ý
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
BERKSHIRE
HILLS BANCORP, INC.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
04-3510455
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
24
North Street, Pittsfield, Massachusetts
|
01201
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(413)
443-5601
|
(Registrant’s
telephone number, including area code)
|
Not
Applicable
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
Page
|
||
|
3
|
||
4
|
|||
5
|
|||
6
|
|||
|
7
|
||
14
|
|||
16
|
|||
17
|
|||
20
|
|||
22
|
|||
23
|
|||
23
|
|||
23
|
|||
24
|
|||
24
|
|||
24
|
|||
24
|
|||
25
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(In
thousands, except share data)
|
|||||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
27,426
|
$
|
30,977
|
|||
Short-term
investments
|
352
|
110
|
|||||
Total
cash and cash equivalents
|
27,778
|
31,087
|
|||||
Securities
available for sale, at fair value
|
384,629
|
390,876
|
|||||
Securities
held to maturity, at amortized cost
|
28,846
|
29,908
|
|||||
Loans
held for sale
|
1,267
|
2,093
|
|||||
Total
loans
|
1,448,505
|
1,416,449
|
|||||
Less:
Allowance for loan losses
|
(13,090
|
)
|
(13,001
|
)
|
|||
Net
loans
|
1,435,415
|
1,403,448
|
|||||
Premises
and equipment, net
|
26,226
|
26,236
|
|||||
Accrued
interest receivable
|
8,915
|
8,508
|
|||||
Goodwill
|
88,123
|
88,092
|
|||||
Other
intangible assets
|
11,040
|
11,524
|
|||||
Bank
owned life insurance
|
19,201
|
19,002
|
|||||
Cash
surrender value - other life insurance
|
11,262
|
11,503
|
|||||
Other
assets
|
13,631
|
13,276
|
|||||
Total
assets
|
$
|
2,056,333
|
$
|
2,035,553
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Deposits
|
$
|
1,450,554
|
$
|
1,371,218
|
|||
Borrowings
|
351,729
|
412,917
|
|||||
Other
liabilities
|
6,413
|
5,352
|
|||||
Total
liabilities
|
1,808,696
|
1,789,487
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock ($.01 par value; 1,000,000 shares
|
|||||||
authorized;
none issued)
|
-
|
-
|
|||||
Common
stock ($.01 par value; 26,000,000 shares authorized;
|
|||||||
10,600,472
shares issued)
|
106
|
106
|
|||||
Additional
paid-in capital
|
200,087
|
198,667
|
|||||
Unearned
compensation
|
(2,709
|
)
|
(1,435
|
)
|
|||
Retained
earnings
|
103,004
|
99,429
|
|||||
Accumulated
other comprehensive loss
|
(4,356
|
)
|
(2,239
|
)
|
|||
Treasury
stock, at cost (1,999,954 shares in 2006
|
|||||||
and
2,060,604 in 2005)
|
(48,495
|
)
|
(48,462
|
)
|
|||
Total
stockholders' equity
|
247,637
|
246,066
|
|||||
Total
liabilities and stockholders' equity
|
$
|
2,056,333
|
$
|
2,035,553
|
|||
Three
Months Ended March 31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands, except per share data)
|
|||||||
Interest
and dividend income
|
|||||||
Loans
|
$
|
22,356
|
$
|
11,916
|
|||
Securities
|
4,697
|
4,110
|
|||||
Short-term
investments
|
17
|
11
|
|||||
Total
interest and dividend income
|
27,070
|
16,037
|
|||||
Interest
expense
|
|||||||
Deposits
|
8,756
|
3,373
|
|||||
Borrowings
|
3,706
|
2,637
|
|||||
Total
interest expense
|
12,462
|
6,010
|
|||||
Net
interest income
|
14,608
|
10,027
|
|||||
Provision
for loan losses
|
290
|
493
|
|||||
Net
interest income, after provision for loan losses
|
14,318
|
9,534
|
|||||
Non-interest
income
|
|||||||
Deposit
service fees
|
1,286
|
616
|
|||||
Wealth
management service fees
|
756
|
670
|
|||||
Insurance
commissions and fees
|
908
|
32
|
|||||
Loan
service fees
|
226
|
174
|
|||||
Increase
in cash surrender value of life insurance
|
293
|
203
|
|||||
Gain
on sales of securities, net
|
497
|
429
|
|||||
Gain
on sale of loans and securitized loans, net
|
-
|
588
|
|||||
Other
|
125
|
32
|
|||||
Total
non-interest income
|
4,091
|
2,744
|
|||||
Non-interest
expense
|
|||||||
Salaries
and benefits
|
5,653
|
4,335
|
|||||
Occupancy
and equipment
|
1,931
|
1,140
|
|||||
Marketing
and advertising
|
243
|
161
|
|||||
Data
processing
|
583
|
347
|
|||||
Professional
services
|
503
|
423
|
|||||
Foreclosed
real estate and other loans, net
|
32
|
94
|
|||||
Amortization
of intangible assets
|
478
|
30
|
|||||
Other
|
1,802
|
1,006
|
|||||
Total
non-interest expense
|
11,225
|
7,536
|
|||||
Income
before income taxes
|
7,184
|
4,742
|
|||||
Income
tax expense
|
2,366
|
1,490
|
|||||
Net
income
|
$
|
4,818
|
$
|
3,252
|
|||
Earnings
per share
|
|||||||
Basic
|
$
|
0.57
|
$
|
0.61
|
|||
Diluted
|
$
|
0.55
|
$
|
0.57
|
|||
Average
shares outstanding
|
|||||||
Basic
|
8,476
|
5,300
|
|||||
Diluted
|
8,755
|
5,691
|
|||||
Accumulated
|
||||||||||||||||||||||
Additional
|
other
|
|||||||||||||||||||||
Common
|
paid-in
|
Unearned
|
Retained
|
comprehensive
|
Treasury
|
|||||||||||||||||
stock
|
capital
|
compensation
|
earnings
|
income
(loss)
|
stock
|
Total
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||
Three
months ended March 31, 2006:
|
||||||||||||||||||||||
Balance
at December 31, 2005
|
$
|
106
|
$
|
198,667
|
$
|
(1,435
|
)
|
$
|
99,429
|
$
|
(2,239
|
)
|
$
|
(48,462
|
)
|
$
|
246,066
|
|||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
4,818
|
-
|
-
|
4,818
|
|||||||||||||||
Change
in net unrealized loss on
|
||||||||||||||||||||||
securities
available-for-sale, net
|
||||||||||||||||||||||
of
reclassification adjustments
|
||||||||||||||||||||||
and
tax effects
|
-
|
-
|
-
|
-
|
(2,093
|
)
|
-
|
(2,093
|
)
|
|||||||||||||
Net
loss on derivative instruments
|
-
|
-
|
-
|
-
|
(24
|
)
|
-
|
(24
|
)
|
|||||||||||||
Total
comprehensive income
|
2,701
|
|||||||||||||||||||||
Cash
dividends declared ( $0.14 per share)
|
-
|
-
|
-
|
(1,203
|
)
|
-
|
-
|
(1,203
|
)
|
|||||||||||||
Treasury
stock purchased
|
-
|
-
|
-
|
-
|
-
|
(2,140
|
)
|
(2,140
|
)
|
|||||||||||||
Exercise
of stock options
|
-
|
-
|
-
|
(40
|
)
|
-
|
1,261
|
1,221
|
||||||||||||||
Reissuance
of treasury stock-other
|
-
|
762
|
-
|
-
|
-
|
846
|
1,608
|
|||||||||||||||
Share-based compensation | - | 84 | - | - | - | - | 84 | |||||||||||||||
Tax
benefit from stock compensation
|
-
|
574
|
-
|
-
|
-
|
-
|
574
|
|||||||||||||||
Change
in unearned compensation
|
-
|
-
|
(1,274
|
)
|
-
|
-
|
-
|
(1,274
|
)
|
|||||||||||||
Balance
at March 31, 2006
|
$
|
106
|
$
|
200,087
|
$
|
(2,709
|
)
|
$
|
103,004
|
$
|
(4,356
|
)
|
$
|
(48,495
|
)
|
$
|
247,637
|
|||||
Three
months ended March 31, 2005:
|
||||||||||||||||||||||
Balance
at December 31, 2004
|
$
|
77
|
$
|
77,588
|
$
|
(7,414
|
)
|
$
|
94,996
|
$
|
4,214
|
$
|
(37,725
|
)
|
$
|
131,736
|
||||||
Comprehensive
loss:
|
||||||||||||||||||||||
Net
income
|
-
|
-
|
-
|
3,252
|
-
|
-
|
3,252
|
|||||||||||||||
Change
in net unrealized gain on
|
||||||||||||||||||||||
securities
available-for-sale, net
|
||||||||||||||||||||||
of
reclassification adjustments
|
||||||||||||||||||||||
and
tax effects
|
-
|
-
|
-
|
-
|
(3,893
|
)
|
-
|
(3,893
|
)
|
|||||||||||||
Total
comprehensive loss
|
(641
|
)
|
||||||||||||||||||||
Cash
dividends declared ($0.12 per share)
|
-
|
-
|
-
|
(654
|
)
|
-
|
-
|
(654
|
)
|
|||||||||||||
Treasury
stock purchased
|
-
|
-
|
-
|
-
|
-
|
(3,817
|
)
|
(3,817
|
)
|
|||||||||||||
Exercise
of stock options
|
-
|
-
|
-
|
(25
|
)
|
-
|
610
|
585
|
||||||||||||||
Reissuance
of treasury stock - other
|
-
|
315
|
-
|
-
|
-
|
590
|
905
|
|||||||||||||||
Tax
benefit from stock compensation
|
-
|
279
|
-
|
-
|
-
|
-
|
279
|
|||||||||||||||
Change
in unearned compensation
|
-
|
217
|
(184
|
)
|
-
|
-
|
-
|
33
|
||||||||||||||
Balance
at March 31, 2005
|
$
|
77
|
$
|
78,399
|
$
|
(7,598
|
)
|
$
|
97,569
|
$
|
321
|
$
|
(40,342
|
)
|
$
|
128,426
|
||||||
Three
Months Ended March 31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
4,818
|
$
|
3,252
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for loan losses
|
290
|
493
|
|||||
Depreciation,
amortization, and deferrals, net
|
497
|
683
|
|||||
Share-based
compensation and ESOP expense
|
421
|
669
|
|||||
Excess
tax benefits from share-based payment arrangements
|
(574
|
)
|
(279
|
)
|
|||
Increase
in cash surrender value of bank owned life insurance
|
(293
|
)
|
(203
|
)
|
|||
Net
gains on sales of securities and loans, net
|
(497
|
)
|
(1,017
|
)
|
|||
Deferred
income tax provision (benefit), net
|
490
|
(441
|
)
|
||||
Net
change in loans held for sale
|
826
|
(34
|
)
|
||||
Net
change in all other assets
|
(501
|
)
|
(92
|
)
|
|||
Net
change in other liabilities
|
1,061
|
(642
|
)
|
||||
Net
cash provided by operating activities
|
6,538
|
2,389
|
|||||
Cash
flows from investing activities:
|
|||||||
Sales
of securities available for sale
|
1,027
|
30,465
|
|||||
Payments
on securities available for sale
|
13,491
|
18,297
|
|||||
Purchases
of securities available for sale
|
(11,315
|
)
|
(14,117
|
)
|
|||
Payments
on securities held to maturity
|
5,362
|
6,754
|
|||||
Purchases
of securities held to maturity
|
(4,301
|
)
|
(3,792
|
)
|
|||
Increase
in loans, net
|
(32,257
|
)
|
(27,165
|
)
|
|||
Net
capital expenditures
|
700
|
(1,206
|
)
|
||||
Total
net cash (used) provided by investing activities
|
(27,293
|
)
|
9,236
|
||||
|
|||||||
Cash
flows from financing activities:
|
|||||||
Net
increase in deposits
|
79,336
|
1,592
|
|||||
Proceeds
from Federal Home Loan Bank advances
|
20,000
|
118,464
|
|||||
Repayments
of Federal Home Loan Bank advances
|
(81,188
|
)
|
(131,919
|
)
|
|||
Treasury
stock purchased
|
(2,140
|
)
|
(3,817
|
)
|
|||
Proceeds
from reissuance of treasury stock
|
2,067
|
1,490
|
|||||
Excess
tax benefits from share-based payment arrangements
|
574
|
279
|
|||||
Cash
dividends paid
|
(1,203
|
)
|
(654
|
)
|
|||
Net
cash provided (used) by financing activities
|
17,446
|
(14,565
|
)
|
||||
Net
change in cash and cash equivalents
|
(3,309
|
)
|
(2,940
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
31,087
|
17,902
|
|||||
Cash
and cash equivalents at end of period
|
$
|
27,778
|
$
|
14,962
|
|||
Supplemental
cash flow information:
|
|||||||
Interest
paid on deposits
|
$ |
8,699
|
$ |
3,354
|
|||
Interest
paid on borrowed funds
|
3,852
|
2,545
|
|||||
Income
taxes (refunded) paid , net
|
(77
|
)
|
1,998
|
||||
Three
Months Ended March 31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands, except per share data)
|
|||||||
Net
income
|
$
|
4,818
|
$
|
3,252
|
|||
Average
number of common shares outstanding
|
8,578
|
5,858
|
|||||
Adjustment
for average unallocated SERP and ESOP shares
|
6
|
(411
|
)
|
||||
Less:
average number of unvested stock award shares
|
(108
|
)
|
(147
|
)
|
|||
Average
number of basic shares outstanding
|
8,476
|
5,300
|
|||||
Plus:
average number of unvested stock award shares
|
108
|
147
|
|||||
Plus:
average number of dilutive shares based on stock options
|
171
|
244
|
|||||
Average
number of diluted shares outstanding
|
8,755
|
5,691
|
|||||
Basic
earnings per share
|
$
|
0.57
|
$
|
0.61
|
|||
Diluted
earnings per share
|
$
|
0.55
|
$
|
0.57
|
|||
March
31, 2006
|
|||||||
Amortized
|
Fair
|
||||||
Cost
|
Value
|
||||||
(In
thousands)
|
|||||||
Securities
Available for Sale
|
|||||||
Debt
securities:
|
|||||||
U.S.
Government agencies
|
$
|
64
|
$
|
59
|
|||
Municipal
bonds and obligations
|
64,109
|
64,170
|
|||||
Mortgage-backed
securities
|
261,738
|
252,878
|
|||||
Other
bonds and obligations
|
24,294
|
24,430
|
|||||
Total
debt securities
|
350,205
|
341,537
|
|||||
Equity
securities:
|
|||||||
Federal
Home Loan Bank stock
|
36,717
|
36,717
|
|||||
Other
equity securities
|
4,155
|
6,375
|
|||||
Total
equity securities
|
40,872
|
43,092
|
|||||
Total
securities available for sale
|
391,077
|
384,629
|
|||||
Securities
Held to Maturity
|
|||||||
Municipal
bonds and obligations
|
23,237
|
23,237
|
|||||
Mortgage-backed
securities
|
5,609
|
5,451
|
|||||
Total
securities held to maturity
|
28,846
|
28,688
|
|||||
Total
securities
|
$
|
419,923
|
$
|
413,317
|
|||
|
December
31, 2005
|
||||||
Amortized
|
Fair
|
||||||
|
Cost
|
Value
|
|||||
(In
thousands)
|
|||||||
Securities
Available for Sale
|
|||||||
Debt
securities:
|
|||||||
U.S.
Government agencies
|
$
|
69
|
$
|
63
|
|||
Municipal
bonds and obligations
|
63,701
|
63,673
|
|||||
Mortgage-backed
securities
|
264,705
|
258,504
|
|||||
Other
bonds and obligations
|
24,356
|
24,703
|
|||||
Total
debt securities
|
352,831
|
346,943
|
|||||
Equity
securities:
|
|||||||
Federal
Home Loan Bank stock
|
36,717
|
36,717
|
|||||
Other
equity securities
|
4,950
|
7,216
|
|||||
Total
equity securities
|
41,667
|
43,933
|
|||||
Total
securities available for sale
|
394,498
|
390,876
|
|||||
Securities
Held to Maturity
|
|||||||
Municipal
bonds and obligations
|
23,851
|
23,851
|
|||||
Mortgage-backed
securities
|
6,057
|
5,912
|
|||||
Total
securities held to maturity
|
29,908
|
29,763
|
|||||
Total
securities
|
$
|
424,406
|
$
|
420,639
|
|||
March
31, 2006
|
December
31, 2005
|
|||||||||||||
Percent
|
Percent
|
|||||||||||||
Balance
|
of
total
|
Balance
|
of
total
|
|||||||||||
(Dollars
in millions)
|
||||||||||||||
Residential
mortgages
|
||||||||||||||
1
-
4 family
|
$
|
520
|
36
|
%
|
$
|
514
|
37
|
%
|
||||||
Construction
|
36
|
2
|
35
|
2
|
||||||||||
Total
residential mortgages
|
556
|
38
|
549
|
39
|
||||||||||
Commercial
mortgages
|
||||||||||||||
Construction
|
60
|
4
|
59
|
4
|
||||||||||
Single
and multi-family
|
67
|
5
|
69
|
5
|
||||||||||
Other
|
310
|
21
|
283
|
20
|
||||||||||
Total
commercial mortgages
|
437
|
30
|
411
|
29
|
||||||||||
Commercial
business loans
|
152
|
11
|
159
|
11
|
||||||||||
Consumer
loans:
|
||||||||||||||
Auto
|
153
|
11
|
148
|
10
|
||||||||||
Home
equity and other
|
151
|
10
|
149
|
11
|
||||||||||
Total
consumer loans
|
304
|
21
|
297
|
21
|
||||||||||
Total
loans
|
$
|
1,449
|
100
|
%
|
$
|
1,416
|
100
|
%
|
||||||
Three
Months Ended March 31,
|
|||||||
2006
|
2005
|
||||||
(In
thousands)
|
|||||||
Balance
at beginning of period
|
$
|
13,001
|
$
|
9,337
|
|||
Provision
for loan losses
|
290
|
493
|
|||||
Loans
charged-off
|
(331
|
)
|
(328
|
)
|
|||
Recoveries
|
130
|
143
|
|||||
Balance
at end of period
|
$
|
13,090
|
$
|
9,645
|
March
31, 2006
|
December
31, 2005
|
||||||
(In
thousands)
|
|||||||
Impaired
loans with no valuation allowance
|
$
|
1,282
|
$
|
1,430
|
|||
Impaired
loans with a valuation allowance
|
424
|
484
|
|||||
Total
impaired loans
|
$
|
1,706
|
$
|
1,914
|
|||
Specific
valuation allowance allocated to impaired loans
|
$
|
201
|
$
|
257
|
|||
Total
nonaccrual loans
|
$
|
908
|
$
|
1,186
|
|||
Total
loans past due ninety days or more and still accruing
|
$
|
3
|
$
|
110
|
March
31, 2006
|
December
31, 2005
|
||||||||||||
Percent
|
Percent
|
||||||||||||
Balance
|
of
deposits
|
Balance
|
of
deposits
|
||||||||||
(In
millions)
|
|||||||||||||
Demand
|
$
|
169
|
12
|
%
|
$
|
180
|
13
|
%
|
|||||
NOW
|
148
|
10
|
149
|
11
|
|||||||||
Money
market
|
284
|
20
|
245
|
18
|
|||||||||
Savings
|
216
|
15
|
222
|
16
|
|||||||||
Total
non-maturity (core) deposits
|
817
|
57
|
796
|
58
|
|||||||||
Brokered
time
|
57
|
4
|
57
|
4
|
|||||||||
Other
time
|
577
|
39
|
518
|
38
|
|||||||||
Total
time deposits
|
634
|
43
|
575
|
42
|
|||||||||
Total
deposits
|
$
|
1,451
|
100
|
%
|
$
|
1,371
|
100
|
%
|
|||||
FDIC
Minimums
|
|||||||||||
March
31, 2006
|
December
31, 2005
|
to
be Well-Capitalized
|
|||||||||
Total
capital to risk weighted assets
|
10.7
|
%
|
11.1
|
%
|
10.0
|
%
|
|||||
Tier
1 capital to risk weighted assets
|
9.8
|
10.2
|
6.0
|
||||||||
Tier
1 capital to average assets
|
7.8
|
7.8
|
5.0
|
Three
Months Ended
|
||||
March
31, 2005
|
||||
(In
thousands, except per share data)
|
||||
Net
income as reported
|
$
|
3,252
|
||
Deduct:
Total share-based employee
|
||||
compensation
expense associated with
|
||||
stock
options determined under fair
|
||||
value
based method for all option
|
||||
awards,
net of related tax effects
|
109
|
|||
Pro
forma net income
|
$
|
3,143
|
||
Earnings
per share
|
||||
Basic
- as reported
|
$
|
0.61
|
||
Basic
- pro forma
|
$
|
0.59
|
||
Diluted
- as reported
|
$
|
0.57
|
||
Diluted
- pro forma
|
$
|
0.55
|
||
At
or for the Three Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Per
Share:
|
|||||||
Earnings
- diluted
|
$
|
0.55
|
$
|
0.57
|
|||
Dividends
declared
|
0.14
|
0.12
|
|||||
Book
value
|
28.79
|
22.01
|
|||||
Tangible
book value
|
17.26
|
20.77
|
|||||
Common
stock price:
|
|||||||
High
|
36.08
|
37.64
|
|||||
Low
|
32.37
|
33.40
|
|||||
Close
|
34.94
|
33.75
|
|||||
Operating
and Financial Ratios:
|
|||||||
Return
on average assets
|
0.94
|
%
|
1.00
|
%
|
|||
Return
on average equity
|
7.64
|
9.94
|
|||||
Net
interest margin
|
3.27
|
3.34
|
|||||
Stockholders'
equity/total assets
|
12.04
|
9.92
|
|||||
Tangible
stockholders' equity/tangible assets
|
7.59
|
9.42
|
|||||
Annualized
Year-To-Date Growth:
|
|||||||
Net
income
|
48
|
%
|
24
|
%
|
|||
Total
loans
|
9
|
13
|
|||||
Total
deposits
|
23
|
1
|
|||||
At
Period End: (In
millions)
|
|||||||
Total
assets
|
$
|
2,056
|
$
|
1,294
|
|||
Total
loans
|
1,449
|
855
|
|||||
Other
earning assets
|
415
|
372
|
|||||
Intangible
assets
|
99
|
7
|
|||||
Deposits
|
1,451
|
847
|
|||||
Borrowings
|
352
|
314
|
|||||
Stockholders'
equity
|
248
|
128
|
|||||
For
the Period: (In
thousands)
|
|||||||
Net
interest income
|
$
|
14,608
|
$
|
10,027
|
|||
Provision
for loan losses
|
290
|
493
|
|||||
Non-interest
income
|
4,091
|
2,744
|
|||||
Non-interest
expense
|
11,225
|
7,536
|
|||||
Net
income
|
4,818
|
3,252
|
|||||
Asset
Quality Ratios:
|
|||||||
Net
charge-offs (annualized)/average loans
|
0.06
|
%
|
0.08
|
%
|
|||
Loan
loss allowance/total loans
|
0.90
|
1.13
|
|||||
Non-performing
assets/total assets
|
0.04
|
0.11
|
|||||
_______________________________________ | |||||||
(1)
All operating ratios are based on average balance sheet amounts
where
applicable.
|
|||||||
(2)
Tangible equity or book value is total stockholders' equity
less goodwill
and other intangible
|
|||||||
assets.
Tangible assets are total assets less goodwill and other
intangible
assets.
|
|||||||
Three
Months Ended March 31,
|
|||||||||||||
2006
|
2005
|
||||||||||||
Average
|
Yield/Rate
|
Average
|
Yield/Rate
|
||||||||||
Balance
|
(FTE
basis)
|
Balance
|
(FTE
basis)
|
||||||||||
(Dollars
in millions)
|
|||||||||||||
Assets
|
|||||||||||||
Loans
|
|||||||||||||
Residential
mortgages
|
$
|
555
|
5.09
|
%
|
$
|
240
|
5.10
|
%
|
|||||
Commercial
mortgages
|
428
|
7.23
|
276
|
5.93
|
|||||||||
Commercial
business loans
|
153
|
7.46
|
140
|
6.43
|
|||||||||
Auto
loans
|
148
|
6.15
|
125
|
5.86
|
|||||||||
Other
consumer loans
|
150
|
7.07
|
59
|
5.43
|
|||||||||
Total
loans
|
1,434
|
6.21
|
840
|
5.73
|
|||||||||
Securities
|
418
|
4.96
|
396
|
4.41
|
|||||||||
Short-term
investments
|
2
|
4.45
|
2
|
2.67
|
|||||||||
Total
earning assets
|
1,854
|
5.99
|
1,238
|
5.31
|
|||||||||
Other
assets
|
190
|
73
|
|||||||||||
Total
assets
|
$
|
2,044
|
$
|
1,311
|
|||||||||
Liabilities
and stockholders' equity
|
|||||||||||||
Deposits
|
|||||||||||||
NOW
|
$
|
141
|
1.01
|
%
|
$
|
95
|
0.18
|
%
|
|||||
Money
Market
|
270
|
3.12
|
159
|
1.62
|
|||||||||
Savings
|
218
|
0.76
|
163
|
1.00
|
|||||||||
Time
|
611
|
3.92
|
320
|
2.91
|
|||||||||
Total
interest-bearing deposits
|
1,240
|
2.86
|
737
|
1.86
|
|||||||||
Borrowings
|
380
|
3.96
|
330
|
3.24
|
|||||||||
Total
interest-bearing liabilities
|
1,620
|
3.12
|
1,067
|
2.28
|
|||||||||
Non-interest-bearing
demand deposits
|
169
|
108
|
|||||||||||
Other
liabilities
|
5
|
4
|
|||||||||||
Total
liabilities
|
1,794
|
1,179
|
|||||||||||
Stockholders'
equity
|
250
|
132
|
|||||||||||
Total
liabilities and equity
|
$
|
2,044
|
$
|
1,311
|
|||||||||
Interest
rate spread
|
2.87
|
%
|
3.03
|
%
|
|||||||||
Net
interest margin
|
3.27
|
%
|
3.34
|
%
|
|||||||||
Supplementary
Data
|
|||||||||||||
Cost
of funds
|
2.83
|
%
|
2.03
|
%
|
|||||||||
Total
core deposits
|
$
|
798
|
$
|
524
|
|||||||||
Total
deposits
|
1,409
|
844
|
|||||||||||
Total
deposits and borrowings
|
1,789
|
1,175
|
|||||||||||
(3)
|
The
first quarter adjustment to net interest income for determining
fully
taxable equivalent income was $494,000 and $260,000 in 2006
and 2005,
respectively, based on a tax rate of 35%.
|
(4) | Cost of funds includes all deposits and borrowings. |
·
|
23%
annualized growth in total deposits
|
·
|
11%
annualized growth in core deposits
|
·
|
13%
annualized growth in total commercial
loans
|
·
|
9% annualized growth in total loans
|
·
|
5% linked quarter growth in fee
income
|
Change
in
|
|||||||||||||
Interest
Rates-Basis
|
1
-
12 Months
|
13
- 24 Months
|
|||||||||||
Points
(Rate Ramp)
|
$
Change
|
%
Change
|
$
Change
|
%
Change
|
|||||||||
(Dollars
in thousands)
|
|||||||||||||
At
March 31, 2006
|
|||||||||||||
+
200
|
$
|
(1,332
|
)
|
(2.22
|
)%
|
$
|
(2,339
|
)
|
(3.80
|
)%
|
|||
+
100
|
(649
|
)
|
(1.08
|
)
|
(1,018
|
)
|
(1.65
|
)
|
|||||
-100
|
695
|
1.16
|
1,415
|
2.30
|
|||||||||
-200
|
549
|
0.91
|
98
|
0.16
|
|||||||||
At
December 31, 2005
|
|||||||||||||
+
200
|
$
|
(210
|
)
|
(0.53
|
)%
|
$
|
830
|
1.29
|
%
|
||||
+
100
|
(327
|
)
|
(0.34
|
)
|
291
|
0.45
|
|||||||
-100
|
1,140
|
1.86
|
1,480
|
2.30
|
|||||||||
-200
|
915
|
1.49
|
(1,189
|
)
|
(1.85
|
)
|
|||||||
Period
|
(a) Total
Number |
(b) Average
Price |
(
c
) Total Number ofPurchased
as Part of Publicly |
(d) Maximum
Number |
January
1-
|
||||
January
31, 2006
|
-
|
$
-
|
-
|
43,100
|
February
1-
|
||||
February
28, 2006
|
54,365
|
$
33.25
|
43,100
|
300,000
|
March
1-
|
||||
March
31, 2006
|
635
|
$
33.19
|
-
|
300,000
|
Total
|
55,000
|
$
33.25
|
43,100
|
300,000
|
3.1
|
Certificate
of Incorporation of Berkshire Hills Bancorp, Inc.(1)
|
3.2
|
Bylaws
of Berkshire Hills Bancorp, Inc.(2)
|
Section
1350 Certification of Chief Financial Officer
|
(1)
|
Incorporated
herein by reference from the Exhibits to Form S-1, Registration
Statement
and amendments thereto, initially filed on March 10, 2000,
Registration
No. 333-32146.
|
(2)
|
Incorporated
herein by reference from the Exhibits to the Form 10-K as filed
on March
16, 2006.
|
BERKSHIRE HILLS BANCORP, INC. | |||
Dated:
May 9, 2006
|
By:
|
/s/
Michael P. Daly
|
|
Michael
P. Daly
|
|||
President,
Chief Executive Officer
|
|||
and
Director
|
|||
Dated:
May 9, 2006
|
By:
|
/s/
Wayne F. Patenaude
|
|
Wayne
F. Patenaude
|
|||
Senior
Vice President,
|
|||
Chief
Financial Officer and Treasurer
|