputs. The Company uses a fair value hierarchy that prioritizes inputs to valuation approaches used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs:
Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.
|
• |
Level 1 assets may include listed mutual funds, ETFs, listed equities and certain exchange-traded derivatives. |
Level 2 Inputs:
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers for which the Company can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price are observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies.
11
|
rate swaps and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data. |
Level 3 Inputs:
Unobservable inputs for the valuation of the asset or liability, which may include nonbinding broker quotes. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.
|
• |
Level 3 assets may include direct private equity investments held within consolidated funds, investments in CLOs and bank loans of consolidated CLOs. |
|
• |
Level 3 liabilities include contingent liabilities related to acquisitions valued based upon discounted cash flow analyses using unobservable market data and borrowings of a consolidated CLO. |
Significance of Inputs. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Valuation Approaches. The fair values of certain Level 3 assets and liabilities were determined using various valuation approaches as appropriate, including third-party pricing vendors, broker quotes and market and income approaches.
A significant number of inputs used to value equity, debt securities, investments in CLOs and bank loans is sourced from third-party pricing vendors. Generally, prices obtained from pricing vendors are categorized as Level 1 inputs for identical securities traded in active markets and as Level 2 for other similar securities if the vendor uses observable inputs in determining the price.
In addition, quotes obtained from brokers generally are nonbinding and categorized as Level 3 inputs. However, if the Company is able to determine that market participants have transacted for the asset in an orderly manner near the quoted price or if the Company can determine that the inputs used by the broker are observable, the quote is classified as a Level 2 input.
Investments Measured at Net Asset Values. As a practical expedient, the Company uses net asset value (“NAV”) as the fair value for certain investments. The inputs to value these investments may include the Company’s capital accounts for its partnership interests in various alternative investments, including hedge funds, real assets and private equity funds, which may be adjusted by using the returns of certain market indices. The various partnerships generally are investment companies, which record their underlying investments at fair value based on fair value policies established by management of the underlying fund. Fair value policies at the underlying fund generally require the fund to utilize pricing/valuation information from third-party sources, including independent appraisals. However, in some instances, current valuation information for illiquid securities or securities in markets that are not active may not be available from any third-party source or fund management may conclude that the valuations that are available from third-party sources are not reliable. In these instances, fund management may perform model-based analytical valuations that could be used as an input to value these investments.
Fair Value of Asset and Liabilities of Consolidated CLO. The Company applies the fair value option provisions for eligible assets, including bank loans, held by a consolidated CLO. As the fair value of the financial assets of the consolidated CLO is more observable than the fair value of the borrowings of the consolidated CLO, the Company measures the fair value of the borrowings of the consolidated CLO as the fair value of the assets of the consolidated CLO less the fair value of the Company’s economic interest in the CLO.
Derivative Instruments and Hedging Activities. The Company does not use derivative financial instruments for trading or speculative purposes. The Company uses derivative financial instruments primarily for purposes of hedging exposures to fluctuations in foreign currency exchange rates of certain assets and liabilities, and market exposures for certain seed investments. However, certain consolidated sponsored investment funds may also utilize derivatives as a part of their investment strategy.
Changes in the fair value of the Company’s derivative financial instruments are recognized in earnings and, where applicable, are offset by the corresponding gain or loss on the related foreign-denominated assets or liabilities or hedged investments, on the condensed consolidated statements of income.
The Company may also use financial instruments designated as net investment hedges for accounting purposes to hedge net investments in international subsidiaries whose functional currency is not U.S. dollars. The gain or loss from revaluing accounting hedges of net investments in foreign operations at the spot rate is deferred and reported within
12
AOCI on the condensed consolidated statements of financial condition. The Company reassesses the effectiveness of its net investment hedge on a quarterly basis.
Separate Account Assets and Liabilities. Separate account assets are maintained by BlackRock Life Limited, a wholly owned subsidiary of the Company, which is a registered life insurance company in the United Kingdom, and represent segregated assets held for purposes of funding individual and group pension contracts. The life insurance company does not underwrite any insurance contracts that involve any insurance risk transfer from the insured to the life insurance company. The separate account assets primarily include equity securities, debt securities, money market funds and derivatives. The separate account assets are not subject to general claims of the creditors of the Company. These separate account assets and the related equal and offsetting liabilities are recorded as separate account assets and separate account liabilities on the condensed consolidated statements of financial condition.
The net investment income attributable to separate account assets supporting individual and group pension contracts accrues directly to the contract owner and is not reported on the condensed consolidated statements of income. While the Company has no economic interest in these separate account assets and liabilities, the Company earns policy administration and management fees associated with these products, which are included in investment advisory, administration fees and securities lending revenue on the condensed consolidated statements of income.
Separate Account Collateral Assets Held and Liabilities Under Securities Lending Agreements. The Company facilitates securities lending arrangements whereby securities held by separate accounts maintained by BlackRock Life Limited are lent to third parties under global master securities lending agreements. In exchange, the Company receives legal title to the collateral with minimum values generally ranging from approximately 102% to 112% of the value of the securities lent in order to reduce counterparty risk. The required collateral value is calculated on a daily basis. The global master securities lending agreements provide the Company the right to request additional collateral or, in the event of borrower default, the right to liquidate collateral. The securities lending transactions entered into by the Company are accompanied by an agreement that entitles the Company to request the borrower to return the securities at any time; therefore, these transactions are not reported as sales.
The Company records on the condensed consolidated statements of financial condition the cash and noncash collateral received under these BlackRock Life Limited securities lending arrangements as its own asset in addition to an equal and offsetting collateral liability for the obligation to return the collateral. The securities lending revenue earned from lending securities held by the separate accounts is included in investment advisory, administration fees and securities lending revenue on the condensed consolidated statements of income. During the nine months ended September 30, 2018 and 2017, the Company had not resold or repledged any of the collateral received under these arrangements. At September 30, 2018 and December 31, 2017, the fair value of loaned securities held by separate accounts was approximately $17.8 billion and $22.3 billion, respectively, and the fair value of the collateral held under these securities lending agreements was approximately $19.6 billion and $24.2 billion, respectively.
Recent Accounting Pronouncements Not Yet Adopted
Leases. In February 2016, the FASB issued ASU 2016-02, Leases, and several amendments (collectively, “ASU 2016-02”), which requires lessees to recognize assets and liabilities arising from most operating leases on the condensed consolidated statements of financial condition. The Company expects to record assets and liabilities for its current operating leases upon adoption of ASU 2016-02 and does not expect the adoption to have a material impact on its results of operations or cash flows.
In July 2018, the FASB issued ASU 2018-11, Targeted Improvements (“ASU 2018-11”), which provides entities a transition option to not apply the new lease standard to the comparative periods presented in financial statements. Under this transition option, an entity applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.
The Company will adopt ASU 2016-02 on its effective date of January 1, 2019 on a modified retrospective basis applying the transition option permitted by ASU 2018-11. The Company intends to elect the package of practical expedients that will alleviate certain operational complexities related to the adoption. See Note 13 of the 2017 Form 10-K for information on the Company’s operating lease commitments.
13
3. Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash equivalents reported within the condensed consolidated statements of financial condition to the cash, cash equivalents, and restricted cash reported within the condensed consolidated statements of cash flows.
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,358 |
|
|
$ |
6,894 |
|
Cash and cash equivalents of consolidated VIEs |
|
|
222 |
|
|
|
144 |
|
Restricted cash included in other assets |
|
|
17 |
|
|
|
58 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
6,597 |
|
|
$ |
7,096 |
|
4. Investments
A summary of the carrying value of total investments is as follows:
|
|
September 30, |
|
|
(in millions) |
|
2018(1) |
|
|
Debt securities: |
|
|
|
|
Available-for-sale investments |
|
$ |
42 |
|
Held-to-maturity investments |
|
|
145 |
|
Trading securities ($148 debt securities of consolidated sponsored investment funds) |
|
|
176 |
|
Total debt securities |
|
|
363 |
|
Equity securities at FVTNI ($283 equity securities of consolidated sponsored investment funds) |
|
|
508 |
|
Equity method investments(2) |
|
|
779 |
|
Federal Reserve Bank stock(3) |
|
|
92 |
|
Carried interest(4) |
|
|
18 |
|
Total investments |
|
$ |
1,760 |
|
|
|
|
|
|
(in millions) |
|
December 31, 2017(1) |
|
|
Available-for-sale investments |
|
$ |
103 |
|
Held-to-maturity investments |
|
|
102 |
|
Trading investments: |
|
|
|
|
Consolidated sponsored investment funds: |
|
|
|
|
Debt securities |
|
|
267 |
|
Equity securities |
|
|
245 |
|
Other equity and debt securities |
|
|
267 |
|
Deferred compensation plan mutual funds |
|
|
56 |
|
Total trading investments |
|
|
835 |
|
Equity method investments(2) |
|
|
816 |
|
Cost method investments(3) |
|
|
93 |
|
Carried interest(4) |
|
|
32 |
|
Total investments |
|
$ |
1,981 |
|
(1) |
Amounts at September 30, 2018 reflect the adoption of ASU 2016-01. See Note 2, Significant Accounting Policies, for further information. Amounts at December 31, 2017 reflect accounting guidance prior to ASU 2016-01. |
(2) |
Equity method investments primarily include BlackRock’s direct investments in certain BlackRock sponsored investment funds. |
(3) |
Amounts include Federal Reserve Bank stock, which is held for regulatory purposes and is restricted from sale. At December 31, 2017, amount also includes other nonmarketable securities, which were immaterial. At September 30, 2018 and December 31, 2017, there were no indicators of impairment on these investments. |
(4) |
Carried interest of consolidated sponsored investment funds accounted for as voting rights entities (“VREs”) represents allocations to BlackRock’s general partner capital accounts from certain funds. These balances are subject to change upon cash distributions, additional allocations or reallocations back to limited partners within the respective funds. |
14
Available-for-Sale Investments
At both September 30, 2018 and December 31, 2017, available-for-sale investments primarily included certain investments in CLOs. The cost of these investments approximated carrying value. At September 30, 2018, $42 million of these investments mature after ten years.
Held-to-Maturity Investments
The carrying value of held-to-maturity investments was $145 million and $102 million at September 30, 2018 and December 31, 2017, respectively. Held-to-maturity investments included foreign government debt held primarily for regulatory purposes and certain investments in CLOs. The amortized cost (carrying value) of these investments approximated fair value (primarily a Level 2 input). At September 30, 2018, $11 million of these investments mature between five to ten years and $134 million mature after ten years.
Equity and Trading Debt Securities
A summary of the cost and carrying value of equity and trading debt securities is as follows:
|
|
|
|
|||||
|
|
September 30, 2018(1) |
|
|||||
(in millions) |
|
Cost |
|
|
Carrying Value |
|
||
Trading debt securities: |
|
|
|
|
|
|
|
|
Corporate debt |
|
$ |
94 |
|
|
$ |
92 |
|
Government debt |
|
|
46 |
|
|
|
39 |
|
Asset/mortgage-backed debt |
|
|
49 |
|
|
|
45 |
|
Total debt securities |
|
|
189 |
|
|
|
176 |
|
Equity securities at FVTNI: |
|
|
|
|
|
|
|
|
Equity securities/multi-asset mutual funds |
|
|
475 |
|
|
|
472 |
|
Deferred compensation plan mutual funds |
|
|
21 |
|
|
|
36 |
|
Total equity securities at FVTNI |
|
|
496 |
|
|
|
508 |
|
Total equity and trading debt securities |
|
$ |
685 |
|
|
$ |
684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017(1) |
|
|||||
(in millions) |
|
Cost |
|
|
Carrying Value |
|
||
Trading investments: |
|
|
|
|
|
|
|
|
Deferred compensation plan mutual funds |
|
$ |
34 |
|
|
$ |
56 |
|
Equity securities/multi-asset mutual funds |
|
|
446 |
|
|
|
493 |
|
Debt securities |
|
|
|
|
|
|
|
|
Corporate debt |
|
|
152 |
|
|
|
157 |
|
Government debt |
|
|
72 |
|
|
|
73 |
|
Asset/mortgage backed debt |
|
|
56 |
|
|
|
56 |
|
Total trading investments |
|
$ |
760 |
|
|
$ |
835 |
|
(1) |
Amounts at September 30, 2018 reflect the adoption of ASU 2016-01. See Note 2, Significant Accounting Policies, for further information. Amounts at December 31, 2017 reflect accounting guidance prior to ASU 2016-01. |
15
In addition, the Company accounts for its interest in PennyMac Financial Services, Inc. (“PennyMac”) as an equity method investment. At September 30, 2018 and December 31, 2017, the Company’s investment in PennyMac is included in other assets on the condensed consolidated statements of financial condition. The carrying value and market value of the Company’s interest (approximately 20% or 16 million shares and units) was approximately $384 million and $325 million, respectively, at September 30, 2018 and approximately $342 million and $348 million, respectively, at December 31, 2017. The market value of the Company’s interest reflected the PennyMac stock price at September 30, 2018 and December 31, 2017, respectively (a Level 1 input). The estimated market value of the Company’s interest in the non-public units held of PennyMac is based on the stock price of the PennyMac public securities at September 30, 2018 and December 31, 2017. The Company performed an other-than-temporary impairment analysis as of September 30, 2018 and believes the shortfall of market value versus book value is temporary.
5. Consolidated Voting Rights Entities
The Company consolidates certain sponsored investment funds accounted for as VREs because it is deemed to control such funds. The following table presents the amounts related to these consolidated VREs that were recorded on the condensed consolidated statements of financial condition, including BlackRock’s net interest in these funds:
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
Cash and cash equivalents |
|
$ |
58 |
|
|
$ |
63 |
|
Investments: |
|
|
|
|
|
|
|
|
Trading debt securities |
|
|
148 |
|
|
|
267 |
|
Equity securities at FVTNI |
|
|
283 |
|
|
|
245 |
|
Total investments |
|
|
431 |
|
|
|
512 |
|
Other assets |
|
|
12 |
|
|
|
13 |
|
Other liabilities |
|
|
(52 |
) |
|
|
(37 |
) |
Noncontrolling interests ("NCI") |
|
|
(60 |
) |
|
|
(91 |
) |
BlackRock’s net interests in consolidated VREs |
|
$ |
389 |
|
|
$ |
460 |
|
BlackRock’s total exposure to consolidated VREs represents the value of its economic ownership interest in these sponsored investment funds. Valuation changes associated with investments held at fair value by these consolidated VREs are reflected in nonoperating income (expense) and partially offset in net income (loss) attributable to noncontrolling interests for the portion not attributable to BlackRock.
The Company cannot readily access cash and cash equivalents held by consolidated VREs to use in its operating activities.
6. Variable Interest Entities
In the normal course of business, the Company is the manager of various types of sponsored investment vehicles, which may be considered VIEs. The Company may from time to time own equity or debt securities or enter into derivatives with the vehicles, each of which are considered variable interests. The Company’s involvement in financing the operations of the VIEs is generally limited to its investments in the entity. The Company consolidates entities when it is determined to be the PB.
Consolidated VIEs. The Company’s consolidated VIEs include certain sponsored investment products in which BlackRock has an investment and as the investment manager is deemed to have both the power to direct the most significant activities of the products and the right to receive benefits (or the obligation to absorb losses) that could potentially be significant to these sponsored investment products. The assets of these VIEs are not available to creditors of the Company. In addition, the investors in these VIEs have no recourse to the credit of the Company.
16
Consolidated VIE assets and liabilities are presented after intercompany eliminations in the following table:
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
222 |
|
|
$ |
144 |
|
Investments: |
|
|
|
|
|
|
|
|
Trading debt securities |
|
|
973 |
|
|
|
475 |
|
Equity securities at FVTNI |
|
|
600 |
|
|
|
440 |
|
Bank loans |
|
|
53 |
|
|
|
— |
|
Other investments |
|
|
285 |
|
|
|
312 |
|
Carried interest |
|
|
306 |
|
|
|
266 |
|
Other assets |
|
|
179 |
|
|
|
66 |
|
Total investments and other assets |
|
|
2,396 |
|
|
|
1,559 |
|
Liabilities of consolidated VIEs: |
|
|
|
|
|
|
|
|
Borrowings |
|
|
(44 |
) |
|
|
— |
|
Other liabilities |
|
|
(514 |
) |
|
|
(369 |
) |
Noncontrolling interests |
|
|
(598 |
) |
|
|
(375 |
) |
BlackRock's net interests in consolidated VIEs |
|
$ |
1,462 |
|
|
$ |
959 |
|
Net gain (loss) related to consolidated VIEs is presented in the following table:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating net gain (loss) on consolidated VIEs |
|
$ |
(9 |
) |
|
$ |
29 |
|
|
$ |
(21 |
) |
|
$ |
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to NCI on consolidated VIEs |
|
$ |
(14 |
) |
|
$ |
10 |
|
|
$ |
(3 |
) |
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonconsolidated VIEs. At September 30, 2018 and December 31, 2017, the Company’s carrying value of assets and liabilities included on the condensed consolidated statements of financial condition pertaining to nonconsolidated VIEs and its maximum risk of loss related to VIEs for which it held a variable interest, but for which it was not the PB, was as follows:
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2018 |
|
Investments |
|
|
Advisory Fee Receivables |
|
|
Other Net Assets (Liabilities) |
|
|
Maximum Risk of Loss(1) |
|
||||
Sponsored investment products |
|
$ |
335 |
|
|
$ |
40 |
|
|
$ |
(6 |
) |
|
$ |
392 |
|
At December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sponsored investment products |
|
$ |
263 |
|
|
$ |
15 |
|
|
$ |
(7 |
) |
|
$ |
295 |
|
(1) |
At both September 30, 2018 and December 31, 2017, BlackRock’s maximum risk of loss associated with these VIEs primarily related to BlackRock’s investments and the collection of advisory fee receivables. |
The net assets of sponsored investment products that are nonconsolidated VIEs approximated $8 billion and $5 billion at September 30, 2018 and December 31, 2017, respectively.
17
Fair Value Hierarchy
Assets and liabilities measured at fair value on a recurring basis and other assets not held at fair value
September 30, 2018(1) (in millions) |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Investments Measured at NAV(2) |
|
|
Other Assets Not Held at Fair Value(3) |
|
|
September 30, 2018 |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities at FVTNI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan mutual funds |
$ |
36 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
36 |
|
Equity securities/Multi-asset mutual funds |
|
472 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
Total equity securities at FVTNI |
|
508 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
508 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
— |
|
|
|
42 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42 |
|
Trading securities |
|
— |
|
|
|
176 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
176 |
|
Held-to-maturity securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
145 |
|
|
|
145 |
|
Total debt securities |
|
— |
|
|
|
218 |
|
|
|
— |
|
|
|
— |
|
|
|
145 |
|
|
|
363 |
|
Equity method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and fixed income mutual funds |
|
140 |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
154 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
622 |
|
|
|
3 |
|
|
|
625 |
|
Total equity method |
|
140 |
|
|
|
— |
|
|
|
— |
|
|
|
636 |
|
|
|
3 |
|
|
|
779 |
|
Federal Reserve Bank Stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
92 |
|
|
|
92 |
|
Carried interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
|
18 |
|
Total investments |
|
648 |
|
|
|
218 |
|
|
|
— |
|
|
|
636 |
|
|
|
258 |
|
|
|
1,760 |
|
Investments of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities at FVTNI |
|
600 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600 |
|
Trading debt securities |
|
— |
|
|
|
973 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
973 |
|
Bank loans |
|
— |
|
|
|
9 |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
Private equity(4) |
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
49 |
|
|
|
74 |
|
|
|
228 |
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
57 |
|
|
|
— |
|
|
|
57 |
|
Carried interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
306 |
|
|
|
306 |
|
Total investments of consolidated VIEs |
|
600 |
|
|
|
982 |
|
|
|
149 |
|
|
|
106 |
|
|
|
380 |
|
|
|
2,217 |
|
Separate account assets |
|
79,607 |
|
|
|
27,667 |
|
|
|
— |
|
|
|
— |
|
|
|
708 |
|
|
|
107,982 |
|
Separate account collateral held under securities lending agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
17,392 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,392 |
|
Debt securities |
|
— |
|
|
|
2,183 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,183 |
|
Total separate account collateral held under securities lending agreements |
|
17,392 |
|
|
|
2,183 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,575 |
|
Total |
$ |
98,247 |
|
|
$ |
31,050 |
|
|
$ |
149 |
|
|
$ |
742 |
|
|
$ |
1,346 |
|
|
$ |
131,534 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of consolidated VIEs(5) |
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
Separate account collateral liabilities under securities lending agreements |
|
17,392 |
|
|
|
2,183 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,575 |
|
Other liabilities(6) |
|
— |
|
|
|
6 |
|
|
|
259 |
|
|
|
— |
|
|
|
— |
|
|
|
265 |
|
Total |
$ |
17,392 |
|
|
$ |
2,189 |
|
|
$ |
303 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
19,884 |
|
(1) |
Amounts at September 30, 2018 reflect the adoption of ASU 2016-01. See Note 2, Significant Accounting Policies, for further information. |
(2) |
Amounts are comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient. |
(3) |
Amounts are comprised of investments held at cost or amortized cost, carried interest and certain equity method investments, which include sponsored investment funds and other assets, which are not accounted for under a fair value measure. In accordance with GAAP, certain equity method investees do not account for both their financial assets and liabilities under fair value measures; therefore, the Company’s investment in such equity method investees may not represent fair value. |
(4) |
Level 3 amounts primarily include direct investments in private equity companies held by private equity funds. |
(5) |
Borrowings of consolidated VIEs are classified based on the more significant inputs, which are unobservable, used for calculating the fair value of consolidated CLO assets. |
(6) |
Amounts primarily include contingent liabilities related to certain acquisitions (see Note 12, Commitments and Contingencies, for more information). |
18
Assets and liabilities measured at fair value on a recurring basis and other assets not held at fair value
December 31, 2017(1) (in millions) |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
|
|
Investments Measured at NAV(2) |
|
|
Other Assets Not Held at Fair Value(3) |
|
|
December 31, 2017 |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
$ |
7 |
|
|
$ |
96 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
103 |
|
Held-to-maturity debt securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
102 |
|
|
|
102 |
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation plan mutual funds |
|
|
56 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56 |
|
Equity/Multi-asset mutual funds |
|
|
493 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
493 |
|
Debt securities / fixed income mutual funds |
|
|
2 |
|
|
|
284 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
286 |
|
Total trading |
|
|
551 |
|
|
|
284 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
835 |
|
Equity method: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and fixed income mutual funds |
|
|
183 |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
195 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
609 |
|
|
|
12 |
|
|
|
621 |
|
Total equity method |
|
|
183 |
|
|
|
— |
|
|
|
— |
|
|
|
621 |
|
|
|
12 |
|
|
|
816 |
|
Cost method investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
|
|
93 |
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
32 |
|
Total investments |
|
|
741 |
|
|
|
380 |
|
|
|
— |
|
|
|
621 |
|
|
|
239 |
|
|
|
1,981 |
|
Separate account assets |
|
|
114,422 |
|
|
|
34,582 |
|
|
|
— |
|
|
|
— |
|
|
|
933 |
|
|
|
149,937 |
|
Separate account collateral held under securities lending agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
18,778 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,778 |
|
Debt securities |
|
|
— |
|
|
|
5,412 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,412 |
|
Total separate account collateral held under securities lending agreements |
|
|
18,778 |
|
|
|
5,412 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,190 |
|
Investments of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
440 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
440 |
|
Debt securities |
|
|
— |
|
|
|
475 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
475 |
|
Private / public equity(4) |
|
|
6 |
|
|
|
2 |
|
|
|
116 |
|
|
|
59 |
|
|
|
76 |
|
|
|
259 |
|
Other |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
— |
|
|
|
53 |
|
Carried interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
266 |
|
|
|
266 |
|
Total investments of consolidated VIEs |
|
|
446 |
|
|
|
477 |
|
|
|
116 |
|
|
|
112 |
|
|
|
342 |
|
|
|
1,493 |
|
Total |
|
$ |
134,387 |
|
|
$ |
40,851 |
|
|
$ |
116 |
|
|
$ |
733 |
|
|
$ |
1,514 |
|
|
$ |
177,601 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate account collateral liabilities under securities lending agreements |
|
$ |
18,778 |
|
|
$ |
5,412 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
24,190 |
|
Other liabilities(5) |
|
|
— |
|
|
|
7 |
|
|
|
236 |
|
|
|
— |
|
|
|
— |
|
|
|
243 |
|
Total |
|
$ |
18,778 |
|
|
$ |
5,419 |
|
|
$ |
236 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
24,433 |
|
(1) |
Amounts at December 31, 2017 reflect accounting guidance prior to ASU 2016-01. |
(2) |
Amounts are comprised of certain investments measured at fair value using NAV (or its equivalent) as a practical expedient. |
(3) |
Amounts are comprised of investments held at cost or amortized cost, carried interest and certain equity method investments, which include sponsored investment funds and other assets, which are not accounted for under a fair value measure. In accordance with GAAP, certain equity method investees do not account for both their financial assets and liabilities under fair value measures; therefore, the Company’s investment in such equity method investees may not represent fair value. |
(4) |
Level 3 amounts include direct investments in private equity companies held by private equity funds. |
(5) |
Amounts primarily include contingent liabilities related to certain acquisitions (see Note 12, Commitments and Contingencies, for more information). |
19
Level 3 Assets. Level 3 assets may include investments in CLOs and bank loans of consolidated CLOs valued based on single-broker nonbinding quotes and direct private equity investments valued using the market or income approach as described below.
Level 3 investments of consolidated VIEs of $149 million and $116 million at September 30, 2018 and December 31, 2017, respectively, related to direct investments in private equity companies held by consolidated private equity funds. At September 30, 2018, level 3 investments of consolidated VIEs also included bank loans of a consolidated CLO valued based on single-broker nonbinding quotes.
Direct investments in private equity companies may be valued using the market approach or the income approach, or a combination thereof, and were valued based on an assessment of each underlying investment, incorporating evaluation of additional significant third-party financing, changes in valuations of comparable peer companies, the business environment of the companies, market indices, assumptions relating to appropriate risk adjustments for nonperformance and legal restrictions on disposition, among other factors. The fair value derived from the methods used is evaluated and weighted, as appropriate, considering the reasonableness of the range of values indicated. Under the market approach, fair value may be determined by reference to multiples of market-comparable companies or transactions, including earnings before interest, taxes, depreciation and amortization (“EBITDA”) multiples. Under the income approach, fair value may be determined by discounting the expected cash flows to a single present value amount using current expectations about those future amounts. Unobservable inputs used in a discounted cash flow model may include projections of operating performance generally covering a five-year period and a terminal value of the private equity direct investment. For investments utilizing a discounted cash flow valuation technique, a significant increase (decrease) in the discount rate, risk premium or discount for lack of marketability in isolation could have resulted in a significantly lower (higher) fair value measurement as of September 30, 2018. For investments utilizing the market-comparable valuation technique, a significant increase (decrease) in a valuation multiple in isolation could have resulted in a significantly higher (lower) fair value measurement as of September 30, 2018.
Level 3 Liabilities. Level 3 other liabilities primarily include recorded contingent liabilities related to certain acquisitions, which were valued based upon discounted cash flow analyses using unobservable market data inputs and borrowings of consolidated VIEs, which were valued based on the fair value of the assets of the consolidated CLO less fair value of the Company’s economic interest in the CLO.
20
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2018
(in millions) |
June 30, 2018(1) |
|
|
Realized and Unrealized Gains (Losses) in Earnings and OCI |
|
|
Purchases |
|
|
Sales and Maturities |
|
|
Issuances and other Settlements(2) |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
September 30, 2018(1) |
|
|
Total Net Unrealized Gains (Losses) Included in Earnings(3) |
|
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
$ |
104 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
105 |
|
|
|
|
|
Bank loans(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
44 |
|
|
|
|
|
Total Assets of consolidated VIEs |
$ |
104 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
149 |
|
|
$ |
1 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of consolidated VIEs(4) |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
|
|
|
Other liabilities |
|
223 |
|
|
|
(30 |
) |
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
|
|
|
Total Level 3 liabilities |
$ |
223 |
|
|
$ |
(30 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
50 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
303 |
|
|
$ |
(30 |
) |
(1) |
Amounts reflect the adoption of ASU 2016-01. See Note 2, Significant Accounting Policies, for further information. |
(2) |
Other liabilities amount includes a contingent liability in connection with an acquisition, partially offset by a contingent liability payment in connection with a prior acquisition. |
(3) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
(4) |
Bank loans and borrowings of consolidated VIEs amounts are related to the consolidation of one additional CLO. |
21
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2018
(in millions) |
|
December 31, 2017 |
|
|
Realized and Unrealized Gains (Losses) in Earnings and OCI |
|
|
Purchases |
|
|
Sales and Maturities |
|
|
Issuances and other Settlements(1) |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
September 30, 2018(2) |
|
|
Total Net Unrealized Gains (Losses) Included in Earnings(3) |
|
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(4) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
26 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(26 |
) |
|
$ |
— |
|
|
|
|
|
Trading securities |
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
|
|
Total debt securities |
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
|
|
|
|
Total investments |
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(31 |
) |
|
|
— |
|
|
|
|
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
|
116 |
|
|
|
1 |
|
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
105 |
|
|
|
|
|
Bank loans(5) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
44 |
|
|
|
|
|
Total Assets of consolidated VIEs |
|
|
116 |
|
|
|
1 |
|
|
|
— |
|
|
|
(12 |
) |
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
149 |
|
|
|
|
|
Total Level 3 assets |
|
$ |
116 |
|
|
$ |
1 |
|
|
$ |
31 |
|
|
$ |
(12 |
) |
|
$ |
44 |
|
|
$ |
— |
|
|
$ |
(31 |
) |
|
$ |
149 |
|
|
$ |
1 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings of consolidated VIEs(5) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
|
|
|
|
Other liabilities |
|
|
236 |
|
|
|
(33 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
259 |
|
|
|
|
|
Total Level 3 liabilities |
|
$ |
236 |
|
|
$ |
(33 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
34 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
303 |
|
|
$ |
(33 |
) |
(1) |
Other liabilities amount includes contingent liability payments in connection with certain prior acquisitions, partially offset by a contingent liability in connection with an acquisition. |
(2) |
Amounts reflect the adoption of ASU 2016-01. See Note 2, Significant Accounting Policies, for further information. |
(3) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
(4) |
Amounts include investments in CLOs. |
(5) |
Bank loans and borrowings of consolidated VIEs amounts are related to the consolidation of one additional CLO. |
22
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2017(1)
(in millions) |
|
June 30, 2017 |
|
|
Realized and Unrealized Gains (Losses) in Earnings and OCI |
|
|
Purchases |
|
|
Sales and Maturities |
|
|
Issuances and other Settlements(2) |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
September 30, 2017 |
|
|
Total Net Unrealized Gains (Losses) Included in Earnings(3) |
|
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(4) |
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23 |
|
|
|
|
|
Trading |
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
|
|
Total investments |
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
25 |
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
113 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
114 |
|
|
$ |
1 |
|
Total Level 3 assets |
|
$ |
140 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
139 |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(5) |
|
$ |
218 |
|
|
$ |
(7 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
228 |
|
|
$ |
(7 |
) |
(1) |
Amounts reflect accounting guidance prior to ASU 2016-01. |
(2) |
Issuance and other settlements amount includes a contingent liability of $9 million in connection with the acquisition of Cachematrix in July 2017 (“Cachematrix Transaction”) and a contingent liability payment in connection with a prior acquisition. |
(3) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
(4) |
Amounts include investments in CLOs. |
(5) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
23
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2017(1)
(in millions) |
|
December 31, 2016 |
|
|
Realized and Unrealized Gains (Losses) in Earnings and OCI |
|
|
Purchases |
|
|
Sales and Maturities |
|
|
Issuances and other Settlements(2) |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3(3) |
|
|
September 30, 2017 |
|
|
Total Net Unrealized Gains (Losses) Included in Earnings(4) |
|
|||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities(5) |
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(24 |
) |
|
$ |
23 |
|
|
|
|
|
Trading |
|
|
7 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9 |
) |
|
|
2 |
|
|
|
|
|
Total investments |
|
|
31 |
|
|
|
— |
|
|
|
27 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(33 |
) |
|
|
25 |
|
|
|
|
|
Assets of consolidated VIEs - Private equity |
|
|
112 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
114 |
|
|
$ |
2 |
|
Total Level 3 assets |
|
$ |
143 |
|
|
$ |
2 |
|
|
$ |
27 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(33 |
) |
|
$ |
139 |
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities(6) |
|
$ |
115 |
|
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
111 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
228 |
|
|
$ |
(2 |
) |
(1) |
Amounts reflect accounting guidance prior to ASU 2016-01. |
(2) |
Issuance and other settlements amount includes $120 million and $9 million of contingent liabilities in connection with the acquisition of the equity infrastructure franchise of First Reserve in June 2017 (“First Reserve Transaction”) and the Cachematrix Transaction, respectively, and contingent liability payments in connection with certain prior acquisitions. |
(3) |
Amounts include transfers out of Level 3 due to availability of observable market inputs from pricing vendors. |
(4) |
Earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at the reporting date. |
(5) |
Amounts include investments in CLOs. |
(6) |
Other liabilities amount includes contingent liabilities in connection with certain acquisitions. |
24
Realized and Unrealized Gains (Losses) for Level 3 Assets and Liabilities. Realized and unrealized gains (losses) recorded for Level 3 assets and liabilities are reported in nonoperating income (expense) on the condensed consolidated statements of income. A portion of net income (loss) for consolidated sponsored investment funds is allocated to noncontrolling interests to reflect net income (loss) not attributable to the Company.
Transfers in and/or out of Levels. Transfers in and/or out of levels are reflected when significant inputs, including market inputs or performance attributes, used for the fair value measurement become observable/unobservable, or when the carrying value of certain equity method investments no longer represents fair value as determined under valuation methodologies.
Disclosures of Fair Value for Financial Instruments Not Held at Fair Value. At September 30, 2018 and December 31, 2017, the fair value of the Company’s financial instruments not held at fair value are categorized in the table below:
|
|
September 30, 2018 |
|
|
December 31, 2017 |
|
|
|
|
||||||||||
(in millions) |
|
Carrying Amount |
|
|
Estimated Fair Value |
|
|
Carrying Amount |
|
|
Estimated Fair Value |
|
|
Fair Value Hierarchy |
|
||||
Financial Assets(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,358 |
|
|
$ |
6,358 |
|
|
$ |
6,894 |
|
|
$ |
6,894 |
|
|
Level 1 |
(2) (3) |
Cash and cash equivalents of consolidated VIEs |
|
|
222 |
|
|
|
222 |
|
|
|
144 |
|
|
|
144 |
|
|
Level 1 |
(2) (3) |
Other assets |
|
|
26 |
|
|
|
26 |
|
|
|
70 |
|
|
|
70 |
|
|
Level 1 |
(2) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
|
|
4,991 |
|
|
|
5,033 |
|
|
|
5,014 |
|
|
|
5,225 |
|
|
Level 2 |
(5) |
(1) |
See Note 4, Investments, for further information on investments not held at fair value. |
(2) |
Cash and cash equivalents are carried at either cost or amortized cost, which approximates fair value due to their short-term maturities. |
(3) |
At September 30, 2018 and December 31, 2017, approximately $131 million and $163 million, respectively, of money market funds were recorded within cash and cash equivalents on the condensed consolidated statements of financial condition. In addition, at September 30, 2018 and December 31, 2017, approximately $12 million and $14 million, respectively, of money market funds were recorded within cash and cash equivalents of consolidated VIEs. Money market funds are valued based on quoted market prices, or $1.00 per share, which generally is the NAV of the fund. |
(4) |
Other assets primarily include restricted cash. |
(5) |
Long-term borrowings are recorded at amortized cost net of debt issuance costs. The fair value of the long-term borrowings, including the current portion of long-term borrowings, is estimated using market prices at the end of September 2018 and December 2017, respectively. See Note 11, Borrowings, for the fair value of each of the Company’s long-term borrowings. |
25
Investments in Certain Entities that Calculate Net Asset Value Per Share
As a practical expedient to value certain investments that do not have a readily determinable fair value and have attributes of an investment company, the Company uses NAV as the fair value. The following tables list information regarding all investments that use a fair value measurement to account for both their financial assets and financial liabilities in their calculation of a NAV per share (or equivalent).
September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Ref |
|
Fair Value |
|
|
Total Unfunded Commitments |
|
|
Redemption Frequency |
|
Redemption Notice Period |
||
Equity method:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds/funds of hedge funds |
|
(a) |
|
$ |
176 |
|
|
$ |
94 |
|
|
Daily/Monthly (31%) Quarterly (18%) N/R (51%) |
|
1 – 90 days |
Private equity funds |
|
(b) |
|
|
111 |
|
|
|
88 |
|
|
N/R |
|
N/R |
Real assets funds |
|
(c) |
|
|
335 |
|
|
|
91 |
|
|
Quarterly (73%) N/R (27%) |
|
60 days |
Other |
|
|
|
|
14 |
|
|
|
17 |
|
|
Daily/Monthly (79%) N/R (21%) |
|
3 – 5 days |
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds of funds |
|
(d) |
|
|
49 |
|
|
|
18 |
|
|
N/R |
|
N/R |
Hedge fund |
|
(a) |
|
|
3 |
|
|
|
— |
|
|
Quarterly |
|
90 days |
Real assets funds |
|
(c) |
|
|
54 |
|
|
|
45 |
|
|
N/R |
|
N/R |
Total |
|
|
|
$ |
742 |
|
|
$ |
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Ref |
|
Fair Value |
|
|
Total Unfunded Commitments |
|
|
Redemption Frequency |
|
Redemption Notice Period |
||
Equity method:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds/funds of hedge funds |
|
(a) |
|
$ |
230 |
|
|
$ |
48 |
|
|
Daily/Monthly (21%) Quarterly (49%) N/R (30%) |
|
1 – 90 days |
Private equity funds |
|
(b) |
|
|
94 |
|
|
|
86 |
|
|
N/R |
|
N/R |
Real assets funds |
|
(c) |
|
|
282 |
|
|
|
69 |
|
|
Quarterly (83%) N/R (17%) |
|
60 days |
Other |
|
|
|
|
15 |
|
|
|
14 |
|
|
Daily (80%) N/R (20%) |
|
5 days |
Consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds of funds |
|
(d) |
|
|
59 |
|
|
|
20 |
|
|
N/R |
|
N/R |
Hedge fund |
|
(a) |
|
|
19 |
|
|
|
— |
|
|
Quarterly |
|
90 days |
Real assets funds |
|
(c) |
|
|
34 |
|
|
|
49 |
|
|
N/R |
|
N/R |
Total |
|
|
|
$ |
733 |
|
|
$ |
286 |
|
|
|
|
|
N/R – not redeemable
(1) |
Comprised of equity method investments, which include investment companies, which account for their financial assets and most financial liabilities under fair value measures; therefore, the Company’s investment in such equity method investees approximates fair value. |
(a) |
This category includes hedge funds and funds of hedge funds that invest primarily in equities, fixed income securities, distressed credit, opportunistic and mortgage instruments and other third-party hedge funds. The fair values of the investments have been estimated using the NAV of the Company’s ownership interest in partners’ capital. The liquidation period for the investments in the funds that are not subject to redemption is unknown at both September 30, 2018 and December 31, 2017. |
(b) |
This category includes several private equity funds that initially invest in nonmarketable securities of private companies, which ultimately may become public in the future. The fair values of these investments have been estimated using capital accounts representing the Company’s ownership interest in the funds as well as other performance inputs. The Company’s investment in each fund is not subject to redemption and is normally returned through distributions as a result of the liquidation of the underlying assets of the private equity funds. The liquidation period for the investments in these funds is unknown at both September 30, 2018 and December 31, 2017. |
26
(d) This category includes the underlying third-party private equity funds within consolidated BlackRock sponsored private equity funds of funds. The fair values of the investments in the third-party funds have been estimated using capital accounts representing the Company’s ownership interest in each fund in the portfolio as well as other performance inputs. These investments are not subject to redemption; however, for certain funds, the Company may sell or transfer its interest, which may need approval by the general partner of the underlying funds. Due to the nature of the investments in this category, the Company reduces its investment by distributions that are received through the realization of the underlying assets of the funds. The liquidation period for the underlying assets of these funds is unknown at both September 30, 2018 and December 31, 2017. The total remaining unfunded commitments to other third-party funds were $18 million and $20 million at September 30, 2018 and December 31, 2017, respectively. The Company had contractual obligations to the consolidated funds of $23 million at both September 30, 2018 and December 31, 2017.
Fair Value Option.
As of September 30, 2018, the Company elected the fair value option for certain trading debt securities of approximately $28 million reported within investments.
The following table summarizes information at September 30, 2018 related to assets and liabilities of a consolidated CLO, recorded within investments and borrowings of consolidated VIEs, respectively, for which the fair value option was elected:
|
|
September 30, |
|
|
(in millions) |
|
2018 |
|
|
CLO Bank loans: |
|
|
|
|
Aggregate principal amounts outstanding |
|
$ |
53 |
|
Fair value |
|
|
53 |
|
Aggregate unpaid principal balance in excess of (less than) fair value |
|
$ |
— |
|
|
|
|
|
|
CLO Borrowings: |
|
|
|
|
Aggregate principal amounts outstanding |
|
$ |
43 |
|
Fair value |
|
$ |
44 |
|
At September 30, 2018, the principal amounts outstanding of the borrowings issued by the CLOs mature in 2030.
During the three and nine months ended September 30, 2018, the net gains (losses) from the change in fair value of the bank loans and borrowings held by the consolidated CLO were not material and were recorded in net gain (loss) on consolidated VIEs on the consolidated statements of income. The change in fair value of the assets and liabilities included interest income and expense, respectively.
As of December 31, 2017, assets for which the fair value option was elected were not material to the condensed consolidated financial statements.
8. Derivatives and Hedging
The Company maintains a program to enter into swaps to hedge against market price and interest rate exposures with respect to certain seed investments in sponsored investment products. At September 30, 2018 and December 31, 2017, the Company had outstanding total return swaps with aggregate notional values of approximately $546 million and approximately $587 million, respectively.
At both September 30, 2018 and December 31, 2017, the Company had a derivative providing credit protection of approximately $17 million to a counterparty, representing the Company’s maximum risk of loss with respect to the provision of credit protection. The Company carries the derivative at fair value based on the expected discounted future cash outflows under the arrangement.
The fair values of the outstanding total return swaps and the credit default swap were not material to the condensed consolidated statement of financial condition at both September 30, 2018 and December 31, 2017.
27
The Company executes forward foreign currency exchange contracts to mitigate the risk of certain foreign exchange movements. At September 30, 2018 and December 31, 2017, the Company had outstanding forward foreign currency exchange contracts with aggregate notional values of approximately $2.3 billion and $1.5 billion, respectively. The fair value of the outstanding forward foreign currency exchange contracts was not material to the condensed consolidated statement of financial condition at both September 30, 2018 and December 31, 2017.
The following table presents gains (losses) recognized in the condensed consolidated statements of income on derivative instruments:
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Derivative Instruments |
|
Statement of Income Classification |
|
Gains (Losses) |
|
|
Gains (Losses) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total return swaps |
|
Nonoperating income (expense) |
|
$ |
(12 |
) |
|
$ |
(26 |
) |
|
$ |
(5 |
) |
|
$ |
(90 |
) |
Interest rate swaps |
|
Nonoperating income (expense) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Forward foreign currency exchange contracts |
|
Other general and administration expense |
|
|
(27 |
) |
|
|
29 |
|
|
|
(90 |
) |
|
|
58 |
|
Total gain (loss) from derivative instruments |
|
$ |
(39 |
) |
|
$ |
3 |
|
|
$ |
(95 |
) |
|
$ |
(34 |
) |
The Company consolidates certain sponsored investment funds, which may utilize derivative instruments as a part of the funds’ investment strategies. The change in fair value of such derivatives, which is recorded in nonoperating income (expense), was not material for the three months and nine months ended September 30, 2018 and 2017.
See Note 12, Borrowings, in the 2017 Form 10-K for more information on the Company’s net investment hedge.
9. Goodwill
Goodwill activity during the nine months ended September 30, 2018 was as follows:
(in millions) |
|
|
|
|
December 31, 2017 |
|
$ |
13,220 |
|
Acquisitions (1) |
|
|
314 |
|
Goodwill adjustments related to Quellos (2) |
|
|
(8 |
) |
September 30, 2018 |
|
$ |
13,526 |
|
(1) |
Amount includes $184 million of goodwill related to the acquisition of Tennenbaum Capital Partners, LLC, a middle market credit and special situation credit opportunities manager, in August 2018 (“TCP Transaction”). The Company believes the acquisition will enhance its ability to provide clients with private credit solutions across a range of risk level, liquidity and geography. Total cash consideration paid at closing for the TCP Transaction was approximately $393 million. The amount also includes $130 million of goodwill related to the acquisition of the asset management business of Citibanamex, a subsidiary of Citigroup, Inc. in September 2018 (“Citibanamex Transaction”). The Company acquired AUM across local fixed income, equity and multi-asset products, enabling the Company to offer a full range of local and international investment solutions for clients in Mexico. Total consideration at closing for the Citibanamex Transaction was approximately $360 million, including contingent consideration. |
(2) |
The decrease in goodwill during the nine months ended September 30, 2018 resulted from a decline related to tax benefits realized from tax-deductible goodwill in excess of book goodwill from the acquisition of the fund-of-funds business of Quellos Group, LLC in October 2007 (the “Quellos Transaction”). Goodwill related to the Quellos Transaction will continue to be reduced in future periods by the amount of tax benefits realized from tax-deductible goodwill in excess of book goodwill from the Quellos Transaction. The balance of the Quellos tax-deductible goodwill in excess of book goodwill was approximately $145 million and $168 million at September 30, 2018 and December 31, 2017, respectively. |
28
The carrying amounts of identifiable intangible assets are summarized as follows:
(in millions) |
|
Indefinite-lived |
|
|
Finite-lived |
|
|
Total |
|
|||
December 31, 2017 |
|
$ |
17,178 |
|
|
$ |
211 |
|
|
$ |
17,389 |
|
Amortization expense |
|
|
— |
|
|
|
(35 |
) |
|
|
(35 |
) |
Acquisitions (1) |
|
|
400 |
|
|
|
100 |
|
|
|
500 |
|
September 30, 2018 |
|
$ |
17,578 |
|
|
$ |
276 |
|
|
$ |
17,854 |
|
(1) |
Amount includes $145 million of indefinite-lived management contracts and $69 million of finite-lived assets with a weighted-average estimated life of approximately eight years related to the TCP Transaction, and $255 million of indefinite-lived management contracts and $31 million of finite-lived management contracts with a weighted-average estimated life of approximately eight years related to the Citibanamex Transaction. |
11. Borrowings
Short-Term Borrowings
2018 Revolving Credit Facility. The Company’s credit facility has an aggregate commitment amount of $4.0 billion and was amended in April 2018 to extend the maturity date to March 2023 (the “2018 credit facility”). The 2018 credit facility permits the Company to request up to an additional $1.0 billion of borrowing capacity, subject to lender credit approval, increasing the overall size of the 2018 credit facility to an aggregate principal amount not to exceed $5.0 billion. Interest on borrowings outstanding accrues at a rate based on the applicable London Interbank Offered Rate plus a spread. The 2018 credit facility requires the Company not to exceed a maximum leverage ratio (ratio of net debt to earnings before interest, taxes, depreciation and amortization, where net debt equals total debt less unrestricted cash) of 3 to 1, which was satisfied with a ratio of less than 1 to 1 at September 30, 2018. The 2018 credit facility provides back-up liquidity to fund ongoing working capital for general corporate purposes and various investment opportunities. At September 30, 2018, the Company had no amount outstanding under the credit facility.
Commercial Paper Program. The Company can issue unsecured commercial paper notes (the “CP Notes”) on a private-placement basis up to a maximum aggregate amount outstanding at any time of $4.0 billion. The commercial paper program is currently supported by the 2018 credit facility. At September 30, 2018, BlackRock had no CP Notes outstanding.
Long-Term Borrowings
The carrying value and fair value of long-term borrowings estimated using market prices and foreign exchange rates at September 30, 2018 included the following:
(in millions) |
|
Maturity Amount |
|
|
Unamortized Discount and Debt Issuance Costs |
|
|
Carrying Value |
|
|
Fair Value |
|
||||
5.00% Notes due 2019 |
|
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
1,000 |
|
|
$ |
1,021 |
|
4.25% Notes due 2021 |
|
|
750 |
|
|
|
(1 |
) |
|
|
749 |
|
|
|
768 |
|
3.375% Notes due 2022 |
|
|
750 |
|
|
|
(4 |
) |
|
|
746 |
|
|
|
750 |
|
3.50% Notes due 2024 |
|
|
1,000 |
|
|
|
(5 |
) |
|
|
995 |
|
|
|
999 |
|
1.25% Notes due 2025 |
|
|
813 |
|
|
|
(5 |
) |
|
|
808 |
|
|
|
823 |
|
3.20% Notes due 2027 |
|
|
700 |
|
|
|
(7 |
) |
|
|
693 |
|
|
|
672 |
|
Total Long-term Borrowings |
|
$ |
5,013 |
|
|
$ |
(22 |
) |
|
$ |
4,991 |
|
|
$ |
5,033 |
|
See Note 12, Borrowings, in the 2017 Form 10-K for more information regarding the Company’s borrowings.
29
12. Commitments and Contingencies
Investment Commitments. At September 30, 2018, the Company had $348 million of various capital commitments to fund sponsored investment funds, including consolidated VIEs. These funds include private equity funds, real assets funds and opportunistic funds. This amount excludes additional commitments made by consolidated funds of funds to underlying third-party funds as third-party noncontrolling interest holders have the legal obligation to fund the respective commitments of such funds of funds. Generally, the timing of the funding of these commitments is unknown and the commitments are callable on demand at any time prior to the expiration of the commitment. These unfunded commitments are not recorded on the condensed consolidated statements of financial condition. These commitments do not include potential future commitments approved by the Company that are not yet legally binding. The Company intends to make additional capital commitments from time to time to fund additional investment products for, and with, its clients.
Lease Commitment. In May 2017, the Company entered into an agreement with 50 HYMC Owner LLC, for the lease of approximately 847,000 square feet of office space located at 50 Hudson Yards, New York, New York. The term of the lease is twenty years from the date that rental payments begin, expected to occur in May 2023, with the option to renew for a specified term. The lease requires annual base rental payments of approximately $51 million per year during the first five years of the lease term, increasing every five years to $58 million, $66 million and $74 million per year (or approximately $1.2 billion in base rent over its twenty-year term).
Contingencies
Contingent Payments Related to Business Acquisitions. In connection with certain acquisitions, BlackRock is required to make contingent payments, subject to achieving specified performance targets, which may include revenue related to acquired contracts or new capital commitments for certain products. The fair value of the remaining aggregate contingent payments at September 30, 2018 totaled $259 million, and is included in other liabilities on the condensed consolidated statements of financial condition.
Other Contingent Payments. The Company acts as the portfolio manager in a derivative transaction and has a maximum potential exposure of $17 million between the Company and counterparty. See Note 8, Derivatives and Hedging, for further discussion.
Legal Proceedings. From time to time, BlackRock receives subpoenas or other requests for information from various U.S. federal, state governmental and regulatory authorities and international regulatory authorities in connection with industry-wide or other investigations or proceedings. It is BlackRock’s policy to cooperate fully with such inquiries. The Company and certain of its subsidiaries have been named as defendants in various legal actions, including arbitrations and other litigation arising in connection with BlackRock’s activities. Additionally, BlackRock-advised investment portfolios may be subject to lawsuits, any of which potentially could harm the investment returns of the applicable portfolio or result in the Company being liable to the portfolios for any resulting damages.
On May 27, 2014, certain investors in the BlackRock Global Allocation Fund, Inc. and the BlackRock Equity Dividend Fund (collectively, the “Funds”) filed a consolidated complaint (the “Consolidated Complaint”) in the U.S. District Court for the District of New Jersey against BlackRock Advisors, LLC, BlackRock Investment Management, LLC and BlackRock International Limited under the caption In re BlackRock Mutual Funds Advisory Fee Litigation. In the lawsuit, which purports to be brought derivatively on behalf of the Funds, the plaintiffs allege that the defendants violated Section 36(b) of the Investment Company Act by receiving allegedly excessive investment advisory fees from the Funds. On June 13, 2018, the court granted in part and denied in part the defendants’ motion for summary judgment. On July 25, 2018, the plaintiffs served a pleading that supplemented the time period of their alleged damages to run through the date of trial. The lawsuit seeks, among other things, to recover on behalf of the Funds all allegedly excessive advisory fees received by the defendants beginning twelve months preceding the start of the lawsuit with respect to each Fund and ending on the date of judgment, along with purported lost investment returns on those amounts, plus interest. The defendants believe the claims in the lawsuit are without merit. The trial on the remaining issues was completed on August 29, 2018 and the parties are awaiting judgment from the Court.
On June 16, 2016, iShares Trust, BlackRock, Inc. and certain of its advisory subsidiaries, and the directors and certain officers of the iShares ETFs were named as defendants in a purported class action lawsuit filed in California state court. The lawsuit was filed by investors in certain iShares ETFs (the "ETFs"), and alleges the defendants violated the federal securities laws by failing to adequately disclose in prospectuses issued by the ETFs the risks to the ETFs’ shareholders in the event of a "flash crash." Plaintiffs seek unspecified monetary and rescission damages. The plaintiffs’ complaint was dismissed in December 2016 and on January 6, 2017, plaintiffs filed an amended complaint.
30
On April 27, 2017, the court partially granted the defendants’ motion for judgment on the pleadings, dismissing certain of the plaintiffs’ claims. On September 18, 2017, the court issued a decision dismissing the remainder of the lawsuit after a one-day bench trial. On December 1, 2017, the plaintiffs appealed the dismissal of their lawsuit, which is pending.
On April 5, 2017, BlackRock, Inc., BlackRock Institutional Trust Company, N.A. (“BTC”), the BlackRock, Inc. Retirement Committee and various sub-committees, and a BlackRock employee were named as defendants in a purported class action lawsuit brought in the U.S. District Court for the Northern District of California by a former employee on behalf of all participants and beneficiaries in the BlackRock employee 401(k) Plan (the “Plan”) from April 5, 2011 to the present. The lawsuit generally alleges that the defendants breached their duties towards Plan participants in violation of the Employee Retirement Income Security Act of 1974 by, among other things, offering investment options that were overly expensive, underperformed peer funds, focused disproportionately on active versus passive strategies, and were unduly concentrated in investment options managed by BlackRock. On October 18, 2017, the plaintiffs filed an Amended Complaint, which, among other things, added as defendants certain current and former members of the BlackRock Retirement and Investment Committees. The Amended Complaint also included a new purported class claim on behalf of investors in certain Collective Trust Funds (“CTFs”) managed by BTC. Specifically, the plaintiffs allege that BTC, as fiduciary to the CTFs, engaged in self-dealing by, most significantly, selecting itself as the securities lending agent on terms that plaintiffs claim were excessive. The Amended Complaint also alleged that BlackRock took undue risks in its management of securities lending cash reinvestment vehicles (“STIFs”) during the financial crisis. On August 23, 2018, the court granted permission to plaintiffs to file a Second Amended Complaint (“SAC”) which, most significantly, added as defendants the BlackRock, Inc. Management Development and Compensation Committee, the Plan’s independent investment consultant and the Plan’s Administrative Committee and its members. On October 22, 2018, BlackRock filed a motion to dismiss the SAC. The defendants believe the claims in this lawsuit are without merit and are vigorously defending the action.
Management, after consultation with legal counsel, currently does not anticipate that the aggregate liability arising out of regulatory matters or lawsuits will have a material effect on BlackRock’s results of operations, financial position, or cash flows. However, there is no assurance as to whether any such pending or threatened matters will have a material effect on BlackRock’s results of operations, financial position or cash flows in any future reporting period. Due to uncertainties surrounding the outcome of these matters, management cannot reasonably estimate the possible loss or range of loss that may arise from these matters.
Indemnifications. In the ordinary course of business or in connection with certain acquisition agreements, BlackRock enters into contracts pursuant to which it may agree to indemnify third parties in certain circumstances. The terms of these indemnities vary from contract to contract and the amount of indemnification liability, if any, cannot be determined or the likelihood of any liability is considered remote. Consequently, no liability has been recorded on the condensed consolidated statements of financial condition.
In connection with securities lending transactions, BlackRock has issued certain indemnifications to certain securities lending clients against potential loss resulting from a borrower’s failure to fulfill its obligations under the securities lending agreement should the value of the collateral pledged by the borrower at the time of default be insufficient to cover the borrower’s obligation under the securities lending agreement. At September 30, 2018, the Company indemnified certain of its clients for their securities lending loan balances of approximately $211 billion. The Company held, as agent, cash and securities totaling $225 billion as collateral for indemnified securities on loan at September 30, 2018. The fair value of these indemnifications was not material at September 30, 2018.
31
The table below presents the Company’s revenue for the three and nine months ended September 30, 2018 and 2017, respectively, and disaggregates investment advisory, administration fees and securities lending revenue by product type and investment style. See Note 2, Significant Accounting Policies, for further information on the Company’s revenue recognition and the adoption of ASU 2014-09.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Investment advisory, administration fees and securities lending revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
$ |
405 |
|
|
$ |
418 |
|
|
$ |
1,269 |
|
|
$ |
1,229 |
|
iShares ETFs |
|
|
885 |
|
|
|
835 |
|
|
|
2,722 |
|
|
|
2,332 |
|
Non-ETF Index |
|
|
169 |
|
|
|
168 |
|
|
|
532 |
|
|
|
503 |
|
Equity subtotal |
|
|
1,459 |
|
|
|
1,421 |
|
|
|
4,523 |
|
|
|
4,064 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
460 |
|
|
|
437 |
|
|
|
1,374 |
|
|
|
1,268 |
|
iShares ETFs |
|
|
205 |
|
|
|
210 |
|
|
|
620 |
|
|
|
595 |
|
Non-ETF Index |
|
|
98 |
|
|
|
88 |
|
|
|
292 |
|
|
|
257 |
|
Fixed income subtotal |
|
|
763 |
|
|
|
735 |
|
|
|
2,286 |
|
|
|
2,120 |
|
Multi-asset |
|
|
298 |
|
|
|
289 |
|
|
|
889 |
|
|
|
843 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
|
185 |
|
|
|
169 |
|
|
|
539 |
|
|
|
469 |
|
Currency and commodities |
|
|
24 |
|
|
|
23 |
|
|
|
75 |
|
|
|
67 |
|
Alternatives subtotal |
|
|
209 |
|
|
|
192 |
|
|
|
614 |
|
|
|
536 |
|
Long-term |
|
|
2,729 |
|
|
|
2,637 |
|
|
|
8,312 |
|
|
|
7,563 |
|
Cash management |
|
|
154 |
|
|
|
144 |
|
|
|
462 |
|
|
|
408 |
|
Total base fees |
|
|
2,883 |
|
|
|
2,781 |
|
|
|
8,774 |
|
|
|
7,971 |
|
Investment advisory performance fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
7 |
|
|
|
30 |
|
|
|
68 |
|
|
|
57 |
|
Fixed income |
|
|
— |
|
|
|
9 |
|
|
|
2 |
|
|
|
20 |
|
Multi-asset |
|
|
1 |
|
|
|
2 |
|
|
|
15 |
|
|
|
14 |
|
Alternatives |
|
|
143 |
|
|
|
150 |
|
|
|
227 |
|
|
|
218 |
|
Total performance fees |
|
|
151 |
|
|
|
191 |
|
|
|
312 |
|
|
|
309 |
|
Technology services revenue |
|
|
200 |
|
|
|
169 |
|
|
|
582 |
|
|
|
481 |
|
Distribution fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retrocessions |
|
|
168 |
|
|
|
175 |
|
|
|
541 |
|
|
|
490 |
|
12b-1 fees (U.S. mutual funds distribution fees) |
|
|
102 |
|
|
|
113 |
|
|
|
313 |
|
|
|
356 |
|
Other |
|
|
9 |
|
|
|
10 |
|
|
|
30 |
|
|
|
31 |
|
Total distribution fees |
|
|
279 |
|
|
|
298 |
|
|
|
884 |
|
|
|
877 |
|
Advisory and other revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory |
|
|
26 |
|
|
|
25 |
|
|
|
80 |
|
|
|
74 |
|
Other |
|
|
37 |
|
|
|
44 |
|
|
|
132 |
|
|
|
124 |
|
Total advisory and other revenue |
|
|
63 |
|
|
|
69 |
|
|
|
212 |
|
|
|
198 |
|
Total revenue |
|
$ |
3,576 |
|
|
$ |
3,508 |
|
|
$ |
10,764 |
|
|
$ |
9,836 |
|
32
The table below presents the investment advisory, administration fees and securities lending revenue by client type, investment style and product type, respectively:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By client type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
860 |
|
|
$ |
827 |
|
|
$ |
2,573 |
|
|
$ |
2,410 |
|
|
iShares ETFs |
|
|
1,113 |
|
|
|
1,067 |
|
|
|
3,414 |
|
|
|
2,990 |
|
|
Institutional: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
504 |
|
|
|
495 |
|
|
|
1,542 |
|
|
|
1,429 |
|
|
Index |
|
|
252 |
|
|
|
248 |
|
|
|
783 |
|
|
|
734 |
|
|
Total institutional |
|
|
756 |
|
|
|
743 |
|
|
|
2,325 |
|
|
|
2,163 |
|
|
Long-term |
|
|
2,729 |
|
|
|
2,637 |
|
|
|
8,312 |
|
|
|
7,563 |
|
|
Cash management |
|
|
154 |
|
|
|
144 |
|
|
|
462 |
|
|
|
408 |
|
|
Total |
|
$ |
2,883 |
|
|
$ |
2,781 |
|
|
$ |
8,774 |
|
|
$ |
7,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By investment style: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
$ |
1,346 |
|
|
$ |
1,309 |
|
|
$ |
4,063 |
|
|
$ |
3,796 |
|
|
Index and iShares ETFs |
|
|
1,383 |
|
|
|
1,328 |
|
|
|
4,249 |
|
|
|
3,767 |
|
|
Long-term |
|
|
2,729 |
|
|
|
2,637 |
|
|
|
8,312 |
|
|
|
7,563 |
|
|
Cash management |
|
|
154 |
|
|
|
144 |
|
|
|
462 |
|
|
|
408 |
|
|
Total |
|
$ |
2,883 |
|
|
$ |
2,781 |
|
|
$ |
8,774 |
|
|
$ |
7,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By product type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
1,459 |
|
|
$ |
1,420 |
|
|
$ |
4,523 |
|
|
$ |
4,064 |
|
|
Fixed income |
|
|
763 |
|
|
|
736 |
|
|
|
2,286 |
|
|
|
2,120 |
|
|
Multi-asset |
|
|
298 |
|
|
|
289 |
|
|
|
889 |
|
|
|
843 |
|
|
Alternatives |
|
|
209 |
|
|
|
192 |
|
|
|
614 |
|
|
|
536 |
|
|
Long-term |
|
|
2,729 |
|
|
|
2,637 |
|
|
|
8,312 |
|
|
|
7,563 |
|
|
Cash management |
|
|
154 |
|
|
|
144 |
|
|
|
462 |
|
|
|
408 |
|
|
Total |
|
$ |
2,883 |
|
|
$ |
2,781 |
|
|
$ |
8,774 |
|
|
$ |
7,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Investment advisory and administration fees
The table below presents estimated investment advisory and administration fees expected to be recognized in the future related to the unsatisfied portion of the performance obligations at September 30, 2018:
|
|
Remainder of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
2018 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
2021 |
|
|
Thereafter |
|
|
Total |
|
|
|||
Investment advisory and administration fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternatives(1)(2) |
|
$ |
21 |
|
|
$ |
74 |
|
|
$ |
63 |
|
|
$ |
49 |
|
|
$ |
46 |
|
|
$ |
253 |
|
|
(1) |
Investment advisory and administration fees include management fees related to certain alternative products, which are based on contractual committed capital outstanding at September 30, 2018. Actual management fees could be higher to the extent additional committed capital is raised. These fees are generally billed on a quarterly basis in arrears. |
(2) |
The Company elected the following practical expedients and therefore does not include amounts related to (1) performance obligations with an original duration of one year or less, (2) variable consideration related to future service periods, and (3) the comparative prior period as of September 30, 2017. |
Investment advisory performance fees / Carried interest
The table below presents changes in the deferred carried interest liability (including the portion related to consolidated VIEs) for the three and nine months ended September 30, 2018 and 2017:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Beginning balance |
|
$ |
242 |
|
|
$ |
169 |
|
|
$ |
219 |
|
|
$ |
152 |
|
Net increase (decrease) in unrealized allocations |
|
|
17 |
|
|
|
23 |
|
|
|
44 |
|
|
|
54 |
|
Performance fee revenue recognized that was included in the beginning balance |
|
|
(2 |
) |
|
|
— |
|
|
|
(6 |
) |
|
|
(14 |
) |
Ending balance |
|
$ |
257 |
|
|
$ |
192 |
|
|
$ |
257 |
|
|
$ |
192 |
|
Technology services revenue
The table below presents estimated technology services revenue expected to be recognized in the future related to the unsatisfied portion of the performance obligations at September 30, 2018:
|
|
Remainder of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
2018 |
|
|
|
2019 |
|
|
|
2020 |
|
|
|
2021 |
|
|
Thereafter |
|
|
Total |
|
|||
Technology services revenue(1)(2) |
|
$ |
8 |
|
|
$ |
27 |
|
|
$ |
23 |
|
|
$ |
18 |
|
|
$ |
15 |
|
|
$ |
91 |
|
(1) |
Technology services revenue primarily includes upfront payments from customers, which the Company generally recognizes as services are performed. |
(2) |
The Company elected the following practical expedients and therefore does not include amounts related to (1) performance obligations with an original duration of one year or less, (2) variable consideration related to future service periods, and (3) the comparative prior period as of September 30, 2017. |
In addition to amounts disclosed in the table above, certain technology services contracts require fixed minimum fees, which are billed on a monthly or quarterly basis in arrears. The Company recognizes such revenue as services are performed. As of September 30, 2018, the estimated fixed minimum fees for the remainder of 2018 for currently outstanding contracts approximated $133 million. The term for these contracts, which are either in their initial or renewal period, ranges from one to five years.
34
The table below presents changes in the technology services deferred revenue liability for the three and nine months ended September 30, 2018 and 2017, which is included in other liabilities on the condensed consolidated statements of financial condition:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
||||
Beginning balance |
|
$ |
64 |
|
|
$ |
52 |
|
|
$ |
62 |
|
|
$ |
42 |
|
|
Additions |
|
|
11 |
|
|
|
13 |
|
|
|
31 |
|
|
|
33 |
|
|
Revenue recognized that was included in the beginning balance |
|
|
(10 |
) |
|
|
(7 |
) |
|
|
(28 |
) |
|
|
(17 |
) |
|
Ending balance |
|
$ |
65 |
|
|
$ |
58 |
|
|
$ |
65 |
|
|
$ |
58 |
|
|
14. Stock-Based Compensation
Restricted Stock and RSUs.
Restricted stock and restricted stock units (“RSUs”) activity for the nine months ended September 30, 2018 is summarized below.
Outstanding at |
|
Restricted Stock and RSUs |
|
|
Weighted- Average Grant Date Fair Value |
|
||
December 31, 2017 |
|
|
2,608,668 |
|
|
$ |
342.79 |
|
Granted |
|
|
830,424 |
|
|
$ |
560.16 |
|
Converted |
|
|
(1,247,109 |
) |
|
$ |
338.06 |
|
Forfeited |
|
|
(49,678 |
) |
|
$ |
421.08 |
|
September 30, 2018(1) |
|
|
2,142,305 |
|
|
$ |
428.08 |
|
(1) |
At September 30, 2018, approximately 2.0 million awards are expected to vest and 0.2 million awards have vested but have not been converted. |
In January 2018, the Company granted 527,337 RSUs or shares of restricted stock to employees as part of 2017 annual incentive compensation that vest ratably over three years from the date of grant and 209,201 RSUs or shares of restricted stock to employees that cliff vest 100% on January 31, 2021. The Company values restricted stock and RSUs at their grant-date fair value as measured by BlackRock’s common stock price. The total fair market value of RSUs/restricted stock granted to employees during the nine months ended September 30, 2018 was $465 million.
At September 30, 2018, the intrinsic value of outstanding RSUs was $1.0 billion, reflecting a closing stock price of $471.33.
At September 30, 2018, total unrecognized stock-based compensation expense related to unvested RSUs was $410 million. The unrecognized compensation cost is expected to be recognized over the remaining weighted-average period of 1.1 years.
35
Performance-based RSU activity for the nine months ended September 30, 2018 is summarized below.
Outstanding at |
|
Performance- Based RSUs |
|
|
Weighted- Average Grant Date Fair Value |
|
||
December 31, 2017 |
|
|
903,525 |
|
|
$ |
335.12 |
|
Granted |
|
|
199,068 |
|
|
$ |
566.44 |
|
Additional shares granted due to attainment of performance measures |
|
|
23,376 |
|
|
$ |
343.86 |
|
Converted |
|
|
(269,648 |
) |
|
$ |
343.86 |
|
Forfeited |
|
|
(11,036 |
) |
|
$ |
405.47 |
|
September 30, 2018 |
|
|
845,285 |
|
|
$ |
386.13 |
|
In January 2018, the Company granted 199,068 performance-based RSUs to certain employees that cliff vest 100% on January 31, 2021. These awards are amortized over a service period of three years. The number of shares distributed at vesting could be higher or lower than the original grant based on the level of attainment of predetermined Company performance measures. In January 2018, the Company granted 23,376 additional RSUs to certain employees based on the attainment of Company performance measures during the performance period.
The Company initially values performance-based RSUs at their grant-date fair value as measured by BlackRock’s common stock price. The total grant-date fair market value of performance-based RSUs granted to employees during the nine months ended September 30, 2018 was $121 million.
At September 30, 2018, the intrinsic value of outstanding performance-based RSUs was $398 million, reflecting a closing stock price of $471.33.
At September 30, 2018, total unrecognized stock-based compensation expense related to unvested performance-based awards was $140 million. The unrecognized compensation cost is expected to be recognized over the remaining weighted-average period of 1.2 years.
See Note 14, Stock-Based Compensation, in the 2017 Form 10-K for more information on performance-based RSUs.
Market Performance-based RSUs.
Market performance-based RSUs activity for the nine months ended September 30, 2018 is summarized below.
Outstanding at |
|
Market Performance- Based RSUs |
|
|
Weighted- Average Grant Date Fair Value |
|
||
December 31, 2017 |
|
|
286,336 |
|
|
$ |
195.33 |
|
Converted |
|
|
(286,336 |
) |
|
$ |
195.33 |
|
September 30, 2018 |
|
|
— |
|
|
$ |
— |
|
See Note 14, Stock-Based Compensation, in the 2017 Form 10-K for more information on market performance-based RSUs.
36
Long-Term Incentive Plans Funded by PNC. Under a share surrender agreement, PNC committed to provide up to 4 million shares of BlackRock stock, held by PNC, to fund certain BlackRock long-term incentive plans (“LTIP”), including performance-based and market performance-based RSUs. The current share surrender agreement commits PNC to provide BlackRock Series C nonvoting participating preferred stock to fund the remaining committed shares. As of September 30, 2018, 3.9 million shares had been surrendered by PNC, including 103,064 shares in the first quarter of 2018.
At September 30, 2018, the available remaining shares committed by PNC were 0.1 million.
Performance-based Stock Options.
Stock option activity for the nine months ended September 30, 2018 is summarized below.
Outstanding at |
|
Shares Under Option |
|
|
Weighted Average Exercise Price |
|
||
December 31, 2017 |
|
|
2,147,562 |
|
|
$ |
513.50 |
|
Forfeited |
|
|
(41,080 |
) |
|
$ |
513.50 |
|
September 30, 2018 |
|
|
2,106,482 |
|
|
$ |
513.50 |
|
At September 30, 2018, total unrecognized stock-based compensation expense related to unvested performance-based stock options was $174 million. The unrecognized compensation cost is expected to be recognized over the remaining weighted-average period of 5.2 years.
See Note 14, Stock-Based Compensation, in the 2017 Form 10-K for more information on performance-based stock options.
15. Net Capital Requirements
The Company is required to maintain net capital in certain regulated subsidiaries within a number of jurisdictions, which is partially maintained by retaining cash and cash equivalent investments in those subsidiaries or jurisdictions. As a result, such subsidiaries of the Company may be restricted in their ability to transfer cash between different jurisdictions and to their parents. Additionally, transfers of cash between international jurisdictions may have adverse tax consequences that could discourage such transfers.
At September 30, 2018, the Company was required to maintain approximately $1.8 billion in net capital in certain regulated subsidiaries, including BlackRock Institutional Trust Company, N.A. (a wholly owned subsidiary of the Company that is chartered as a national bank whose powers are limited to trust and other fiduciary activities and which is subject to regulatory capital requirements administered by the Office of the Comptroller of the Currency), entities regulated by the Financial Conduct Authority and Prudential Regulation Authority in the United Kingdom, and the Company’s broker-dealers. The Company was in compliance with all applicable regulatory net capital requirements.
37
16. Accumulated Other Comprehensive Income (Loss)
The following tables present changes in accumulated other comprehensive income (loss) by component for the three and nine months ended September 30, 2018 and 2017:
(in millions) |
|
Foreign currency translation adjustments(1) |
|
|
Other(2) |
|
|
Total |
|
|||
For the Three Months Ended September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018 |
|
$ |
(577 |
) |
|
$ |
2 |
|
|
$ |
(575 |
) |
Net other comprehensive income (loss) for the three months ended September 30, 2018 |
|
|
(41 |
) |
|
|
— |
|
|
|
(41 |
) |
September 30, 2018 |
|
$ |
(618 |
) |
|
$ |
2 |
|
|
$ |
(616 |
) |
For the Nine Months Ended September 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
$ |
(436 |
) |
|
$ |
4 |
|
|
$ |
(432 |
) |
Net other comprehensive income (loss) for the nine months ended September 30, 2018 |
|
|
(176 |
) |
|
|
(2 |
) |
|
|
(178 |
) |
Reclassification as a result of adoption of ASU 2018-02 |
|
|
(6 |
) |
|
|
— |
|
|
|
(6 |
) |
September 30, 2018 |
|
$ |
(618 |
) |
|
$ |
2 |
|
|
$ |
(616 |
) |
(1) |
Amounts for the three and nine months ended September 30, 2018 include gains from a net investment hedge of $4 million (net of a tax expense of $1 million) and $22 million (net of a tax expense of $7 million), respectively. |
(2) Other includes amounts related to benefit plans and available-for-sale investments, which are presented net of tax. Amounts reclassified from AOCI to net income were not material for the three and nine months ended September 30, 2018.
(in millions) |
|
Foreign currency translation adjustments(1) |
|
|
Other(2) |
|
|
Total |
|
|
|||
For the Three Months Ended September 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
$ |
(579 |
) |
|
$ |
4 |
|
|
$ |
(575 |
) |
|
Net other comprehensive income (loss) for the three months ended September 30, 2017 |
|
|
102 |
|
|
|
— |
|
|
|
102 |
|
|
September 30, 2017 |
|
$ |
(477 |
) |
|
$ |
4 |
|
|
$ |
(473 |
) |
|
For the Nine Months Ended September 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016 |
|
$ |
(721 |
) |
|
$ |
5 |
|
|
$ |
(716 |
) |
|
Net other comprehensive income (loss) for the nine months ended September 30, 2017 |
|
|
244 |
|
|
|
(1 |
) |
|
|
243 |
|
|
September 30, 2017 |
|
$ |
(477 |
) |
|
$ |
4 |
|
|
$ |
(473 |
) |
|
(1) Amounts for the three and nine months ended September 30, 2017 includes losses from a net investment hedge of $18 million (net of a tax benefit of $11 million) and $56 million (net of a tax benefit of $33 million), respectively.
(2) Other includes amounts related to benefit plans and available-for-sale investments, which are presented net of tax. Amounts reclassified from AOCI to net income were not material for the three and nine months ended September 30, 2017.
38
Nonvoting Participating Preferred Stock. The Company’s preferred shares authorized, issued and outstanding consisted of the following:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
Series A |
|
|
|
|
|
|
|
|
Shares authorized, $0.01 par value |
|
|
20,000,000 |
|
|
|
20,000,000 |
|
Shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Series B |
|
|
|
|
|
|
|
|
Shares authorized, $0.01 par value |
|
|
150,000,000 |
|
|
|
150,000,000 |
|
Shares issued and outstanding(1) |
|
|
823,188 |
|
|
|
823,188 |
|
Series C |
|
|
|
|
|
|
|
|
Shares authorized, $0.01 par value |
|
|
6,000,000 |
|
|
|
6,000,000 |
|
Shares issued and outstanding(1) |
|
|
143,458 |
|
|
|
246,522 |
|
Series D |
|
|
|
|
|
|
|
|
Shares authorized, $0.01 par value |
|
|
20,000,000 |
|
|
|
20,000,000 |
|
Shares issued and outstanding |
|
|
— |
|
|
|
— |
|
(1) |
Shares held by PNC. |
Share Repurchases. The Company repurchased 2.2 million common shares in open market transactions under the share repurchase program for approximately $1,135 million during the nine months ended September 30, 2018. At September 30, 2018, there were 4.2 million shares still authorized to be repurchased.
PNC Capital Contribution. During the three months ended March 31, 2018, PNC surrendered to BlackRock 103,064 shares of BlackRock Series C Preferred to fund certain LTIP awards.
18. Income Taxes
On December 22, 2017, The Tax Cuts and Jobs Act (the “2017 Tax Act”) was enacted. The 2017 Tax Act significantly revises the U.S. tax code, including, but not limited to, (1) reducing the U.S. federal corporate tax rate from 35 percent to 21 percent, (2) requiring companies to pay a one-time tax on certain unrepatriated earnings of foreign subsidiaries, (3) generally eliminating U.S. federal income taxes on dividends from foreign subsidiaries, (4) creating new taxes on certain earnings of controlled foreign corporations, and (5) creating a new limitation on deductible net interest expense. BlackRock’s results in 2017 included a $1.2 billion net tax benefit related to the 2017 Tax Act. The Company has not made any additional measurement-period adjustments during the nine months ended September 30, 2018. The Company may record adjustments to the provisional amounts during the measurement period as additional guidance from the U.S. Department of the Treasury is provided, as changes in the Company’s assumptions occur, and as further information and interpretations become available. For further information on the 2017 Tax Act, see Note 21, Income Taxes, in the consolidated financial statements included in the 2017 Form 10-K.
The three and nine months ended September 30, 2018 income tax expense reflected a reduced tax rate associated with the 2017 Tax Act and $90 million of discrete tax benefits, primarily related to changes in the Company’s organizational entity structure. The nine months ended September 30, 2018 income tax expense also included a discrete tax benefit of $58 million related to stock-based compensation awards that vested in 2018.
The three and nine months ended September 30, 2017 income tax expense included net noncash expense of $19 million related to the revaluation of certain deferred income tax liabilities as a result of domestic state and local tax changes. The nine months ended September 30, 2017 income tax expense also included a discrete tax benefit of $84 million related to stock-based compensation awards that vested in 2017.
19. Earnings Per Share
Due to the similarities in terms between BlackRock nonvoting participating preferred stock and the Company’s common stock, the Company considers its participating preferred stock to be a common stock equivalent for purposes of earnings per share (“EPS”) calculations. As such, the Company has included the outstanding nonvoting participating preferred stock in the calculation of average basic and diluted shares outstanding.
39
The following table sets forth the computation of basic and diluted EPS for the three and nine months ended September 30, 2018 and 2017 under the treasury stock method:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions, except shares and per share data) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net income attributable to BlackRock |
|
$ |
1,216 |
|
|
$ |
944 |
|
|
$ |
3,378 |
|
|
$ |
2,657 |
|
Basic weighted-average shares outstanding |
|
|
160,141,506 |
|
|
|
161,872,716 |
|
|
|
160,786,768 |
|
|
|
162,459,737 |
|
Dilutive effect of nonparticipating RSUs and stock options |
|
|
1,236,711 |
|
|
|
1,900,830 |
|
|
|
1,354,111 |
|
|
|
1,829,305 |
|
Total diluted weighted-average shares outstanding |
|
|
161,378,217 |
|
|
|
163,773,546 |
|
|
|
162,140,879 |
|
|
|
164,289,042 |
|
Basic earnings per share |
|
$ |
7.59 |
|
|
$ |
5.83 |
|
|
$ |
21.01 |
|
|
$ |
16.35 |
|
Diluted earnings per share |
|
$ |
7.54 |
|
|
$ |
5.76 |
|
|
$ |
20.83 |
|
|
$ |
16.17 |
|
20. Segment Information
The Company’s management directs BlackRock’s operations as one business, the asset management business. The Company utilizes a consolidated approach to assess performance and allocate resources. As such, the Company operates in one business segment.
The following table illustrates total revenue for the three and nine months ended September 30, 2018 and 2017 by geographic region. These amounts are aggregated on a legal entity basis and do not necessarily reflect where the customer resides or affiliated services are provided.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
(in millions) |
|
September 30, |
|
|
September 30, |
|
||||||||||
Revenue |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Americas |
|
$ |
2,328 |
|
|
$ |
2,219 |
|
|
$ |
6,989 |
|
|
$ |
6,378 |
|
Europe |
|
|
1,083 |
|
|
|
1,121 |
|
|
|
3,258 |
|
|
|
2,992 |
|
Asia-Pacific |
|
|
165 |
|
|
|
168 |
|
|
|
517 |
|
|
|
466 |
|
Total revenue |
|
$ |
3,576 |
|
|
$ |
3,508 |
|
|
$ |
10,764 |
|
|
$ |
9,836 |
|
See Note 13, Revenue, for further information on the Company’s sources of revenue.
The following table illustrates long-lived assets that consist of goodwill and property and equipment at September 30, 2018 and December 31, 2017 by geographic region. These amounts are aggregated on a legal entity basis and do not necessarily reflect where the asset is physically located.
(in millions) |
|
September 30, |
|
|
December 31, |
|
||
Long-lived Assets |
|
2018 |
|
|
2017 |
|
||
Americas |
|
$ |
13,737 |
|
|
$ |
13,560 |
|
Europe |
|
|
295 |
|
|
|
168 |
|
Asia-Pacific |
|
|
82 |
|
|
|
84 |
|
Total long-lived assets |
|
$ |
14,114 |
|
|
$ |
13,812 |
|
Americas is primarily comprised of the United States and Canada, while Europe is primarily comprised of United Kingdom and Luxembourg. Asia-Pacific is primarily comprised of Hong Kong, Australia, Japan and Singapore.
40
The Company conducted a review for subsequent events and determined that no subsequent events had occurred that would require accrual or additional disclosures.
41
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This report, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” and similar expressions.
BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.
BlackRock has previously disclosed risk factors in its Securities and Exchange Commission (“SEC”) reports. These risk factors and those identified elsewhere in this report, among others, could cause actual results to differ materially from forward-looking statements or historical performance and include: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management (“AUM”); (3) the relative and absolute investment performance of BlackRock’s investment products; (4) the impact of increased competition; (5) the impact of future acquisitions or divestitures; (6) the unfavorable resolution of legal proceedings; (7) the extent and timing of any share repurchases; (8) the impact, extent and timing of technological changes and the adequacy of intellectual property, information and cyber security protection; (9) the potential for human error in connection with BlackRock’s operational systems; (10) the impact of legislative and regulatory actions and reforms and regulatory, supervisory or enforcement actions of government agencies relating to BlackRock or The PNC Financial Services Group, Inc. (“PNC”); (11) changes in law and policy and uncertainty pending any such changes; (12) terrorist activities, international hostilities and natural disasters, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (13) the ability to attract and retain highly talented professionals; (14) fluctuations in the carrying value of BlackRock’s economic investments; (15) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products or transactions, which could affect the value proposition to clients and, generally, the tax position of the Company; (16) BlackRock’s success in negotiating distribution arrangements and maintaining distribution channels for its products; (17) the failure by a key vendor of BlackRock to fulfill its obligations to the Company; (18) any disruption to the operations of third parties whose functions are integral to BlackRock’s exchange-traded funds (“ETF”) platform; (19) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (20) the impact of problems at other financial institutions or the failure or negative performance of products at other financial institutions.
42
BlackRock, Inc. (together, with its subsidiaries, unless the context otherwise indicates, “BlackRock” or the “Company”) is a leading publicly traded investment management firm with $6.44 trillion of AUM at September 30, 2018. With approximately 14,900 employees in more than 30 countries, BlackRock provides a broad range of investment and technology services to institutional and retail clients worldwide.
BlackRock’s diverse platform of alpha-seeking active, index and cash management investment strategies across asset classes enables the Company to tailor investment outcomes and asset allocation solutions for clients. Product offerings include single- and multi-asset portfolios investing in equities, fixed income, alternatives and money market instruments. Products are offered directly and through intermediaries in a variety of vehicles, including open-end and closed-end mutual funds, iShares® ETFs, separate accounts, collective investment trusts and other pooled investment vehicles. BlackRock also offers technology services, including the investment and risk management technology platform, Aladdin®, Aladdin Wealth, Cachematrix and FutureAdvisor, as well as advisory services and solutions to a broad base of institutional and wealth management clients.
BlackRock serves a diverse mix of institutional and retail clients across the globe. Clients include tax-exempt institutions, such as defined benefit and defined contribution pension plans, charities, foundations and endowments; official institutions, such as central banks, sovereign wealth funds, supranationals and other government entities; taxable institutions, including insurance companies, financial institutions, corporations and third-party fund sponsors, and retail investors.
BlackRock maintains a significant global sales and marketing presence that is focused on establishing and maintaining retail and institutional investment management and technology service relationships by marketing its services to investors directly and through third-party distribution relationships, including financial professionals and pension consultants.
At September 30, 2018, PNC held 21.4% of the Company’s voting common stock and 21.9% of the Company’s capital stock, which includes outstanding common and nonvoting preferred stock.
The Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) effective January 1, 2018 on a full retrospective basis. Accordingly, financial results for 2017 were recast to reflect the adoption of the revenue recognition standard. For further information, refer to Note 2, Significant Accounting Policies, in the condensed consolidated financial statements.
Certain prior period presentations and disclosures, while not required to be recast, were reclassified to ensure comparability with current period classifications. Beginning with the second quarter of 2018, the Company changed the title “Technology and risk management revenue” to “Technology services revenue” on the condensed consolidated statements of income. Prior period amounts have not changed.
OTHER DEVELOPMENTS
Acquisitions
In August 2018, the Company completed the acquisition of Tennenbaum Capital Partners, LLC (“TCP Transaction”), a leading manager focused on middle market performing credit and special situation credit opportunities. The Company believes the acquisition will enhance its ability to provide clients with private credit solutions across a range of risk level, liquidity and geography. Total cash consideration paid at closing was approximately $393 million.
In September 2018, the Company completed the acquisition of the asset management business of Citibanamex, a subsidiary of Citigroup Inc. (“Citibanamex Transaction”). The Company acquired AUM across local fixed income, equity and multi-asset products, enabling the Company to offer a full range of local and international investment solutions for clients in Mexico. Total consideration at closing was approximately $360 million, including contingent consideration.
43
In August 2018, the Company completed the sale of its minority interest in DSP BlackRock Investment Managers Pvt. Ltd. to The DSP Group (“DSP Transaction”). The Company had a 40% stake in the joint venture, which managed and marketed a range of co-branded mutual funds in India. The Company recorded a $40 million pre-tax nonoperating gain in connection with the DSP Transaction.
In July 2018, the Company completed the Part VII transfer of the underlying assets and liabilities of its UK Defined Contribution Administration and Platform business to Aegon N.V. (“Aegon Transaction”). The Company continues to be the primary investment manager for the clients who transferred to Aegon in connection with the transaction. This transaction was not material to the Company’s condensed consolidated statements of financial condition or results of operations.
United Kingdom Exit from European Union
Following the June 2016 vote to exit the European Union (“EU”), the United Kingdom served notice under Article 50 of the Treaty on European Union on March 29, 2017 to initiate the process of exiting from the EU, commonly referred to as "Brexit". The outcome of the negotiations between the United Kingdom and the EU in connection with Brexit remains uncertain and information regarding the long-term relationship continues to develop. The Company has implemented a number of steps to seek to ensure it is prepared for various outcomes, including applying for and receiving licenses and permissions in the EU, and engaging in client communications.
44
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions, except shares and per share data) |
|
2018 |
|
|
2017(4) |
|
|
2018 |
|
|
2017(4) |
|
||||
GAAP basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
3,576 |
|
|
$ |
3,508 |
|
|
$ |
10,764 |
|
|
$ |
9,836 |
|
Total expense |
|
|
2,180 |
|
|
|
2,119 |
|
|
|
6,553 |
|
|
|
6,067 |
|
Operating income |
|
|
1,396 |
|
|
|
1,389 |
|
|
|
4,211 |
|
|
|
3,769 |
|
Operating margin |
|
|
39.0 |
% |
|
|
39.6 |
% |
|
|
39.1 |
% |
|
|
38.3 |
% |
Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests |
|
|
46 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
Income tax expense |
|
|
(226 |
) |
|
|
(443 |
) |
|
|
(829 |
) |
|
|
(1,085 |
) |
Net income attributable to BlackRock |
|
$ |
1,216 |
|
|
$ |
944 |
|
|
$ |
3,378 |
|
|
$ |
2,657 |
|
Diluted earnings per common share |
|
$ |
7.54 |
|
|
$ |
5.76 |
|
|
$ |
20.83 |
|
|
$ |
16.17 |
|
Effective tax rate |
|
|
15.7 |
% |
|
|
31.9 |
% |
|
|
19.7 |
% |
|
|
29.0 |
% |
As adjusted(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
1,400 |
|
|
$ |
1,393 |
|
|
$ |
4,221 |
|
|
$ |
3,781 |
|
Operating margin |
|
|
44.2 |
% |
|
|
45.1 |
% |
|
|
44.5 |
% |
|
|
43.9 |
% |
Nonoperating income (expense), less net income (loss) attributable to noncontrolling interests |
|
|
46 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
Net income attributable to BlackRock |
|
$ |
1,214 |
|
|
$ |
966 |
|
|
$ |
3,386 |
|
|
$ |
2,685 |
|
Diluted earnings per common share |
|
$ |
7.52 |
|
|
$ |
5.90 |
|
|
$ |
20.88 |
|
|
$ |
16.34 |
|
Effective tax rate |
|
|
16.0 |
% |
|
|
30.6 |
% |
|
|
19.7 |
% |
|
|
28.5 |
% |
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under management (end of period) |
|
$ |
6,444,100 |
|
|
$ |
5,976,892 |
|
|
$ |
6,444,100 |
|
|
$ |
5,976,892 |
|
Diluted weighted-average common shares outstanding(2) |
|
|
161,378,217 |
|
|
|
163,773,546 |
|
|
|
162,140,879 |
|
|
|
164,289,042 |
|
Common and preferred shares outstanding (end of period) |
|
|
159,804,364 |
|
|
|
161,597,770 |
|
|
|
159,804,364 |
|
|
|
161,597,770 |
|
Book value per share(3) |
|
$ |
202.84 |
|
|
$ |
185.79 |
|
|
$ |
202.84 |
|
|
$ |
185.79 |
|
Cash dividends declared and paid per share |
|
$ |
3.13 |
|
|
$ |
2.50 |
|
|
$ |
8.89 |
|
|
$ |
7.50 |
|
|
(1) |
As adjusted items are described in more detail in Non-GAAP Financial Measures. |
(2) |
Nonvoting participating preferred shares are considered to be common stock equivalents for purposes of determining basic and diluted earnings per share calculations. |
(3) |
Total BlackRock stockholders’ equity divided by total common and preferred shares outstanding at September 30 of the respective period-end. |
(4) |
Results for 2017 were recast to reflect the adoption of the new revenue recognition standard. For further information, refer to Note 2, Significant Accounting Policies, in the condensed consolidated financial statements. |
THREE MONTHS ENDED SEPTEMBER 30, 2018 COMPARED WITH THREE MONTHS ENDED SEPTEMBER 30, 2017
GAAP. Operating income of $1,396 million increased $7 million and operating margin of 39.0% decreased 60 bps from the third quarter of 2017. Operating margin was impacted by higher base fees and higher technology services revenue, partially offset by lower performance fees, higher volume-related expense and higher general and administration expense, including $42 million of transaction-related expense recorded in the third quarter of 2018. Nonoperating results for the three months ended September 30, 2018 included a $40 million pre-tax gain related to the DSP Transaction and a $10 million noncash pre-tax gain related to the revaluation of another strategic investment.
Third quarter 2018 income tax expense reflected a reduced tax rate associated with The Tax Cuts and Jobs Act enacted on December 22, 2017 (the “2017 Tax Act”) and included $90 million of discrete tax benefits, primarily related to changes in the Company’s organizational entity structure. Third quarter 2018 and 2017 income tax expense included a $5 million net noncash benefit and a $19 million net noncash expense, respectively, related to the revaluation of certain deferred income tax liabilities as a result of domestic state and local changes. See Income Tax Expense within Discussion of Financial Results for more information.
Earnings per diluted common share increased $1.78, or 31%, from the third quarter of 2017, driven primarily by higher nonoperating income, a lower effective tax rate and the benefit of share repurchases.
45
As Adjusted. Operating income of $1,400 million increased $7 million and operating margin of 44.2% decreased 90 bps from the third quarter of 2017. Income tax expense for the third quarter of 2018 and 2017 excluded the $5 million net noncash benefit and $19 million net noncash expense described above. Earnings per diluted common share increased $1.62, or 27%, from the third quarter of 2017.
NINE MONTHS ENDED SEPTEMBER 30, 2018 COMPARED WITH NINE MONTHS ENDED SEPTEMBER 30, 2017
GAAP. Operating income of $4,211 million increased $442 million and operating margin of 39.1% increased 80 bps from the nine months ended September 30, 2017. Operating income and operating margin growth primarily reflected higher year-over-year base fees and technology services revenue, partially offset by higher compensation and benefits, higher general and administration expense, and higher volume-related expense. Nonoperating income (expense), less net income (loss) attributable to noncontrolling interest (“NCI”), increased $23 million from the nine months ended September 30, 2017. Nonoperating results for the nine months ended September 30, 2018 included a $40 million gain related to the DSP Transaction and a $10 million noncash pre-tax gain, described above. Nonoperating results for the nine months ended September 30, 2017 included a “make-whole” redemption premium of $14 million related to the refinancing of $700 million of 6.25% notes, which were repaid prior to their September 2017 maturity.
Income tax expense for the nine months ended September 30, 2018 reflected a reduced tax rate associated with the 2017 Tax Act and included $148 million of discrete tax benefits related to changes in the Company’s organizational entity structure and stock-based compensation awards that vested in 2018. Income tax expense for the nine months ended September 30, 2017 included a discrete tax benefit of $84 million related to stock-based compensation awards that vested in 2017 and the $19 million net noncash expense mentioned above. See Income Tax Expense within Discussion of Financial Results for more information.
Earnings per diluted common share increased $4.66 to $20.83, or 29%, from the nine months ended September 30, 2017, driven primarily by higher operating income, a lower tax rate and the benefit of share repurchases.
As Adjusted. Operating income of $4,221 million increased $440 million and operating margin of 44.5% increased 60 bps from the nine months ended September 30, 2017. Income tax expense for the nine months ended September 30, 2017 excluded the $19 million net noncash expense described above. Earnings per diluted common share increased $4.54, or 28%, from the nine months ended September 30, 2017.
See Non-GAAP Financial Measures for further information on as adjusted items and the reconciliation to accounting principles generally accepted in the United States (“GAAP“).
For further discussion of BlackRock’s revenue, expense, nonoperating results and income tax expense, see Discussion of Financial Results herein.
46
BlackRock reports its financial results in accordance with GAAP; however, management believes evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Management reviews non-GAAP financial measures to assess ongoing operations and considers them to be helpful, for both management and investors, in evaluating BlackRock’s financial performance over time. Management also uses non-GAAP financial measures as a benchmark to compare its performance with other companies and to enhance the comparability of this information for the reporting periods presented. Non-GAAP measures may pose limitations because they do not include all of BlackRock’s revenue and expense. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Non-GAAP measures may not be comparable to other similarly titled measures of other companies.
Management uses both GAAP and non-GAAP financial measures in evaluating BlackRock’s financial performance. Adjustments to GAAP financial measures (“non-GAAP adjustments”) include certain items management deems nonrecurring or that occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.
Computations for all periods are derived from the condensed consolidated statements of income as follows:
(1) Operating income, as adjusted, and operating margin, as adjusted:
Management believes operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s financial performance over time and, therefore, provide useful disclosure to investors.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Operating income, GAAP basis |
|
$ |
1,396 |
|
|
$ |
1,389 |
|
|
$ |
4,211 |
|
|
$ |
3,769 |
|
Non-GAAP expense adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNC LTIP funding obligation |
|
|
4 |
|
|
|
4 |
|
|
|
10 |
|
|
|
12 |
|
Operating income, as adjusted |
|
|
1,400 |
|
|
|
1,393 |
|
|
|
4,221 |
|
|
|
3,781 |
|
Product launch costs and commissions |
|
|
1 |
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
Operating income used for operating margin measurement |
|
$ |
1,401 |
|
|
$ |
1,393 |
|
|
$ |
4,234 |
|
|
$ |
3,781 |
|
Revenue, GAAP basis |
|
$ |
3,576 |
|
|
$ |
3,508 |
|
|
$ |
10,764 |
|
|
$ |
9,836 |
|
Non-GAAP adjustment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution and servicing costs |
|
|
(408 |
) |
|
|
(419 |
) |
|
|
(1,255 |
) |
|
|
(1,230 |
) |
Revenue used for operating margin measurement |
|
$ |
3,168 |
|
|
$ |
3,089 |
|
|
$ |
9,509 |
|
|
$ |
8,606 |
|
Operating margin, GAAP basis |
|
|
39.0 |
% |
|
|
39.6 |
% |
|
|
39.1 |
% |
|
|
38.3 |
% |
Operating margin, as adjusted |
|
|
44.2 |
% |
|
|
45.1 |
% |
|
|
44.5 |
% |
|
|
43.9 |
% |
|
• |
Operating income, as adjusted, includes non-GAAP expense adjustments. The portion of compensation expense associated with certain long-term incentive plans (“LTIP”) funded, or to be funded, through share distributions to participants of BlackRock stock held by PNC has been excluded because it ultimately does not impact BlackRock’s book value. |
|
• |
Operating income used for measuring operating margin, as adjusted, is equal to operating income, as adjusted, excluding the impact of product launch costs (e.g. closed-end fund launch costs) and related commissions. Management believes the exclusion of such costs and related commissions is useful because these costs can fluctuate considerably and revenue associated with the expenditure of these costs will not fully impact BlackRock’s results until future periods. |
Revenue used for operating margin, as adjusted, excludes distribution and servicing costs paid to third parties. Management believes such costs represent a benchmark for the amount of revenue passed through to external parties who distribute the Company’s products. BlackRock excludes from revenue used for operating margin, as adjusted, the costs related to distribution and servicing costs as a proxy for such offsetting revenue.
47
(2) Net income attributable to BlackRock, Inc., as adjusted:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions, except per share data) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net income attributable to BlackRock, Inc., GAAP basis |
|
$ |
1,216 |
|
|
$ |
944 |
|
|
$ |
3,378 |
|
|
$ |
2,657 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNC LTIP funding obligation, net of tax |
|
|
3 |
|
|
|
3 |
|
|
|
9 |
|
|
|
9 |
|
Income tax matters |
|
|
(5 |
) |
|
|
19 |
|
|
|
(1 |
) |
|
|
19 |
|
Net income attributable to BlackRock, Inc., as adjusted |
|
$ |
1,214 |
|
|
$ |
966 |
|
|
$ |
3,386 |
|
|
$ |
2,685 |
|
Diluted weighted-average common shares outstanding (3) |
|
|
161.4 |
|
|
|
163.8 |
|
|
|
162.1 |
|
|
|
164.3 |
|
Diluted earnings per common share, GAAP basis (3) |
|
$ |
7.54 |
|
|
$ |
5.76 |
|
|
$ |
20.83 |
|
|
$ |
16.17 |
|
Diluted earnings per common share, as adjusted (3) |
|
$ |
7.52 |
|
|
$ |
5.90 |
|
|
$ |
20.88 |
|
|
$ |
16.34 |
|
Management believes net income attributable to BlackRock, Inc., as adjusted, and diluted earnings per common share, as adjusted, are useful measures of BlackRock’s profitability and financial performance. Net income attributable to BlackRock, Inc., as adjusted, equals net income attributable to BlackRock, Inc., GAAP basis, adjusted for significant nonrecurring items and charges that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.
See aforementioned discussion regarding operating income, as adjusted, and operating margin, as adjusted, for information on the PNC LTIP funding obligation.
For each period presented, the non-GAAP adjustment related to the PNC LTIP funding obligation was tax effected at the respective blended rates applicable to the adjustment. Amounts for income tax matters represent net noncash (benefits) expense primarily associated with the revaluation of certain deferred tax liabilities related to intangible assets and goodwill. Amounts have been excluded from the as adjusted results as these items will not have a cash flow impact and to ensure comparability among periods presented.
Per share amounts reflect net income attributable to BlackRock, Inc., as adjusted divided by diluted weighted average common shares outstanding.
(3) Nonvoting participating preferred stock is considered to be a common stock equivalent for purposes of determining basic and diluted earnings per share calculations.
48
AUM for reporting purposes generally is based upon how investment advisory and administration fees are calculated for each portfolio. Net asset values, total assets, committed assets or other measures may be used to determine portfolio AUM.
AUM and Net Inflows (Outflows) by Client Type |
|
||||||||||||||||||||||||||
|
AUM |
|
|
Net inflows (outflows) |
|
||||||||||||||||||||||
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
September 30, |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
Twelve Months Ended September 30, |
|
|||||||
(in millions) |
2018 |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||||
Retail |
$ |
663,261 |
|
|
$ |
636,825 |
|
|
$ |
628,377 |
|
|
$ |
608,521 |
|
|
$ |
1,697 |
|
|
$ |
23,880 |
|
|
$ |
35,270 |
|
iShares ETFs |
|
1,853,188 |
|
|
|
1,776,765 |
|
|
|
1,752,239 |
|
|
|
1,640,437 |
|
|
|
33,673 |
|
|
|
86,133 |
|
|
|
140,933 |
|
Institutional: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
1,130,921 |
|
|
|
1,123,388 |
|
|
|
1,139,308 |
|
|
|
1,105,224 |
|
|
|
(1,204 |
) |
|
|
(3,638 |
) |
|
|
(1,450 |
) |
Index |
|
2,351,785 |
|
|
|
2,304,764 |
|
|
|
2,316,807 |
|
|
|
2,194,701 |
|
|
|
(23,554 |
) |
|
|
(26,639 |
) |
|
|
(14,440 |
) |
Institutional subtotal |
|
3,482,706 |
|
|
|
3,428,152 |
|
|
|
3,456,115 |
|
|
|
3,299,925 |
|
|
|
(24,758 |
) |
|
|
(30,277 |
) |
|
|
(15,890 |
) |
Long-term |
|
5,999,155 |
|
|
|
5,841,742 |
|
|
|
5,836,731 |
|
|
|
5,548,883 |
|
|
|
10,612 |
|
|
|
79,736 |
|
|
|
160,313 |
|
Cash management |
|
443,185 |
|
|
|
457,054 |
|
|
|
449,949 |
|
|
|
425,423 |
|
|
|
(14,570 |
) |
|
|
(6,167 |
) |
|
|
17,239 |
|
Advisory(1) |
|
1,760 |
|
|
|
910 |
|
|
|
1,515 |
|
|
|
2,586 |
|
|
|
853 |
|
|
|
288 |
|
|
|
(769 |
) |
Total |
$ |
6,444,100 |
|
|
$ |
6,299,706 |
|
|
$ |
6,288,195 |
|
|
$ |
5,976,892 |
|
|
$ |
(3,105 |
) |
|
$ |
73,857 |
|
|
$ |
176,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUM and Net Inflows (Outflows) by Investment Style |
|
||||||||||||||||||||||||||
|
AUM |
|
|
Net inflows (outflows) |
|
||||||||||||||||||||||
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
September 30, |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
Twelve Months Ended September 30, |
|
|||||||
(in millions) |
2018 |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||||
Active |
$ |
1,713,576 |
|
|
$ |
1,682,794 |
|
|
$ |
1,696,005 |
|
|
$ |
1,645,352 |
|
|
$ |
(1,109 |
) |
|
$ |
12,291 |
|
|
$ |
25,253 |
|
Index and iShares ETFs |
|
4,285,579 |
|
|
|
4,158,948 |
|
|
|
4,140,726 |
|
|
|
3,903,531 |
|
|
|
11,721 |
|
|
|
67,445 |
|
|
|
135,060 |
|
Long-term |
|
5,999,155 |
|
|
|
5,841,742 |
|
|
|
5,836,731 |
|
|
|
5,548,883 |
|
|
|
10,612 |
|
|
|
79,736 |
|
|
|
160,313 |
|
Cash management |
|
443,185 |
|
|
|
457,054 |
|
|
|
449,949 |
|
|
|
425,423 |
|
|
|
(14,570 |
) |
|
|
(6,167 |
) |
|
|
17,239 |
|
Advisory(1) |
|
1,760 |
|
|
|
910 |
|
|
|
1,515 |
|
|
|
2,586 |
|
|
|
853 |
|
|
|
288 |
|
|
|
(769 |
) |
Total |
$ |
6,444,100 |
|
|
$ |
6,299,706 |
|
|
$ |
6,288,195 |
|
|
$ |
5,976,892 |
|
|
$ |
(3,105 |
) |
|
$ |
73,857 |
|
|
$ |
176,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUM and Net Inflows (Outflows) by Product Type |
|
||||||||||||||||||||||||||
|
AUM |
|
|
Net inflows (outflows) |
|
||||||||||||||||||||||
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
September 30, |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
Twelve Months Ended September 30, |
|
|||||||
(in millions) |
2018 |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
2018 |
|
|
2018 |
|
|||||||
Equity |
$ |
3,482,687 |
|
|
$ |
3,366,480 |
|
|
$ |
3,371,641 |
|
|
$ |
3,172,465 |
|
|
$ |
(17,264 |
) |
|
$ |
(13,125 |
) |
|
$ |
22,656 |
|
Fixed income |
|
1,883,806 |
|
|
|
1,858,609 |
|
|
|
1,855,465 |
|
|
|
1,788,420 |
|
|
|
22,908 |
|
|
|
76,011 |
|
|
|
118,962 |
|
Multi-asset |
|
492,810 |
|
|
|
481,666 |
|
|
|
480,278 |
|
|
|
457,027 |
|
|
|
3,228 |
|
|
|
9,617 |
|
|
|
14,539 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
109,465 |
|
|
|
102,768 |
|
|
|
98,533 |
|
|
|
99,168 |
|
|
|
2,092 |
|
|
|
5,529 |
|
|
|
3,958 |
|
Currency and commodities(2) |
|
30,387 |
|
|
|
32,219 |
|
|
|
30,814 |
|
|
|
31,803 |
|
|
|
(352 |
) |
|
|
1,704 |
|
|
|
198 |
|
Alternatives subtotal |
|
139,852 |
|
|
|
134,987 |
|
|
|
129,347 |
|
|
|
130,971 |
|
|
|
1,740 |
|
|
|
7,233 |
|
|
|
4,156 |
|
Long-term |
|
5,999,155 |
|
|
|
5,841,742 |
|
|
|
5,836,731 |
|
|
|
5,548,883 |
|
|
|
10,612 |
|
|
|
79,736 |
|
|
|
160,313 |
|
Cash management |
|
443,185 |
|
|
|
457,054 |
|
|
|
449,949 |
|
|
|
425,423 |
|
|
|
(14,570 |
) |
|
|
(6,167 |
) |
|
|
17,239 |
|
Advisory(1) |
|
1,760 |
|
|
|
910 |
|
|
|
1,515 |
|
|
|
2,586 |
|
|
|
853 |
|
|
|
288 |
|
|
|
(769 |
) |
Total |
$ |
6,444,100 |
|
|
$ |
6,299,706 |
|
|
$ |
6,288,195 |
|
|
$ |
5,976,892 |
|
|
$ |
(3,105 |
) |
|
$ |
73,857 |
|
|
$ |
176,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Advisory AUM represents long-term portfolio liquidation assignments. |
(2) |
Amounts include commodity iShares ETFs. |
49
Component Changes in AUM for the Three Months Ended September 30, 2018
The following table presents the component changes in AUM by client type and product type for the three months ended September 30, 2018.
|
|
June 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
|
2018 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
232,617 |
|
|
$ |
(2,889 |
) |
|
$ |
2,137 |
|
|
$ |
6,362 |
|
|
$ |
(683 |
) |
|
$ |
237,544 |
|
|
$ |
235,327 |
|
Fixed income |
|
|
266,987 |
|
|
|
3,141 |
|
|
|
14,070 |
|
|
|
(1,066 |
) |
|
|
(253 |
) |
|
|
282,879 |
|
|
|
271,896 |
|
Multi-asset |
|
|
119,299 |
|
|
|
789 |
|
|
|
2,519 |
|
|
|
1,799 |
|
|
|
(102 |
) |
|
|
124,304 |
|
|
|
121,557 |
|
Alternatives |
|
|
17,922 |
|
|
|
656 |
|
|
|
7 |
|
|
|
(22 |
) |
|
|
(29 |
) |
|
|
18,534 |
|
|
|
18,164 |
|
Retail subtotal |
|
|
636,825 |
|
|
|
1,697 |
|
|
|
18,733 |
|
|
|
7,073 |
|
|
|
(1,067 |
) |
|
|
663,261 |
|
|
|
646,944 |
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,346,288 |
|
|
|
21,215 |
|
|
|
- |
|
|
|
46,621 |
|
|
|
(199 |
) |
|
|
1,413,925 |
|
|
|
1,388,881 |
|
Fixed income |
|
|
401,731 |
|
|
|
12,914 |
|
|
|
- |
|
|
|
(2,094 |
) |
|
|
(208 |
) |
|
|
412,343 |
|
|
|
408,384 |
|
Multi-asset |
|
|
3,767 |
|
|
|
(9 |
) |
|
|
- |
|
|
|
55 |
|
|
|
1 |
|
|
|
3,814 |
|
|
|
3,803 |
|
Alternatives |
|
|
24,979 |
|
|
|
(447 |
) |
|
|
- |
|
|
|
(1,435 |
) |
|
|
9 |
|
|
|
23,106 |
|
|
|
24,152 |
|
iShares ETFs subtotal |
|
|
1,776,765 |
|
|
|
33,673 |
|
|
|
- |
|
|
|
43,147 |
|
|
|
(397 |
) |
|
|
1,853,188 |
|
|
|
1,825,220 |
|
Institutional: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
134,986 |
|
|
|
(4,745 |
) |
|
|
(4,296 |
) |
|
|
3,564 |
|
|
|
(534 |
) |
|
|
128,975 |
|
|
|
131,834 |
|
Fixed income |
|
|
550,444 |
|
|
|
(398 |
) |
|
|
2,417 |
|
|
|
722 |
|
|
|
(1,594 |
) |
|
|
551,591 |
|
|
|
552,157 |
|
Multi-asset |
|
|
350,545 |
|
|
|
2,471 |
|
|
|
(1,593 |
) |
|
|
5,932 |
|
|
|
(468 |
) |
|
|
356,887 |
|
|
|
353,321 |
|
Alternatives |
|
|
87,413 |
|
|
|
1,468 |
|
|
|
4,995 |
|
|
|
(164 |
) |
|
|
(244 |
) |
|
|
93,468 |
|
|
|
90,308 |
|
Active subtotal |
|
|
1,123,388 |
|
|
|
(1,204 |
) |
|
|
1,523 |
|
|
|
10,054 |
|
|
|
(2,840 |
) |
|
|
1,130,921 |
|
|
|
1,127,620 |
|
Index: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,652,589 |
|
|
|
(30,845 |
) |
|
|
4,749 |
|
|
|
80,833 |
|
|
|
(5,083 |
) |
|
|
1,702,243 |
|
|
|
1,689,785 |
|
Fixed income |
|
|
639,447 |
|
|
|
7,251 |
|
|
|
2,051 |
|
|
|
(6,660 |
) |
|
|
(5,096 |
) |
|
|
636,993 |
|
|
|
640,079 |
|
Multi-asset |
|
|
8,055 |
|
|
|
(23 |
) |
|
|
(243 |
) |
|
|
110 |
|
|
|
(94 |
) |
|
|
7,805 |
|
|
|
7,914 |
|
Alternatives |
|
|
4,673 |
|
|
|
63 |
|
|
|
1 |
|
|
|
39 |
|
|
|
(32 |
) |
|
|
4,744 |
|
|
|
4,680 |
|
Index subtotal |
|
|
2,304,764 |
|
|
|
(23,554 |
) |
|
|
6,558 |
|
|
|
74,322 |
|
|
|
(10,305 |
) |
|
|
2,351,785 |
|
|
|
2,342,458 |
|
Institutional subtotal |
|
|
3,428,152 |
|
|
|
(24,758 |
) |
|
|
8,081 |
|
|
|
84,376 |
|
|
|
(13,145 |
) |
|
|
3,482,706 |
|
|
|
3,470,078 |
|
Long-term |
|
|
5,841,742 |
|
|
|
10,612 |
|
|
|
26,814 |
|
|
|
134,596 |
|
|
|
(14,609 |
) |
|
|
5,999,155 |
|
|
|
5,942,242 |
|
Cash management |
|
|
457,054 |
|
|
|
(14,570 |
) |
|
|
686 |
|
|
|
630 |
|
|
|
(615 |
) |
|
|
443,185 |
|
|
|
455,852 |
|
Advisory(4) |
|
|
910 |
|
|
|
853 |
|
|
|
- |
|
|
|
(10 |
) |
|
|
7 |
|
|
|
1,760 |
|
|
|
1,308 |
|
Total |
|
$ |
6,299,706 |
|
|
$ |
(3,105 |
) |
|
$ |
27,500 |
|
|
$ |
135,216 |
|
|
$ |
(15,217 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,399,402 |
|
(1) Amounts include $5.4 billion and $25.6 billion net AUM from the TCP Transaction and the Citibanamex Transaction, respectively. In addition, amounts include $18.6 billion and $2.3 billion AUM reclassifications and net dispositions, respectively, related to the Aegon Transaction and $1.2 billion of net AUM dispositions related to the DSP Transaction.
(2) Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.
(4) Advisory AUM represents long-term portfolio liquidation assignments.
50
The following table presents component changes in AUM by investment style and product type for the three months ended September 30, 2018.
|
June 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
2018 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
$ |
304,098 |
|
|
$ |
(7,737 |
) |
|
$ |
(2,160 |
) |
|
$ |
7,729 |
|
|
$ |
(881 |
) |
|
$ |
301,049 |
|
|
$ |
302,744 |
|
Fixed income |
|
803,515 |
|
|
|
1,244 |
|
|
|
16,487 |
|
|
|
(199 |
) |
|
|
(1,715 |
) |
|
|
819,332 |
|
|
|
809,629 |
|
Multi-asset |
|
469,845 |
|
|
|
3,260 |
|
|
|
926 |
|
|
|
7,731 |
|
|
|
(570 |
) |
|
|
481,192 |
|
|
|
474,878 |
|
Alternatives |
|
105,336 |
|
|
|
2,124 |
|
|
|
5,002 |
|
|
|
(186 |
) |
|
|
(273 |
) |
|
|
112,003 |
|
|
|
108,472 |
|
Active subtotal |
|
1,682,794 |
|
|
|
(1,109 |
) |
|
|
20,255 |
|
|
|
15,075 |
|
|
|
(3,439 |
) |
|
|
1,713,576 |
|
|
|
1,695,723 |
|
Index and iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,346,288 |
|
|
|
21,215 |
|
|
|
- |
|
|
|
46,621 |
|
|
|
(199 |
) |
|
|
1,413,925 |
|
|
|
1,388,881 |
|
Fixed income |
|
401,731 |
|
|
|
12,914 |
|
|
|
- |
|
|
|
(2,094 |
) |
|
|
(208 |
) |
|
|
412,343 |
|
|
|
408,384 |
|
Multi-asset |
|
3,767 |
|
|
|
(9 |
) |
|
|
- |
|
|
|
55 |
|
|
|
1 |
|
|
|
3,814 |
|
|
|
3,803 |
|
Alternatives |
|
24,979 |
|
|
|
(447 |
) |
|
|
- |
|
|
|
(1,435 |
) |
|
|
9 |
|
|
|
23,106 |
|
|
|
24,152 |
|
iShares ETFs subtotal |
|
1,776,765 |
|
|
|
33,673 |
|
|
|
- |
|
|
|
43,147 |
|
|
|
(397 |
) |
|
|
1,853,188 |
|
|
|
1,825,220 |
|
Non-ETF Index: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,716,094 |
|
|
|
(30,742 |
) |
|
|
4,750 |
|
|
|
83,030 |
|
|
|
(5,419 |
) |
|
|
1,767,713 |
|
|
|
1,754,202 |
|
Fixed income |
|
653,363 |
|
|
|
8,750 |
|
|
|
2,051 |
|
|
|
(6,805 |
) |
|
|
(5,228 |
) |
|
|
652,131 |
|
|
|
654,503 |
|
Multi-asset |
|
8,054 |
|
|
|
(23 |
) |
|
|
(243 |
) |
|
|
110 |
|
|
|
(94 |
) |
|
|
7,804 |
|
|
|
7,914 |
|
Alternatives |
|
4,672 |
|
|
|
63 |
|
|
|
1 |
|
|
|
39 |
|
|
|
(32 |
) |
|
|
4,743 |
|
|
|
4,680 |
|
Non-ETF Index subtotal |
|
2,382,183 |
|
|
|
(21,952 |
) |
|
|
6,559 |
|
|
|
76,374 |
|
|
|
(10,773 |
) |
|
|
2,432,391 |
|
|
|
2,421,299 |
|
Index & iShares ETFs subtotal |
|
4,158,948 |
|
|
|
11,721 |
|
|
|
6,559 |
|
|
|
119,521 |
|
|
|
(11,170 |
) |
|
|
4,285,579 |
|
|
|
4,246,519 |
|
Long-term |
|
5,841,742 |
|
|
|
10,612 |
|
|
|
26,814 |
|
|
|
134,596 |
|
|
|
(14,609 |
) |
|
|
5,999,155 |
|
|
|
5,942,242 |
|
Cash management |
|
457,054 |
|
|
|
(14,570 |
) |
|
|
686 |
|
|
|
630 |
|
|
|
(615 |
) |
|
|
443,185 |
|
|
|
455,852 |
|
Advisory(4) |
|
910 |
|
|
|
853 |
|
|
|
- |
|
|
|
(10 |
) |
|
|
7 |
|
|
|
1,760 |
|
|
|
1,308 |
|
Total |
$ |
6,299,706 |
|
|
$ |
(3,105 |
) |
|
$ |
27,500 |
|
|
$ |
135,216 |
|
|
$ |
(15,217 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,399,402 |
|
The following table presents component changes in AUM by product type for the three months ended September 30, 2018.
|
|
June 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
|
2018 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Equity |
|
$ |
3,366,480 |
|
|
$ |
(17,264 |
) |
|
$ |
2,590 |
|
|
$ |
137,380 |
|
|
$ |
(6,499 |
) |
|
$ |
3,482,687 |
|
|
$ |
3,445,827 |
|
Fixed income |
|
|
1,858,609 |
|
|
|
22,908 |
|
|
|
18,538 |
|
|
|
(9,098 |
) |
|
|
(7,151 |
) |
|
|
1,883,806 |
|
|
|
1,872,516 |
|
Multi-asset |
|
|
481,666 |
|
|
|
3,228 |
|
|
|
683 |
|
|
|
7,896 |
|
|
|
(663 |
) |
|
|
492,810 |
|
|
|
486,595 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
|
102,768 |
|
|
|
2,092 |
|
|
|
4,995 |
|
|
|
(162 |
) |
|
|
(228 |
) |
|
|
109,465 |
|
|
|
105,918 |
|
Currency and commodities(5) |
|
|
32,219 |
|
|
|
(352 |
) |
|
|
8 |
|
|
|
(1,420 |
) |
|
|
(68 |
) |
|
|
30,387 |
|
|
|
31,386 |
|
Alternatives subtotal |
|
|
134,987 |
|
|
|
1,740 |
|
|
|
5,003 |
|
|
|
(1,582 |
) |
|
|
(296 |
) |
|
|
139,852 |
|
|
|
137,304 |
|
Long-term |
|
|
5,841,742 |
|
|
|
10,612 |
|
|
|
26,814 |
|
|
|
134,596 |
|
|
|
(14,609 |
) |
|
|
5,999,155 |
|
|
|
5,942,242 |
|
Cash management |
|
|
457,054 |
|
|
|
(14,570 |
) |
|
|
686 |
|
|
|
630 |
|
|
|
(615 |
) |
|
|
443,185 |
|
|
|
455,852 |
|
Advisory(4) |
|
|
910 |
|
|
|
853 |
|
|
|
- |
|
|
|
(10 |
) |
|
|
7 |
|
|
|
1,760 |
|
|
|
1,308 |
|
Total |
|
$ |
6,299,706 |
|
|
$ |
(3,105 |
) |
|
$ |
27,500 |
|
|
$ |
135,216 |
|
|
$ |
(15,217 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,399,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include net AUM impact from the TCP Transaction, the Citibanamex Transaction, the Aegon Transaction and the DSP Transaction.
(2) Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) |
Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months. |
(4) |
Advisory AUM represents long-term portfolio liquidation assignments. |
(5) |
Amounts include commodity iShares ETFs. |
AUM increased $144.4 billion to $6.4 trillion at September 30, 2018, driven by net market appreciation, net AUM added from strategic transactions and positive long-term net inflows, partially offset by the impact of foreign exchange movements.
Net market appreciation of $135.2 billion was primarily driven by higher U.S. equity markets, partially offset by market depreciation in international developed and emerging markets, which are often linked to higher fee AUM.
51
Long-term net inflows of $10.6 billion included $33.7 billion and $1.7 billion from iShares ETFs and retail clients, respectively, partially offset by net outflows of $24.8 billion from institutional clients. Net flows in long-term products are described below.
|
• |
iShares ETFs net inflows of $33.7 billion reflected $20.3 billion and $13.4 billion of net inflows into Core and non-Core ETFs, respectively. Equity net inflows of $21.2 billion reflected demand for Core ETFs across developed and emerging markets. Fixed income iShares net inflows of $12.9 billion were diversified across long-duration treasuries, corporate bond, high-yield and emerging markets debt ETFs. |
|
• |
Retail net inflows of $1.7 billion reflected net inflows of $2.5 billion in the United States, partially offset by net outflows of $0.8 billion internationally. Fixed income net inflows of $3.1 billion were diversified across the Company’s active platform, led by net inflows into municipals, unconstrained and high-yield strategies. Equity net outflows of $2.9 billion reflected outflows from international active equities. |
|
• |
Institutional active net outflows of $1.2 billion reflected active equity net outflows of $4.7 billion, partially offset by active multi-asset and alternatives net inflows. Multi-asset net inflows of $2.5 billion were driven by ongoing demand for the LifePath® target-date series. Alternative net inflows of $1.5 billion were led by flows into illiquid alternatives. |
|
• |
Institutional index net outflows of $23.6 billion were driven by equity net outflows of $30.8 billion, reflecting client de-risking and re-balancing activity, partially offset by fixed income net inflows of $7.3 billion, led by continued demand for liability-driven investing strategies. |
Cash management AUM decreased to $443.2 billion due to net outflows of $14.6 billion, driven by a planned $23.9 billion redemption of a single escrow mandate.
AUM decreased $15.2 billion due to the impact of foreign exchange movements, primarily due to the strengthening of the U.S. dollar, largely against the British pound and the Japanese yen.
52
Component Changes in AUM for the Nine Months Ended September 30, 2018
The following table presents the component changes in AUM by client type and product for the nine months ended September 30, 2018.
|
|
December 31, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
|
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
233,218 |
|
|
$ |
(205 |
) |
|
$ |
2,137 |
|
|
$ |
4,760 |
|
|
$ |
(2,366 |
) |
|
$ |
237,544 |
|
|
$ |
236,413 |
|
Fixed income |
|
|
257,571 |
|
|
|
19,425 |
|
|
|
14,070 |
|
|
|
(6,684 |
) |
|
|
(1,503 |
) |
|
|
282,879 |
|
|
|
267,050 |
|
Multi-asset |
|
|
120,855 |
|
|
|
2,744 |
|
|
|
2,519 |
|
|
|
(1,407 |
) |
|
|
(407 |
) |
|
|
124,304 |
|
|
|
121,965 |
|
Alternatives |
|
|
16,733 |
|
|
|
1,916 |
|
|
|
7 |
|
|
|
(14 |
) |
|
|
(108 |
) |
|
|
18,534 |
|
|
|
17,623 |
|
Retail subtotal |
|
|
628,377 |
|
|
|
23,880 |
|
|
|
18,733 |
|
|
|
(3,345 |
) |
|
|
(4,384 |
) |
|
|
663,261 |
|
|
|
643,051 |
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,329,610 |
|
|
|
52,308 |
|
|
|
- |
|
|
|
37,177 |
|
|
|
(5,170 |
) |
|
|
1,413,925 |
|
|
|
1,375,039 |
|
Fixed income |
|
|
395,252 |
|
|
|
32,072 |
|
|
|
- |
|
|
|
(12,415 |
) |
|
|
(2,566 |
) |
|
|
412,343 |
|
|
|
401,309 |
|
Multi-asset |
|
|
3,761 |
|
|
|
62 |
|
|
|
- |
|
|
|
(5 |
) |
|
|
(4 |
) |
|
|
3,814 |
|
|
|
3,789 |
|
Alternatives |
|
|
23,616 |
|
|
|
1,691 |
|
|
|
- |
|
|
|
(2,156 |
) |
|
|
(45 |
) |
|
|
23,106 |
|
|
|
24,886 |
|
iShares ETFs subtotal |
|
|
1,752,239 |
|
|
|
86,133 |
|
|
|
- |
|
|
|
22,601 |
|
|
|
(7,785 |
) |
|
|
1,853,188 |
|
|
|
1,805,023 |
|
Institutional: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
137,185 |
|
|
|
(6,255 |
) |
|
|
(4,296 |
) |
|
|
4,170 |
|
|
|
(1,829 |
) |
|
|
128,975 |
|
|
|
136,050 |
|
Fixed income |
|
|
570,050 |
|
|
|
(7,387 |
) |
|
|
2,417 |
|
|
|
(9,490 |
) |
|
|
(3,999 |
) |
|
|
551,591 |
|
|
|
558,285 |
|
Multi-asset |
|
|
347,825 |
|
|
|
6,270 |
|
|
|
(1,593 |
) |
|
|
8,795 |
|
|
|
(4,410 |
) |
|
|
356,887 |
|
|
|
349,495 |
|
Alternatives |
|
|
84,248 |
|
|
|
3,734 |
|
|
|
4,995 |
|
|
|
1,396 |
|
|
|
(905 |
) |
|
|
93,468 |
|
|
|
87,890 |
|
Active subtotal |
|
|
1,139,308 |
|
|
|
(3,638 |
) |
|
|
1,523 |
|
|
|
4,871 |
|
|
|
(11,143 |
) |
|
|
1,130,921 |
|
|
|
1,131,720 |
|
Index: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,671,628 |
|
|
|
(58,973 |
) |
|
|
4,749 |
|
|
|
98,283 |
|
|
|
(13,444 |
) |
|
|
1,702,243 |
|
|
|
1,683,996 |
|
Fixed income |
|
|
632,592 |
|
|
|
31,901 |
|
|
|
2,051 |
|
|
|
(14,976 |
) |
|
|
(14,575 |
) |
|
|
636,993 |
|
|
|
642,648 |
|
Multi-asset |
|
|
7,837 |
|
|
|
541 |
|
|
|
(243 |
) |
|
|
(262 |
) |
|
|
(68 |
) |
|
|
7,805 |
|
|
|
8,106 |
|
Alternatives |
|
|
4,750 |
|
|
|
(108 |
) |
|
|
1 |
|
|
|
154 |
|
|
|
(53 |
) |
|
|
4,744 |
|
|
|
4,751 |
|
Index subtotal |
|
|
2,316,807 |
|
|
|
(26,639 |
) |
|
|
6,558 |
|
|
|
83,199 |
|
|
|
(28,140 |
) |
|
|
2,351,785 |
|
|
|
2,339,501 |
|
Institutional subtotal |
|
|
3,456,115 |
|
|
|
(30,277 |
) |
|
|
8,081 |
|
|
|
88,070 |
|
|
|
(39,283 |
) |
|
|
3,482,706 |
|
|
|
3,471,221 |
|
Long-term |
|
|
5,836,731 |
|
|
|
79,736 |
|
|
|
26,814 |
|
|
|
107,326 |
|
|
|
(51,452 |
) |
|
|
5,999,155 |
|
|
|
5,919,295 |
|
Cash management |
|
|
449,949 |
|
|
|
(6,167 |
) |
|
|
686 |
|
|
|
1,043 |
|
|
|
(2,326 |
) |
|
|
443,185 |
|
|
|
456,017 |
|
Advisory(4) |
|
|
1,515 |
|
|
|
288 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(41 |
) |
|
|
1,760 |
|
|
|
1,267 |
|
Total |
|
$ |
6,288,195 |
|
|
$ |
73,857 |
|
|
$ |
27,500 |
|
|
$ |
108,367 |
|
|
$ |
(53,819 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,376,579 |
|
(1) Amounts include net AUM impact from the TCP Transaction, the Citibanamex Transaction, the Aegon Transaction and the DSP Transaction.
(2) Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months.
(4) Advisory AUM represents long-term portfolio liquidation assignments.
53
The following table presents component changes in AUM by investment style and product type for the nine months ended September 30, 2018.
|
December 31, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
$ |
311,209 |
|
|
$ |
(11,127 |
) |
|
$ |
(2,160 |
) |
|
$ |
6,268 |
|
|
$ |
(3,141 |
) |
|
$ |
301,049 |
|
|
$ |
309,669 |
|
Fixed income |
|
815,135 |
|
|
|
8,754 |
|
|
|
16,487 |
|
|
|
(15,985 |
) |
|
|
(5,059 |
) |
|
|
819,332 |
|
|
|
811,651 |
|
Multi-asset |
|
468,679 |
|
|
|
9,014 |
|
|
|
926 |
|
|
|
7,388 |
|
|
|
(4,815 |
) |
|
|
481,192 |
|
|
|
471,460 |
|
Alternatives |
|
100,982 |
|
|
|
5,650 |
|
|
|
5,002 |
|
|
|
1,383 |
|
|
|
(1,014 |
) |
|
|
112,003 |
|
|
|
105,513 |
|
Active subtotal |
|
1,696,005 |
|
|
|
12,291 |
|
|
|
20,255 |
|
|
|
(946 |
) |
|
|
(14,029 |
) |
|
|
1,713,576 |
|
|
|
1,698,293 |
|
Index and iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,329,610 |
|
|
|
52,308 |
|
|
|
- |
|
|
|
37,177 |
|
|
|
(5,170 |
) |
|
|
1,413,925 |
|
|
|
1,375,039 |
|
Fixed income |
|
395,252 |
|
|
|
32,072 |
|
|
|
- |
|
|
|
(12,415 |
) |
|
|
(2,566 |
) |
|
|
412,343 |
|
|
|
401,309 |
|
Multi-asset |
|
3,761 |
|
|
|
62 |
|
|
|
- |
|
|
|
(5 |
) |
|
|
(4 |
) |
|
|
3,814 |
|
|
|
3,789 |
|
Alternatives |
|
23,616 |
|
|
|
1,691 |
|
|
|
- |
|
|
|
(2,156 |
) |
|
|
(45 |
) |
|
|
23,106 |
|
|
|
24,886 |
|
iShares ETFs subtotal |
|
1,752,239 |
|
|
|
86,133 |
|
|
|
- |
|
|
|
22,601 |
|
|
|
(7,785 |
) |
|
|
1,853,188 |
|
|
|
1,805,023 |
|
Non-ETF Index |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,730,822 |
|
|
|
(54,306 |
) |
|
|
4,750 |
|
|
|
100,945 |
|
|
|
(14,498 |
) |
|
|
1,767,713 |
|
|
|
1,746,790 |
|
Fixed income |
|
645,078 |
|
|
|
35,185 |
|
|
|
2,051 |
|
|
|
(15,165 |
) |
|
|
(15,018 |
) |
|
|
652,131 |
|
|
|
656,332 |
|
Multi-asset |
|
7,838 |
|
|
|
541 |
|
|
|
(243 |
) |
|
|
(262 |
) |
|
|
(70 |
) |
|
|
7,804 |
|
|
|
8,106 |
|
Alternatives |
|
4,749 |
|
|
|
(108 |
) |
|
|
1 |
|
|
|
153 |
|
|
|
(52 |
) |
|
|
4,743 |
|
|
|
4,751 |
|
Non-ETF Index subtotal |
|
2,388,487 |
|
|
|
(18,688 |
) |
|
|
6,559 |
|
|
|
85,671 |
|
|
|
(29,638 |
) |
|
|
2,432,391 |
|
|
|
2,415,979 |
|
Index & iShares ETFs subtotal |
|
4,140,726 |
|
|
|
67,445 |
|
|
|
6,559 |
|
|
|
108,272 |
|
|
|
(37,423 |
) |
|
|
4,285,579 |
|
|
|
4,221,002 |
|
Long-term |
|
5,836,731 |
|
|
|
79,736 |
|
|
|
26,814 |
|
|
|
107,326 |
|
|
|
(51,452 |
) |
|
|
5,999,155 |
|
|
|
5,919,295 |
|
Cash management |
|
449,949 |
|
|
|
(6,167 |
) |
|
|
686 |
|
|
|
1,043 |
|
|
|
(2,326 |
) |
|
|
443,185 |
|
|
|
456,017 |
|
Advisory(4) |
|
1,515 |
|
|
|
288 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(41 |
) |
|
|
1,760 |
|
|
|
1,267 |
|
Total |
$ |
6,288,195 |
|
|
$ |
73,857 |
|
|
$ |
27,500 |
|
|
$ |
108,367 |
|
|
$ |
(53,819 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,376,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents component changes in AUM by product type for the nine months ended September 30, 2018.
|
|
December 31, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
|
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Equity |
|
$ |
3,371,641 |
|
|
$ |
(13,125 |
) |
|
$ |
2,590 |
|
|
$ |
144,390 |
|
|
$ |
(22,809 |
) |
|
$ |
3,482,687 |
|
|
$ |
3,431,498 |
|
Fixed income |
|
|
1,855,465 |
|
|
|
76,011 |
|
|
|
18,538 |
|
|
|
(43,565 |
) |
|
|
(22,643 |
) |
|
|
1,883,806 |
|
|
|
1,869,292 |
|
Multi-asset |
|
|
480,278 |
|
|
|
9,617 |
|
|
|
683 |
|
|
|
7,121 |
|
|
|
(4,889 |
) |
|
|
492,810 |
|
|
|
483,355 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
|
98,533 |
|
|
|
5,529 |
|
|
|
4,995 |
|
|
|
1,407 |
|
|
|
(999 |
) |
|
|
109,465 |
|
|
|
102,928 |
|
Currency and commodities(5) |
|
|
30,814 |
|
|
|
1,704 |
|
|
|
8 |
|
|
|
(2,027 |
) |
|
|
(112 |
) |
|
|
30,387 |
|
|
|
32,222 |
|
Alternatives subtotal |
|
|
129,347 |
|
|
|
7,233 |
|
|
|
5,003 |
|
|
|
(620 |
) |
|
|
(1,111 |
) |
|
|
139,852 |
|
|
|
135,150 |
|
Long-term |
|
|
5,836,731 |
|
|
|
79,736 |
|
|
|
26,814 |
|
|
|
107,326 |
|
|
|
(51,452 |
) |
|
|
5,999,155 |
|
|
|
5,919,295 |
|
Cash management |
|
|
449,949 |
|
|
|
(6,167 |
) |
|
|
686 |
|
|
|
1,043 |
|
|
|
(2,326 |
) |
|
|
443,185 |
|
|
|
456,017 |
|
Advisory(4) |
|
|
1,515 |
|
|
|
288 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
(41 |
) |
|
|
1,760 |
|
|
|
1,267 |
|
Total |
|
$ |
6,288,195 |
|
|
$ |
73,857 |
|
|
$ |
27,500 |
|
|
$ |
108,367 |
|
|
$ |
(53,819 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,376,579 |
|
(1) Amounts include net AUM impact from the TCP Transaction, the Citibanamex Transaction, the Aegon Transaction and the DSP Transaction.
(2) Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months.
(4) Advisory AUM represents long-term portfolio liquidation assignments.
(5) Amounts include commodity iShares ETFs.
54
AUM increased $155.9 billion to $6.4 trillion at September 30, 2018, driven by net market appreciation, net inflows and net AUM added from strategic transactions, partially offset by the impact of foreign exchange movements.
Net market appreciation of $108.4 billion included $144.4 billion from equity products due to higher U.S. equity markets, partially offset by net depreciation from lower international developed and emerging equity markets, and $43.6 billion from fixed income strategies.
Long-term net inflows of $79.7 billion were comprised of net inflows of $86.1 billion and $23.9 billion from iShares ETFs and retail clients, respectively, partially offset by net outflows of $30.3 billion from institutional clients. Net flows in long-term products are described below.
|
• |
iShares ETFs net inflows of $86.1 billion reflected $73.0 billion and $13.1 billion of net inflows into Core and non-Core ETFs, respectively. Equity net inflows of $52.3 billion were driven by both U.S. and international equity market exposures. Fixed income inflows of $32.1 billion were led by flows into treasuries. |
|
• |
Retail net inflows of $23.9 billion reflected net inflows of $19.4 billion in the United States and $4.5 billion internationally. Retail net inflows were led by fixed income net inflows of $19.4 billion, reflecting inflows into emerging markets, municipal bond funds, and unconstrained strategies. |
|
• |
Institutional active net outflows of $3.6 billion reflected active fixed income and equity net outflows of $7.4 billion and $6.3 billion, respectively, partially offset by active multi-asset and alternatives net inflows of $6.3 billion and $3.7 billion, respectively. Multi-asset net inflows were driven by ongoing demand for the LifePath target-date series. Alternatives net inflows were led by flows into illiquid alternatives. |
|
• |
Institutional index net outflows of $26.6 billion were primarily driven by equity net outflows of $59.0 billion, linked to client asset allocation, re-balancing and cash needs, partially offset by fixed income net inflows of $31.9 billion, led by continued demand for liability-driven investment fixed income solutions. |
Cash management AUM decreased to $443.2 billion, primarily due to net outflows of $6.2 billion, driven by a planned $23.9 billion redemption of a single escrow mandate in the third quarter.
AUM also decreased $53.8 billion due to the impact of foreign exchange movements, primarily resulting from the strengthening of the U.S. dollar against the British pound and the Euro.
55
Component Changes in AUM for the Twelve Months Ended September 30, 2018
The following table presents the component changes in AUM by client type and product for the twelve months ended September 30, 2018.
|
|
September 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
|
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
225,668 |
|
|
$ |
930 |
|
|
$ |
2,137 |
|
|
$ |
10,465 |
|
|
$ |
(1,656 |
) |
|
$ |
237,544 |
|
|
$ |
234,570 |
|
Fixed income |
|
|
248,348 |
|
|
|
27,430 |
|
|
|
14,070 |
|
|
|
(6,032 |
) |
|
|
(937 |
) |
|
|
282,879 |
|
|
|
263,376 |
|
Multi-asset |
|
|
118,062 |
|
|
|
4,734 |
|
|
|
2,519 |
|
|
|
(726 |
) |
|
|
(285 |
) |
|
|
124,304 |
|
|
|
121,297 |
|
Alternatives |
|
|
16,443 |
|
|
|
2,176 |
|
|
|
7 |
|
|
|
(31 |
) |
|
|
(61 |
) |
|
|
18,534 |
|
|
|
17,364 |
|
Retail subtotal |
|
|
608,521 |
|
|
|
35,270 |
|
|
|
18,733 |
|
|
|
3,676 |
|
|
|
(2,939 |
) |
|
|
663,261 |
|
|
|
636,607 |
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,228,395 |
|
|
|
97,196 |
|
|
|
- |
|
|
|
92,086 |
|
|
|
(3,752 |
) |
|
|
1,413,925 |
|
|
|
1,350,595 |
|
Fixed income |
|
|
386,267 |
|
|
|
40,744 |
|
|
|
- |
|
|
|
(13,023 |
) |
|
|
(1,645 |
) |
|
|
412,343 |
|
|
|
398,421 |
|
Multi-asset |
|
|
3,491 |
|
|
|
324 |
|
|
|
- |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
3,814 |
|
|
|
3,755 |
|
Alternatives |
|
|
22,284 |
|
|
|
2,669 |
|
|
|
- |
|
|
|
(1,815 |
) |
|
|
(32 |
) |
|
|
23,106 |
|
|
|
24,365 |
|
iShares ETFs subtotal |
|
|
1,640,437 |
|
|
|
140,933 |
|
|
|
- |
|
|
|
77,251 |
|
|
|
(5,433 |
) |
|
|
1,853,188 |
|
|
|
1,777,136 |
|
Institutional: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
130,366 |
|
|
|
(7,491 |
) |
|
|
(4,296 |
) |
|
|
11,829 |
|
|
|
(1,433 |
) |
|
|
128,975 |
|
|
|
135,167 |
|
Fixed income |
|
|
562,027 |
|
|
|
(5,073 |
) |
|
|
2,417 |
|
|
|
(4,658 |
) |
|
|
(3,122 |
) |
|
|
551,591 |
|
|
|
559,446 |
|
Multi-asset |
|
|
327,733 |
|
|
|
9,180 |
|
|
|
(1,593 |
) |
|
|
24,431 |
|
|
|
(2,864 |
) |
|
|
356,887 |
|
|
|
345,708 |
|
Alternatives |
|
|
85,098 |
|
|
|
1,934 |
|
|
|
4,995 |
|
|
|
2,146 |
|
|
|
(705 |
) |
|
|
93,468 |
|
|
|
87,097 |
|
Active subtotal |
|
|
1,105,224 |
|
|
|
(1,450 |
) |
|
|
1,523 |
|
|
|
33,748 |
|
|
|
(8,124 |
) |
|
|
1,130,921 |
|
|
|
1,127,418 |
|
Index: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
1,588,036 |
|
|
|
(67,979 |
) |
|
|
4,749 |
|
|
|
188,093 |
|
|
|
(10,656 |
) |
|
|
1,702,243 |
|
|
|
1,669,668 |
|
Fixed income |
|
|
591,778 |
|
|
|
55,861 |
|
|
|
2,051 |
|
|
|
(1,141 |
) |
|
|
(11,556 |
) |
|
|
636,993 |
|
|
|
633,159 |
|
Multi-asset |
|
|
7,741 |
|
|
|
301 |
|
|
|
(243 |
) |
|
|
67 |
|
|
|
(61 |
) |
|
|
7,805 |
|
|
|
8,040 |
|
Alternatives |
|
|
7,146 |
|
|
|
(2,623 |
) |
|
|
1 |
|
|
|
254 |
|
|
|
(34 |
) |
|
|
4,744 |
|
|
|
4,952 |
|
Index subtotal |
|
|
2,194,701 |
|
|
|
(14,440 |
) |
|
|
6,558 |
|
|
|
187,273 |
|
|
|
(22,307 |
) |
|
|
2,351,785 |
|
|
|
2,315,819 |
|
Institutional subtotal |
|
|
3,299,925 |
|
|
|
(15,890 |
) |
|
|
8,081 |
|
|
|
221,021 |
|
|
|
(30,431 |
) |
|
|
3,482,706 |
|
|
|
3,443,237 |
|
Long-term |
|
|
5,548,883 |
|
|
|
160,313 |
|
|
|
26,814 |
|
|
|
301,948 |
|
|
|
(38,803 |
) |
|
|
5,999,155 |
|
|
|
5,856,980 |
|
Cash management |
|
|
425,423 |
|
|
|
17,239 |
|
|
|
686 |
|
|
|
1,432 |
|
|
|
(1,595 |
) |
|
|
443,185 |
|
|
|
450,862 |
|
Advisory(4) |
|
|
2,586 |
|
|
|
(769 |
) |
|
|
- |
|
|
|
(18 |
) |
|
|
(39 |
) |
|
|
1,760 |
|
|
|
1,494 |
|
Total |
|
$ |
5,976,892 |
|
|
$ |
176,783 |
|
|
$ |
27,500 |
|
|
$ |
303,362 |
|
|
$ |
(40,437 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,309,336 |
|
(1) |
Amounts include net AUM impact from the TCP Transaction, the Citibanamex Transaction, the Aegon Transaction and the DSP Transaction. |
(2) |
Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes. |
(3) |
Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months. |
(4) |
Advisory AUM represents long-term portfolio liquidation assignments. |
56
The following table presents component changes in AUM by investment style and product type for the twelve months ended September 30, 2018.
|
September 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Active: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
$ |
300,176 |
|
|
$ |
(12,158 |
) |
|
$ |
(2,160 |
) |
|
$ |
17,436 |
|
|
$ |
(2,245 |
) |
|
$ |
301,049 |
|
|
$ |
308,300 |
|
Fixed income |
|
797,840 |
|
|
|
19,387 |
|
|
|
16,487 |
|
|
|
(10,687 |
) |
|
|
(3,695 |
) |
|
|
819,332 |
|
|
|
809,440 |
|
Multi-asset |
|
445,795 |
|
|
|
13,914 |
|
|
|
926 |
|
|
|
23,705 |
|
|
|
(3,148 |
) |
|
|
481,192 |
|
|
|
467,005 |
|
Alternatives |
|
101,541 |
|
|
|
4,110 |
|
|
|
5,002 |
|
|
|
2,115 |
|
|
|
(765 |
) |
|
|
112,003 |
|
|
|
104,461 |
|
Active subtotal |
|
1,645,352 |
|
|
|
25,253 |
|
|
|
20,255 |
|
|
|
32,569 |
|
|
|
(9,853 |
) |
|
|
1,713,576 |
|
|
|
1,689,206 |
|
Index and iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iShares ETFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,228,395 |
|
|
|
97,196 |
|
|
|
- |
|
|
|
92,086 |
|
|
|
(3,752 |
) |
|
|
1,413,925 |
|
|
|
1,350,595 |
|
Fixed income |
|
386,267 |
|
|
|
40,744 |
|
|
|
- |
|
|
|
(13,023 |
) |
|
|
(1,645 |
) |
|
|
412,343 |
|
|
|
398,421 |
|
Multi-asset |
|
3,491 |
|
|
|
324 |
|
|
|
- |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
3,814 |
|
|
|
3,755 |
|
Alternatives |
|
22,284 |
|
|
|
2,669 |
|
|
|
- |
|
|
|
(1,815 |
) |
|
|
(32 |
) |
|
|
23,106 |
|
|
|
24,365 |
|
iShares ETFs subtotal |
|
1,640,437 |
|
|
|
140,933 |
|
|
|
- |
|
|
|
77,251 |
|
|
|
(5,433 |
) |
|
|
1,853,188 |
|
|
|
1,777,136 |
|
Non-ETF Index: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
1,643,894 |
|
|
|
(62,382 |
) |
|
|
4,750 |
|
|
|
192,951 |
|
|
|
(11,500 |
) |
|
|
1,767,713 |
|
|
|
1,731,105 |
|
Fixed income |
|
604,313 |
|
|
|
58,831 |
|
|
|
2,051 |
|
|
|
(1,144 |
) |
|
|
(11,920 |
) |
|
|
652,131 |
|
|
|
646,541 |
|
Multi-asset |
|
7,741 |
|
|
|
301 |
|
|
|
(243 |
) |
|
|
67 |
|
|
|
(62 |
) |
|
|
7,804 |
|
|
|
8,040 |
|
Alternatives |
|
7,146 |
|
|
|
(2,623 |
) |
|
|
1 |
|
|
|
254 |
|
|
|
(35 |
) |
|
|
4,743 |
|
|
|
4,952 |
|
Non-ETF Index subtotal |
|
2,263,094 |
|
|
|
(5,873 |
) |
|
|
6,559 |
|
|
|
192,128 |
|
|
|
(23,517 |
) |
|
|
2,432,391 |
|
|
|
2,390,638 |
|
Index & iShares ETFs subtotal |
|
3,903,531 |
|
|
|
135,060 |
|
|
|
6,559 |
|
|
|
269,379 |
|
|
|
(28,950 |
) |
|
|
4,285,579 |
|
|
|
4,167,774 |
|
Long-term |
|
5,548,883 |
|
|
|
160,313 |
|
|
|
26,814 |
|
|
|
301,948 |
|
|
|
(38,803 |
) |
|
|
5,999,155 |
|
|
|
5,856,980 |
|
Cash management |
|
425,423 |
|
|
|
17,239 |
|
|
|
686 |
|
|
|
1,432 |
|
|
|
(1,595 |
) |
|
|
443,185 |
|
|
|
450,862 |
|
Advisory(4) |
|
2,586 |
|
|
|
(769 |
) |
|
|
- |
|
|
|
(18 |
) |
|
|
(39 |
) |
|
|
1,760 |
|
|
|
1,494 |
|
Total |
$ |
5,976,892 |
|
|
$ |
176,783 |
|
|
$ |
27,500 |
|
|
$ |
303,362 |
|
|
$ |
(40,437 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,309,336 |
|
The following table presents component changes in AUM by product type for the twelve months ended September 30, 2018.
|
September 30, |
|
|
Net inflows |
|
|
Acquisitions and |
|
|
Market |
|
|
FX |
|
|
September 30, |
|
|
Average |
|
|||||||
(in millions) |
2017 |
|
|
(outflows) |
|
|
dispositions(1) |
|
|
change |
|
|
impact(2) |
|
|
2018 |
|
|
AUM(3) |
|
|||||||
Equity |
$ |
3,172,465 |
|
|
$ |
22,656 |
|
|
$ |
2,590 |
|
|
$ |
302,473 |
|
|
$ |
(17,497 |
) |
|
$ |
3,482,687 |
|
|
$ |
3,390,000 |
|
Fixed income |
|
1,788,420 |
|
|
|
118,962 |
|
|
|
18,538 |
|
|
|
(24,854 |
) |
|
|
(17,260 |
) |
|
|
1,883,806 |
|
|
|
1,854,402 |
|
Multi-asset |
|
457,027 |
|
|
|
14,539 |
|
|
|
683 |
|
|
|
23,775 |
|
|
|
(3,214 |
) |
|
|
492,810 |
|
|
|
478,800 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
99,168 |
|
|
|
3,958 |
|
|
|
4,995 |
|
|
|
2,092 |
|
|
|
(748 |
) |
|
|
109,465 |
|
|
|
101,921 |
|
Currency and commodities(5) |
|
31,803 |
|
|
|
198 |
|
|
|
8 |
|
|
|
(1,538 |
) |
|
|
(84 |
) |
|
|
30,387 |
|
|
|
31,857 |
|
Alternatives subtotal |
|
130,971 |
|
|
|
4,156 |
|
|
|
5,003 |
|
|
|
554 |
|
|
|
(832 |
) |
|
|
139,852 |
|
|
|
133,778 |
|
Long-term |
|
5,548,883 |
|
|
|
160,313 |
|
|
|
26,814 |
|
|
|
301,948 |
|
|
|
(38,803 |
) |
|
|
5,999,155 |
|
|
|
5,856,980 |
|
Cash management |
|
425,423 |
|
|
|
17,239 |
|
|
|
686 |
|
|
|
1,432 |
|
|
|
(1,595 |
) |
|
|
443,185 |
|
|
|
450,862 |
|
Advisory(4) |
|
2,586 |
|
|
|
(769 |
) |
|
|
- |
|
|
|
(18 |
) |
|
|
(39 |
) |
|
|
1,760 |
|
|
|
1,494 |
|
Total |
$ |
5,976,892 |
|
|
$ |
176,783 |
|
|
$ |
27,500 |
|
|
$ |
303,362 |
|
|
$ |
(40,437 |
) |
|
$ |
6,444,100 |
|
|
$ |
6,309,336 |
|
(1) Amounts include net AUM impact from the TCP Transaction, the Citibanamex Transaction, the Aegon Transaction and the DSP Transaction.
(2) Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.
(3) |
Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months. |
(4) |
Advisory AUM represents long-term portfolio liquidation assignments. |
(5) |
Amounts include commodity iShares ETFs. |
AUM increased $467.2 billion to $6.4 trillion at September 30, 2018 from $6.0 trillion at September 30, 2017, driven by net market appreciation, positive net inflows and net AUM added from strategic transactions, partially offset by the impact of foreign exchange movements.
Net market appreciation of $303.4 billion was primarily driven by higher U.S. and global equity markets, partially offset by $24.9 billion of net market depreciation from fixed income strategies.
57
Long-term net inflows of $160.3 billion were comprised of net inflows of $140.9 billion and $35.3 billion from iShares ETFs and retail clients, respectively, partially offset by net outflows of $15.9 billion from institutional clients. Net flows in long-term products are described below.
|
• |
iShares ETFs net inflows of $140.9 billion reflected $101.5 billion and $39.4 billion of net inflows into Core and non-Core ETFs, respectively. Equity net inflows of $97.2 billion were driven by both U.S. and international equity market exposures. Fixed income inflows of $40.7 billion were led by flows into treasuries and emerging markets bond funds. |
|
• |
Retail net inflows of $35.3 billion reflected net inflows of $26.8 billion in the United States and $8.5 billion internationally. Retail net inflows primarily reflected net inflows of $27.4 billion into fixed income products, led by emerging markets, municipal bond funds, and unconstrained strategies, and $4.7 billion into multi-asset products. |
|
• |
Institutional active net outflows of $1.5 billion reflected active equity and fixed income net outflows of $7.5 billion and $5.1 billion, respectively, partially offset by active multi-asset net inflows of $9.2 billion. Multi-asset net inflows were driven by ongoing demand for the LifePath target-date series. |
|
• |
Institutional index net outflows of $14.4 billion were primarily driven by equity net outflows of $68.0 billion, linked to client asset allocation, re-balancing and cash needs, partially offset by fixed income net inflows of $55.9 billion, led by continued demand for liability-driven investment fixed income solutions. |
Cash management AUM increased to $443.2 billion, driven by positive net inflows, partially offset by the planned redemption of a single escrow mandate and the impact of foreign exchange movements.
AUM decreased $40.4 billion due to the impact of foreign exchange movements, primarily due to the strengthening of the U.S. dollar, largely against the British pound and the Euro.
58
DISCUSSION OF FINANCIAL RESULTS
The Company’s results of operations for the three and nine months ended September 30, 2018 and 2017 are discussed below. For a further description of the Company’s revenue and expense, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 (“2017 Form 10-K”) and Note 2, Significant Accounting Policies, in the condensed consolidated financial statements.
Revenue
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Investment advisory, administration fees and securities lending revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
$ |
405 |
|
|
$ |
418 |
|
|
$ |
1,269 |
|
|
$ |
1,229 |
|
iShares ETFs |
|
|
885 |
|
|
|
835 |
|
|
|
2,722 |
|
|
|
2,332 |
|
Non-ETF Index |
|
|
169 |
|
|
|
168 |
|
|
|
532 |
|
|
|
503 |
|
Equity subtotal |
|
|
1,459 |
|
|
|
1,421 |
|
|
|
4,523 |
|
|
|
4,064 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
460 |
|
|
|
437 |
|
|
|
1,374 |
|
|
|
1,268 |
|
iShares ETFs |
|
|
205 |
|
|
|
210 |
|
|
|
620 |
|
|
|
595 |
|
Non-ETF Index |
|
|
98 |
|
|
|
88 |
|
|
|
292 |
|
|
|
257 |
|
Fixed income subtotal |
|
|
763 |
|
|
|
735 |
|
|
|
2,286 |
|
|
|
2,120 |
|
Multi-asset |
|
|
298 |
|
|
|
289 |
|
|
|
889 |
|
|
|
843 |
|
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
|
185 |
|
|
|
169 |
|
|
|
539 |
|
|
|
469 |
|
Currency and commodities |
|
|
24 |
|
|
|
23 |
|
|
|
75 |
|
|
|
67 |
|
Alternatives subtotal |
|
|
209 |
|
|
|
192 |
|
|
|
614 |
|
|
|
536 |
|
Long-term |
|
|
2,729 |
|
|
|
2,637 |
|
|
|
8,312 |
|
|
|
7,563 |
|
Cash management |
|
|
154 |
|
|
|
144 |
|
|
|
462 |
|
|
|
408 |
|
Total base fees |
|
|
2,883 |
|
|
|
2,781 |
|
|
|
8,774 |
|
|
|
7,971 |
|
Investment advisory performance fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
7 |
|
|
|
30 |
|
|
|
68 |
|
|
|
57 |
|
Fixed income |
|
|
— |
|
|
|
9 |
|
|
|
2 |
|
|
|
20 |
|
Multi-asset |
|
|
1 |
|
|
|
2 |
|
|
|
15 |
|
|
|
14 |
|
Alternatives |
|
|
143 |
|
|
|
150 |
|
|
|
227 |
|
|
|
218 |
|
Total performance fees |
|
|
151 |
|
|
|
191 |
|
|
|
312 |
|
|
|
309 |
|
Technology services revenue |
|
|
200 |
|
|
|
169 |
|
|
|
582 |
|
|
|
481 |
|
Distribution fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retrocessions |
|
|
168 |
|
|
|
175 |
|
|
|
541 |
|
|
|
490 |
|
12b-1 fees (U.S. mutual funds distribution fees) |
|
|
102 |
|
|
|
113 |
|
|
|
313 |
|
|
|
356 |
|
Other |
|
|
9 |
|
|
|
10 |
|
|
|
30 |
|
|
|
31 |
|
Total distribution fees |
|
|
279 |
|
|
|
298 |
|
|
|
884 |
|
|
|
877 |
|
Advisory and other revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory |
|
|
26 |
|
|
|
25 |
|
|
|
80 |
|
|
|
74 |
|
Other |
|
|
37 |
|
|
|
44 |
|
|
|
132 |
|
|
|
124 |
|
Total advisory and other revenue |
|
|
63 |
|
|
|
69 |
|
|
|
212 |
|
|
|
198 |
|
Total revenue |
|
$ |
3,576 |
|
|
$ |
3,508 |
|
|
$ |
10,764 |
|
|
$ |
9,836 |
|
59
The table below lists the asset type mix of investment advisory, administration fees and securities lending revenue (collectively “base fees”) and mix of average AUM by product type:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||||
|
|
Mix of Base Fees |
|
|
|
Mix of Average AUM by Asset Class(1) |
|
|
Mix of Base Fees |
|
|
|
Mix of Average AUM by Asset Class(2) |
|
||||||||||||||||||||
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
|
2018 |
|
|
2017 |
|
||||||||
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
15 |
% |
|
|
15 |
% |
|
|
|
5 |
% |
|
|
5 |
% |
|
|
14 |
% |
|
|
15 |
% |
|
|
|
5 |
% |
|
|
5 |
% |
iShares ETFs |
|
|
31 |
% |
|
|
30 |
% |
|
|
|
22 |
% |
|
|
20 |
% |
|
|
31 |
% |
|
|
29 |
% |
|
|
|
22 |
% |
|
|
20 |
% |
Non-ETF Index |
|
|
6 |
% |
|
|
6 |
% |
|
|
|
27 |
% |
|
|
28 |
% |
|
|
6 |
% |
|
|
6 |
% |
|
|
|
27 |
% |
|
|
28 |
% |
Equity subtotal |
|
|
52 |
% |
|
|
51 |
% |
|
|
|
54 |
% |
|
|
53 |
% |
|
|
51 |
% |
|
|
50 |
% |
|
|
|
54 |
% |
|
|
53 |
% |
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
16 |
% |
|
|
16 |
% |
|
|
|
13 |
% |
|
|
13 |
% |
|
|
17 |
% |
|
|
17 |
% |
|
|
|
12 |
% |
|
|
13 |
% |
iShares ETFs |
|
|
7 |
% |
|
|
8 |
% |
|
|
|
6 |
% |
|
|
6 |
% |
|
|
7 |
% |
|
|
7 |
% |
|
|
|
6 |
% |
|
|
6 |
% |
Non-ETF Index |
|
|
3 |
% |
|
|
3 |
% |
|
|
|
10 |
% |
|
|
10 |
% |
|
|
3 |
% |
|
|
3 |
% |
|
|
|
10 |
% |
|
|
10 |
% |
Fixed income subtotal |
|
|
26 |
% |
|
|
27 |
% |
|
|
|
29 |
% |
|
|
29 |
% |
|
|
27 |
% |
|
|
27 |
% |
|
|
|
28 |
% |
|
|
29 |
% |
Multi-asset |
|
|
10 |
% |
|
|
10 |
% |
|
|
|
8 |
% |
|
|
8 |
% |
|
|
10 |
% |
|
|
11 |
% |
|
|
|
8 |
% |
|
|
8 |
% |
Alternatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core |
|
|
6 |
% |
|
|
6 |
% |
|
|
|
2 |
% |
|
|
2 |
% |
|
|
6 |
% |
|
|
6 |
% |
|
|
|
2 |
% |
|
|
2 |
% |
Currency and commodities |
|
|
1 |
% |
|
|
1 |
% |
|
|
|
0 |
% |
|
|
1 |
% |
|
|
1 |
% |
|
|
1 |
% |
|
|
|
1 |
% |
|
|
1 |
% |
Alternatives subtotal |
|
|
7 |
% |
|
|
7 |
% |
|
|
|
2 |
% |
|
|
3 |
% |
|
|
7 |
% |
|
|
7 |
% |
|
|
|
3 |
% |
|
|
3 |
% |
Long-term |
|
|
95 |
% |
|
|
95 |
% |
|
|
|
93 |
% |
|
|
93 |
% |
|
|
95 |
% |
|
|
95 |
% |
|
|
|
93 |
% |
|
|
93 |
% |
Cash management |
|
|
5 |
% |
|
|
5 |
% |
|
|
|
7 |
% |
|
|
7 |
% |
|
|
5 |
% |
|
|
5 |
% |
|
|
|
7 |
% |
|
|
7 |
% |
Total excluding Advisory AUM |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
100 |
% |
|
|
100 |
% |
(1) |
Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months. |
(2) |
Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months. |
Three Months Ended September 30, 2018 Compared with Three Months Ended September 30, 2017
Revenue increased $68 million, or 2%, from the three months ended September 30, 2017, driven by growth in base fees and technology services revenue, partially offset by lower performance fees.
Investment advisory, administration fees and securities lending revenue of $2,883 million increased $102 million from $2,781 million for the three months ended September 30, 2017, reflecting the impact of higher markets and organic growth on average AUM. The increase lagged the growth in average AUM as a result of the impact of divergent beta and previously announced pricing changes to select investment products. Securities lending revenue was $160 million in the current quarter compared with $150 million in the third quarter of 2017.
Investment advisory performance fees of $151 million decreased $40 million from $191 million for the three months ended September 30, 2017, primarily reflecting lower fees from liquid alternative and long-only products.
Technology services revenue of $200 million increased $31 million from $169 million for the three months ended September 30, 2017, primarily reflecting higher revenue from institutional Aladdin.
Nine Months Ended September 30, 2018 Compared with Nine Months Ended September 30, 2017
Revenue increased $928 million, or 9%, from the nine months ended September 30, 2017, driven by growth in base fees and technology services revenue.
Investment advisory, administration fees and securities lending revenue of $8,774 million increased $803 million from $7,971 million for the nine months ended September 30, 2017, reflecting the impact of higher markets and organic growth on average AUM. The increase lagged the growth in average AUM as a result of divergent beta and previously announced pricing changes to select investment products. Securities lending revenue was $498 million for the nine months ended September 30, 2018 compared with $447 million for the nine months ended September 30, 2017.
60
Investment advisory performance fees of $312 million increased $3 million from the nine months ended September 30, 2017, primarily reflecting improved performance in long-only equity and single strategy hedge fund products, partially offset by lower revenue from fixed income products.
Technology services revenue of $582 million increased $101 million from $481 million for the nine months ended September 30, 2017, reflecting higher revenue for institutional Aladdin, Aladdin Wealth and distribution technologies.
Expense
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Expense, GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
$ |
1,097 |
|
|
$ |
1,087 |
|
|
$ |
3,300 |
|
|
$ |
3,106 |
|
Distribution and servicing costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retrocessions |
|
|
168 |
|
|
|
175 |
|
|
|
541 |
|
|
|
490 |
|
12b-1 costs |
|
|
100 |
|
|
|
111 |
|
|
|
307 |
|
|
|
349 |
|
Other |
|
|
140 |
|
|
|
133 |
|
|
|
407 |
|
|
|
391 |
|
Total distribution and servicing costs |
|
|
408 |
|
|
|
419 |
|
|
|
1,255 |
|
|
|
1,230 |
|
Direct fund expense |
|
|
249 |
|
|
|
231 |
|
|
|
774 |
|
|
|
658 |
|
General and administration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and promotional |
|
|
77 |
|
|
|
76 |
|
|
|
253 |
|
|
|
231 |
|
Occupancy and office related |
|
|
73 |
|
|
|
68 |
|
|
|
220 |
|
|
|
202 |
|
Portfolio services |
|
|
60 |
|
|
|
60 |
|
|
|
203 |
|
|
|
175 |
|
Technology |
|
|
61 |
|
|
|
51 |
|
|
|
172 |
|
|
|
145 |
|
Professional services |
|
|
42 |
|
|
|
37 |
|
|
|
111 |
|
|
|
92 |
|
Communications |
|
|
9 |
|
|
|
8 |
|
|
|
28 |
|
|
|
24 |
|
Foreign exchange remeasurement |
|
|
7 |
|
|
|
3 |
|
|
|
12 |
|
|
|
(3 |
) |
Contingent consideration fair value adjustments |
|
|
29 |
|
|
|
7 |
|
|
|
34 |
|
|
|
(1 |
) |
Product launch costs |
|
|
1 |
|
|
|
— |
|
|
|
12 |
|
|
|
4 |
|
Other general and administration |
|
|
54 |
|
|
|
45 |
|
|
|
144 |
|
|
|
127 |
|
Total general and administration expense |
|
|
413 |
|
|
|
355 |
|
|
|
1,189 |
|
|
|
996 |
|
Amortization of intangible assets |
|
|
13 |
|
|
|
27 |
|
|
|
35 |
|
|
|
77 |
|
Total expense, GAAP |
|
$ |
2,180 |
|
|
$ |
2,119 |
|
|
$ |
6,553 |
|
|
$ |
6,067 |
|
Less non-GAAP expense adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNC LTIP funding obligation |
|
|
4 |
|
|
|
4 |
|
|
|
10 |
|
|
|
12 |
|
Expense, as adjusted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
$ |
1,093 |
|
|
$ |
1,083 |
|
|
$ |
3,290 |
|
|
$ |
3,094 |
|
Distribution and servicing costs |
|
|
408 |
|
|
|
419 |
|
|
|
1,255 |
|
|
|
1,230 |
|
Direct fund expense |
|
|
249 |
|
|
|
231 |
|
|
|
774 |
|
|
|
658 |
|
General and administration |
|
|
413 |
|
|
|
355 |
|
|
|
1,189 |
|
|
|
996 |
|
Amortization of intangible assets |
|
|
13 |
|
|
|
27 |
|
|
|
35 |
|
|
|
77 |
|
Total expense, as adjusted |
|
$ |
2,176 |
|
|
$ |
2,115 |
|
|
$ |
6,543 |
|
|
$ |
6,055 |
|
Three Months Ended September 30, 2018 Compared with Three Months Ended September 30, 2017
GAAP. Expense increased $61 million from the three months ended September 30, 2017, primarily driven by higher general and administration expense, including $42 million of transaction-related expense recorded in the three months ended September 30, 2018, higher volume-related expense, and higher employee compensation and benefits expense.
Employee compensation and benefits expense increased $10 million from the three months ended September 30, 2017, primarily reflecting higher salaries, partially offset by lower incentive compensation. Employees at September 30, 2018 totaled approximately 14,900 compared with approximately 13,700 at September 30, 2017.
61
General and administration expense increased $58 million from the three months ended September 30, 2017, primarily due to $42 million of transaction-related expense recorded in the three months ended September 30, 2018, consisting of contingent consideration fair value adjustments, other general and administration expense, and professional services.
As Adjusted. Expense, as adjusted, increased $61 million, or 3%, to $2,176 million from $2,115 million for the three months ended September 30, 2017. The increase in total expense, as adjusted, is driven primarily by higher general and administration expense, higher volume-related expense, and higher employee compensation and benefits expense.
Nine Months Ended September 30, 2018 Compared with Nine Months Ended September 30, 2017
GAAP. Expense increased $486 million from the nine months ended September 30, 2017, primarily driven by higher employee compensation and benefits expense, higher general and administration expense, and higher volume-related expense.
Employee compensation and benefits expense increased $194 million, or 6%, from the nine months ended September 30, 2017, reflecting higher salaries and higher incentive compensation, primarily driven by higher operating income and higher headcount, partially offset by approximately $20 million of expense associated with the strategic repositioning of the active equity platform in the nine months ended September 30, 2017.
Distribution and servicing costs totaled $1,255 million compared with $1,230 million for the nine months ended September 30, 2017, reflecting higher average AUM.
Direct fund expense increased $116 million from the nine months ended September 30, 2017, reflecting higher average AUM.
Amortization of intangible assets decreased $42 million from the nine months ended September 30, 2017, primarily reflecting certain finite-lived intangible assets being fully amortized.
As Adjusted. Expense, as adjusted, increased $488 million, or 8%, to $6,543 million from $6,055 million for the nine months ended September 30, 2017. The increase in total expense, as adjusted, is driven primarily by higher employee compensation and benefit expense, higher general and administration expense, and higher volume-related expense.
Nonoperating Results
The summary and reconciliation of GAAP nonoperating income (expense) to nonoperating income (expense), as adjusted for the three and nine months ended September 30, 2018 and 2017 was as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Nonoperating income (expense), GAAP basis(1) |
|
$ |
33 |
|
|
$ |
10 |
|
|
$ |
(7 |
) |
|
$ |
4 |
|
Less: Net income (loss) attributable to NCI |
|
|
(13 |
) |
|
|
12 |
|
|
|
(3 |
) |
|
|
31 |
|
Nonoperating income (expense), as adjusted, net of NCI(2)(3) |
|
$ |
46 |
|
|
$ |
(2 |
) |
|
$ |
(4 |
) |
|
$ |
(27 |
) |
(1) |
Amounts include a loss of $9 million and a gain of $29 million for the three months ended September 30, 2018 and 2017, respectively, attributable to consolidated variable interest entities (“VIEs”). Amounts include a loss of $21 million and a gain of $95 million for the nine months ended September 30, 2018 and 2017, respectively, attributable to consolidated VIEs. |
(2) |
Net of income (loss) attributable to NCI. |
(3) |
Management believes nonoperating income (expense), as adjusted, is an effective measure for reviewing BlackRock’s nonoperating contribution to results. See Non-GAAP Financial Measures for further information on non-GAAP financial measures for the three and nine months ended September 30, 2018 and 2017. |
62
The components of nonoperating income (expense), as adjusted, for the three and nine months ended September 30, 2018 and 2017 were as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
Net gain (loss) on investments(1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
$ |
4 |
|
|
$ |
7 |
|
|
$ |
10 |
|
|
$ |
21 |
|
Real assets |
|
|
10 |
|
|
|
1 |
|
|
|
24 |
|
|
|
2 |
|
Other alternatives(3) |
|
|
1 |
|
|
|
11 |
|
|
|
5 |
|
|
|
34 |
|
Other investments(4) |
|
|
(3 |
) |
|
|
10 |
|
|
|
(20 |
) |
|
|
35 |
|
Subtotal |
|
|
12 |
|
|
|
29 |
|
|
|
19 |
|
|
|
92 |
|
Other gains(5) |
|
|
51 |
|
|
|
— |
|
|
|
52 |
|
|
|
5 |
|
Total net gain (loss) on investments(1)(2) |
|
|
63 |
|
|
|
29 |
|
|
|
71 |
|
|
|
97 |
|
Interest and dividend income |
|
|
29 |
|
|
|
15 |
|
|
|
63 |
|
|
|
35 |
|
Interest expense(6) |
|
|
(46 |
) |
|
|
(46 |
) |
|
|
(138 |
) |
|
|
(159 |
) |
Net interest expense |
|
|
(17 |
) |
|
|
(31 |
) |
|
|
(75 |
) |
|
|
(124 |
) |
Nonoperating income (expense), as adjusted(1)(2) |
|
$ |
46 |
|
|
$ |
(2 |
) |
|
$ |
(4 |
) |
|
$ |
(27 |
) |
(1) |
Net of net income (loss) attributable to NCI. Amounts also include net gain (loss) on consolidated VIEs. |
(2) |
Management believes nonoperating income (expense), as adjusted, is an effective measure for reviewing BlackRock’s nonoperating contribution to results. See Non-GAAP Financial Measures for further information on non-GAAP financial measures for the three and nine months ended September 30, 2018 and 2017. |
(3) |
Amounts primarily include net gains (losses) related to direct hedge fund strategies and hedge fund solutions. |
(4) |
Amounts primarily include net gains (losses) related to equity and fixed income investments. |
(5) |
Amount for the three months ended September 30, 2018 primarily includes a $40 million pre-tax gain related to the DSP Transaction and a $10 million noncash pre-tax gain related to the revaluation of another strategic investment. |
(6) |
Amount for the nine months ended September 30, 2017 included a “make-whole” redemption premium of $14 million related to the refinancing of $700 million of 6.25% notes, which were repaid prior to their September 2017 maturity. |
Income Tax Expense
|
|
GAAP |
|
|
As Adjusted |
|
||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
||||||||||||||||||||
(in millions) |
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||||||
Operating income(1) |
|
$ |
1,396 |
|
|
$ |
1,389 |
|
|
$ |
4,211 |
|
|
$ |
3,769 |
|
|
$ |
1,400 |
|
|
$ |
1,393 |
|
|
$ |
4,221 |
|
|
$ |
3,781 |
|
Total nonoperating income (expense)(1)(2) |
|
|
46 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
|
|
46 |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
Income before income taxes(2) |
|
$ |
1,442 |
|
|
$ |
1,387 |
|
|
$ |
4,207 |
|
|
$ |
3,742 |
|
|
$ |
1,446 |
|
|
$ |
1,391 |
|
|
$ |
4,217 |
|
|
$ |
3,754 |
|
Income tax expense |
|
$ |
226 |
|
|
$ |
443 |
|
|
$ |
829 |
|
|
$ |
1,085 |
|
|
$ |
232 |
|
|
$ |
425 |
|
|
$ |
831 |
|
|
$ |
1,069 |
|
Effective tax rate |
|
|
15.7 |
% |
|
|
31.9 |
% |
|
|
19.7 |
% |
|
|
29.0 |
% |
|
|
16.0 |
% |
|
|
30.6 |
% |
|
|
19.7 |
% |
|
|
28.5 |
% |
(1) |
See Non-GAAP Financial Measures for further information on and reconciliation of as adjusted items. |
(2) |
Net of net income (loss) attributable to NCI. |
2018. The three and nine months ended September 30, 2018 income tax expense (GAAP) reflected a reduced tax rate associated with the 2017 Tax Act and $90 million of discrete tax benefits, primarily related to changes in the Company’s organizational entity structure. The nine months ended September 30, 2018 income tax expense (GAAP) also included a discrete tax benefit of $58 million related to stock-based compensation awards that vested in 2018.
2017. The three and nine months ended September 30, 2017 income tax expense (GAAP) included net noncash expense of $19 million related to the revaluation of certain deferred income tax liabilities as a result of domestic state and local tax changes. The nine months ended September 30, 2017 income tax expense (GAAP) also included a discrete tax benefit of $84 million related to stock-based compensation awards that vested in 2017.
The as adjusted effective tax rate of 30.6% and 28.5% for the three and nine months ended September 30, 2017, respectively, excluded the net noncash expense of $19 million mentioned above as it will not have a cash flow impact and to ensure comparability among periods presented.
63
As Adjusted Balance Sheet
The following table presents a reconciliation of the condensed consolidated statement of financial condition presented on a GAAP basis to the condensed consolidated statement of financial condition, excluding the impact of separate account assets and separate account collateral held under securities lending agreements (directly related to lending separate account securities) and separate account liabilities and separate account collateral liabilities under securities lending agreements and consolidated sponsored investment products.
The Company presents the as adjusted balance sheet as additional information to enable investors to exclude certain assets that have equal and offsetting liabilities or noncontrolling interests that ultimately do not have an impact on stockholders’ equity or cash flows. Management views the as adjusted balance sheet, a non-GAAP financial measure, as an economic presentation of the Company’s total assets and liabilities; however, it does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
Separate Account Assets and Liabilities and Separate Account Collateral Held under Securities Lending Agreements
Separate account assets are maintained by BlackRock Life Limited, a wholly owned subsidiary of the Company that is a registered life insurance company in the United Kingdom, and represent segregated assets held for purposes of funding individual and group pension contracts. The Company records equal and offsetting separate account liabilities. The separate account assets are not available to creditors of the Company and the holders of the pension contracts have no recourse to the Company’s assets. The net investment income attributable to separate account assets accrues directly to the contract owners and is not reported on the condensed consolidated statements of income. While BlackRock has no economic interest in these assets or liabilities, BlackRock earns an investment advisory fee for the service of managing these assets on behalf of its clients.
In addition, the Company records on its condensed consolidated statements of financial condition the separate account collateral received under BlackRock Life Limited securities lending arrangements as its own asset in addition to an equal and offsetting separate account collateral liability for the obligation to return the collateral. The collateral is not available to creditors of the Company and the borrowers under the securities lending arrangements have no recourse to the Company’s assets.
Consolidated Sponsored Investment Products
The Company consolidates certain sponsored investment products accounted for as voting rights entities (“VREs”) and VIEs, (collectively, “Consolidated Sponsored Investment Products”). See Note 2, Significant Accounting Policies, in the notes to the consolidated financial statements contained in the 2017 Form 10-K for more information on the Company’s consolidation policy.
64
The Company cannot readily access cash and cash equivalents or other assets held by Consolidated Sponsored Investment Products to use in its operating activities. In addition, the Company cannot readily sell investments held by Consolidated Sponsored Investment Products in order to obtain cash for use in the Company’s operations.
|
|
September 30, 2018 |
|
|||||||||||||
(in millions) |
|
GAAP Basis |
|
|
Separate Account Assets/ Collateral(1) |
|
|
Consolidated Sponsored Investment Products(2) |
|
|
As Adjusted |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,358 |
|
|
$ |
— |
|
|
$ |
32 |
|
|
$ |
6,326 |
|
Accounts receivable |
|
|
2,682 |
|
|
|
— |
|
|
|
— |
|
|
|
2,682 |
|
Investments |
|
|
1,760 |
|
|
|
— |
|
|
|
42 |
|
|
|
1,718 |
|
Assets of consolidated VIEs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
222 |
|
|
|
— |
|
|
|
222 |
|
|
|
— |
|
Investments |
|
|
2,217 |
|
|
|
— |
|
|
|
449 |
|
|
|
1,768 |
|
Other assets |
|
|
179 |
|
|
|
— |
|
|
|
179 |
|
|
|
— |
|
Separate account assets and collateral held under securities lending agreements |
|
|
127,557 |
|
|
|
127,557 |
|
|
|
— |
|
|
|
— |
|
Other assets(3) |
|
|
2,507 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
2,508 |
|
Subtotal |
|
|
143,482 |
|
|
|
127,557 |
|
|
|
923 |
|
|
|
15,002 |
|
Goodwill and intangible assets, net |
|
|
31,380 |
|
|
|
— |
|
|
|
— |
|
|
|
31,380 |
|
Total assets |
|
$ |
174,862 |
|
|
$ |
127,557 |
|
|
$ |
923 |
|
|
$ |
46,382 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation and benefits |
|
$ |
1,611 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,611 |
|
Accounts payable and accrued liabilities |
|
|
1,403 |
|
|
|
— |
|
|
|
— |
|
|
|
1,403 |
|
Liabilities of consolidated VIEs |
|
|
558 |
|
|
|
— |
|
|
|
558 |
|
|
|
— |
|
Borrowings |
|
|
4,991 |
|
|
|
— |
|
|
|
— |
|
|
|
4,991 |
|
Separate account liabilities and collateral liabilities under securities lending agreements |
|
|
127,557 |
|
|
|
127,557 |
|
|
|
— |
|
|
|
— |
|
Deferred income tax liabilities(4) |
|
|
3,555 |
|
|
|
— |
|
|
|
— |
|
|
|
3,555 |
|
Other liabilities |
|
|
2,114 |
|
|
|
— |
|
|
|
(293 |
) |
|
|
2,407 |
|
Total liabilities |
|
|
141,789 |
|
|
|
127,557 |
|
|
|
265 |
|
|
|
13,967 |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
32,415 |
|
|
|
— |
|
|
|
— |
|
|
|
32,415 |
|
Noncontrolling interests |
|
|
658 |
|
|
|
— |
|
|
|
658 |
|
|
|
— |
|
Total equity |
|
|
33,073 |
|
|
|
— |
|
|
|
658 |
|
|
|
32,415 |
|
Total liabilities and equity |
|
$ |
174,862 |
|
|
$ |
127,557 |
|
|
$ |
923 |
|
|
$ |
46,382 |
|
(1) |
Amounts represent segregated client assets generating advisory fees in which BlackRock has no economic interest or liability. |
(2) |
Amounts primarily represent the portion of assets and liabilities of Consolidated Sponsored Investment Products attributable to NCI. |
(3) |
Amounts include property and equipment and other assets. |
(4) |
Amount includes approximately $4.0 billion of deferred income tax liabilities related to goodwill and intangibles. |
The following discussion summarizes the significant changes in assets and liabilities on a GAAP basis. Please see the condensed consolidated statements of financial condition as of September 30, 2018 and December 31, 2017 contained in Part I, Item 1 of this filing. The discussion does not include changes related to assets and liabilities that are equal and offsetting and have no impact on BlackRock’s stockholders’ equity.
Assets. Cash and cash equivalents at September 30, 2018 and December 31, 2017 included $58 million and $63 million, respectively, of cash held by consolidated VREs (see Liquidity and Capital Resources for details on the change in cash and cash equivalents during the nine months ended September 30, 2018).
Accounts receivable at September 30, 2018 decreased $17 million from December 31, 2017. Investments were $1,760 million at September 30, 2018 (for more information see Investments herein). Goodwill and intangible assets increased $771 million from December 31, 2017, primarily due to goodwill and intangible assets acquired in the TCP and Citibanamex transactions, partially offset by amortization of intangible assets. Other assets (including property and equipment) increased $279 million from December 31, 2017, primarily related to an increase in unit trust receivables (substantially offset by an increase in unit trust payables recorded within other liabilities) and an increase in deferred tax assets.
65
Liabilities. Accrued compensation and benefits at September 30, 2018 decreased $542 million from December 31, 2017, primarily due to 2017 incentive compensation cash payments in the first quarter of 2018, partially offset by 2018 incentive compensation accruals. Accounts payable and accrued liabilities at September 30, 2018 increased $242 million from December 31, 2017 primarily due to higher current income taxes payables. Other liabilities increased $488 million from December 31, 2017, primarily related to higher unit trust payables (substantially offset by an increase in unit trust receivables recorded within other assets), timing of settlements in connection with certain transactions, and uncertain tax positions.
Investments and Investments of Consolidated VIEs
The Company’s investments and investments of consolidated VIEs (collectively, “Total Investments”) were $1,760 million and $2,217 million, respectively, at September 30, 2018. Total Investments include consolidated investments held by sponsored investment products accounted for as VREs and VIEs. Management reviews BlackRock’s Total Investments on an “economic” basis, which eliminates the portion of Total Investments that does not impact BlackRock’s book value or net income attributable to BlackRock. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
The Company presents Total Investments, as adjusted, to enable investors to understand the portion of Total Investments that is owned by the Company, net of NCI, as a gauge to measure the impact of changes in net nonoperating income (expense) on investments to net income (loss) attributable to BlackRock.
The Company further presents net “economic” investment exposure, net of deferred compensation investments and hedged investments, to reflect another helpful measure for investors. The economic impact of Total Investments held pursuant to deferred compensation arrangements is offset by a change in compensation expense. The impact of certain investments is substantially mitigated by swap hedges. Carried interest capital allocations are excluded as there is no impact to BlackRock’s stockholders’ equity until such amounts are realized as performance fees. Finally, the Company’s regulatory investment in Federal Reserve Bank stock, which is not subject to market or interest rate risk, is excluded from the Company’s net economic investment exposure.
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
Investments, GAAP |
|
$ |
1,760 |
|
|
$ |
1,981 |
|
Investments held by consolidated VIEs, GAAP |
|
|
2,217 |
|
|
|
1,493 |
|
Total Investments |
|
|
3,977 |
|
|
|
3,474 |
|
Investments held by consolidated VIEs |
|
|
(2,217 |
) |
|
|
(1,493 |
) |
Investments held by consolidated VREs |
|
|
(431 |
) |
|
|
(512 |
) |
Net interest in consolidated VREs |
|
|
389 |
|
|
|
460 |
|
Net interest in consolidated VIEs(1) |
|
|
1,768 |
|
|
|
1,225 |
|
Total Investments, as adjusted |
|
|
3,486 |
|
|
|
3,154 |
|
Federal Reserve Bank stock |
|
|
(92 |
) |
|
|
(91 |
) |
Deferred compensation investments |
|
|
(36 |
) |
|
|
(56 |
) |
Hedged investments |
|
|
(546 |
) |
|
|
(587 |
) |
Carried interest (VIEs/VREs) |
|
|
(324 |
) |
|
|
(298 |
) |
Total “economic” investment exposure |
|
$ |
2,488 |
|
|
$ |
2,122 |
|
(1) |
Amount includes $306 million of carried interest (VIEs) as of September 30, 2018 and $266 million as of December 31, 2017, which has no impact on the Company’s “economic” investment exposure. |
66
The following table represents the carrying value of the Company’s economic investment exposure, by asset type, at September 30, 2018 and December 31, 2017:
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
Private equity |
|
$ |
322 |
|
|
$ |
331 |
|
Real assets |
|
|
363 |
|
|
|
313 |
|
Other alternatives(1) |
|
|
219 |
|
|
|
236 |
|
Other investments(2) |
|
|
1,584 |
|
|
|
1,242 |
|
Total “economic” investment exposure |
|
$ |
2,488 |
|
|
$ |
2,122 |
|
(1) |
Other alternatives include direct hedge fund strategies and hedge fund solutions. |
(2) |
Other investments primarily include seed investments in fixed income, equity and multi-asset mutual funds/strategies as well as U.K. government securities, primarily held for regulatory purposes. |
As adjusted investment activity for the nine months ended September 30, 2018 was as follows:
(in millions) |
|
2018 |
|
|
Total Investments, as adjusted, beginning balance |
|
$ |
3,154 |
|
Purchases/capital contributions/acquisitions |
|
|
1,183 |
|
Sales/maturities |
|
|
(820 |
) |
Distributions(1) |
|
|
(65 |
) |
Market appreciation(depreciation)/earnings from equity method investments |
|
|
23 |
|
Carried interest capital allocations/(distributions) |
|
|
26 |
|
Other |
|
|
(15 |
) |
Total Investments, as adjusted, ending balance |
|
$ |
3,486 |
|
(1) |
Amount includes distributions representing return of capital and return on investments. |
67
LIQUIDITY AND CAPITAL RESOURCES
BlackRock Cash Flows Excluding the Impact of Consolidated Sponsored Investment Products
The condensed consolidated statements of cash flows include the cash flows of the Consolidated Sponsored Investment Products. The Company uses an adjusted cash flow statement, which excludes the impact of Consolidated Sponsored Investment Products, as a supplemental non-GAAP measure to assess liquidity and capital requirements. The Company believes that its cash flows, excluding the impact of the Consolidated Sponsored Investment Products, provide investors with useful information on the cash flows of BlackRock relating to its ability to fund additional operating, investing and financing activities. BlackRock’s management does not advocate that investors consider such non-GAAP measures in isolation from, or as a substitute for, its cash flows presented in accordance with GAAP.
The following table presents a reconciliation of the condensed consolidated statements of cash flows presented on a GAAP basis to the condensed consolidated statements of cash flows, excluding the impact of the cash flows of Consolidated Sponsored Investment Products:
(in millions) |
|
GAAP Basis |
|
|
Impact on Cash Flows of Consolidated Sponsored Investment Products |
|
|
Cash Flows Excluding Impact of Consolidated Sponsored Investment Products |
|
|||
Cash, cash equivalents and restricted cash, December 31, 2017 |
|
$ |
7,096 |
|
|
$ |
207 |
|
|
$ |
6,889 |
|
Cash flows from operating activities |
|
|
2,552 |
|
|
|
(593 |
) |
|
|
3,145 |
|
Cash flows from investing activities |
|
|
(700 |
) |
|
|
(80 |
) |
|
|
(620 |
) |
Cash flows from financing activities |
|
|
(2,293 |
) |
|
|
746 |
|
|
|
(3,039 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
Net change in cash, cash equivalents and restricted cash |
|
|
(499 |
) |
|
|
73 |
|
|
|
(572 |
) |
Cash, cash equivalents and restricted cash, September 30, 2018 |
|
$ |
6,597 |
|
|
$ |
280 |
|
|
$ |
6,317 |
|
Sources of BlackRock’s operating cash primarily include investment advisory, administration fees and securities lending revenue, performance fees, technology services revenue, advisory and other revenue and distribution fees. BlackRock uses its cash to pay all operating expense, interest and principal on borrowings, income taxes, dividends on BlackRock’s capital stock, repurchases of the Company’s stock, capital expenditures and purchases of co-investments and seed investments.
For details of the Company’s GAAP cash flows from operating, investing and financing activities, see the condensed consolidated statements of cash flows contained in Part I, Item 1 of this filing.
Cash flows from operating activities, excluding the impact of Consolidated Sponsored Investment Products, primarily include the receipt of investment advisory and administration fees, securities lending revenue and performance fees offset by the payment of operating expenses incurred in the normal course of business, including year-end incentive compensation accrued for in the prior year.
Cash outflows from investing activities, excluding the impact of Consolidated Sponsored Investment Products, for the nine months ended September 30, 2018 were $620 million and primarily reflected $699 million related to the TCP and Citibanamex transactions, $263 million of investment purchases, $108 million of purchases of property and equipment, partially offset by $432 million of net proceeds from sales and maturities of certain investments.
Cash outflows from financing activities, excluding the impact of Consolidated Sponsored Investment Products, for the nine months ended September 30, 2018 were $3,039 million, primarily resulting from $1,555 million of share repurchases, including $1,135 million in open market transactions and $420 million of employee tax withholdings related to employee stock transactions, and $1,471 million of cash dividend payments.
68
The Company manages its financial condition and funding to maintain appropriate liquidity for the business. Liquidity resources at September 30, 2018 and December 31, 2017 were as follows:
|
|
September 30, |
|
|
December 31, |
|
||
(in millions) |
|
2018 |
|
|
2017 |
|
||
Cash and cash equivalents(1) |
|
$ |
6,358 |
|
|
$ |
6,894 |
|
Cash and cash equivalents held by consolidated VREs(2) |
|
|
(58 |
) |
|
|
(63 |
) |
Subtotal |
|
|
6,300 |
|
|
|
6,831 |
|
Credit facility – undrawn |
|
|
4,000 |
|
|
|
4,000 |
|
Total liquidity resources(3) |
|
$ |
10,300 |
|
|
$ |
10,831 |
|
(1) |
The percentage of cash and cash equivalents held by the Company’s U.S. subsidiaries was approximately 45% and 40% at September 30, 2018 and December 31, 2017, respectively. See Net Capital Requirements herein for more information on net capital requirements in certain regulated subsidiaries. |
(2) |
The Company cannot readily access such cash to use in its operating activities. |
(3) |
Amount does not reflect year-end incentive compensation accruals, which are paid in the first quarter. |
Total liquidity resources decreased $531 million during the nine months ended September 30, 2018, primarily reflecting cash payments of 2017 year-end incentive awards, share repurchases of $1,555 million, $699 million related to the TCP and Citibanamex transactions and cash dividend payments of $1,471 million, partially offset by cash flows from other operating activities.
A significant portion of the Company’s $3,486 million of Total Investments, as adjusted, is illiquid in nature and, as such, cannot be readily convertible to cash.
Share Repurchases. The Company repurchased 2.2 million common shares in open market transactions under the share repurchase program for approximately $1,135 million during the nine months ended September 30, 2018. At September 30, 2018, there were 4.2 million shares still authorized to be repurchased.
Net Capital Requirements. The Company is required to maintain net capital in certain regulated subsidiaries within a number of jurisdictions, which is partially maintained by retaining cash and cash equivalent investments in those subsidiaries or jurisdictions. As a result, such subsidiaries of the Company may be restricted in their ability to transfer cash between different jurisdictions and to their parents. Additionally, transfers of cash between international jurisdictions may have adverse tax consequences that could discourage such transfers.
BlackRock Institutional Trust Company, N.A. (“BTC”) is chartered as a national bank that does not accept client deposits and whose powers are limited to trust and other fiduciary activities. BTC provides investment management services, including investment advisory and securities lending agency services, to institutional clients. BTC is subject to regulatory capital and liquid asset requirements administered by the Office of the Comptroller of the Currency.
At both September 30, 2018 and December 31, 2017, the Company was required to maintain approximately $1.8 billion in net capital in certain regulated subsidiaries, including BTC, entities regulated by the Financial Conduct Authority and Prudential Regulation Authority in the United Kingdom, and the Company’s broker-dealers. The Company was in compliance with all applicable regulatory net capital requirements.
Short-Term Borrowings
2018 Revolving Credit Facility. The Company’s credit facility has an aggregate commitment amount of $4.0 billion and was amended in April 2018 to extend the maturity date to March 2023 (the “2018 credit facility”). The 2018 credit facility permits the Company to request up to an additional $1.0 billion of borrowing capacity, subject to lender credit approval, increasing the overall size of the 2018 credit facility to an aggregate principal amount not to exceed $5.0 billion. Interest on borrowings outstanding accrues at a rate based on the applicable London Interbank Offered Rate plus a spread. The 2018 credit facility requires the Company not to exceed a maximum leverage ratio (ratio of net debt to earnings before interest, taxes, depreciation and amortization, where net debt equals total debt less unrestricted cash) of 3 to 1, which was satisfied with a ratio of less than 1 to 1 at September 30, 2018. The 2018 credit facility provides back-up liquidity to fund ongoing working capital for general corporate purposes and various investment opportunities. At September 30, 2018, the Company had no amount outstanding under the credit facility.
Commercial Paper Program. The Company can issue unsecured commercial paper notes (the “CP Notes”) on a private-placement basis up to a maximum aggregate amount outstanding at any time of $4.0 billion. The commercial paper program is currently supported by the 2018 credit facility. At September 30, 2018, BlackRock had no CP Notes outstanding.
69
At September 30, 2018, the principal amount of long-term borrowings outstanding was $5.0 billion. See Note 12, Borrowings, in the 2017 Form 10-K for more information on borrowings outstanding as of December 31, 2017.
During the nine months ended September 30, 2018, the Company paid approximately $121 million of interest on long-term borrowings. Future principal repayments and interest requirements at September 30, 2018 were as follows:
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Principal |
|
|
Interest |
|
|
Total Payments |
|
|||
Remainder of 2018 |
|
$ |
— |
|
|
$ |
54 |
|
|
$ |
54 |
|
2019 |
|
|
1,000 |
|
|
|
175 |
|
|
|
1,175 |
|
2020 |
|
|
— |
|
|
|
125 |
|
|
|
125 |
|
2021 |
|
|
750 |
|
|
|
109 |
|
|
|
859 |
|
2022 |
|
|
750 |
|
|
|
80 |
|
|
|
830 |
|
2023 |
|
|
— |
|
|
|
68 |
|
|
|
68 |
|
Thereafter(1) |
|
|
2,513 |
|
|
|
116 |
|
|
|
2,629 |
|
Total |
|
$ |
5,013 |
|
|
$ |
727 |
|
|
$ |
5,740 |
|
__________________________
(1) |
The amount of principal and interest payments for the 2025 Notes (issued in Euros) represents the expected payment amounts using foreign exchange rates as of September 30, 2018. |
Commitments and Contingencies
Investment Commitments. At September 30, 2018, the Company had $348 million of various capital commitments to fund sponsored investment products, including consolidated VIEs. These funds include private equity funds, real assets funds and opportunistic funds. This amount excludes additional commitments made by consolidated funds of funds to underlying third-party funds as third-party noncontrolling interest holders have the legal obligation to fund the respective commitments of such funds of funds. Generally, the timing of the funding of these commitments is unknown and the commitments are callable on demand at any time prior to the expiration of the commitment. These unfunded commitments are not recorded on the condensed consolidated statements of financial condition. These commitments do not include potential future commitments approved by the Company that are not yet legally binding. The Company intends to make additional capital commitments from time to time to fund additional investment products for, and with, its clients.
Lease Commitment. In May 2017, the Company entered into an agreement with 50 HYMC Owner LLC, for the lease of approximately 847,000 square feet of office space located at 50 Hudson Yards, New York, New York. The term of the lease is twenty years from the date that rental payments begin, expected to occur in May 2023, with the option to renew for a specified term. The lease requires annual base rental payments of approximately $51 million per year during the first five years of the lease term, increasing every five years to $58 million, $66 million and $74 million per year (or approximately $1.2 billion in base rent over its twenty-year term).
Contingent Payments Related to Business Acquisitions. In connection with certain acquisitions, BlackRock is required to make contingent payments, subject to achieving specified performance targets, which may include revenue related to acquired contracts or new capital commitments for certain products. The fair value of the remaining aggregate contingent payments at September 30, 2018 totaled $259 million and is included in other liabilities on the condensed consolidated statements of financial condition.
70
Carried Interest Clawback. As a general partner in certain investment products, including private equity partnerships and certain hedge funds, the Company may receive carried interest cash distributions from the partnerships in accordance with distribution provisions of the partnership agreements. The Company may, from time to time, be required to return all or a portion of such distributions to the limited partners in the event the limited partners do not achieve a return as specified in the various partnership agreements. Therefore, BlackRock records carried interest subject to such clawback provisions in Total Investments, or cash/cash of consolidated VIEs to the extent that it is distributed, and as a deferred carried interest liability/other liabilities of consolidated VIEs on its condensed consolidated statements of financial condition. Carried interest is recorded as performance fees on BlackRock’s condensed consolidated statements of income when the fees are no longer probable of significant reversal.
Indemnifications. On behalf of certain clients, the Company lends securities to highly rated banks and broker-dealers. In these securities lending transactions, the borrower is required to provide and maintain collateral at or above regulatory minimums. Securities on loan are marked to market daily to determine if the borrower is required to pledge additional collateral. BlackRock has issued certain indemnifications to certain securities lending clients against potential loss resulting from a borrower’s failure to fulfill its obligations under the securities lending agreement should the value of the collateral pledged by the borrower at the time of default be insufficient to cover the borrower’s obligation under the securities lending agreement. At September 30, 2018, the Company indemnified certain of its clients for their securities lending loan balances of approximately $211 billion. The Company held, as agent, cash and securities totaling $225 billion as collateral for indemnified securities on loan at September 30, 2018. The fair value of these indemnifications was not material at September 30, 2018.
While the collateral pledged by a borrower is intended to be sufficient to offset the borrower’s obligations to return securities borrowed and any other amounts owing to the lender under the relevant securities lending agreement, in the event of a borrower default, the Company can give no assurance that the collateral pledged by the borrower will be sufficient to fulfill such obligations. If the amount of such pledged collateral is not sufficient to fulfill such obligations to a client for whom the Company has provided indemnification, BlackRock would be responsible for the amount of the shortfall. These indemnifications cover only the collateral shortfall described above, and do not in any way guarantee, assume or otherwise insure the investment performance or return of any cash collateral vehicle into which securities lending cash collateral is invested.
Critical Accounting Policies
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expense during the reporting periods. Actual results could differ significantly from those estimates. Management considers the following critical accounting policies important to understanding the condensed consolidated financial statements. For a summary of these and additional accounting policies see Note 2, Significant Accounting Policies, in the condensed consolidated financial statements, including information regarding the adoption of ASU 2014-09. In addition, see Critical Accounting Policies in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 2, Significant Accounting Policies, in the 2017 Form 10-K for further information.
Consolidation. In the normal course of business, the Company is the manager of various types of sponsored investment vehicles. The Company performs an analysis for investment products to determine if the product is a VIE or a VRE. Assessing whether an entity is a VIE or a VRE involves judgment and analysis. Factors considered in this assessment include the entity’s legal organization, the entity’s capital structure and equity ownership, and any related party or de facto agent implications of the Company’s involvement with the entity. Investments that are determined to be VREs are consolidated if the Company can exert control over the financial and operating policies of the investee, which generally exists if there is greater than 50% voting interest. See Note 5, Consolidated Voting Rights Entities, in the notes to the condensed consolidated financial statements for more information. Investments that are determined to be VIEs are consolidated if the Company is the primary beneficiary (“PB”) of the entity.
71
At September 30, 2018, BlackRock was determined to be the PB for certain investment products that were determined to be VIEs, which required BlackRock to consolidate them. BlackRock was deemed to be the PB because it has the power to direct the activities that most significantly impact the entities’ economic performance and has the obligation to absorb losses or the right to receive benefits that potentially could be significant to the VIE. The Company generally consolidates VIEs in which it holds an equity ownership interest of 10% or greater and deconsolidates such VIEs once equity ownership falls below 10%. See Note 6, Variable Interest Entities, in the notes to the condensed consolidated financial statements for more information.
Fair Value Measurements. The Company’s assessment of the significance of a particular input to the fair value measurement according to the fair value hierarchy (i.e., Level 1, 2 and 3 inputs, as defined) in its entirety requires judgment and considers factors specific to the financial instrument. See Note 2, Significant Accounting Policies, in the condensed consolidated financial statements for more information on fair value measurements.
Revenue Recognition. Revenue is recognized upon transfer of control of promised services to customers in an amount to which the Company expects to be entitled in exchange for those services. The Company enters into contracts that can include multiple services, which are accounted for separately if they are determined to be distinct. Management judgment is required to identify distinct services and involves assessing such factors as whether the promised services significantly modify or customize one another or are highly interdependent or interrelated. Management judgment may be also required when determining the following: when variable consideration is no longer probable of significant reversal (and hence can be included in revenue); whether certain revenue should be presented gross or net of certain related costs; when a promised service transfers to the customer; and the applicable method of measuring progress for services transferred to the customer over time. Many of BlackRock's promised services represent a series of distinct services (e.g., investment advisory services) in which the associated variable consideration (e.g., management fees) is allocated to specific days of service as opposed to over the entire contract term.
Investment advisory and administration fees are recognized as the services are performed over time and are primarily based on agreed-upon percentages of AUM. Such fees are affected by changes in AUM, including market appreciation or depreciation, foreign exchange translation and net inflows or outflows. AUM represents the broad range of financial assets the Company manages for clients on a discretionary basis pursuant to investment management and trust agreements that are expected to continue for at least 12 months. In general, reported AUM reflects the valuation methodology that corresponds to the basis used for determining revenue (for example, net asset value).
The Company earns revenue by lending securities on behalf of clients, primarily to highly rated banks and broker-dealers. The securities loaned are secured by collateral, generally ranging from 102% to 112% of the value of the loaned securities. Securities lending revenue earned by the Company totaled $160 million and $498 million, respectively for the three and nine months ended September 30, 2018 and totaled $150 million and $447 million for the three and nine months ended September 30, 2017, respectively.
The Company receives investment advisory performance fees, including incentive allocations (carried interest) from certain actively managed investment funds and certain separately managed accounts. These performance fees are dependent upon exceeding specified relative or absolute investment return thresholds, which may vary by product or account, and include monthly, quarterly, annual or longer measurement periods.
The Company is allocated carried interest from certain alternative investment products upon exceeding performance thresholds. The Company may be required to reverse/return all, or part, of such carried interest allocations/distributions depending upon future performance of these funds. Therefore, carried interest subject to such clawback provisions is recorded in investments/investments of consolidated VIEs or cash/cash of consolidated VIEs to the extent that it is distributed, on its condensed consolidated statements of financial condition.
Performance fees, including carried interest, are recognized when it is determined that they are no longer probable of significant reversal (such as upon the sale of a fund’s investment or when the amount of AUM becomes known as of the end of a specified measurement period). Given the unique nature of each fee arrangement, contracts with customers are evaluated on an individual basis to determine the timing of revenue recognition. Significant judgement is involved in making such determination. Performance fees typically arise from investment management services that began in prior reporting periods. Consequently, a portion of the fees the Company recognizes may be partially related to the services performed in prior periods that meet the recognition criteria in the current period. At each reporting date, the Company considers various factors in estimating performance fees to be recognized, including carried interest. These factors include but are not limited to whether: (1) the fees are dependent on the market and thus are highly susceptible to factors outside the Company’s influence; (2) the fees have a large number and a broad range of
72
possible amounts; and (3) the funds or separately managed accounts have the ability to invest or reinvest their sales proceeds.
The Company records a liability for deferred carried interest to the extent it receives cash or capital allocations related to carried interest prior to meeting the revenue recognition criteria. At September 30, 2018 and December 31, 2017, the Company had $257 million and $219 million, respectively, of deferred carried interest recorded in other liabilities/other liabilities of consolidated VIEs on the condensed consolidated statements of financial condition. A portion of the deferred carried interest may also be paid to certain employees. The ultimate timing of the recognition of performance fee revenue and related compensation expense, if any, for these products is unknown. See Note 13, Revenue, in the notes to the condensed consolidated financial statements for detailed changes in the deferred carried interest liability balance for the three and nine months ended September 30, 2018 and 2017.
Fees earned for technology services revenue are recorded as services are performed and are generally determined using the value of positions on the Aladdin platform or on a fixed-rate basis.
Adjustments to revenue arising from initial estimates recorded historically have been immaterial since the majority of BlackRock’s investment advisory and administration revenue is calculated based on AUM and since the Company does not record performance fee revenue until: (1) performance thresholds have been exceeded and (2) management determines the fees are no longer probable of significant reversal.
Distribution and service fees represent fees earned for distributing investment products and for providing other support services to investment portfolios, are based on net asset values, and are recognized when the amount of fees is known.
Accounting Developments
For accounting pronouncements that the Company adopted during the nine months ended September 30, 2018 and for recent accounting pronouncements not yet adopted, see Note 2, Significant Accounting Policies, in the condensed consolidated financial statements.
73
Item 3. Quantitative and Qualitative Disclosures About Market Risk
AUM Market Price Risk. BlackRock’s investment advisory and administration fees are primarily comprised of fees based on a percentage of the value of AUM and, in some cases, performance fees expressed as a percentage of the returns realized on AUM. At September 30, 2018, the majority of the Company’s investment advisory and administration fees were based on average or period end AUM of the applicable investment funds or separate accounts. Movements in equity market prices, interest rates/credit spreads, foreign exchange rates or all three could cause the value of AUM to decline, which would result in lower investment advisory and administration fees.
Corporate Investments Portfolio Risks. As a leading investment management firm, BlackRock devotes significant resources across all of its operations to identifying, measuring, monitoring, managing and analyzing market and operating risks, including the management and oversight of its own investment portfolio. The Board of Directors of the Company has adopted guidelines for the review of investments to be made by the Company, requiring, among other things, that investments be reviewed by certain senior officers of the Company, and that certain investments may be referred to the Audit Committee or the Board of Directors, depending on the circumstances, for approval.
In the normal course of its business, BlackRock is exposed to equity market price risk, interest rate/credit spread risk and foreign exchange rate risk associated with its corporate investments.
BlackRock has investments primarily in sponsored investment products that invest in a variety of asset classes, including real assets, private equity and hedge funds. Investments generally are made for co-investment purposes, to establish a performance track record, to hedge exposure to certain deferred compensation plans or for regulatory purposes. Currently, the Company has a seed capital hedging program in which it enters into swaps to hedge market and interest rate exposure to certain investments. At September 30, 2018, the Company had outstanding total return swaps with an aggregate notional value of approximately $546 million. At September 30, 2018, there were no outstanding interest rate swaps.
At September 30, 2018, approximately $2.6 billion of BlackRock’s Total Investments were maintained in consolidated sponsored investment funds accounted for as VREs and VIEs. Excluding the impact of the Federal Reserve Bank stock, carried interest, investments made to hedge exposure to certain deferred compensation plans and certain investments that are hedged via the seed capital hedging program, the Company’s economic exposure to its investment portfolio is $2,488 million. See Balance Sheet Overview- Investments and Investments of Consolidated VIEs in Management’s Discussion and Analysis of Financial Condition and Results of Operations for further information on the Company’s Total Investments.
Equity Market Price Risk. At September 30, 2018, the Company’s net exposure to equity market price risk in its investment portfolio was approximately $994 million of the Company’s total economic investment exposure. Investments subject to market price risk include private equity and real assets investments, hedge funds and funds of funds as well as mutual funds. The Company estimates that a hypothetical 10% adverse change in market prices would result in a decrease of approximately $99.4 million in the carrying value of such investments.
Interest Rate/Credit Spread Risk. At September 30, 2018, the Company was exposed to interest-rate risk and credit spread risk as a result of approximately $1,494 million of Total Investments in debt securities and sponsored investment products that invest primarily in debt securities. Management considered a hypothetical 100 basis point fluctuation in interest rates or credit spreads and estimates that the impact of such a fluctuation on these investments, in the aggregate, would result in a decrease, or increase, of approximately $43.8 million in the carrying value of such investments.
Foreign Exchange Rate Risk. As discussed above, the Company invests in sponsored investment products that invest in a variety of asset classes. The carrying value of the total economic investment exposure denominated in foreign currencies, primarily the British pound and Euro, was $653 million at September 30, 2018. A 10% adverse change in the applicable foreign exchange rates would result in approximately a $65.3 million decline in the carrying value of such investments.
Other Market Risks. The Company executes forward foreign currency exchange contracts to mitigate the risk of certain foreign exchange risk movements. At September 30, 2018, the Company had outstanding forward foreign currency exchange contracts with an aggregate notional value of approximately $2.3 billion.
74
Item 4. Controls and Procedures
Disclosure Controls and Procedures. Under the direction of BlackRock’s Chief Executive Officer and Chief Financial Officer, BlackRock evaluated the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, BlackRock’s Chief Executive Officer and Chief Financial Officer have concluded that BlackRock’s disclosure controls and procedures were effective.
Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2018 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
75
From time to time, BlackRock receives subpoenas or other requests for information from various U.S. federal, state governmental and regulatory authorities and international regulatory authorities in connection with industry-wide or other investigations or proceedings. It is BlackRock’s policy to cooperate fully with such inquiries. The Company and certain of its subsidiaries have been named as defendants in various legal actions, including arbitrations and other litigation arising in connection with BlackRock’s activities. Additionally, BlackRock-advised investment portfolios may be subject to lawsuits, any of which potentially could harm the investment returns of the applicable portfolio or result in the Company being liable to the portfolios for any resulting damages.
On May 27, 2014, certain investors in the BlackRock Global Allocation Fund, Inc. and the BlackRock Equity Dividend Fund (collectively, the “Funds”) filed a consolidated complaint (the “Consolidated Complaint”) in the U.S. District Court for the District of New Jersey against BlackRock Advisors, LLC, BlackRock Investment Management, LLC and BlackRock International Limited under the caption In re BlackRock Mutual Funds Advisory Fee Litigation. In the lawsuit, which purports to be brought derivatively on behalf of the Funds, the plaintiffs allege that the defendants violated Section 36(b) of the Investment Company Act by receiving allegedly excessive investment advisory fees from the Funds. On June 13, 2018, the court granted in part and denied in part the defendants’ motion for summary judgment. On July 25, 2018, the plaintiffs served a pleading that supplemented the time period of their alleged damages to run through the date of trial. The lawsuit seeks, among other things, to recover on behalf of the Funds all allegedly excessive advisory fees received by the defendants beginning twelve months preceding the start of the lawsuit with respect to each Fund and ending on the date of judgment, along with purported lost investment returns on those amounts, plus interest. The defendants believe the claims in the lawsuit are without merit. The trial on the remaining issues was completed on August 29, 2018 and the parties are awaiting judgment from the Court.
On June 16, 2016, iShares Trust, BlackRock, Inc. and certain of its advisory subsidiaries, and the directors and certain officers of the iShares ETFs were named as defendants in a purported class action lawsuit filed in California state court. The lawsuit was filed by investors in certain iShares ETFs (the "ETFs"), and alleges the defendants violated the federal securities laws by failing to adequately disclose in prospectuses issued by the ETFs the risks to the ETFs’ shareholders in the event of a "flash crash." Plaintiffs seek unspecified monetary and rescission damages. The plaintiffs’ complaint was dismissed in December 2016 and on January 6, 2017, plaintiffs filed an amended complaint. On April 27, 2017, the court partially granted the defendants’ motion for judgment on the pleadings, dismissing certain of the plaintiffs’ claims. On September 18, 2017, the court issued a decision dismissing the remainder of the lawsuit after a one-day bench trial. On December 1, 2017, the plaintiffs appealed the dismissal of their lawsuit, which is pending.
On April 5, 2017, BlackRock, Inc., BlackRock Institutional Trust Company, N.A. (“BTC”), the BlackRock, Inc. Retirement Committee and various sub-committees, and a BlackRock employee were named as defendants in a purported class action lawsuit brought in the U.S. District Court for the Northern District of California by a former employee on behalf of all participants and beneficiaries in the BlackRock employee 401(k) Plan (the “Plan”) from April 5, 2011 to the present. The lawsuit generally alleges that the defendants breached their duties towards Plan participants in violation of the Employee Retirement Income Security Act of 1974 by, among other things, offering investment options that were overly expensive, underperformed peer funds, focused disproportionately on active versus passive strategies, and were unduly concentrated in investment options managed by BlackRock. On October 18, 2017, the plaintiffs filed an Amended Complaint, which, among other things, added as defendants certain current and former members of the BlackRock Retirement and Investment Committees. The Amended Complaint also included a new purported class claim on behalf of investors in certain Collective Trust Funds (“CTFs”) managed by BTC. Specifically, the plaintiffs allege that BTC, as fiduciary to the CTFs, engaged in self-dealing by, most significantly, selecting itself as the securities lending agent on terms that plaintiffs claim were excessive. The Amended Complaint also alleged that BlackRock took undue risks in its management of securities lending cash reinvestment vehicles (“STIFs”) during the financial crisis. On August 23, 2018, the court granted permission to plaintiffs to file a Second Amended Complaint (“SAC”) which, most significantly, added as defendants the BlackRock, Inc. Management Development and Compensation Committee, the Plan’s independent investment consultant and the Plan’s Administrative Committee and its members. On October 22, 2018, BlackRock filed a motion to dismiss the SAC. The defendants believe the claims in this lawsuit are without merit and are vigorously defending the action.
76
Management, after consultation with legal counsel, currently does not anticipate that the aggregate liability arising out of regulatory matters or lawsuits will have a material effect on BlackRock’s results of operations, financial position, or cash flows. However, there is no assurance as to whether any such pending or threatened matters will have a material effect on BlackRock’s results of operations, financial position or cash flows in any future reporting period. Due to uncertainties surrounding the outcome of these matters, management cannot reasonably estimate the possible loss or range of loss that may arise from these matters.
77
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the three months ended September 30, 2018, the Company made the following purchases of its common stock, which is registered pursuant to Section 12(b) of the Exchange Act.
|
|
Total Number of Shares Purchased |
|
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||
July 1, 2018 through July 31, 2018 |
|
|
244,022 |
|
(1) |
|
$ |
505.68 |
|
|
|
241,654 |
|
|
|
4,949,792 |
|
August 1, 2018 through August 31, 2018 |
|
|
798,387 |
|
(1) |
|
$ |
481.57 |
|
|
|
784,956 |
|
|
|
4,164,836 |
|
September 1, 2018 through September 30, 2018 |
|
|
14,105 |
|
(1) |
|
$ |
475.27 |
|
|
|
— |
|
|
|
4,164,836 |
|
Total |
|
|
1,056,514 |
|
|
|
$ |
487.05 |
|
|
|
1,026,610 |
|
|
|
|
|
_______________________
(1) |
Includes purchases made by the Company primarily to satisfy income tax withholding obligations of employees and members of the Company’s Board of Directors related to the vesting of certain restricted stock or restricted stock unit awards and purchases made by the Company as part of the publicly announced share repurchase program. |
78
Exhibit No. |
|
Description |
|
|
|
12.1 |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
79
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
BLACKROCK, INC. |
|
|
|
(Registrant) |
|
|
|
|
|
|
|
By: |
/s/ Gary S. Shedlin |
Date: November 9, 2018 |
|
|
Gary S. Shedlin |
|
|
|
Senior Managing Director & Chief Financial Officer |
80