Delaware | 13-2624428 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
270 Park Avenue, New York, New York | 10017 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Page | ||||||||
Part I Financial information |
||||||||
Item 1 Consolidated Financial Statements JPMorgan Chase & Co.: |
||||||||
98 | ||||||||
99 | ||||||||
100 | ||||||||
101 | ||||||||
102 | ||||||||
176 | ||||||||
178 | ||||||||
3 | ||||||||
5 | ||||||||
7 | ||||||||
11 | ||||||||
15 | ||||||||
19 | ||||||||
49 | ||||||||
52 | ||||||||
54 | ||||||||
59 | ||||||||
91 | ||||||||
92 | ||||||||
95 | ||||||||
184 | ||||||||
185 | ||||||||
185 | ||||||||
185 | ||||||||
187 | ||||||||
187 | ||||||||
188 | ||||||||
188 | ||||||||
188 | ||||||||
188 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
(unaudited) | Nine months ended | |||||||||||||||||||||||||||
(in millions, except per share, headcount and ratios) | September 30, | |||||||||||||||||||||||||||
As of or for the period ended, | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | 2009 | 2008 | |||||||||||||||||||||
Selected income statement data |
||||||||||||||||||||||||||||
Noninterest revenue |
$ | 13,885 | $ | 12,953 | $ | 11,658 | $ | 3,394 | $ | 5,743 | $ | 38,496 | $ | 25,079 | ||||||||||||||
Net interest income |
12,737 | 12,670 | 13,367 | 13,832 | 8,994 | 38,774 | 24,947 | |||||||||||||||||||||
Total net revenue |
26,622 | 25,623 | 25,025 | 17,226 | 14,737 | 77,270 | 50,026 | |||||||||||||||||||||
Noninterest expense |
13,455 | 13,520 | 13,373 | 11,255 | 11,137 | 40,348 | 32,245 | |||||||||||||||||||||
Pre-provision profit(a) |
13,167 | 12,103 | 11,652 | 5,971 | 3,600 | 36,922 | 17,781 | |||||||||||||||||||||
Provision for credit losses |
8,104 | 8,031 | 8,596 | 7,755 | 3,811 | 24,731 | 11,690 | |||||||||||||||||||||
Provision for credit losses accounting
conformity(b) |
| | | (442 | ) | 1,976 | | 1,976 | ||||||||||||||||||||
Income/(loss) before income tax
expense and extraordinary gain |
5,063 | 4,072 | 3,056 | (1,342 | ) | (2,187 | ) | 12,191 | 4,115 | |||||||||||||||||||
Income tax expense/(benefit)(c) |
1,551 | 1,351 | 915 | (719 | ) | (2,133 | ) | 3,817 | (207 | ) | ||||||||||||||||||
Income/(loss) before extraordinary gain |
3,512 | 2,721 | 2,141 | (623 | ) | (54 | ) | 8,374 | 4,322 | |||||||||||||||||||
Extraordinary gain(d) |
76 | | | 1,325 | 581 | 76 | 581 | |||||||||||||||||||||
Net income |
$ | 3,588 | $ | 2,721 | $ | 2,141 | $ | 702 | $ | 527 | $ | 8,450 | $ | 4,903 | ||||||||||||||
Per
common share data |
||||||||||||||||||||||||||||
Basic earnings(e) |
||||||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | 0.28 | $ | 0.40 | $ | (0.29 | ) | $ | (0.08 | ) | $ | 1.50 | $ | 1.14 | ||||||||||||
Net income |
0.82 | 0.28 | 0.40 | 0.06 | 0.09 | 1.52 | 1.31 | |||||||||||||||||||||
Diluted earnings(e)(f) |
||||||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | 0.28 | $ | 0.40 | $ | (0.29 | ) | $ | (0.08 | ) | $ | 1.50 | $ | 1.13 | ||||||||||||
Net income |
0.82 | 0.28 | 0.40 | 0.06 | 0.09 | 1.51 | 1.30 | |||||||||||||||||||||
Cash dividends declared per share |
0.05 | 0.05 | 0.05 | 0.38 | 0.38 | 0.15 | 1.14 | |||||||||||||||||||||
Book value per share |
39.12 | 37.36 | 36.78 | 36.15 | 36.95 | |||||||||||||||||||||||
Common shares outstanding |
||||||||||||||||||||||||||||
Weighted average: Basic |
3,937.9 | 3,811.5 | 3,755.7 | 3,737.5 | 3,444.6 | 3,835.0 | 3,422.3 | |||||||||||||||||||||
Diluted(e) |
3,962.0 | 3,824.1 | 3,758.7 | 3,737.5 | (m) | 3,444.6 | (m) | 3,848.3 | 3,446.2 | |||||||||||||||||||
Common shares at period end(g) |
3,938.7 | 3,924.1 | 3,757.7 | 3,732.8 | 3,726.9 | |||||||||||||||||||||||
Share price(h) |
||||||||||||||||||||||||||||
High |
$ | 46.50 | $ | 38.94 | $ | 31.64 | $ | 50.63 | $ | 49.00 | $ | 46.50 | $ | 49.95 | ||||||||||||||
Low |
31.59 | 25.29 | 14.96 | 19.69 | 29.24 | 14.96 | 29.24 | |||||||||||||||||||||
Close |
43.82 | 34.11 | 26.58 | 31.53 | 46.70 | |||||||||||||||||||||||
Market capitalization |
172,596 | 133,852 | 99,881 | 117,695 | 174,048 | |||||||||||||||||||||||
Financial ratios |
||||||||||||||||||||||||||||
Return on common equity (ROE)(i) |
||||||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
9 | % | 3 | % | 5 | % | (3 | )% | (1 | )% | 6 | % | 4 | % | ||||||||||||||
Net income |
9 | 3 | 5 | 1 | 1 | 6 | 5 | |||||||||||||||||||||
Return on tangible common equity
(ROTCE)(i)(j) |
||||||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
13 | 5 | 8 | (5 | ) | (1 | ) | 9 | 7 | |||||||||||||||||||
Net income |
14 | 5 | 8 | 1 | 2 | 9 | 8 | |||||||||||||||||||||
Return on assets (ROA) |
||||||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
0.70 | 0.54 | 0.42 | (0.11 | ) | (0.01 | ) | 0.55 | 0.35 | |||||||||||||||||||
Net income |
0.71 | 0.54 | 0.42 | 0.13 | 0.12 | 0.56 | 0.39 | |||||||||||||||||||||
Overhead ratio |
51 | 53 | 53 | 65 | 76 | 52 | 64 | |||||||||||||||||||||
Tier 1 capital ratio |
10.2 | 9.7 | 11.4 | 10.9 | 8.9 | |||||||||||||||||||||||
Total capital ratio |
13.9 | 13.3 | 15.2 | 14.8 | 12.6 | |||||||||||||||||||||||
Tier 1 leverage ratio |
6.5 | 6.2 | 7.1 | 6.9 | 7.2 | |||||||||||||||||||||||
Tier 1 common capital ratio(k) |
8.2 | 7.7 | 7.3 | 7.0 | 6.8 | |||||||||||||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||||||
Trading assets |
$ | 424,435 | $ | 395,626 | $ | 429,700 | $ | 509,983 | $ | 520,257 | ||||||||||||||||||
Securities |
372,867 | 345,563 | 333,861 | 205,943 | 150,779 | |||||||||||||||||||||||
Loans |
653,144 | 680,601 | 708,243 | 744,898 | 761,381 | |||||||||||||||||||||||
Total assets |
2,041,009 | 2,026,642 | 2,079,188 | 2,175,052 | 2,251,469 | |||||||||||||||||||||||
Deposits |
867,977 | 866,477 | 906,969 | 1,009,277 | 969,783 | |||||||||||||||||||||||
Long-term debt |
254,413 | 254,226 | 243,569 | 252,094 | 238,034 | |||||||||||||||||||||||
Common stockholders equity |
154,101 | 146,614 | 138,201 | 134,945 | 137,691 | |||||||||||||||||||||||
Total stockholders equity |
162,253 | 154,766 | 170,194 | 166,884 | 145,843 | |||||||||||||||||||||||
Headcount |
220,861 | 220,255 | 219,569 | 224,961 | 228,452 | |||||||||||||||||||||||
3
(unaudited) | Nine months ended | |||||||||||||||||||||||||||
(in millions, except ratios) | September 30, | |||||||||||||||||||||||||||
As of or for the period ended, | 3Q09 | 2Q09 | 1Q09 | 4Q08 | 3Q08 | 2009 | 2008 | |||||||||||||||||||||
Credit quality metrics |
||||||||||||||||||||||||||||
Allowance for credit losses |
$ | 31,454 | $ | 29,818 | $ | 28,019 | $ | 23,823 | $ | 19,765 | ||||||||||||||||||
Allowance for loan losses to total
retained
loans |
4.74 | % | 4.33 | % | 3.95 | % | 3.18 | % | 2.56 | % | ||||||||||||||||||
Allowance for loan losses to retained
loans excluding purchased credit-
impaired loans(l) |
5.28 | 5.01 | 4.53 | 3.62 | 2.87 | |||||||||||||||||||||||
Nonperforming assets |
$ | 20,362 | $ | 17,517 | $ | 14,654 | $ | 12,714 | $ | 9,520 | ||||||||||||||||||
Net charge-offs |
6,373 | 6,019 | 4,396 | 3,315 | 2,484 | $ | 16,788 | $ | 6,520 | |||||||||||||||||||
Net charge-off rate |
3.84 | % | 3.52 | % | 2.51 | % | 1.80 | % | 1.91 | % | 3.28 | % | 1.70 | % | ||||||||||||||
Wholesale net charge-off rate |
1.93 | 1.19 | 0.32 | 0.33 | 0.10 | 1.13 | 0.12 | |||||||||||||||||||||
Consumer net charge-off rate |
4.79 | 4.69 | 3.61 | 2.59 | 3.13 | 4.36 | 2.78 | |||||||||||||||||||||
(a) | Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. | |
(b) | The third and fourth quarters of 2008 included an accounting conformity loan loss reserve provision related to the acquisition of Washington Mutuals banking operations. | |
(c) | The income tax benefit in the third quarter of 2008 included the realization of a benefit from the release of deferred tax liabilities associated with the undistributed earnings of certain non-U.S. subsidiaries that were deemed to be reinvested indefinitely. | |
(d) | JPMorgan Chase acquired the banking operations of Washington Mutual Bank for $1.9 billion. The fair value of the net assets acquired exceeded the purchase price, which resulted in negative goodwill. In accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for business combinations, nonfinancial assets that are not held-for-sale were written down against that negative goodwill. The negative goodwill that remained after writing down nonfinancial assets was recognized as an extraordinary gain. As a result of the final refinement of the purchase price allocation during the third quarter of 2009, the Firm recognized a $76 million increase in the extraordinary gain. | |
(e) | Effective January 1, 2009, the Firm implemented new FASB guidance for participating securities. Accordingly, prior-period amounts have been revised as required. For further discussion of the guidance, see Note 21 on pages 166-167 of this Form 10-Q. | |
(f) | The calculation of both the second-quarter and nine months ended 2009 earnings per share includes a one-time, noncash reduction of $1.1 billion, or $0.27 per share, resulting from repayment of U.S. Troubled Asset Relief Program (TARP) preferred capital. For further discussion, see Impact on diluted earnings per share of redemption of TARP preferred stock issued to the U.S. Treasury on page 19 of this Form 10-Q. | |
(g) | On June 5, 2009, the Firm issued 163 million shares of its common stock at $35.25 per share; and on September 30, 2008, the Firm issued 284 million shares of its common stock at $40.50 per share. | |
(h) | The principal market for JPMorgan Chases common stock is the New York Stock Exchange. JPMorgan Chases common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. | |
(i) | The calculation of second-quarter 2009 net income applicable to common equity includes a one-time, noncash reduction of $1.1 billion resulting from repayment of TARP preferred capital. Excluding this reduction, the adjusted ROE and ROTCE were 6% and 10% for the second quarter of 2009, respectively. For further discussion of adjusted ROE, see Explanation and reconciliation of the Firms use of non-GAAP financial measures on pages 15-19 of this Form 10-Q. | |
(j) | For further discussion of ROTCE, a non-GAAP financial measure, see Explanation and reconciliation of the Firms use of non-GAAP financial measures on pages 15-19 of this Form 10-Q. | |
(k) | Tier 1 common is calculated as Tier 1 capital less qualifying perpetual preferred stock, qualifying trust preferred securities and qualifying minority interest in subsidiaries. The Firm uses the Tier 1 common capital ratio, a non-GAAP financial measure, to assess and compare the quality and composition of the Firms capital with the capital of other financial services companies. For further discussion, see Regulatory capital on pages 55-57 of this Form 10-Q. | |
(l) | Excludes the impact of home lending purchased credit-impaired loans and loans held by the Washington Mutual Master Trust. For further discussion, see Allowance for credit losses on pages 81-84 of this Form 10-Q. | |
(m) | Common equivalent shares have been excluded from the computation of diluted earnings per share for the third and fourth quarters of 2008, as the effect on income/(loss) before extraordinary gain would be antidilutive. |
4
5
6
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions, except per share data and ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Selected income statement data |
||||||||||||||||||||||||
Total net revenue |
$ | 26,622 | $ | 14,737 | 81 | % | $ | 77,270 | $ | 50,026 | 54 | % | ||||||||||||
Total noninterest expense |
13,455 | 11,137 | 21 | 40,348 | 32,245 | 25 | ||||||||||||||||||
Pre-provision profit |
13,167 | 3,600 | 266 | 36,922 | 17,781 | 108 | ||||||||||||||||||
Provision for credit losses(a) |
8,104 | 5,787 | 40 | 24,731 | 13,666 | 81 | ||||||||||||||||||
Income/(loss) before extraordinary gain |
3,512 | (54 | ) | NM | 8,374 | 4,322 | 94 | |||||||||||||||||
Extraordinary gain(b) |
76 | 581 | (87 | ) | 76 | 581 | (87 | ) | ||||||||||||||||
Net income |
3,588 | 527 | NM | 8,450 | 4,903 | 72 | ||||||||||||||||||
Diluted earnings per share(c)(d) |
||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | (0.08 | ) | NM | $ | 1.50 | $ | 1.13 | 33 | |||||||||||||
Net income |
0.82 | 0.09 | NM | 1.51 | 1.30 | 16 | ||||||||||||||||||
Return on common equity |
||||||||||||||||||||||||
Income/(loss) before extraordinary gain |
9 | % | (1 | )% | 6 | % | 4 | % | ||||||||||||||||
Net income |
9 | 1 | 6 | 5 | ||||||||||||||||||||
(a) | The third quarter of 2008 included an accounting conformity loan loss reserve provision related to the acquisition of Washington Mutuals banking operations. | |
(b) | JPMorgan Chase acquired Washington Mutuals banking operations from the Federal Deposit Insurance Corporation (FDIC) for $1.9 billion. The fair value of Washington Mutual net assets acquired exceeded the purchase price, which resulted in negative goodwill. In accordance with U.S. GAAP for business combinations, nonfinancial assets that are not held-for-sale were written down against that negative goodwill. The negative goodwill that remained after writing down nonfinancial assets was recognized as an extraordinary gain. As a result of the final refinement of the purchase price allocation during the third quarter of 2009, the Firm recognized a $76 million increase in the extraordinary gain. | |
(c) | Effective January 1, 2009, the Firm implemented new FASB guidance for participating securities. Accordingly, prior-period amounts have been revised. For further discussion of the guidance, see Note 21 on pages 166-167 of this Form 10-Q. | |
(d) | The calculation of EPS for the nine months ended September 30, 2009, includes a one-time noncash reduction of $1.1 billion, or $0.27 per share, resulting from the redemption of Series K preferred stock issued to the U.S. Treasury. |
7
8
9
10
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Investment banking fees |
$ | 1,679 | $ | 1,316 | 28 | % | $ | 5,171 | $ | 4,144 | 25 | % | ||||||||||||
Principal transactions |
3,860 | (2,763 | ) | NM | 8,958 | (2,814 | ) | NM | ||||||||||||||||
Lending and deposit-related fees |
1,826 | 1,168 | 56 | 5,280 | 3,312 | 59 | ||||||||||||||||||
Asset management,
administration and commissions |
3,158 | 3,485 | (9 | ) | 9,179 | 10,709 | (14 | ) | ||||||||||||||||
Securities gains |
184 | 424 | (57 | ) | 729 | 1,104 | (34 | ) | ||||||||||||||||
Mortgage fees and related income |
843 | 457 | 84 | 3,228 | 1,678 | 92 | ||||||||||||||||||
Credit card income |
1,710 | 1,771 | (3 | ) | 5,266 | 5,370 | (2 | ) | ||||||||||||||||
Other income |
625 | (115 | ) | NM | 685 | 1,576 | (57 | ) | ||||||||||||||||
Noninterest revenue |
13,885 | 5,743 | 142 | 38,496 | 25,079 | 53 | ||||||||||||||||||
Net interest income |
12,737 | 8,994 | 42 | 38,774 | 24,947 | 55 | ||||||||||||||||||
Total net revenue |
$ | 26,622 | $ | 14,737 | 81 | $ | 77,270 | $ | 50,026 | 54 | ||||||||||||||
11
Provision for credit losses | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Wholesale |
$ | 779 | $ | 962 | (19 | )% | $ | 3,553 | $ | 2,214 | 60 | % | ||||||||||||
Consumer |
7,325 | 4,825 | 52 | 21,178 | 11,452 | 85 | ||||||||||||||||||
Total provision for credit losses |
$ | 8,104 | $ | 5,787 | 40 | $ | 24,731 | $ | 13,666 | 81 | ||||||||||||||
12
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Compensation expense |
$ | 7,311 | $ | 5,858 | 25 | % | $ | 21,816 | $ | 17,722 | 23 | % | ||||||||||||
Noncompensation expense: |
||||||||||||||||||||||||
Occupancy expense |
923 | 766 | 20 | 2,722 | 2,083 | 31 | ||||||||||||||||||
Technology, communications and
equipment expense |
1,140 | 1,112 | 3 | 3,442 | 3,108 | 11 | ||||||||||||||||||
Professional & outside services |
1,517 | 1,451 | 5 | 4,550 | 4,234 | 7 | ||||||||||||||||||
Marketing |
440 | 453 | (3 | ) | 1,241 | 1,412 | (12 | ) | ||||||||||||||||
Other expense(a) |
1,767 | 1,096 | 61 | 5,332 | 2,498 | 113 | ||||||||||||||||||
Amortization of intangibles |
254 | 305 | (17 | ) | 794 | 937 | (15 | ) | ||||||||||||||||
Total noncompensation expense |
6,041 | 5,183 | 17 | 18,081 | 14,272 | 27 | ||||||||||||||||||
Merger costs |
103 | 96 | 7 | 451 | 251 | 80 | ||||||||||||||||||
Total noninterest expense |
$ | 13,455 | $ | 11,137 | 21 | $ | 40,348 | $ | 32,245 | 25 | ||||||||||||||
(a) | Includes $675 million accrued for an FDIC special assessment in the second quarter of 2009. |
13
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except rate) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Income/(loss) before income tax expense/(benefit) |
$ | 5,063 | $ | (2,187 | ) | $ | 12,191 | $ | 4,115 | |||||||
Income tax expense/(benefit) |
1,551 | (2,133 | ) | 3,817 | (207 | ) | ||||||||||
Effective tax rate |
30.6 | % | 97.5 | % | 31.3 | % | (5.0 | )% | ||||||||
14
15
Three months ended September 30, 2009 | ||||||||||||||||
Reported | Credit | Fully tax-equivalent | Managed | |||||||||||||
(in millions, except per share and ratios) | results | card(d) | adjustments | basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 1,679 | $ | | $ | | $ | 1,679 | ||||||||
Principal transactions |
3,860 | | | 3,860 | ||||||||||||
Lending- and deposit-related fees |
1,826 | | | 1,826 | ||||||||||||
Asset management, administration and commissions |
3,158 | | | 3,158 | ||||||||||||
Securities gains |
184 | | | 184 | ||||||||||||
Mortgage fees and related income |
843 | | | 843 | ||||||||||||
Credit card income |
1,710 | (285 | ) | | 1,425 | |||||||||||
Other income |
625 | | 371 | 996 | ||||||||||||
Noninterest revenue |
13,885 | (285 | ) | 371 | 13,971 | |||||||||||
Net interest income |
12,737 | 1,983 | 89 | 14,809 | ||||||||||||
Total net revenue |
26,622 | 1,698 | 460 | 28,780 | ||||||||||||
Noninterest expense |
13,455 | | | 13,455 | ||||||||||||
Pre-provision profit |
13,167 | 1,698 | 460 | 15,325 | ||||||||||||
Provision for credit losses |
8,104 | 1,698 | | 9,802 | ||||||||||||
Income before income tax expense and extraordinary gain |
5,063 | | 460 | 5,523 | ||||||||||||
Income tax expense |
1,551 | | 460 | 2,011 | ||||||||||||
Income before extraordinary gain |
3,512 | | | 3,512 | ||||||||||||
Extraordinary gain |
76 | | | 76 | ||||||||||||
Net income |
$ | 3,588 | $ | | $ | | $ | 3,588 | ||||||||
Diluted earnings per share(a)(b) |
$ | 0.80 | $ | | $ | | $ | 0.80 | ||||||||
Return on assets(b) |
0.70 | % | NM | NM | 0.67 | % | ||||||||||
Overhead ratio |
51 | NM | NM | 47 | ||||||||||||
Three months ended September 30, 2008 | ||||||||||||||||
Reported | Credit | Fully tax-equivalent | Managed | |||||||||||||
(in millions, except per share and ratios) | results | card(d) | adjustments | basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 1,316 | $ | | $ | | $ | 1,316 | ||||||||
Principal transactions |
(2,763 | ) | | | (2,763 | ) | ||||||||||
Lending- and deposit-related fees |
1,168 | | | 1,168 | ||||||||||||
Asset management, administration and commissions |
3,485 | | | 3,485 | ||||||||||||
Securities gains |
424 | | | 424 | ||||||||||||
Mortgage fees and related income |
457 | | | 457 | ||||||||||||
Credit card income |
1,771 | (843 | ) | | 928 | |||||||||||
Other income |
(115 | ) | | 323 | 208 | |||||||||||
Noninterest revenue |
5,743 | (843 | ) | 323 | 5,223 | |||||||||||
Net interest income |
8,994 | 1,716 | 155 | 10,865 | ||||||||||||
Total net revenue |
14,737 | 873 | 478 | 16,088 | ||||||||||||
Noninterest expense |
11,137 | | | 11,137 | ||||||||||||
Pre-provision profit |
3,600 | 873 | 478 | 4,951 | ||||||||||||
Provision for credit losses |
3,811 | 873 | | 4,684 | ||||||||||||
Provision for credit losses accounting conformity(c) |
1,976 | | | 1,976 | ||||||||||||
Income/(loss) before income tax expense/(benefit) and
extraordinary gain |
(2,187 | ) | | 478 | (1,709 | ) | ||||||||||
Income tax expense/(benefit) |
(2,133 | ) | | 478 | (1,655 | ) | ||||||||||
Income/(loss) before extraordinary gain |
(54 | ) | | | (54 | ) | ||||||||||
Extraordinary gain |
581 | | | 581 | ||||||||||||
Net income |
$ | 527 | $ | | $ | | $ | 527 | ||||||||
Diluted earnings (loss) per share(a)(b) |
$ | (0.08 | ) | $ | | $ | | $ | (0.08 | ) | ||||||
Return on assets(b) |
(0.01 | )% | NM | NM | (0.01 | )% | ||||||||||
Overhead ratio |
76 | NM | NM | 69 | ||||||||||||
16
Nine months ended September 30, 2009 | ||||||||||||||||
Reported | Credit | Fully tax-equivalent | Managed | |||||||||||||
(in millions, except per share and ratios) | results | card(d) | adjustments | basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 5,171 | $ | | $ | | $ | 5,171 | ||||||||
Principal transactions |
8,958 | | | 8,958 | ||||||||||||
Lending- and deposit-related fees |
5,280 | | | 5,280 | ||||||||||||
Asset management, administration and commissions |
9,179 | | | 9,179 | ||||||||||||
Securities gains |
729 | | | 729 | ||||||||||||
Mortgage fees and related income |
3,228 | | | 3,228 | ||||||||||||
Credit card income |
5,266 | (1,119 | ) | | 4,147 | |||||||||||
Other income |
685 | | 1,043 | 1,728 | ||||||||||||
Noninterest revenue |
38,496 | (1,119 | ) | 1,043 | 38,420 | |||||||||||
Net interest income |
38,774 | 5,945 | 272 | 44,991 | ||||||||||||
Total net revenue |
77,270 | 4,826 | 1,315 | 83,411 | ||||||||||||
Noninterest expense |
40,348 | | | 40,348 | ||||||||||||
Pre-provision profit |
36,922 | 4,826 | 1,315 | 43,063 | ||||||||||||
Provision for credit losses |
24,731 | 4,826 | | 29,557 | ||||||||||||
Income before income tax expense and extraordinary gain |
12,191 | | 1,315 | 13,506 | ||||||||||||
Income tax expense |
3,817 | | 1,315 | 5,132 | ||||||||||||
Income before extraordinary gain |
8,374 | | | 8,374 | ||||||||||||
Extraordinary gain |
76 | | | 76 | ||||||||||||
Net income |
$ | 8,450 | $ | | $ | | $ | 8,450 | ||||||||
Diluted earnings per share(a)(b) |
$ | 1.50 | $ | | $ | | $ | 1.50 | ||||||||
Return on assets(b) |
0.55 | % | NM | NM | 0.53 | % | ||||||||||
Overhead ratio |
52 | NM | NM | 48 | ||||||||||||
Nine months ended September 30, 2008 | ||||||||||||||||
Reported | Credit | Fully tax-equivalent | Managed | |||||||||||||
(in millions, except per share and ratios) | results | card(d) | adjustments | basis | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 4,144 | $ | | $ | | $ | 4,144 | ||||||||
Principal transactions |
(2,814 | ) | | | (2,814 | ) | ||||||||||
Lending- and deposit-related fees |
3,312 | | | 3,312 | ||||||||||||
Asset management, administration and commissions |
10,709 | | | 10,709 | ||||||||||||
Securities gains |
1,104 | | | 1,104 | ||||||||||||
Mortgage fees and related income |
1,678 | | | 1,678 | ||||||||||||
Credit card income |
5,370 | (2,623 | ) | | 2,747 | |||||||||||
Other income |
1,576 | | 773 | 2,349 | ||||||||||||
Noninterest revenue |
25,079 | (2,623 | ) | 773 | 23,229 | |||||||||||
Net interest income |
24,947 | 5,007 | 481 | 30,435 | ||||||||||||
Total net revenue |
50,026 | 2,384 | 1,254 | 53,664 | ||||||||||||
Noninterest expense |
32,245 | | | 32,245 | ||||||||||||
Pre-provision profit |
17,781 | 2,384 | 1,254 | 21,419 | ||||||||||||
Provision for credit losses |
11,690 | 2,384 | | 14,074 | ||||||||||||
Provision for credit losses accounting conformity(c) |
1,976 | | | 1,976 | ||||||||||||
Income before income tax expense/(benefit) and extraordinary gain |
4,115 | | 1,254 | 5,369 | ||||||||||||
Income tax expense/(benefit) |
(207 | ) | | 1,254 | 1,047 | |||||||||||
Income before extraordinary gain |
4,322 | | | 4,322 | ||||||||||||
Extraordinary gain |
581 | | | 581 | ||||||||||||
Net income |
$ | 4,903 | $ | | $ | | $ | 4,903 | ||||||||
Diluted earnings per share(a)(b) |
$ | 1.13 | $ | | $ | | $ | 1.13 | ||||||||
Return on assets(b) |
0.35 | % | NM | NM | 0.33 | % | ||||||||||
Overhead ratio |
64 | NM | NM | 60 | ||||||||||||
(a) | Effective January 1, 2009, the Firm implemented new FASB guidance for participating securities. Accordingly, prior-period amounts have been revised. For further discussion of the guidance, see Note 21 on pages 166-167 of this Form 10-Q. | |
(b) | Based on income/(loss) before extraordinary gain. | |
(c) | The third quarter of 2008 included an accounting conformity loan loss reserve provision related to the acquisition of Washington Mutuals banking operations. | |
(d) | See pages 33-36 of this Form 10-Q for a discussion of the effect of credit card securitizations on CS. |
17
Three months ended September 30, | 2009 | 2008 | ||||||||||||||||||||||
(in millions) | Reported | Securitized | Managed | Reported | Securitized | Managed | ||||||||||||||||||
Loans Period-end |
$ | 653,144 | $ | 87,028 | $ | 740,172 | $ | 761,381 | $ | 93,664 | $ | 855,045 | ||||||||||||
Total assets average |
1,999,176 | 82,779 | 2,081,955 | 1,756,359 | 75,712 | 1,832,071 | ||||||||||||||||||
Nine months ended September 30, | 2009 | 2008 | ||||||||||||||||||||||
(in millions) | Reported | Securitized | Managed | Reported | Securitized | Managed | ||||||||||||||||||
Loans Period-end |
$ | 653,144 | $ | 87,028 | $ | 740,172 | $ | 761,381 | $ | 93,664 | $ | 855,045 | ||||||||||||
Total assets average |
2,034,640 | 82,383 | 2,117,023 | 1,665,285 | 73,966 | 1,739,251 | ||||||||||||||||||
Three months ended | Nine months ended September 30, | |||||||||||||||||||||||||||
(in millions) | Sept. 30, 2009 | June 30, 2009 | March 31, 2009 | Dec. 31, 2008 | Sept. 30, 2008 | 2009 | 2008 | |||||||||||||||||||||
Common stockholders equity |
$ | 149,468 | $ | 140,865 | $ | 136,493 | $ | 138,757 | $ | 126,640 | $ | 142,322 | $ | 125,878 | ||||||||||||||
Less: Goodwill |
48,328 | 48,273 | 48,071 | 46,838 | 45,947 | 48,225 | 45,809 | |||||||||||||||||||||
Less: Certain
identifiable
intangible assets |
4,984 | 5,218 | 5,443 | 5,586 | 5,512 | 5,214 | 5,845 | |||||||||||||||||||||
Add: Deferred
tax liabilities(a) |
2,531 | 2,518 | 2,609 | 2,547 | 2,378 | 2,552 | 2,309 | |||||||||||||||||||||
Tangible common
equity (TCE) |
$ | 98,687 | $ | 89,892 | $ | 85,588 | $ | 88,880 | $ | 77,559 | $ | 91,435 | $ | 76,533 | ||||||||||||||
(a) | Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in non-taxable transactions, which are netted against goodwill and other intangibles when calculating TCE. |
Three months ended June 30, 2009 | ||||||||
Excluding the | ||||||||
(in millions, except ratios) | As reported | TARP redemption | ||||||
Return on equity |
||||||||
Net income |
$ | 2,721 | $ | 2,721 | ||||
Less: Preferred stock dividends |
473 | 473 | ||||||
Less: Accelerated amortization from redemption of preferred stock issued to
the U.S. Treasury |
1,112 | | ||||||
Net income applicable to common equity |
$ | 1,136 | $ | 2,248 | ||||
Average common stockholders equity |
$ | 140,865 | $ | 140,865 | ||||
ROE |
3 | % | 6 | % | ||||
18
Three months ended June 30, 2009 | Nine months ended September 30, 2009 | |||||||||||||||
Effect of | Effect of | |||||||||||||||
(in millions, except per share) | As reported | TARP redemption | As reported | TARP redemption | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Net income |
$ | 2,721 | $ | | $ | 8,450 | $ | | ||||||||
Less: Preferred stock dividends |
473 | | 1,165 | | ||||||||||||
Less: Accelerated
amortization from redemption
of preferred stock issued to
the U.S. Treasury |
1,112 | 1,112 | 1,112 | 1,112 | ||||||||||||
Net income applicable to
common equity |
$ | 1,136 | $ | (1,112 | ) | $ | 6,173 | $ | (1,112 | ) | ||||||
Less: Dividends and
undistributed earnings
allocated to participating
securities |
64 | (64 | ) | 348 | (64 | ) | ||||||||||
Net income applicable to
common stockholders |
$ | 1,072 | $ | (1,048 | ) | $ | 5,825 | $ | (1,048 | ) | ||||||
Total weighted average diluted
shares outstanding |
3,824.1 | 3,824.1 | 3,848.3 | 3,848.3 | ||||||||||||
Net income per share |
$ | 0.28 | $ | (0.27 | ) | $ | 1.51 | $ | (0.27 | ) | ||||||
19
Three months ended | Return | ||||||||||||||||||||||||||||||||||||||||||||
September 30, | Total net revenue | Noninterest expense | Net income/(loss) | on equity | |||||||||||||||||||||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | 2009 | 2008 | Change | 2009 | 2008 | ||||||||||||||||||||||||||||||||||
Investment Bank(c) |
$ | 7,508 | $ | 4,066 | 85 | % | $ | 4,274 | $ | 3,816 | 12 | % | $ | 1,921 | $ | 882 | 118 | % | 23 | % | 13 | % | |||||||||||||||||||||||
Retail Financial Services |
8,218 | 4,963 | 66 | 4,196 | 2,779 | 51 | 7 | 64 | (89 | ) | | 1 | |||||||||||||||||||||||||||||||||
Card Services |
5,159 | 3,887 | 33 | 1,306 | 1,194 | 9 | (700 | ) | 292 | NM | (19 | ) | 8 | ||||||||||||||||||||||||||||||||
Commercial Banking |
1,459 | 1,125 | 30 | 545 | 486 | 12 | 341 | 312 | 9 | 17 | 18 | ||||||||||||||||||||||||||||||||||
Treasury & Securities Services |
1,788 | 1,953 | (8 | ) | 1,280 | 1,339 | (4 | ) | 302 | 406 | (26 | ) | 24 | 46 | |||||||||||||||||||||||||||||||
Asset Management |
2,085 | 1,961 | 6 | 1,351 | 1,362 | (1 | ) | 430 | 351 | 23 | 24 | 25 | |||||||||||||||||||||||||||||||||
Corporate/Private Equity(c) |
2,563 | (1,867 | ) | NM | 503 | 161 | 212 | 1,287 | (1,780 | ) | NM | NM | NM | ||||||||||||||||||||||||||||||||
Total |
$ | 28,780 | $ | 16,088 | 79 | % | $ | 13,455 | $ | 11,137 | 21 | % | $ | 3,588 | $ | 527 | NM | 9 | % | 1 | % | ||||||||||||||||||||||||
Nine months ended | Return | |||||||||||||||||||||||||||||||||||||||||||
September 30, | Total net revenue | Noninterest expense | Net income/(loss) | on equity | ||||||||||||||||||||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | 2009 | 2008 | Change | 2009 | 2008 | |||||||||||||||||||||||||||||||||
Investment Bank(c) |
$ | 23,180 | $ | 12,607 | 84 | % | $ | 13,115 | $ | 11,103 | 18 | % | $ | 4,998 | $ | 1,189 | 320 | % | 20 | % | 7 | % | ||||||||||||||||||||||
Retail Financial Services |
25,023 | 14,836 | 69 | 12,446 | 8,031 | 55 | 496 | 256 | 94 | 3 | 2 | |||||||||||||||||||||||||||||||||
Card Services |
15,156 | 11,566 | 31 | 3,985 | 3,651 | 9 | (1,919 | ) | 1,151 | NM | (17 | ) | 11 | |||||||||||||||||||||||||||||||
Commercial Banking |
4,314 | 3,298 | 31 | 1,633 | 1,447 | 13 | 1,047 | 959 | 9 | 17 | 18 | |||||||||||||||||||||||||||||||||
Treasury & Securities Services |
5,509 | 5,885 | (6 | ) | 3,887 | 3,884 | | 989 | 1,234 | (20 | ) | 26 | 47 | |||||||||||||||||||||||||||||||
Asset Management |
5,770 | 5,926 | (3 | ) | 4,003 | 4,085 | (2 | ) | 1,006 | 1,102 | (9 | ) | 19 | 28 | ||||||||||||||||||||||||||||||
Corporate/Private Equity(c) |
4,459 | (454 | ) | NM | 1,279 | 44 | NM | 1,833 | (988 | ) | NM | NM | NM | |||||||||||||||||||||||||||||||
Total |
$ | 83,411 | $ | 53,664 | 55 | % | $ | 40,348 | $ | 32,245 | 25 | % | $ | 8,450 | $ | 4,903 | 72 | 6 | % | 5 | % | |||||||||||||||||||||||
(a) | Represents reported results on a fully tax-equivalent basis, excluding the impact of credit card securitizations. | |
(b) | On September 25, 2008, JPMorgan Chase acquired the banking operations of Washington Mutual Bank. On May 30, 2008, the Bear Stearns merger was consummated. Each of these transactions was accounted for as a purchase, and their respective results of operations are included in the Firms results from each respective transaction date. For additional information on these transactions, see Note 2 on pages 123-127 of JPMorgan Chases 2008 Annual Report and Note 2 on pages 102-106 of this Form 10-Q. | |
(c) | In the second quarter of 2009, IB began reporting credit reimbursement from TSS as a component of total net revenue, whereas TSS continues to report its credit reimbursement to IB as a separate line item on its income statement (not part of total net revenue). Corporate/Private Equity includes an adjustment to offset IBs inclusion of the credit reimbursement in total net revenue. Prior periods have been revised for IB and Corporate/Private Equity to reflect this presentation. |
20
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Investment banking fees |
$ | 1,658 | $ | 1,593 | 4 | % | $ | 5,277 | $ | 4,534 | 16 | % | ||||||||||||
Principal transactions |
2,714 | (922 | ) | NM | 8,070 | (882 | ) | NM | ||||||||||||||||
Lending- and deposit-related fees |
185 | 118 | 57 | 490 | 325 | 51 | ||||||||||||||||||
Asset management, administration and
commissions |
633 | 847 | (25 | ) | 2,042 | 2,300 | (11 | ) | ||||||||||||||||
All other income(a) |
63 | (248 | ) | NM | (101 | ) | (480 | ) | 79 | |||||||||||||||
Noninterest revenue |
5,253 | 1,388 | 278 | 15,778 | 5,797 | 172 | ||||||||||||||||||
Net interest income(b) |
2,255 | 2,678 | (16 | ) | 7,402 | 6,810 | 9 | |||||||||||||||||
Total net revenue(c) |
7,508 | 4,066 | 85 | 23,180 | 12,607 | 84 | ||||||||||||||||||
Provision for credit losses |
379 | 234 | 62 | 2,460 | 1,250 | 97 | ||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
2,778 | 2,162 | 28 | 8,785 | 6,535 | 34 | ||||||||||||||||||
Noncompensation expense |
1,496 | 1,654 | (10 | ) | 4,330 | 4,568 | (5 | ) | ||||||||||||||||
Total noninterest expense |
4,274 | 3,816 | 12 | 13,115 | 11,103 | 18 | ||||||||||||||||||
Income before income tax expense/(benefit) |
2,855 | 16 | NM | 7,605 | 254 | NM | ||||||||||||||||||
Income tax expense/(benefit)(d) |
934 | (866 | ) | NM | 2,607 | (935 | ) | NM | ||||||||||||||||
Net income |
$ | 1,921 | $ | 882 | 118 | $ | 4,998 | $ | 1,189 | 320 | ||||||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
23 | % | 13 | % | 20 | % | 7 | % | ||||||||||||||||
ROA |
1.12 | 0.39 | 0.94 | 0.19 | ||||||||||||||||||||
Overhead ratio |
57 | 94 | 57 | 88 | ||||||||||||||||||||
Compensation expense as a percentage
of total net revenue |
37 | 53 | 38 | 52 | ||||||||||||||||||||
Revenue by business |
||||||||||||||||||||||||
Investment banking fees: |
||||||||||||||||||||||||
Advisory |
$ | 384 | $ | 576 | (33 | ) | $ | 1,256 | $ | 1,429 | (12 | ) | ||||||||||||
Equity underwriting |
681 | 518 | 31 | 2,092 | 1,419 | 47 | ||||||||||||||||||
Debt underwriting |
593 | 499 | 19 | 1,929 | 1,686 | 14 | ||||||||||||||||||
Total investment banking fees |
1,658 | 1,593 | 4 | 5,277 | 4,534 | 16 | ||||||||||||||||||
Fixed income markets |
5,011 | 815 | NM | 14,829 | 3,628 | 309 | ||||||||||||||||||
Equity markets |
941 | 1,650 | (43 | ) | 3,422 | 3,705 | (8 | ) | ||||||||||||||||
Credit portfolio |
(102 | ) | 8 | NM | (348 | ) | 740 | NM | ||||||||||||||||
Total net revenue |
$ | 7,508 | $ | 4,066 | 85 | $ | 23,180 | $ | 12,607 | 84 | ||||||||||||||
Revenue by region |
||||||||||||||||||||||||
Americas |
$ | 3,913 | $ | 1,072 | 265 | $ | 12,890 | $ | 4,813 | 168 | ||||||||||||||
Europe/Middle East/Africa |
2,855 | 2,517 | 13 | 7,685 | 5,684 | 35 | ||||||||||||||||||
Asia/Pacific |
740 | 477 | 55 | 2,605 | 2,110 | 23 | ||||||||||||||||||
Total net revenue |
$ | 7,508 | $ | 4,066 | 85 | $ | 23,180 | $ | 12,607 | 84 | ||||||||||||||
(a) | TSS was charged a credit reimbursement related to certain exposures managed within IB credit portfolio on behalf of clients shared with TSS. IB recognizes this credit reimbursement in its credit portfolio business in All other income. Prior periods have been revised to conform to the current presentation. | |
(b) | The decrease in net interest income in the third quarter was due to a lower amount of interest-earning assets, while the increase in year-to-date 2009 was driven by higher spreads across several fixed income trading businesses, partially offset by lower balances. | |
(c) | Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $371 million and $427 million for the quarters ended September 30, 2009 and 2008, respectively, and $1.1 billion for both year-to-date 2009 and 2008. | |
(d) | The income tax benefit in the third quarter and year-to-date 2008 was predominantly the result of reduced deferred tax liabilities on overseas earnings. |
21
22
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except headcount and ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained(a) |
$ | 55,703 | $ | 73,347 | (24 | )% | $ | 55,703 | $ | 73,347 | (24 | )% | ||||||||||||
Loans held-for-sale and loans at fair value |
4,582 | 16,667 | (73 | ) | 4,582 | 16,667 | (73 | ) | ||||||||||||||||
Total loans |
60,285 | 90,014 | (33 | ) | 60,285 | 90,014 | (33 | ) | ||||||||||||||||
Equity |
33,000 | 33,000 | | 33,000 | 33,000 | | ||||||||||||||||||
Selected balance sheet data (average) |
||||||||||||||||||||||||
Total assets |
$ | 678,796 | $ | 890,040 | (24 | ) | $ | 707,396 | $ | 820,497 | (14 | ) | ||||||||||||
Trading assets debt and equity instruments |
270,695 | 360,821 | (25 | ) | 269,668 | 365,802 | (26 | ) | ||||||||||||||||
Trading assets derivative receivables |
86,651 | 105,462 | (18 | ) | 103,929 | 98,390 | 6 | |||||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained(a) |
61,269 | 69,022 | (11 | ) | 66,479 | 73,107 | (9 | ) | ||||||||||||||||
Loans held-for-sale and loans at fair value |
4,981 | 17,612 | (72 | ) | 8,745 | 19,215 | (54 | ) | ||||||||||||||||
Total loans |
66,250 | 86,634 | (24 | ) | 75,224 | 92,322 | (19 | ) | ||||||||||||||||
Adjusted assets(b) |
515,718 | 694,459 | (26 | ) | 545,235 | 677,945 | (20 | ) | ||||||||||||||||
Equity |
33,000 | 26,000 | 27 | 33,000 | 23,781 | 39 | ||||||||||||||||||
Headcount |
24,828 | 30,993 | (20 | ) | 24,828 | 30,993 | (20 | ) | ||||||||||||||||
Credit data and quality statistics |
||||||||||||||||||||||||
Net charge-offs |
$ | 750 | $ | 13 | NM | $ | 1,219 | $ | 18 | NM | ||||||||||||||
Nonperforming assets: |
||||||||||||||||||||||||
Nonperforming loans: |
||||||||||||||||||||||||
Nonperforming loans retained(a)(c) |
4,782 | 404 | NM | 4,782 | 404 | NM | ||||||||||||||||||
Nonperforming loans held-for-sale and
loans at fair value |
128 | 32 | 300 | 128 | 32 | 300 | ||||||||||||||||||
Total nonperforming loans |
4,910 | 436 | NM | 4,910 | 436 | NM | ||||||||||||||||||
Derivative receivables |
624 | 34 | NM | 624 | 34 | NM | ||||||||||||||||||
Assets acquired in loan satisfactions |
248 | 113 | 119 | 248 | 113 | 119 | ||||||||||||||||||
Total nonperforming assets |
5,782 | 583 | NM | 5,782 | 583 | NM | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Allowance for loan losses |
4,703 | 2,654 | 77 | 4,703 | 2,654 | 77 | ||||||||||||||||||
Allowance for lending-related
commitments |
401 | 463 | (13 | ) | 401 | 463 | (13 | ) | ||||||||||||||||
Total allowance for credit losses |
5,104 | 3,117 | 64 | 5,104 | 3,117 | 64 | ||||||||||||||||||
Net charge-off rate(a)(d) |
4.86 | % | 0.07 | % | 2.45 | % | 0.03 | % | ||||||||||||||||
Allowance for loan losses to period-end loans
retained(a)(d) |
8.44 | 3.62 | 8.44 | 3.62 | ||||||||||||||||||||
Allowance for loan losses to average loans
retained(a)(d) |
7.68 | 3.85 | (i) | 7.07 | 3.63 | (i) | ||||||||||||||||||
Allowance for loan losses to nonperforming
loans retained (c) |
98 | 657 | 98 | 657 | ||||||||||||||||||||
Nonperforming loans to total period-end loans |
8.14 | 0.48 | 8.14 | 0.48 | ||||||||||||||||||||
Nonperforming loans to total average loans |
7.41 | 0.50 | 6.53 | 0.47 | ||||||||||||||||||||
Market risk-average trading and credit
portfolio VaR - 99% confidence
level(e) |
||||||||||||||||||||||||
Trading activities: |
||||||||||||||||||||||||
Fixed income |
$ | 243 | $ | 183 | 33 | $ | 237 | $ | 150 | 58 | ||||||||||||||
Foreign exchange |
30 | 20 | 50 | 32 | 27 | 19 | ||||||||||||||||||
Equities |
28 | 80 | (65 | ) | 88 | 47 | 87 | |||||||||||||||||
Commodities and other |
38 | 41 | (7 | ) | 34 | 33 | 3 | |||||||||||||||||
Diversification(f) |
(134 | ) | (104 | ) | (29 | ) | (144 | ) | (95 | ) | (52 | ) | ||||||||||||
Total trading VaR(g) |
205 | 220 | (7 | ) | 247 | 162 | 52 | |||||||||||||||||
Credit portfolio VaR(h) |
50 | 47 | 6 | 120 | 38 | 216 | ||||||||||||||||||
Diversification(f) |
(49 | ) | (49 | ) | | (99 | ) | (39 | ) | (154 | ) | |||||||||||||
Total trading and credit portfolio VaR |
$ | 206 | $ | 218 | (6 | ) | $ | 268 | $ | 161 | 66 | |||||||||||||
(a) | Loans retained included credit portfolio loans, leveraged leases and other accrual loans, and excluded loans held-for-sale and loans accounted for at fair value. |
23
(b) | Adjusted assets, a non-GAAP financial measure, equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated variable interest entities (VIEs); (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; (5) securities received as collateral; and (6) investments purchased under the Asset-Backed Commercial Paper Money Market Mutual Fund Liquidity Facility (AML Facility). The amount of adjusted assets is presented to assist the reader in comparing IBs asset and capital levels to other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a companys capital adequacy. IB believes an adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry. | |
(c) | Allowance for loan losses of $1.8 billion and $72 million were held against these nonperforming loans at September 30, 2009 and 2008, respectively. Nonperforming loans excluded distressed loans held-for-sale that were purchased as part of IBs proprietary activities. | |
(d) | Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratio and net charge-off rate. | |
(e) | Results for year-to-date 2008 include four months of the combined Firms (JPMorgan Chase & Co.s and Bear Stearns) results and five months of heritage JPMorgan Chase & Co results. For a more complete description of value-at-risk, see pages 84-89 of this Form 10-Q. | |
(f) | Average VaRs were less than the sum of the VaRs of their market risk components, which was due to risk offsets resulting from portfolio diversification. The diversification effect reflected the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is usually less than the sum of the risks of the positions themselves. | |
(g) | Trading VaR includes predominantly all trading activities in IB. Trading VaR does not include VaR related to held-for-sale funded loans and unfunded commitments, nor the debit valuation adjustments (DVA) taken on derivative and structured liabilities to reflect the credit quality of the Firm. See the DVA Sensitivity table on page 89 of this Form 10-Q for further details. Trading VaR also does not include the MSR portfolio or VaR related to other corporate functions, such as Corporate/Private Equity. Beginning in the fourth quarter of 2008, trading VaR includes the estimated credit spread sensitivity of certain mortgage products. | |
(h) | Includes VaR on derivative credit valuation adjustments (CVA), hedges of the CVA and mark-to-market hedges of the retained loan portfolio, which were all reported in principal transactions revenue. This VaR does not include the retained loan portfolio. | |
(i) | Excluding the impact of a loan originated in March 2008 to Bear Stearns, the adjusted ratio would be 3.76% for year-to-date 2008. The average balance of the loan extended to Bear Stearns was $2.6 billion for year-to-date 2008. |
Nine months ended September 30, 2009 | Full-year 2008 | |||||||||||||||
Market shares and rankings(a) | Market Share | Rankings | Market Share | Rankings | ||||||||||||
Global debt, equity and equity-related |
10 | % | #1 | 9 | % | #1 | ||||||||||
Global syndicated loans |
9 | #1 | 11 | #1 | ||||||||||||
Global long-term debt(b) |
9 | #1 | 9 | #3 | ||||||||||||
Global equity and equity-related(c) |
15 | #1 | 10 | #1 | ||||||||||||
Global announced M&A(d) |
25 | #4 | 28 | #2 | ||||||||||||
U.S. debt, equity and equity-related |
15 | #1 | 15 | #2 | ||||||||||||
U.S. syndicated loans |
23 | #1 | 25 | #1 | ||||||||||||
U.S. long-term debt(b) |
14 | #1 | 15 | #2 | ||||||||||||
U.S. equity and equity-related(c) |
18 | #1 | 11 | #1 | ||||||||||||
U.S. announced M&A(d) |
33 | #4 | 35 | #2 | ||||||||||||
(a) | Source: Thomson Reuters. Full-year 2008 results are pro forma for the Bear Stearns merger. | |
(b) | Includes asset-backed securities, mortgage-backed securities and municipal securities. | |
(c) | Includes rights offerings, and U.S.-domiciled equity and equity-related transactions. | |
(d) | Global announced M&A is based on rank value; all other rankings are based on proceeds, with full credit to each book manager/equal if joint. Because of joint assignments, market share of all participants will add up to more than 100%. Global and U.S. announced M&A market share and rankings for 2008 include transactions withdrawn since December 31, 2008. U.S. announced M&A represents any U.S. involvement ranking. |
24
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Lending- and deposit-related fees |
$ | 1,046 | $ | 538 | 94 | % | $ | 2,997 | $ | 1,496 | 100 | % | ||||||||||||
Asset management, administration
and commissions |
408 | 346 | 18 | 1,268 | 1,098 | 15 | ||||||||||||||||||
Mortgage fees and related income |
873 | 438 | 99 | 3,313 | 1,659 | 100 | ||||||||||||||||||
Credit card income |
416 | 204 | 104 | 1,194 | 572 | 109 | ||||||||||||||||||
Other income |
321 | 206 | 56 | 829 | 556 | 49 | ||||||||||||||||||
Noninterest revenue |
3,064 | 1,732 | 77 | 9,601 | 5,381 | 78 | ||||||||||||||||||
Net interest income |
5,154 | 3,231 | 60 | 15,422 | 9,455 | 63 | ||||||||||||||||||
Total net revenue |
8,218 | 4,963 | 66 | 25,023 | 14,836 | 69 | ||||||||||||||||||
Provision for credit losses |
3,988 | 2,056 | 94 | 11,711 | 6,329 | 85 | ||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
1,728 | 1,120 | 54 | 4,990 | 3,464 | 44 | ||||||||||||||||||
Noncompensation expense |
2,385 | 1,559 | 53 | 7,207 | 4,267 | 69 | ||||||||||||||||||
Amortization of intangibles |
83 | 100 | (17 | ) | 249 | 300 | (17 | ) | ||||||||||||||||
Total noninterest expense |
4,196 | 2,779 | 51 | 12,446 | 8,031 | 55 | ||||||||||||||||||
Income before income tax expense |
34 | 128 | (73 | ) | 866 | 476 | 82 | |||||||||||||||||
Income tax expense |
27 | 64 | (58 | ) | 370 | 220 | 68 | |||||||||||||||||
Net income |
$ | 7 | $ | 64 | (89 | ) | $ | 496 | $ | 256 | 94 | |||||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
| % | 1 | % | 3 | % | 2 | % | ||||||||||||||||
Overhead ratio |
51 | 56 | 50 | 54 | ||||||||||||||||||||
Overhead ratio excluding core
deposit
intangibles(a) |
50 | 54 | 49 | 52 | ||||||||||||||||||||
(a) | Retail Financial Services uses the overhead ratio (excluding the amortization of core deposit intangibles (CDI)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation results in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excludes Retail Bankings core deposit intangible amortization expense, related to the 2006 Bank of New York transaction and the 2004 Bank One merger, of $83 million and $99 million for the quarters ended September 30, 2009 and 2008, respectively, and $248 million and $297 million for year-to-date September 30, 2009 and 2008, respectively. |
25
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except headcount and ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||
Assets |
$ | 397,673 | $ | 426,435 | (7 | )% | $ | 397,673 | $ | 426,435 | (7 | )% | ||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained |
346,765 | 371,153 | (7 | ) | 346,765 | 371,153 | (7 | ) | ||||||||||||||||
Loans held-for-sale and loans at fair value(a) |
14,303 | 10,223 | 40 | 14,303 | 10,223 | 40 | ||||||||||||||||||
Total loans |
361,068 | 381,376 | (5 | ) | 361,068 | 381,376 | (5 | ) | ||||||||||||||||
Deposits |
361,046 | 353,660 | 2 | 361,046 | 353,660 | 2 | ||||||||||||||||||
Equity |
25,000 | 25,000 | | 25,000 | 25,000 | | ||||||||||||||||||
Selected balance sheet data (average) |
||||||||||||||||||||||||
Assets |
$ | 401,620 | $ | 265,367 | 51 | $ | 411,693 | $ | 264,400 | 56 | ||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained |
349,762 | 222,640 | 57 | 358,623 | 219,464 | 63 | ||||||||||||||||||
Loans held-for-sale and loans at fair value(a) |
19,025 | 16,037 | 19 | 18,208 | 18,116 | 1 | ||||||||||||||||||
Total loans |
368,787 | 238,677 | 55 | 376,831 | 237,580 | 59 | ||||||||||||||||||
Deposits |
366,944 | 222,180 | 65 | 371,482 | 224,731 | 65 | ||||||||||||||||||
Equity |
25,000 | 17,000 | 47 | 25,000 | 17,000 | 47 | ||||||||||||||||||
Headcount |
106,951 | 101,826 | 5 | 106,951 | 101,826 | 5 | ||||||||||||||||||
26
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Credit data and quality statistics |
||||||||||||||||||||||||
Net charge-offs |
$ | 2,550 | $ | 1,326 | 92 | $ | 7,375 | $ | 3,176 | 132 | ||||||||||||||
Nonperforming loans: |
||||||||||||||||||||||||
Nonperforming loans retained |
10,091 | 5,517 | 83 | 10,091 | 5,517 | 83 | ||||||||||||||||||
Nonperforming loans held-for-sale and loans
at fair value |
242 | 207 | 17 | 242 | 207 | 17 | ||||||||||||||||||
Total nonperforming loans(b)(c)(d) |
10,333 | 5,724 | 81 | 10,333 | 5,724 | 81 | ||||||||||||||||||
Nonperforming assets(b)(c)(d) |
11,883 | 8,085 | 47 | 11,883 | 8,085 | 47 | ||||||||||||||||||
Allowance for loan losses |
13,286 | 7,517 | 77 | 13,286 | 7,517 | 77 | ||||||||||||||||||
Net charge-off rate(e) |
2.89 | % | 2.37 | % | 2.75 | % | 1.93 | % | ||||||||||||||||
Net charge-off rate excluding purchased
credit-impaired loans(e)(f) |
3.81 | 2.37 | 3.62 | 1.93 | ||||||||||||||||||||
Allowance for loan losses to ending loans
retained(e) |
3.83 | 2.03 | 3.83 | 2.03 | ||||||||||||||||||||
Allowance for loan losses to ending loans
retained excluding purchased credit-impaired
loans(e)(f) |
4.63 | 2.56 | 4.63 | 2.56 | ||||||||||||||||||||
Allowance for loan losses to nonperforming loans retained(b)(e)(f) |
121 | 136 | 121 | 136 | ||||||||||||||||||||
Nonperforming loans to total loans |
2.86 | 1.50 | 2.86 | 1.50 | ||||||||||||||||||||
Nonperforming loans to total loans excluding
purchased credit-impaired loans(b) |
3.72 | 1.88 | 3.72 | 1.88 | ||||||||||||||||||||
(a) | Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled $12.8 billion and $8.6 billion at September 30, 2009 and 2008, respectively. Average balances of these loans totaled $17.7 billion and $14.5 billion for the quarters ended September 30, 2009 and 2008, respectively, and $15.8 billion and $14.9 billion for year-to-date 2009 and 2008, respectively. | |
(b) | Excludes purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans are accounted for on a pool basis, and the pools are considered to be performing. | |
(c) | Certain of these loans are classified as trading assets on the Consolidated Balance Sheets. | |
(d) | At September 30, 2009 and 2008, nonperforming loans and assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.0 billion and $1.4 billion, respectively; (2) real estate owned insured by U.S. government agencies of $579 million and $370 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $405 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(e) | Loans held-for-sale and loans accounted for at fair value were excluded when calculating the allowance coverage ratio and the net charge-off rate. | |
(f) | Excludes the impact of purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated managements estimate, as of that date, of credit losses over the remaining life of the portfolio. During the third quarter of 2009, an allowance for loan losses of $1.1 billion was recorded for these loans. To date, no charge-offs have been recorded for these loans. |
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Noninterest revenue |
$ | 1,844 | $ | 1,089 | 69 | % | $ | 5,365 | $ | 3,117 | 72 | % | ||||||||||||
Net interest income |
2,732 | 1,756 | 56 | 8,065 | 4,972 | 62 | ||||||||||||||||||
Total net revenue |
4,576 | 2,845 | 61 | 13,430 | 8,089 | 66 | ||||||||||||||||||
Provision for credit losses |
208 | 70 | 197 | 894 | 181 | 394 | ||||||||||||||||||
Noninterest expense |
2,646 | 1,580 | 67 | 7,783 | 4,699 | 66 | ||||||||||||||||||
Income before income tax expense |
1,722 | 1,195 | 44 | 4,753 | 3,209 | 48 | ||||||||||||||||||
Net income |
$ | 1,043 | $ | 723 | 44 | $ | 2,876 | $ | 1,942 | 48 | ||||||||||||||
Overhead ratio |
58 | % | 56 | % | 58 | % | 58 | % | ||||||||||||||||
Overhead ratio excluding core
deposit
intangibles(a) |
56 | 52 | 56 | 54 | ||||||||||||||||||||
(a) | Retail Banking uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation results in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excludes Retail Bankings CDI amortization expense, related to the 2006 Bank of New York transaction and the 2004 Bank One merger, of $83 million and $99 million for the quarters ended September 30, 2009 and 2008, respectively, and $248 million and $297 million for year-to-date 2009 and 2008, respectively. |
27
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in billions, except ratios and where otherwise noted) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Business metrics |
||||||||||||||||||||||||
Selected ending balances |
||||||||||||||||||||||||
Business banking origination volume |
$ | 0.5 | $ | 1.2 | (58 | )% | $ | 1.6 | $ | 4.7 | (66 | )% | ||||||||||||
End-of-period loans owned |
17.4 | 18.6 | (6 | ) | 17.4 | 18.6 | (6 | ) | ||||||||||||||||
End-of-period deposits: |
||||||||||||||||||||||||
Checking |
$ | 115.5 | $ | 106.7 | 8 | $ | 115.5 | $ | 106.7 | 8 | ||||||||||||||
Savings |
151.6 | 146.4 | 4 | 151.6 | 146.4 | 4 | ||||||||||||||||||
Time and other |
66.6 | 85.8 | (22 | ) | 66.6 | 85.8 | (22 | ) | ||||||||||||||||
Total end-of-period deposits |
333.7 | 338.9 | (2 | ) | 333.7 | 338.9 | (2 | ) | ||||||||||||||||
Average loans owned |
$ | 17.7 | $ | 16.6 | 7 | $ | 18.0 | $ | 16.2 | 11 | ||||||||||||||
Average deposits: |
||||||||||||||||||||||||
Checking |
$ | 114.0 | $ | 68.0 | 68 | $ | 112.6 | $ | 67.5 | 67 | ||||||||||||||
Savings |
151.2 | 105.4 | 43 | 150.1 | 103.9 | 44 | ||||||||||||||||||
Time and other |
74.4 | 36.7 | 103 | 81.8 | 41.3 | 98 | ||||||||||||||||||
Total average deposits |
339.6 | 210.1 | 62 | 344.5 | 212.7 | 62 | ||||||||||||||||||
Deposit margin |
2.99 | % | 3.06 | % | 2.92 | % | 2.86 | % | ||||||||||||||||
Average assets |
$ | 28.1 | $ | 25.6 | 10 | $ | 29.1 | $ | 25.6 | 14 | ||||||||||||||
Credit data and quality statistics
(in millions, except ratio) |
||||||||||||||||||||||||
Net charge-offs |
$ | 208 | $ | 68 | 206 | $ | 594 | $ | 178 | 234 | ||||||||||||||
Net charge-off rate |
4.66 | % | 1.63 | % | 4.41 | % | 1.47 | % | ||||||||||||||||
Nonperforming assets |
$ | 816 | $ | 380 | 115 | $ | 816 | $ | 380 | 115 | ||||||||||||||
Retail branch business metrics |
||||||||||||||||||||||||
Investment sales volume (in millions) |
$ | 6,243 | $ | 4,389 | 42 | $ | 15,933 | $ | 13,684 | 16 | ||||||||||||||
Number of: |
||||||||||||||||||||||||
Branches |
5,126 | 5,423 | (5 | ) | 5,126 | 5,423 | (5 | ) | ||||||||||||||||
ATMs |
15,038 | 14,389 | 5 | 15,038 | 14,389 | 5 | ||||||||||||||||||
Personal bankers |
16,941 | 15,491 | 9 | 16,941 | 15,491 | 9 | ||||||||||||||||||
Sales specialists |
5,530 | 5,899 | (6 | ) | 5,530 | 5,899 | (6 | ) | ||||||||||||||||
Active online customers (in thousands) |
13,852 | 11,682 | 19 | 13,852 | 11,682 | 19 | ||||||||||||||||||
Checking accounts (in thousands) |
25,546 | 24,490 | 4 | 25,546 | 24,490 | 4 | ||||||||||||||||||
28
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratio) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Noninterest revenue |
$ | 1,220 | $ | 643 | 90 | % | $ | 4,236 | $ | 2,264 | 87 | % | ||||||||||||
Net interest income |
2,422 | 1,475 | 64 | 7,357 | 4,483 | 64 | ||||||||||||||||||
Total net revenue |
3,642 | 2,118 | 72 | 11,593 | 6,747 | 72 | ||||||||||||||||||
Provision for credit losses |
3,780 | 1,986 | 90 | 10,817 | 6,148 | 76 | ||||||||||||||||||
Noninterest expense |
1,550 | 1,199 | 29 | 4,663 | 3,332 | 40 | ||||||||||||||||||
Income/(loss) before income tax expense |
(1,688 | ) | (1,067 | ) | (58 | ) | (3,887 | ) | (2,733 | ) | (42 | ) | ||||||||||||
Net income/(loss) |
$ | (1,036 | ) | $ | (659 | ) | (57 | ) | $ | (2,380 | ) | $ | (1,686 | ) | (41 | ) | ||||||||
Overhead ratio |
43 | % | 57 | % | 40 | % | 49 | % | ||||||||||||||||
29
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in billions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Business metrics |
||||||||||||||||||||||||
Selected ending balances |
||||||||||||||||||||||||
Loans excluding purchased credit-impaired
loans(a) |
||||||||||||||||||||||||
End-of-period loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 104.8 | $ | 116.8 | (10 | )% | $ | 104.8 | $ | 116.8 | (10 | )% | ||||||||||||
Prime mortgage |
60.1 | 63.0 | (5 | ) | 60.1 | 63.0 | (5 | ) | ||||||||||||||||
Subprime mortgage |
13.3 | 18.1 | (27 | ) | 13.3 | 18.1 | (27 | ) | ||||||||||||||||
Option ARMs |
8.9 | 19.0 | (53 | ) | 8.9 | 19.0 | (53 | ) | ||||||||||||||||
Student loans |
15.5 | 15.3 | 1 | 15.5 | 15.3 | 1 | ||||||||||||||||||
Auto loans |
44.3 | 43.3 | 2 | 44.3 | 43.3 | 2 | ||||||||||||||||||
Other |
0.8 | 1.0 | (20 | ) | 0.8 | 1.0 | (20 | ) | ||||||||||||||||
Total end-of-period loans |
$ | 247.7 | $ | 276.5 | (10 | ) | $ | 247.7 | $ | 276.5 | (10 | ) | ||||||||||||
Average loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 106.6 | $ | 94.8 | 12 | $ | 110.0 | $ | 95.0 | 16 | ||||||||||||||
Prime mortgage |
60.6 | 39.7 | 53 | 63.1 | 38.4 | 64 | ||||||||||||||||||
Subprime mortgage |
13.6 | 14.2 | (4 | ) | 14.3 | 15.1 | (5 | ) | ||||||||||||||||
Option ARMs |
8.9 | | NM | 8.9 | | NM | ||||||||||||||||||
Student loans |
15.2 | 14.1 | 8 | 16.3 | 12.9 | 26 | ||||||||||||||||||
Auto loans |
43.3 | 43.9 | (1 | ) | 43.0 | 44.0 | (2 | ) | ||||||||||||||||
Other |
0.9 | 0.9 | | 1.1 | 1.1 | | ||||||||||||||||||
Total average loans |
$ | 249.1 | $ | 207.6 | 20 | $ | 256.7 | $ | 206.5 | 24 | ||||||||||||||
Purchased credit-impaired loans(a) |
||||||||||||||||||||||||
End-of-period loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 27.1 | $ | 26.5 | 2 | $ | 27.1 | $ | 26.5 | 2 | ||||||||||||||
Prime mortgage |
20.2 | 24.7 | (18 | ) | 20.2 | 24.7 | (18 | ) | ||||||||||||||||
Subprime mortgage |
6.1 | 3.9 | 56 | 6.1 | 3.9 | 56 | ||||||||||||||||||
Option ARMs |
29.8 | 22.6 | 32 | 29.8 | 22.6 | 32 | ||||||||||||||||||
Total end-of-period loans |
$ | 83.2 | $ | 77.7 | 7 | $ | 83.2 | $ | 77.7 | 7 | ||||||||||||||
Average loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 27.4 | $ | | NM | $ | 27.9 | $ | | NM | ||||||||||||||
Prime mortgage |
20.5 | | NM | 21.1 | | NM | ||||||||||||||||||
Subprime mortgage |
6.2 | | NM | 6.5 | | NM | ||||||||||||||||||
Option ARMs |
30.2 | | NM | 30.8 | | NM | ||||||||||||||||||
Total average loans |
$ | 84.3 | $ | | NM | $ | 86.3 | $ | | NM | ||||||||||||||
Total consumer lending portfolio |
||||||||||||||||||||||||
End-of-period loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 131.9 | $ | 143.3 | (8 | ) | $ | 131.9 | $ | 143.3 | (8 | ) | ||||||||||||
Prime mortgage |
80.3 | 87.7 | (8 | ) | 80.3 | 87.7 | (8 | ) | ||||||||||||||||
Subprime mortgage |
19.4 | 22.0 | (12 | ) | 19.4 | 22.0 | (12 | ) | ||||||||||||||||
Option ARMs |
38.7 | 41.6 | (7 | ) | 38.7 | 41.6 | (7 | ) | ||||||||||||||||
Student loans |
15.5 | 15.3 | 1 | 15.5 | 15.3 | 1 | ||||||||||||||||||
Auto loans |
44.3 | 43.3 | 2 | 44.3 | 43.3 | 2 | ||||||||||||||||||
Other |
0.8 | 1.0 | (20 | ) | 0.8 | 1.0 | (20 | ) | ||||||||||||||||
Total end-of-period loans |
$ | 330.9 | $ | 354.2 | (7 | ) | $ | 330.9 | $ | 354.2 | (7 | ) | ||||||||||||
Average loans owned: |
||||||||||||||||||||||||
Home equity |
$ | 134.0 | $ | 94.8 | 41 | $ | 137.9 | $ | 95.0 | 45 | ||||||||||||||
Prime mortgage |
81.1 | 39.7 | 104 | 84.2 | 38.4 | 119 | ||||||||||||||||||
Subprime mortgage |
19.8 | 14.2 | 39 | 20.8 | 15.1 | 38 | ||||||||||||||||||
Option ARMs |
39.1 | | NM | 39.7 | | NM | ||||||||||||||||||
Student loans |
15.2 | 14.1 | 8 | 16.3 | 12.9 | 26 | ||||||||||||||||||
Auto loans |
43.3 | 43.9 | (1 | ) | 43.0 | 44.0 | (2 | ) | ||||||||||||||||
Other |
0.9 | 0.9 | | 1.1 | 1.1 | | ||||||||||||||||||
Total average loans owned(b) |
$ | 333.4 | $ | 207.6 | 61 | $ | 343.0 | $ | 206.5 | 66 | ||||||||||||||
(a) | Purchased credit-impaired loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chases acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated life of the loan when cash flows are reasonably estimable, even if the underlying loans are contractually past due. | |
(b) | Total average loans owned includes loans held-for-sale of $1.3 billion and $1.5 billion for the quarters ended September 30, 2009 and 2008, respectively; and $2.4 billion and $3.2 billion for year-to-date 2009 and 2008, respectively. |
30
Credit data and quality statistics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Net charge-offs excluding purchased
credit-impaired loans(a): |
||||||||||||||||||||||||
Home equity |
$ | 1,142 | $ | 663 | 72 | % | $ | 3,505 | $ | 1,621 | 116 | % | ||||||||||||
Prime mortgage |
525 | 177 | 197 | 1,318 | 331 | 298 | ||||||||||||||||||
Subprime mortgage |
422 | 273 | 55 | 1,196 | 614 | 95 | ||||||||||||||||||
Option ARMs |
15 | | NM | 34 | | NM | ||||||||||||||||||
Auto loans |
159 | 124 | 28 | 479 | 361 | 33 | ||||||||||||||||||
Other |
79 | 21 | 276 | 249 | 71 | 251 | ||||||||||||||||||
Total net charge-offs |
$ | 2,342 | $ | 1,258 | 86 | $ | 6,781 | $ | 2,998 | 126 | ||||||||||||||
Net charge-off rate excluding purchased
credit-impaired loans(a): |
||||||||||||||||||||||||
Home equity |
4.25 | % | 2.78 | % | 4.26 | % | 2.28 | % | ||||||||||||||||
Prime mortgage |
3.45 | 1.79 | 2.81 | 1.16 | ||||||||||||||||||||
Subprime mortgage |
12.31 | 7.65 | 11.18 | 5.43 | ||||||||||||||||||||
Option ARMs |
0.67 | | 0.51 | | ||||||||||||||||||||
Auto loans |
1.46 | 1.12 | 1.49 | 1.10 | ||||||||||||||||||||
Other |
2.08 | 0.60 | 2.16 | 0.84 | ||||||||||||||||||||
Total
net charge-off rate excluding purchased credit-impaired loans(b) |
3.75 | 2.43 | 3.57 | 1.97 | ||||||||||||||||||||
Net charge-off rate reported: |
||||||||||||||||||||||||
Home equity |
3.38 | % | 2.78 | % | 3.40 | % | 2.28 | % | ||||||||||||||||
Prime mortgage |
2.58 | 1.79 | 2.10 | 1.16 | ||||||||||||||||||||
Subprime mortgage |
8.46 | 7.65 | 7.69 | 5.43 | ||||||||||||||||||||
Option ARMs |
0.15 | | 0.11 | | ||||||||||||||||||||
Auto loans |
1.46 | 1.12 | 1.49 | 1.10 | ||||||||||||||||||||
Other |
2.08 | 0.60 | 2.16 | 0.84 | ||||||||||||||||||||
Total net charge-off rate reported(b) |
2.80 | 2.43 | 2.66 | 1.97 | ||||||||||||||||||||
30+ day
delinquency rate excluding purchased credit-impaired loans(c)(d)(e) |
5.85 | % | 3.16 | % | 5.85 | % | 3.16 | % | ||||||||||||||||
Nonperforming assets(f)(g) |
$ | 11,068 | $ | 7,705 | 44 | $ | 11,068 | $ | 7,705 | 44 | ||||||||||||||
Allowance for loan losses to ending loans retained |
3.74 | % | 1.95 | % | 3.74 | % | 1.95 | % | ||||||||||||||||
Allowance for loan losses to ending loans
retained excluding purchased credit-impaired
loans(a) |
4.56 | 2.50 | 4.56 | 2.50 | ||||||||||||||||||||
(a) | Excludes the impact of purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated managements estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of $1.1 billion has been recorded for these loans as of September 30, 2009. To date, no charge-offs have been recorded for these loans. | |
(b) | Average loans held-for-sale of $1.3 billion and $1.5 billion for the quarters ended September 30, 2009 and 2008, respectively, and $2.4 billion and $3.2 billion for year-to-date 2009 and 2008, respectively, were excluded when calculating the net charge-off rate. | |
(c) | Excluded mortgage loans that are insured by U.S. government agencies of $7.7 billion and $2.2 billion at September 30, 2009 and 2008, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(d) | Excluded loans that are 30 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $903 million and $787 million at September 30, 2009 and 2008, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(e) | The delinquency rate for purchased credit-impaired loans was 25.56% and 13.21% at September 30, 2009 and 2008, respectively. | |
(f) | At September 30, 2009 and 2008, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.0 billion and $1.4 billion, respectively; (2) real estate owned insured by U.S. government agencies of $579 million and $370 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $405 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(g) | Excludes purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans are accounted for on a pool basis, and the pools are considered to be performing. |
31
Consumer Lending (continued) | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in billions, except where otherwise noted) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Origination volume: |
||||||||||||||||||||||||
Mortgage origination volume by channel |
||||||||||||||||||||||||
Retail |
$ | 13.3 | $ | 8.4 | 58 | % | $ | 41.6 | $ | 33.5 | 24 | % | ||||||||||||
Wholesale(a) |
3.4 | 5.9 | (42 | ) | 8.4 | 25.6 | (67 | ) | ||||||||||||||||
Correspondent |
18.4 | 13.2 | 39 | 55.6 | 42.2 | 32 | ||||||||||||||||||
CNT (negotiated transactions) |
2.0 | 10.2 | (80 | ) | 10.3 | 39.6 | (74 | ) | ||||||||||||||||
Total mortgage origination volume |
37.1 | 37.7 | (2 | ) | 115.9 | 140.9 | (18 | ) | ||||||||||||||||
Home equity |
0.5 | 2.6 | (81 | ) | 2.0 | 14.6 | (86 | ) | ||||||||||||||||
Student loans |
1.5 | 2.6 | (42 | ) | 3.6 | 5.9 | (39 | ) | ||||||||||||||||
Auto loans |
6.9 | 3.8 | 82 | 17.8 | 16.6 | 7 | ||||||||||||||||||
Application volume: |
||||||||||||||||||||||||
Mortgage application volume by channel |
||||||||||||||||||||||||
Retail |
$ | 17.8 | $ | 17.1 | 4 | $ | 73.5 | $ | 64.9 | 13 | ||||||||||||||
Wholesale(a) |
4.7 | 11.7 | (60 | ) | 12.7 | 54.2 | (77 | ) | ||||||||||||||||
Correspondent |
23.0 | 18.2 | 26 | 77.0 | 61.3 | 26 | ||||||||||||||||||
Total mortgage application volume |
45.5 | 47.0 | (3 | ) | 163.2 | 180.4 | (10 | ) | ||||||||||||||||
Average mortgage loans held-for-sale and loans
at fair value(b) |
18.0 | 14.9 | 21 | 16.2 | 15.4 | 5 | ||||||||||||||||||
Average assets |
373.5 | 239.8 | 56 | 382.6 | 238.8 | 60 | ||||||||||||||||||
Third-party mortgage loans serviced (ending) |
1,098.9 | 1,114.8 | (1 | ) | 1,098.9 | 1,114.8 | (1 | ) | ||||||||||||||||
MSR net carrying value (ending) |
13.6 | 16.4 | (17 | ) | 13.6 | 16.4 | (17 | ) | ||||||||||||||||
Supplemental mortgage fees and related
income details (in millions) |
||||||||||||||||||||||||
Production revenue |
$ | (70 | ) | $ | 66 | NM | $ | 695 | $ | 836 | (17 | ) | ||||||||||||
Net mortgage servicing revenue: |
||||||||||||||||||||||||
Operating revenue: |
||||||||||||||||||||||||
Loan servicing revenue |
1,220 | 654 | 87 | 3,721 | 1,892 | 97 | ||||||||||||||||||
Other changes in fair value |
(712 | ) | (390 | ) | (83 | ) | (2,622 | ) | (1,209 | ) | (117 | ) | ||||||||||||
Total operating revenue |
508 | 264 | 92 | 1,099 | 683 | 61 | ||||||||||||||||||
Risk management: |
||||||||||||||||||||||||
Due to inputs or assumptions in model |
(1,099 | ) | (786 | ) | (40 | ) | 4,042 | 101 | NM | |||||||||||||||
Derivative valuation adjustments and other |
1,534 | 894 | 72 | (2,523 | ) | 39 | NM | |||||||||||||||||
Total risk management |
435 | 108 | 303 | 1,519 | 140 | NM | ||||||||||||||||||
Total net mortgage servicing revenue |
943 | 372 | 153 | 2,618 | 823 | 218 | ||||||||||||||||||
Mortgage fees and related income |
873 | 438 | 99 | 3,313 | 1,659 | 100 | ||||||||||||||||||
(a) | Includes rural housing loans sourced through brokers and underwritten under U.S. Department of Agriculture guidelines. | |
(b) | Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. Average balances of these loans totaled $17.7 billion and $14.5 billion for the quarters ended September 30, 2009 and 2008, respectively, and $15.8 billion and $14.9 billion for year-to-date 2009 and 2008, respectively. |
32
Selected income statement data - managed basis | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Credit card income |
$ | 916 | $ | 633 | 45 | % | $ | 2,681 | $ | 1,906 | 41 | % | ||||||||||||
All other income |
(85 | ) | 13 | NM | (646 | ) | 223 | NM | ||||||||||||||||
Noninterest revenue |
831 | 646 | 29 | 2,035 | 2,129 | (4 | ) | |||||||||||||||||
Net interest income |
4,328 | 3,241 | 34 | 13,121 | 9,437 | 39 | ||||||||||||||||||
Total net revenue |
5,159 | 3,887 | 33 | 15,156 | 11,566 | 31 | ||||||||||||||||||
Provision for credit losses |
4,967 | 2,229 | 123 | 14,223 | 6,093 | 133 | ||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
354 | 267 | 33 | 1,040 | 792 | 31 | ||||||||||||||||||
Noncompensation expense |
829 | 773 | 7 | 2,552 | 2,377 | 7 | ||||||||||||||||||
Amortization of intangibles |
123 | 154 | (20 | ) | 393 | 482 | (18 | ) | ||||||||||||||||
Total noninterest expense |
1,306 | 1,194 | 9 | 3,985 | 3,651 | 9 | ||||||||||||||||||
Income/(loss) before income tax
expense |
(1,114 | ) | 464 | NM | (3,052 | ) | 1,822 | NM | ||||||||||||||||
Income tax expense/(benefit) |
(414 | ) | 172 | NM | (1,133 | ) | 671 | NM | ||||||||||||||||
Net income/(loss) |
$ | (700 | ) | $ | 292 | NM | $ | (1,919 | ) | $ | 1,151 | NM | ||||||||||||
Memo: Net securitization income/(loss) |
$ | (43 | ) | $ | (28 | ) | (54 | ) | $ | (491 | ) | $ | 78 | NM | ||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
(19 | )% | 8 | % | (17 | )% | 11 | % | ||||||||||||||||
Overhead ratio |
25 | 31 | 26 | 32 | ||||||||||||||||||||
33
Selected metrics | ||||||||||||||||||||||||
(in millions, except headcount, ratios and | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
where otherwise noted) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Financial metrics |
||||||||||||||||||||||||
Percentage of average managed outstandings: |
||||||||||||||||||||||||
Net interest income |
10.15 | % | 8.18 | % | 10.00 | % | 8.15 | % | ||||||||||||||||
Provision for credit losses |
11.65 | 5.63 | 10.84 | 5.26 | ||||||||||||||||||||
Noninterest revenue |
1.95 | 1.63 | 1.55 | 1.84 | ||||||||||||||||||||
Risk adjusted margin(a) |
0.45 | 4.19 | 0.71 | 4.73 | ||||||||||||||||||||
Noninterest expense |
3.06 | 3.01 | 3.04 | 3.15 | ||||||||||||||||||||
Pretax income/(loss) (ROO)(b) |
(2.61 | ) | 1.17 | (2.32 | ) | 1.57 | ||||||||||||||||||
Net income/(loss) |
(1.64 | ) | 0.74 | (1.46 | ) | 0.99 | ||||||||||||||||||
Business metrics |
||||||||||||||||||||||||
Charge volume (in billions) |
$ | 82.6 | $ | 93.9 | (12 | )% | $ | 241.4 | $ | 272.9 | (12 | )% | ||||||||||||
Net accounts opened (in millions)(c) |
2.4 | 16.6 | (86 | ) | 7.0 | 23.6 | (70 | ) | ||||||||||||||||
Credit cards issued (in millions) |
146.6 | 171.9 | (15 | ) | 146.6 | 171.9 | (15 | ) | ||||||||||||||||
Number of registered internet customers
(in millions) |
31.3 | 34.3 | (9 | ) | 31.3 | 34.3 | (9 | ) | ||||||||||||||||
Merchant acquiring business(d) |
||||||||||||||||||||||||
Bank card volume (in billions) |
$ | 103.5 | $ | 197.1 | (47 | ) | $ | 299.3 | $ | 578.8 | (48 | ) | ||||||||||||
Total transactions (in billions) |
4.5 | 5.7 | (21 | ) | 13.1 | 16.5 | (21 | ) | ||||||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans on balance sheets |
$ | 78,215 | $ | 92,881 | (16 | ) | $ | 78,215 | $ | 92,881 | (16 | ) | ||||||||||||
Securitized loans |
87,028 | 93,664 | (7 | ) | 87,028 | 93,664 | (7 | ) | ||||||||||||||||
Managed loans |
$ | 165,243 | $ | 186,545 | (11 | ) | $ | 165,243 | $ | 186,545 | (11 | ) | ||||||||||||
Equity |
$ | 15,000 | $ | 15,000 | | $ | 15,000 | $ | 15,000 | | ||||||||||||||
Selected balance sheet data (average) |
||||||||||||||||||||||||
Managed assets |
$ | 192,141 | $ | 169,413 | 13 | $ | 195,517 | $ | 163,560 | 20 | ||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans on balance sheets |
$ | 83,146 | $ | 79,183 | 5 | $ | 90,154 | $ | 78,090 | 15 | ||||||||||||||
Securitized loans |
86,017 | 78,371 | 10 | 85,352 | 76,564 | 11 | ||||||||||||||||||
Managed average loans |
$ | 169,163 | $ | 157,554 | 7 | $ | 175,506 | $ | 154,654 | 13 | ||||||||||||||
Equity |
$ | 15,000 | $ | 14,100 | 6 | $ | 15,000 | $ | 14,100 | 6 | ||||||||||||||
Headcount |
22,850 | 22,283 | 3 | 22,850 | 22,283 | 3 | ||||||||||||||||||
34
Selected metrics | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Managed credit quality statistics |
||||||||||||||||||||||||
Net charge-offs |
$ | 4,392 | $ | 1,979 | 122 | % | $ | 12,238 | $ | 5,543 | 121 | % | ||||||||||||
Net charge-off rate(e) |
10.30 | % | 5.00 | % | 9.32 | % | 4.79 | % | ||||||||||||||||
Managed delinquency rates |
||||||||||||||||||||||||
30+ day(e) |
5.99 | % | 3.91 | % | 5.99 | % | 3.91 | % | ||||||||||||||||
90+ day(e) |
2.76 | 1.77 | 2.76 | 1.77 | ||||||||||||||||||||
Allowance for loan losses(f) |
$ | 9,297 | $ | 5,946 | 56 | $ | 9,297 | $ | 5,946 | 56 | ||||||||||||||
Allowance for loan losses to period-end loans(f)(g) |
11.89 | % | 6.40 | % | 11.89 | % | 6.40 | % | ||||||||||||||||
Key stats Washington Mutual only |
||||||||||||||||||||||||
Managed loans |
$ | 21,163 | $ | 27,235 | (22 | ) | $ | 21,163 | $ | 27,235 | (22 | ) | ||||||||||||
Managed average loans |
22,287 | NM | 24,742 | NM | ||||||||||||||||||||
Net interest income(h) |
17.04 | % | 17.11 | % | ||||||||||||||||||||
Risk adjusted margin(a)(h) |
(4.45 | ) | (1.01 | ) | ||||||||||||||||||||
Net charge-off rate(i) |
21.94 | 18.32 | ||||||||||||||||||||||
30+ day delinquency rate(i) |
12.44 | 7.53 | % | 12.44 | 7.53 | % | ||||||||||||||||||
90+ day delinquency rate(i) |
6.21 | 3.51 | 6.21 | 3.51 | ||||||||||||||||||||
Key stats excluding Washington Mutual |
||||||||||||||||||||||||
Managed loans |
$ | 144,080 | $ | 159,310 | (10 | ) | $ | 144,080 | $ | 159,310 | (10 | ) | ||||||||||||
Managed average loans |
146,876 | 157,554 | (7 | ) | 150,764 | 154,654 | (3 | ) | ||||||||||||||||
Net interest income(h) |
9.10 | % | 8.18 | % | 8.83 | % | 8.15 | % | ||||||||||||||||
Risk adjusted margin(a)(h) |
1.19 | 4.19 | 0.99 | 4.73 | ||||||||||||||||||||
Net charge-off rate |
9.41 | 5.00 | 8.39 | 4.79 | ||||||||||||||||||||
30+ day delinquency rate |
5.38 | 3.69 | 5.38 | 3.69 | ||||||||||||||||||||
90+ day delinquency rate |
2.48 | 1.74 | 2.48 | 1.74 | ||||||||||||||||||||
(a) | Represents total net revenue less provision for credit losses. | |
(b) | Pretax return on average managed outstandings. | |
(c) | Third quarter of 2008 included approximately 13 million credit card accounts acquired by JPMorgan Chase in the Washington Mutual transaction. | |
(d) | The Chase Paymentech Solutions joint venture was dissolved effective November 1, 2008. JPMorgan Chase retained approximately 51% of the business and operates the business under the name Chase Paymentech Solutions. For the three and nine months ended September 30, 2008, the data presented represents activity for the Chase Paymentech Solutions joint venture, and for the three and nine months ended September 30, 2009, the data presented represents activity for Chase Paymentech Solutions. | |
(e) | Results reflect the impact of purchase accounting adjustments related to the Washington Mutual transaction and the consolidation of the Washington Mutual Master Trust. | |
(f) | Based on loans on balance sheets (reported basis). | |
(g) | Includes $3.0 billion of loans at September 30, 2009, held by the Washington Mutual Master Trust, which were consolidated onto the Card Services balance sheet at fair value during the second quarter of 2009. No allowance for loan losses was recorded for these loans as of September 30, 2009. Excluding these loans, the allowance for loan losses to period-end loans was 12.36%. | |
(h) | As a percentage of average managed outstandings. | |
(i) | Excludes the impact of purchase accounting adjustments related to the Washington Mutual transaction and the consolidation of the Washington Mutual Master Trust. |
35
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Income statement data(a) |
||||||||||||||||||||||||
Credit card income |
||||||||||||||||||||||||
Reported |
$ | 1,201 | $ | 1,476 | (19 | )% | $ | 3,800 | $ | 4,529 | (16 | )% | ||||||||||||
Securitization adjustments |
(285 | ) | (843 | ) | 66 | (1,119 | ) | (2,623 | ) | 57 | ||||||||||||||
Managed credit card income |
$ | 916 | $ | 633 | 45 | $ | 2,681 | $ | 1,906 | 41 | ||||||||||||||
Net interest income |
||||||||||||||||||||||||
Reported |
$ | 2,345 | $ | 1,525 | 54 | $ | 7,176 | $ | 4,430 | 62 | ||||||||||||||
Securitization adjustments |
1,983 | 1,716 | 16 | 5,945 | 5,007 | 19 | ||||||||||||||||||
Managed net interest income |
$ | 4,328 | $ | 3,241 | 34 | $ | 13,121 | $ | 9,437 | 39 | ||||||||||||||
Total net revenue |
||||||||||||||||||||||||
Reported |
$ | 3,461 | $ | 3,014 | 15 | $ | 10,330 | $ | 9,182 | 13 | ||||||||||||||
Securitization adjustments |
1,698 | 873 | 95 | 4,826 | 2,384 | 102 | ||||||||||||||||||
Managed total net revenue |
$ | 5,159 | $ | 3,887 | 33 | $ | 15,156 | $ | 11,566 | 31 | ||||||||||||||
Provision for credit losses |
||||||||||||||||||||||||
Reported |
$ | 3,269 | $ | 1,356 | 141 | $ | 9,397 | $ | 3,709 | 153 | ||||||||||||||
Securitization adjustments |
1,698 | 873 | 95 | 4,826 | 2,384 | 102 | ||||||||||||||||||
Managed provision for credit losses |
$ | 4,967 | $ | 2,229 | 123 | $ | 14,223 | $ | 6,093 | 133 | ||||||||||||||
Balance sheet average balances(a) |
||||||||||||||||||||||||
Total average assets |
||||||||||||||||||||||||
Reported |
$ | 109,362 | $ | 93,701 | 17 | $ | 113,134 | $ | 89,594 | 26 | ||||||||||||||
Securitization adjustments |
82,779 | 75,712 | 9 | 82,383 | 73,966 | 11 | ||||||||||||||||||
Managed average assets |
$ | 192,141 | $ | 169,413 | 13 | $ | 195,517 | $ | 163,560 | 20 | ||||||||||||||
Credit quality statistics(a) |
||||||||||||||||||||||||
Net charge-offs |
||||||||||||||||||||||||
Reported |
$ | 2,694 | $ | 1,106 | 144 | $ | 7,412 | $ | 3,159 | 135 | ||||||||||||||
Securitization adjustments |
1,698 | 873 | 95 | 4,826 | 2,384 | 102 | ||||||||||||||||||
Managed net charge-offs |
$ | 4,392 | $ | 1,979 | 122 | $ | 12,238 | $ | 5,543 | 121 | ||||||||||||||
Net charge-off rates |
||||||||||||||||||||||||
Reported |
12.85 | % | 5.56 | % | 10.99 | % | 5.40 | % | ||||||||||||||||
Securitized |
7.83 | 4.43 | 7.56 | 4.16 | ||||||||||||||||||||
Managed net charge-off rate |
10.30 | 5.00 | 9.32 | 4.79 | ||||||||||||||||||||
(a) | JPMorgan Chase uses the concept of managed basis to evaluate the credit performance and overall performance of the underlying credit card loans, both sold and not sold; as the same borrower is continuing to use the credit card for ongoing charges, a borrowers credit performance will affect both the receivables sold and those not sold. Thus, in its disclosures regarding managed receivables, JPMorgan Chase treats the sold receivables as if they were still on the balance sheet in order to disclose the credit performance (such as net charge-off rates) of the entire managed credit card portfolio. Managed results exclude the impact of credit card securitizations on total net revenue, the provision for credit losses, net charge-offs and loan receivables. Securitization does not change reported net income versus managed earnings; however, it does affect the classification of items on the Consolidated Statements of Income and Consolidated Balance Sheets. For further information, see Explanation and Reconciliation of the Firms Use of Non-GAAP Financial Measures on pages 15-19 of this Form 10-Q. |
36
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Lending- and deposit-related fees |
$ | 269 | $ | 212 | 27 | % | $ | 802 | $ | 612 | 31 | % | ||||||||||||
Asset management, administration and
commissions |
35 | 29 | 21 | 105 | 81 | 30 | ||||||||||||||||||
All other income(a) |
170 | 147 | 16 | 447 | 412 | 8 | ||||||||||||||||||
Noninterest revenue |
474 | 388 | 22 | 1,354 | 1,105 | 23 | ||||||||||||||||||
Net interest income |
985 | 737 | 34 | 2,960 | 2,193 | 35 | ||||||||||||||||||
Total net revenue |
1,459 | 1,125 | 30 | 4,314 | 3,298 | 31 | ||||||||||||||||||
Provision for credit losses |
355 | 126 | 182 | 960 | 274 | 250 | ||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
196 | 177 | 11 | 593 | 528 | 12 | ||||||||||||||||||
Noncompensation expense |
339 | 298 | 14 | 1,008 | 882 | 14 | ||||||||||||||||||
Amortization of intangibles |
10 | 11 | (9 | ) | 32 | 37 | (14 | ) | ||||||||||||||||
Total noninterest expense |
545 | 486 | 12 | 1,633 | 1,447 | 13 | ||||||||||||||||||
Income before income tax expense |
559 | 513 | 9 | 1,721 | 1,577 | 9 | ||||||||||||||||||
Income tax expense |
218 | 201 | 8 | 674 | 618 | 9 | ||||||||||||||||||
Net income |
$ | 341 | $ | 312 | 9 | $ | 1,047 | $ | 959 | 9 | ||||||||||||||
Revenue by product: |
||||||||||||||||||||||||
Lending |
$ | 675 | $ | 377 | 79 | $ | 2,024 | $ | 1,132 | 79 | ||||||||||||||
Treasury services |
672 | 643 | 5 | 1,997 | 1,889 | 6 | ||||||||||||||||||
Investment banking |
99 | 87 | 14 | 286 | 246 | 16 | ||||||||||||||||||
Other |
13 | 18 | (28 | ) | 7 | 31 | (77 | ) | ||||||||||||||||
Total Commercial Banking revenue |
$ | 1,459 | $ | 1,125 | 30 | $ | 4,314 | $ | 3,298 | 31 | ||||||||||||||
IB revenue, gross(b) |
$ | 301 | $ | 252 | 19 | $ | 835 | $ | 725 | 15 | ||||||||||||||
Revenue by business: |
||||||||||||||||||||||||
Middle Market Banking |
$ | 771 | $ | 729 | 6 | $ | 2,295 | $ | 2,143 | 7 | ||||||||||||||
Commercial Term Lending(c) |
232 | | NM | 684 | | NM | ||||||||||||||||||
Mid-Corporate Banking |
278 | 236 | 18 | 825 | 678 | 22 | ||||||||||||||||||
Real Estate Banking(c) |
121 | 91 | 33 | 361 | 282 | 28 | ||||||||||||||||||
Other(c) |
57 | 69 | (17 | ) | 149 | 195 | (24 | ) | ||||||||||||||||
Total Commercial Banking revenue |
$ | 1,459 | $ | 1,125 | 30 | $ | 4,314 | $ | 3,298 | 31 | ||||||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
17 | % | 18 | % | 17 | % | 18 | % | ||||||||||||||||
Overhead ratio |
37 | 43 | 38 | 44 | ||||||||||||||||||||
(a) | Revenue from investment banking products sold to CB clients and commercial card revenue is included in all other income. | |
(b) | Represents the total revenue related to investment banking products sold to CB clients. | |
(c) | Results for 2009 include total net revenue on net assets acquired in the Washington Mutual transaction. |
37
38
Selected metrics | ||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions, except headcount and ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Selected balance sheet data
(period-end): |
||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained |
$ | 101,608 | $ | 117,316 | (13 | )% | $ | 101,608 | $ | 117,316 | (13 | )% | ||||||||||||
Loans held-for-sale and loans at fair
value |
288 | 313 | (8 | ) | 288 | 313 | (8 | ) | ||||||||||||||||
Total loans |
101,896 | 117,629 | (13 | ) | 101,896 | 117,629 | (13 | ) | ||||||||||||||||
Equity |
8,000 | 8,000 | | 8,000 | 8,000 | | ||||||||||||||||||
Selected balance sheet data
(average): |
||||||||||||||||||||||||
Total assets |
$ | 130,316 | $ | 101,681 | 28 | $ | 137,248 | $ | 102,374 | 34 | ||||||||||||||
Loans: |
||||||||||||||||||||||||
Loans retained |
103,752 | 71,901 | 44 | 108,654 | 70,038 | 55 | ||||||||||||||||||
Loans held-for-sale and loans at fair
value |
297 | 397 | (25 | ) | 294 | 432 | (32 | ) | ||||||||||||||||
Total loans |
104,049 | 72,298 | 44 | 108,948 | 70,470 | 55 | ||||||||||||||||||
Liability balances(a) |
109,293 | 99,410 | 10 | 110,012 | 99,430 | 11 | ||||||||||||||||||
Equity |
8,000 | 7,000 | 14 | 8,000 | 7,000 | 14 | ||||||||||||||||||
Average loans by business: |
||||||||||||||||||||||||
Middle Market Banking |
$ | 36,200 | $ | 43,155 | (16 | ) | $ | 38,357 | $ | 42,052 | (9 | ) | ||||||||||||
Commercial Term Lending(b) |
36,943 | | NM | 36,907 | | NM | ||||||||||||||||||
Mid-Corporate Banking |
14,933 | 16,491 | (9 | ) | 16,774 | 15,669 | 7 | |||||||||||||||||
Real Estate Banking(b) |
11,547 | 7,513 | 54 | 12,380 | 7,490 | 65 | ||||||||||||||||||
Other(b) |
4,426 | 5,139 | (14 | ) | 4,530 | 5,259 | (14 | ) | ||||||||||||||||
Total Commercial Banking loans |
$ | 104,049 | $ | 72,298 | 44 | $ | 108,948 | $ | 70,470 | 55 | ||||||||||||||
Headcount |
4,177 | 5,298 | (21 | ) | 4,177 | 5,298 | (21 | ) | ||||||||||||||||
Credit data and quality statistics: |
||||||||||||||||||||||||
Net charge-offs |
$ | 291 | $ | 40 | NM | $ | 606 | $ | 170 | 256 | ||||||||||||||
Nonperforming loans: |
||||||||||||||||||||||||
Nonperforming loans retained(c) |
2,284 | 844 | 171 | 2,284 | 844 | 171 | ||||||||||||||||||
Nonperforming loans held-for-sale
and loans at fair value |
18 | | NM | 18 | | NM | ||||||||||||||||||
Total nonperforming loans |
2,302 | 844 | 173 | 2,302 | 844 | 173 | ||||||||||||||||||
Nonperforming assets |
2,461 | 923 | 167 | 2,461 | 923 | 167 | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Allowance for loan losses |
3,063 | 2,698 | 14 | 3,063 | 2,698 | 14 | ||||||||||||||||||
Allowance for lending-related
commitments |
300 | 191 | 57 | 300 | 191 | 57 | ||||||||||||||||||
Total allowance for credit losses |
3,363 | 2,889 | 16 | 3,363 | 2,889 | 16 | ||||||||||||||||||
Net charge-off rate |
1.11 | % | 0.22 | % | 0.75 | % | 0.32 | % | ||||||||||||||||
Allowance for loan losses to period-end
loans retained |
3.01 | 2.30 | 3.01 | 2.30 | ||||||||||||||||||||
Allowance for loan losses to average
loans retained |
2.95 | 2.32 | (d) | 2.82 | 3.18 | (d) | ||||||||||||||||||
Allowance for loan losses to
nonperforming loans retained |
134 | 320 | 134 | 320 | ||||||||||||||||||||
Nonperforming loans to total period-end
loans |
2.26 | 0.72 | 2.26 | 0.72 | ||||||||||||||||||||
Nonperforming loans to total average loans |
2.21 | 0.72 | (d) | 2.11 | 0.99 | (d) | ||||||||||||||||||
(a) | Liability balances include deposits and deposits swept to on-balance sheet liabilities, such as commercial paper, federal funds purchased and securities loaned or sold under repurchase agreements. | |
(b) | Results for 2009 include loans acquired in the Washington Mutual transaction. | |
(c) | Allowance for loan losses of $496 million and $135 million were held against nonperforming loans retained at September 30, 2009 and 2008, respectively. | |
(d) | Average loans in the calculation of this ratio were adjusted to include $44.5 billion of loans acquired from Washington Mutual as if the transaction occurred on July 1, 2008. Excluding this adjustment, the unadjusted allowance for loan losses to average loans retained and nonperforming loans to total average loans ratios would have been 3.75% and 1.17%, respectively, for the period ended September 30, 2008, and 3.85% and 1.20%, respectively, for the nine months ended September 30, 2008. |
39
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except headcount and ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Lending- and deposit-related fees |
$ | 316 | $ | 290 | 9 | % | $ | 955 | $ | 842 | 13 | % | ||||||||||||
Asset management, administration and
commissions |
620 | 719 | (14 | ) | 1,956 | 2,385 | (18 | ) | ||||||||||||||||
All other income |
201 | 221 | (9 | ) | 619 | 649 | (5 | ) | ||||||||||||||||
Noninterest revenue |
1,137 | 1,230 | (8 | ) | 3,530 | 3,876 | (9 | ) | ||||||||||||||||
Net interest income |
651 | 723 | (10 | ) | 1,979 | 2,009 | (1 | ) | ||||||||||||||||
Total net revenue |
1,788 | 1,953 | (8 | ) | 5,509 | 5,885 | (6 | ) | ||||||||||||||||
Provision for credit losses |
13 | 18 | (28 | ) | 2 | 37 | (95 | ) | ||||||||||||||||
Credit reimbursement to IB(a) |
(31 | ) | (31 | ) | | (91 | ) | (91 | ) | | ||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
629 | 664 | (5 | ) | 1,876 | 1,974 | (5 | ) | ||||||||||||||||
Noncompensation expense |
633 | 661 | (4 | ) | 1,954 | 1,864 | 5 | |||||||||||||||||
Amortization of intangibles |
18 | 14 | 29 | 57 | 46 | 24 | ||||||||||||||||||
Total noninterest expense |
1,280 | 1,339 | (4 | ) | 3,887 | 3,884 | | |||||||||||||||||
Income before income tax expense |
464 | 565 | (18 | ) | 1,529 | 1,873 | (18 | ) | ||||||||||||||||
Income tax expense |
162 | 159 | 2 | 540 | 639 | (15 | ) | |||||||||||||||||
Net income |
$ | 302 | $ | 406 | (26 | ) | $ | 989 | $ | 1,234 | (20 | ) | ||||||||||||
Revenue by business |
||||||||||||||||||||||||
Treasury Services(b) |
$ | 919 | $ | 946 | (3 | ) | $ | 2,784 | $ | 2,711 | 3 | |||||||||||||
Worldwide Securities Services(b) |
869 | 1,007 | (14 | ) | 2,725 | 3,174 | (14 | ) | ||||||||||||||||
Total net revenue |
$ | 1,788 | $ | 1,953 | (8 | ) | $ | 5,509 | $ | 5,885 | (6 | ) | ||||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
24 | % | 46 | % | 26 | % | 47 | % | ||||||||||||||||
Overhead ratio |
72 | 69 | 71 | 66 | ||||||||||||||||||||
Pretax margin ratio(c) |
26 | 29 | 28 | 32 | ||||||||||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||
Loans |
$ | 19,693 | $ | 40,675 | (52 | ) | $ | 19,693 | $ | 40,675 | (52 | ) | ||||||||||||
Equity |
5,000 | 4,500 | 11 | 5,000 | 4,500 | 11 | ||||||||||||||||||
Selected balance sheet data (average) |
||||||||||||||||||||||||
Total assets |
$ | 33,117 | $ | 49,386 | (33 | ) | $ | 35,753 | $ | 54,243 | (34 | ) | ||||||||||||
Loans(d) |
17,062 | 26,650 | (36 | ) | 18,231 | 24,527 | (26 | ) | ||||||||||||||||
Liability balances(e) |
231,502 | 259,992 | (11 | ) | 247,219 | 260,882 | (5 | ) | ||||||||||||||||
Equity |
5,000 | 3,500 | 43 | 5,000 | 3,500 | 43 | ||||||||||||||||||
Headcount |
26,389 | 27,592 | (4 | ) | 26,389 | 27,592 | (4 | ) | ||||||||||||||||
(a) | IB credit portfolio group manages certain exposures on behalf of clients shared with TSS. TSS reimburses IB for a portion of the total cost of managing the credit portfolio. IB recognizes this credit reimbursement as a component of noninterest revenue. | |
(b) | Reflects an internal reorganization for escrow products from Worldwide Securities Services to Treasury Services revenue of $38 million and $49 million for the three months ended September 30, 2009 and 2008, respectively, and $129 million and $148 million for the nine months ended September 30, 2009 and 2008, respectively. | |
(c) | Pretax margin represents income before income tax expense divided by total net revenue, which is a measure of pretax performance and another basis by which management evaluates its performance and that of its competitors. | |
(d) | Loan balances include wholesale overdrafts, commercial card and trade finance loans. | |
(e) | Liability balances include deposits and deposits swept to on-balance sheet liabilities, such as commercial paper, federal funds purchased and securities loaned or sold under repurchase agreements. |
40
41
Selected metrics | ||||||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
(in millions, except ratios and where otherwise noted) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
TSS firmwide disclosures |
||||||||||||||||||||||||
Treasury Services revenue -
reported(a) |
$ | 919 | $ | 946 | (3 | )% | $ | 2,784 | $ | 2,711 | 3 | % | ||||||||||||
Treasury Services revenue reported
in CB |
672 | 643 | 5 | 1,997 | 1,889 | 6 | ||||||||||||||||||
Treasury Services revenue reported
in other lines of business |
63 | 76 | (17 | ) | 188 | 217 | (13 | ) | ||||||||||||||||
Treasury Services firmwide
revenue(a)(b) |
1,654 | 1,665 | (1 | ) | 4,969 | 4,817 | 3 | |||||||||||||||||
Worldwide Securities Services
revenue(a) |
869 | 1,007 | (14 | ) | 2,725 | 3,174 | (14 | ) | ||||||||||||||||
Treasury & Securities Services
firmwide revenue(b) |
$ | 2,523 | $ | 2,672 | (6 | ) | $ | 7,694 | $ | 7,991 | (4 | ) | ||||||||||||
Treasury Services firmwide
liability balances
(average)(c)(d) |
$ | 261,059 | $ | 248,075 | 5 | $ | 269,568 | $ | 247,956 | 9 | ||||||||||||||
Treasury & Securities Services
firmwide liability balances
(average)(c) |
340,795 | 359,401 | (5 | ) | 357,231 | 360,302 | (1 | ) | ||||||||||||||||
TSS firmwide financial ratios |
||||||||||||||||||||||||
Treasury Services firmwide overhead
ratio(e) |
52 | % | 52 | % | 52 | % | 53 | % | ||||||||||||||||
Treasury & Securities Services
firmwide overhead
ratio(e) |
62 | 60 | 61 | 59 | ||||||||||||||||||||
Firmwide business metrics |
||||||||||||||||||||||||
Assets under custody (in billions) |
$ | 14,887 | $ | 14,417 | 3 | $ | 14,887 | $ | 14,417 | 3 | ||||||||||||||
Number of: |
||||||||||||||||||||||||
U.S.$ ACH transactions originated
(in millions) |
965 | 997 | (3 | ) | 2,921 | 2,994 | (2 | ) | ||||||||||||||||
Total U.S.$ clearing volume
(in thousands) |
28,604 | 29,277 | (2 | ) | 83,983 | 86,396 | (3 | ) | ||||||||||||||||
International electronic funds
transfer volume (in
thousands)(f) |
48,533 | 41,831 | 16 | 139,994 | 123,302 | 14 | ||||||||||||||||||
Wholesale check volume (in millions) |
530 | 595 | (11 | ) | 1,670 | 1,836 | (9 | ) | ||||||||||||||||
Wholesale cards issued (in
thousands)(g) |
26,977 | 21,858 | 23 | 26,977 | 21,858 | 23 | ||||||||||||||||||
Credit data and quality statistics |
||||||||||||||||||||||||
Net charge-offs (recoveries) |
$ | | $ | | | $ | 19 | $ | (2 | ) | NM | |||||||||||||
Nonperforming loans |
14 | | NM | 14 | | NM | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Allowance for loan losses |
15 | 47 | (68 | ) | 15 | 47 | (68 | ) | ||||||||||||||||
Allowance for lending-related
commitments |
104 | 45 | 131 | 104 | 45 | 131 | ||||||||||||||||||
Total allowance for credit losses |
119 | 92 | 29 | 119 | 92 | 29 | ||||||||||||||||||
Net charge-off (recovery) rate |
| % | | % | 0.14 | % | (0.01 | )% | ||||||||||||||||
Allowance for loan losses to
period-end loans |
0.08 | 0.12 | 0.08 | 0.12 | ||||||||||||||||||||
Allowance for loan losses to
average loans |
0.09 | 0.18 | 0.08 | 0.19 | ||||||||||||||||||||
Allowance for loan losses to
nonperforming loans |
107 | NM | 107 | NM | ||||||||||||||||||||
Nonperforming loans to period-end
loans |
0.07 | | 0.07 | | ||||||||||||||||||||
Nonperforming loans to average loans |
0.08 | | 0.08 | | ||||||||||||||||||||
(a) | Reflects an internal reorganization for escrow products, from Worldwide Securities Services to Treasury Services revenue, of $38 million and $49 million for the three months ended September 30, 2009 and 2008, respectively, and $129 million and $148 million for the nine months ended September 30, 2009 and 2008, respectively. | |
(b) | TSS firmwide revenue includes FX revenue recorded in TSS and FX revenue associated with TSS customers who are FX customers of IB. However, some of the FX revenue associated with TSS customers who are FX customers of IB is not included in TS and TSS firmwide revenue. These amounts were $154 million and $196 million, for the three months ended September 30, 2009 and 2008, respectively, and $499 million and $609 million for the nine months ended September 30, 2009 and 2008, respectively. |
42
(c) | Firmwide liability balances include liability balances recorded in Commercial Banking. | |
(d) | Reflects an internal reorganization for escrow products, from Worldwide Securities Services to Treasury Services liability balances, of $13.9 billion and $20.3 billion for the three months ended September 30, 2009 and 2008, respectively, and $15.6 billion and $21.2 billion for the nine months ended September 30, 2009 and 2008, respectively. | |
(e) | Overhead ratios have been calculated based on firmwide revenue and TSS and TS expense, respectively, including those allocated to certain other lines of business. FX revenue and expense recorded in IB for TSS-related FX activity are not included in this ratio. | |
(f) | International electronic funds transfer includes non-U.S. dollar ACH and clearing volume. | |
(g) | Wholesale cards issued include domestic commercial, stored value, prepaid and government electronic benefit card products. |
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Asset management, administration
and commissions |
$ | 1,443 | $ | 1,538 | (6 | )% | $ | 3,989 | $ | 4,642 | (14 | )% | ||||||||||||
All other income |
238 | 43 | 453 | 560 | 232 | 141 | ||||||||||||||||||
Noninterest revenue |
1,681 | 1,581 | 6 | 4,549 | 4,874 | (7 | ) | |||||||||||||||||
Net interest income |
404 | 380 | 6 | 1,221 | 1,052 | 16 | ||||||||||||||||||
Total net revenue |
2,085 | 1,961 | 6 | 5,770 | 5,926 | (3 | ) | |||||||||||||||||
Provision for credit losses |
38 | 20 | 90 | 130 | 53 | 145 | ||||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
858 | 816 | 5 | 2,468 | 2,527 | (2 | ) | |||||||||||||||||
Noncompensation expense |
474 | 525 | (10 | ) | 1,478 | 1,496 | (1 | ) | ||||||||||||||||
Amortization of intangibles |
19 | 21 | (10 | ) | 57 | 62 | (8 | ) | ||||||||||||||||
Total noninterest expense |
1,351 | 1,362 | (1 | ) | 4,003 | 4,085 | (2 | ) | ||||||||||||||||
Income before income tax expense |
696 | 579 | 20 | 1,637 | 1,788 | (8 | ) | |||||||||||||||||
Income tax expense |
266 | 228 | 17 | 631 | 686 | (8 | ) | |||||||||||||||||
Net income |
$ | 430 | $ | 351 | 23 | $ | 1,006 | $ | 1,102 | (9 | ) | |||||||||||||
Revenue by client segment |
||||||||||||||||||||||||
Private Bank |
$ | 639 | $ | 631 | 1 | $ | 1,862 | $ | 1,935 | (4 | ) | |||||||||||||
Institutional |
534 | 486 | 10 | 1,481 | 1,448 | 2 | ||||||||||||||||||
Retail |
471 | 399 | 18 | 1,135 | 1,355 | (16 | ) | |||||||||||||||||
Private Wealth Management |
339 | 352 | (4 | ) | 985 | 1,057 | (7 | ) | ||||||||||||||||
Bear Stearns Private Client Services |
102 | 93 | 10 | 307 | 131 | 134 | ||||||||||||||||||
Total net revenue |
$ | 2,085 | $ | 1,961 | 6 | $ | 5,770 | $ | 5,926 | (3 | ) | |||||||||||||
Financial ratios |
||||||||||||||||||||||||
ROE |
24 | % | 25 | % | 19 | % | 28 | % | ||||||||||||||||
Overhead ratio |
65 | 69 | 69 | 69 | ||||||||||||||||||||
Pretax margin ratio(a) |
33 | 30 | 28 | 30 | ||||||||||||||||||||
(a) | Pretax margin represents income before income tax expense divided by total net revenue, which is a measure of pretax performance and another basis by which management evaluates its performance and that of its competitors. |
43
44
(in millions, except headcount, ratios and | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
ranking data, and where otherwise noted) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Number of: |
||||||||||||||||||||||||
Client advisors(a) |
1,891 | 1,814 | 4 | % | 1,891 | 1,814 | 4 | % | ||||||||||||||||
Retirement planning services participants |
1,620,000 | 1,492,000 | 9 | 1,620,000 | 1,492,000 | 9 | ||||||||||||||||||
Bear Stearns brokers |
365 | 323 | 13 | 365 | 323 | 13 | ||||||||||||||||||
% of customer assets in 4 & 5 Star Funds(b) |
39 | % | 39 | % | | 39 | % | 39 | % | | ||||||||||||||
% of AUM in 1st and 2nd quartiles:(c) |
||||||||||||||||||||||||
1 year |
60 | % | 49 | % | 22 | 60 | % | 49 | % | 22 | ||||||||||||||
3 years |
70 | % | 67 | % | 4 | 70 | % | 67 | % | 4 | ||||||||||||||
5 years |
74 | % | 77 | % | (4 | ) | 74 | % | 77 | % | (4 | ) | ||||||||||||
Selected balance sheet data (period-end) |
||||||||||||||||||||||||
Loans |
$ | 35,925 | $ | 39,720 | (10 | ) | $ | 35,925 | $ | 39,720 | (10 | ) | ||||||||||||
Equity |
7,000 | 7,000 | | 7,000 | 7,000 | | ||||||||||||||||||
Selected balance sheet data (average) |
||||||||||||||||||||||||
Total assets |
$ | 60,345 | $ | 71,189 | (15 | ) | $ | 59,309 | $ | 65,518 | (9 | ) | ||||||||||||
Loans |
34,822 | 39,750 | (12 | ) | 34,567 | 38,552 | (10 | ) | ||||||||||||||||
Deposits |
73,649 | 65,621 | 12 | 76,888 | 67,918 | 13 | ||||||||||||||||||
Equity |
7,000 | 5,500 | 27 | 7,000 | 5,190 | 35 | ||||||||||||||||||
Headcount |
14,919 | 15,493 | (4 | ) | 14,919 | 15,493 | (4 | ) | ||||||||||||||||
Credit data and quality statistics |
||||||||||||||||||||||||
Net charge-offs (recoveries) |
$ | 17 | $ | (1 | ) | NM | $ | 82 | $ | (1 | ) | NM | ||||||||||||
Nonperforming loans |
409 | 121 | 238 | 409 | 121 | 238 | ||||||||||||||||||
Allowance for credit losses: |
||||||||||||||||||||||||
Allowance for loan losses |
251 | 170 | 48 | 251 | 170 | 48 | ||||||||||||||||||
Allowance for lending-related
commitments |
5 | 5 | | 5 | 5 | | ||||||||||||||||||
Total allowance for credit losses |
256 | 175 | 46 | 256 | 175 | 46 | ||||||||||||||||||
Net charge-off (recovery) rate |
0.19 | % | (0.01 | )% | 0.32 | % | | % | ||||||||||||||||
Allowance for loan losses to period-end loans |
0.70 | 0.43 | 0.70 | 0.43 | ||||||||||||||||||||
Allowance for loan losses to average loans |
0.72 | 0.43 | 0.73 | 0.44 | ||||||||||||||||||||
Allowance for loan losses to nonperforming loans |
61 | 140 | 61 | 140 | ||||||||||||||||||||
Nonperforming loans to period-end loans |
1.14 | 0.30 | 1.14 | 0.30 | ||||||||||||||||||||
Nonperforming loans to average loans |
1.17 | 0.30 | 1.18 | 0.31 | ||||||||||||||||||||
(a) | Prior periods have been restated to conform to current methodologies. | |
(b) | Derived from the following rating services: Morningstar for the United States; Micropal for the United Kingdom, Luxembourg, Hong Kong and Taiwan; and Nomura for Japan. | |
(c) | Derived from the following rating services: Lipper for the United States and Taiwan; Micropal for the United Kingdom, Luxembourg and Hong Kong; and Nomura for Japan. |
45
ASSETS UNDER SUPERVISION(a) (in billions) | ||||||||
As of September 30, | 2009 | 2008 | ||||||
Assets by asset class |
||||||||
Liquidity |
$ | 634 | $ | 524 | ||||
Fixed income |
215 | 189 | ||||||
Equities & balanced |
316 | 308 | ||||||
Alternatives |
94 | 132 | ||||||
Total assets under management |
1,259 | 1,153 | ||||||
Custody/brokerage/administration/deposits |
411 | 409 | ||||||
Total assets under supervision |
$ | 1,670 | $ | 1,562 | ||||
Assets by client segment |
||||||||
Institutional |
$ | 737 | $ | 653 | ||||
Private Bank |
180 | 194 | ||||||
Retail |
256 | 223 | ||||||
Private Wealth Management |
71 | 75 | ||||||
Bear Stearns Private Client Services |
15 | 8 | ||||||
Total assets under management |
$ | 1,259 | $ | 1,153 | ||||
Institutional |
$ | 737 | $ | 653 | ||||
Private Bank |
414 | 417 | ||||||
Retail |
339 | 303 | ||||||
Private Wealth Management |
131 | 134 | ||||||
Bear Stearns Private Client Services |
49 | 55 | ||||||
Total assets under supervision |
$ | 1,670 | $ | 1,562 | ||||
Assets by geographic region |
||||||||
U.S./Canada |
$ | 862 | $ | 785 | ||||
International |
397 | 368 | ||||||
Total assets under management |
$ | 1,259 | $ | 1,153 | ||||
U.S./Canada |
$ | 1,179 | $ | 1,100 | ||||
International |
491 | 462 | ||||||
Total assets under supervision |
$ | 1,670 | $ | 1,562 | ||||
Mutual fund assets by asset class |
||||||||
Liquidity |
$ | 576 | $ | 470 | ||||
Fixed income |
57 | 44 | ||||||
Equities |
133 | 127 | ||||||
Alternatives |
10 | 7 | ||||||
Total mutual fund assets |
$ | 776 | $ | 648 | ||||
(a) | Excludes assets under management of American Century Companies, Inc., in which the Firm retained 42% and 43% ownership at September 30, 2009 and 2008, respectively. |
46
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
Assets under management rollforward | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Beginning balance |
$ | 1,171 | $ | 1,185 | $ | 1,133 | $ | 1,193 | ||||||||
Net asset flows: |
||||||||||||||||
Liquidity |
9 | 55 | 21 | 124 | ||||||||||||
Fixed income |
13 | (4 | ) | 22 | (5 | ) | ||||||||||
Equities, balanced and alternatives |
12 | (5 | ) | 9 | (29 | ) | ||||||||||
Market/performance/other impacts |
54 | (78 | ) | 74 | (130 | ) | ||||||||||
Total assets under management |
$ | 1,259 | $ | 1,153 | $ | 1,259 | $ | 1,153 | ||||||||
Assets under supervision rollforward |
||||||||||||||||
Beginning balance |
$ | 1,543 | $ | 1,611 | $ | 1,496 | $ | 1,572 | ||||||||
Net asset flows |
45 | 61 | 61 | 108 | ||||||||||||
Market/performance/other impacts |
82 | (110 | ) | 113 | (118 | ) | ||||||||||
Total assets under supervision |
$ | 1,670 | $ | 1,562 | $ | 1,670 | $ | 1,562 | ||||||||
Selected income statement data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions, except headcount) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Principal transactions |
$ | 1,109 | $ | (1,876 | ) | NM | $ | 859 | $ | (1,968 | ) | NM | ||||||||||||
Securities gains |
181 | 440 | (59 | )% | 761 | 1,138 | (33 | )% | ||||||||||||||||
All other income(a) |
273 | (275 | ) | NM | 45 | 988 | (95 | ) | ||||||||||||||||
Noninterest revenue |
1,563 | (1,711 | ) | NM | 1,665 | 158 | NM | |||||||||||||||||
Net interest income (expense) |
1,031 | (125 | ) | NM | 2,885 | (521 | ) | NM | ||||||||||||||||
Total net revenue |
2,594 | (1,836 | ) | NM | 4,550 | (363 | ) | NM | ||||||||||||||||
Provision for credit losses(b) |
62 | 1,977 | (97 | ) | 71 | 2,014 | (96 | ) | ||||||||||||||||
Noninterest expense |
||||||||||||||||||||||||
Compensation expense |
768 | 652 | 18 | 2,064 | 1,902 | 9 | ||||||||||||||||||
Noncompensation expense(c) |
875 | 563 | 55 | 2,539 | 1,168 | 117 | ||||||||||||||||||
Merger costs |
103 | 96 | 7 | 451 | 251 | 80 | ||||||||||||||||||
Subtotal |
1,746 | 1,311 | 33 | 5,054 | 3,321 | 52 | ||||||||||||||||||
Net expense allocated to other businesses |
(1,243 | ) | (1,150 | ) | (8 | ) | (3,775 | ) | (3,277 | ) | (15 | ) | ||||||||||||
Total noninterest expense |
503 | 161 | 212 | 1,279 | 44 | NM | ||||||||||||||||||
Income/(loss) before income tax expense
and extraordinary gain |
2,029 | (3,974 | ) | NM | 3,200 | (2,421 | ) | NM | ||||||||||||||||
Income tax expense/(benefit) |
818 | (1,613 | ) | NM | 1,443 | (852 | ) | NM | ||||||||||||||||
Income/(loss) before extraordinary gain |
1,211 | (2,361 | ) | NM | 1,757 | (1,569 | ) | NM | ||||||||||||||||
Extraordinary gain(d) |
76 | 581 | (87 | ) | 76 | 581 | (87 | ) | ||||||||||||||||
Net income/(loss) |
$ | 1,287 | $ | (1,780 | ) | NM | $ | 1,833 | $ | (988 | ) | NM | ||||||||||||
Total net revenue |
||||||||||||||||||||||||
Private equity |
$ | 172 | $ | (216 | ) | NM | $ | (278 | ) | $ | 144 | NM | ||||||||||||
Corporate |
2,422 | (1,620 | ) | NM | 4,828 | (507 | ) | NM | ||||||||||||||||
Total net revenue |
$ | 2,594 | $ | (1,836 | ) | NM | $ | 4,550 | $ | (363 | ) | NM | ||||||||||||
Net income/(loss) |
||||||||||||||||||||||||
Private equity |
$ | 88 | $ | (164 | ) | NM | $ | (219 | ) | $ | (8 | ) | NM | |||||||||||
Corporate |
1,269 | (881 | ) | NM | 2,514 | 295 | NM | |||||||||||||||||
Merger-related items(e) |
(70 | ) | (735 | ) | 90 | (462 | ) | (1,275 | ) | 64 | ||||||||||||||
Total net income/(loss) |
$ | 1,287 | $ | (1,780 | ) | NM | $ | 1,833 | $ | (988 | ) | NM | ||||||||||||
Headcount |
20,747 | 24,967 | (17 | ) | 20,747 | 24,967 | (17 | ) | ||||||||||||||||
(a) | Included $423 million representing the Firms share of Bear Stearns losses from April 8 to May 30, 2008, in the second quarter of 2008, and proceeds of $1.5 billion from the sale of Visa shares in its initial public offering in the first quarter of 2008. | |
(b) | 2008 included an accounting conformity loan loss reserve provision related to the acquisition of Washington Mutuals banking operations. For a further discussion, see Consumer Credit Portfolio on page 103 of JPMorgan Chases 2008 Annual Report. | |
(c) | Second quarter of 2009 included an accrual of $675 million for an FDIC special assessment. The first quarter of 2008 included a release of credit card litigation reserves. |
47
(d) | JPMorgan Chase acquired the banking operations of Washington Mutual Bank for $1.9 billion. The fair value of the net assets acquired exceeded the purchase price, which resulted in negative goodwill. In accordance with U.S. GAAP for business combinations, nonfinancial assets that are not held-for-sale were written down against that negative goodwill. The negative goodwill that remained after writing down nonfinancial assets was recognized as an extraordinary gain. As a result of the final refinement of the purchase price allocation during the third quarter of 2009, the Firm recognized a $76 million increase in the extraordinary gain. | |
(e) | Included costs related to the Washington Mutual transaction, as well as items related to the Bear Stearns merger. |
Selected income statement and balance sheet data | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
(in millions) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Treasury |
||||||||||||||||||||||||
Securities gains(a) |
$ | 181 | $ | 442 | (59 | )% | $ | 769 | $ | 1,140 | (33 | )% | ||||||||||||
Investment securities portfolio
(average)(b) |
339,745 | 108,728 | 212 | 314,202 | 97,498 | 222 | ||||||||||||||||||
Investment securities portfolio (ending)(b) |
351,823 | 119,085 | 195 | 351,823 | 119,085 | 195 | ||||||||||||||||||
Mortgage loans (average) |
7,469 | 7,221 | 3 | 7,303 | 6,986 | 5 | ||||||||||||||||||
Mortgage loans (ending) |
7,665 | 7,297 | 5 | 7,665 | 7,297 | 5 | ||||||||||||||||||
Private equity |
||||||||||||||||||||||||
Realized gains |
$ | 57 | $ | 40 | 43 | $ | 97 | $ | 1,693 | (94 | ) | |||||||||||||
Unrealized gains/(losses)(c) |
88 | (273 | ) | NM | (305 | ) | (1,480 | ) | 79 | |||||||||||||||
Total direct investments |
145 | (233 | ) | NM | (208 | ) | 213 | NM | ||||||||||||||||
Third-party fund investments |
10 | 27 | (63 | ) | (119 | ) | (10 | ) | NM | |||||||||||||||
Total private equity gains/(losses)(d) |
$ | 155 | $ | (206 | ) | NM | $ | (327 | ) | $ | 203 | NM | ||||||||||||
48
(in millions) | September 30, 2009 | December 31, 2008 | Change | |||||||||
Publicly held securities |
||||||||||||
Carrying value |
$ | 674 | $ | 483 | 40 | % | ||||||
Cost |
751 | 792 | (5 | ) | ||||||||
Quoted public value |
720 | 543 | 33 | |||||||||
Privately held direct securities |
||||||||||||
Carrying value |
4,722 | 5,564 | (15 | ) | ||||||||
Cost |
5,823 | 6,296 | (8 | ) | ||||||||
Third-party fund investments(f) |
||||||||||||
Carrying value |
1,440 | 805 | 79 | |||||||||
Cost |
2,068 | 1,169 | 77 | |||||||||
Total private equity portfolio Carrying value |
$ | 6,836 | $ | 6,852 | | |||||||
Total private equity portfolio Cost |
$ | 8,642 | $ | 8,257 | 5 | |||||||
(a) | Year-to-date 2008 included a $668 million gain on the sale of MasterCard shares. Treasury repositions its investment securities portfolio on an ongoing basis in connection with the management of the Firms structural interest rate risk, which may result in the recognition of varying levels of securities gains and losses in the reporting periods presented. | |
(b) | For further discussion, see Securities on page 50 of this Form 10-Q. | |
(c) | Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized. | |
(d) | Included in principal transactions revenue in the Consolidated Statements of Income. | |
(e) | For more information on the Firms policies regarding the valuation of the private equity portfolio, see Note 3 on pages 106121 of this Form 10-Q. | |
(f) | Excludes unfunded commitments to third-party private equity funds of $1.4 billion at both September 30, 2009, and December 31, 2008, |
Selected balance sheet data (in millions) | September 30, 2009 | December 31, 2008 | ||||||
Assets |
||||||||
Cash and due from banks |
$ | 21,068 | $ | 26,895 | ||||
Deposits with banks |
59,623 | 138,139 | ||||||
Federal funds sold and securities purchased under resale agreements |
171,007 | 203,115 | ||||||
Securities borrowed |
128,059 | 124,000 | ||||||
Trading assets: |
||||||||
Debt and equity instruments |
330,370 | 347,357 | ||||||
Derivative receivables |
94,065 | 162,626 | ||||||
Securities |
372,867 | 205,943 | ||||||
Loans |
653,144 | 744,898 | ||||||
Allowance for loan losses |
(30,633 | ) | (23,164 | ) | ||||
Loans, net of allowance for loan losses |
622,511 | 721,734 | ||||||
Accrued interest and accounts receivable |
59,948 | 60,987 | ||||||
Goodwill |
48,334 | 48,027 | ||||||
Other intangible assets |
18,525 | 14,984 | ||||||
Other assets |
114,632 | 121,245 | ||||||
Total assets |
$ | 2,041,009 | $ | 2,175,052 | ||||
Liabilities |
||||||||
Deposits |
$ | 867,977 | $ | 1,009,277 | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements |
310,219 | 192,546 | ||||||
Commercial paper and other borrowed funds |
104,744 | 170,245 | ||||||
Trading liabilities: |
||||||||
Debt and equity instruments |
65,233 | 45,274 | ||||||
Derivative payables |
69,214 | 121,604 | ||||||
Accounts payable and other liabilities |
171,386 | 187,978 | ||||||
Beneficial interests issued by consolidated VIEs |
17,859 | 10,561 | ||||||
Long-term debt and trust preferred capital debt securities |
272,124 | 270,683 | ||||||
Total liabilities |
1,878,756 | 2,008,168 | ||||||
Stockholders equity |
162,253 | 166,884 | ||||||
Total liabilities and stockholders equity |
$ | 2,041,009 | $ | 2,175,052 | ||||
49
50
51
52
Revenue from VIEs and QSPEs | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
VIEs(a) |
||||||||||||||||
Multi-seller conduits |
$ | 120 | $ | 81 | $ | 376 | $ | 205 | ||||||||
Credit card loans(b) |
30 | | 48 | | ||||||||||||
Investor intermediation |
26 | 6 | 66 | 11 | ||||||||||||
Total VIEs |
176 | 87 | 490 | 216 | ||||||||||||
QSPEs(c) |
585 | 336 | 1,795 | 1,018 | ||||||||||||
Total |
$ | 761 | $ | 423 | $ | 2,285 | $ | 1,234 | ||||||||
(a) | Includes revenue associated with consolidated VIEs and significant nonconsolidated VIEs. | |
(b) | Represents revenue associated with the consolidated Washington Mutual Master Trust. | |
(c) | Excludes servicing revenue from loans sold to and securitized by third parties. The prior-period amount has been revised to conform to the current-period presentation. |
53
September 30, 2009 | Dec. 31, 2008 | |||||||||||||||||||||||
Due after | Due after | |||||||||||||||||||||||
1 year | 3 years | |||||||||||||||||||||||
By remaining maturity | Due in 1 | through | through | Due after | ||||||||||||||||||||
(in millions) | year or less | 3 years | 5 years | 5 years | Total | Total | ||||||||||||||||||
Lending-related |
||||||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Credit card |
$ | 584,231 | $ | | $ | | $ | | $ | 584,231 | $ | 623,702 | ||||||||||||
Home equity |
842 | 3,735 | 13,208 | 46,977 | 64,762 | 95,743 | ||||||||||||||||||
Other |
18,256 | 380 | 119 | 1,019 | 19,774 | 22,062 | ||||||||||||||||||
Total consumer |
$ | 603,329 | $ | 4,115 | $ | 13,327 | $ | 47,996 | $ | 668,767 | $ | 741,507 | ||||||||||||
Wholesale: |
||||||||||||||||||||||||
Other unfunded commitments to extend
credit(a)(b) |
64,028 | 92,170 | 27,295 | 4,205 | 187,698 | 189,563 | ||||||||||||||||||
Asset purchase agreements |
6,989 | 12,892 | 4,957 | 287 | 25,125 | 53,729 | ||||||||||||||||||
Standby letters of credit and other financial
guarantees(a)(c)(d) |
25,614 | 43,332 | 18,405 | 2,134 | 89,485 | 95,352 | ||||||||||||||||||
Unused advised lines of credit |
29,551 | 5,640 | 293 | 427 | 35,911 | 36,300 | ||||||||||||||||||
Other letters of credit(a)(c) |
3,285 | 1,361 | 258 | 12 | 4,916 | 4,927 | ||||||||||||||||||
Total wholesale |
129,467 | 155,395 | 51,208 | 7,065 | 343,135 | 379,871 | ||||||||||||||||||
Total lending-related |
$ | 732,796 | $ | 159,510 | $ | 64,535 | $ | 55,061 | $ | 1,011,902 | $ | 1,121,378 | ||||||||||||
Other guarantees |
||||||||||||||||||||||||
Securities lending guarantees(e) |
$ | 174,675 | $ | | $ | | $ | | $ | 174,675 | $ | 169,281 | ||||||||||||
Residual value guarantees |
| 670 | | | 670 | 670 | ||||||||||||||||||
Derivatives qualifying as guarantees(f) |
21,668 | 23,072 | 13,703 | 29,790 | 88,233 | 83,835 | ||||||||||||||||||
(a) | Represents the contractual amount net of risk participations totaling $26.9 billion and $28.3 billion at September 30, 2009, and December 31, 2008, respectively. In regulatory filings with the Federal Reserve Board, these commitments are shown gross of risk participations. | |
(b) | Excludes unfunded commitments to third-party private equity funds of $1.4 billion at both September 30, 2009, and December 31, 2008. Also excludes unfunded commitments for other equity investments of $918 million and $1.0 billion at September 30, 2009, and December 31, 2008, respectively. | |
(c) | JPMorgan Chase held collateral relating to $28.8 billion and $31.0 billion of standby letters of credit, respectively, and $1.4 billion and $1.0 billion of other letters of credit at September 30, 2009, and December 31, 2008, respectively. | |
(d) | Includes unissued standby letters-of-credit commitments of $37.7 billion and $39.5 billion at September 30, 2009, and December 31, 2008, respectively. | |
(e) | Collateral held by the Firm in support of securities lending indemnification agreements was $178.7 billion and $170.1 billion at September 30, 2009, and December 31, 2008, respectively. Securities lending collateral comprises primarily cash, and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (OECD) and U.S. government agencies. | |
(f) | Represents notional amounts of derivatives qualifying as guarantees. For further discussion of guarantees, see Note 32 and Note 33 on pages 202210 of JPMorgan Chases 2008 Annual Report, and Note 24 on pages 168172 of this Form 10-Q. |
54
(in billions) | September 30, 2009 | December 31, 2008 | ||||||
Investment Bank |
$ | 33.0 | $ | 33.0 | ||||
Retail Financial Services |
25.0 | 25.0 | ||||||
Card Services |
15.0 | 15.0 | ||||||
Commercial Banking |
8.0 | 8.0 | ||||||
Treasury & Securities Services |
5.0 | 4.5 | ||||||
Asset Management |
7.0 | 7.0 | ||||||
Corporate/Private Equity |
61.1 | 42.4 | ||||||
Total common stockholders equity |
$ | 154.1 | $ | 134.9 | ||||
Line-of-business equity | Average for the period | |||||||||||
(in billions) | 3Q09 | 4Q08 | 3Q08 | |||||||||
Investment Bank |
$ | 33.0 | $ | 33.0 | $ | 26.0 | ||||||
Retail Financial Services |
25.0 | 25.0 | 17.0 | |||||||||
Card Services |
15.0 | 15.0 | 14.1 | |||||||||
Commercial Banking |
8.0 | 8.0 | 7.0 | |||||||||
Treasury & Securities Services |
5.0 | 4.5 | 3.5 | |||||||||
Asset Management |
7.0 | 7.0 | 5.5 | |||||||||
Corporate/Private Equity |
56.5 | 46.3 | 53.5 | |||||||||
Total common stockholders equity |
$ | 149.5 | $ | 138.8 | $ | 126.6 | ||||||
Economic risk capital | Quarterly Averages | |||||||||||
(in billions) | 3Q09 | 4Q08 | 3Q08 | |||||||||
Credit risk |
$ | 49.9 | $ | 46.3 | $ | 37.1 | ||||||
Market risk |
15.2 | 14.0 | 10.9 | |||||||||
Operational risk |
8.7 | 7.5 | 6.3 | |||||||||
Private equity risk |
4.7 | 5.6 | 6.3 | |||||||||
Economic risk capital |
78.5 | 73.4 | 60.6 | |||||||||
Goodwill |
48.3 | 46.8 | 45.9 | |||||||||
Other(a) |
22.7 | 18.6 | 20.1 | |||||||||
Total common stockholders equity |
$ | 149.5 | $ | 138.8 | $ | 126.6 | ||||||
(a) | Reflects additional capital required, in the Firms view, to meet its regulatory and debt rating objectives. |
55
JPMorgan Chase & Co.(c) | JPMorgan Chase Bank, N.A.(c) | Chase Bank USA, N.A.(c) | Well- | Minimum | ||||||||||||||||||||||||||||
Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | Capitalized | capital | |||||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ratios(f) | ratios(f) | ||||||||||||||||||||||||
Regulatory capital: |
||||||||||||||||||||||||||||||||
Tier 1 |
$ | 126,541 | $ | 136,104 | $ | 95,942 | $ | 100,594 | $ | 10,932 | $ | 11,190 | ||||||||||||||||||||
Total |
171,804 | 184,720 | 136,946 | 143,854 | 13,674 | 12,901 | ||||||||||||||||||||||||||
Tier 1 common |
101,420 | 86,908 | 94,916 | 99,571 | 10,932 | 11,190 | ||||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Risk-weighted(a) |
1,237,760 | (d)(e) | 1,244,659 | 1,058,364 | 1,153,039 | 113,209 | 101,472 | |||||||||||||||||||||||||
Adjusted
average(b) |
1,940,689 | (d)(e) | 1,966,895 | 1,617,607 | 1,705,750 | 78,446 | 87,286 | |||||||||||||||||||||||||
Capital ratios: |
||||||||||||||||||||||||||||||||
Tier 1 capital |
10.2 | % | 10.9 | % | 9.1 | % | 8.7 | % | 9.7 | % | 11.0 | % | 6.0 | % | 4.0 | % | ||||||||||||||||
Total capital |
13.9 | 14.8 | 12.9 | 12.5 | 12.1 | 12.7 | 10.0 | 8.0 | ||||||||||||||||||||||||
Tier 1 leverage |
6.5 | 6.9 | 5.9 | 5.9 | 13.9 | 12.8 | 5.0 | (g) | 3.0 | (h) | ||||||||||||||||||||||
Tier 1 common |
8.2 | 7.0 | 9.0 | 8.6 | 9.7 | 11.0 | NA | NA | ||||||||||||||||||||||||
(a) | Includes offbalance sheet risk-weighted assets at September 30, 2009, of $373.1 billion, $317.2 billion and $48.4 billion, and at December 31, 2008, of $357.5 billion, $332.2 billion and $18.6 billion, for JPMorgan Chase, JPMorgan Chase Bank, N.A. and Chase Bank USA, N.A., respectively. Risk-weighted assets are calculated in accordance with federal regulatory capital standards. | |
(b) | Adjusted average assets, for purposes of calculating the leverage ratio, include total average assets adjusted for unrealized gains/losses on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital. | |
(c) | Asset and capital amounts for JPMorgan Chases banking subsidiaries reflect intercompany transactions, whereas the respective amounts for JPMorgan Chase reflect the elimination of intercompany transactions. | |
(d) | The Federal Reserve granted the Firm, for a period of 18 months following the Bear Stearns merger, relief up to a certain specified amount, and subject to certain conditions from the Federal Reserves risk-based capital and leverage requirements, with respect to Bear Stearns risk-weighted assets and other exposures acquired. The OCC granted JPMorgan Chase Bank, N.A. similar relief from its risk-based capital and leverage requirements. The relief ended on September 30, 2009. | |
(e) | The FASB issued new Consolidation guidance for sponsored securitization QSPEs and VIEs which impacts the accounting for transactions that involve QSPEs and VIEs. Based on the new guidance and the Firms interpretation of its requirements, the Firm estimates that the impact of consolidation of the Firms QSPEs and VIEs upon implementation, in the first quarter of 2010, could be up to $110.0 billion of assets and liabilities and an increase to risk-weighted assets of up to $15 billion; the resulting decrease in the Tier 1 capital ratio could be approximately 40 basis points. The impact to the Tier 1 capital ratio includes the establishment of loan loss reserves at the adoption date due to the effect of consolidating certain assets and liabilities for U.S. GAAP at their assumed carrying values. The impact to the Tier 1 capital ratio does not include proposed guidance issued by the banking regulators in August 2009, which would change the current regulatory treatment for consolidated asset-backed commercial paper (ABCP) conduits. The ultimate impact could differ significantly, due to ongoing interpretations of the final rules and market conditions. | |
(f) | As defined by the regulations issued by the Federal Reserve, OCC and FDIC. | |
(g) | Represents requirements for banking subsidiaries pursuant to regulations issued under the FDIC Improvement Act. There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company. | |
(h) | The minimum Tier 1 leverage ratio for bank holding companies and banks is 3% or 4%, depending on factors specified in regulations issued by the Federal Reserve and OCC. | |
Note: | Rating agencies allow measures of capital to be adjusted upward for deferred tax liabilities, which have resulted from both nontaxable business combinations and from tax-deductible goodwill. The Firm had deferred tax liabilities resulting from nontaxable business combinations totaling $860 million at September 30, 2009, and $1.1 billion at December 31, 2008. Additionally, the Firm had deferred tax liabilities resulting from tax-deductible goodwill of $1.7 billion and $1.6 billion at September 30, 2009, and December 31, 2008, respectively. |
56
September 30, | December 31, | |||||||
(in millions) | 2009 | 2008 | ||||||
Tier 1 capital |
||||||||
Tier 1 common capital: |
||||||||
Total stockholders equity |
$ | 162,253 | $ | 166,884 | ||||
Less: Preferred stock |
8,152 | 31,939 | ||||||
Common stockholders equity |
154,101 | 134,945 | ||||||
Effect of certain items in accumulated other comprehensive (income)/loss excluded from Tier 1
common equity |
(334 | ) | 5,084 | |||||
Adjusted common stockholders equity |
153,767 | 140,029 | ||||||
Less: Goodwill(a) |
46,667 | 46,417 | ||||||
Fair value DVA on derivative and structured note liabilities related to the Firms
credit quality |
1,192 | 2,358 | ||||||
Investments in certain subsidiaries |
753 | 679 | ||||||
Other intangible assets |
3,735 | 3,667 | ||||||
Tier 1 common capital |
101,420 | 86,908 | ||||||
Preferred stock |
8,152 | 31,939 | ||||||
Qualifying hybrid securities and noncontrolling interests(b) |
16,969 | 17,257 | ||||||
Total Tier 1 capital |
126,541 | 136,104 | ||||||
Tier 2 capital |
||||||||
Long-term debt and other instruments qualifying as Tier 2 |
29,725 | 31,659 | ||||||
Qualifying allowance for credit losses |
15,770 | 17,187 | ||||||
Adjustment for investments in certain subsidiaries and other |
(232 | ) | (230 | ) | ||||
Tier 2 capital |
45,263 | 48,616 | ||||||
Total qualifying capital |
$ | 171,804 | $ | 184,720 | ||||
(a) | The goodwill balance is net of any associated deferred tax liabilities. The prior period has been revised to conform to the current presentation. | |
(b) | Primarily includes trust preferred capital debt securities of certain business trusts. |
57
58
59
60
61
Short-term debt | Senior long-term debt | |||||||||||||||||||||||
Moodys | S&P | Fitch | Moodys | S&P | Fitch | |||||||||||||||||||
JPMorgan Chase & Co. |
P | -1 | A-1 | F1+ | Aa3 | A+ | AA- | |||||||||||||||||
JPMorgan Chase Bank, N.A. |
P | -1 | A-1+ | F1+ | Aa1 | AA- | AA- | |||||||||||||||||
Chase Bank USA, N.A. |
P | -1 | A-1+ | F1+ | Aa1 | AA- | AA- | |||||||||||||||||
62
63
Credit | Nonperforming | 90 days past due | ||||||||||||||||||||||
exposure | assets(c)(d) | and still accruing | ||||||||||||||||||||||
September 30, | Dec. 31, | September 30, | Dec. 31, | September 30, | Dec. 31, | |||||||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Total credit portfolio |
||||||||||||||||||||||||
Loans retained |
$ | 646,363 | $ | 728,915 | $ | 17,621 | $ | 8,921 | $ | 3,740 | $ | 3,275 | ||||||||||||
Loans held-for-sale |
4,850 | 8,287 | 51 | 12 | | | ||||||||||||||||||
Loans at fair value |
1,931 | 7,696 | 95 | 20 | | | ||||||||||||||||||
Loans reported |
$ | 653,144 | $ | 744,898 | $ | 17,767 | $ | 8,953 | $ | 3,740 | $ | 3,275 | ||||||||||||
Loans securitized(a) |
87,028 | 85,571 | | | 1,813 | 1,802 | ||||||||||||||||||
Total managed loans |
740,172 | 830,469 | 17,767 | 8,953 | 5,553 | 5,077 | ||||||||||||||||||
Derivative receivables |
94,065 | 162,626 | 624 | 1,079 | | | ||||||||||||||||||
Receivables from customers |
13,148 | 16,141 | | | | | ||||||||||||||||||
Interests in purchased receivables |
2,329 | | | | | | ||||||||||||||||||
Total managed credit-related
assets |
849,714 | 1,009,236 | 18,391 | 10,032 | 5,553 | 5,077 | ||||||||||||||||||
Lending-related commitments |
1,011,902 | 1,121,378 | NA | NA | NA | NA | ||||||||||||||||||
Assets acquired in loan satisfactions |
||||||||||||||||||||||||
Real estate owned |
NA | NA | 1,854 | 2,533 | NA | NA | ||||||||||||||||||
Other |
NA | NA | 117 | 149 | NA | NA | ||||||||||||||||||
Total assets acquired in loan
satisfactions |
NA | NA | 1,971 | 2,682 | NA | NA | ||||||||||||||||||
Total credit portfolio |
$ | 1,861,616 | $ | 2,130,614 | $ | 20,362 | $ | 12,714 | $ | 5,553 | $ | 5,077 | ||||||||||||
Net credit derivative hedges
notional(b) |
$ | (62,608 | ) | $ | (91,451 | ) | $ | (203 | ) | $ | | NA | NA | |||||||||||
Liquid securities collateral held
against derivatives |
(14,334 | ) | (19,816 | ) | NA | NA | NA | NA | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
Average annual net | Average annual net | |||||||||||||||||||||||||||||||
Net charge-offs | charge-off rate(e) | Net charge-offs | charge-off rate(e) | |||||||||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||
Total credit portfolio |
||||||||||||||||||||||||||||||||
Loans reported |
$ | 6,373 | $ | 2,484 | 3.84 | % | 1.91 | % | $ | 16,788 | $ | 6,520 | 3.28 | % | 1.70 | % | ||||||||||||||||
Loans securitized(a) |
1,698 | 873 | 7.83 | 4.43 | 4,826 | 2,384 | 7.56 | 4.16 | ||||||||||||||||||||||||
Total managed loans |
$ | 8,071 | $ | 3,357 | 4.30 | % | 2.24 | % | $ | 21,614 | $ | 8,904 | 3.75 | % | 2.02 | % | ||||||||||||||||
(a) | Represents securitized credit card receivables. For a further discussion of credit card securitizations, see Note 15 on pages 147155 of this Form 10-Q. |
64
(b) | Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and nonperforming credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see pages 7071 and Note 5 on pages 130131 of this Form 10-Q. | |
(c) | At September 30, 2009, and December 31, 2008, nonperforming loans and assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.0 billion and $3.0 billion, respectively; (2) real estate owned, which is insured by U.S. government agencies, of $579 million and $364 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $437 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(d) | Excludes home lending purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction. These loans are accounted for on a pool basis, and the pools are considered to be performing. | |
(e) | Net charge-off ratios were calculated using: (1) average retained loans of $658.3 billion and $517.3 billion for the quarters ended September 30, 2009 and 2008, respectively, and $684.6 billion and $511.0 billion for year-to-date 2009 and 2008, respectively; (2) average securitized loans of $86.0 billion and $78.4 billion for the quarters ended September 30, 2009 and 2008, respectively, and $85.4 billion and $76.6 billion for year-to-date 2009 and 2008, respectively; and (3) average managed loans of $744.3 billion and $595.7 billion for the quarters ended September 30, 2009 and 2008, respectively, and $769.9 billion and $587.6 billion for year-to-date 2009 and 2008, respectively. |
Credit | Nonperforming | 90 days past due | ||||||||||||||||||||||
exposure | assets(b) | and still accruing | ||||||||||||||||||||||
September 30, | Dec. 31, | September 30, | Dec. 31, | September 30, | Dec. 31, | |||||||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Loans retained |
$ | 213,718 | $ | 248,089 | $ | 7,494 | $ | 2,350 | $ | 484 | $ | 163 | ||||||||||||
Loans held-for-sale |
3,304 | 6,259 | 51 | 12 | | | ||||||||||||||||||
Loans at fair value |
1,931 | 7,696 | 95 | 20 | | | ||||||||||||||||||
Loans reported |
$ | 218,953 | $ | 262,044 | $ | 7,640 | $ | 2,382 | $ | 484 | $ | 163 | ||||||||||||
Derivative receivables |
94,065 | 162,626 | 624 | 1,079 | | | ||||||||||||||||||
Receivables from customers |
13,148 | 16,141 | | | | | ||||||||||||||||||
Interests in purchased receivables |
2,329 | | | | | | ||||||||||||||||||
Total wholesale credit-related assets |
328,495 | 440,811 | 8,264 | 3,461 | 484 | 163 | ||||||||||||||||||
Lending-related commitments |
343,135 | 379,871 | NA | NA | NA | NA | ||||||||||||||||||
Total wholesale credit exposure |
$ | 671,630 | $ | 820,682 | $ | 8,264 | $ | 3,461 | $ | 484 | $ | 163 | ||||||||||||
Net credit derivative hedges
notional(a) |
$ | (62,608 | ) | $ | (91,451 | ) | $ | (203 | ) | $ | | NA | NA | |||||||||||
Liquid securities collateral held
against derivatives |
(14,334 | ) | (19,816 | ) | NA | NA | NA | NA | ||||||||||||||||
(a) | Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and nonperforming credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see pages 7071 and Note 5 on pages 130131 of this Form 10-Q. | |
(b) | Excludes assets acquired in loan satisfactions. For additional information, see the wholesale nonperforming assets by line of business segment table on page 68 of this Form 10-Q. |
65
Maturity profile(c) | Ratings profile | |||||||||||||||||||||||||||||||
Investment- | Noninvestment- | |||||||||||||||||||||||||||||||
Due after 1 | grade (IG) | grade | ||||||||||||||||||||||||||||||
At September 30, 2009 | Due in 1 | year through | Due after | AAA/Aaa to | BB+/Ba1 | Total % | ||||||||||||||||||||||||||
(in billions, except ratios) | year or less | 5 years | 5 years | Total | BBB-/Baa3 | & below | Total | of IG | ||||||||||||||||||||||||
Loans |
33 | % | 39 | % | 28 | % | 100 | % | $ | 125 | $ | 89 | $ | 214 | 58 | % | ||||||||||||||||
Derivative receivables |
22 | 39 | 39 | 100 | 73 | 21 | 94 | 78 | ||||||||||||||||||||||||
Lending-related
commitments |
38 | 60 | 2 | 100 | 276 | 67 | 343 | 80 | ||||||||||||||||||||||||
Total excluding loans
held-for-sale and
loans at fair value |
34 | % | 51 | % | 15 | % | 100 | % | $ | 474 | $ | 177 | $ | 651 | 73 | % | ||||||||||||||||
Loans held-for-sale and
loans at fair value(a) |
5 | |||||||||||||||||||||||||||||||
Receivables from
customers |
13 | |||||||||||||||||||||||||||||||
Interests in purchased
receivables |
3 | |||||||||||||||||||||||||||||||
Total exposure |
$ | 672 | ||||||||||||||||||||||||||||||
Net credit derivative
hedges notional(b) |
42 | % | 48 | % | 10 | % | 100 | % | $ | (54 | ) | $ | (9 | ) | $ | (63 | ) | 86 | % | |||||||||||||
Maturity profile(c) | Ratings profile | |||||||||||||||||||||||||||||||
Investment- | Noninvestment- | |||||||||||||||||||||||||||||||
Due after 1 | grade (IG) | grade | ||||||||||||||||||||||||||||||
At December 31, 2008 | Due in 1 | year through | Due after | AAA/Aaa to | BB+/Ba1 | Total % | ||||||||||||||||||||||||||
(in billions, except ratios) | year or less | 5 years | 5 years | Total | BBB-/Baa3 | & below | Total | of IG | ||||||||||||||||||||||||
Loans |
32 | % | 43 | % | 25 | % | 100 | % | $ | 161 | $ | 87 | $ | 248 | 65 | % | ||||||||||||||||
Derivative receivables |
31 | 36 | 33 | 100 | 127 | 36 | 163 | 78 | ||||||||||||||||||||||||
Lending-related
commitments |
37 | 59 | 4 | 100 | 317 | 63 | 380 | 83 | ||||||||||||||||||||||||
Total excluding loans
held-for-sale and
loans at fair value |
34 | % | 50 | % | 16 | % | 100 | % | $ | 605 | $ | 186 | $ | 791 | 77 | % | ||||||||||||||||
Loans held-for-sale and
loans at fair value(a) |
14 | |||||||||||||||||||||||||||||||
Receivables from
customers |
16 | |||||||||||||||||||||||||||||||
Total exposure |
$ | 821 | ||||||||||||||||||||||||||||||
Net credit derivative
hedges notional(b) |
47 | % | 47 | % | 6 | % | 100 | % | $ | (82 | ) | $ | (9 | ) | $ | (91 | ) | 90 | % | |||||||||||||
(a) | Loans held-for-sale and loans at fair value relate primarily to syndicated loans and loans transferred from the retained portfolio. | |
(b) | Represents the net notional amounts of protection purchased and sold of single-name and portfolio credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. | |
(c) | The maturity profile of loans and lending-related commitments is based on the remaining contractual maturity. The maturity profile of derivative receivables is based on the maturity profile of average exposure. See page 87 of JPMorgan Chases 2008 Annual Report for further discussion of average exposure. |
66
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Total credit exposure | Criticized exposure | Total credit exposure | Criticized exposure | |||||||||||||||||||||||||||||
Credit | % of | Credit | % of | Credit | % of | Credit | % of | |||||||||||||||||||||||||
(in millions, except ratios) | exposure(d) | portfolio | exposure(d) | portfolio | exposure(d) | portfolio | exposure(d) | portfolio | ||||||||||||||||||||||||
Exposure by industry(a) |
||||||||||||||||||||||||||||||||
Real estate |
$ | 76,242 | 12 | % | $ | 13,104 | 37 | % | $ | 83,799 | 11 | % | $ | 7,737 | 30 | % | ||||||||||||||||
Banks and finance
companies |
57,962 | 9 | 2,360 | 7 | 75,577 | 10 | 2,849 | 11 | ||||||||||||||||||||||||
Healthcare |
36,449 | 6 | 335 | 1 | 38,032 | 5 | 436 | 2 | ||||||||||||||||||||||||
State and municipal
governments |
34,408 | 5 | 90 | | 35,954 | 5 | 847 | 3 | ||||||||||||||||||||||||
Retail and consumer
services |
29,980 | 5 | 799 | 2 | 32,714 | 4 | 1,311 | 5 | ||||||||||||||||||||||||
Utilities |
29,537 | 5 | 2,157 | 6 | 34,246 | 4 | 114 | | ||||||||||||||||||||||||
Asset managers |
28,718 | 4 | 950 | 3 | 49,256 | 6 | 819 | 3 | ||||||||||||||||||||||||
Consumer products |
26,787 | 4 | 572 | 2 | 29,766 | 4 | 792 | 3 | ||||||||||||||||||||||||
Oil and gas |
23,096 | 4 | 482 | 1 | 24,746 | 3 | 231 | 1 | ||||||||||||||||||||||||
Technology |
18,029 | 3 | 1,314 | 4 | 17,555 | 2 | 230 | 1 | ||||||||||||||||||||||||
Securities firms and
exchanges |
15,680 | 2 | 175 | | 25,590 | 3 | 138 | 1 | ||||||||||||||||||||||||
Media |
14,855 | 2 | 2,082 | 6 | 17,254 | 2 | 1,674 | 6 | ||||||||||||||||||||||||
Insurance |
12,930 | 2 | 303 | 1 | 17,744 | 2 | 712 | 3 | ||||||||||||||||||||||||
Metals/mining |
12,753 | 2 | 794 | 2 | 14,980 | 2 | 262 | 1 | ||||||||||||||||||||||||
Central government |
12,739 | 2 | | | 15,259 | 2 | | | ||||||||||||||||||||||||
Building materials/
construction |
11,758 | 2 | 1,756 | 5 | 12,904 | 2 | 1,363 | 5 | ||||||||||||||||||||||||
Machinery and equipment
manufacturing |
11,028 | 2 | 341 | 1 | 12,504 | 2 | 82 | | ||||||||||||||||||||||||
Holding companies |
10,432 | 2 | 240 | 1 | 14,466 | 2 | 116 | | ||||||||||||||||||||||||
Business services |
10,370 | 2 | 357 | 1 | 11,247 | 1 | 145 | 1 | ||||||||||||||||||||||||
Chemicals/plastics |
10,267 | 2 | 722 | 2 | 11,719 | 1 | 591 | 2 | ||||||||||||||||||||||||
Automotive |
9,783 | 1 | 2,204 | 6 | 11,448 | 1 | 1,775 | 7 | ||||||||||||||||||||||||
Transportation |
9,620 | 1 | 632 | 2 | 10,253 | 1 | 319 | 1 | ||||||||||||||||||||||||
Telecom services |
8,827 | 1 | 110 | | 9,160 | 1 | 130 | 1 | ||||||||||||||||||||||||
Agriculture/paper manufacturing |
6,867 | 1 | 567 | 2 | 7,548 | 1 | 726 | 3 | ||||||||||||||||||||||||
Aerospace/defense |
5,318 | 1 | 56 | | 6,126 | 1 | 31 | | ||||||||||||||||||||||||
All other(b) |
126,483 | 18 | 2,833 | 8 | 170,739 | 22 | 2,567 | 10 | ||||||||||||||||||||||||
Subtotal |
$ | 650,918 | 100 | % | $ | 35,335 | 100 | % | $ | 790,586 | 100 | % | $ | 25,997 | 100 | % | ||||||||||||||||
Loans held-for-sale and
loans at fair value |
5,235 | 2,211 | 13,955 | 2,258 | ||||||||||||||||||||||||||||
Receivables from customers |
13,148 | | 16,141 | | ||||||||||||||||||||||||||||
Interests in purchased
receivables(c) |
2,329 | | | | ||||||||||||||||||||||||||||
Total |
$ | 671,630 | $ | 37,546 | $ | 820,682 | $ | 28,255 | ||||||||||||||||||||||||
(a) | Rankings are based on exposure at September 30, 2009. The industries presented in the December 31, 2008, table reflect the same rankings of the exposure at September 30, 2009. | |
(b) | For more information on exposures to SPEs included in all other, see Note 16 on pages 156161 of this Form 10-Q. | |
(c) | Represents undivided interests in pools of receivables and similar types of assets due to the consolidation of one of the Firm-administered multi-seller conduits. | |
(d) | Credit exposure is net of risk participations and excludes the benefit of credit derivative hedges and collateral held against derivative receivables or loans. |
67
September 30, 2009 | ||||||||||||||||||||||||||||||||
Assets acquired in loan | ||||||||||||||||||||||||||||||||
Loans | Nonperforming | satisfactions | ||||||||||||||||||||||||||||||
Held-for-sale | Real estate | Nonperforming | ||||||||||||||||||||||||||||||
(in millions) | Retained | and fair value | Total | Loans | Derivatives | owned | Other | assets | ||||||||||||||||||||||||
Investment Bank |
$ | 55,703 | $ | 4,582 | $ | 60,285 | $ | 4,910 | $ | 624 | (b) | $ | 248 | $ | | $ | 5,782 | |||||||||||||||
Commercial Banking |
101,608 | 288 | 101,896 | 2,302 | | 159 | | 2,461 | ||||||||||||||||||||||||
Treasury &
Securities Services |
19,693 | | 19,693 | 14 | | | | 14 | ||||||||||||||||||||||||
Asset Management |
35,925 | | 35,925 | 409 | | 2 | 11 | 422 | ||||||||||||||||||||||||
Corporate/Private
Equity |
789 | 365 | 1,154 | 5 | | | | 5 | ||||||||||||||||||||||||
Total |
$ | 213,718 | $ | 5,235 | $ | 218,953 | $ | 7,640 | (a) | $ | 624 | $ | 409 | $ | 11 | $ | 8,684 | |||||||||||||||
December 31, 2008 | ||||||||||||||||||||||||||||||||
Assets acquired in loan | ||||||||||||||||||||||||||||||||
Loans | Nonperforming | satisfactions | ||||||||||||||||||||||||||||||
Held-for-sale | Real estate | Nonperforming | ||||||||||||||||||||||||||||||
(in millions) | Retained | and fair value | Total | Loans | Derivatives | owned | Other | assets | ||||||||||||||||||||||||
Investment Bank |
$ | 71,357 | $ | 13,660 | $ | 85,017 | $ | 1,175 | $ | 1,079 | (b) | $ | 247 | $ | | $ | 2,501 | |||||||||||||||
Commercial Banking |
115,130 | 295 | 115,425 | 1,026 | | 102 | 14 | 1,142 | ||||||||||||||||||||||||
Treasury &
Securities Services |
24,508 | | 24,508 | 30 | | | | 30 | ||||||||||||||||||||||||
Asset Management |
36,188 | | 36,188 | 147 | | | 25 | 172 | ||||||||||||||||||||||||
Corporate/Private
Equity |
906 | | 906 | 4 | | | | 4 | ||||||||||||||||||||||||
Total |
$ | 248,089 | $ | 13,955 | $ | 262,044 | $ | 2,382 | (a) | $ | 1,079 | $ | 349 | $ | 39 | $ | 3,849 | |||||||||||||||
(a) | The Firm held allowances for loan losses of $2.4 billion and $712 million, respectively, related to these nonperforming loans, resulting in allowance coverage ratios of 32% and 30%, at September 30, 2009, and December 31, 2008, respectively. Wholesale nonperforming loans represent 3.49% and 0.91% of total wholesale loans at September 30, 2009, and December 31, 2008, respectively. | |
(b) | Nonperforming derivatives represent less than 1.0% of the total derivative receivables net of cash collateral at both September 30, 2009, and December 31, 2008. |
68
September 30, 2009 | December 31, 2008 | |||||||||||||||
Wholesale | Nonperforming | Nonperforming | ||||||||||||||
(in millions) | Loans | loans | Loans | loans | ||||||||||||
U.S. |
$ | 161,691 | $ | 6,621 | $ | 186,776 | $ | 2,123 | ||||||||
Non-U.S. |
57,262 | 1,019 | 75,268 | 259 | ||||||||||||
Ending balance |
$ | 218,953 | $ | 7,640 | $ | 262,044 | $ | 2,382 | ||||||||
Wholesale | Nine months ended September 30, | |||||||
(in millions) | 2009 | 2008 | ||||||
Beginning balance at January 1 |
$ | 2,382 | $ | 514 | ||||
Additions |
10,889 | 1,801 | ||||||
Reductions: |
||||||||
Paydowns and other |
3,554 | 554 | ||||||
Gross charge-offs |
1,996 | 283 | ||||||
Returned to performing |
78 | 33 | ||||||
Sales |
3 | 40 | ||||||
Total reductions |
5,631 | 910 | ||||||
Net additions |
5,258 | 891 | ||||||
Ending balance |
$ | 7,640 | $ | 1,405 | ||||
Wholesale | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Loans reported |
||||||||||||||||
Net charge-offs |
$ | 1,058 | $ | 52 | $ | 1,928 | $ | 185 | ||||||||
Average annual net charge-off rate(a) |
1.93 | % | 0.10 | % | 1.13 | % | 0.12 | % | ||||||||
(a) | Net charge-off ratio was calculated using average retained loans of $218.0 billion and $208.3 billion for the quarters ended September 30, 2009 and 2008, respectively, and $228.5 billion and $206.5 billion for year-to-date 2009 and 2008, respectively. |
Derivative receivables MTM | Derivative receivables MTM | |||||||
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Interest rate(a) |
$ | 38,759 | $ | 49,996 | ||||
Credit derivatives |
20,512 | 44,695 | ||||||
Foreign exchange(a) |
24,139 | 38,820 | ||||||
Equity |
2,213 | 14,285 | ||||||
Commodity |
8,442 | 14,830 | ||||||
Total, net of cash collateral |
94,065 | 162,626 | ||||||
Liquid securities collateral held against derivative receivables |
(14,334 | ) | (19,816 | ) | ||||
Total, net of all collateral |
$ | 79,731 | $ | 142,810 | ||||
69
(a) | In 2009, cross-currency interest rate swaps previously reported in interest rate contracts were reclassified to foreign exchange contracts to be more consistent with industry practice. The effect of this change resulted in a reclassification of $14.1 billion of cross-currency interest rate swaps to foreign exchange contracts as of December 31, 2008. |
September 30, 2009 | December 31, 2008 | |||||||||||||||
Rating equivalent | Exposure net of | % of exposure | Exposure net of | % of exposure | ||||||||||||
(in millions, except ratios) | all collateral | net of all collateral | all collateral | net of all collateral | ||||||||||||
AAA/Aaa to AA-/Aa3 |
$ | 36,718 | 46 | % | $ | 68,708 | 48 | % | ||||||||
A+/A1 to A-/A3 |
12,658 | 16 | 24,748 | 17 | ||||||||||||
BBB+/Baa1 to BBB-/Baa3 |
10,389 | 13 | 15,747 | 11 | ||||||||||||
BB+/Ba1 to B-/B3 |
17,232 | 22 | 28,186 | 20 | ||||||||||||
CCC+/Caa1 and below |
2,734 | 3 | 5,421 | 4 | ||||||||||||
Total |
$ | 79,731 | 100 | % | $ | 142,810 | 100 | % | ||||||||
70
Notional amount | ||||||||||||||||||||
Dealer/client | Credit portfolio | |||||||||||||||||||
Protection | Protection | Protection | Protection | |||||||||||||||||
(in billions) | purchased(b) | sold(b) | purchased(b)(c) | sold(b) | Total | |||||||||||||||
September 30, 2009 |
$ | 3,181 | $ | 3,130 | $ | 64 | $ | 1 | $ | 6,376 | ||||||||||
December 31, 2008(a) |
4,193 | 4,102 | 92 | 1 | 8,388 | |||||||||||||||
(a) | The dealer/client amounts of protection purchased and protection sold for the prior period have been revised to conform to current presentation. | |
(b) | Included $3.1 trillion and $4.0 trillion at September 30, 2009, and December 31, 2008, respectively, of notional exposure within protection purchased and protection sold where the underlying reference instrument was identical. For a further discussion on credit derivatives, see Note 5 on pages 123131 of this Form 10-Q. | |
(c) | Included $19.7 billion and $34.9 billion at September 30, 2009, and December 31, 2008, respectively, that represented the notional amount for structured portfolio protection; the Firm retains the first risk of loss on this portfolio. |
Use of single-name and portfolio credit derivatives | Notional amount of protection purchased and sold | |||||||
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Credit derivatives used to manage: |
||||||||
Loans and lending-related commitments |
$ | 51,716 | $ | 81,227 | ||||
Derivative receivables |
11,980 | 10,861 | ||||||
Total protection purchased(a) |
$ | 63,696 | $ | 92,088 | ||||
Total protection sold |
1,088 | 637 | ||||||
Credit derivatives hedges notional |
$ | 62,608 | $ | 91,451 | ||||
(a) | Included $19.7 billion and $34.9 billion at September 30, 2009, and December 31, 2008, respectively, that represented the notional amount for structured portfolio protection; the Firm retains the first risk of loss on this portfolio. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Hedges of lending-related commitments(a) |
$ | (886 | ) | $ | 269 | $ | (2,950 | ) | $ | 447 | ||||||
CVA and hedges of CVA(a) |
687 | (702 | ) | 2,006 | (1,285 | ) | ||||||||||
Net gains/(losses)(b) |
$ | (199 | ) | $ | (433 | ) | $ | (944 | ) | $ | (838 | ) | ||||
(a) | These hedges do not qualify for hedge accounting under U.S. GAAP. | |
(b) | Excluded losses of $1.1 billion and gains of $604 million for the quarters ended September 30, 2009 and 2008, respectively, and losses of $1.9 billion and gains of $2.0 billion for nine months ended 2009 and 2008, respectively, of other principal transaction revenue that was not associated with hedging activities. |
71
At September 30, 2009 | Cross-border | Total | ||||||||||||||||||||||
(in billions) | Lending(a) | Trading(b) | Other(c) | Total | Local(d) | exposure | ||||||||||||||||||
South Korea |
$ | 2.1 | $ | 1.1 | $ | 1.2 | $ | 4.4 | $ | 4.0 | $ | 8.4 | ||||||||||||
Brazil |
2.8 | (0.2 | ) | 1.1 | 3.7 | 3.2 | 6.9 | |||||||||||||||||
India |
1.1 | 2.4 | 1.1 | 4.6 | 0.6 | 5.2 | ||||||||||||||||||
China |
1.5 | 0.7 | 0.8 | 3.0 | 0.2 | 3.2 | ||||||||||||||||||
Hong Kong |
1.7 | 0.5 | 0.9 | 3.1 | | 3.1 | ||||||||||||||||||
Mexico |
1.4 | 0.9 | 0.4 | 2.7 | | 2.7 | ||||||||||||||||||
Taiwan |
0.1 | 0.6 | 0.3 | 1.0 | 1.6 | 2.6 | ||||||||||||||||||
United Arab Emirates |
1.5 | 0.6 | | 2.1 | | 2.1 | ||||||||||||||||||
Malaysia |
| 1.2 | 0.3 | 1.5 | 0.5 | 2.0 | ||||||||||||||||||
South Africa |
0.4 | 0.7 | 0.5 | 1.6 | | 1.6 | ||||||||||||||||||
At December 31, 2008 | Cross-border | Total | ||||||||||||||||||||||
(in billions) | Lending(a) | Trading(b) | Other(c) | Total | Local(d) | exposure | ||||||||||||||||||
South Korea |
$ | 2.9 | $ | 1.6 | $ | 0.9 | $ | 5.4 | $ | 2.3 | $ | 7.7 | ||||||||||||
India |
2.2 | 2.8 | 0.9 | 5.9 | 0.6 | 6.5 | ||||||||||||||||||
China |
1.8 | 1.6 | 0.3 | 3.7 | 0.8 | 4.5 | ||||||||||||||||||
Brazil |
1.8 | | 0.5 | 2.3 | 1.3 | 3.6 | ||||||||||||||||||
Taiwan |
0.1 | 0.2 | 0.3 | 0.6 | 2.5 | 3.1 | ||||||||||||||||||
Hong Kong |
1.3 | 0.3 | 1.2 | 2.8 | | 2.8 | ||||||||||||||||||
United Arab Emirates |
1.8 | 0.7 | | 2.5 | | 2.5 | ||||||||||||||||||
Mexico |
1.9 | 0.3 | 0.3 | 2.5 | | 2.5 | ||||||||||||||||||
South Africa |
0.9 | 0.5 | 0.4 | 1.8 | | 1.8 | ||||||||||||||||||
Russia |
1.3 | 0.2 | 0.3 | 1.8 | | 1.8 | ||||||||||||||||||
(a) | Lending includes loans and accrued interest receivable, interest-bearing deposits with banks, acceptances, other monetary assets, issued letters of credit net of participations, and undrawn commitments to extend credit. | |
(b) | Trading includes: (1) issuer exposure on cross-border debt and equity instruments, held both in trading and investment accounts and adjusted for the impact of issuer hedges, including credit derivatives; and (2) counterparty exposure on derivative and foreign exchange contracts as well as security financing trades (resale agreements and securities borrowed). | |
(c) | Other represents mainly local exposure funded cross-border, including capital investments in local entities. | |
(d) | Local exposure is defined as exposure to a country denominated in local currency and booked locally. Any exposure not meeting these criteria is defined as cross-border exposure. |
72
73
Nonperforming | ||||||||
September 30, 2009 | Onbalance | onbalance | ||||||
(in millions) | sheet loans | sheet loans(e) | ||||||
Restructured residential real estate loans excluding
purchased credit-impaired loans(a) |
||||||||
Home equity senior lien(b) |
$ | 198 | $ | 1 | ||||
Home equity junior lien(c) |
208 | 10 | ||||||
Prime mortgage |
467 | 119 | ||||||
Subprime mortgage |
2,052 | 561 | ||||||
Option ARMs |
5 | 4 | ||||||
Total restructured residential real estate loans excluding purchased credit-impaired
loans |
$ | 2,930 | $ | 695 | ||||
Restructured purchased credit-impaired loans(d) |
||||||||
Home equity |
$ | 393 | NA | |||||
Prime mortgage |
986 | NA | ||||||
Subprime mortgage |
1,948 | NA | ||||||
Option ARMs |
1,575 | NA | ||||||
Total restructured purchased credit-impaired loans |
$ | 4,902 | NA | |||||
(a) | Amounts represent the carrying value of restructured residential real estate loans. | |
(b) | Represents loans where JPMorgan Chase holds the first security interest placed upon the property. | |
(c) | Represents loans where JPMorgan Chase holds a security interest that is subordinate in rank to other liens. | |
(d) | Amounts represent the unpaid principal balance of restructured purchased credit-impaired loans. | |
(e) | Nonperforming loans modified in a troubled debt restructuring are returned to accrual status when a borrower has made six contractual payments. |
Nonperforming | 90 days past due | |||||||||||||||||||||||
Credit exposure | loans(f) | and still accruing | ||||||||||||||||||||||
September 30, | December 31, | September 30, | December 31, | September 30, | December 31, | |||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Consumer loans excluding
purchased credit-impaired loans and
loans held-for-sale |
||||||||||||||||||||||||
Home equity senior lien |
$ | 27,726 | $ | 29,793 | $ | 449 | $ | 291 | $ | | $ | | ||||||||||||
Home equity junior lien |
77,069 | 84,542 | 1,149 | 1,103 | | | ||||||||||||||||||
Prime mortgage |
67,597 | 72,266 | 4,007 | 1,895 | | | ||||||||||||||||||
Subprime mortgage |
13,270 | 15,330 | 3,233 | 2,690 | | | ||||||||||||||||||
Option ARMs |
8,852 | 9,018 | 244 | 10 | | | ||||||||||||||||||
Auto loans(a) |
44,309 | 42,603 | 179 | 148 | | | ||||||||||||||||||
Credit card reported(b) |
78,215 | 104,746 | 3 | 4 | 2,745 | 2,649 | ||||||||||||||||||
All other loans |
32,405 | 33,715 | 863 | 430 | 511 | 463 | ||||||||||||||||||
Total |
349,443 | 392,013 | 10,127 | 6,571 | 3,256 | 3,112 | ||||||||||||||||||
Consumer loans purchased
credit-impaired |
||||||||||||||||||||||||
Home equity |
27,088 | 28,555 | NA | NA | NA | NA | ||||||||||||||||||
Prime mortgage |
20,229 | 21,855 | NA | NA | NA | NA | ||||||||||||||||||
Subprime mortgage |
6,135 | 6,760 | NA | NA | NA | NA | ||||||||||||||||||
Option ARMs |
29,750 | 31,643 | NA | NA | NA | NA | ||||||||||||||||||
Total consumer loans purchased
credit-impaired |
83,202 | 88,813 | NA | NA | NA | NA | ||||||||||||||||||
Total consumer loans retained |
432,645 | 480,826 | 10,127 | 6,571 | 3,256 | 3,112 | ||||||||||||||||||
Loans held-for-sale |
1,546 | 2,028 | | | | | ||||||||||||||||||
Total consumer loans reported |
434,191 | 482,854 | 10,127 | 6,571 | 3,256 | 3,112 | ||||||||||||||||||
Credit card securitized(c) |
87,028 | 85,571 | | | 1,813 | 1,802 | ||||||||||||||||||
Total consumer loans managed |
521,219 | 568,425 | 10,127 | 6,571 | 5,069 | 4,914 | ||||||||||||||||||
74
90 days past due | ||||||||||||||||||||||||
Credit exposure | Nonperforming loans(f) | and still accruing | ||||||||||||||||||||||
September 30, | December 31, | September 30, | December 31, | September 30, | December 31, | |||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Consumer lending-related
commitments: |
||||||||||||||||||||||||
Home equity(d) |
64,762 | 95,743 | ||||||||||||||||||||||
Prime mortgage |
2,000 | 5,079 | ||||||||||||||||||||||
Subprime mortgage |
| | ||||||||||||||||||||||
Option ARMs |
| | ||||||||||||||||||||||
Auto loans |
6,169 | 4,726 | ||||||||||||||||||||||
Credit card(d) |
584,231 | 623,702 | ||||||||||||||||||||||
All other loans |
11,605 | 12,257 | ||||||||||||||||||||||
Total lending-related
commitments |
668,767 | 741,507 | ||||||||||||||||||||||
Total consumer credit portfolio |
$ | 1,189,986 | $ | 1,309,932 | ||||||||||||||||||||
Memo: Credit card managed |
$ | 165,243 | $ | 190,317 | $ | 3 | $ | 4 | $ | 4,558 | $ | 4,451 | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
Average annual | Average annual | |||||||||||||||||||||||||||||||
net charge-off | net charge-off | |||||||||||||||||||||||||||||||
Net charge-offs | rate(g) | Net charge-offs | rate(g) | |||||||||||||||||||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||
Consumer loans excluding
purchased credit-impaired loans |
||||||||||||||||||||||||||||||||
Home equity senior lien |
$ | 65 | $ | 23 | 0.93 | % | 0.37 | % | $ | 164 | $ | 60 | 0.77 | % | 0.33 | % | ||||||||||||||||
Home equity junior lien |
1,077 | 640 | 5.41 | 3.63 | 3,341 | 1,561 | 5.49 | 2.97 | ||||||||||||||||||||||||
Prime mortgage |
528 | 177 | 3.09 | 1.51 | 1,323 | 331 | 2.53 | 0.98 | ||||||||||||||||||||||||
Subprime mortgage |
422 | 273 | 12.31 | 7.65 | 1,196 | 614 | 11.18 | 5.43 | ||||||||||||||||||||||||
Option ARMs |
15 | | 0.67 | | 34 | | 0.51 | | ||||||||||||||||||||||||
Auto loans |
159 | 124 | 1.46 | 1.12 | 479 | 361 | 1.49 | 1.10 | ||||||||||||||||||||||||
Credit card reported |
2,694 | 1,106 | 12.85 | 5.56 | 7,412 | 3,159 | 10.99 | 5.40 | ||||||||||||||||||||||||
All other loans |
355 | 89 | 4.31 | 1.16 | 911 | 249 | 3.65 | 1.21 | ||||||||||||||||||||||||
Total
consumer loans excluding purchased credit-impaired loans(e) |
5,315 | 2,432 | 5.92 | 3.13 | 14,860 | 6,335 | 5.37 | 2.78 | ||||||||||||||||||||||||
Total consumer loans reported |
5,315 | 2,432 | 4.79 | 3.13 | 14,860 | 6,335 | 4.36 | 2.78 | ||||||||||||||||||||||||
Credit card securitized(c) |
1,698 | 873 | 7.83 | 4.43 | 4,826 | 2,384 | 7.56 | 4.16 | ||||||||||||||||||||||||
Total consumer loans managed |
7,013 | 3,305 | 5.29 | 3.39 | 19,686 | 8,719 | 4.86 | 3.06 | ||||||||||||||||||||||||
Total consumer loans managed
excluding purchased credit-impaired
loans(e) |
$ | 7,013 | $ | 3,305 | 6.29 | % | 3.39 | % | $ | 19,686 | $ | 8,719 | 5.78 | % | 3.06 | % | ||||||||||||||||
Memo: Credit card managed |
$ | 4,392 | $ | 1,979 | 10.30 | % | 5.00 | % | $ | 12,238 | $ | 5,543 | 9.32 | % | 4.79 | % | ||||||||||||||||
(a) | Excluded operating leaserelated assets of $2.7 billion and $2.2 billion at September 30, 2009, and December 31, 2008, respectively. | |
(b) | Includes $3.0 billion of loans at September 30, 2009, held by the Washington Mutual Master Trust, which were consolidated onto the Firms Consolidated Balance Sheets at fair value during the second quarter of 2009. | |
(c) | Represents securitized credit card receivables. For a further discussion of credit card securitizations, see CS on pages 3336 of this Form 10-Q. | |
(d) | The credit card and home equity lending-related commitments represent the total available lines of credit for these products. The Firm has not experienced, and does not anticipate, that all available lines of credit would be utilized at the same time. For credit card commitments and home equity commitments (if certain conditions are met), the Firm can reduce or cancel these lines of credit by providing the borrower prior notice or, in some cases, without notice as permitted by law. | |
(e) | Charge-offs are not recorded on purchased credit-impaired loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. To date, no charge-offs have been recorded for these loans. | |
(f) | At September 30, 2009, and December 31, 2008, nonperforming loans excluded: (1) mortgage loans insured by U.S. government agencies of $7.0 billion and $3.0 billion, respectively; and (2) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $437 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(g) | Average consumer loans held-for-sale and loans at fair value were $1.3 billion and $1.5 billion for the quarters ended September 30, 2009 and 2008, respectively, and $2.4 billion and $3.2 billion for year-to-date 2009 and 2008, respectively. These amounts were excluded when calculating the net charge-off rates. |
75
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Assets acquired in | Assets acquired in | |||||||||||||||||||||||||||||||
loan satisfactions | loan satisfactions | |||||||||||||||||||||||||||||||
Nonperforming | Real estate | Nonperforming | Nonperforming | Real estate | Nonperforming | |||||||||||||||||||||||||||
(in millions) | loans | owned | Other | assets | loans | owned | Other | assets | ||||||||||||||||||||||||
Retail Financial
Services(a) |
$ | 10,091 | $ | 1,444 | $ | 106 | $ | 11,641 | $ | 6,548 | $ | 2,183 | $ | 110 | $ | 8,841 | ||||||||||||||||
Card Services |
3 | | | 3 | 4 | | | 4 | ||||||||||||||||||||||||
Corporate/Private Equity |
33 | 1 | | 34 | 19 | 1 | | 20 | ||||||||||||||||||||||||
Total |
$ | 10,127 | $ | 1,445 | $ | 106 | $ | 11,678 | $ | 6,571 | $ | 2,184 | $ | 110 | $ | 8,865 | ||||||||||||||||
(a) | At September 30, 2009, and December 31, 2008, nonperforming loans and assets excluded: (1) mortgage loans insured by U.S. government agencies of $7.0 billion and $3.0 billion, respectively; (2) real estate owned that was insured by U.S. government agencies of $579 million and $364 million, respectively; and (3) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $437 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. |
30+ day delinquent loans | 30+ day delinquency rate | |||||||||||||||
September 30, | December 31, | September 30, | December 31, | |||||||||||||
(in millions, except ratios) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Consumer loans excluding
purchased credit-impaired
loans(a) |
||||||||||||||||
Home equity senior lien |
$ | 796 | $ | 585 | 2.87 | % | 1.96 | % | ||||||||
Home equity junior lien |
2,577 | 2,563 | 3.34 | 3.03 | ||||||||||||
Prime mortgage |
5,457 | (b) | 3,180 | (b) | 8.05 | (d) | 4.39 | (d) | ||||||||
Subprime mortgage |
4,370 | 3,760 | 32.93 | 24.53 | ||||||||||||
Option ARMs |
364 | 68 | 4.11 | 0.75 | ||||||||||||
Auto loans |
743 | 963 | 1.68 | 2.26 | ||||||||||||
Credit card reported |
5,817 | 5,653 | 7.44 | 5.40 | ||||||||||||
All other
loans |
1,284 | (c) | 708 | (c) | 3.80 | 1.99 | ||||||||||
Total consumer loans
excluding purchased
credit-impaired loans
reported |
$ | 21,408 | $ | 17,480 | 6.10 | % | 4.44 | % | ||||||||
Credit card securitized |
4,083 | 3,811 | 4.69 | 4.45 | ||||||||||||
Total consumer loans
excluding purchased
credit-impaired loans
managed |
$ | 25,491 | $ | 21,291 | 5.82 | % | 4.44 | % | ||||||||
Memo: Credit card managed |
$ | 9,900 | $ | 9,464 | 5.99 | % | 4.97 | % | ||||||||
(a) | The delinquency rate for purchased credit-impaired loans, which is based on the unpaid principal balance, was 25.56% and 17.89% at September 30, 2009 and December 31, 2008, respectively. | |
(b) | Excluded 30+ day delinquent mortgage loans that are insured by U.S. government agencies of $7.7 billion and $3.5 billion at September 30, 2009, and December 31, 2008, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(c) | Excluded 30+ day delinquent loans that are 30 days or more past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $903 million and $824 million at September 30, 2009 and December 31, 2008, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(d) | The denominator for the calculation of the 30+ day delinquency rate includes: (1) residential real estate loans reported in the Corporate/Private Equity segment; and (2) mortgage loans insured by U.S. government agencies. The 30+ day delinquency rate excluding these loan balances was 10.47% and 5.14% at September 30, 2009 and December 31, 2008, respectively. |
76
Total | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Home | Home | Total | consumer | consumer | ||||||||||||||||||||||||||||||||||||||||||||
September 30, 2009 | equity | equity | Prime | Subprime | Option | home loan | Card | All other | loans | Card | loans | |||||||||||||||||||||||||||||||||||||
(in billions) | senior lien | junior lien | mortgage | mortgage | ARMs | portfolio | Auto | reported | loans | reported | securitized | managed | ||||||||||||||||||||||||||||||||||||
Excluding purchased
credit-impaired
loans |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
$ | 3.6 | $ | 17.5 | $ | 19.9 | $ | 1.9 | $ | 3.9 | $ | 46.8 | $ | 4.5 | $ | 11.0 | $ | 1.8 | $ | 64.1 | $ | 11.8 | $ | 75.9 | ||||||||||||||||||||||||
New York |
3.4 | 12.7 | 9.4 | 1.6 | 0.9 | 28.0 | 3.6 | 6.0 | 4.4 | 42.0 | 6.9 | 48.9 | ||||||||||||||||||||||||||||||||||||
Texas |
4.4 | 2.8 | 2.4 | 0.4 | 0.2 | 10.2 | 4.1 | 5.6 | 3.9 | 23.8 | 6.6 | 30.4 | ||||||||||||||||||||||||||||||||||||
Florida |
1.1 | 4.4 | 6.0 | 2.0 | 0.9 | 14.4 | 1.7 | 5.2 | 0.9 | 22.2 | 5.0 | 27.2 | ||||||||||||||||||||||||||||||||||||
Illinois |
1.8 | 5.0 | 3.3 | 0.6 | 0.3 | 11.0 | 2.3 | 3.9 | 2.3 | 19.5 | 5.0 | 24.5 | ||||||||||||||||||||||||||||||||||||
Ohio |
2.4 | 2.0 | 0.8 | 0.3 | | 5.5 | 3.2 | 3.0 | 3.0 | 14.7 | 3.5 | 18.2 | ||||||||||||||||||||||||||||||||||||
New Jersey |
0.7 | 4.0 | 2.3 | 0.7 | 0.3 | 8.0 | 1.7 | 3.0 | 1.1 | 13.8 | 3.6 | 17.4 | ||||||||||||||||||||||||||||||||||||
Michigan |
1.3 | 2.0 | 1.4 | 0.4 | | 5.1 | 1.9 | 2.4 | 2.4 | 11.8 | 3.0 | 14.8 | ||||||||||||||||||||||||||||||||||||
Arizona |
1.6 | 3.8 | 1.6 | 0.3 | 0.1 | 7.4 | 1.5 | 1.7 | 1.8 | 12.4 | 2.1 | 14.5 | ||||||||||||||||||||||||||||||||||||
Pennsylvania |
0.3 | 1.2 | 0.7 | 0.4 | 0.1 | 2.7 | 2.0 | 2.8 | 0.6 | 8.1 | 3.3 | 11.4 | ||||||||||||||||||||||||||||||||||||
Washington |
0.9 | 2.5 | 2.0 | 0.3 | 0.4 | 6.1 | 0.6 | 1.5 | 0.3 | 8.5 | 1.6 | 10.1 | ||||||||||||||||||||||||||||||||||||
Colorado |
0.4 | 1.7 | 1.7 | 0.2 | 0.2 | 4.2 | 0.9 | 1.6 | 1.0 | 7.7 | 2.2 | 9.9 | ||||||||||||||||||||||||||||||||||||
All other |
5.8 | 17.5 | 16.3 | 4.2 | 1.6 | 45.4 | 16.3 | 30.5 | 10.2 | 102.4 | 32.4 | 134.8 | ||||||||||||||||||||||||||||||||||||
Total excluding
purchased
credit-impaired
loans |
$ | 27.7 | $ | 77.1 | $ | 67.8 | $ | 13.3 | $ | 8.9 | $ | 194.8 | $ | 44.3 | $ | 78.2 | $ | 33.7 | $ | 351.0 | $ | 87.0 | $ | 438.0 | ||||||||||||||||||||||||
Total | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Home | Home | Total | consumer | consumer | ||||||||||||||||||||||||||||||||||||||||||||
December 31, 2008 | equity | equity | Prime | Subprime | Option | home loan | Card | All other | loans | Card | loans | |||||||||||||||||||||||||||||||||||||
(in billions) | senior lien | junior lien | mortgage | mortgage | ARMs | portfolio | Auto | reported | loans | reported | securitized | managed | ||||||||||||||||||||||||||||||||||||
Excluding purchased
credit-impaired
loans |
||||||||||||||||||||||||||||||||||||||||||||||||
California |
$ | 3.9 | $ | 19.3 | $ | 22.8 | $ | 2.2 | $ | 3.8 | $ | 52.0 | $ | 4.7 | $ | 14.8 | $ | 2.0 | $ | 73.5 | $ | 12.5 | $ | 86.0 | ||||||||||||||||||||||||
New York |
3.3 | 13.0 | 10.4 | 1.7 | 0.9 | 29.3 | 3.7 | 8.3 | 4.7 | 46.0 | 6.6 | 52.6 | ||||||||||||||||||||||||||||||||||||
Texas |
5.0 | 3.1 | 2.7 | 0.4 | 0.2 | 11.4 | 3.8 | 7.4 | 4.1 | 26.7 | 6.1 | 32.8 | ||||||||||||||||||||||||||||||||||||
Florida |
1.3 | 5.0 | 6.0 | 2.3 | 0.9 | 15.5 | 1.5 | 6.8 | 0.9 | 24.7 | 5.2 | 29.9 | ||||||||||||||||||||||||||||||||||||
Illinois |
1.9 | 5.3 | 3.3 | 0.7 | 0.3 | 11.5 | 2.2 | 5.3 | 2.5 | 21.5 | 4.6 | 26.1 | ||||||||||||||||||||||||||||||||||||
Ohio |
2.6 | 2.0 | 0.7 | 0.4 | | 5.7 | 3.3 | 4.1 | 3.3 | 16.4 | 3.4 | 19.8 | ||||||||||||||||||||||||||||||||||||
New Jersey |
0.8 | 4.2 | 2.5 | 0.8 | 0.3 | 8.6 | 1.6 | 4.2 | 0.9 | 15.3 | 3.6 | 18.9 | ||||||||||||||||||||||||||||||||||||
Michigan |
1.4 | 2.2 | 1.3 | 0.4 | | 5.3 | 1.5 | 3.4 | 2.8 | 13.0 | 2.8 | 15.8 | ||||||||||||||||||||||||||||||||||||
Arizona |
1.7 | 4.2 | 1.6 | 0.4 | 0.2 | 8.1 | 1.6 | 2.3 | 1.9 | 13.9 | 1.8 | 15.7 | ||||||||||||||||||||||||||||||||||||
Pennsylvania |
0.2 | 1.4 | 0.7 | 0.5 | 0.1 | 2.9 | 1.7 | 3.9 | 0.7 | 9.2 | 3.2 | 12.4 | ||||||||||||||||||||||||||||||||||||
Washington |
1.0 | 2.8 | 2.3 | 0.3 | 0.5 | 6.9 | 0.6 | 2.0 | 0.4 | 9.9 | 1.6 | 11.5 | ||||||||||||||||||||||||||||||||||||
Colorado |
0.5 | 1.9 | 1.9 | 0.3 | 0.3 | 4.9 | 0.9 | 2.1 | 0.9 | 8.8 | 2.1 | 10.9 | ||||||||||||||||||||||||||||||||||||
All other |
6.2 | 20.1 | 16.3 | 4.9 | 1.5 | 49.0 | 15.5 | 40.1 | 10.5 | 115.1 | 32.1 | 147.2 | ||||||||||||||||||||||||||||||||||||
Total excluding
purchased
credit-impaired
loans |
$ | 29.8 | $ | 84.5 | $ | 72.5 | $ | 15.3 | $ | 9.0 | $ | 211.1 | $ | 42.6 | $ | 104.7 | $ | 35.6 | $ | 394.0 | $ | 85.6 | $ | 479.6 | ||||||||||||||||||||||||
77
September 30, 2009 | Home equity | Subprime | ||||||||||||||||||
(in billions, except ratios) | junior lien(a) | Prime mortgage | mortgage | Total | % of total loans | |||||||||||||||
California |
$ | 8.3 | $ | 8.1 | $ | 1.2 | $ | 17.6 | 45 | % | ||||||||||
New York |
2.7 | 1.2 | 0.4 | 4.3 | 18 | |||||||||||||||
Arizona |
3.0 | 1.0 | 0.2 | 4.2 | 74 | |||||||||||||||
Florida |
3.2 | 3.6 | 1.4 | 8.2 | 66 | |||||||||||||||
Michigan |
1.3 | 0.7 | 0.3 | 2.3 | 61 | |||||||||||||||
All other |
9.9 | 5.8 | 2.0 | 17.7 | 24 | |||||||||||||||
Total LTV >100% |
$ | 28.4 | $ | 20.4 | $ | 5.5 | $ | 54.3 | 34 | % | ||||||||||
As a percentage of total loans |
37 | % | 30 | % | 41 | % | 34 | % | ||||||||||||
Total portfolio average LTV at origination |
74 | 73 | 79 | 74 | ||||||||||||||||
Total portfolio average estimated current LTV(b) |
99 | 90 | 102 | 95 | ||||||||||||||||
December 31, 2008 | Home equity | Subprime | ||||||||||||||||||
(in billions, except ratios) | junior lien(a) | Prime mortgage | mortgage | Total | % of total loans | |||||||||||||||
California |
$ | 8.3 | $ | 7.4 | $ | 1.2 | $ | 16.9 | 38 | % | ||||||||||
New York |
1.8 | 0.6 | 0.3 | 2.7 | 11 | |||||||||||||||
Arizona |
2.9 | 0.8 | 0.2 | 3.9 | 63 | |||||||||||||||
Florida |
2.9 | 2.7 | 1.5 | 7.1 | 53 | |||||||||||||||
Michigan |
1.4 | 0.5 | 0.2 | 2.1 | 54 | |||||||||||||||
All other |
7.3 | 3.1 | 1.7 | 12.1 | 15 | |||||||||||||||
Total LTV >100% |
$ | 24.6 | $ | 15.1 | $ | 5.1 | $ | 44.8 | 26 | % | ||||||||||
As a percentage of total loans |
29 | % | 21 | % | 33 | % | 26 | % | ||||||||||||
Total portfolio average LTV at origination |
75 | 72 | 79 | 74 | ||||||||||||||||
Total portfolio average estimated current LTV(b) |
90 | 81 | 92 | 87 | ||||||||||||||||
(a) | Represents combined loan-to-value, which considers all lien positions related to the property. | |
(b) | The average estimated current LTV ratio reflects the outstanding balance at the balance sheet date, divided by the estimated current property value. Current property values are estimated based on home valuation models utilizing nationally recognized home price index valuation estimates. |
78
79
Ratio of carrying | ||||||||||||||||
September 30, 2009 | Unpaid principal | Current estimated | value to current | |||||||||||||
(in millions, except ratios) | balance(b) | LTV ratio(c) | Carrying value(e) | collateral value | ||||||||||||
Option
ARMs (a) |
$ | 38,493 | 111 | % | $ | 29,750 | 86 | % | ||||||||
Home equity |
34,441 | 115 | (d) | 27,088 | 90 | |||||||||||
Prime mortgage |
22,682 | 107 | 20,229 | 90 | (f) | |||||||||||
Subprime mortgage |
9,301 | 111 | 6,135 | 73 | ||||||||||||
Total |
$ | 104,917 | 111 | % | $ | 83,202 | 87 | % | ||||||||
(a) | The percentage of borrowers electing to make only the minimum or interest-only payment on option ARMs was 22% during the three months ended September 30, 2009. The amount of unpaid interest added to the unpaid principal balance of option ARMs was $1.9 billion at September 30, 2009. Assuming a stable interest rate environment, if all eligible borrowers elect the minimum payment option all of the time and no borrowers prepay, the Firm would expect the following balance of loans to experience a payment recast based on reaching the principal cap: $193 million in the remainder of 2009, $2.1 billion in 2010 and $1.7 billion in 2011. | |
(b) | Represents the contractual amount of principal owed at September 30, 2009. | |
(c) | Represents the aggregate unpaid principal balance of loans divided by the collateral value. Current property values are estimated based on home valuation models utilizing nationally recognized home price index valuation estimates. | |
(d) | Represents combined loan-to-value, which considers all lien positions related to the property. | |
(e) | Carrying values include the effect of fair value adjustments that were applied to the consumer purchased credit-impaired portfolio at the date of acquisition. | |
(f) | Ratio of carrying value to current collateral value for the prime mortgage portfolio is net of the allowance for loan losses of $1.1 billion. |
80
81
Nine months ended September 30, | 2009 | 2008 | |||||||||||||||||||||||
(in millions) | Wholesale | Consumer | Total | Wholesale | Consumer | Total | |||||||||||||||||||
Allowance for loan losses: |
|||||||||||||||||||||||||
Beginning balance at January 1, |
$ | 6,545 | $ | 16,619 | $ | 23,164 | $ | 3,154 | $ | 6,080 | $ | 9,234 | |||||||||||||
Gross charge-offs |
1,996 | 15,562 | 17,558 | 283 | 6,932 | 7,215 | |||||||||||||||||||
Gross recoveries |
(68 | ) | (702 | ) | (770 | ) | (98 | ) | (597 | ) | (695 | ) | |||||||||||||
Net charge-offs |
1,928 | 14,860 | 16,788 | 185 | 6,335 | 6,520 | |||||||||||||||||||
Provision for loan losses: |
|||||||||||||||||||||||||
Provision excluding accounting policy conformity |
3,380 | 21,189 | 24,569 | 1,788 | 10,039 | 11,827 | |||||||||||||||||||
Accounting policy conformity(a) |
| | | 564 | 1,412 | 1,976 | |||||||||||||||||||
Total provision for loan losses |
3,380 | 21,189 | 24,569 | 2,352 | 11,451 | 13,803 | |||||||||||||||||||
Acquired allowance resulting from the Washington Mutual
transaction |
| | | 229 | 2,306 | 2,535 | |||||||||||||||||||
Other(b) |
44 | (356 | ) | (312 | ) | 29 | (29 | ) | | ||||||||||||||||
Ending balance at September 30 |
$ | 8,041 | $ | 22,592 | $ | 30,633 | $ | 5,579 | $ | 13,473 | $ | 19,052 | |||||||||||||
Components: |
|||||||||||||||||||||||||
Asset-specific |
$ | 2,410 | $ | 161 | $ | 2,571 | $ | 253 | $ | 70 | $ | 323 | |||||||||||||
Formula-based |
5,631 | 22,431 | 28,062 | 5,326 | 13,403 | 18,729 | |||||||||||||||||||
Total allowance for loan losses |
$ | 8,041 | $ | 22,592 | $ | 30,633 | $ | 5,579 | $ | 13,473 | $ | 19,052 | |||||||||||||
Allowance for lending-related commitments: |
|||||||||||||||||||||||||
Beginning balance at January 1, |
$ | 634 | $ | 25 | $ | 659 | $ | 835 | $ | 15 | $ | 850 | |||||||||||||
Provision for lending-related commitments |
173 | (11 | ) | 162 | (138 | ) | 1 | (137 | ) | ||||||||||||||||
Other(b) |
3 | (3 | ) | | 7 | (7 | ) | | |||||||||||||||||
Ending balance at September 30 |
$ | 810 | $ | 11 | $ | 821 | $ | 704 | $ | 9 | $ | 713 | |||||||||||||
Components: |
|||||||||||||||||||||||||
Asset-specific |
$ | 213 | $ | | $ | 213 | $ | 34 | $ | | $ | 34 | |||||||||||||
Formula-based |
597 | 11 | 608 | 670 | 9 | 679 | |||||||||||||||||||
Total allowance for lending-related commitments |
$ | 810 | $ | 11 | $ | 821 | $ | 704 | $ | 9 | $ | 713 | |||||||||||||
Total allowance for credit losses |
$ | 8,851 | $ | 22,603 | $ | 31,454 | $ | 6,283 | $ | 13,482 | $ | 19,765 | |||||||||||||
Credit ratios: |
|||||||||||||||||||||||||
Allowance for loan losses to retained loans |
3.76 | % | 5.22 | % | 4.74 | % | 2.06 | % | 2.86 | % | 2.56 | % | |||||||||||||
Net charge-off rates(c) |
1.13 | 4.36 | 3.28 | 0.12 | 2.78 | 1.70 | |||||||||||||||||||
Credit ratios excluding home
lending purchased credit-impaired
loans and loans held by the
Washington Mutual Master Trust |
|||||||||||||||||||||||||
Allowance for loan losses to retained loans(d) |
3.77 | 6.21 | 5.28 | 2.06 | 3.42 | 2.87 | |||||||||||||||||||
(a) | Related to the Washington Mutual transaction in the third quarter of 2008. | |
(b) | Other predominantly includes a reclassification in 2009 related to the issuance and retention of securities from the Chase Issuance Trust, as well as reclassifications of allowance balances related to business transfers between wholesale and consumer businesses in the first quarter of 2008. | |
(c) | Charge-offs are not recorded on purchased credit-impaired loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. | |
(d) | Excludes the impact of purchased credit-impaired loans that were acquired as part of the Washington Mutual transaction and loans held by the Washington Mutual Master Trust, which were consolidated onto the Firms balance sheet at fair value during the second quarter of 2009. During the third quarter of 2009, an allowance for loan losses of $1.1 billion was recorded for the purchased credit-impaired loans acquired in the Washington Mutual transaction. No allowance was recorded for the loans that were consolidated from the Washington Mutual Master Trust as of September 30, 2009. To date, no charge-offs have been recorded for any of these loans. |
82
September 30, (in millions, except ratios) | 2009 | 2008 | ||||||
Allowance for loan losses |
$ | 30,633 | $ | 19,052 | ||||
Less: Allowance for purchased credit-impaired loans |
1,090 | | ||||||
Adjusted allowance for loan losses |
$ | 29,543 | $ | 19,052 | ||||
Total loans retained |
$ | 646,363 | $ | 742,797 | ||||
Less: Firmwide purchased credit-impaired loans |
83,388 | 78,125 | ||||||
Loans held by the Washington Mutual Master Trust |
3,008 | | ||||||
Adjusted loans |
$ | 559,967 | $ | 664,672 | ||||
Allowance for loan losses to ending loans excluding purchased credit-impaired loans and
loans held by the Washington Mutual Master Trust |
5.28 | % | 2.87 | % | ||||
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
Allowance for | Allowance for | |||||||||||||||||||||||
Allowance for | lending-related | Total allowance | Allowance for | lending-related | Total allowance | |||||||||||||||||||
(in millions) | loan losses | commitments | for credit losses | loan losses | commitments | for credit losses | ||||||||||||||||||
Investment Bank |
$ | 4,703 | $ | 401 | $ | 5,104 | $ | 3,444 | $ | 360 | $ | 3,804 | ||||||||||||
Commercial Banking |
3,063 | 300 | 3,363 | 2,826 | 206 | 3,032 | ||||||||||||||||||
Treasury & Securities Services |
15 | 104 | 119 | 74 | 63 | 137 | ||||||||||||||||||
Asset Management |
251 | 5 | 256 | 191 | 5 | 196 | ||||||||||||||||||
Corporate/Private Equity |
9 | | 9 | 10 | | 10 | ||||||||||||||||||
Total Wholesale |
8,041 | 810 | 8,851 | 6,545 | 634 | 7,179 | ||||||||||||||||||
Retail Financial Services |
13,286 | 11 | 13,297 | 8,918 | 25 | 8,943 | ||||||||||||||||||
Card
Services |
9,297 | | 9,297 | 7,692 | | 7,692 | ||||||||||||||||||
Corporate/Private Equity |
9 | | 9 | 9 | | 9 | ||||||||||||||||||
Total
Consumer |
22,592 | 11 | 22,603 | 16,619 | 25 | 16,644 | ||||||||||||||||||
Total |
$ | 30,633 | $ | 821 | $ | 31,454 | $ | 23,164 | $ | 659 | $ | 23,823 | ||||||||||||
83
Provision for lending- | Total provision | |||||||||||||||||||||||
Provision for loan losses | related commitments | for credit losses | ||||||||||||||||||||||
Three months ended September 30, (in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Investment Bank |
$ | 330 | $ | 238 | $ | 49 | $ | (4 | ) | $ | 379 | $ | 234 | |||||||||||
Commercial Banking |
326 | 105 | 29 | 21 | 355 | 126 | ||||||||||||||||||
Treasury & Securities Services |
1 | 7 | 12 | 11 | 13 | 18 | ||||||||||||||||||
Asset Management |
37 | 21 | 1 | (1 | ) | 38 | 20 | |||||||||||||||||
Corporate/Private Equity(a) |
(6 | ) | 564 | | | (6 | ) | 564 | ||||||||||||||||
Total wholesale |
688 | 935 | 91 | 27 | 779 | 962 | ||||||||||||||||||
Retail Financial Services |
4,004 | 2,056 | (16 | ) | | 3,988 | 2,056 | |||||||||||||||||
Card Services reported |
3,269 | 1,356 | | | 3,269 | 1,356 | ||||||||||||||||||
Corporate/Private Equity(a) |
68 | 1,413 | | | 68 | 1,413 | ||||||||||||||||||
Total consumer |
7,341 | 4,825 | (16 | ) | | 7,325 | 4,825 | |||||||||||||||||
Total provision for credit losses reported |
8,029 | 5,760 | 75 | 27 | 8,104 | 5,787 | ||||||||||||||||||
Credit card securitized |
1,698 | 873 | | | 1,698 | 873 | ||||||||||||||||||
Total provision for credit losses managed |
$ | 9,727 | $ | 6,633 | $ | 75 | $ | 27 | $ | 9,802 | $ | 6,660 | ||||||||||||
Provision for lending- | Total provision | |||||||||||||||||||||||
Provision for loan losses | related commitments | for credit losses | ||||||||||||||||||||||
Nine months ended September 30, (in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Investment Bank |
$ | 2,419 | $ | 1,347 | $ | 41 | $ | (97 | ) | $ | 2,460 | $ | 1,250 | |||||||||||
Commercial Banking |
869 | 325 | 91 | (51 | ) | 960 | 274 | |||||||||||||||||
Treasury & Securities Services |
(39 | ) | 25 | 41 | 12 | 2 | 37 | |||||||||||||||||
Asset Management |
130 | 55 | | (2 | ) | 130 | 53 | |||||||||||||||||
Corporate/Private Equity(a) |
1 | 600 | | | 1 | 600 | ||||||||||||||||||
Total wholesale |
3,380 | 2,352 | 173 | (138 | ) | 3,553 | 2,214 | |||||||||||||||||
Retail Financial Services |
11,722 | 6,328 | (11 | ) | 1 | 11,711 | 6,329 | |||||||||||||||||
Card Services reported |
9,397 | 3,709 | | | 9,397 | 3,709 | ||||||||||||||||||
Corporate/Private Equity(a) |
70 | 1,414 | | | 70 | 1,414 | ||||||||||||||||||
Total consumer |
21,189 | 11,451 | (11 | ) | 1 | 21,178 | 11,452 | |||||||||||||||||
Total provision for credit losses reported |
24,569 | 13,803 | 162 | (137 | ) | 24,731 | 13,666 | |||||||||||||||||
Credit card securitized |
4,826 | 2,384 | | | 4,826 | 2,384 | ||||||||||||||||||
Total provision for credit losses managed |
$ | 29,395 | $ | 16,187 | $ | 162 | $ | (137 | ) | $ | 29,557 | $ | 16,050 | |||||||||||
(a) | Includes accounting conformity provisions related to the Washington Mutual transaction in 2008. |
84
Nine months ended | ||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, | September 30,(c) | |||||||||||||||||||||||||||||||||||||||
2009 | 2008 | At September 30, | Average | |||||||||||||||||||||||||||||||||||||
(in millions) | Avg. | Min | Max | Avg. | Min | Max | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||
By risk type: |
||||||||||||||||||||||||||||||||||||||||
Fixed income |
$ | 243 | $ | 209 | $ | 288 | $ | 183 | $ | 144 | $ | 255 | $ | 283 | $ | 228 | $ | 237 | $ | 150 | ||||||||||||||||||||
Foreign exchange |
30 | 18 | 49 | 20 | 13 | 33 | 33 | 15 | 32 | 27 | ||||||||||||||||||||||||||||||
Equities |
28 | 13 | 59 | 80 | 19 | 187 | 15 | 94 | 88 | 47 | ||||||||||||||||||||||||||||||
Commodities and
other |
38 | 24 | 52 | 41 | 27 | 53 | 26 | 37 | 34 | 33 | ||||||||||||||||||||||||||||||
Diversification |
(134) | (a) | NM | (b) | NM | (b) | (104 | )(a) | NM | (b) | NM | (b) | (129) | (a) | (109 | )(a) | (144) | (a) | (95 | )(a) | ||||||||||||||||||||
Trading VaR |
$ | 205 | $ | 149 | $ | 260 | $ | 220 | $ | 133 | $ | 325 | $ | 228 | $ | 265 | $ | 247 | $ | 162 | ||||||||||||||||||||
Credit portfolio VaR |
50 | 35 | 67 | 47 | 37 | 105 | 39 | 105 | 120 | 38 | ||||||||||||||||||||||||||||||
Diversification |
(49) | (a) | NM | (b) | NM | (b) | (49 | )(a) | NM | (b) | NM | (b) | (31) | (a) | (117 | )(a) | (99) | (a) | (39 | )(a) | ||||||||||||||||||||
Total trading and
credit portfolio
VaR |
$ | 206 | $ | 160 | $ | 247 | $ | 218 | $ | 141 | $ | 309 | $ | 236 | $ | 253 | $ | 268 | $ | 161 | ||||||||||||||||||||
(a) | Average and period-end VaRs were less than the sum of the VaRs of their market risk components, which is due to risk offsets resulting from portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves. | |
(b) | Designated as not meaningful (NM), because the minimum and maximum may occur on different days for different risk components, and hence it is not meaningful to compute a portfolio diversification effect. | |
(c) | The results for the nine months ended September 30, 2008, included five months of heritage JPMorgan Chase & Co. only results and four months of combined JPMorgan Chase & Co. and Bear Stearns results. |
85
86
Nine months | ||||||||||||||||||||||||||||||||||||
ended | ||||||||||||||||||||||||||||||||||||
Three months ended September 30, | September 30,(a) | |||||||||||||||||||||||||||||||||||
2009 | 2008 | At September 30, | Average | |||||||||||||||||||||||||||||||||
(in millions) | Avg. | Min | Max | Avg. | Min | Max | 2009 | 2008 | 2009 | |||||||||||||||||||||||||||
IB VaR by risk type: |
||||||||||||||||||||||||||||||||||||
Fixed income |
$ | 182 | $ | 163 | $ | 212 | $ | 130 | $ | 103 | $ | 167 | $ | 210 | $ | 139 | $ | 173 | ||||||||||||||||||
Foreign exchange |
19 | 12 | 28 | 13 | 9 | 23 | 21 | 11 | 19 | |||||||||||||||||||||||||||
Equities |
19 | 9 | 40 | 46 | 12 | 111 | 10 | 54 | 55 | |||||||||||||||||||||||||||
Commodities and
other |
23 | 14 | 32 | 24 | 14 | 33 | 18 | 23 | 22 | |||||||||||||||||||||||||||
Diversification
benefit to IB
trading VaR |
(97) | (b) | NM | (c) | NM | (c) | (69 | )(b) | NM | (c) | NM | (c) | (92) | (b) | (77 | )(b) | (101) | (b) | ||||||||||||||||||
IB Trading VaR |
$ | 146 | $ | 116 | $ | 175 | $ | 144 | $ | 123 | $ | 175 | $ | 167 | $ | 150 | $ | 168 | ||||||||||||||||||
Credit portfolio VaR |
29 | 20 | 39 | 25 | 20 | 42 | 22 | 42 | 61 | |||||||||||||||||||||||||||
Diversification
benefit to IB
trading and credit
portfolio VaR |
(32) | (b) | NM | (c) | NM | (c) | (22 | )(b) | NM | (c) | NM | (c) | (15) | (b) | (35 | )(b) | (52) | (b) | ||||||||||||||||||
Total IB trading and
credit portfolio VaR |
$ | 143 | $ | 116 | $ | 184 | $ | 147 | $ | 124 | $ | 175 | $ | 174 | $ | 157 | $ | 177 | ||||||||||||||||||
Consumer
Lending VaR |
49 | 31 | 70 | 19 | 7 | 58 | 31 | 43 | 66 | |||||||||||||||||||||||||||
Corporate Risk
Management VaR |
99 | 85 | 103 | 22 | 18 | 43 | 90 | 43 | 111 | |||||||||||||||||||||||||||
Diversification
benefit to total
other VaR |
(31) | (b) | NM | (c) | NM | (c) | (10 | )(b) | NM | (c) | NM | (c) | (25) | (b) | (20 | )(b) | (41) | (b) | ||||||||||||||||||
Total other VaR |
$ | 117 | $ | 96 | $ | 132 | $ | 31 | $ | 21 | $ | 72 | $ | 96 | $ | 66 | $ | 136 | ||||||||||||||||||
Diversification
benefit to total IB
and other VaR |
(82) | (b) | NM | (c) | NM | (c) | (24 | )(b) | NM | (c) | NM | (c) | (55) | (b) | (32 | )(b) | (87) | (b) | ||||||||||||||||||
Total IB and other VaR |
$ | 178 | $ | 151 | $ | 219 | $ | 154 | $ | 134 | $ | 191 | $ | 215 | $ | 191 | $ | 226 | ||||||||||||||||||
(a) | Results for the nine months ended September 30, 2008, are not available. | |
(b) | Average and period-end VaRs were less than the sum of the VaRs of its market risk components, which is due to risk offsets resulting from portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves. | |
(c) | Designated as not meaningful (NM), because the minimum and maximum may occur on different days for different risk components, and hence it is not meaningful to compute a portfolio diversification effect. |
87
88
(in millions) | 1-basis-point increase in JPMorgan Chase credit spread | |||
September 30, 2009 |
$ | 38 | ||
December 31, 2008 |
37 | |||
89
| Differences in the timing among the maturity or repricing of assets, liabilities and off-balance sheet instruments. For example, if liabilities reprice quicker than assets and funding interest rates are declining, earnings will increase initially. |
| Differences in the amounts of assets, liabilities and off-balance sheet instruments that are repricing at the same time. For example, if more deposit liabilities are repricing than assets when general interest rates are declining, earnings will increase initially. |
| Differences in the amounts by which short-term and long-term market interest rates change (for example, changes in the slope of the yield curve, because the Firm has the ability to lend at long-term fixed rates and borrow at variable or short-term fixed rates). Based on these scenarios, the Firms earnings would be affected negatively by a sudden and unanticipated increase in short-term rates paid on its liabilities (e.g., deposits) without a corresponding increase in long-term rates received on its assets (e.g., loans). Conversely, higher long-term rates received on assets generally are beneficial to earnings, particularly when the increase is not accompanied by rising short-term rates paid on liabilities. |
| The impact of changes in the maturity of various assets, liabilities or off-balance sheet instruments as interest rates change. For example, if more borrowers than forecasted pay down higher-rate loan balances when general interest rates are declining, earnings may decrease initially. |
90
Immediate change in rates | ||||||||||||||||
(in millions) | +200bp | +100bp | -100bp | -200bp | ||||||||||||
September 30, 2009 |
$ | (2,226 | ) | $ | (697 | ) | $NM(a) | $NM(a) | ||||||||
December 31, 2008 |
$ | 336 | $ | 672 | $NM(a) | $NM(a) | ||||||||||
(a) | Down 100- and 200-basis-point parallel shocks would result in a Fed Funds target rate of zero and negative three- and six-month treasury rates. The earnings-at-risk results of such a low-probability scenario are not meaningful (NM). |
91
92
September 30, 2009 | December 31, 2008 | |||||||||||||||
Total at | Total at | |||||||||||||||
(in billions) | fair value | Level 3 total | fair value | Level 3 total | ||||||||||||
Trading debt and equity securities(a) |
$ | 330.4 | $ | 39.8 | $ | 347.4 | $ | 41.4 | ||||||||
Derivative receivables gross |
1,815.2 | 48.7 | 2,741.7 | 53.0 | ||||||||||||
Netting adjustment |
(1,721.1 | ) | | (2,579.1 | ) | | ||||||||||
Derivative receivables net |
94.1 | 48.7 | (d) | 162.6 | 53.0 | (d) | ||||||||||
AFS securities |
372.8 | 13.4 | 205.9 | 12.4 | ||||||||||||
Loans |
1.9 | 1.4 | 7.7 | 2.7 | ||||||||||||
MSRs |
13.7 | 13.7 | 9.4 | 9.4 | ||||||||||||
Private equity investments |
6.8 | 6.2 | 6.9 | 6.4 | ||||||||||||
Other(b) |
36.3 | 4.3 | 46.5 | 5.0 | ||||||||||||
Total assets carried at fair value on a recurring basis |
856.0 | 127.5 | 786.4 | 130.3 | ||||||||||||
Total assets carried at fair value on a nonrecurring basis(c) |
8.9 | 2.5 | 11.0 | 4.3 | ||||||||||||
Total assets carried at fair value |
$ | 864.9 | $ | 130.0 | (e) | $ | 797.4 | $ | 134.6 | (e) | ||||||
Less: level 3 assets for which the Firm does not bear economic exposure |
2.2 | 21.2 | ||||||||||||||
Total level 3 assets for which the Firm bears economic exposure |
$ | 127.8 | $ | 113.4 | ||||||||||||
Total Firm assets |
$ | 2,041.0 | $ | 2,175.1 | ||||||||||||
Level 3 assets as a percentage of total Firm assets |
6 | % | 6 | % | ||||||||||||
Level 3 assets for which the Firm bears economic exposure as a
percentage of total Firm assets |
6 | 5 | ||||||||||||||
Level 3 assets as a percentage of total Firm assets at fair value |
15 | 17 | ||||||||||||||
Level 3 assets for which the Firm bears economic exposure as a
percentage of total assets at fair value |
15 | 14 | ||||||||||||||
(a) | Includes physical commodities carried at the lower of cost or fair value. | |
(b) | Includes certain securities purchased under resale agreements, securities borrowed and other investments. | |
(c) | Predominantly consists of debt financing and other loan warehouses held-for-sale and other assets. | |
(d) | Derivative receivable and derivative payable balances are presented net on the Consolidated Balance Sheets where there is a legally enforceable master netting agreement in place with counterparties. For purposes of the table above, the Firm does not reduce derivative receivable and derivative payable balances for netting adjustments, either within or across the levels of the fair value hierarchy, as such an adjustment is not relevant to a presentation that is based on the transparency of inputs to the valuation of an asset or liability. Therefore, the derivative balances reported in the fair value hierarchy levels are gross of any netting adjustments. However, if the Firm were to net such balances, the reduction in the level 3 derivative receivable and derivative payable balances would be $17.8 billion at September 30, 2009. | |
(e) | Included in the table above are, at September 30, 2009, and December 31, 2008, $86.7 billion and $95.1 billion, respectively, of level 3 assets, consisting of recurring and nonrecurring assets carried by IB. This includes $2.2 billion and $21.2 billion, respectively, of assets for which the Firm serves as an intermediary between two parties and does not bear economic exposure. |
93
94
95
96
97
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per share data) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Revenue |
||||||||||||||||
Investment banking fees |
$ | 1,679 | $ | 1,316 | $ | 5,171 | $ | 4,144 | ||||||||
Principal transactions |
3,860 | (2,763 | ) | 8,958 | (2,814 | ) | ||||||||||
Lending- and deposit-related fees |
1,826 | 1,168 | 5,280 | 3,312 | ||||||||||||
Asset management, administration and commissions |
3,158 | 3,485 | 9,179 | 10,709 | ||||||||||||
Securities gains(a) |
184 | 424 | 729 | 1,104 | ||||||||||||
Mortgage fees and related income |
843 | 457 | 3,228 | 1,678 | ||||||||||||
Credit card income |
1,710 | 1,771 | 5,266 | 5,370 | ||||||||||||
Other income |
625 | (115 | ) | 685 | 1,576 | |||||||||||
Noninterest revenue |
13,885 | 5,743 | 38,496 | 25,079 | ||||||||||||
Interest income |
16,260 | 17,326 | 50,735 | 51,387 | ||||||||||||
Interest expense |
3,523 | 8,332 | 11,961 | 26,440 | ||||||||||||
Net interest income |
12,737 | 8,994 | 38,774 | 24,947 | ||||||||||||
Total net revenue |
26,622 | 14,737 | 77,270 | 50,026 | ||||||||||||
Provision for credit losses |
8,104 | 5,787 | 24,731 | 13,666 | ||||||||||||
Noninterest expense |
||||||||||||||||
Compensation expense |
7,311 | 5,858 | 21,816 | 17,722 | ||||||||||||
Occupancy expense |
923 | 766 | 2,722 | 2,083 | ||||||||||||
Technology, communications and equipment expense |
1,140 | 1,112 | 3,442 | 3,108 | ||||||||||||
Professional & outside services |
1,517 | 1,451 | 4,550 | 4,234 | ||||||||||||
Marketing |
440 | 453 | 1,241 | 1,412 | ||||||||||||
Other expense |
1,767 | 1,096 | 5,332 | 2,498 | ||||||||||||
Amortization of intangibles |
254 | 305 | 794 | 937 | ||||||||||||
Merger costs |
103 | 96 | 451 | 251 | ||||||||||||
Total noninterest expense |
13,455 | 11,137 | 40,348 | 32,245 | ||||||||||||
Income/(loss) before income tax expense/(benefit) and
extraordinary gain |
5,063 | (2,187 | ) | 12,191 | 4,115 | |||||||||||
Income tax expense/(benefit) |
1,551 | (2,133 | ) | 3,817 | (207 | ) | ||||||||||
Income/(loss) before extraordinary gain |
3,512 | (54 | ) | 8,374 | 4,322 | |||||||||||
Extraordinary gain |
76 | 581 | 76 | 581 | ||||||||||||
Net income |
$ | 3,588 | $ | 527 | $ | 8,450 | $ | 4,903 | ||||||||
Net income applicable to common stockholders |
$ | 3,240 | $ | 318 | $ | 5,825 | $ | 4,492 | ||||||||
Per common share data |
||||||||||||||||
Basic earnings per share |
||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | (0.08 | ) | $ | 1.50 | $ | 1.14 | |||||||
Net income |
0.82 | 0.09 | 1.52 | 1.31 | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Income/(loss) before extraordinary gain |
0.80 | (0.08 | ) | 1.50 | 1.13 | |||||||||||
Net income |
0.82 | 0.09 | 1.51 | 1.30 | ||||||||||||
Weighted-average basic shares |
3,937.9 | 3,444.6 | 3,835.0 | 3,422.3 | ||||||||||||
Weighted-average diluted shares |
3,962.0 | 3,444.6 | 3,848.3 | 3,446.2 | ||||||||||||
Cash dividends declared per common share |
$ | 0.05 | $ | 0.38 | $ | 0.15 | $ | 1.14 | ||||||||
(a) | Securities gains for the three and nine months ended September 30, 2009, included credit losses of $18 million and $202 million, respectively, consisting of zero and $880 million, respectively, of total other-than-temporary impairment losses, net of ($18) million and $678 million, respectively, of other-than-temporary impairment losses recorded in (reclassified from) other comprehensive income. |
98
September 30, | December 31, | |||||||
(in millions, except share data) | 2009 | 2008 | ||||||
Assets |
||||||||
Cash and due from banks |
$ | 21,068 | $ | 26,895 | ||||
Deposits with banks |
59,623 | 138,139 | ||||||
Federal funds sold and securities purchased under resale agreements (included $18,931 and $20,843 at fair value at
September 30, 2009, and December 31, 2008, respectively) |
171,007 | 203,115 | ||||||
Securities borrowed (included $5,458 and $3,381 at fair value at September 30, 2009, and December 31, 2008,
respectively) |
128,059 | 124,000 | ||||||
Trading assets (included assets pledged of $54,077 and $75,063 at September 30, 2009, and December 31, 2008,
respectively) |
424,435 | 509,983 | ||||||
Securities (included $372,840 and $205,909 at fair value at September 30, 2009, and December 31, 2008,
respectively, and assets pledged of $95,959 and $25,942 at September 30, 2009, and December 31, 2008,
respectively) |
372,867 | 205,943 | ||||||
Loans (included $1,931 and $7,696 at fair value at September 30, 2009, and December 31, 2008, respectively) |
653,144 | 744,898 | ||||||
Allowance for loan losses |
(30,633 | ) | (23,164 | ) | ||||
Loans, net of allowance for loan losses |
622,511 | 721,734 | ||||||
Accrued interest and accounts receivable |
59,948 | 60,987 | ||||||
Premises and equipment |
10,675 | 10,045 | ||||||
Goodwill |
48,334 | 48,027 | ||||||
Other intangible assets: |
||||||||
Mortgage servicing rights |
13,663 | 9,403 | ||||||
Purchased credit card relationships |
1,342 | 1,649 | ||||||
All other intangibles |
3,520 | 3,932 | ||||||
Other assets (included $18,745 and $29,199 at fair value at September 30, 2009, and December 31, 2008,
respectively) |
103,957 | 111,200 | ||||||
Total assets |
$ | 2,041,009 | $ | 2,175,052 | ||||
Liabilities |
||||||||
Deposits (included $3,916 and $5,605 at fair value at September 30, 2009, and December 31, 2008, respectively) |
$ | 867,977 | $ | 1,009,277 | ||||
Federal funds purchased and securities loaned or sold under repurchase agreements (included $2,693 and $2,993 at
fair value at September 30, 2009, and December 31, 2008, respectively) |
310,219 | 192,546 | ||||||
Commercial paper |
53,920 | 37,845 | ||||||
Other borrowed funds (included $5,043 and $14,713 at fair value at September 30, 2009, and December 31, 2008,
respectively) |
50,824 | 132,400 | ||||||
Trading liabilities |
134,447 | 166,878 | ||||||
Accounts payable and other liabilities (at September 30, 2009, and December 31, 2008, included the allowance for
lending-related commitments of $821 and $659, respectively, and $384 and zero at fair value, respectively) |
171,386 | 187,978 | ||||||
Beneficial interests issued by consolidated variable interest entities (included $1,995 and $1,735 at fair value at
September 30, 2009, and December 31, 2008, respectively) |
17,859 | 10,561 | ||||||
Long-term debt (included $52,179 and $58,214 at fair value at September 30, 2009, and December 31, 2008,
respectively) |
254,413 | 252,094 | ||||||
Junior subordinated deferrable interest debentures held by trusts that issued guaranteed capital debt securities |
17,711 | 18,589 | ||||||
Total liabilities |
1,878,756 | 2,008,168 | ||||||
Commitments and contingencies (see Note 23 of this Form 10-Q) |
||||||||
Stockholders equity |
||||||||
Preferred stock ($1 par value; authorized 200,000,000 shares at September 30, 2009, and December 31, 2008;
issued 2,538,107 and 5,038,107 shares at September 30, 2009, and December 31, 2008, respectively) |
8,152 | 31,939 | ||||||
Common stock ($1 par value; authorized 9,000,000,000 shares at September 30, 2009, and December 31, 2008; issued
4,104,933,895 and 3,941,633,895 shares at September 30, 2009, and December 31, 2008, respectively) |
4,105 | 3,942 | ||||||
Capital surplus |
97,564 | 92,143 | ||||||
Retained earnings |
59,573 | 54,013 | ||||||
Accumulated other comprehensive income/(loss) |
283 | (5,687 | ) | |||||
Shares held in RSU Trust, at cost (1,925,550 and 4,794,723 shares at September 30, 2009, and December 31, 2008,
respectively) |
(86 | ) | (217 | ) | ||||
Treasury stock, at cost (166,184,844 and 208,833,260 shares at September 30, 2009, and December 31, 2008,
respectively) |
(7,338 | ) | (9,249 | ) | ||||
Total stockholders equity |
162,253 | 166,884 | ||||||
Total liabilities and stockholders equity |
$ | 2,041,009 | $ | 2,175,052 | ||||
99
Nine months ended September 30, | ||||||||
(in millions, except per share data) | 2009 | 2008 | ||||||
Preferred stock |
||||||||
Balance at January 1 |
$ | 31,939 | $ | | ||||
Issuance of preferred stock |
| 7,800 | ||||||
Issuance of preferred stock conversion of the Bear Stearns preferred stock |
| 352 | ||||||
Accretion of preferred stock discount on issuance to the U.S. Treasury |
1,213 | | ||||||
Redemption of preferred stock issued to the U.S. Treasury |
(25,000 | ) | | |||||
Balance at September 30 |
8,152 | 8,152 | ||||||
Common stock |
||||||||
Balance at January 1 |
3,942 | 3,658 | ||||||
Issuance of common stock |
163 | 284 | ||||||
Balance at September 30 |
4,105 | 3,942 | ||||||
Capital surplus |
||||||||
Balance at January 1 |
92,143 | 78,597 | ||||||
Issuance of common stock |
5,593 | 11,201 | ||||||
Preferred stock issue cost |
| (54 | ) | |||||
Shares issued and commitments to issue common stock for employee
stock-based compensation awards and related tax effects |
48 | 501 | ||||||
Net change from the Bear Stearns merger: |
||||||||
Reissuance of treasury stock and the Share Exchange agreement |
| 48 | ||||||
Employee stock awards |
| 242 | ||||||
Other |
(220 | ) | | |||||
Balance at September 30 |
97,564 | 90,535 | ||||||
Retained earnings |
||||||||
Balance at January 1 |
54,013 | 54,715 | ||||||
Net income |
8,450 | 4,903 | ||||||
Dividend declared: |
||||||||
Preferred stock |
(1,166 | ) | (251 | ) | ||||
Accelerated amortization from redemption of preferred stock issued
to the U.S. Treasury |
(1,112 | ) | | |||||
Common stock ($0.15 and $1.14 per share for 2009 and 2008, respectively) |
(612 | ) | (4,150 | ) | ||||
Balance at September 30 |
59,573 | 55,217 | ||||||
Accumulated other comprehensive income/(loss) |
||||||||
Balance at January 1 |
(5,687 | ) | (917 | ) | ||||
Other comprehensive income/(loss) |
5,970 | (1,310 | ) | |||||
Balance at September 30 |
283 | (2,227 | ) | |||||
Shares held in RSU Trust |
||||||||
Balance at January 1 |
(217 | ) | | |||||
Resulting from the Bear Stearns merger |
| (269 | ) | |||||
Reissuance from RSU Trust |
131 | 2 | ||||||
Balance at September 30 |
(86 | ) | (267 | ) | ||||
Treasury stock, at cost |
||||||||
Balance at January 1 |
(9,249 | ) | (12,832 | ) | ||||
Reissuance from treasury stock |
1,930 | 2,174 | ||||||
Share repurchases related to employee stock-based compensation awards |
(19 | ) | (1 | ) | ||||
Net change from the Bear Stearns merger as a result of the reissuance of treasury stock and the Share
Exchange agreement |
| 1,150 | ||||||
Balance at September 30 |
(7,338 | ) | (9,509 | ) | ||||
Total stockholders equity |
$ | 162,253 | $ | 145,843 | ||||
Comprehensive income |
||||||||
Net income |
$ | 8,450 | $ | 4,903 | ||||
Other comprehensive income/(loss) |
5,970 | (1,310 | ) | |||||
Comprehensive income |
$ | 14,420 | $ | 3,593 | ||||
100
Nine months ended September 30, | ||||||||
(in millions) | 2009 | 2008 | ||||||
Operating activities |
||||||||
Net income |
$ | 8,450 | $ | 4,903 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Provision for credit losses |
24,731 | 13,666 | ||||||
Depreciation and amortization |
1,952 | 2,313 | ||||||
Amortization of intangibles |
794 | 937 | ||||||
Deferred tax benefits |
(2,254 | ) | (2,974 | ) | ||||
Investment securities gains |
(729 | ) | (1,104 | ) | ||||
Proceeds on sale of investment |
| (1,739 | ) | |||||
Stock-based compensation |
2,435 | 2,085 | ||||||
Originations and purchases of loans held-for-sale |
(14,055 | ) | (29,552 | ) | ||||
Proceeds from sales, securitizations and paydowns of loans held-for-sale |
23,082 | 32,197 | ||||||
Net change in: |
||||||||
Trading assets |
115,081 | 18,933 | ||||||
Securities borrowed |
(3,978 | ) | (12,605 | ) | ||||
Accrued interest and accounts receivable |
1,141 | (33,480 | ) | |||||
Other assets |
26,985 | (16,875 | ) | |||||
Trading liabilities |
(59,431 | ) | (10,044 | ) | ||||
Accounts payable and other liabilities |
(20,521 | ) | 79,090 | |||||
Other operating adjustments |
7,201 | (13,346 | ) | |||||
Net cash provided by operating activities |
110,884 | 32,405 | ||||||
Investing activities |
||||||||
Net change in: |
||||||||
Deposits with banks |
78,436 | (15,162 | ) | |||||
Federal funds sold and securities purchased under resale agreements |
31,698 | (76,166 | ) | |||||
Held-to-maturity securities: |
||||||||
Proceeds |
7 | 8 | ||||||
Available-for-sale securities: |
||||||||
Proceeds from maturities |
64,985 | 29,565 | ||||||
Proceeds from sales |
85,132 | 62,763 | ||||||
Purchases |
(305,648 | ) | (146,480 | ) | ||||
Proceeds from sales and securitization of loans held-for-investment |
28,620 | 26,430 | ||||||
Other changes in loans, net |
43,744 | (67,081 | ) | |||||
Net cash received in business acquisitions or dispositions |
60 | 2,162 | ||||||
Proceeds from asset sale to the FRBNY |
| 28,850 | ||||||
Net maturities (purchases) of asset-backed commercial paper guaranteed by the FRBB |
11,228 | (61,321 | ) | |||||
All other investing activities, net |
(667 | ) | (3,097 | ) | ||||
Net cash provided by (used in) investing activities |
37,595 | (219,529 | ) | |||||
Financing activities |
||||||||
Net change in: |
||||||||
Deposits |
(172,478 | ) | 81,989 | |||||
Federal funds purchased and securities loaned or sold under repurchase agreements |
116,550 | 46,908 | ||||||
Commercial paper and other borrowed funds |
(69,361 | ) | 58,527 | |||||
Proceeds from the issuance of long-term debt and trust preferred capital debt securities |
42,724 | 47,572 | ||||||
Repayments of long-term debt and trust preferred capital debt securities |
(43,749 | ) | (50,290 | ) | ||||
Excess tax benefits related to stock-based compensation |
8 | 135 | ||||||
Proceeds from issuance of preferred stock |
| 7,746 | ||||||
Redemption of preferred stock issued to the U.S. Treasury |
(25,000 | ) | | |||||
Proceeds from issuance of common stock |
5,756 | 11,500 | ||||||
Cash dividends paid |
(2,933 | ) | (4,027 | ) | ||||
All other financing activities, net |
(6,075 | ) | 1,625 | |||||
Net cash (used in) provided by financing activities |
(154,558 | ) | 201,685 | |||||
Effect of exchange rate changes on cash and due from banks |
252 | (355 | ) | |||||
Net (decrease) increase in cash and due from banks |
(5,827 | ) | 14,206 | |||||
Cash and due from banks at the beginning of the year |
26,895 | 40,144 | ||||||
Cash and due from banks at the end of the period |
$ | 21,068 | $ | 54,350 | ||||
Cash interest paid |
$ | 11,755 | $ | 27,552 | ||||
Cash income taxes paid |
4,111 | 2,831 | ||||||
Note: | In 2008, the fair value of noncash assets acquired and liabilities assumed in: (1) the merger with Bear Stearns were $288.2 billion and $287.7 billion, respectively (approximately 26 million shares of common stock, valued at approximately $1.2 billion, were issued in connection with the merger); and (2) the Washington Mutual transaction were $260.3 billion and $260.1 billion, respectively. |
101
102
(in millions) | ||||||||
Purchase price |
||||||||
Purchase price |
$ | 1,938 | ||||||
Direct acquisition costs |
3 | |||||||
Total purchase price |
1,941 | |||||||
Net assets acquired |
||||||||
Washington Mutuals net assets before fair value adjustments |
$ | 39,186 | ||||||
Washington Mutuals goodwill and other intangible assets |
(7,566 | ) | ||||||
Subtotal |
31,620 | |||||||
Adjustments to reflect assets acquired at fair value: |
||||||||
Securities |
(16 | ) | ||||||
Trading assets |
(591 | ) | ||||||
Loans |
(30,998 | ) | ||||||
Allowance for loan losses |
8,216 | |||||||
Premises and equipment |
680 | |||||||
Accrued interest and accounts receivable |
(243 | ) | ||||||
Other assets |
4,010 | |||||||
Adjustments to reflect liabilities assumed at fair value: |
||||||||
Deposits |
(686 | ) | ||||||
Other borrowed funds |
68 | |||||||
Accounts payable, accrued expense and other liabilities |
(1,124 | ) | ||||||
Long-term debt |
1,063 | |||||||
Fair value of net assets acquired |
11,999 | |||||||
Negative goodwill before allocation to nonfinancial assets |
(10,058 | ) | ||||||
Negative goodwill allocated to nonfinancial assets(a) |
8,076 | |||||||
Negative goodwill resulting from the acquisition(b) |
$ | (1,982 | ) | |||||
(a) | The acquisition was accounted for as a purchase business combination in accordance with U.S. GAAP for business combinations. This guidance requires the assets (including identifiable intangible assets) and liabilities (including executory contracts and other commitments) of an acquired business as of the effective date of the acquisition to be recorded at their respective fair values and consolidated with those of JPMorgan Chase. The fair value of the net assets of Washington Mutuals banking operations exceeded the $1.9 billion purchase price, resulting in negative goodwill. In accordance with U.S. GAAP for business combinations, noncurrent, nonfinancial assets not held-for-sale, such as premises and equipment and other intangibles, were written down against the negative goodwill. The negative goodwill that remained after writing down transaction-related core deposit intangibles of approximately $4.9 billion and premises and equipment of approximately $3.2 billion was recognized as an extraordinary gain of $2.0 billion. | |
(b) | The extraordinary gain was recorded net of tax expense in Corporate/Private Equity. |
(in millions) | September 25, 2008 | |||
Assets |
||||
Cash and due from banks |
$ | 3,680 | ||
Deposits with banks |
3,517 | |||
Federal funds sold and securities purchased under resale agreements |
1,700 | |||
Trading assets |
5,691 | |||
Securities |
17,224 | |||
Loans (net of allowance for loan losses) |
206,456 | |||
Accrued interest and accounts receivable |
3,253 | |||
Mortgage servicing rights |
5,874 | |||
All other assets |
16,596 | |||
Total assets |
$ | 263,991 | ||
Liabilities |
||||
Deposits |
$ | 159,872 | ||
Federal funds purchased and securities loaned or sold under repurchase agreements |
4,549 | |||
Other borrowed funds |
81,636 | |||
Trading liabilities |
585 | |||
Accounts payable, accrued expense and other liabilities |
6,708 | |||
Long-term debt |
6,718 | |||
Total liabilities |
260,068 | |||
Washington Mutual net assets acquired |
$ | 3,923 | ||
103
(in millions, except for shares (in thousands), per share amounts and where otherwise noted) | ||||||||
Purchase price |
||||||||
Shares exchanged in the Share Exchange transaction (April 8, 2008) |
95,000 | |||||||
Other Bear Stearns shares outstanding |
145,759 | |||||||
Total Bear Stearns stock outstanding |
240,759 | |||||||
Cancellation of shares issued in the Share Exchange transaction |
(95,000 | ) | ||||||
Cancellation of shares acquired by JPMorgan Chase for cash in the open market |
(24,061 | ) | ||||||
Bear Stearns common stock exchanged as of May 30, 2008 |
121,698 | |||||||
Exchange ratio |
0.21753 | |||||||
JPMorgan Chase common stock issued |
26,473 | |||||||
Average purchase price per JPMorgan Chase common share(a) |
$ | 45.26 | ||||||
Total fair value of JPMorgan Chase common stock issued |
$ | 1,198 | ||||||
Bear Stearns common stock acquired for cash in the open market (24 million
shares at an average share price of $12.37 per share) |
298 | |||||||
Fair value of employee stock awards (largely to be settled by shares held in
the RSU Trust(b)) |
242 | |||||||
Direct acquisition costs |
27 | |||||||
Less: Fair value of Bear Stearns common stock held in the RSU Trust and
included in the exchange of common stock |
(269 | )(b) | ||||||
Total purchase price |
1,496 | |||||||
Net assets acquired |
||||||||
Bear Stearns common stockholders equity |
$ | 6,052 | ||||||
Adjustments to reflect assets acquired at fair value: |
||||||||
Trading assets |
(3,877 | ) | ||||||
Premises and equipment |
509 | |||||||
Other assets |
(288 | ) | ||||||
Adjustments to reflect liabilities assumed at fair value: |
||||||||
Long-term debt |
504 | |||||||
Other liabilities |
(2,289 | ) | ||||||
Fair value of net assets acquired excluding goodwill |
611 | |||||||
Goodwill resulting from the merger(c) |
$ | 885 | ||||||
(a) | The value of JPMorgan Chase common stock was determined by averaging the closing prices of JPMorgan Chases common stock for the four trading days during the period March 19 through 25, 2008. | |
(b) | Represents shares of Bear Stearns common stock held in an irrevocable grantor trust (the RSU Trust), to be used to settle stock awards granted to selected employees and certain key executives under certain heritage Bear Stearns employee stock plans. Shares in the RSU Trust were exchanged for 6 million shares of JPMorgan Chase common stock at the merger exchange ratio of 0.21753. For further discussion of the RSU Trust, see Note 10 on pages 155-157 of JPMorgan Chases 2008 Annual Report. | |
(c) | The goodwill was recorded in Investment Bank (IB) and is not tax-deductible. |
104
(in millions) | May 30, 2008 | |||
Assets |
||||
Cash and due from banks |
$ | 534 | ||
Federal funds sold and securities purchased under resale agreements |
21,204 | |||
Securities borrowed |
55,195 | |||
Trading assets |
136,489 | |||
Loans |
4,407 | |||
Accrued interest and accounts receivable |
34,677 | |||
Goodwill |
885 | |||
All other assets |
35,377 | |||
Total assets |
$ | 288,768 | ||
Liabilities |
||||
Federal funds purchased and securities loaned or sold under repurchase agreements |
$ | 54,643 | ||
Other borrowings |
16,166 | |||
Trading liabilities |
24,267 | |||
Beneficial interests issued by consolidated VIEs |
47,042 | |||
Long-term debt |
67,015 | |||
Accounts payable and other liabilities |
78,569 | |||
Total liabilities |
287,702 | |||
Bear Stearns net assets(a) |
$ | 1,066 | ||
(a) | Reflects the fair value assigned to 49.4% of the Bear Stearns net assets acquired on April 8, 2008 (net of related amortization), and the fair value assigned to the remaining 50.6% of the Bear Stearns net assets acquired on May 30, 2008. The difference between the net assets acquired, as presented above, and the fair value of the net assets acquired (including goodwill), presented in the previous table, represents JPMorgan Chases net losses recorded under the equity method of accounting. |
Three months ended | Nine months ended | |||||||
(in millions, except per share data) | September 30, 2008 | September 30, 2008 | ||||||
Total net revenue |
$ | 16,962 | $ | 50,923 | ||||
Net loss |
(3,710 | ) | (12,886 | ) | ||||
Net loss per common share data(a): |
||||||||
Basic |
$ | (1.14 | ) | $ | (3.87 | ) | ||
Diluted(b) |
(1.14 | ) | (3.87 | ) | ||||
Weighted-average common shares issued and
outstanding |
||||||||
Basic |
3,444.6 | 3,432.9 | ||||||
Diluted(b) |
3,444.6 | 3,432.9 | ||||||
(a) | Effective January 1, 2009, the Firm implemented new FASB guidance for participating securities. Accordingly, prior-period amounts have been revised. For further discussion of the guidance, see Note 21 on pages 166-167 of this Form 10-Q. | |
(b) | Common equivalent shares have been excluded from the pro forma computation of diluted loss per share for the three and nine months ended September 30, 2008, as the effect would be antidilutive. |
105
106
Fair value hierarchy | Netting | Total | ||||||||||||||||||
September 30, 2009 (in millions) | Level 1 | Level 2 | Level 3 | adjustments(g) | fair value | |||||||||||||||
Federal funds sold and securities purchased under
resale agreements |
$ | | $ | 18,931 | $ | | $ | | $ | 18,931 | ||||||||||
Securities borrowed |
| 5,458 | | | 5,458 | |||||||||||||||
Trading assets: |
||||||||||||||||||||
Debt instruments: |
||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||
U.S. government agencies(a) |
37,560 | 5,544 | 319 | | 43,423 | |||||||||||||||
Residential nonagency(b) |
| 1,117 | 2,791 | | 3,908 | |||||||||||||||
Commercial nonagency(b) |
| 526 | 1,853 | | 2,379 | |||||||||||||||
Total mortgage-backed securities |
37,560 | 7,187 | 4,963 | | 49,710 | |||||||||||||||
U.S. Treasury and government agencies(a) |
25,570 | 269 | | | 25,839 | |||||||||||||||
Obligations of U.S. states and municipalities |
| 8,110 | 2,189 | | 10,299 | |||||||||||||||
Certificates of deposit, bankers acceptances and
commercial paper |
| 6,001 | | | 6,001 | |||||||||||||||
Non-U.S. government debt securities |
32,798 | 30,797 | 766 | | 64,361 | |||||||||||||||
Corporate debt securities |
| 48,209 | 5,310 | | 53,519 | |||||||||||||||
Loans |
| 19,183 | 14,626 | | 33,809 | |||||||||||||||
Asset-backed securities |
| 1,434 | 8,824 | | 10,258 | |||||||||||||||
Total debt instruments |
95,928 | 121,190 | 36,678 | | 253,796 | |||||||||||||||
Equity securities |
60,888 | 3,318 | 1,905 | | 66,111 | |||||||||||||||
Physical commodities(c) |
7,348 | 574 | | | 7,922 | |||||||||||||||
Other |
| 1,360 | 1,181 | | 2,541 | |||||||||||||||
Total debt and equity instruments |
164,164 | 126,442 | 39,764 | | 330,370 | |||||||||||||||
Derivative receivables(d) |
3,074 | 1,763,397 | 48,670 | (1,721,076 | ) | 94,065 | ||||||||||||||
Total trading assets |
167,238 | 1,889,839 | 88,434 | (1,721,076 | ) | 424,435 | ||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||
U.S. government agencies(a) |
181,561 | 3,347 | | | 184,908 | |||||||||||||||
Residential nonagency(b) |
| 11,721 | 42 | | 11,763 | |||||||||||||||
Commercial nonagency(b) |
| 4,528 | | | 4,528 | |||||||||||||||
Total mortgage-backed securities |
181,561 | 19,596 | 42 | | 201,199 | |||||||||||||||
U.S. Treasury and government agencies(a) |
644 | 39,400 | | | 40,044 | |||||||||||||||
Obligations of U.S. states and municipalities |
| 5,722 | 474 | | 6,196 | |||||||||||||||
Certificates of deposit |
| 6,235 | | | 6,235 | |||||||||||||||
Non-U.S. government debt securities |
6,183 | 17,239 | | | 23,422 | |||||||||||||||
Corporate debt securities |
1 | 49,481 | 19 | | 49,501 | |||||||||||||||
Asset-backed securities: |
||||||||||||||||||||
Credit card receivables |
| 25,523 | | | 25,523 | |||||||||||||||
Collateralized debt and loan obligations |
| 10 | 12,143 | | 12,153 | |||||||||||||||
Other |
| 5,175 | 613 | | 5,788 | |||||||||||||||
Equity securities |
2,591 | 113 | 75 | | 2,779 | |||||||||||||||
Total available-for-sale securities |
190,980 | 168,494 | 13,366 | | 372,840 | |||||||||||||||
Loans |
| 519 | 1,412 | | 1,931 | |||||||||||||||
Mortgage servicing rights |
| | 13,663 | | 13,663 | |||||||||||||||
Other assets: |
||||||||||||||||||||
Private equity investments(e) |
171 | 503 | 6,162 | | 6,836 | |||||||||||||||
All other |
7,311 | 96 | 4,502 | | 11,909 | |||||||||||||||
Total other assets |
7,482 | 599 | 10,664 | | 18,745 | |||||||||||||||
Total assets measured at fair value on a recurring
basis |
$ | 365,700 | $ | 2,083,840 | $ | 127,539 | $ | (1,721,076 | ) | $ | 856,003 | |||||||||
Less: Level 3 assets for which the Firm does not
bear economic exposure(f) |
2,240 | |||||||||||||||||||
Total recurring level 3 assets for which the Firm
bears economic exposure |
$ | 125,299 | ||||||||||||||||||
107
Fair value hierarchy | Netting | Total | ||||||||||||||||||
September 30, 2009 (in millions) | Level 1 | Level 2 | Level 3 | adjustments(g) | fair value | |||||||||||||||
Deposits |
$ | | $ | 3,383 | $ | 533 | $ | | $ | 3,916 | ||||||||||
Federal funds purchased and securities loaned
or sold under repurchase agreements |
| 2,693 | | | 2,693 | |||||||||||||||
Other borrowed funds |
| 4,948 | 95 | | 5,043 | |||||||||||||||
Trading liabilities: |
||||||||||||||||||||
Debt and equity instruments |
53,483 | 11,738 | 12 | | 65,233 | |||||||||||||||
Derivative payables(d) |
2,178 | 1,730,562 | 36,398 | (1,699,924 | ) | 69,214 | ||||||||||||||
Total trading liabilities |
55,661 | 1,742,300 | 36,410 | (1,699,924 | ) | 134,447 | ||||||||||||||
Accounts payable and other liabilities |
| 2 | 382 | | 384 | |||||||||||||||
Beneficial interests issued by consolidated VIEs |
| 741 | 1,254 | | 1,995 | |||||||||||||||
Long-term debt |
| 33,120 | 19,059 | | 52,179 | |||||||||||||||
Total liabilities measured at fair value on a
recurring basis |
$ | 55,661 | $ | 1,787,187 | $ | 57,733 | $ | (1,699,924 | ) | $ | 200,657 | |||||||||
108
Fair value hierarchy | Netting | Total | ||||||||||||||||||
December 31, 2008 (in millions) | Level 1 | Level 2 | Level 3 | adjustments(g) | fair value | |||||||||||||||
Federal funds sold and securities purchased under
resale agreements |
$ | | $ | 20,843 | $ | | $ | | $ | 20,843 | ||||||||||
Securities borrowed |
| 3,381 | | | 3,381 | |||||||||||||||
Trading assets(h): |
||||||||||||||||||||
Debt instruments: |
||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||
U.S. government agencies(a) |
48,761 | 9,984 | 163 | | 58,908 | |||||||||||||||
Residential nonagency(b) |
| 658 | 3,339 | | 3,997 | |||||||||||||||
Commercial nonagency(b) |
| 329 | 2,487 | | 2,816 | |||||||||||||||
Total mortgage-backed securities |
48,761 | 10,971 | 5,989 | | 65,721 | |||||||||||||||
U.S. Treasury and government agencies(a) |
29,646 | 1,659 | | | 31,305 | |||||||||||||||
Obligations of U.S. states and municipalities |
| 10,361 | 2,641 | | 13,002 | |||||||||||||||
Certificates of deposit, bankers acceptances and
commercial paper |
1,180 | 6,312 | | | 7,492 | |||||||||||||||
Non-U.S. government debt securities |
19,986 | 17,954 | 707 | | 38,647 | |||||||||||||||
Corporate debt securities |
1 | 55,042 | 5,280 | | 60,323 | |||||||||||||||
Loans |
| 14,711 | 17,091 | | 31,802 | |||||||||||||||
Asset-backed securities |
| 2,414 | 7,106 | | 9,520 | |||||||||||||||
Total debt instruments |
99,574 | 119,424 | 38,814 | | 257,812 | |||||||||||||||
Equity securities |
73,174 | 3,992 | 1,380 | | 78,546 | |||||||||||||||
Physical commodities(c) |
| 3,581 | | | 3,581 | |||||||||||||||
Other |
4 | 6,188 | 1,226 | | 7,418 | |||||||||||||||
Total debt and equity instruments |
172,752 | 133,185 | 41,420 | | 347,357 | |||||||||||||||
Derivative receivables(d) |
3,630 | 2,685,101 | 52,991 | (2,579,096 | ) | 162,626 | ||||||||||||||
Total trading assets |
176,382 | 2,818,286 | 94,411 | (2,579,096 | ) | 509,983 | ||||||||||||||
Available-for-sale securities(h): |
||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||
U.S. government agencies(a) |
109,009 | 8,376 | | | 117,385 | |||||||||||||||
Residential nonagency(b) |
| 9,115 | 49 | | 9,164 | |||||||||||||||
Commercial nonagency(b) |
| 3,939 | | | 3,939 | |||||||||||||||
Total mortgage-backed securities |
109,009 | 21,430 | 49 | | 130,488 | |||||||||||||||
U.S. Treasury and government agencies(a) |
615 | 9,742 | | | 10,357 | |||||||||||||||
Obligations of U.S. states and municipalities |
34 | 2,463 | 838 | | 3,335 | |||||||||||||||
Certificates of deposit |
| 17,282 | | | 17,282 | |||||||||||||||
Non-U.S. government debt securities |
6,112 | 2,232 | | | 8,344 | |||||||||||||||
Corporate debt securities |
| 9,497 | 57 | | 9,554 | |||||||||||||||
Asset-backed securities: |
||||||||||||||||||||
Credit card receivables |
| 11,391 | | | 11,391 | |||||||||||||||
Collateralized debt and loan obligations |
| | 11,195 | | 11,195 | |||||||||||||||
Other |
| 643 | 252 | | 895 | |||||||||||||||
Equity securities |
3,053 | 15 | | | 3,068 | |||||||||||||||
Total available-for-sale securities |
118,823 | 74,695 | 12,391 | | 205,909 | |||||||||||||||
Loans |
| 5,029 | 2,667 | | 7,696 | |||||||||||||||
Mortgage servicing rights |
| | 9,403 | | 9,403 | |||||||||||||||
Other assets: |
||||||||||||||||||||
Private equity investments(e) |
151 | 332 | 6,369 | | 6,852 | |||||||||||||||
All other |
5,977 | 11,355 | 5,015 | | 22,347 | |||||||||||||||
Total other assets |
6,128 | 11,687 | 11,384 | | 29,199 | |||||||||||||||
Total assets measured at fair value on a recurring
basis |
$ | 301,333 | $ | 2,933,921 | $ | 130,256 | $ | (2,579,096 | ) | $ | 786,414 | |||||||||
Less: Level 3 assets for which the Firm does not
bear economic exposure(f) |
21,169 | |||||||||||||||||||
Total recurring level 3 assets for which the
Firm bears economic exposure |
$ | 109,087 | ||||||||||||||||||
109
Fair value hierarchy | Netting | Total | ||||||||||||||||||
December 31, 2008 (in millions) | Level 1 | Level 2 | Level 3 | adjustments(g) | fair value | |||||||||||||||
Deposits |
$ | | $ | 4,370 | $ | 1,235 | $ | | $ | 5,605 | ||||||||||
Federal funds purchased and
securities loaned or sold under
repurchase agreements |
| 2,993 | | | 2,993 | |||||||||||||||
Other borrowed funds |
| 14,612 | 101 | | 14,713 | |||||||||||||||
Trading liabilities: |
||||||||||||||||||||
Debt and equity instruments |
34,568 | 10,418 | 288 | | 45,274 | |||||||||||||||
Derivative payables(d) |
3,630 | 2,622,371 | 43,484 | (2,547,881 | ) | 121,604 | ||||||||||||||
Total trading liabilities |
38,198 | 2,632,789 | 43,772 | (2,547,881 | ) | 166,878 | ||||||||||||||
Accounts payable and other liabilities |
| | | | | |||||||||||||||
Beneficial interests issued by
consolidated VIEs |
| 1,735 | | | 1,735 | |||||||||||||||
Long-term debt |
| 41,666 | 16,548 | | 58,214 | |||||||||||||||
Total liabilities measured at fair
value on a recurring basis |
$ | 38,198 | $ | 2,698,165 | $ | 61,656 | $ | (2,547,881 | ) | $ | 250,138 | |||||||||
(a) | Includes total U.S. government-sponsored enterprise obligations of $218.9 billion and $182.1 billion at September 30, 2009, and December 31, 2008, respectively, which were predominantly mortgage-related. | |
(b) | For further discussion of residential and commercial mortgage-backed securities, see the Mortgage-related exposure carried at fair value section of this Note on pages 117118. | |
(c) | Physical commodities inventories are accounted for at the lower of cost or fair value. | |
(d) | Derivative receivable and derivative payable balances are presented net on the Consolidated Balance Sheets where there is a legally enforceable master netting agreement in place with counterparties. For purposes of the table above, the Firm does not reduce the derivative receivable and derivative payable balances for this netting adjustment, either within or across the levels of the fair value hierarchy, as such netting is not relevant to a presentation based on the transparency of inputs to the valuation of an asset or liability. Therefore, the balances reported in the fair value hierarchy table are gross of any counterparty netting adjustments. However, if the Firm were to net such balances, the reduction in the level 3 derivative receivable and derivative payable balances would be $17.8 billion at September 30, 2009. | |
(e) | Private equity instruments represent investments within the Corporate/Private Equity line of business. The costs of the private equity investment portfolio were $8.6 billion and $8.3 billion at September 30, 2009, and December 31, 2008, respectively. | |
(f) | Includes assets for which the Firm serves as an intermediary between two parties and does not bear market risk. The assets are predominantly reflected within derivative receivables. | |
(g) | As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists. | |
(h) | Prior periods have been revised to conform to the current presentation. |
110
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | gains/(losses) | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Three months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2009 | June 30, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2009 | gains/(losses) | net | level 3 | 30, 2009 | 2009 | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt instruments: |
||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
U.S. government agencies |
$ | 257 | $ | 3 | $ | 63 | $ | (4 | ) | $ | 319 | $ | 3 | |||||||||||
Residential nonagency(a) |
2,832 | (140 | ) | (69 | ) | 168 | 2,791 | (153 | ) | |||||||||||||||
Commercial nonagency(a) |
1,850 | 81 | (81 | ) | 3 | 1,853 | 72 | |||||||||||||||||
Total mortgage-backed securities |
4,939 | (56 | ) | (87 | ) | 167 | 4,963 | (78 | ) | |||||||||||||||
Obligations of U.S. states and
municipalities |
2,416 | 18 | (245 | ) | | 2,189 | 4 | |||||||||||||||||
Non-U.S. government debt securities |
726 | 27 | (18 | ) | 31 | 766 | 31 | |||||||||||||||||
Corporate debt securities |
5,482 | 200 | (301 | ) | (71 | ) | 5,310 | 132 | ||||||||||||||||
Loans |
15,208 | 299 | (d) | (898 | ) | 17 | 14,626 | 194 | (d) | |||||||||||||||
Asset-backed securities |
7,683 | 609 | 509 | 23 | 8,824 | 620 | ||||||||||||||||||
Total debt instruments |
36,454 | 1,097 | (1,040 | ) | 167 | 36,678 | 903 | |||||||||||||||||
Equity securities |
1,509 | 47 | (143 | ) | 492 | 1,905 | 80 | |||||||||||||||||
Other |
1,269 | 26 | (90 | ) | (24 | ) | 1,181 | 22 | ||||||||||||||||
Total debt and equity instruments |
39,232 | 1,170 | (e) | (1,273 | ) | 635 | 39,764 | 1,005 | (e) | |||||||||||||||
Net derivative receivables |
18,348 | (5,777 | )(e) | (688 | ) | 389 | 12,272 | (6,298 | )(e) | |||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||
Asset-backed securities |
11,934 | 168 | 654 | | 12,756 | 165 | ||||||||||||||||||
Other |
1,677 | (18 | ) | (5 | ) | (1,044 | ) | 610 | (18 | ) | ||||||||||||||
Total available-for-sale securities |
13,611 | 150 | (f) | 649 | (1,044 | ) | 13,366 | 147 | (f) | |||||||||||||||
Loans |
1,756 | 7 | (e) | (198 | ) | (153 | ) | 1,412 | (44 | )(e) | ||||||||||||||
Mortgage servicing rights |
14,600 | (1,096 | )(d) | 159 | | 13,663 | (1,096 | )(d) | ||||||||||||||||
Other assets: |
||||||||||||||||||||||||
Private equity investments(b) |
6,129 | (103 | )(e) | 136 | | 6,162 | (98 | )(e) | ||||||||||||||||
All other |
4,489 | (63 | )(g) | 76 | | 4,502 | (56 | )(g) | ||||||||||||||||
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | (gains)/losses | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Three months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2009 | June 30, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2009 | (gains)/losses | net | level 3 | 30, 2009 | 2009 | ||||||||||||||||||
Liabilities(c): |
||||||||||||||||||||||||
Deposits |
$ | 627 | $ | 28 | (e) | $ | (117 | ) | $ | (5 | ) | $ | 533 | $ | 22 | (e) | ||||||||
Other borrowed funds |
134 | 2 | (e) | (41 | ) | | 95 | 1 | (e) | |||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||
Debt and equity instruments |
53 | 6 | (e) | (47 | ) | | 12 | 2 | (e) | |||||||||||||||
Accounts payable and other
liabilities |
437 | (56 | )(e) | 1 | | 382 | (57 | )(e) | ||||||||||||||||
Beneficial interests
issued by consolidated
VIEs |
1,060 | 246 | (e) | (52 | ) | | 1,254 | 241 | (e) | |||||||||||||||
Long-term debt |
17,473 | 1,274 | (e) | 616 | (304 | ) | 19,059 | 1,352 | (e) | |||||||||||||||
111
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | gains/(losses) | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Three months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2008 | June 30, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2008 | gains/(losses) | net | level 3 | 30, 2008 | 2008 | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt and equity instruments |
$ | 58,896 | $ | (4,288 | )(d)(e) | $ | (12,884 | ) | $ | 4,658 | $ | 46,382 | $ | (3,515 | )(d)(e) | |||||||||
Net derivative receivables |
5,975 | 2,535 | (e) | (1,399 | ) | 780 | 7,891 | 3,248 | (e) | |||||||||||||||
Available-for-sale securities |
271 | (741 | )(f) | 1,644 | 9,479 | 10,653 | (740 | )(f) | ||||||||||||||||
Loans |
8,329 | (317 | )(e) | (651 | ) | 104 | 7,465 | (295 | )(e) | |||||||||||||||
Mortgage servicing rights |
11,617 | (797 | )(d) | 6,228 | | 17,048 | (797 | )(d) | ||||||||||||||||
Other assets: |
||||||||||||||||||||||||
Private equity investments(b) |
7,001 | (214 | )(e) | 140 | | 6,927 | (195 | )(e) | ||||||||||||||||
All other |
4,931 | (155 | )(g) | 883 | 13 | 5,672 | (120 | )(g) | ||||||||||||||||
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | (gains)/losses | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Three months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2008 | June 30, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2008 | (gains)/losses | net | level 3 | 30, 2008 | 2008 | ||||||||||||||||||
Liabilities(c): |
||||||||||||||||||||||||
Deposits |
$ | 1,328 | $ | (89 | )(e) | $ | 78 | $ | | $ | 1,317 | $ | (90 | )(e) | ||||||||||
Other borrowed funds |
300 | (28 | )(e) | (168 | ) | 9 | 113 | (31 | )(e) | |||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||
Debt and equity instruments |
870 | (93 | )(e) | (177 | ) | (211 | ) | 389 | (112 | )(e) | ||||||||||||||
Accounts payable and other
liabilities |
| | | | | | ||||||||||||||||||
Beneficial interests issued
by consolidated VIEs |
8,151 | | (7,532 | ) | (24 | ) | 595 | | ||||||||||||||||
Long-term debt |
22,976 | (2,883 | )(e) | (630 | ) | 16 | 19,479 | (2,209 | )(e) | |||||||||||||||
112
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | gains/(losses) | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Nine months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2009 | January 1, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2009 | gains/(losses) | net | level 3 | 30, 2009 | 2009 | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt instruments: |
||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
U.S. government agencies |
$ | 163 | $ | (32 | ) | $ | 119 | $ | 69 | $ | 319 | $ | (31 | ) | ||||||||||
Residential nonagency(a) |
3,339 | (688 | ) | 498 | (358 | ) | 2,791 | (743 | ) | |||||||||||||||
Commercial nonagency(a) |
2,487 | (160 | ) | (326 | ) | (148 | ) | 1,853 | (206 | ) | ||||||||||||||
Total mortgage-backed
securities |
5,989 | (880 | ) | 291 | (437 | ) | 4,963 | (980 | ) | |||||||||||||||
Obligations of U.S. states and
municipalities |
2,641 | 71 | (523 | ) | | 2,189 | (7 | ) | ||||||||||||||||
Non-U.S. government debt
securities |
707 | 52 | (58 | ) | 65 | 766 | 22 | |||||||||||||||||
Corporate debt securities |
5,280 | 36 | (3,403 | ) | 3,397 | 5,310 | (9 | ) | ||||||||||||||||
Loans |
17,091 | (889 | )(d) | (1,852 | ) | 276 | 14,626 | (989 | )(d) | |||||||||||||||
Asset-backed securities |
7,106 | 1,278 | 637 | (197 | ) | 8,824 | 903 | |||||||||||||||||
Total debt instruments |
38,814 | (332 | ) | (4,908 | ) | 3,104 | 36,678 | (1,060 | ) | |||||||||||||||
Equity securities |
1,380 | (200 | ) | (502 | ) | 1,227 | 1,905 | (107 | ) | |||||||||||||||
Other |
1,226 | (81 | ) | 4 | 32 | 1,181 | 96 | |||||||||||||||||
Total debt and equity instruments |
41,420 | (613 | )(e) | (5,406 | ) | 4,363 | 39,764 | (1,071 | )(e) | |||||||||||||||
Net derivative receivables |
9,507 | (10,715 | ) | (2,921 | ) | 16,401 | 12,272 | (10,127 | ) | |||||||||||||||
Available-for-sale securities: |
||||||||||||||||||||||||
Asset-backed securities |
11,447 | 30 | 1,104 | 175 | 12,756 | 168 | ||||||||||||||||||
Other |
944 | (78 | ) | 242 | (498 | ) | 610 | (82 | ) | |||||||||||||||
Total available-for-sale securities |
12,391 | (48 | )(f) | 1,346 | (323 | ) | 13,366 | 86 | (f) | |||||||||||||||
Loans |
2,667 | (471 | )(e) | (1,507 | ) | 723 | 1,412 | (469 | )(e) | |||||||||||||||
Mortgage servicing rights |
9,403 | 4,045 | (d) | 215 | | 13,663 | 4,045 | (d) | ||||||||||||||||
Other assets: |
||||||||||||||||||||||||
Private equity investments(b) |
6,369 | (576 | )(e) | 299 | 70 | 6,162 | (557 | )(e) | ||||||||||||||||
All other |
5,015 | (597 | )(g) | 142 | (58 | ) | 4,502 | (525 | )(g) | |||||||||||||||
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | (gains)/losses | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Nine months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2009 | January 1, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2009 | (gains)/losses | net | level 3 | 30, 2009 | 2009 | ||||||||||||||||||
Liabilities(c): |
||||||||||||||||||||||||
Deposits |
$ | 1,235 | $ | 51 | (e) | $ | (810 | ) | $ | 57 | $ | 533 | $ | 25 | (e) | |||||||||
Other borrowed funds |
101 | (84 | )(e) | 35 | 43 | 95 | (2 | )(e) | ||||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||
Debt and equity instruments |
288 | 64 | (e) | (337 | ) | (3 | ) | 12 | 1 | (e) | ||||||||||||||
Accounts payable and other
liabilities |
| (60 | )(e) | 442 | | 382 | (61 | )(e) | ||||||||||||||||
Beneficial interests issued by
consolidated VIEs |
| 407 | (e) | (32 | ) | 879 | 1,254 | 390 | (e) | |||||||||||||||
Long-term debt |
16,548 | 1,315 | (e) | (1,935 | ) | 3,131 | 19,059 | 1,015 | (e) | |||||||||||||||
113
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | gains/(losses) | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Nine months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2008 | January 1, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2008 | gains/(losses) | net | level 3 | 30, 2008 | 2008 | ||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt and equity instruments |
$ | 24,066 | $ | (7,500 | )(d)(e) | $ | 8,427 | $ | 21,389 | $ | 46,382 | $ | (6,628 | )(d)(e) | ||||||||||
Net derivative receivables |
633 | 5,328 | (e) | 440 | 1,490 | 7,891 | 6,146 | (e) | ||||||||||||||||
Available-for-sale securities |
101 | (850 | )(f) | 1,982 | 9,420 | 10,653 | (748 | )(f) | ||||||||||||||||
Loans |
8,380 | (638 | )(e) | 323 | (600 | ) | 7,465 | (845 | )(e) | |||||||||||||||
Mortgage servicing rights |
8,632 | 87 | (d) | 8,329 | | 17,048 | 87 | (d) | ||||||||||||||||
Other assets: |
||||||||||||||||||||||||
Private equity
investments(b) |
6,763 | 448 | (e) | (284 | ) | | 6,927 | (195 | )(e) | |||||||||||||||
All other |
3,160 | (168 | )(g) | 2,659 | 21 | 5,672 | (114 | )(g) | ||||||||||||||||
Change in unrealized | ||||||||||||||||||||||||
Fair value measurements using significant unobservable inputs | (gains)/losses | |||||||||||||||||||||||
Total | Purchases, | Transfers | related to financial | |||||||||||||||||||||
Nine months ended | Fair value, | realized/ | issuances | into and/or | Fair value, | instruments held | ||||||||||||||||||
September 30, 2008 | January 1, | unrealized | settlements, | out of | September | at September 30, | ||||||||||||||||||
(in millions) | 2008 | (gains)/losses | net | level 3 | 30, 2008 | 2008 | ||||||||||||||||||
Liabilities(c): |
||||||||||||||||||||||||
Deposits |
$ | 1,161 | $ | (12 | )(e) | $ | 116 | $ | 52 | $ | 1,317 | $ | (10 | )(e) | ||||||||||
Other borrowed funds |
105 | 33 | (e) | 33 | (58 | ) | 113 | (38 | )(e) | |||||||||||||||
Trading liabilities: |
||||||||||||||||||||||||
Debt and equity
instruments |
480 | (21 | )(e) | (2 | ) | (68 | ) | 389 | (271 | )(e) | ||||||||||||||
Accounts payable and
other liabilities |
25 | (25 | )(e) | | | | | |||||||||||||||||
Beneficial interests
issued by consolidated
VIEs |
82 | (24 | )(e) | (8 | ) | 545 | 595 | | ||||||||||||||||
Long-term debt |
21,938 | (2,846 | )(e) | (234 | ) | 621 | 19,479 | (2,496 | )(e) | |||||||||||||||
(a) | For further discussion of residential and commercial mortgage-backed securities, see the Mortgage-related exposures carried at fair value section of this Note on pages 117-118. | |
(b) | Private equity instruments represent investments within the Corporate/Private Equity line of business. The costs of the private equity investment portfolio were $8.6 billion and $8.3 billion at September 30, 2009, and December 31, 2008, respectively. | |
(c) | Level 3 liabilities as a percentage of total Firm liabilities accounted for at fair value (including liabilities carried at fair value on a nonrecurring basis) were 29% and 25% at September 30, 2009, and December 31, 2008, respectively. | |
(d) | Changes in fair value for Retail Financial Services mortgage loans originated with the intent to sell, and mortgage servicing rights are measured at fair value and reported in mortgage fees and related income. | |
(e) | Reported in principal transactions revenue. | |
(f) | Realized gains and losses on available-for-sale securities, as well as other-than-temporary impairment losses that are recorded in earnings, are reported in securities gains. Unrealized gains and losses are reported in accumulated other comprehensive income. | |
(g) | Reported in other income. |
114
Fair value hierarchy | ||||||||||||||||
September 30, 2009 (in millions) | Level 1 | Level 2 | Level 3 | Total fair value | ||||||||||||
Loans(a) |
$ | | $ | 6,249 | $ | 1,869 | $ | 8,118 | ||||||||
Other real estate owned |
| 173 | 403 | 576 | ||||||||||||
Other assets |
| | 215 | 215 | ||||||||||||
Total other assets |
| 173 | 618 | 791 | ||||||||||||
Total assets at fair value on a nonrecurring basis |
$ | | $ | 6,422 | $ | 2,487 | $ | 8,909 | ||||||||
Accounts payable and other liabilities(b) |
$ | | $ | 87 | $ | 31 | $ | 118 | ||||||||
Total liabilities at fair value on a nonrecurring
basis |
$ | | $ | 87 | $ | 31 | $ | 118 | ||||||||
Fair value hierarchy | ||||||||||||||||
December 31, 2008 (in millions) | Level 1 | Level 2 | Level 3 | Total fair value | ||||||||||||
Loans(a)
|
$ | | $ | 4,991 | $ | 3,999 | $ | 8,990 | ||||||||
Other real estate owned
|
| 706 | 103 | 809 | ||||||||||||
Other assets
|
| 1,057 | 188 | 1,245 | ||||||||||||
Total other assets
|
| 1,763 | 291 | 2,054 | ||||||||||||
Total assets at fair value on a nonrecurring basis
|
$ | | $ | 6,754 | $ | 4,290 | $ | 11,044 | ||||||||
Accounts payable and other liabilities(b)
|
$ | | $ | 212 | $ | 98 | $ | 310 | ||||||||
Total liabilities at fair value on a nonrecurring
basis
|
$ | | $ | 212 | $ | 98 | $ | 310 | ||||||||
(a) | Includes leveraged lending and other loan warehouses held-for-sale. | |
(b) | Represents, at September 30, 2009, and December 31, 2008, the fair value adjustment associated with $654 million and $1.5 billion, respectively, of unfunded held-for-sale lending-related commitments within the leveraged lending portfolio. |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Loans |
$ | (1,030 | ) | $ | (1,071 | ) | $ | (3,094 | ) | $ | (2,524 | ) | ||||
Other assets |
(53 | ) | (134 | ) | (94 | ) | (225 | ) | ||||||||
Accounts payable and other liabilities |
29 | (34 | ) | 12 | (84 | ) | ||||||||||
Total nonrecurring fair value gains/(losses) |
$ | (1,054 | ) | $ | (1,239 | ) | $ | (3,176 | ) | $ | (2,833 | ) | ||||
115
| A net decrease of $4.3 billion in derivative receivables, which was mainly driven by: a $20.4 billion decline due to tightening credit spreads; a $17.7 billion transfer of single-name CDS on ABS from level 3 to level 2; and $3.6 billion related to sales of CDS positions on commercial- and residential mortgage-backed securities. The decrease was predominantly offset by the transfer of structured credit derivative receivables from level 2 to level 3, resulting from a decrease in transaction activity and the lack of observable market data. At September 30, 2009, the fair value of these receivables was approximately $24.3 billion. Offsetting these receivables were derivative payables with a fair value of $14.1 billion at September 30, 2009. |
| A net increase of $4.3 billion in MSRs, primarily due to market interest rates and other changes affecting the Firms estimate of future prepayments, partially offset by sales in RFS of originated loans for which servicing rights were retained. |
| A net decrease of $2.4 billion, driven by sales of leveraged loans and transfers of similar loans to level 2 due to the increased price transparency for such assets. |
| A net decrease of $1.7 billion in trading assetsdebt and equity instruments, primarily in loans and residential- and commercial mortgage-backed securities, principally driven by sales and markdowns, and by sales and unwinds of structured transactions with hedge funds. The declines were partially offset by a transfer of certain structured notes reflecting lower liquidity and less pricing observability, and increases in other asset-backed securities. |
| $5.8 billion of net losses on derivatives primarily related to credit spread tightening. |
| $1.2 billion in gains on tradingdebt and equity assets, predominantly from other asset-backed securities and mortgage-related transactions. |
| $1.1 billion of losses on MSRs. |
| $1.3 billion of losses related to structured note liabilities, predominantly due to volatility in equity markets. |
| $4.3 billion of losses on tradingdebt and equity instruments, principally from mortgage-related transactions. |
| $860 million of losses on leveraged loans. Leveraged loans are typically classified as held-for-sale and measured at the lower of cost or fair value and therefore included in the nonrecurring fair value assets. |
| $797 million of losses on MSRs. |
| Net gains of approximately $2.5 billion, principally related to equity derivatives transactions. |
| Losses on private equity instruments of approximately $214 million. |
| $2.9 billion of gains related to structured notes, principally due to significant volatility in the fixed income, commodities and equity markets. |
| $10.7 billion of net losses on derivatives primarily related to credit spread tightening. |
| $1.9 billion of losses on tradingdebt and equity assets primarily related to residential and commercial loans and mortgage-backed securities, principally driven by markdowns and sales. These losses were partially offset by gains of $1.3 billion on other asset-backed securities. For a further discussion of the gains and losses on mortgage-related exposures, inclusive of risk management activities, see the Mortgage-related exposures carried at fair value discussion below. |
| $4.0 billion of gains on MSRs. |
| $1.3 billion of losses related to structured note liabilities, predominantly due to volatility in the equity markets. |
116
| Losses on tradingdebt and equity instruments of approximately $7.5 billion, principally from mortgage-related transactions and auction-rate securities. |
| Losses of approximately $2.5 billion on leveraged loans. Leveraged loans are typically classified as held-for-sale and measured at the lower of cost or fair value and therefore included in the nonrecurring fair value assets. |
| Net gains of $5.3 billion related to fixed income and equity derivatives. |
| Gains of $2.8 billion related to structured notes, principally due to significant volatility in the fixed income, commodities and equity markets. |
| Private equity gains of approximately $448 million. |
| Gains of $87 million on MSRs. |
Exposure as of | Exposure as of | |||||||||||||||||||||||||||||||
September 30, 2009 | December 31, 2008(e) | Net gains/(losses) reported in income(e)(f) | ||||||||||||||||||||||||||||||
Net of risk | Net of risk | Three months ended | Nine months ended | |||||||||||||||||||||||||||||
management | management | September 30, | September 30, | |||||||||||||||||||||||||||||
(in millions) | Gross | activities(d) | Gross | activities(d) | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||
U.S. residential
mortgage:(a)(b)(c) |
||||||||||||||||||||||||||||||||
Prime |
$ | 3,970 | $ | 3,970 | $ | 4,612 | $ | 4,612 | ||||||||||||||||||||||||
Alt-A |
3,353 | 3,353 | 3,934 | 3,917 | ||||||||||||||||||||||||||||
7,323 | 7,323 | 8,546 | 8,529 | $ | 388 | $ | (2,097 | ) | $ | 226 | $ | (3,376 | ) | |||||||||||||||||||
Subprime |
646 | 191 | 941 | (28 | ) | (27 | ) | (133 | ) | (57 | ) | (370 | ) | |||||||||||||||||||
Non-U.S.
residential |
1,763 | 1,499 | 1,591 | 951 | 48 | (192 | ) | 44 | (252 | ) | ||||||||||||||||||||||
Commercial
mortgage: |
||||||||||||||||||||||||||||||||
Securities |
2,435 | 1,779 | 2,836 | 1,438 | 38 | (149 | ) | 293 | (508 | ) | ||||||||||||||||||||||
Loans |
2,952 | 1,935 | 4,338 | 2,179 | (18 | ) | (216 | ) | (402 | ) | (313 | ) | ||||||||||||||||||||
(a) | Included exposures in IB, CIO and RFS. | |
(b) | Excluded, at September 30, 2009, and December 31, 2008, certain mortgages and mortgage-related assets that are carried at fair value and recorded in trading assets, such as: (i) U.S. government agency and U.S. government-sponsored enterprise securities that are liquid and of high credit quality of $43.4 billion and $58.9 billion, respectively; (ii) conforming mortgage loans originated with the intent to sell to U.S. government agencies and U.S. government sponsored enterprises of $11.3 billion and $6.2 billion, respectively; and (iii) reverse mortgages of $4.6 billion and $4.3 billion, respectively, for which the principal risk is mortality risk. Also excluded mortgage servicing rights, which are reported in Note 17 on pages 162163 of this Form 10-Q. | |
(c) | Excluded certain mortgage-related financing transactions, which are collateralized by mortgage-related assets, of $4.1 billion and $5.7 billion at September 30, 2009, and December 31, 2008, respectively. These financing transactions are excluded from the table, as they are accounted for on an accrual basis of accounting. For certain financings deemed to be impaired, impairment is measured and recognized based on the fair value of the collateral. Of these financing transactions, $152 million and $1.2 billion were considered impaired at September 30, 2009, and December 31, 2008, respectively. | |
(d) | Amounts reflect the effects of derivatives used to manage the credit risk of the gross exposures arising from cash-based instruments. The amounts are presented on a bond- or loan-equivalent (notional) basis. Derivatives are excluded from the gross exposure, as they are principally used for risk management purposes. | |
(e) | Prior periods have been revised to conform to the current presentation. | |
(f) | Net gains and losses include all revenue related to the positions (i.e., all interest income, changes in fair value of the assets, changes in fair value of the related risk management positions, and all interest expense related to the liabilities funding those positions). |
117
Unrealized gains/(losses) included in other | ||||||||||||||||||||||||||||||||||||||||
Exposures | Exposures | Net gains/(losses) reported in income(a) | comprehensive income (pretax) | |||||||||||||||||||||||||||||||||||||
as of | as of | Three months ended | Nine months ended | Three months ended | Nine months ended | |||||||||||||||||||||||||||||||||||
September 30, | December 31, | September 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||
Available-for-sale
debt securities |
||||||||||||||||||||||||||||||||||||||||
Mortgage-backed
securities: |
||||||||||||||||||||||||||||||||||||||||
U.S. government agencies |
$ | 184,908 | $ | 117,385 | $ | 80 | $ | 407 | $ | 519 | $ | 404 | $ | 2,525 | $ | 532 | $ | 2,130 | $ | (494 | ) | |||||||||||||||||||
Residential: |
||||||||||||||||||||||||||||||||||||||||
Prime and Alt-A |
4,802 | 6,895 | (16 | ) | | (251 | ) | | 549 | (391 | ) | 579 | (570 | ) | ||||||||||||||||||||||||||
Subprime |
35 | 194 | 1 | (12 | ) | (34 | ) | (41 | ) | 1 | (41 | ) | 20 | (43 | ) | |||||||||||||||||||||||||
Non-U.S. |
6,926 | 2,075 | | 2 | | 2 | 302 | 12 | 339 | 12 | ||||||||||||||||||||||||||||||
Commercial |
4,528 | 3,939 | 15 | | (25 | ) | | 530 | | 671 | | |||||||||||||||||||||||||||||
Total mortgage-backed
securities |
$ | 201,199 | $ | 130,488 | $ | 80 | $ | 397 | $ | 209 | $ | 365 | $ | 3,907 | $ | 112 | $ | 3,739 | $ | (1,095 | ) | |||||||||||||||||||
U.S. government agencies |
34,356 | 9,657 | | | 5 | | 263 | (3 | ) | (15 | ) | | ||||||||||||||||||||||||||||
(a) | Excludes related net interest income. |
118
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Derivative receivables balance |
$ | 94,065 | $ | 162,626 | ||||
Derivative CVAs(a) |
(3,728 | ) | (9,566 | ) | ||||
Derivatives payables balance |
69,214 | 121,604 | ||||||
Derivative DVAs |
(808 | ) | (1,389 | ) | ||||
Structured notes balance(b)(c) |
61,138 | 67,340 | ||||||
Structured note DVAs |
(1,112 | ) | (2,413 | ) | ||||
(a) | Derivatives credit valuation adjustments (CVA), gross of hedges, includes results managed by credit portfolio and other lines of business within IB. | |
(b) | Structured notes are recorded within long-term debt, other borrowed funds or deposits on the Consolidated Balance Sheets, based on the tenor and legal form of the note. | |
(c) | Structured notes are carried at fair value based on the Firms election under the fair value option. For further information on these elections, see Note 4 on pages 121123 of this Form 10-Q. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Credit adjustments: |
||||||||||||||||
Derivative CVAs(a) |
$ | 1,439 | $ | (977 | ) | $ | 5,838 | $ | (2,349 | ) | ||||||
Derivative DVAs |
(202 | ) | 229 | (581 | ) | 868 | ||||||||||
Structured note DVAs(b) |
(840 | ) | 727 | (1,301 | ) | 1,933 | ||||||||||
(a) | Derivatives CVA, gross of hedges, includes results managed by credit portfolio and other lines of business within IB. | |
(b) | Structured notes are carried at fair value based on the Firms election under the fair value option. For further information on these elections, see Note 4 on pages 121123 of this Form 10-Q. |
119
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
Carrying | Estimated | Appreciation/ | Carrying | Estimated | Appreciation/ | |||||||||||||||||||
(in billions) | value | fair value | (depreciation) | value | fair value | (depreciation) | ||||||||||||||||||
Financial assets |
||||||||||||||||||||||||
Assets for which fair value approximates carrying
value |
$ | 140.6 | $ | 140.6 | $ | | $ | 226.0 | $ | 226.0 | $ | | ||||||||||||
Federal funds sold and securities purchased under
resale agreements (included $18.9 and $20.8 at fair
value at September 30, 2009, and December 31, 2008,
respectively) |
171.0 | 171.0 | | 203.1 | 203.1 | | ||||||||||||||||||
Securities borrowed (included $5.5 and $3.4 at fair
value at September 30, 2009, and December 31, 2008,
respectively) |
128.1 | 128.1 | | 124.0 | 124.0 | | ||||||||||||||||||
Trading assets |
424.4 | 424.4 | | 510.0 | 510.0 | | ||||||||||||||||||
Securities (included $372.8 and $205.9 at fair
value at September 30, 2009, and December 31, 2008,
respectively) |
372.9 | 372.9 | | 205.9 | 205.9 | | ||||||||||||||||||
Loans (included $1.9 and $7.7 at fair value at
September 30, 2009, and December 31, 2008,
respectively) |
622.5 | 615.8 | (6.7 | ) | 721.7 | 700.0 | (21.7 | ) | ||||||||||||||||
Mortgage servicing rights at fair value |
13.7 | 13.7 | | 9.4 | 9.4 | | ||||||||||||||||||
Other (included $18.7 and $29.2 at fair value at
September 30, 2009, and December 31, 2008,
respectively)(a) |
76.7 | 76.5 | (0.2 | ) | 83.0 | 83.1 | 0.1 | |||||||||||||||||
Total financial assets |
$ | 1,949.9 | $ | 1,943.0 | $ | (6.9 | ) | $ | 2,083.1 | $ | 2,061.5 | $ | (21.6 | ) | ||||||||||
Financial liabilities |
||||||||||||||||||||||||
Deposits (included $3.9 and $5.6 at fair value at
September 30, 2009, and December 31, 2008,
respectively) |
$ | 868.0 | $ | 869.1 | $ | (1.1 | ) | $ | 1,009.3 | $ | 1,010.2 | $ | (0.9 | ) | ||||||||||
Federal funds purchased and securities loaned or
sold under repurchase agreements (included $2.7 and
$3.0 at fair value at September 30, 2009, and
December 31, 2008, respectively) |
310.2 | 310.2 | | 192.5 | 192.5 | | ||||||||||||||||||
Commercial paper |
53.9 | 53.9 | | 37.8 | 37.8 | | ||||||||||||||||||
Other borrowed funds (included $5.0 and $14.7 at
fair value at September 30, 2009, and December 31,
2008, respectively) |
50.8 | 51.2 | (0.4 | ) | 132.4 | 134.1 | (1.7 | ) | ||||||||||||||||
Trading liabilities |
134.4 | 134.4 | | 166.9 | 166.9 | | ||||||||||||||||||
Accounts payable and other liabilities(a) |
148.1 | 148.1 | | 167.2 | 167.2 | | ||||||||||||||||||
Beneficial interests issued by consolidated VIEs
(included $2.0 and $1.7 at fair value at September
30, 2009, and December 31, 2008, respectively) |
17.9 | 17.9 | | 10.6 | 10.5 | 0.1 | ||||||||||||||||||
Long-term debt and junior subordinated deferrable
interest debentures (included $52.2 and $58.2 at
fair value at September 30, 2009, and December 31,
2008, respectively) |
272.1 | 271.0 | 1.1 | 270.7 | 262.1 | 8.6 | ||||||||||||||||||
Total financial liabilities |
$ | 1,855.4 | $ | 1,855.8 | $ | (0.4 | ) | $ | 1,987.4 | $ | 1,981.3 | $ | 6.1 | |||||||||||
Net (depreciation) appreciation |
$ | (7.3 | ) | $ | (15.5 | ) | ||||||||||||||||||
(a) | Prior periods have been revised to conform to the current presentation. |
120
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Trading assets debt and equity instruments |
$ | 316,938 | $ | 391,060 | $ | 313,586 | $ | 398,119 | ||||||||
Trading assets derivative receivables |
99,807 | 111,214 | 118,560 | 104,816 | ||||||||||||
Trading liabilities debt and equity instruments(a) |
$ | 59,843 | $ | 87,516 | $ | 56,451 | $ | 86,317 | ||||||||
Trading liabilities derivative payables |
75,458 | 83,805 | 82,781 | 81,568 | ||||||||||||
(a) | Primarily represent securities sold, not yet purchased. |
Three months ended September 30, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Total changes | Total changes | |||||||||||||||||||||||
Principal | Other | in fair value | Principal | Other | in fair value | |||||||||||||||||||
(in millions) | transactions(b) | income(b) | recorded | transactions(b) | income(b) | recorded | ||||||||||||||||||
Federal funds sold and securities purchased under resale
agreements |
$ | 161 | $ | | $ | 161 | $ | (28 | ) | $ | | $ | (28 | ) | ||||||||||
Securities borrowed |
100 | | 100 | (13 | ) | | (13 | ) | ||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt and equity instruments, excluding loans |
200 | (4 | )(c) | 196 | (354 | ) | | (354 | ) | |||||||||||||||
Loans reported as trading assets: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk |
132 | 5 | (c) | 137 | (3,099 | ) | (78 | )(c) | (3,177 | ) | ||||||||||||||
Other changes in fair value |
397 | 965 | (c) | 1,362 | (197 | ) | 306 | (c) | 109 | |||||||||||||||
Loans: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk |
29 | | 29 | (457 | ) | | (457 | ) | ||||||||||||||||
Other changes in fair value |
(53 | ) | | (53 | ) | (39 | ) | | (39 | ) | ||||||||||||||
Other assets |
| (87 | )(d) | (87 | ) | | (88 | )(d) | (88 | ) | ||||||||||||||
Deposits(a) |
(313 | ) | | (313 | ) | 264 | | 264 | ||||||||||||||||
Federal funds purchased and securities loaned or sold
under repurchase agreements |
(19 | ) | | (19 | ) | (1 | ) | | (1 | ) | ||||||||||||||
Other borrowed funds(a) |
(1,092 | ) | | (1,092 | ) | 783 | | 783 | ||||||||||||||||
Trading liabilities |
(8 | ) | | (8 | ) | 24 | | 24 | ||||||||||||||||
Beneficial interests issued by consolidated VIEs |
(277 | ) | | (277 | ) | 337 | | 337 | ||||||||||||||||
Other liabilities |
(59 | ) | | (59 | ) | | | | ||||||||||||||||
Long-term debt: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk(a) |
(831 | ) | | (831 | ) | 714 | | 714 | ||||||||||||||||
Other changes in fair value |
(1,002 | ) | | (1,002 | ) | 10,945 | | 10,945 | ||||||||||||||||
121
Nine months ended September 30, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Total changes | Total changes | |||||||||||||||||||||||
Principal | Other | in fair value | Principal | Other | in fair value | |||||||||||||||||||
(in millions) | transactions(b) | income(b) | recorded | transactions(b) | income(b) | recorded | ||||||||||||||||||
Federal funds sold and securities purchased under
resale agreements |
$ | (334 | ) | $ | | $ | (334 | ) | $ | 123 | $ | | $ | 123 | ||||||||||
Securities borrowed |
81 | | 81 | 66 | | 66 | ||||||||||||||||||
Trading assets: |
||||||||||||||||||||||||
Debt and equity instruments, excluding loans |
504 | 15 | (c) | 519 | (230 | ) | 15 | (c) | (215 | ) | ||||||||||||||
Loans reported as trading assets: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk |
(340 | ) | (160 | )(c) | (500 | ) | (4,712 | ) | (128 | )(c) | (4,840 | ) | ||||||||||||
Other changes in fair value |
1,109 | 2,397 | (c) | 3,506 | (192 | ) | 715 | (c) | 523 | |||||||||||||||
Loans: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk |
(300 | ) | | (300 | ) | (957 | ) | | (957 | ) | ||||||||||||||
Other changes in fair value |
(179 | ) | | (179 | ) | (16 | ) | | (16 | ) | ||||||||||||||
Other assets |
| (675 | )(d) | (675 | ) | | (129 | )(d) | (129 | ) | ||||||||||||||
Deposits(a) |
(499 | ) | | (499 | ) | (105 | ) | | (105 | ) | ||||||||||||||
Federal funds purchased and securities loaned or
sold under repurchase agreements |
75 | | 75 | 2 | | 2 | ||||||||||||||||||
Other borrowed funds(a) |
(1,238 | ) | | (1,238 | ) | 695 | | 695 | ||||||||||||||||
Trading liabilities |
(23 | ) | | (23 | ) | 26 | | 26 | ||||||||||||||||
Beneficial interests issued by consolidated VIEs |
(401 | ) | | (401 | ) | 368 | | 368 | ||||||||||||||||
Other liabilities |
(55 | ) | | (55 | ) | | | | ||||||||||||||||
Long-term debt: |
||||||||||||||||||||||||
Changes in instrument-specific credit risk(a) |
(1,225 | ) | | (1,225 | ) | 1,892 | | 1,892 | ||||||||||||||||
Other changes in fair value |
(2,773 | ) | | (2,773 | ) | 10,505 | | 10,505 | ||||||||||||||||
(a) | Total changes in instrument-specific credit risk related to structured notes were $(840) million and $727 million for the three months ended September 30, 2009 and 2008, respectively; and $(1.3) billion and $1.9 billion for the nine months ended September 30, 2009 and 2008, respectively. Those totals include adjustments for structured notes classified within deposits and other borrowed funds, as well as long-term debt. | |
(b) | Included in the amounts are gains and losses related to certain financial instruments previously carried at fair value by the Firm, such as structured liabilities and loans purchased as part of IBs trading activities. | |
(c) | Reported in mortgage fees and related income. | |
(d) | Reported in other income. |
122
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
Fair value | Fair value | |||||||||||||||||||||||
over/(under) | over/(under) | |||||||||||||||||||||||
Contractual | contractual | Contractual | contractual | |||||||||||||||||||||
principal | principal | principal | principal | |||||||||||||||||||||
(in millions) | outstanding | Fair value | outstanding | outstanding | Fair value | outstanding | ||||||||||||||||||
Loans |
||||||||||||||||||||||||
Performing loans 90 days or more past due |
||||||||||||||||||||||||
Loans reported as trading assets |
$ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||
Loans |
| | | | | | ||||||||||||||||||
Nonaccrual loans |
||||||||||||||||||||||||
Loans reported as trading assets(a) |
6,690 | 1,949 | (4,741 | ) | 5,156 | 1,460 | (3,696 | ) | ||||||||||||||||
Loans |
1,134 | 149 | (985 | ) | 189 | 51 | (138 | ) | ||||||||||||||||
Subtotal |
7,824 | 2,098 | (5,726 | ) | 5,345 | 1,511 | (3,834 | ) | ||||||||||||||||
All other performing loans |
||||||||||||||||||||||||
Loans reported as trading assets(a) |
39,399 | 31,860 | (7,539 | ) | 36,336 | 30,342 | (5,994 | ) | ||||||||||||||||
Loans |
3,212 | 1,588 | (1,624 | ) | 10,206 | 7,441 | (2,765 | ) | ||||||||||||||||
Total loans |
$ | 50,435 | $ | 35,546 | $ | (14,889 | ) | $ | 51,887 | $ | 39,294 | $ | (12,593 | ) | ||||||||||
Long-term debt |
||||||||||||||||||||||||
Principal protected debt |
$ | 27,352 | (c) | $ | 26,975 | $ | (377 | ) | $ | 27,043 | (c) | $ | 26,241 | $ | (802 | ) | ||||||||
Nonprincipal protected debt(b) |
NA | 25,204 | NA | NA | 31,973 | NA | ||||||||||||||||||
Total long-term debt |
NA | $ | 52,179 | NA | NA | $ | 58,214 | NA | ||||||||||||||||
Long-term beneficial interests |
||||||||||||||||||||||||
Principal protected debt |
$ | 112 | $ | 112 | $ | | $ | | $ | | $ | | ||||||||||||
Nonprincipal protected debt(b) |
NA | 1,883 | NA | NA | 1,735 | NA | ||||||||||||||||||
Total long-term beneficial interests |
NA | $ | 1,995 | NA | NA | $ | 1,735 | NA | ||||||||||||||||
(a) | Loans reported as trading assets have been revised for the prior period. | |
(b) | Remaining contractual principal is not applicable to nonprincipal-protected notes. Unlike principal-protected notes, for which the Firm is obligated to return a stated amount of principal at the maturity of the note, nonprincipal-protected notes do not obligate the Firm to return a stated amount of principal at maturity, but to return an amount based on the performance of an underlying variable or derivative feature embedded in the note. | |
(c) | Where the Firm issues principal-protected zero-coupon or discount notes, the balance reflected as the remaining contractual principal is the final principal payment at maturity. |
123
Notional amounts(c) | ||||||||
(in billions) | September 30, 2009 | December 31, 2008 | ||||||
Interest rate contracts |
||||||||
Swaps(a) |
$ | 48,893 | $ | 54,524 | ||||
Futures and forwards |
6,066 | 6,277 | ||||||
Written options |
4,762 | 4,803 | ||||||
Purchased options |
4,617 | 4,656 | ||||||
Total interest rate contracts |
64,338 | 70,260 | ||||||
Credit derivatives(b) |
6,376 | 8,388 | ||||||
Foreign exchange contracts |
||||||||
Cross-currency swaps(a) |
2,043 | 1,681 | ||||||
Spot, futures and forwards |
3,973 | 3,744 | ||||||
Written options |
685 | 972 | ||||||
Purchased options |
700 | 959 | ||||||
Total foreign exchange contracts |
7,401 | 7,356 | ||||||
Equity contracts |
||||||||
Swaps |
86 | 77 | ||||||
Futures and forwards |
54 | 56 | ||||||
Written options |
698 | 628 | ||||||
Purchased options |
658 | 652 | ||||||
Total equity contracts |
1,496 | 1,413 | ||||||
Commodity contracts |
||||||||
Swaps |
181 | 234 | ||||||
Spot, futures and forwards |
104 | 115 | ||||||
Written options |
202 | 206 | ||||||
Purchased options |
193 | 198 | ||||||
Total commodity contracts |
680 | 753 | ||||||
Total derivative notional amounts |
$ | 80,291 | $ | 88,170 | ||||
(a) | During the first quarter of 2009, cross-currency interest rate swaps previously reported in interest rate contracts were reclassified to foreign exchange contracts to be more consistent with industry practice. The effect of this change resulted in a reclassification of $1.7 trillion in notional amount of cross-currency swaps from interest rate contracts to foreign exchange contracts as of December 31, 2008. | |
(b) | Primarily consists of credit default swaps. For more information on volumes and types of credit derivative contracts, see the credit derivative discussion on pages 130131 of this Form 10-Q. | |
(c) | Represents the sum of gross long and gross short third-party notional derivative contracts. |
124
125
Derivative receivables | Derivative payables | |||||||||||||||||||||||
September 30, 2009 | Not designated as | Designated as | Total derivative | Not designated | Designated as | Total derivative | ||||||||||||||||||
(in millions) | hedges | hedges | receivables | as hedges | hedges | payables | ||||||||||||||||||
Trading assets and
liabilities |
||||||||||||||||||||||||
Interest rate |
$ | 1,345,970 | $ | 8,579 | $ | 1,354,549 | $ | 1,316,078 | $ | 148 | $ | 1,316,226 | ||||||||||||
Credit |
202,994 | | 202,994 | 195,648 | | 195,648 | ||||||||||||||||||
Foreign exchange |
164,338 | 2,571 | 166,909 | 166,167 | 818 | 166,985 | ||||||||||||||||||
Equity |
53,492 | | 53,492 | 56,625 | | 56,625 | ||||||||||||||||||
Commodity |
37,197 | | 37,197 | 33,654 | | (c) | 33,654 | |||||||||||||||||
Gross fair value of trading
assets and liabilities |
$ | 1,803,991 | $ | 11,150 | $ | 1,815,141 | $ | 1,768,172 | $ | 966 | $ | 1,769,138 | ||||||||||||
Netting adjustment(b) |
(1,721,076 | ) | (1,699,924 | ) | ||||||||||||||||||||
Carrying value of derivative
trading assets and trading
liabilities on the
Consolidated
Balance Sheets |
$ | 94,065 | $ | 69,214 | ||||||||||||||||||||
(a) | Excludes structured notes for which the fair value option has been elected. See Note 4 on pages 121123 of this Form 10-Q for further information. | |
(b) | U.S. GAAP permits the netting of derivative receivables and payables, and the related cash collateral received and paid when a legally enforceable master netting agreement exists between the Firm and a derivative counterparty. | |
(c) | Excludes $1.1 billion related to separated commodity derivatives used as fair value hedging instruments that are recorded in the line item of the host contract (i.e., other borrowed funds). |
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Derivative receivables: |
||||||||
Interest rate(a) |
$ | 38,759 | $ | 49,996 | ||||
Credit |
20,512 | 44,695 | ||||||
Foreign exchange(a) |
24,139 | 38,820 | ||||||
Equity |
2,213 | 14,285 | ||||||
Commodity |
8,442 | 14,830 | ||||||
Total derivative receivables |
$ | 94,065 | $ | 162,626 | ||||
Trading liabilities |
||||||||
Derivative payables: |
||||||||
Interest rate(a) |
$ | 18,804 | $ | 27,645 | ||||
Credit |
9,444 | 23,566 | ||||||
Foreign exchange(a) |
24,825 | 41,156 | ||||||
Equity |
12,277 | 17,316 | ||||||
Commodity |
3,864 | 11,921 | ||||||
Total derivative payables |
$ | 69,214 | $ | 121,604 | ||||
(a) | During the first quarter of 2009, cross-currency interest rate swaps previously reported in interest rate contracts were reclassified to foreign exchange contracts to be more consistent with industry practice. The effect of this change resulted in reclassifications of $14.1 billion of derivative receivables and $20.8 billion of derivative payables, between cross-currency interest rate swaps and foreign exchange contracts, as of December 31, 2008. |
126
Derivative-related gains/(losses) | ||||||||||||||||||||||||
Consolidated Statements of Income | Fair value | Cash flow | Net investment | Risk management | Trading | |||||||||||||||||||
(in millions) | hedges(a) | hedges | hedges | activities | activities(a) | Total | ||||||||||||||||||
Three months ended
September 30, 2009 |
$ | (3,844 | ) | $ | 42 | $ | (40 | ) | $ | 479 | $ | 5,965 | $ | 2,602 | ||||||||||
Nine months ended
September 30, 2009 |
(6,517 | ) | 184 | (70 | ) | (4,910 | ) | 16,090 | 4,777 | |||||||||||||||
Derivative-related net changes in other comprehensive income | ||||||||||||||||||||||||
Other Comprehensive | Fair value | Cash flow | Net investment | Risk management | Trading | |||||||||||||||||||
Income/(loss) | hedges | hedges | hedges | activities | activities | Total | ||||||||||||||||||
Three months ended
September 30, 2009 |
$ | NA | $ | 351 | $ | (223 | ) | $ | NA | $ | NA | $ | 128 | |||||||||||
Nine months ended
September 30, 2009 |
NA | 519 | (250 | ) | NA | NA | 269 | |||||||||||||||||
(a) | Includes the hedge accounting impact of the hedged item for fair value hedges, and includes cash instruments within trading activities. |
Gains/(losses) recorded in income | ||||||||||||||||||||
Three months ended | Derivatives | |||||||||||||||||||
September 30, 2009 | Derivatives | Hedge | excluded | Total income | ||||||||||||||||
(in millions) | hedged risk | Hedged items | ineffectiveness(d) | components(e) | statement impact | |||||||||||||||
Contract type |
||||||||||||||||||||
Interest rate(a) |
$ | 5,304 | $ | (5,272 | ) | $ | 32 | $ | (3,763 | ) | $ | (3,731 | ) | |||||||
Foreign exchange(b) |
(37 | ) | 37 | | (90 | ) | (90 | ) | ||||||||||||
Commodity(c) |
(61 | ) | 61 | | (23 | ) | (23 | ) | ||||||||||||
Total |
$ | 5,206 | $ | (5,174 | ) | $ | 32 | $ | (3,876 | ) | $ | (3,844 | ) | |||||||
Gains/(losses) recorded in income | ||||||||||||||||||||
Nine months ended | Derivatives | |||||||||||||||||||
September 30, 2009 | Derivatives | Hedge | excluded | Total income | ||||||||||||||||
(in millions) | hedged risk | Hedged items | ineffectiveness(d) | components(e) | statement impact | |||||||||||||||
Contract type |
||||||||||||||||||||
Interest rate(a) |
$ | 4,186 | $ | (4,638 | ) | $ | (452 | ) | $ | (6,056 | ) | $ | (6,508 | ) | ||||||
Foreign exchange(b) |
(1,807 | ) | 1,807 | | 27 | 27 | ||||||||||||||
Commodity(c) |
(243 | ) | 243 | | (36 | ) | (36 | ) | ||||||||||||
Total |
$ | 2,136 | $ | (2,588 | ) | $ | (452 | ) | $ | (6,065 | ) | $ | (6,517 | ) | ||||||
(a) | Primarily consists of hedges of the benchmark (e.g., LIBOR) interest rate risk of fixed-rate long-term debt. Gains and losses were recorded in net interest income. | |
(b) | Primarily consists of hedges of the foreign currency risk of long-term debt and AFS securities for changes in spot foreign currency rates. Gains and losses related to the derivatives and the hedged items, due to changes in spot foreign currency rates, were recorded in principal transactions revenue. The excluded components were recorded in current-period income. | |
(c) | Consists of overall fair value hedges of physical gold inventory. Gains and losses were recorded in principal transactions revenue. | |
(d) | Hedge ineffectiveness is the amount by which the gain or loss on the designated derivative instrument does not exactly offset the gain or loss on the hedged item attributable to the hedged risk. | |
(e) | Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on a futures or forwards contract. Amounts related to excluded components are recorded in current-period income. |
127
Gains/(losses) recorded in income and other comprehensive income/(loss) | ||||||||||||||||||||
Derivatives | Hedge | |||||||||||||||||||
effective portion | ineffectiveness | Total income | Derivatives | Total change | ||||||||||||||||
Three months ended | reclassified from | recorded directly | statement | effective portion | in OCI | |||||||||||||||
September 30, 2009 (in millions) | AOCI to income | in income(c) | impact | recorded in OCI | for period | |||||||||||||||
Contract type |
||||||||||||||||||||
Interest rate(a) |
$ | (5 | ) | $ | (13 | ) | $ | (18 | ) | $ | 382 | $ | 387 | |||||||
Foreign exchange(b) |
60 | | 60 | 24 | (36 | ) | ||||||||||||||
Total |
$ | 55 | $ | (13 | ) | $ | 42 | $ | 406 | $ | 351 | |||||||||
Gains/(losses) recorded in income and other comprehensive income/(loss) | ||||||||||||||||||||
Derivatives | Hedge | |||||||||||||||||||
effective portion | ineffectiveness | Total income | Derivatives | Total change | ||||||||||||||||
Nine months ended | reclassified from | recorded directly | statement | effective portion | in OCI | |||||||||||||||
September 30, 2009 (in millions) | AOCI to income | in income(c) | impact | recorded in OCI | for period | |||||||||||||||
Contract type |
||||||||||||||||||||
Interest rate(a) |
$ | (74 | ) | $ | (11 | ) | $ | (85 | ) | $ | 83 | $ | 157 | |||||||
Foreign exchange(b) |
269 | | 269 | 631 | 362 | |||||||||||||||
Total |
$ | 195 | $ | (11 | ) | $ | 184 | $ | 714 | $ | 519 | |||||||||
(a) | Primarily consists of benchmark interest rate hedges of LIBOR-indexed floating-rate assets and floating-rate liabilities. Gains and losses were recorded in net interest income. | |
(b) | Primarily consists of hedges of the foreign currency risk of nonU.S. dollardenominated revenue and expense. The income statement classification of gains and losses follows the hedged item primarily net interest income, compensation expense and other expense. | |
(c) | Hedge ineffectiveness is the amount by which the cumulative gain or loss on the designated derivative instrument exceeds the present value of the cumulative expected change in cash flows on the hedged item attributable to the hedged risk. |
Gains/(losses) recorded in income and other comprehensive income/(loss) | ||||||||
Three months ended | Derivatives excluded components | Derivatives effective portion | ||||||
September 30, 2009 (in millions) | recorded directly in income(a) | recorded in OCI | ||||||
Contract type |
||||||||
Foreign exchange |
$ | (40 | ) | $ | (223 | ) | ||
Total |
$ | (40 | ) | $ | (223 | ) | ||
Gains/(losses) recorded in income and other comprehensive income/(loss) | ||||||||
Nine months ended | Derivatives excluded components | Derivatives effective portion | ||||||
September 30, 2009 (in millions) | recorded directly in income(a) | recorded in OCI | ||||||
Contract type |
||||||||
Foreign exchange |
$ | (70 | ) | $ | (250 | ) | ||
Total |
$ | (70 | ) | $ | (250 | ) | ||
(a) | Certain components of derivatives used as hedging instruments are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on a futures or forwards contract. Amounts related to excluded components are recorded in current-period income. There was no ineffectiveness for net investment hedge accounting relationships during the three and nine months ended September 30, 2009. |
128
Derivatives gains/(losses) recorded in income | ||||||||
Three months ended | Nine months ended | |||||||
(in millions) | September 30, 2009 | September 30, 2009 | ||||||
Contract type |
||||||||
Interest rate(a) |
$ | 1,422 | $ | (1,778 | ) | |||
Credit(b) |
(886 | ) | (2,914 | ) | ||||
Foreign exchange(c) |
(8 | ) | (159 | ) | ||||
Equity(b) |
(7 | ) | (7 | ) | ||||
Commodity(b) |
(42 | ) | (52 | ) | ||||
Total |
$ | 479 | $ | (4,910 | ) | |||
(a) | Gains and losses were recorded in principal transactions revenue, mortgage fees and related income, and net interest income. | |
(b) | Gains and losses were recorded in principal transactions revenue. | |
(c) | Gains and losses were recorded in principal transactions revenue and net interest income. |
Gains/(losses) recorded in principal transactions revenue | ||||||||
Three months ended | Nine months ended | |||||||
(in millions) | September 30, 2009 | September 30, 2009 | ||||||
Type of instrument |
||||||||
Interest rate |
$ | 1,320 | $ | 5,078 | ||||
Credit |
2,321 | 4,004 | ||||||
Foreign exchange |
1,734 | 4,860 | ||||||
Equity |
264 | 1,062 | ||||||
Commodity |
326 | 1,086 | ||||||
Total |
$ | 5,965 | $ | 16,090 | ||||
129
September 30, 2009 (in millions) | Derivative receivables | Derivative payables | ||||||
Gross derivative fair value |
$ | 1,815,141 | $ | 1,769,138 | ||||
Netting adjustment offsetting receivables/payables |
(1,650,371 | ) | (1,650,371 | ) | ||||
Netting adjustment cash collateral received/paid |
(70,705 | ) | (49,553 | ) | ||||
Carrying value on Consolidated Balance Sheets |
94,065 | 69,214 | ||||||
Securities collateral received/paid |
(14,334 | ) | (10,465 | ) | ||||
Derivative fair value, net of all collateral |
$ | 79,731 | $ | 58,749 | ||||
130
Maximum payout/Notional amount | ||||||||||||||||
September 30, 2009 | Protection purchased with | Net protection | Other protection | |||||||||||||
(in millions) | Protection sold | identical underlyings(c) | (sold)/purchased(d) | purchased(e) | ||||||||||||
Credit derivatives |
||||||||||||||||
Credit default swaps |
$ | (3,117,964 | ) | $ | 3,161,190 | $ | 43,226 | $ | 39,652 | |||||||
Other credit derivatives(a) |
(13,031 | ) | 15,943 | 2,912 | 27,889 | |||||||||||
Total credit derivatives |
(3,130,995 | ) | 3,177,133 | 46,138 | 67,541 | |||||||||||
Credit-related notes |
(4,369 | ) | | (4,369 | ) | 1,613 | ||||||||||
Total |
$ | (3,135,364 | ) | $ | 3,177,133 | $ | 41,769 | $ | 69,154 | |||||||
Maximum payout/Notional amount | ||||||||||||||||
December 31, 2008 | Protection purchased with | Net protection | Other protection | |||||||||||||
(in millions) | Protection sold | identical underlyings(c) | (sold)/purchased(d) | purchased(e) | ||||||||||||
Credit derivatives |
||||||||||||||||
Credit default swaps(b) |
$ | (4,099,141 | ) | $ | 3,973,616 | $ | (125,525 | ) | $ | 288,751 | ||||||
Other credit derivatives(a) |
(4,026 | ) | | (4,026 | ) | 22,344 | (b) | |||||||||
Total credit derivatives |
(4,103,167 | ) | 3,973,616 | (129,551 | ) | 311,095 | ||||||||||
Credit-related notes(b) |
(4,080 | ) | | (4,080 | ) | 2,373 | ||||||||||
Total |
$ | (4,107,247 | ) | $ | 3,973,616 | $ | (133,631 | ) | $ | 313,468 | ||||||
(a) | Primarily consists of total return swaps and credit default swap options. | |
(b) | The amounts of protection sold for total credit derivatives and credit-related notes have been revised for the prior period. | |
(c) | Represents the notional amount of purchased credit derivatives where the underlying reference instrument is identical to the reference instrument on which the Firm has sold credit protection. | |
(d) | Does not take into account the fair value of the reference obligation at the time of settlement, which would generally reduce the amount the seller of protection pays to the buyer of protection in determining settlement value. | |
(e) | Represents single-name and index CDS protection the Firm purchased. |
Total | ||||||||||||||||||||
September 30, 2009 (in millions) | <1 year | 15 years | >5 years | notional amount | Fair value(c) | |||||||||||||||
Risk rating of reference entity |
||||||||||||||||||||
Investment-grade (AAA to BBB-) |
$ | (194,943 | ) | $ | (1,223,609 | ) | $ | (477,036 | ) | $ | (1,895,588 | ) | $ | (47,234 | ) | |||||
Noninvestment-grade (BB+ and below) |
(139,434 | ) | (834,699 | ) | (265,643 | ) | (1,239,776 | ) | (95,236 | ) | ||||||||||
Total |
$ | (334,377 | ) | $ | (2,058,308 | ) | $ | (742,679 | ) | $ | (3,135,364 | ) | $ | (142,470 | ) | |||||
Total | ||||||||||||||||||||
December 31, 2008 (in millions) | <1 year | 15 years | >5 years | notional amount | Fair value(c) | |||||||||||||||
Risk rating of reference entity |
||||||||||||||||||||
Investment-grade (AAA to BBB-)(b) |
$ | (179,379 | ) | $ | (1,743,283 | ) | $ | (701,775 | ) | $ | (2,624,437 | ) | $ | (222,318 | ) | |||||
Noninvestment-grade (BB+ and below)(b) |
(118,734 | ) | (950,619 | ) | (413,457 | ) | (1,482,810 | ) | (253,326 | ) | ||||||||||
Total |
$ | (298,113 | ) | $ | (2,693,902 | ) | $ | (1,115,232 | ) | $ | (4,107,247 | ) | $ | (475,644 | ) | |||||
(a) | Ratings scale is based on the Firms internal ratings, which generally correspond to ratings defined by S&P and Moodys. | |
(b) | The amounts of protection sold for total credit derivatives and credit-related notes have been revised for the prior period. | |
(c) | Amounts are shown on a gross basis, before the benefit of legally enforceable master netting agreements and cash collateral held by the Firm. |
131
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Underwriting: |
||||||||||||||||
Equity |
$ | 681 | $ | 245 | $ | 1,938 | $ | 1,146 | ||||||||
Debt |
616 | 515 | 1,985 | 1,602 | ||||||||||||
Total underwriting |
1,297 | 760 | 3,923 | 2,748 | ||||||||||||
Advisory |
382 | 556 | 1,248 | 1,396 | ||||||||||||
Total investment banking fees |
$ | 1,679 | $ | 1,316 | $ | 5,171 | $ | 4,144 | ||||||||
The following table presents principal transactions revenue.
|
||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Trading revenue |
$ | 3,700 | $ | (2,587 | ) | $ | 9,344 | $ | (3,052 | ) | ||||||
Private equity gains/(losses)(a) |
160 | (176 | ) | (386 | ) | 238 | ||||||||||
Principal transactions |
$ | 3,860 | $ | (2,763 | ) | $ | 8,958 | $ | (2,814 | ) | ||||||
(a) | Includes revenue on private equity investments held in the Private Equity business within Corporate/Private Equity, and those held in other business segments. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Asset management: |
||||||||||||||||
Investment management fees |
$ | 1,283 | $ | 1,458 | $ | 3,538 | $ | 4,332 | ||||||||
All other asset management fees |
93 | 61 | 252 | 351 | ||||||||||||
Total asset management fees |
1,376 | 1,519 | 3,790 | 4,683 | ||||||||||||
Total administration fees(a) |
477 | 527 | 1,430 | 1,887 | ||||||||||||
Commission and other fees: |
||||||||||||||||
Brokerage commissions |
726 | 892 | 2,175 | 2,400 | ||||||||||||
All other commissions and fees |
579 | 547 | 1,784 | 1,739 | ||||||||||||
Total commissions and fees |
1,305 | 1,439 | 3,959 | 4,139 | ||||||||||||
Total asset management, administration and commissions |
$ | 3,158 | $ | 3,485 | $ | 9,179 | $ | 10,709 | ||||||||
(a) | Includes fees for custody, securities lending, funds services and securities clearance. |
132
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Interest income(a) |
||||||||||||||||
Loans |
$ | 9,442 | $ | 8,450 | $ | 29,775 | $ | 26,165 | ||||||||
Securities |
3,242 | 1,522 | 9,280 | 4,099 | ||||||||||||
Trading assets |
2,975 | 4,469 | 9,143 | 13,125 | ||||||||||||
Federal funds sold, securities purchased under resale agreements |
368 | 1,558 | 1,386 | 4,498 | ||||||||||||
Securities borrowed |
(30 | ) | 703 | (40 | ) | 2,013 | ||||||||||
Deposits with banks |
130 | 316 | 819 | 1,025 | ||||||||||||
Other assets(b) |
133 | 308 | 372 | 462 | ||||||||||||
Total interest income |
16,260 | 17,326 | 50,735 | 51,387 | ||||||||||||
Interest expense(a) |
||||||||||||||||
Interest-bearing deposits |
1,086 | 3,351 | 3,937 | 11,551 | ||||||||||||
Short-term and other liabilities(c) |
941 | 2,722 | 2,908 | 8,632 | ||||||||||||
Long-term debt |
1,426 | 2,176 | 4,951 | 5,942 | ||||||||||||
Beneficial interests issued by consolidated VIEs |
70 | 83 | 165 | 315 | ||||||||||||
Total interest expense |
3,523 | 8,332 | 11,961 | 26,440 | ||||||||||||
Net interest income |
12,737 | 8,994 | 38,774 | 24,947 | ||||||||||||
Provision for credit losses |
8,104 | 3,811 | 24,731 | 11,690 | ||||||||||||
Provision for credit losses accounting conformity(d) |
| 1,976 | | 1,976 | ||||||||||||
Net interest income after provision for credit losses |
$ | 4,633 | $ | 3,207 | $ | 14,043 | $ | 11,281 | ||||||||
(a) | Interest income and expense include the current-period interest accruals for financial instruments measured at fair value, except for financial instruments containing embedded derivatives that would be separately accounted for in accordance with U.S. GAAP absent the fair value option election; for those instruments, all changes in fair value, including any interest elements, are reported in principal transactions revenue. | |
(b) | Predominantly margin loans. | |
(c) | Includes brokerage customer payables. | |
(d) | The third quarter of 2008 included an accounting conformity loan loss reserve provision related to the acquisition of Washington Mutuals banking operations. |
Defined benefit pension plans | ||||||||||||||||||||||||
U.S. | Non-U.S. | OPEB plans | ||||||||||||||||||||||
Three months ended September 30, (in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Components of net periodic benefit cost |
||||||||||||||||||||||||
Benefits earned during the period |
$ | 81 | $ | 64 | $ | 7 | $ | 11 | $ | 1 | $ | 1 | ||||||||||||
Interest cost on benefit obligations |
128 | 122 | 29 | 33 | 17 | 18 | ||||||||||||||||||
Expected return on plan assets |
(146 | ) | (179 | ) | (27 | ) | (38 | ) | (25 | ) | (24 | ) | ||||||||||||
Amortization: |
||||||||||||||||||||||||
Net loss |
76 | | 11 | 6 | | | ||||||||||||||||||
Prior service cost (credit) |
1 | 1 | | | (3 | ) | (4 | ) | ||||||||||||||||
Net periodic benefit cost |
140 | 8 | 20 | 12 | (10 | ) | (9 | ) | ||||||||||||||||
Other defined benefit pension plans(a) |
3 | 4 | 1 | 3 | NA | NA | ||||||||||||||||||
Total defined benefit plans |
143 | 12 | 21 | 15 | (10 | ) | (9 | ) | ||||||||||||||||
Total defined contribution plans |
77 | 66 | 47 | 70 | NA | NA | ||||||||||||||||||
Total pension and OPEB cost included in compensation expense |
$ | 220 | $ | 78 | $ | 68 | $ | 85 | $ | (10 | ) | $ | (9 | ) | ||||||||||
133
Defined benefit pension plans | ||||||||||||||||||||||||
U.S. | Non-U.S. | OPEB plans | ||||||||||||||||||||||
Nine months ended September 30, (in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||
Components of net periodic benefit cost |
||||||||||||||||||||||||
Benefits earned during the period |
$ | 238 | $ | 192 | $ | 21 | $ | 25 | $ | 3 | $ | 4 | ||||||||||||
Interest cost on benefit obligations |
384 | 366 | 85 | 109 | 48 | 55 | ||||||||||||||||||
Expected return on plan assets |
(438 | ) | (539 | ) | (79 | ) | (120 | ) | (73 | ) | (73 | ) | ||||||||||||
Amortization: |
||||||||||||||||||||||||
Net loss |
229 | | 32 | 20 | | | ||||||||||||||||||
Prior service cost (credit) |
3 | 3 | | | (10 | ) | (12 | ) | ||||||||||||||||
Net periodic benefit cost |
416 | 22 | 59 | 34 | (32 | ) | (26 | ) | ||||||||||||||||
Other defined benefit pension plans(a) |
10 | 10 | 9 | 12 | NA | NA | ||||||||||||||||||
Total defined benefit plans |
426 | 32 | 68 | 46 | (32 | ) | (26 | ) | ||||||||||||||||
Total defined contribution plans |
231 | 202 | 169 | 232 | NA | NA | ||||||||||||||||||
Total pension and OPEB cost included in compensation expense |
$ | 657 | $ | 234 | $ | 237 | $ | 278 | $ | (32 | ) | $ | (26 | ) | ||||||||||
(a) | Includes various defined benefit pension plans, which are individually immaterial. |
134
2009 | ||||||||||||||||
Three months ended September 30, | Washington | |||||||||||||||
(in millions) | Bear Stearns | Mutual | Total | 2008(c) | ||||||||||||
Expense category |
||||||||||||||||
Compensation |
$ | 2 | $ | 26 | $ | 28 | $ | 24 | ||||||||
Occupancy(a) |
| (6 | ) | (6 | ) | 42 | ||||||||||
Technology and communications and other |
8 | 73 | 81 | 30 | ||||||||||||
Total(b) |
$ | 10 | $ | 93 | $ | 103 | $ | 96 | ||||||||
2009 | ||||||||||||||||
Nine months ended September 30, | Washington | |||||||||||||||
(in millions) | Bear Stearns | Mutual | Total | 2008(c) | ||||||||||||
Expense category |
||||||||||||||||
Compensation(a) |
$ | (8 | ) | $ | 239 | $ | 231 | $ | 150 | |||||||
Occupancy(a) |
(3 | ) | 17 | 14 | 42 | |||||||||||
Technology and communications and other |
25 | 181 | 206 | 59 | ||||||||||||
Total(b) |
$ | 14 | $ | 437 | $ | 451 | $ | 251 | ||||||||
(a) | Represents partial reversals of merger costs accrued in prior periods. | |
(b) | With the exception of occupancy- and technology-related write-offs, all of the costs in the table required the expenditure of cash. | |
(c) | The 2008 activity reflects the Bear Stearns merger. Costs related to the Washington Mutual transaction for the three and nine months ended September 30, 2008, were not material. |
2009 | 2008 | |||||||||||||||||||||||
Three months ended September 30, | Washington | Washington | ||||||||||||||||||||||
(in millions) | Bear Stearns | Mutual | Total | Bear Stearns | Mutual | Total | ||||||||||||||||||
Merger reserve balance, beginning
of period |
$ | 69 | $ | 202 | $ | 271 | $ | 1,093 | $ | | $ | 1,093 | ||||||||||||
Recorded as merger costs |
10 | 93 | 103 | 96 | | 96 | ||||||||||||||||||
Recorded as goodwill |
| | | | 363 | 363 | ||||||||||||||||||
Utilization of merger reserve |
(38 | ) | (165 | ) | (203 | ) | (592 | ) | | (592 | ) | |||||||||||||
Merger reserve balance, end
of period |
$ | 41 | $ | 130 | $ | 171 | $ | 597 | $ | 363 | $ | 960 | ||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Nine months ended September 30, | Washington | Washington | ||||||||||||||||||||||
(in millions) | Bear Stearns | Mutual | Total | Bear Stearns | Mutual | Total | ||||||||||||||||||
Merger reserve balance, beginning of period |
$ | 327 | $ | 441 | $ | 768 | $ | | $ | | $ | | ||||||||||||
Recorded as merger costs |
14 | 437 | 451 | 251 | | 251 | ||||||||||||||||||
Recorded as goodwill |
(5 | ) | | (5 | ) | 1,112 | 363 | 1,475 | ||||||||||||||||
Utilization of merger reserve |
(295 | ) | (748 | ) | (1,043 | ) | (766 | ) | | (766 | ) | |||||||||||||
Merger reserve balance, end
of period |
$ | 41 | $ | 130 | $ | 171 | $ | 597 | $ | 363 | $ | 960 | ||||||||||||
135
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Realized gains |
$ | 283 | $ | 459 | $ | 1,436 | $ | 1,271 | ||||||||
Realized losses |
(81 | ) | (35 | ) | (505 | ) | (167 | ) | ||||||||
Net realized gains(a) |
202 | 424 | 931 | 1,104 | ||||||||||||
Credit losses included in securities gains |
(18 | )(b) | | (202 | )(b) | | ||||||||||
Net securities gains |
$ | 184 | $ | 424 | $ | 729 | $ | 1,104 | ||||||||
(a) | Proceeds from securities sold were within approximately 1% of amortized cost. | |
(b) | Includes other-than-temporary impairment losses recognized in income for the three and nine months ended September 30, 2009, on certain prime mortgage-backed securities and obligations of U.S. states and municipalities. |
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Amortized | unrealized | unrealized | Amortized | unrealized | unrealized | Fair | ||||||||||||||||||||||||||
(in millions) | cost | gains | losses | Fair value | cost | gains | losses | value | ||||||||||||||||||||||||
Available-for-sale debt securities |
||||||||||||||||||||||||||||||||
Mortgage-backed securities(a): |
||||||||||||||||||||||||||||||||
U.S. government agencies(b) |
$ | 181,110 | $ | 3,942 | $ | 144 | $ | 184,908 | $ | 115,198 | $ | 2,414 | $ | 227 | $ | 117,385 | ||||||||||||||||
Residential: |
||||||||||||||||||||||||||||||||
Prime and Alt-A |
5,903 | 65 | 1,166 | (d) | 4,802 | 8,826 | 4 | 1,935 | 6,895 | |||||||||||||||||||||||
Subprime |
35 | | | 35 | 213 | | 19 | 194 | ||||||||||||||||||||||||
Non-U.S. |
6,744 | 294 | 112 | 6,926 | 2,233 | 24 | 182 | 2,075 | ||||||||||||||||||||||||
Commercial |
4,516 | 89 | 77 | 4,528 | 4,623 | | 684 | 3,939 | ||||||||||||||||||||||||
Total mortgage-backed securities |
$ | 198,308 | $ | 4,390 | $ | 1,499 | $ | 201,199 | $ | 131,093 | $ | 2,442 | $ | 3,047 | $ | 130,488 | ||||||||||||||||
U.S. Treasury and government agencies(b) |
40,015 | 221 | 192 | 40,044 | 10,402 | 52 | 97 | 10,357 | ||||||||||||||||||||||||
Obligations of U.S. states and municipalities |
5,887 | 439 | 130 | (d) | 6,196 | 3,479 | 94 | 238 | 3,335 | |||||||||||||||||||||||
Certificates of deposit |
6,227 | 9 | 1 | 6,235 | 17,226 | 64 | 8 | 17,282 | ||||||||||||||||||||||||
Non-U.S. government debt securities |
23,210 | 264 | 52 | 23,422 | 8,173 | 173 | 2 | 8,344 | ||||||||||||||||||||||||
Corporate debt securities |
48,780 | 794 | 73 | 49,501 | 9,358 | 257 | 61 | 9,554 | ||||||||||||||||||||||||
Asset-backed securities(a): |
||||||||||||||||||||||||||||||||
Credit card receivables |
25,082 | 518 | 77 | 25,523 | 13,651 | 8 | 2,268 | 11,391 | ||||||||||||||||||||||||
Collateralized debt and loan obligations |
12,282 | 400 | 529 | 12,153 | 11,847 | 168 | 820 | 11,195 | ||||||||||||||||||||||||
Other |
5,719 | 113 | 44 | 5,788 | 1,026 | 4 | 135 | 895 | ||||||||||||||||||||||||
Total available-for-sale debt securities |
$ | 365,510 | $ | 7,148 | $ | 2,597 | (d) | $ | 370,061 | $ | 206,255 | $ | 3,262 | $ | 6,676 | $ | 202,841 | |||||||||||||||
Available-for-sale equity securities |
2,646 | 137 | 4 | 2,779 | 3,073 | 2 | 7 | 3,068 | ||||||||||||||||||||||||
Total available-for-sale securities |
$ | 368,156 | $ | 7,285 | $ | 2,601 | (d) | $ | 372,840 | $ | 209,328 | $ | 3,264 | $ | 6,683 | $ | 205,909 | |||||||||||||||
Total held-to-maturity securities(c) |
$ | 27 | $ | 2 | $ | | $ | 29 | $ | 34 | $ | 1 | $ | | $ | 35 | ||||||||||||||||
(a) | Prior periods have been revised to conform to the current presentation. | |
(b) | Includes total U.S. government-sponsored enterprise obligations with fair values of $175.4 billion and $120.1 billion at September 30, 2009, and December 31, 2008, respectively, which were predominantly mortgage-related. | |
(c) | Consists primarily of mortgage-backed securities issued by U.S. government-sponsored enterprises. | |
(d) | Includes a total of $678 million (before tax) of unrealized losses reported in accumulated comprehensive income not related to credit on debt securities for which credit losses have been recognized in income. Of this amount, $592 million and $86 million relate to prime mortgage-backed securities and obligations of U.S. states and municipalities, respectively. |
136
Securities with gross unrealized losses | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Gross | Gross | Total | gross | |||||||||||||||||||||
Fair | unrealized | Fair | unrealized | fair | unrealized | |||||||||||||||||||
September 30, 2009 (in millions) | value | losses | value | losses | value | losses | ||||||||||||||||||
Available-for-sale debt securities |
||||||||||||||||||||||||
Mortgage-backed securities: |
||||||||||||||||||||||||
U.S. government agencies |
$ | 21,705 | $ | 127 | $ | 1,081 | $ | 17 | $ | 22,786 | $ | 144 | ||||||||||||
Residential: |
||||||||||||||||||||||||
Prime and Alt-A |
701 | 47 | 3,076 | 1,119 | 3,777 | 1,166 | ||||||||||||||||||
Subprime |
| | | | | | ||||||||||||||||||
Non-U.S. |
804 | 112 | | | 804 | 112 | ||||||||||||||||||
Commercial |
58 | 4 | 1,305 | 73 | 1,363 | 77 | ||||||||||||||||||
Total mortgage-backed securities |
23,268 | 290 | 5,462 | 1,209 | 28,730 | 1,499 | ||||||||||||||||||
U.S. Treasury and government agencies |
7,420 | 192 | | | 7,420 | 192 | ||||||||||||||||||
Obligations of U.S. states and municipalities |
531 | 129 | 26 | 1 | 557 | 130 | ||||||||||||||||||
Certificates of deposit |
1,349 | 1 | | | 1,349 | 1 | ||||||||||||||||||
Non-U.S. government debt securities |
1,362 | 52 | | | 1,362 | 52 | ||||||||||||||||||
Corporate debt securities |
6,515 | 62 | 1,162 | 11 | 7,677 | 73 | ||||||||||||||||||
Asset-backed securities: |
||||||||||||||||||||||||
Credit card receivables |
63 | 1 | 4,574 | 76 | 4,637 | 77 | ||||||||||||||||||
Collateralized debt and loan obligations |
582 | 15 | 7,572 | 514 | 8,154 | 529 | ||||||||||||||||||
Other |
1,540 | 44 | | | 1,540 | 44 | ||||||||||||||||||
Total available-for-sale debt securities |
42,630 | 786 | 18,796 | 1,811 | 61,426 | 2,597 | ||||||||||||||||||
Available-for-sale equity securities |
1 | 1 | 3 | 3 | 4 | 4 | ||||||||||||||||||
Total securities with gross unrealized losses |
$ | 42,631 | $ | 787 | $ | 18,799 | $ | 1,814 | $ | 61,430 | $ | 2,601 | ||||||||||||
Securities with gross unrealized losses | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Gross | Gross | Total | gross | |||||||||||||||||||||
Fair | unrealized | Fair | unrealized | fair | unrealized | |||||||||||||||||||
December 31, 2008 (in millions) | value | losses | value | losses | value | losses | ||||||||||||||||||
Available-for-sale debt securities |
||||||||||||||||||||||||
Mortgage-backed securities(a): |
||||||||||||||||||||||||
U.S. government agencies |
$ | 6,016 | $ | 224 | $ | 469 | $ | 3 | $ | 6,485 | $ | 227 | ||||||||||||
Residential: |
||||||||||||||||||||||||
Prime and Alt-A |
6,254 | 1,838 | 333 | 97 | 6,587 | 1,935 | ||||||||||||||||||
Subprime |
| | 151 | 19 | 151 | 19 | ||||||||||||||||||
Non-U.S. |
1,908 | 182 | | | 1,908 | 182 | ||||||||||||||||||
Commercial |
3,939 | 684 | | | 3,939 | 684 | ||||||||||||||||||
Total mortgage-backed securities |
18,117 | 2,928 | 953 | 119 | 19,070 | 3,047 | ||||||||||||||||||
U.S. Treasury and government agencies(a) |
7,659 | 97 | | | 7,659 | 97 | ||||||||||||||||||
Obligations of U.S. states and municipalities |
1,129 | 232 | 16 | 6 | 1,145 | 238 | ||||||||||||||||||
Certificates of deposit |
382 | 8 | | | 382 | 8 | ||||||||||||||||||
Non-U.S. government debt securities |
308 | 1 | 74 | 1 | 382 | 2 | ||||||||||||||||||
Corporate debt securities |
558 | 54 | 30 | 7 | 588 | 61 | ||||||||||||||||||
Asset-backed securities(a): |
||||||||||||||||||||||||
Credit card receivables |
10,267 | 1,964 | 472 | 304 | 10,739 | 2,268 | ||||||||||||||||||
Collateralized debt and loan obligations |
9,059 | 820 | | | 9,059 | 820 | ||||||||||||||||||
Other |
813 | 134 | 17 | 1 | 830 | 135 | ||||||||||||||||||
Total available-for-sale debt securities |
48,292 | 6,238 | 1,562 | 438 | 49,854 | 6,676 | ||||||||||||||||||
Available-for-sale equity securities |
19 | 7 | | | 19 | 7 | ||||||||||||||||||
Total securities with gross unrealized losses |
$ | 48,311 | $ | 6,245 | $ | 1,562 | $ | 438 | $ | 49,873 | $ | 6,683 | ||||||||||||
(a) | Prior periods have been revised to conform to the current presentation. |
137
September 30, 2009 (in millions) | Three months ended | Nine months ended | ||||||
Debt securities the Firm does not intend to sell that have credit losses |
||||||||
Total losses(a) |
$ | | $ | (880 | ) | |||
Losses recorded in/(reclassified from) other comprehensive income |
(18 | ) | 678 | |||||
Credit losses recognized in income(b)(c) |
(18 | ) | (202 | ) | ||||
(a) | For initial other-than-temporary impairments, represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, represents additional declines in fair value subsequent to the previously recorded other-than-temporary impairment(s), if applicable. | |
(b) | Represents the credit loss component of certain prime mortgage-backed securities and obligations of U.S. states and municipalities that the Firm does not intend to sell. Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value if there has been a decline in expected cash flows. | |
(c) | Excluded from this table are OTTI losses of $7 million that were recognized in income during the six months ended June 30, 2009, related to subprime mortgage-backed debt securities the Firm intended to sell. These securities were sold during the third quarter of 2009, resulting in the recognition of a recovery of $1 million. |
138
September 30, 2009 (in millions) | Three months ended | Nine months ended | ||||||
Balance, beginning of period |
$ | 184 | $ | | ||||
Additions: |
||||||||
Newly credit-impaired securities |
| 202 | ||||||
Increase in losses on previously credit-impaired securities reclassified from other comprehensive income |
18 | | ||||||
Balance, end of period |
$ | 202 | $ | 202 | ||||
139
140
September 30, 2009 | ||||||||||||||||||||
Due after one | Due after five | |||||||||||||||||||
By remaining maturity | Due in one | year through | years through | Due after | ||||||||||||||||
(in millions) | year or less | five years | 10 years | 10 years(c) | Total | |||||||||||||||
Available-for-sale debt securities |
||||||||||||||||||||
Mortgage-backed securities(b) |
||||||||||||||||||||
Amortized cost |
$ | 15 | $ | 234 | $ | 7,205 | $ | 190,854 | $ | 198,308 | ||||||||||
Fair value |
15 | 238 | 7,251 | 193,695 | 201,199 | |||||||||||||||
Average yield(a) |
1.14 | % | 4.31 | % | 4.79 | % | 4.70 | % | 4.70 | % | ||||||||||
U.S. Treasury and government agencies(b) |
||||||||||||||||||||
Amortized cost |
$ | 11,040 | $ | 28,719 | $ | 148 | $ | 108 | $ | 40,015 | ||||||||||
Fair value |
11,070 | 28,710 | 163 | 101 | 40,044 | |||||||||||||||
Average yield(a) |
2.77 | % | 2.29 | % | 5.85 | % | 5.01 | % | 2.44 | % | ||||||||||
Obligations of U.S. states and municipalities |
||||||||||||||||||||
Amortized cost |
$ | | $ | 141 | $ | 429 | $ | 5,317 | $ | 5,887 | ||||||||||
Fair value |
| 148 | 454 | 5,594 | 6,196 | |||||||||||||||
Average yield(a) |
| % | 4.32 | % | 5.10 | % | 4.39 | % | 4.44 | % | ||||||||||
Certificates of deposit |
||||||||||||||||||||
Amortized cost |
$ | 6,227 | $ | | $ | | $ | | $ | 6,227 | ||||||||||
Fair value |
6,235 | | | | 6,235 | |||||||||||||||
Average yield(a) |
2.83 | % | | % | | % | | % | 2.83 | % | ||||||||||
Non-U.S. government debt securities |
||||||||||||||||||||
Amortized cost |
$ | 8,328 | $ | 14,216 | $ | 507 | $ | 159 | $ | 23,210 | ||||||||||
Fair value |
8,346 | 14,434 | 480 | 162 | 23,422 | |||||||||||||||
Average yield(a) |
1.02 | % | 2.01 | % | 1.85 | % | 1.70 | % | 1.65 | % | ||||||||||
Corporate debt securities |
||||||||||||||||||||
Amortized cost |
$ | 4,103 | $ | 43,725 | $ | 753 | $ | 199 | $ | 48,780 | ||||||||||
Fair value |
4,179 | 44,302 | 801 | 219 | 49,501 | |||||||||||||||
Average yield(a) |
1.55 | % | 2.13 | % | 5.25 | % | 6.12 | % | 2.15 | % | ||||||||||
Asset-backed securities |
||||||||||||||||||||
Amortized cost |
$ | 13,752 | $ | 8,683 | $ | 9,502 | $ | 11,146 | $ | 43,083 | ||||||||||
Fair value |
13,889 | 8,881 | 9,571 | 11,123 | 43,464 | |||||||||||||||
Average yield(a) |
1.91 | % | 1.52 | % | 0.69 | % | 0.79 | % | 1.27 | % | ||||||||||
Total available-for-sale debt securities |
||||||||||||||||||||
Amortized cost |
$ | 43,465 | $ | 95,718 | $ | 18,544 | $ | 207,783 | $ | 365,510 | ||||||||||
Fair value |
43,734 | 96,713 | 18,720 | 210,894 | 370,061 | |||||||||||||||
Average yield(a) |
2.06 | % | 2.11 | % | 2.64 | % | 4.48 | % | 3.48 | % | ||||||||||
Available-for-sale equity securities |
||||||||||||||||||||
Amortized cost |
$ | | $ | | $ | | $ | 2,646 | $ | 2,646 | ||||||||||
Fair value |
| | | 2,779 | 2,779 | |||||||||||||||
Average yield(a) |
| % | | % | | % | 0.21 | % | 0.21 | % | ||||||||||
Total available-for-sale securities |
||||||||||||||||||||
Amortized cost |
$ | 43,465 | $ | 95,718 | $ | 18,544 | $ | 210,429 | $ | 368,156 | ||||||||||
Fair value |
43,734 | 96,713 | 18,720 | 213,673 | 372,840 | |||||||||||||||
Average yield(a) |
2.06 | % | 2.11 | % | 2.64 | % | 4.42 | % | 3.45 | % | ||||||||||
Total held-to-maturity securities |
||||||||||||||||||||
Amortized cost |
$ | | $ | 1 | $ | 24 | $ | 2 | $ | 27 | ||||||||||
Fair value |
| 1 | 26 | 2 | 29 | |||||||||||||||
Average yield(a) |
| % | 7.00 | % | 6.89 | % | 6.48 | % | 6.86 | % | ||||||||||
(a) | Average yield was based on amortized cost balances at the end of the period and did not give effect to changes in fair value reflected in accumulated other comprehensive income/(loss). Yields are derived by dividing interest/dividend income (including the effect of related derivatives on available-for-sale securities and the amortization of premiums and accretion of discounts) by total amortized cost. Taxable-equivalent yields are used where applicable. | |
(b) | U.S. government agencies and U.S. government-sponsored enterprises were the only issuers whose securities exceeded 10% of JPMorgan Chases total stockholders equity at September 30, 2009. | |
(c) | Includes securities with no stated maturity. Substantially all of the Firms mortgage-backed securities and collateralized mortgage obligations are due in 10 years or more, based on contractual maturity. The estimated duration, which reflects anticipated future prepayments based on a consensus of dealers in the market, is approximately five years for nonagency mortgage-backed securities and three years for collateralized mortgage obligations. |
141
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Securities purchased under resale agreements(a) |
$ | 170,660 | $ | 200,265 | ||||
Securities borrowed(b) |
128,059 | 124,000 | ||||||
Securities sold under repurchase agreements(c) |
$ | 294,308 | $ | 174,456 | ||||
Securities loaned |
7,992 | 6,077 | ||||||
(a) | Includes resale agreements of $18.9 billion and $20.8 billion accounted for at fair value at September 30, 2009, and December 31, 2008, respectively. | |
(b) | Includes securities borrowed of $5.5 billion and $3.4 billion accounted for at fair value at September 30, 2009, and December 31, 2008, respectively. | |
(c) | Includes repurchase agreements of $2.7 billion and $3.0 billion accounted for at fair value at September 30, 2009, and December 31, 2008, respectively. |
| At the principal amount outstanding, net of the allowance for loan losses, unearned income, unamortized discounts and premiums, and any net deferred loan fees or costs, for loans held-for-investment (other than purchased credit-impaired loans); |
| At the lower of cost or fair value, with valuation changes recorded in noninterest revenue, for loans that are classified as held-for-sale; |
| At fair value, with changes in fair value recorded in noninterest revenue, for loans classified as trading assets or risk managed on a fair value basis; or |
| Purchased credit-impaired loans held-for-investment are initially measured at fair value, which includes estimated future credit losses. Accordingly, an allowance for loan losses related to these loans is not recorded at the acquisition date. |
142
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
U.S. wholesale loans: |
||||||||
Commercial and industrial |
$ | 52,966 | $ | 68,709 | ||||
Real estate |
60,344 | 64,214 | ||||||
Financial institutions |
17,125 | 20,615 | ||||||
Government agencies |
5,765 | 5,918 | ||||||
Other |
22,975 | 22,330 | ||||||
Loans held-for-sale and at fair value |
2,516 | 4,990 | ||||||
Total U.S. wholesale loans |
161,691 | 186,776 | ||||||
Non-U.S. wholesale loans: |
||||||||
Commercial and industrial |
21,829 | 27,941 | ||||||
Real estate |
2,601 | 2,667 | ||||||
Financial institutions |
11,694 | 16,381 | ||||||
Government agencies |
1,047 | 603 | ||||||
Other |
17,372 | 18,711 | ||||||
Loans held-for-sale and at fair value |
2,719 | 8,965 | ||||||
Total non-U.S. wholesale loans |
57,262 | 75,268 | ||||||
Total wholesale loans:(a) |
||||||||
Commercial and industrial |
74,795 | 96,650 | ||||||
Real estate(b) |
62,945 | 66,881 | ||||||
Financial institutions |
28,819 | 36,996 | ||||||
Government agencies |
6,812 | 6,521 | ||||||
Other |
40,347 | 41,041 | ||||||
Loans held-for-sale and at fair value(c) |
5,235 | 13,955 | ||||||
Total wholesale loans |
218,953 | 262,044 | ||||||
Total consumer loans:(d) |
||||||||
Home equity senior lien(e) |
27,726 | 29,793 | ||||||
Home equity junior lien(f) |
77,069 | 84,542 | ||||||
Prime mortgage |
67,597 | 72,266 | ||||||
Subprime mortgage |
13,270 | 15,330 | ||||||
Option ARMs |
8,852 | 9,018 | ||||||
Auto loans |
44,309 | 42,603 | ||||||
Credit card(g)(h) |
78,215 | 104,746 | ||||||
Other |
32,405 | 33,715 | ||||||
Loans held-for-sale(i) |
1,546 | 2,028 | ||||||
Total consumer loans excluding purchased credit-impaired loans |
350,989 | 394,041 | ||||||
Consumer loans purchased credit-impaired loans |
83,202 | 88,813 | ||||||
Total consumer loans |
434,191 | 482,854 | ||||||
Total loans(j) |
$ | 653,144 | $ | 744,898 | ||||
(a) | Includes Investment Bank, Commercial Banking, Treasury & Securities Services and Asset Management. | |
(b) | Represents credits extended for real estaterelated purposes to borrowers who are primarily in the real estate development or investment businesses, and in which the repayment is predominantly from the sale, lease, management, operations or refinancing of the property. | |
(c) | Includes loans for commercial and industrial, real estate, financial institutions and other of $3.9 billion, $279 million, $210 million and $852 million, respectively, at September 30, 2009, and $11.0 billion, $428 million, $1.5 billion and $995 million, respectively, at December 31, 2008. | |
(d) | Includes Retail Financial Services, Card Services and the Corporate/Private Equity segment. | |
(e) | Represents loans where JPMorgan Chase holds the first security interest placed upon the property. | |
(f) | Represents loans where JPMorgan Chase holds a security interest that is subordinate in rank to other liens. | |
(g) | Includes billed finance charges and fees net of an allowance for uncollectible amounts. | |
(h) | Includes $3.0 billion of loans at September 30, 2009, held by the Washington Mutual Master Trust, which were consolidated onto the Firms balance sheet at fair value during the second quarter of 2009. See Note 15 on pages 147155 of this Form 10-Q. | |
(i) | Includes loans for prime mortgages and other (largely student loans) of $187 million and $1.4 billion, respectively, at September 30, 2009, and $206 million and $1.8 billion, respectively, at December 31, 2008. | |
(j) | Loans (other than purchased loans and those for which the fair value option has been elected) are presented net of $1.6 billion and $2.0 billion of unearned income, unamortized discounts and premiums, and net deferred loan costs at September 30, 2009, and December 31, 2008, respectively. Prior periods have been revised to conform to the current presentation. |
143
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)(a) |
$ | 347 | $ | (650 | ) | $ | 360 | $ | (1,602 | ) | ||||||
(a) | Excludes sales related to loans accounted for at fair value. |
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Outstanding balance(a) |
$ | 106,650 | $ | 118,180 | ||||
Carrying amount |
82,112 | 88,813 | ||||||
(a) | Represents the sum of contractual principal, interest and fees earned at the reporting date. |
(in millions) | Three months ended September 30, 2009 | Nine months ended September 30, 2009(a) | ||||||
Balance at the beginning of the period |
$ | 26,963 | $ | 32,619 | ||||
Accretion into interest income |
(1,037 | ) | (3,402 | ) | ||||
Changes in interest rates on variable-rate loans |
(1,467 | ) | (4,758 | ) | ||||
Balance, September 30, 2009 |
$ | 24,459 | $ | 24,459 | ||||
(a) | During the first quarter of 2009, the Firm continued to refine its model to estimate future cash flows for its purchased credit-impaired consumer loans, which resulted in an adjustment of the initial estimate of cash flows expected to be collected. These refinements, which primarily affected the amount of undiscounted interest cash flows expected to be received over the life of the loans, resulted in a $6.1 billion increase in cash flows expected to be collected. However, on a discounted basis, these refinements did not have a material impact on the fair value of the purchased credit-impaired loans as of the September 25, 2008, acquisition date; nor did they have a material impact on the amount of interest income recognized in the Firms Consolidated Statements of Income since that date. |
144
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Impaired loans with an allowance: |
||||||||
Wholesale |
$ | 6,761 | $ | 2,026 | ||||
Consumer(a) |
3,839 | 2,252 | ||||||
Total impaired loans with an allowance |
10,600 | 4,278 | ||||||
Impaired loans without an allowance:(b) |
||||||||
Wholesale |
487 | 62 | ||||||
Consumer(a) |
| | ||||||
Total impaired loans without an allowance |
487 | 62 | ||||||
Total impaired loans |
$ | 11,087 | $ | 4,340 | ||||
Allowance for impaired loans: |
||||||||
Wholesale |
$ | 2,410 | $ | 712 | ||||
Consumer(a) |
1,009 | 379 | ||||||
Total allowance for impaired loans(c) |
$ | 3,419 | $ | 1,091 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Average balance of impaired loans during the period: |
||||||||||||||||
Wholesale |
$ | 5,771 | $ | 864 | $ | 4,357 | $ | 744 | ||||||||
Consumer(a) |
3,796 | 1,298 | 3,193 | 959 | ||||||||||||
Total impaired loans |
$ | 9,567 | $ | 2,162 | $ | 7,550 | $ | 1,703 | ||||||||
Interest income recognized on impaired loans during
the period: |
||||||||||||||||
Wholesale |
$ | | $ | | $ | | $ | | ||||||||
Consumer(a) |
27 | 17 | 94 | 38 | ||||||||||||
Total interest income recognized on impaired
loans during the period |
$ | 27 | $ | 17 | $ | 94 | $ | 38 | ||||||||
(a) | Excludes credit card loans. | |
(b) | When the discounted cash flows, collateral value or market price equals or exceeds the carrying value of the loan, then the loan does not require an allowance. | |
(c) | The allowance for impaired loans is included in JPMorgan Chases allowance for loan losses. The allowance for certain consumer-impaired loans has been categorized in the allowance for loan losses as formula-based. |
145
146
Nine months ended September 30, | ||||||||
(in millions) | 2009 | 2008 | ||||||
Allowance for loan losses at January 1 |
$ | 23,164 | $ | 9,234 | ||||
Gross charge-offs |
17,558 | 7,215 | ||||||
Gross (recoveries) |
(770 | ) | (695 | ) | ||||
Net charge-offs |
16,788 | 6,520 | ||||||
Provision for loan losses: |
||||||||
Provision excluding accounting policy conformity |
24,569 | 11,827 | ||||||
Provision for loan losses accounting conformity(a) |
| 1,976 | ||||||
Total provision |
24,569 | 13,803 | ||||||
Addition resulting from the Washington Mutual transaction |
| 2,535 | ||||||
Other(b) |
(312 | ) | | |||||
Allowance for loan losses at September 30 |
$ | 30,633 | $ | 19,052 | ||||
Components: |
||||||||
Asset-specific |
$ | 2,571 | $323 | |||||
Formula-based |
28,062 | 18,729 | ||||||
Total allowance for loan losses |
$ | 30,633 | $ | 19,052 | ||||
(a) | Related to the Washington Mutual transaction in the third quarter of 2008. | |
(b) | Other predominantly includes a reclassification in 2009 related to the issuance and retention of securities from the Chase Issuance Trust. See Note 15 on pages 147155 of this Form 10-Q. |
Nine months ended September 30, | ||||||||
(in millions) | 2009 | 2008 | ||||||
Allowance for lending-related commitments at January 1 |
$ | 659 | $ | 850 | ||||
Provision for lending-related commitments |
162 | (137 | ) | |||||
Allowance for lending-related commitments at September 30 |
$ | 821 | $ | 713 | ||||
Components: |
||||||||
Asset-specific |
$ | 213 | $ | 34 | ||||
Formula-based |
608 | 679 | ||||||
Total allowance for lending-related commitments |
$ | 821 | $ | 713 | ||||
147
Principal amount outstanding | JPMorgan Chase interest in securitized assets(e)(f)(g)(h) | |||||||||||||||||||||||||||
Assets held | ||||||||||||||||||||||||||||
in QSPEs | Total interests | |||||||||||||||||||||||||||
September 30, 2009 | Total assets held by | with continuing | Trading | AFS | Other | held by | ||||||||||||||||||||||
(in billions) | Firm-sponsored QSPEs | involvement | assets | securities | Loans | assets(i) | JPMorgan Chase | |||||||||||||||||||||
Securitization-related: |
||||||||||||||||||||||||||||
Credit card |
$ | 104.8 | $ | 104.8 | (d) | $ | 0.1 | $ | 15.8 | $ | 14.9 | $ | 6.2 | $ | 37.0 | |||||||||||||
Residential mortgage: |
||||||||||||||||||||||||||||
Prime(a) |
199.9 | 184.3 | 1.0 | 0.2 | | | 1.2 | |||||||||||||||||||||
Subprime |
52.0 | 44.9 | | | | | | |||||||||||||||||||||
Option ARMs |
43.6 | 43.6 | | 0.1 | | | 0.1 | |||||||||||||||||||||
Commercial and other(b) |
157.2 | 24.6 | 1.7 | 0.7 | | | 2.4 | |||||||||||||||||||||
Student |
1.1 | 1.1 | | | | 0.1 | 0.1 | |||||||||||||||||||||
Auto |
0.3 | 0.3 | | | | | | |||||||||||||||||||||
Total(c) |
$ | 558.9 | $ | 403.6 | $ | 2.8 | $ | 16.8 | $ | 14.9 | $ | 6.3 | $ | 40.8 | ||||||||||||||
Principal amount outstanding | JPMorgan Chase interest in securitized assets(e)(f)(g)(h) | |||||||||||||||||||||||||||
Assets held | ||||||||||||||||||||||||||||
in QSPEs | Total interests | |||||||||||||||||||||||||||
December 31, 2008 | Total assets held by | with continuing | Trading | AFS | Other | held by | ||||||||||||||||||||||
(in billions) | Firm-sponsored QSPEs | involvement | assets | securities | Loans | assets(i) | JPMorgan Chase | |||||||||||||||||||||
Securitization-related: |
||||||||||||||||||||||||||||
Credit card |
$ | 121.6 | $ | 121.6 | (d) | $ | 0.5 | $ | 5.6 | $ | 33.3 | $ | 5.6 | $ | 45.0 | |||||||||||||
Residential mortgage: |
||||||||||||||||||||||||||||
Prime(a) |
233.9 | 212.3 | 1.7 | 0.7 | | | 2.4 | |||||||||||||||||||||
Subprime |
61.0 | 58.6 | | 0.1 | | | 0.1 | |||||||||||||||||||||
Option ARMs |
48.3 | 48.3 | 0.1 | 0.3 | | | 0.4 | |||||||||||||||||||||
Commercial and other(b) |
174.1 | 45.7 | 2.0 | 0.5 | | | 2.5 | |||||||||||||||||||||
Student |
1.1 | 1.1 | | | | 0.1 | 0.1 | |||||||||||||||||||||
Auto |
0.8 | 0.8 | | | | | | |||||||||||||||||||||
Total(c) |
$ | 640.8 | $ | 488.4 | $ | 4.3 | $ | 7.2 | $ | 33.3 | $ | 5.7 | $ | 50.5 | ||||||||||||||
(a) | Includes Alt-A loans. | |
(b) | Consists of securities backed by commercial loans (predominantly real estate) and non-mortgage-related consumer receivables purchased from third parties. The Firm generally does not retain a residual interest in its sponsored commercial mortgage securitization transactions. Includes co-sponsored commercial securitizations and, therefore, includes nonJPMorgan Chaseoriginated commercial mortgage loans. | |
(c) | Includes securitized loans where the Firm owns less than a majority of the subordinated or residual interests in the securitizations. | |
(d) | Includes credit card loans, accrued interest and fees, and cash amounts on deposit. | |
(e) | Excludes retained servicing (for a discussion of MSRs, see Note 17 on pages 162163 of this Form 10-Q). | |
(f) | Excludes senior and subordinated securities of $1.0 billion and $974 million at September 30, 2009, and December 31, 2008, respectively, which the Firm purchased in connection with IBs secondary market-making activities. | |
(g) | Includes investments acquired in the secondary market, but predominantly for held-for-investment purposes, of $1.9 billion and $1.8 billion as of September 30, 2009, and December 31, 2008, respectively. This is comprised of $1.7 billion and $1.4 billion of investments classified as available-for-sale, including $1.7 billion and $172 million in credit cards, zero and $693 million of residential mortgages, and zero and $495 million of commercial and other; and $186 million and $452 million of investments classified as trading, including $104 million and $112 million of credit cards, $80 million and $303 million of residential mortgages, and $2 million and $37 million of commercial and other, all respectively at September 30, 2009, and December 31, 2008. | |
(h) | Excludes interest rate and foreign exchange derivatives primarily used to manage the interest rate and foreign exchange risks of the securitization entities. See Note 5 on pages 123131 of this Form 10-Q for further information on derivatives. | |
(i) | Certain of the Firms retained interests are reflected at their fair values. |
148
149
150
Three months ended September 30, 2009 | ||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||
(in millions, except for ratios and where | Option | Commercial | ||||||||||||||||||||||||||
otherwise noted) | Credit card | Prime(f) | Subprime | ARMs | and other | Student | Auto | |||||||||||||||||||||
Principal securitized |
$ | 10,115 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Pretax gains |
6 | | | | | | | |||||||||||||||||||||
All cash flows during the period: |
||||||||||||||||||||||||||||
Proceeds from new securitizations |
$ | 10,115 | (e)(g) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||
Servicing fees collected |
313 | 105 | 45 | 118 | 2 | 1 | 1 | |||||||||||||||||||||
Other cash flows received(a) |
2,245 | 2 | 1 | | | | | |||||||||||||||||||||
Proceeds from collections reinvested in
revolving
securitizations |
43,316 | | | | | | | |||||||||||||||||||||
Purchases of previously transferred
financial assets (or the underlying
collateral)(b) |
| (h) | 36 | | 7 | | | 112 | ||||||||||||||||||||
Cash flows received on the interests
that continue to be held by the
Firm(c) |
78 | 148 | 6 | 11 | 31 | 2 | 10 | |||||||||||||||||||||
Key assumptions used to measure retained
interests originated during the year
(rates per annum): |
||||||||||||||||||||||||||||
Prepayment rate(d) |
16.7 | % | ||||||||||||||||||||||||||
PPR | ||||||||||||||||||||||||||||
Weighted-average life (in years) |
0.5 | |||||||||||||||||||||||||||
Expected credit losses |
9.3 | % | ||||||||||||||||||||||||||
Discount rate |
12.0 | % | ||||||||||||||||||||||||||
Three months ended September 30, 2008 | ||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||
(in millions, except for ratios and where | Option | Commercial | ||||||||||||||||||||||||||
otherwise noted) | Credit card | Prime(f) | Subprime | ARMs | and other | Student | Auto | |||||||||||||||||||||
Principal securitized |
$ | 6,085 | $ | | $ | | $ | | $ | 361 | $ | | $ | | ||||||||||||||
Pretax gains |
17 | | | | | | | |||||||||||||||||||||
All cash flows during the period: |
||||||||||||||||||||||||||||
Proceeds from new securitizations |
$ | 6,085 | (e) | $ | | $ | | $ | | $ | 357 | $ | | $ | | |||||||||||||
Servicing fees collected |
285 | 25 | 22 | | 1 | | 3 | |||||||||||||||||||||
Other cash flows received(a) |
1,429 | | | | | | | |||||||||||||||||||||
Proceeds from collections reinvested in revolving
securitizations |
36,641 | | | | | | | |||||||||||||||||||||
Purchases of previously transferred financial
assets (or the underlying collateral)(b) |
| 37 | | | | | 210 | |||||||||||||||||||||
Cash flows received on the interests that continue
to be held by the Firm(c) |
33 | 109 | 5 | | 34 | | 16 | |||||||||||||||||||||
Key assumptions used to measure retained
interests originated during the year (rates per
annum): |
||||||||||||||||||||||||||||
Prepayment rate(d) |
18.2 | % | 1.5 | % | ||||||||||||||||||||||||
PPR | CPR | |||||||||||||||||||||||||||
Weighted-average life (in years) |
0.5 | 2.1 | ||||||||||||||||||||||||||
Expected credit losses |
4.8 | % | 1.5 | % | ||||||||||||||||||||||||
Discount rate |
12.0 | % | 25.0 | % | ||||||||||||||||||||||||
151
Nine months ended September 30, 2009 | ||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||
(in millions, except for ratios and where | Option | Commercial | ||||||||||||||||||||||||||
otherwise noted) | Credit card | Prime(f) | Subprime | ARMs | and other | Student | Auto | |||||||||||||||||||||
Principal securitized |
$ | 26,538 | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
Pretax gains |
22 | | | | | | | |||||||||||||||||||||
All cash flows during the period: |
||||||||||||||||||||||||||||
Proceeds from new securitizations |
$ | 26,538 | (e)(g) | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||||
Servicing fees collected |
947 | 337 | 130 | 364 | 10 | 3 | 4 | |||||||||||||||||||||
Other cash flows received(a) |
3,354 | 8 | 3 | | | | | |||||||||||||||||||||
Proceeds from collections reinvested in
revolving
securitizations |
120,533 | | | | | | | |||||||||||||||||||||
Purchases of previously transferred financial assets (or the underlying collateral)(b) |
| (h) | 112 | | 20 | | | 249 | ||||||||||||||||||||
Cash flows received on the interests
that continue to be held by the
Firm(c) |
223 | 512 | 19 | 75 | 189 | 5 | 23 | |||||||||||||||||||||
Key assumptions used to measure retained
interests originated during the year
(rates per annum): |
||||||||||||||||||||||||||||
Prepayment rate(d) |
16.7 | % | ||||||||||||||||||||||||||
PPR | ||||||||||||||||||||||||||||
Weighted-average life (in years) |
0.5 | |||||||||||||||||||||||||||
Expected credit losses |
8.9 | % | ||||||||||||||||||||||||||
Discount rate |
16.0 | % | ||||||||||||||||||||||||||
Nine months ended September 30, 2008 | ||||||||||||||||||||||||||||
Residential mortgage | ||||||||||||||||||||||||||||
(in millions, except for ratios and where | Option | Commercial | ||||||||||||||||||||||||||
otherwise noted) | Credit card | Prime(f) | Subprime | ARMs | and other | Student | Auto | |||||||||||||||||||||
Principal securitized |
$ | 21,390 | $ | | $ | | $ | | $ | 1,023 | $ | | $ | | ||||||||||||||
Pretax gains |
153 | | | | | | | |||||||||||||||||||||
All cash flows during the period: |
||||||||||||||||||||||||||||
Proceeds from new securitizations |
$ | 21,389 | (e) | $ | | $ | | $ | | $ | 989 | $ | | $ | | |||||||||||||
Servicing fees collected |
836 | 85 | 78 | | 4 | 2 | 13 | |||||||||||||||||||||
Other cash flows received(a) |
3,932 | 3 | 1 | | | | | |||||||||||||||||||||
Proceeds from collections reinvested in
revolving
securitizations |
113,563 | | | | | | | |||||||||||||||||||||
Purchases of previously transferred financial assets (or the underlying collateral)(b) |
| 186 | 13 | | | | 359 | |||||||||||||||||||||
Cash flows received on the interests
that continue to be held by the
Firm(c) |
49 | 267 | 19 | | 123 | | 40 | |||||||||||||||||||||
Key assumptions used to measure retained
interests originated during the year
(rates per annum): |
||||||||||||||||||||||||||||
Prepayment rate(d) |
19.1 | % | 1.5 | % | ||||||||||||||||||||||||
PPR | CPR | |||||||||||||||||||||||||||
Weighted-average life (in years) |
0.4 | 2.1 | ||||||||||||||||||||||||||
Expected credit losses |
4.6 | % | 1.5 | % | ||||||||||||||||||||||||
Discount rate |
12.5 | % | 25.0 | % | ||||||||||||||||||||||||
(a) | Includes excess servicing fees and other ancillary fees received. | |
(b) | Includes cash paid by the Firm to reacquire assets from the QSPEs for example, servicer clean-up calls. | |
(c) | Includes cash flows received on retained interests including, for example, principal repayments and interest payments. | |
(d) | PPR: principal payment rate; CPR: constant prepayment rate. | |
(e) | Includes $5.4 billion and $12.8 billion of securities retained by the Firm for the three and nine months ended September 30, 2009, respectively; $4.3 billion and $5.5 billion of securities were retained by the Firm for the three and nine months ended September 30, 2008, respectively. | |
(f) | Includes Alt-A loans. | |
(g) | As required under the terms of the transaction documents, $1.1 billion and $1.6 billion of proceeds from new securitizations were deposited to cash escrow accounts during the three and nine months ended September 30, 2009, respectively. | |
(h) | Excludes activities related to the Washington Mutual Master Trust. For a description of these activities, see pages 149-150 of this Note. |
152
Ratings profile of interests held(c)(d)(e) | ||||||||||||||||||||||||
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
Investment- | Noninvestment- | Total | Investment- | Noninvestment- | Total | |||||||||||||||||||
(in billions) | grade | grade | interests held | grade | grade | interests held | ||||||||||||||||||
Asset types: |
||||||||||||||||||||||||
Credit card(a) |
$ | 15.9 | $ | 5.0 | $ | 20.9 | $ | 5.8 | $ | 3.8 | $ | 9.6 | ||||||||||||
Residential mortgage: |
||||||||||||||||||||||||
Prime(b) |
0.8 | 0.4 | 1.2 | 2.0 | 0.4 | 2.4 | ||||||||||||||||||
Subprime |
| | | | 0.1 | 0.1 | ||||||||||||||||||
Option ARMs |
0.1 | | 0.1 | 0.4 | | 0.4 | ||||||||||||||||||
Commercial and other |
2.1 | 0.3 | 2.4 | 2.2 | 0.3 | 2.5 | ||||||||||||||||||
Student |
| 0.1 | 0.1 | | 0.1 | 0.1 | ||||||||||||||||||
Auto |
| | | | | | ||||||||||||||||||
Total |
$ | 18.9 | $ | 5.8 | $ | 24.7 | $ | 10.4 | $ | 4.7 | $ | 15.1 | ||||||||||||
(a) | Includes retained subordinated interests carried at fair value, including CSs accrued interests and fees, escrow accounts, and other residual interests. Excludes, at September 30, 2009, and December 31, 2008, undivided seller interest in the trusts of $14.9 billion and $33.3 billion, respectively, and unencumbered cash amounts on deposit of $1.2 billion and $2.1 billion, respectively, which are carried at historical cost. | |
(b) | Includes Alt-A loans. | |
(c) | The ratings scale is presented on an S&P-equivalent basis. | |
(d) | Includes $1.9 billion and $1.8 billion of investments acquired in the secondary market, but predominantly held for investment purposes, as of September 30, 2009, and December 31, 2008, respectively. Of these amounts, $1.8 billion and $1.7 billion are classified as investment-grade as of September 30, 2009, and December 31, 2008, respectively. | |
(e) | Excludes senior and subordinated securities of $1.0 billion and $974 million at September 30, 2009, and December 31, 2008, respectively, which the Firm purchased in connection with IBs secondary market-making activities. |
September 30, 2009(a) | ||||||||||||||||||||||||||||
(in millions, except rates and where | Residential mortgage | Commercial | ||||||||||||||||||||||||||
otherwise noted) | Credit card | Prime(d) | Subprime | Option ARMs | and other | Student | Auto | |||||||||||||||||||||
JPMorgan Chase interests in securitized assets |
$ | 3,940 | (c) | $ | 1,267 | $ | 46 | $ | 130 | $ | 2,339 | $ | 53 | $ | 10 | |||||||||||||
Weighted-average life (in years) |
0.5 | 8.7 | 2.4 | 7.0 | 3.7 | 8.1 | 0.7 | |||||||||||||||||||||
Weighted-average prepayment rate(b) |
16.4 | % | 6.0 | % | 24.1 | % | 7.5 | % | 0.1 | % | 5.0 | % | 1.4 | % | ||||||||||||||
PPR | CPR | CPR | CPR | CPR | CPR | ABS | ||||||||||||||||||||||
Impact of 10% adverse change |
$ | (5 | ) | $ | (21 | ) | $ | (2 | ) | $ | | $ | | $ | (7 | ) | $ | | ||||||||||
Impact of 20% adverse change |
(10 | ) | (41 | ) | (3 | ) | (1 | ) | | (8 | ) | (1 | ) | |||||||||||||||
Weighted-average loss assumption |
9.9 | % | 3.3 | % | 7.1 | % | 6.1 | % | 1.4 | % | % | (e) | 1.0 | % | ||||||||||||||
Impact of 10% adverse change |
$ | (40 | ) | $ | (24 | ) | $ | (4 | ) | $ | | $ | (36 | ) | $ | | $ | | ||||||||||
Impact of 20% adverse change |
(41 | ) | (44 | ) | (7 | ) | | (100 | ) | | | |||||||||||||||||
Weighted-average discount rate |
12.0 | % | 16.5 | % | 24.1 | % | 12.4 | % | 12.1 | % | 9.0 | % | 3.0 | % | ||||||||||||||
Impact of 10% adverse change |
$ | (10 | ) | $ | (51 | ) | $ | (2 | ) | $ | (1 | ) | $ | (71 | ) | $ | (4 | ) | $ | | ||||||||
Impact of 20% adverse change |
(19 | ) | (98 | ) | (4 | ) | (4 | ) | (140 | ) | (6 | ) | | |||||||||||||||
153
December 31, 2008 | ||||||||||||||||||||||||||||
(in millions, except rates and | Residential mortgage | Commercial | ||||||||||||||||||||||||||
where otherwise noted | Credit card | Prime(d) | Subprime | Option ARMs | and other | Student | Auto | |||||||||||||||||||||
JPMorgan Chase interests in
securitized assets |
$ | 3,463 | (c) | $ | 1,420 | $ | 68 | $ | 436 | $ | 1,966 | $ | 55 | $ | 40 | |||||||||||||
Weighted-average life (in years) |
0.5 | 5.3 | 1.5 | 7.3 | 3.5 | 8.2 | 0.7 | |||||||||||||||||||||
Weighted-average prepayment
rate(b) |
16.6 | % | 17.7 | % | 25.1 | % | 7.6 | % | 0.7 | % | 5.0 | % | 1.3 | % | ||||||||||||||
PPR | CPR | CPR | CPR | CPR | CPR | ABS | ||||||||||||||||||||||
Impact of 10% adverse change |
$ | (42 | ) | $ | (31 | ) | $ | (5 | ) | $ | (4 | ) | $ | (1 | ) | $ | (1 | ) | $ | | ||||||||
Impact of 20% adverse change |
(85 | ) | (57 | ) | (6 | ) | (11 | ) | (1 | ) | (2 | ) | (1 | ) | ||||||||||||||
Weighted-average loss assumption |
7.0 | % | 4.4 | % | 3.4 | % | 0.3 | % | 0.3 | %(e) | | %(e) | 0.5 | % | ||||||||||||||
Impact of 10% adverse change |
$ | (235 | ) | $ | (25 | ) | $ | (7 | ) | $ | | $ | (12 | ) | $ | | $ | | ||||||||||
Impact of 20% adverse change |
(426 | ) | (49 | ) | (13 | ) | (1 | ) | (24 | ) | | (1 | ) | |||||||||||||||
Weighted-average discount rate |
18.0 | % | 14.5 | % | 21.5 | % | 17.3 | % | 12.4 | % | 9.0 | % | 4.1 | % | ||||||||||||||
Impact of 10% adverse change |
$ | (10 | ) | $ | (52 | ) | $ | (3 | ) | $ | (16 | ) | $ | (26 | ) | $ | (2 | ) | $ | | ||||||||
Impact of 20% adverse change |
(20 | ) | (102 | ) | (5 | ) | (28 | ) | (49 | ) | (4 | ) | | |||||||||||||||
(a) | As of September 30, 2009, certain investments acquired in the secondary market but predominantly held for investment purposes are included. | |
(b) | PPR: principal payment rate; ABS: absolute prepayment speed; CPR: constant prepayment rate. | |
(c) | Excludes the Firms retained senior and subordinated AFS securities in its credit card securitization trusts, which are discussed in Note 11 on pages 136-141 of this Form 10-Q. | |
(d) | Includes Alt-A loans. | |
(e) | Expected losses for student loans and certain wholesale securitizations are minimal and are incorporated into other assumptions. |
154
90 days past due | Net loan | |||||||||||||||||||||||||||||||||||||||
Total loans | and still accruing | Nonaccrual assets(g) | charge-offs (recoveries) | |||||||||||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||||||||||
Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | Sept. 30, | Dec. 31, | September 30, | September 30, | |||||||||||||||||||||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||||||||||||||||||||||||||||||
Home equity senior lien |
$ | 27,726 | $ | 29,793 | $ | | $ | | $ | 449 | $ | 291 | $ | 65 | $ | 23 | $ | 164 | $ | 60 | ||||||||||||||||||||
Home equity junior lien |
77,069 | 84,542 | | | 1,149 | 1,103 | 1,077 | 640 | 3,341 | 1,561 | ||||||||||||||||||||||||||||||
Prime mortgage(a) |
67,597 | 72,266 | | | 4,007 | 1,895 | 528 | 177 | 1,323 | 331 | ||||||||||||||||||||||||||||||
Subprime mortgage |
13,270 | 15,330 | | | 3,233 | 2,690 | 422 | 273 | 1,196 | 614 | ||||||||||||||||||||||||||||||
Option ARMs |
8,852 | 9,018 | | | 244 | 10 | 15 | | 34 | | ||||||||||||||||||||||||||||||
Auto |
44,309 | 42,603 | | | 179 | 148 | 159 | 124 | 479 | 361 | ||||||||||||||||||||||||||||||
Credit card |
78,215 | 104,746 | 2,745 | 2,649 | 3 | 4 | 2,694 | 1,106 | 7,412 | 3,159 | ||||||||||||||||||||||||||||||
All other |
32,405 | 33,715 | 511 | 463 | 863 | 430 | 355 | 89 | 911 | 249 | ||||||||||||||||||||||||||||||
Loans held-for-sale(b) |
1,546 | 2,028 | | | | | NA | NA | NA | NA | ||||||||||||||||||||||||||||||
Total consumer loans excluding
purchased credit-impaired loans |
350,989 | 394,041 | 3,256 | 3,112 | 10,127 | 6,571 | 5,315 | 2,432 | 14,860 | 6,335 | ||||||||||||||||||||||||||||||
Consumer loans purchased
credit-impaired
loans(c) |
83,202 | 88,813 | | | | | | | | | ||||||||||||||||||||||||||||||
Total consumer loans |
434,191 | 482,854 | 3,256 | 3,112 | 10,127 | 6,571 | 5,315 | 2,432 | 14,860 | 6,335 | ||||||||||||||||||||||||||||||
Total wholesale loans |
218,953 | 262,044 | 484 | 163 | 7,640 | (h) | 2,382 | (h) | 1,058 | 52 | 1,928 | 185 | ||||||||||||||||||||||||||||
Total loans reported |
653,144 | 744,898 | 3,740 | 3,275 | 17,767 | 8,953 | 6,373 | 2,484 | 16,788 | 6,520 | ||||||||||||||||||||||||||||||
Securitized loans: |
||||||||||||||||||||||||||||||||||||||||
Residential mortgage: |
||||||||||||||||||||||||||||||||||||||||
Prime mortgage(a) |
184,271 | 212,274 | | | 33,448 | 21,130 | 2,728 | 1,139 | 7,319 | 1,822 | ||||||||||||||||||||||||||||||
Subprime mortgage |
44,894 | 58,607 | | | 16,213 | 13,301 | 1,684 | 729 | 5,962 | 1,621 | ||||||||||||||||||||||||||||||
Option ARMs |
43,598 | 48,328 | | | 10,667 | 6,440 | 566 | | 1,420 | | ||||||||||||||||||||||||||||||
Auto |
261 | 791 | | | | 2 | 1 | 7 | 4 | 12 | ||||||||||||||||||||||||||||||
Credit card |
87,028 | 85,571 | 1,813 | 1,802 | | | 1,698 | 873 | 4,826 | 2,384 | ||||||||||||||||||||||||||||||
Student |
1,027 | 1,074 | 65 | 66 | | | | | | 1 | ||||||||||||||||||||||||||||||
Commercial and other |
24,633 | 45,677 | | 28 | 789 | 166 | 2 | 3 | 12 | 8 | ||||||||||||||||||||||||||||||
Total loans
securitized(d) |
385,712 | 452,322 | 1,878 | 1,896 | 61,117 | 41,039 | 6,679 | 2,751 | 19,543 | 5,848 | ||||||||||||||||||||||||||||||
Total loans reported and
securitized(e) |
$ | 1,038,856 | (f) | $ | 1,197,220 | (f) | $ | 5,618 | $ | 5,171 | $ | 78,884 | $ | 49,992 | $ | 13,052 | $ | 5,235 | $ | 36,331 | $ | 12,368 | ||||||||||||||||||
(a) | Includes Alt-A loans. | |
(b) | Includes loans for prime mortgages and other (largely student loans) of $187 million and $1.4 billion at September 30, 2009, respectively, and $206 million and $1.8 billion at December 31, 2008, respectively. | |
(c) | Purchased credit-impaired loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chases acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated life of the loan when cash flows are reasonably estimable, even if the underlying loans are contractually past due. For additional information, see Note 13 on pages 142-145 of this Form 10-Q. | |
(d) | Total assets held in securitization-related SPEs were $558.9 billion and $640.8 billion at September 30, 2009, and December 31, 2008, respectively. The $385.7 billion and $452.3 billion of loans securitized at September 30, 2009, and December 31, 2008, respectively, excludes: $155.3 billion and $152.4 billion of securitized loans, in which the Firm has no continuing involvement; $14.9 billion and $33.3 billion of sellers interests in credit card master trusts; and $3.0 billion and $2.8 billion of cash amounts on deposit and escrow accounts, all respectively. | |
(e) | Represents both loans on the Consolidated Balance Sheets and loans that have been securitized. | |
(f) | Includes securitized loans that were previously recorded at fair value and classified as trading assets. | |
(g) | At September 30, 2009, and December 31, 2008, nonperforming loans and assets excluded: (i) mortgage loans insured by U.S. government agencies of $7.0 billion and $3.0 billion, respectively; (ii) real estate owned that was insured by U.S. government agencies of $579 million and $364 million, respectively; and (iii) student loans that are 90 days past due and still accruing, which are insured by U.S. government agencies under the Federal Family Education Loan Program, of $511 million and $437 million, respectively. These amounts are excluded, as reimbursement is proceeding normally. | |
(h) | Includes nonperforming loans held-for-sale and loans at fair value of $146 million and $32 million at September 30, 2009, and December 31, 2008, respectively. |
155
September 30, 2009 | ||||||||||||
(in billions) | Consolidated | Nonconsolidated | December 31, 2008 | |||||||||
Total assets held by conduits |
$ | 5.2 | $ | 19.0 | $ | 42.9 | ||||||
Total commercial paper issued by conduits |
5.2 | 19.0 | 43.1 | |||||||||
Liquidity and credit enhancements |
||||||||||||
Deal-specific liquidity facilities (primarily asset purchase
agreements) |
8.5 | 26.7 | (b) | 55.4 | (b) | |||||||
Program-wide liquidity facilities |
4.0 | 13.0 | 17.0 | |||||||||
Program-wide credit enhancements |
0.4 | 2.0 | 3.0 | |||||||||
Maximum exposure to loss(a) |
8.5 | 27.3 | 56.9 | |||||||||
(a) | Maximum exposure to loss, calculated separately for each multi-seller conduit, includes the Firms exposure to both deal-specific liquidity facilities and program-wide credit enhancements. For purposes of calculating maximum exposure to loss, the Firm-provided, program-wide credit enhancement is limited to deal-specific liquidity facilities provided by third parties. | |
(b) | The accounting for the guarantees reflected in these agreements is further discussed in Note 33 on pages 206-210 of JPMorgan Chases 2008 Annual Report. The carrying values related to asset purchase agreements were $115 million and $147 million at September 30, 2009, and December 31, 2008, respectively, of which $110 million and $138 million, respectively, represented the remaining fair value of the guarantee. The Firm has recorded this guarantee in other liabilities, with an offsetting entry recognized in other assets for the net present value of the future premium receivable under the contracts. |
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Unfunded | Commercial | Liquidity | Liquidity | Unfunded | Commercial | Liquidity | Liquidity | |||||||||||||||||||||||||
commitments to | paper-funded | provided by | provided | commitments to | paper-funded | provided by | provided | |||||||||||||||||||||||||
(in billions) | Firms clients | assets | third parties | by Firm | Firms clients | assets | third parties | by Firm | ||||||||||||||||||||||||
Asset types: |
||||||||||||||||||||||||||||||||
Credit card |
$ | 2.1 | $ | 3.9 | $ | | $ | 6.0 | $ | 3.0 | $ | 8.9 | $ | 0.1 | $ | 11.8 | ||||||||||||||||
Vehicle loans and
leases |
1.5 | 5.9 | | 7.4 | 1.4 | 10.0 | | 11.4 | ||||||||||||||||||||||||
Trade receivables |
3.3 | 2.0 | | 5.3 | 3.8 | 5.5 | | 9.3 | ||||||||||||||||||||||||
Student loans |
0.3 | 1.7 | | 2.0 | 0.7 | 4.6 | | 5.3 | ||||||||||||||||||||||||
Commercial |
0.5 | 1.9 | | 2.4 | 1.5 | 4.0 | 0.4 | 5.1 | ||||||||||||||||||||||||
Residential mortgage |
| 0.6 | | 0.6 | | 0.7 | | 0.7 | ||||||||||||||||||||||||
Capital commitments |
0.2 | 1.7 | 0.6 | 1.3 | 1.3 | 3.9 | 0.6 | 4.6 | ||||||||||||||||||||||||
Rental car finance |
0.2 | | | 0.2 | 0.2 | 0.4 | | 0.6 | ||||||||||||||||||||||||
Equipment loans and
leases |
0.1 | 0.5 | | 0.6 | 0.7 | 1.6 | | 2.3 | ||||||||||||||||||||||||
Floorplan vehicle |
| | | | 0.7 | 1.8 | | 2.5 | ||||||||||||||||||||||||
Floorplan other |
| | | | | | | | ||||||||||||||||||||||||
Consumer |
0.1 | 0.4 | | 0.5 | 0.1 | 0.7 | 0.1 | 0.7 | ||||||||||||||||||||||||
Other |
| 0.4 | | 0.4 | 0.6 | 0.8 | 0.3 | 1.1 | ||||||||||||||||||||||||
Total |
$ | 8.3 | $ | 19.0 | $ | 0.6 | $ | 26.7 | $ | 14.0 | $ | 42.9 | $ | 1.5 | $ | 55.4 | ||||||||||||||||
156
Ratings profile of VIE assets of the nonconsolidated multi-seller conduits(a) | ||||||||||||||||||||||||||||
Noninvestment- | Commercial | Wt. avg. | ||||||||||||||||||||||||||
September 30, 2009 | Investment-grade | grade | paper funded | expected | ||||||||||||||||||||||||
(in billions) | AAA to AAA- | AA+ to AA- | A+ to A- | BBB to BBB- | BB+ and below | assets | life (years)(b) | |||||||||||||||||||||
Asset types: |
||||||||||||||||||||||||||||
Credit card |
$ | 1.6 | $ | 2.3 | $ | | $ | | $ | | $ | 3.9 | 1.6 | |||||||||||||||
Vehicle loans and leases |
3.6 | 1.6 | 0.7 | | | 5.9 | 2.5 | |||||||||||||||||||||
Trade receivables |
| 1.4 | 0.5 | 0.1 | | 2.0 | 0.8 | |||||||||||||||||||||
Student loans |
1.7 | | | | | 1.7 | 1.1 | |||||||||||||||||||||
Commercial |
0.8 | 0.7 | 0.1 | | 0.3 | 1.9 | 2.5 | |||||||||||||||||||||
Residential mortgage |
| 0.5 | | | 0.1 | 0.6 | 3.5 | |||||||||||||||||||||
Capital commitments |
| | 1.7 | | | 1.7 | 2.2 | |||||||||||||||||||||
Rental car finance |
| | | | | | 0.7 | |||||||||||||||||||||
Equipment loans and leases |
0.3 | 0.2 | | | | 0.5 | 2.2 | |||||||||||||||||||||
Floorplan vehicle |
| | | | | | | |||||||||||||||||||||
Floorplan other |
| | | | | | | |||||||||||||||||||||
Consumer |
0.3 | 0.1 | | | | 0.4 | 1.8 | |||||||||||||||||||||
Other |
| 0.4 | | | | 0.4 | 5.1 | |||||||||||||||||||||
Total |
$ | 8.3 | $ | 7.2 | $ | 3.0 | $ | 0.1 | $ | 0.4 | $ | 19.0 | 2.0 | |||||||||||||||
Ratings profile of VIE assets of the nonconsolidated multi-seller conduits (a) | ||||||||||||||||||||||||||||
Noninvestment- | Commercial | Wt. avg. | ||||||||||||||||||||||||||
December 31, 2008 | Investment-grade | grade | paper funded | Expected | ||||||||||||||||||||||||
(in billions) | AAA to AAA- | AA+ to AA- | A+ to A- | BBB to BBB- | BB+ and below | assets | life (years)(b) | |||||||||||||||||||||
Asset types: |
||||||||||||||||||||||||||||
Credit card |
$ | 4.8 | $ | 3.9 | $ | 0.1 | $ | 0.1 | $ | | $ | 8.9 | 1.5 | |||||||||||||||
Vehicle loans and leases |
4.1 | 4.1 | 1.8 | | | 10.0 | 2.5 | |||||||||||||||||||||
Trade receivables |
| 4.0 | 1.5 | | | 5.5 | 1.0 | |||||||||||||||||||||
Student loans |
3.6 | 0.9 | | 0.1 | | 4.6 | 1.8 | |||||||||||||||||||||
Commercial |
1.1 | 2.0 | 0.6 | 0.3 | | 4.0 | 2.7 | |||||||||||||||||||||
Residential mortgage |
| 0.6 | | 0.1 | | 0.7 | 4.0 | |||||||||||||||||||||
Capital commitments |
| 3.6 | 0.3 | | | 3.9 | 2.4 | |||||||||||||||||||||
Rental car finance |
| | 0.4 | | | 0.4 | 1.5 | |||||||||||||||||||||
Equipment loans and leases |
0.4 | 1.2 | | | | 1.6 | 2.2 | |||||||||||||||||||||
Floorplan vehicle |
0.1 | 1.0 | 0.7 | | | 1.8 | 1.1 | |||||||||||||||||||||
Floorplan other |
| | | | | | | |||||||||||||||||||||
Consumer |
0.1 | 0.4 | 0.2 | | | 0.7 | 1.6 | |||||||||||||||||||||
Other |
0.5 | 0.3 | | | | 0.8 | 3.7 | |||||||||||||||||||||
Total |
$ | 14.7 | $ | 22.0 | $ | 5.6 | $ | 0.6 | $ | | $ | 42.9 | 2.0 | |||||||||||||||
(a) | The ratings scale is presented on an S&P-equivalent basis. | |
(b) | Weighted-average expected life for each asset type is based on the remaining term of each conduit transactions committed liquidity, plus either the expected weighted-average life of the assets should the committed liquidity expire without renewal, or the expected time to sell the underlying assets in the securitization market. |
157
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Fair value of | Fair value of | |||||||||||||||||||||||||||||||
assets held | Liquidity | Excess/ | Maximum | assets held | Liquidity | Excess/ | Maximum | |||||||||||||||||||||||||
(in billions) | by VIEs | facilities(c) | (deficit)(d) | exposure | by VIEs | facilities(c) | (deficit)(d) | exposure | ||||||||||||||||||||||||
Nonconsolidated
municipal bond
vehicles(a)(b) |
$ | 13.2 | $ | 8.2 | $ | 5.0 | $ | 8.2 | $ | 10.0 | $ | 6.9 | $ | 3.1 | $ | 6.9 | ||||||||||||||||
Ratings profile of VIE assets(e) | Wt. avg. | |||||||||||||||||||||||||||
Noninvestment- | Fair value of | expected | ||||||||||||||||||||||||||
Investment-grade | grade | assets held | life of assets | |||||||||||||||||||||||||
(in billions) | AAA to AAA- | AA+ to AA- | A+ to A- | BBB to BBB- | BB+ and below | by VIEs | (years) | |||||||||||||||||||||
Nonconsolidated
municipal bond
vehicles(a) |
||||||||||||||||||||||||||||
September 30, 2009 |
$ | 1.6 | $ | 11.5 | $ | 0.1 | $ | | $ | | $ | 13.2 | 8.4 | |||||||||||||||
December 31, 2008 |
3.8 | 5.9 | 0.2 | 0.1 | | 10.0 | 22.3 | |||||||||||||||||||||
(a) | Excluded $3.4 billion and $6.0 billion at September 30, 2009, and December 31, 2008, respectively, which were consolidated due to the Firm owning the residual interests. | |
(b) | Certain of the municipal bond vehicles are structured to meet the definition of a QSPE (as discussed in Note 1 on page 122 of JPMorgan Chases 2008 Annual Report); accordingly, the assets and liabilities of QSPEs are not reflected in the Firms Consolidated Balance Sheets (except for retained interests reported at fair value). This line item excluded a nonconsolidated amount of $603 million at December 31, 2008, related to QSPE municipal bond vehicles in which the Firm owned the residual interests. The Firm did not own residual interests in QSPE municipal bond vehicles at September 30, 2009. | |
(c) | The Firm may serve as credit enhancement provider in municipal bond vehicles in which it serves as liquidity provider. The Firm provided insurance on underlying municipal bonds, in the form of letters of credit, of $10 million at both September 30, 2009, and December 31, 2008. | |
(d) | Represents the excess/(deficit) of municipal bond asset fair value available to repay the liquidity facilities, if drawn. | |
(e) | The ratings scale is based on the Firms internal risk ratings and presented on an S&P-equivalent basis. |
158
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Par value of | Par value of | |||||||||||||||||||||||||||||||
Derivative | Trading | Total | collateral held | Derivative | Trading | Total | collateral held | |||||||||||||||||||||||||
(in billions) | receivables | assets(c) | exposure(d) | by VIEs(e) | receivables | assets(c) | exposure(d) | by VIEs(e) | ||||||||||||||||||||||||
Credit-linked notes(a) |
||||||||||||||||||||||||||||||||
Static structure |
$ | 1.9 | $ | 0.7 | $ | 2.6 | $ | 11.4 | $ | 3.6 | $ | 0.7 | $ | 4.3 | $ | 14.5 | ||||||||||||||||
Managed structure(b) |
5.0 | 0.7 | 5.7 | 15.1 | 7.7 | 0.3 | 8.0 | 16.6 | ||||||||||||||||||||||||
Total |
$ | 6.9 | $ | 1.4 | $ | 8.3 | $ | 26.5 | $ | 11.3 | $ | 1.0 | $ | 12.3 | $ | 31.1 | ||||||||||||||||
(a) | Excluded collateral with a fair value of $1.6 billion and $2.1 billion at September 30, 2009, and December 31, 2008, respectively, which was consolidated as the Firm, in its role as secondary market maker, held a majority of the issued credit-linked notes of certain vehicles. | |
(b) | Included synthetic collateralized debt obligation vehicles, which have similar risk characteristics to managed credit-linked note vehicles. At December 31, 2008, trading assets included $7 million of transactions with subprime collateral; there were no such transactions in trading assets at September 30, 2009. | |
(c) | Trading assets principally comprise notes issued by VIEs, which from time to time are held as part of the termination of a deal or to support limited market-making. | |
(d) | On-balance sheet exposure that includes derivative receivables and trading assets. | |
(e) | The Firms maximum exposure arises through the derivatives executed with the VIEs; the exposure varies over time with changes in the fair value of the derivatives. The Firm relies on the collateral held by the VIEs to pay any amounts due under the derivatives; the vehicles are structured at inception so that the par value of the collateral is expected to be sufficient to pay amounts due under the derivative contracts. |
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||||||||||
Derivative | Par value of | Derivative | Par value of | |||||||||||||||||||||||||||||
receivables | Trading | Total | collateral held | receivables | Trading | Total | collateral held | |||||||||||||||||||||||||
(in billions) | (payables) | assets(a) | exposure(b) | by VIEs(c) | (payables) | assets(a) | exposure(b) | by VIEs(c) | ||||||||||||||||||||||||
Nonconsolidated asset
swap
vehicles(d) |
$ | 0.1 | $ | | $ | 0.1 | $ | 6.2 | $ | (0.2 | ) | $ | | $ | (0.2 | ) | $ | 7.3 | ||||||||||||||
(a) | Trading assets principally comprise notes issued by VIEs, which from time to time are held as part of the termination of a deal or to support limited market-making. | |
(b) | On-balance sheet exposure that includes derivative receivables and trading assets. | |
(c) | The Firms maximum exposure arises through the derivatives executed with the VIEs; the exposure varies over time with changes in the fair value of the derivatives. The Firm relies upon the collateral held by the VIEs to pay any amounts due under the derivatives; the vehicles are structured at inception so that the par value of the collateral is expected to be sufficient to pay amounts due under the derivative contracts. | |
(d) | Excluded collateral with a fair value of $0.6 billion and $1.0 billion at September 30, 2009, and December 31, 2008, respectively, which was consolidated as the Firm, in its role as secondary market maker, held a majority of the issued notes of certain vehicles. |
159
Consolidated VIEs | ||||||||||||||||
Assets | ||||||||||||||||
September 30, 2009 | Trading assets - debt | |||||||||||||||
(in billions) | and equity instruments | Loans | Other(b) | Total assets(c) | ||||||||||||
VIE program type |
||||||||||||||||
Multi-seller conduits |
$ | | $ | 2.9 | $ | 2.3 | $ | 5.2 | ||||||||
Credit card loans(a) |
| 6.6 | 0.4 | 7.0 | ||||||||||||
Municipal bond vehicles |
3.3 | | 0.1 | 3.4 | ||||||||||||
Credit-linked notes |
1.4 | | 0.2 | 1.6 | ||||||||||||
CDO warehouses |
0.1 | | | 0.1 | ||||||||||||
Student loans |
| 3.8 | 0.1 | 3.9 | ||||||||||||
Mortgage securitizations |
0.3 | | | 0.3 | ||||||||||||
Employee funds |
| | | | ||||||||||||
Energy investments |
| | 0.4 | 0.4 | ||||||||||||
Other |
2.1 | 1.0 | 0.8 | 3.9 | ||||||||||||
Total |
$ | 7.2 | $ | 14.3 | $ | 4.3 | $ | 25.8 | ||||||||
Liabilities | ||||||||||||
September 30, 2009 | Beneficial interests | |||||||||||
(in billions) | in VIE assets(d) | Other(e) | Total liabilities | |||||||||
VIE program type |
||||||||||||
Multi-seller conduits |
$ | 5.2 | $ | | $ | 5.2 | ||||||
Credit card loans(a) |
4.6 | | 4.6 | |||||||||
Municipal bond vehicles |
3.1 | | 3.1 | |||||||||
Credit-linked notes |
0.9 | 0.1 | 1.0 | |||||||||
CDO warehouses |
| | | |||||||||
Student loans |
2.6 | 1.1 | 3.7 | |||||||||
Mortgage securitizations |
0.1 | | 0.1 | |||||||||
Employee funds |
| | | |||||||||
Energy investments |
0.2 | | 0.2 | |||||||||
Other |
1.2 | 0.7 | 1.9 | |||||||||
Total |
$ | 17.9 | $ | 1.9 | $ | 19.8 | ||||||
160
Consolidated VIEs | ||||||||||||||||
Assets | ||||||||||||||||
December 31, 2008 | Trading assets - debt | |||||||||||||||
(in billions) | and equity instruments | Loans | Other(b) | Total assets(c) | ||||||||||||
VIE program type |
||||||||||||||||
Multi-seller conduits |
$ | | $ | | $ | | $ | | ||||||||
Credit card loans(a) |
| | | | ||||||||||||
Municipal bond vehicles |
5.9 | | 0.1 | 6.0 | ||||||||||||
Credit-linked notes |
1.9 | | 0.2 | 2.1 | ||||||||||||
CDO warehouses |
0.2 | | 0.1 | 0.3 | ||||||||||||
Student loans |
| 4.0 | 0.1 | 4.1 | ||||||||||||
Mortgage securitization |
0.7 | | | 0.7 | ||||||||||||
Employee funds |
| | 0.5 | 0.5 | ||||||||||||
Energy investments |
| | 0.4 | 0.4 | ||||||||||||
Other |
2.1 | 1.3 | 1.1 | 4.5 | ||||||||||||
Total |
$ | 10.8 | $ | 5.3 | $ | 2.5 | $ | 18.6 | ||||||||
Liabilities | ||||||||||||
December 31, 2008 | Beneficial interests | |||||||||||
(in billions) | in VIE assets(d) | Other(e) | Total liabilities | |||||||||
VIE program type |
||||||||||||
Multi-seller conduits |
$ | | $ | | $ | | ||||||
Credit card loans(a) |
| | | |||||||||
Municipal bond vehicles |
5.5 | 0.4 | 5.9 | |||||||||
Credit-linked notes |
1.3 | 0.6 | 1.9 | |||||||||
CDO warehouses |
| | | |||||||||
Student loans |
2.8 | 1.1 | 3.9 | |||||||||
Mortgage securitization |
| 0.5 | 0.5 | |||||||||
Employee funds |
0.1 | | 0.1 | |||||||||
Energy investments |
0.2 | | 0.2 | |||||||||
Other |
0.7 | 1.3 | 2.0 | |||||||||
Total |
$ | 10.6 | $ | 3.9 | $ | 14.5 | ||||||
(a) | Represents consolidated securitized credit card loans related to the WMM Trust, as well as loans that were represented by the Firms undivided interest and subordinated interest and fees, which were previously recorded on the Firms balance sheet prior to consolidation. For further discussion, see Off-Balance Sheet Arrangements and Contractual Cash Obligations on pages 52-54 and Note 15 on pages 147-155 respectively, of this Form 10-Q. | |
(b) | Included assets classified as resale agreements and other assets within the Consolidated Balance Sheets. | |
(c) | Assets of each consolidated VIE included in the program types above are generally used to satisfy the liabilities to third parties. The difference between total assets and total liabilities recognized for consolidated VIEs represents the Firms interest in the consolidated VIEs for each program type. | |
(d) | The interest-bearing beneficial interest liabilities issued by consolidated VIEs are classified in the line item on the Consolidated Balance Sheets titled, Beneficial interests issued by consolidated variable interest entities. The holders of these beneficial interests do not have recourse to the general credit of JPMorgan Chase. Included in beneficial interests in VIE assets are long-term beneficial interests of $12.6 billion and $10.6 billion at September 30, 2009, and December 31, 2008, respectively. | |
(e) | Included liabilities classified as other borrowed funds, long-term debt, and accounts payable and other liabilities in the Consolidated Balance Sheets. |
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Goodwill |
$ | 48,334 | $ | 48,027 | ||||
Mortgage servicing rights |
13,663 | 9,403 | ||||||
Purchased credit card relationships |
1,342 | 1,649 | ||||||
All other intangible assets: |
||||||||
Other credit card-related intangibles |
$ | 711 | $ | 743 | ||||
Core deposit intangibles |
1,302 | 1,597 | ||||||
Other intangibles |
1,507 | 1,592 | ||||||
Total all other intangible assets |
$ | 3,520 | $ | 3,932 | ||||
161
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Investment Bank |
$ | 4,961 | $ | 4,765 | ||||
Retail Financial Services |
16,832 | 16,840 | ||||||
Card Services |
14,110 | 13,977 | ||||||
Commercial Banking |
2,868 | 2,870 | ||||||
Treasury & Securities Services |
1,661 | 1,633 | ||||||
Asset Management |
7,525 | 7,565 | ||||||
Corporate/Private Equity |
377 | 377 | ||||||
Total goodwill |
$ | 48,334 | $ | 48,027 | ||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except where otherwise noted) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Fair value at the beginning of the period |
$ | 14,600 | $ | 11,617 | $ | 9,403 | $ | 8,632 | ||||||||
MSR activity |
||||||||||||||||
Originations of MSRs |
873 | 763 | 2,851 | 2,685 | ||||||||||||
Purchase of MSRs |
| 5,893 | (a) | 2 | 6,903 | (a) | ||||||||||
Disposition of MSRs |
| | (10 | ) | | |||||||||||
Total net additions |
873 | 6,656 | 2,843 | 9,588 | ||||||||||||
Change in valuation due to inputs and assumptions(b) |
(1,096 | ) | (797 | ) | 4,045 | 87 | ||||||||||
Other changes in fair value(c) |
(714 | ) | (428 | ) | (2,628 | ) | (1,259 | ) | ||||||||
Total change in fair value of MSRs(d) |
(1,810 | ) | (1,225 | ) | 1,417 | (1,172 | ) | |||||||||
Fair value at September 30 |
$ | 13,663 | (e) | $ | 17,048 | $ | 13,663 | (e) | $ | 17,048 | ||||||
Change in unrealized gains/(losses) included in income related
to MSRs held at September 30 |
$ | (1,096 | ) | $ | (797 | ) | $ | 4,045 | $ | 87 | ||||||
Contractual service fees, late fees and other ancillary fees
included in income |
$ | 1,187 | $ | 762 | $ | 3,615 | $ | 2,074 | ||||||||
Third-party mortgage loans serviced at September 30
(in billions) |
$ | 1,107.7 | $ | 1,219.6 | $ | 1,107.7 | $ | 1,219.6 | ||||||||
(a) | Includes MSRs acquired as a result of the Washington Mutual transaction. For further discussion, see Note 2 on pages 102-106 of this Form 10-Q. | |
(b) | Represents MSR asset fair value adjustments due to changes in inputs, such as interest rates and volatility, as well as updates to assumptions used in the valuation model. Also represents total realized and unrealized gains/(losses) included in net income using significant unobservable inputs (level 3). | |
(c) | Includes changes in MSR value due to modeled servicing portfolio runoff (or time decay). Represents the impact of cash settlements using significant unobservable inputs (level 3). | |
(d) | Includes $1 million and $(3) million related to changes in commercial real estate for the three- and nine-month periods ended September 30, 2009. | |
(e) | Includes $42 million related to commercial real estate. |
162
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
RFS net mortgage servicing revenue |
||||||||||||||||
Production revenue |
$ | (70 | ) | $ | 66 | $ | 695 | $ | 836 | |||||||
Net mortgage servicing revenue |
||||||||||||||||
Operating revenue: |
||||||||||||||||
Loan servicing revenue |
1,220 | 654 | 3,721 | 1,892 | ||||||||||||
Other changes in MSR asset fair value(a) |
(712 | ) | (390 | ) | (2,622 | ) | (1,209 | ) | ||||||||
Total operating revenue |
508 | 264 | 1,099 | 683 | ||||||||||||
Risk management: |
||||||||||||||||
Changes in MSR asset fair value due to inputs or
assumptions in model(b) |
(1,099 | ) | (786 | ) | 4,042 | 101 | ||||||||||
Derivative valuation adjustments and other |
1,534 | 894 | (2,523 | ) | 39 | |||||||||||
Total risk management |
435 | 108 | 1,519 | 140 | ||||||||||||
Total RFS net mortgage servicing revenue |
943 | 372 | 2,618 | 823 | ||||||||||||
All other(c) |
(30 | ) | 19 | (85 | ) | 19 | ||||||||||
Mortgage fees and related income |
$ | 843 | $ | 457 | $ | 3,228 | $ | 1,678 | ||||||||
(a) | Includes changes in the MSR value due to modeled servicing portfolio runoff (or time decay). Represents the impact of cash settlements using significant unobservable inputs (level 3). | |
(b) | Represents MSR asset fair value adjustments due to changes in inputs, such as interest rates and volatility, as well as updates to assumptions used in the valuation model. Also represents total realized and unrealized gains/(losses) included in net income using significant unobservable inputs (level 3). | |
(c) | Primarily represents risk management activities performed by Corporate. |
(in millions, except rates) | September 30, 2009 | December 31, 2008 | ||||||
Weighted-average prepayment speed assumption (CPR) |
14.11 | % | 35.21 | % | ||||
Impact on fair value of 10% adverse change |
$ | (951 | ) | $ | (1,039 | ) | ||
Impact on fair value of 20% adverse change |
(1,832 | ) | (1,970 | ) | ||||
Weighted-average option adjusted spread |
4.72 | % | 3.80 | % | ||||
Impact on fair value of 100 basis points adverse change |
$ | (530 | ) | $ | (311 | ) | ||
Impact on fair value of 200 basis points adverse change |
(1,019 | ) | (606 | ) | ||||
163
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
Net | Net | |||||||||||||||||||||||
Gross | Accumulated | carrying | Gross | Accumulated | carrying | |||||||||||||||||||
(in millions) | amount | amortization | value | amount | amortization | value | ||||||||||||||||||
Purchased credit card relationships |
$ | 5,781 | $ | 4,439 | $ | 1,342 | $ | 5,765 | $ | 4,116 | $ | 1,649 | ||||||||||||
All other intangibles: |
||||||||||||||||||||||||
Other credit card-related
intangibles |
$ | 890 | $ | 179 | $ | 711 | $ | 852 | $ | 109 | $ | 743 | ||||||||||||
Core deposit intangibles |
4,279 | 2,977 | 1,302 | 4,280 | 2,683 | 1,597 | ||||||||||||||||||
Other intangibles |
2,190 | 683 | (a) | 1,507 | 2,376 | 784 | 1,592 | |||||||||||||||||
(a) | The decrease from December 2008 in the gross amount of other intangibles and in accumulated amortization was primarily attributable to the removal of fully amortized assets. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Purchased credit card relationships |
$ | 99 | $ | 149 | $ | 323 | $ | 466 | ||||||||
All other intangibles: |
||||||||||||||||
Other credit card-related intangibles |
24 | 5 | 70 | 16 | ||||||||||||
Core deposit intangibles |
96 | 117 | 294 | 355 | ||||||||||||
Other intangibles(a) |
35 | 34 | 107 | 100 | ||||||||||||
Total amortization expense |
$ | 254 | $ | 305 | $ | 794 | $ | 937 | ||||||||
(a) | Excludes amortization expense related to servicing assets on securitized automobile loans, which is recorded in lending- and deposit-related fees, of $1 million for the three months ended September 30, 2008, and $1 million and $4 million for the nine months ended September 30, 2009 and 2008, respectively. |
Other credit | All other | |||||||||||||||||||
Purchased credit | card-related | Core deposit | intangible | |||||||||||||||||
For the year: (in millions) | card relationships | intangibles | intangibles | assets | Total | |||||||||||||||
2009(a) |
$ | 421 | $ | 94 | $ | 389 | $ | 142 | $ | 1,046 | ||||||||||
2010 |
353 | 102 | 329 | 127 | 911 | |||||||||||||||
2011 |
290 | 101 | 284 | 116 | 791 | |||||||||||||||
2012 |
251 | 104 | 240 | 112 | 707 | |||||||||||||||
2013 |
212 | 103 | 195 | 109 | 619 | |||||||||||||||
(a) | Includes $323 million, $70 million, $294 million and $107 million of amortization expense related to purchased credit card relationships, other credit card-related intangibles, core deposit intangibles and all other intangibles, respectively, recognized during the first nine months of 2009. |
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
U.S. offices: |
||||||||
Noninterest-bearing |
$ | 195,561 | $ | 210,899 | ||||
Interest-bearing (included
$1,074 and $1,849 at fair value
at September 30, 2009, and
December 31, 2008,
respectively) |
415,122 | 511,077 | ||||||
Non-U.S. offices: |
||||||||
Noninterest-bearing |
9,390 | 7,697 | ||||||
Interest-bearing (included
$2,842 and $3,756 at fair value
at September 30, 2009, and
December 31, 2008,
respectively) |
247,904 | 279,604 | ||||||
Total |
$ | 867,977 | $ | 1,009,277 | ||||
164
(in millions) | September 30, 2009 | December 31, 2008 | ||||||
Advances from Federal Home Loan Banks(a)
|
$ | 36,452 | $ | 70,187 | ||||
Nonrecourse advances FRBB(b)
|
| 11,192 | ||||||
Other(c)
|
14,372 | 51,021 | ||||||
Total other borrowed funds(d)
|
$ | 50,824 | $ | 132,400 | ||||
(a) | Maturities of advances from the FHLBs were $32.2 billion, $2.6 billion, and $717 million in each of the 12-month periods ending September 30, 2010, 2011, and 2013, respectively, and $930 million maturing after September 30, 2014. Maturities for the 12-month periods ending September 30, 2012 and 2014 were not material. | |
(b) | On September 19, 2008, the Federal Reserve Board established a special lending facility, the Asset-Backed Commercial Paper Money Market Mutual Fund Liquidity Facility (AML Facility), to provide liquidity to eligible U.S. money market mutual funds. Under the AML Facility, banking organizations must use the loan proceeds to finance their purchases of eligible high-quality asset-backed commercial paper (ABCP) investments from money market mutual funds, which are pledged to secure nonrecourse advances from the Federal Reserve Bank of Boston (FRBB). Participating banking organizations do not bear any credit or market risk related to the ABCP investments they hold under this facility; therefore, the ABCP investments held are not assessed any regulatory capital. The AML Facility is scheduled to end on February 1, 2010. The nonrecourse advances from the FRBB were elected under the fair value option and recorded in other borrowed funds; the corresponding ABCP investments were also elected under the fair value option and recorded in other assets. | |
(c) | Includes zero and $30 billion of advances from the Federal Reserve under the Federal Reserves Term Auction Facility (TAF) at September 30, 2009, and December 31, 2008, respectively, pursuant to which the Federal Reserve auctions term funds to depository institutions that are eligible to borrow under the primary credit program. The TAF allows all eligible depository institutions to place a bid for an advance from its local Federal Reserve Bank at an interest rate set by auction. All advances are required to be fully collateralized. The TAF is designed to improve liquidity by making it easier for sound institutions to borrow when markets are not operating efficiently. | |
(d) | Includes other borrowed funds of $5.0 billion and $14.7 billion accounted for at fair value at September 30, 2009, and December 31, 2008, respectively. |
Contractual | ||||||||||||||||||||||||||||
Share value and | Shares at | Outstanding at | rate in effect at | |||||||||||||||||||||||||
redemption | September 30, | December 31, | September 30, | December 31, | Earliest | September 30, | ||||||||||||||||||||||
(in millions) | price per share(b) | 2009 | 2008 | 2009 | 2008 | redemption date | 2009 | |||||||||||||||||||||
Cumulative Preferred
Stock, Series E(a) |
$ | 200 | 818,113 | 818,113 | $ | 164 | $ | 164 | Any time | 6.15 | % | |||||||||||||||||
Cumulative Preferred
Stock, Series F(a) |
200 | 428,825 | 428,825 | 86 | 86 | Any time | 5.72 | |||||||||||||||||||||
Cumulative Preferred
Stock, Series G(a) |
200 | 511,169 | 511,169 | 102 | 102 | Any time | 5.49 | |||||||||||||||||||||
Fixed to Floating
Rate Noncumulative
Perpetual Preferred
Stock, Series I(a) |
10,000 | 600,000 | 600,000 | 6,000 | 6,000 | 4/30/2018 | 7.90 | |||||||||||||||||||||
Noncumulative
Perpetual Preferred
Stock, Series J(a) |
10,000 | 180,000 | 180,000 | 1,800 | 1,800 | 9/1/2013 | 8.63 | |||||||||||||||||||||
Fixed Rate Cumulative
Perpetual Preferred
Stock, Series K |
10,000 | | 2,500,000 | | 23,787 | (c) | | NA | ||||||||||||||||||||
Total preferred stock |
2,538,107 | 5,038,107 | $ | 8,152 | $ | 31,939 | ||||||||||||||||||||||
(a) | Represented by depositary shares. | |
(b) | Redemption price includes amount shown in the table plus any accrued but unpaid dividends. | |
(c) | Represents the carrying value as of December 31, 2008. The redemption value was $25.0 billion. |
165
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Basic earnings per share |
||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 3,512 | $ | (54 | ) | $ | 8,374 | $ | 4,322 | |||||||
Extraordinary gain |
76 | 581 | 76 | 581 | ||||||||||||
Net income |
3,588 | 527 | 8,450 | 4,903 | ||||||||||||
Less: Preferred stock dividends |
163 | 161 | 1,165 | 251 | ||||||||||||
Less: Accelerated amortization from redemption of
preferred stock issued to the U.S. Treasury |
| | 1,112 | (c) | | |||||||||||
Net income applicable to common equity |
3,425 | 366 | 6,173 | 4,652 | ||||||||||||
Less: Dividends and undistributed earnings allocated to
participating securities |
185 | 48 | 348 | 160 | ||||||||||||
Net income applicable to common stockholders(a) |
$ | 3,240 | $ | 318 | $ | 5,825 | $ | 4,492 | ||||||||
Total weighted-average basic shares outstanding |
3,937.9 | 3,444.6 | 3,835.0 | 3,422.3 | ||||||||||||
Per share |
||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | (0.08 | ) | $ | 1.50 | $ | 1.14 | |||||||
Extraordinary gain |
0.02 | 0.17 | 0.02 | 0.17 | ||||||||||||
Net income(b) |
$ | 0.82 | $ | 0.09 | $ | 1.52 | (c) | $ | 1.31 | |||||||
166
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per share amounts) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Net income applicable to common stockholders(a) |
$ | 3,240 | $ | 318 | $ | 5,825 | $ | 4,492 | ||||||||
Total weighted-average basic shares outstanding |
3,937.9 | 3,444.6 | 3,835.0 | 3,422.3 | ||||||||||||
Add: Employee stock options and SARs(d) |
24.1 | | 13.3 | 23.9 | ||||||||||||
Total weighted-average diluted shares
outstanding(e) |
3,962.0 | 3,444.6 | 3,848.3 | 3,446.2 | ||||||||||||
Per share |
||||||||||||||||
Income/(loss) before extraordinary gain |
$ | 0.80 | $ | (0.08 | ) | $ | 1.50 | $ | 1.13 | |||||||
Extraordinary gain |
0.02 | 0.17 | 0.01 | 0.17 | ||||||||||||
Net income per share(b) |
$ | 0.82 | $ | 0.09 | $ | 1.51 | (c) | $ | 1.30 | |||||||
(a) | Net income applicable to common stockholders for diluted and basic EPS may differ under the two-class method as a result of adding common stock equivalents for options, SARs and warrants to dilutive shares outstanding, which alters the ratio used to allocate earnings to common stockholders and participating securities for purposes of calculating diluted EPS. | |
(b) | EPS data has been revised to reflect the retrospective application of new FASB guidance for participating securities, which resulted in a reduction of basic and diluted EPS for the three months ended September 30, 2009, of $0.05 and $0.01, respectively; for the nine months ended September 30, 2009, of $0.09 and $0.04, respectively; for the three months ended September 30, 2008, of $0.02 and $0.02, respectively; and for the nine months ended September 30, 2008, of $0.05 and $0.02, respectively. | |
(c) | The calculation of basic and diluted EPS for the nine months ended September 30, 2009, includes a one-time noncash reduction of $1.1 billion, or $0.27 per share, resulting from the redemption of Series K preferred stock issued to the U.S. Treasury. | |
(d) | Excluded from the computation of diluted EPS (due to the anditilutive effect) were options issued under employee benefit plans and (subsequent to October 28, 2008) the warrant issued under the U.S. Treasurys Capital Purchase Program to purchase shares of the Firms common stock totaling 241 million and 304 million shares for the three months ended September 30, 2009 and 2008, respectively; and 306 million and 178 million for the nine months ended September 30, 2009 and 2008, respectively. | |
(e) | Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury-stock method. |
Net loss and prior | ||||||||||||||||||||
service costs/(credit) | Accumulated | |||||||||||||||||||
Nine months ended | Unrealized | Translation | of defined benefit | other | ||||||||||||||||
September 30, 2009 | gains/(losses) on | adjustments, | pension and | comprehensive | ||||||||||||||||
(in millions) | AFS securities(a) | net of hedges | Cash flow hedges | OPEB plans | income/(loss) | |||||||||||||||
Balance at January 1, 2009 |
$ | (2,101 | ) | $ | (598 | ) | $ | (202 | ) | $ | (2,786 | ) | $ | (5,687 | ) | |||||
Net change |
4,983 | (b) | 549 | (d) | 293 | (e) | 145 | (f) | 5,970 | |||||||||||
Balance at September 30, 2009 |
$ | 2,882 | (c) | $ | (49 | ) | $ | 91 | $ | (2,641 | ) | $ | 283 | |||||||
Net loss and prior | ||||||||||||||||||||
service costs/(credit) | Accumulated | |||||||||||||||||||
Nine months ended | Unrealized | Translation | of defined benefit | other | ||||||||||||||||
September 30, 2008 | gains/(losses) on | adjustments, | pension and | comprehensive | ||||||||||||||||
(in millions) | AFS securities(a) | net of hedges | Cash flow hedges | OPEB plans | income/(loss) | |||||||||||||||
Balance at January 1, 2008 |
$ | 380 | $ | 8 | $ | (802 | ) | $ | (503 | ) | $ | (917 | ) | |||||||
Net change |
(1,601 | )(b) | 5 | (d) | 202 | (e) | 84 | (f) | (1,310 | ) | ||||||||||
Balance at September 30, 2008 |
$ | (1,221 | ) | $ | 13 | $ | (600 | ) | $ | (419 | ) | $ | (2,227 | ) | ||||||
(a) | Represents the after-tax difference between the fair value and amortized cost of the AFS securities portfolio and retained interests in securitizations recorded in other assets. | |
(b) | The net change for the nine months ended September 30, 2009, was due primarily to overall market spread and market liquidity improvement. The net change for the nine months ended September 30, 2008, was due to price declines in asset-backed securities positions as a result of general increases in market spreads, and to net increases in interest rates and market spreads on agency mortgage-backed pass-through securities. | |
(c) | Includes after-tax unrealized losses of $(353) million not related to credit on debt securities for which credit losses have been recognized in income. | |
(d) | Includes $702 million and $(470) million at September 30, 2009 and 2008, respectively, of after-tax gains/(losses) on foreign currency translation from operations for which the functional currency is other than the U.S. dollar, partially offset by $(153) million and $475 million, respectively, of after-tax gains/(losses) on hedges. The Firm may not hedge its entire exposure to foreign currency translation on net investments in foreign operations. | |
(e) | The net change for the nine months ended September 30, 2009, included $117 million of after-tax gains recognized in income, and $410 million of after-tax gains, representing the net change in derivative fair value that was reported in comprehensive income. The net change |
167
for the nine months ended September 30, 2008, included $218 million of after-tax losses recognized in income, and $16 million of after-tax losses representing the net change in derivative fair value that was reported in comprehensive income. | ||
(f) | The net change for the nine months ended September 30, 2009, was primarily due to after-tax adjustments based on the final 2008 year-end actuarial valuations for the U.S. and non-U.S. defined benefit pension plans and the U.S. OPEB plan, as well as the amortization of net loss and prior service credit into net periodic benefit cost, offset by a change in the 2009 tax rates. The net change for the nine months ended September 30, 2008, was primarily due to after-tax adjustments based on the 2007 final year-end actuarial valuations for the U.S. and non-U.S. defined benefit pension plans and U.S. OPEB plan, as well as the amortization of net loss and prior service credit into net periodic benefit cost. |
168
Allowance for lending-related | ||||||||||||||||
Contractual amount | commitments | |||||||||||||||
September 30, | December 31, | September 30, | December 31, | |||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Lending-related |
||||||||||||||||
Consumer: |
||||||||||||||||
Credit card |
$ | 584,231 | $ | 623,702 | $ | | $ | | ||||||||
Home equity |
64,762 | 95,743 | | | ||||||||||||
Other |
19,774 | 22,062 | 11 | 25 | ||||||||||||
Total consumer |
$ | 668,767 | $ | 741,507 | $ | 11 | $ | 25 | ||||||||
Wholesale: |
||||||||||||||||
Other unfunded commitments to extend credit(a)(b) |
187,698 | 189,563 | 333 | 349 | ||||||||||||
Asset purchase agreements |
25,125 | 53,729 | 5 | 9 | ||||||||||||
Standby letters of credit and other financial
guarantees(a)(c)(d) |
89,485 | 95,352 | 471 | 274 | ||||||||||||
Unused advised lines of credit |
35,911 | 36,300 | | | ||||||||||||
Other letters of credit(a)(c) |
4,916 | 4,927 | 1 | 2 | ||||||||||||
Total wholesale |
343,135 | 379,871 | 810 | 634 | ||||||||||||
Total lending-related |
$ | 1,011,902 | $ | 1,121,378 | $ | 821 | $ | 659 | ||||||||
Other guarantees |
||||||||||||||||
Securities lending guarantees(e) |
$ | 174,675 | $ | 169,281 | NA | NA | ||||||||||
Residual value guarantees |
670 | 670 | NA | NA | ||||||||||||
Derivatives qualifying as guarantees(f) |
88,233 | 83,835 | NA | NA | ||||||||||||
(a) | Represents the contractual amount net of risk participations totaling $26.9 billion and $28.3 billion at September 30, 2009, and December 31, 2008, respectively. | |
(b) | Excludes unfunded commitments to third-party private equity funds of $1.4 billion at both September 30, 2009, and December 31, 2008, respectively. Also excludes unfunded commitments for other equity investments of $918 million and $1.0 billion at September 30, 2009, and December 31, 2008, respectively. | |
(c) | JPMorgan Chase held collateral relating to $28.8 billion and $31.0 billion of standby letters of credit and $1.4 billion and $1.0 billion of other letters of credit at September 30, 2009, and December 31, 2008, respectively. | |
(d) | Includes unissued standby letter of credit commitments of $37.7 billion and $39.5 billion at September 30, 2009, and December 31, 2008, respectively. | |
(e) | Collateral held by the Firm in support of securities lending indemnification agreements was $178.7 billion and $170.1 billion at September 30, 2009, and December 31, 2008, respectively. Securities lending collateral comprises primarily cash, and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (OECD) and U.S. government agencies. | |
(f) | Represents notional amounts of derivatives qualifying as guarantees. |
169
170
September 30, 2009 | December 31, 2008 | |||||||||||||||
Standby letters of | Standby letters of | |||||||||||||||
credit and other | Other letters | credit and other | Other letters | |||||||||||||
(in millions) | financial guarantees | of credit | financial guarantees | of credit(c) | ||||||||||||
Investment-grade(a) |
$ | 65,826 | $ | 3,792 | $ | 73,394 | $ | 3,772 | ||||||||
Noninvestment-grade(a) |
23,659 | 1,124 | 21,958 | 1,155 | ||||||||||||
Total contractual amount |
$ | 89,485 | (b) | $ | 4,916 | $ | 95,352 | (b) | $ | 4,927 | ||||||
Allowance for lending-related commitments |
$ | 471 | $ | 1 | $ | 274 | $ | 2 | ||||||||
Commitments with collateral |
28,784 | 1,355 | 30,972 | 1,000 | ||||||||||||
(a) | Ratings scale is based on the Firms internal ratings, which generally correspond to ratings defined by S&P and Moodys. | |
(b) | Represents contractual amount net of risk participations totaling $26.9 billion and $28.3 billion at September 30, 2009, and December 31, 2008, respectively. | |
(c) | The investment-grade and noninvestment-grade amounts have been revised from previous disclosures. |
171
Three months ended September 30, 2009 | Investment | Retail Financial | Card | Commercial | ||||||||||||
(in millions, except ratios) | Bank | Services | Services(d) | Banking | ||||||||||||
Noninterest revenue |
$ | 5,253 | $ | 3,064 | $ | 831 | $ | 474 | ||||||||
Net interest income |
2,255 | 5,154 | 4,328 | 985 | ||||||||||||
Total net revenue |
7,508 | 8,218 | 5,159 | 1,459 | ||||||||||||
Provision for credit losses |
379 | 3,988 | 4,967 | 355 | ||||||||||||
Credit reimbursement (to)/from TSS(b) |
| | | | ||||||||||||
Noninterest expense(c) |
4,274 | 4,196 | 1,306 | 545 | ||||||||||||
Income/(loss) before income tax expense and
extraordinary
gain |
2,855 | 34 | (1,114 | ) | 559 | |||||||||||
Income tax expense/(benefit) |
934 | 27 | (414 | ) | 218 | |||||||||||
Income/(loss) before extraordinary gain |
1,921 | 7 | (700 | ) | 341 | |||||||||||
Extraordinary gain |
| | | | ||||||||||||
Net income/(loss) |
$ | 1,921 | $ | 7 | $ | (700 | ) | $ | 341 | |||||||
Average common equity |
$ | 33,000 | $ | 25,000 | $ | 15,000 | $ | 8,000 | ||||||||
Average assets |
678,796 | 401,620 | 192,141 | 130,316 | ||||||||||||
Return on average common equity |
23 | % | | % | (19 | )% | 17 | % | ||||||||
Overhead ratio |
57 | 51 | 25 | 37 | ||||||||||||
172
Three months ended September 30, 2009 | Treasury & | Asset | Corporate/ | Reconciling | ||||||||||||||||
(in millions, except ratios) | Securities Services | Management | Private Equity | Items(d)(e) | Total | |||||||||||||||
Noninterest revenue |
$ | 1,137 | $ | 1,681 | $ | 1,563 | $ | (118 | ) | $ | 13,885 | |||||||||
Net interest income |
651 | 404 | 1,031 | (2,071 | ) | 12,737 | ||||||||||||||
Total net revenue |
1,788 | 2,085 | 2,594 | (2,189 | ) | 26,622 | ||||||||||||||
Provision for credit losses |
13 | 38 | 62 | (1,698 | ) | 8,104 | ||||||||||||||
Credit reimbursement (to)/from TSS(b) |
(31 | ) | | | 31 | | ||||||||||||||
Noninterest expense(c) |
1,280 | 1,351 | 503 | | 13,455 | |||||||||||||||
Income/(loss) before income tax expense and
extraordinary gain |
464 | 696 | 2,029 | (460 | ) | 5,063 | ||||||||||||||
Income tax expense/(benefit) |
162 | 266 | 818 | (460 | ) | 1,551 | ||||||||||||||
Income before extraordinary gain |
302 | 430 | 1,211 | | 3,512 | |||||||||||||||
Extraordinary gain |
| | 76 | | 76 | |||||||||||||||
Net income |
$ | 302 | $ | 430 | $ | 1,287 | $ | | $ | 3,588 | ||||||||||
Average common equity |
$ | 5,000 | $ | 7,000 | $ | 56,468 | $ | | $ | 149,468 | ||||||||||
Average assets |
33,117 | 60,345 | 585,620 | (82,779 | ) | 1,999,176 | ||||||||||||||
Return on average common equity |
24 | % | 24 | % | NM | NM | 9% | (f) | ||||||||||||
Overhead ratio |
72 | 65 | NM | NM | 51 | |||||||||||||||
Three months ended September 30, 2008 | Investment | Retail Financial | Card | Commercial | ||||||||||||
(in millions, except ratios) | Bank | Services | Services(d) | Banking | ||||||||||||
Noninterest revenue |
$ | 1,388 | $ | 1,732 | $ | 646 | $ | 388 | ||||||||
Net interest income |
2,678 | 3,231 | 3,241 | 737 | ||||||||||||
Total net revenue |
4,066 | 4,963 | 3,887 | 1,125 | ||||||||||||
Provision for credit losses |
234 | 2,056 | 2,229 | 126 | ||||||||||||
Credit reimbursement (to)/from TSS(b) |
| | | | ||||||||||||
Noninterest expense(c) |
3,816 | 2,779 | 1,194 | 486 | ||||||||||||
Income before income tax expense and
extraordinary gain |
16 | 128 | 464 | 513 | ||||||||||||
Income tax expense/(benefit) |
(866 | ) | 64 | 172 | 201 | |||||||||||
Income before extraordinary gain |
882 | 64 | 292 | 312 | ||||||||||||
Extraordinary gain |
| | | | ||||||||||||
Net income |
$ | 882 | $ | 64 | $ | 292 | $ | 312 | ||||||||
Average common equity |
$ | 26,000 | $ | 17,000 | $ | 14,100 | $ | 7,000 | ||||||||
Average assets |
890,040 | 265,367 | 169,413 | 101,681 | ||||||||||||
Return on average common equity |
13 | % | 1 | % | 8 | % | 18 | % | ||||||||
Overhead ratio |
94 | 56 | 31 | 43 | ||||||||||||
Three months ended September 30, 2008 | Treasury & | Asset | Corporate/ | Reconciling | ||||||||||||||||
(in millions, except ratios) | Securities Services | Management | Private Equity | Items(d)(e) | Total | |||||||||||||||
Noninterest revenue |
$ | 1,230 | $ | 1,581 | $ | (1,711 | ) | $ | 489 | $ | 5,743 | |||||||||
Net interest income/(loss) |
723 | 380 | (125 | ) | (1,871 | ) | 8,994 | |||||||||||||
Total net revenue |
1,953 | 1,961 | (1,836 | ) | (1,382 | ) | 14,737 | |||||||||||||
Provision for credit losses |
18 | 20 | 1,977 | (g) | (873 | ) | 5,787 | |||||||||||||
Credit reimbursement (to)/from TSS(b) |
(31 | ) | | | 31 | | ||||||||||||||
Noninterest expense(c) |
1,339 | 1,362 | 161 | | 11,137 | |||||||||||||||
Income/(loss) before income tax expense and
extraordinary gain |
565 | 579 | (3,974 | ) | (478 | ) | (2,187 | ) | ||||||||||||
Income tax expense/(benefit) |
159 | 228 | (1,613 | ) | (478 | ) | (2,133 | ) | ||||||||||||
Income/(loss) before extraordinary gain |
406 | 351 | (2,361 | ) | | (54 | ) | |||||||||||||
Extraordinary gain |
| | 581 | | 581 | |||||||||||||||
Net income/(loss) |
$ | 406 | $ | 351 | $ | (1,780 | ) | $ | | $ | 527 | |||||||||
Average common equity |
$ | 3,500 | $ | 5,500 | $ | 53,540 | $ | | $ | 126,640 | ||||||||||
Average assets |
49,386 | 71,189 | 284,995 | (75,712 | ) | 1,756,359 | ||||||||||||||
Return on average common equity |
46 | % | 25 | % | NM | NM | (1 | )%(f) | ||||||||||||
Overhead ratio |
69 | 69 | NM | NM | 76 | |||||||||||||||
173
Nine months ended September 30, 2009 | Investment | Retail Financial | Card | Commercial | ||||||||||||
(in millions, except ratios) | Bank | Services | Services(d) | Banking | ||||||||||||
Noninterest revenue |
$ | 15,778 | $ | 9,601 | $ | 2,035 | $ | 1,354 | ||||||||
Net interest income |
7,402 | 15,422 | 13,121 | 2,960 | ||||||||||||
Total net revenue |
23,180 | 25,023 | 15,156 | 4,314 | ||||||||||||
Provision for credit losses |
2,460 | 11,711 | 14,223 | 960 | ||||||||||||
Credit reimbursement (to)/from TSS(b) |
| | | | ||||||||||||
Noninterest expense(c) |
13,115 | 12,446 | 3,985 | 1,633 | ||||||||||||
Income/(loss) before income tax expense |
7,605 | 866 | (3,052 | ) | 1,721 | |||||||||||
Income tax expense/(benefit) |
2,607 | 370 | (1,133 | ) | 674 | |||||||||||
Income/(loss) before extraordinary gain |
4,998 | 496 | (1,919 | ) | 1,047 | |||||||||||
Extraordinary gain |
| | | | ||||||||||||
Net income/(loss) |
$ | 4,998 | $ | 496 | $ | (1,919 | ) | $ | 1,047 | |||||||
Average common equity |
$ | 33,000 | $ | 25,000 | $ | 15,000 | $ | 8,000 | ||||||||
Average assets |
707,396 | 411,693 | 195,517 | 137,248 | ||||||||||||
Return on average common equity |
20 | % | 3 | % | (17 | )% | 17 | % | ||||||||
Overhead ratio |
57 | 50 | 26 | 38 | ||||||||||||
Nine months ended September 30, 2009 | Treasury & | Asset | Corporate/ | Reconciling | ||||||||||||||||
(in millions, except ratios) | Securities Services | Management | Private Equity | Items(d)(e) | Total | |||||||||||||||
Noninterest revenue |
$ | 3,530 | $ | 4,549 | $ | 1,665 | $ | (16 | ) | $ | 38,496 | |||||||||
Net interest income |
1,979 | 1,221 | 2,885 | (6,216 | ) | 38,774 | ||||||||||||||
Total net revenue |
5,509 | 5,770 | 4,550 | (6,232 | ) | 77,270 | ||||||||||||||
Provision for credit losses |
2 | 130 | 71 | (4,826 | ) | 24,731 | ||||||||||||||
Credit reimbursement (to)/from TSS(b) |
(91 | ) | | | 91 | | ||||||||||||||
Noninterest expense(c) |
3,887 | 4,003 | 1,279 | | 40,348 | |||||||||||||||
Income/(loss) before income tax expense |
1,529 | 1,637 | 3,200 | (1,315 | ) | 12,191 | ||||||||||||||
Income tax expense/(benefit) |
540 | 631 | 1,443 | (1,315 | ) | 3,817 | ||||||||||||||
Income before extraordinary gain |
989 | 1,006 | 1,757 | | 8,374 | |||||||||||||||
Extraordinary gain |
| | 76 | | 76 | |||||||||||||||
Net income |
$ | 989 | $ | 1,006 | $ | 1,833 | $ | | $ | 8,450 | ||||||||||
Average common equity |
$ | 5,000 | $ | 7,000 | $ | 49,322 | $ | | $ | 142,322 | ||||||||||
Average assets |
35,753 | 59,309 | 570,107 | (82,383 | ) | 2,034,640 | ||||||||||||||
Return on average common equity |
26 | % | 19 | % | NM | NM | 6 | %(f) | ||||||||||||
Overhead ratio |
71 | 69 | NM | NM | 52 | |||||||||||||||
Nine months ended September 30, 2008 | Investment | Retail Financial | Card | Commercial | ||||||||||||
(in millions, except ratios) | Bank | Services | Services(d) | Banking | ||||||||||||
Noninterest revenue |
$ | 5,797 | $ | 5,381 | $ | 2,129 | $ | 1,105 | ||||||||
Net interest income |
6,810 | 9,455 | 9,437 | 2,193 | ||||||||||||
Total net revenue |
12,607 | 14,836 | 11,566 | 3,298 | ||||||||||||
Provision for credit losses |
1,250 | 6,329 | 6,093 | 274 | ||||||||||||
Credit reimbursement (to)/from TSS(b) |
| | | | ||||||||||||
Noninterest expense(c) |
11,103 | 8,031 | 3,651 | 1,447 | ||||||||||||
Income before income tax expense |
254 | 476 | 1,822 | 1,577 | ||||||||||||
Income tax expense/(benefit) |
(935 | ) | 220 | 671 | 618 | |||||||||||
Income before extraordinary gain |
1,189 | 256 | 1,151 | 959 | ||||||||||||
Extraordinary gain |
| | | | ||||||||||||
Net income |
$ | 1,189 | $ | 256 | $ | 1,151 | $ | 959 | ||||||||
Average common equity |
$ | 23,781 | $ | 17,000 | $ | 14,100 | $ | 7,000 | ||||||||
Average assets |
820,497 | 264,400 | 163,560 | 102,374 | ||||||||||||
Return on average common equity |
7 | % | 2 | % | 11 | % | 18 | % | ||||||||
Overhead ratio |
88 | 54 | 32 | 44 | ||||||||||||
174
Nine months ended September 30, 2008 | Treasury & | Asset | Corporate/ | Reconciling | ||||||||||||||||
(in millions, except ratios) | Securities Services | Management | Private Equity | Items(d)(e) | Total | |||||||||||||||
Noninterest revenue |
$ | 3,876 | $ | 4,874 | $ | 158 | $ | 1,759 | $ | 25,079 | ||||||||||
Net interest income |
2,009 | 1,052 | (521 | ) | (5,488 | ) | 24,947 | |||||||||||||
Total net revenue |
5,885 | 5,926 | (363 | ) | (3,729 | ) | 50,026 | |||||||||||||
Provision for credit losses |
37 | 53 | 2,014 | (g) | (2,384 | ) | 13,666 | |||||||||||||
Credit reimbursement (to)/from TSS(b) |
(91 | ) | | | 91 | | ||||||||||||||
Noninterest expense(c) |
3,884 | 4,085 | 44 | | 32,245 | |||||||||||||||
Income/(loss) before income tax expense |
1,873 | 1,788 | (2,421 | ) | (1,254 | ) | 4,115 | |||||||||||||
Income tax expense/(benefit) |
639 | 686 | (852 | ) | (1,254 | ) | (207 | ) | ||||||||||||
Income/(loss) before extraordinary gain |
1,234 | 1,102 | (1,569 | ) | | 4,322 | ||||||||||||||
Extraordinary gain |
| | 581 | | 581 | |||||||||||||||
Net income/(loss) |
$ | 1,234 | $ | 1,102 | $ | (988 | ) | $ | | $ | 4,903 | |||||||||
Average common equity |
$ | 3,500 | $ | 5,190 | $ | 55,307 | $ | | $ | 125,878 | ||||||||||
Average assets |
54,243 | 65,518 | 268,659 | (73,966 | ) | 1,665,285 | ||||||||||||||
Return on average common equity |
47 | % | 28 | % | NM | NM | 4 | %(f) | ||||||||||||
Overhead ratio |
66 | 69 | NM | NM | 64 | |||||||||||||||
(a) | In addition to analyzing the Firms results on a reported basis, management reviews the Firms results and the results of the lines of business on a managed basis, which is a non-GAAP financial measure. The Firms definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications that do not have any impact on net income as reported by the lines of business or by the Firm as a whole. | |
(b) | In the second quarter of 2009, IB began reporting credit reimbursement from TSS as a component of total net revenue, whereas TSS continues to report its credit reimbursement to IB as a separate line item on its income statement (not part of net revenue). Reconciling items include an adjustment to offset IBs inclusion of the credit reimbursement in total net revenue. Prior periods have been revised for IB and Reconciling items to reflect this presentation. | |
(c) | Includes merger costs, which are reported in the Corporate/Private Equity segment. Merger costs attributed to the business segments for the three and nine months ended September 30, 2009 and 2008, were as follows. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Investment Bank |
$ | 5 | $ | 17 | $ | 21 | $ | 149 | ||||||||
Retail Financial Services |
54 | | 238 | | ||||||||||||
Card Services |
3 | | 39 | | ||||||||||||
Commercial Banking |
1 | | 6 | | ||||||||||||
Treasury & Securities Services |
3 | | 10 | | ||||||||||||
Asset Management |
1 | | 4 | 1 | ||||||||||||
Corporate/Private Equity |
36 | 79 | 133 | 101 | ||||||||||||
(d) | Managed results for credit card exclude the impact of credit card securitizations on total net revenue, provision for credit losses and average assets, as JPMorgan Chase treats the sold receivables as if they were still on the balance sheet in evaluating the credit performance of the entire managed credit card portfolio, as operations are funded, and decisions are made about allocating resources, such as employees and capital, based on managed information. These adjustments are eliminated in reconciling items to arrive at the Firms reported U.S. GAAP results. The related securitization adjustments were as follows. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Noninterest revenue |
$ | (285 | ) | $ | (843 | ) | $ | (1,119 | ) | $ | (2,623 | ) | ||||
Net interest income |
1,983 | 1,716 | 5,945 | 5,007 | ||||||||||||
Provision for credit losses |
1,698 | 873 | 4,826 | 2,384 | ||||||||||||
Average assets |
82,779 | 75,712 | 82,383 | 73,966 | ||||||||||||
(e) | Segment managed results reflect revenue on a tax-equivalent basis, with the corresponding income tax impact recorded within income tax expense. These adjustments are eliminated in reconciling items to arrive at the Firms reported U.S. GAAP results. Tax-equivalent adjustments for the three and nine months ended September 30, 2009 and 2008, were as follows. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Noninterest revenue |
$ | 371 | $ | 323 | $ | 1,043 | $ | 773 | ||||||||
Net interest income |
89 | 155 | 272 | 481 | ||||||||||||
Income tax expense |
460 | 478 | 1,315 | 1,254 | ||||||||||||
(f) | Ratio is based on income/(loss) before extraordinary gain. | |
(g) | Included $2.0 billion charge to conform Washington Mutuals loan loss reserves with JPMorgan Chases allowance methodology in the third quarter of 2008. |
175
Three months ended September 30, 2009 | Three months ended September 30, 2008 | |||||||||||||||||||||||
Average | Rate | Average | Rate | |||||||||||||||||||||
balance | Interest | (annualized) | balance | Interest | (annualized) | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Deposits with banks |
$ | 62,248 | $ | 130 | 0.83 | % | $ | 41,303 | $ | 316 | 3.04 | % | ||||||||||||
Federal funds sold and securities purchased
under resale agreements |
151,705 | 368 | 0.96 | 164,980 | 1,558 | 3.76 | ||||||||||||||||||
Securities borrowed |
129,301 | (30 | ) | (0.09 | ) | 134,651 | 703 | 2.07 | ||||||||||||||||
Trading assets debt instruments |
250,148 | 3,017 | 4.78 | 298,760 | 4,552 | 6.06 | ||||||||||||||||||
Securities |
359,451 | 3,281 | 3.62 | (b) | 119,443 | 1,530 | 5.09 | (b) | ||||||||||||||||
Loans |
665,386 | 9,450 | 5.64 | 536,890 | 8,514 | 6.31 | ||||||||||||||||||
Other assets |
24,155 | 133 | 2.18 | 37,237 | 308 | 3.29 | ||||||||||||||||||
Total interest-earning assets |
1,642,394 | 16,349 | 3.95 | 1,333,264 | 17,481 | 5.22 | ||||||||||||||||||
Allowance for loan losses |
(29,319 | ) | (13,351 | ) | ||||||||||||||||||||
Cash and due from banks |
21,256 | 29,553 | ||||||||||||||||||||||
Trading assets equity instruments |
66,790 | 92,300 | ||||||||||||||||||||||
Trading assets derivative receivables |
99,807 | 111,214 | ||||||||||||||||||||||
Goodwill |
48,328 | 45,947 | ||||||||||||||||||||||
Other intangible assets: |
||||||||||||||||||||||||
Mortgage servicing rights |
14,384 | 11,811 | ||||||||||||||||||||||
Purchased credit card relationships |
1,389 | 1,903 | ||||||||||||||||||||||
All other intangibles |
3,595 | 3,609 | ||||||||||||||||||||||
Other assets |
130,552 | 140,109 | ||||||||||||||||||||||
Total assets |
$ | 1,999,176 | $ | 1,756,359 | ||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 660,998 | $ | 1,086 | 0.65 | % | $ | 589,348 | $ | 3,351 | 2.26 | % | ||||||||||||
Federal funds purchased and securities loaned
or sold under repurchase agreements |
303,175 | 150 | 0.20 | 200,032 | 1,322 | 2.63 | ||||||||||||||||||
Commercial paper |
42,728 | 24 | 0.23 | 47,579 | 246 | 2.05 | ||||||||||||||||||
Other borrowings and liabilities(a) |
178,985 | 767 | 1.70 | 161,821 | 1,154 | 2.84 | ||||||||||||||||||
Beneficial interests issued by consolidated VIEs |
19,351 | 70 | 1.43 | 11,431 | 83 | 2.87 | ||||||||||||||||||
Long-term debt |
271,281 | 1,426 | 2.09 | 261,385 | 2,176 | 3.31 | ||||||||||||||||||
Total interest-bearing liabilities |
1,476,518 | 3,523 | 0.95 | 1,271,596 | 8,332 | 2.61 | ||||||||||||||||||
Noninterest-bearing deposits |
191,821 | 127,099 | ||||||||||||||||||||||
Trading liabilities derivative payables |
75,458 | 83,805 | ||||||||||||||||||||||
All other liabilities, including the allowance
for lending-related commitments |
97,759 | 140,119 | ||||||||||||||||||||||
Total liabilities |
1,841,556 | 1,622,619 | ||||||||||||||||||||||
Stockholders equity |
||||||||||||||||||||||||
Preferred stock |
8,152 | 7,100 | ||||||||||||||||||||||
Common stockholders equity |
149,468 | 126,640 | ||||||||||||||||||||||
Total stockholders equity |
157,620 | 133,740 | ||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 1,999,176 | $ | 1,756,359 | ||||||||||||||||||||
Interest rate spread |
3.00 | % | 2.61 | % | ||||||||||||||||||||
Net interest income and net yield on
interest-earning assets |
$ | 12,826 | 3.10 | % | $ | 9,149 | 2.73 | % | ||||||||||||||||
(a) | Includes securities sold but not yet purchased. | |
(b) | For the quarters ended September 30, 2009 and 2008, the annualized rates for available-for-sale securities, based on amortized cost, were 3.64% and 5.04%, respectively. |
176
Nine months ended September 30, 2009 | Nine months ended September 30, 2008 | |||||||||||||||||||||||
Average | Rate | Average | Rate | |||||||||||||||||||||
balance | Interest | (annualized) | balance | Interest | (annualized) | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Deposits with banks |
$ | 72,849 | $ | 819 | 1.50 | % | $ | 37,378 | $ | 1,025 | 3.66 | % | ||||||||||||
Federal
funds sold and securities purchased under
resale agreements |
151,606 | 1,386 | 1.22 | 158,195 | 4,498 | 3.80 | ||||||||||||||||||
Securities borrowed |
124,127 | (40 | ) | (0.04 | ) | 106,258 | 2,013 | 2.53 | ||||||||||||||||
Trading assets debt instruments |
249,223 | 9,294 | 4.99 | 307,899 | 13,369 | 5.80 | ||||||||||||||||||
Securities |
331,981 | 9,377 | 3.78 | (b) | 106,392 | 4,190 | 5.26 | (b) | ||||||||||||||||
Loans |
696,526 | 29,799 | 5.72 | 533,829 | 26,311 | 6.58 | ||||||||||||||||||
Other assets |
29,389 | 372 | 1.69 | 17,694 | 462 | 3.49 | ||||||||||||||||||
Total interest-earning assets |
1,655,701 | 51,007 | 4.12 | 1,267,645 | 51,868 | 5.47 | ||||||||||||||||||
Allowance for loan losses |
(26,725 | ) | (11,667 | ) | ||||||||||||||||||||
Cash and due from banks |
23,740 | 32,071 | ||||||||||||||||||||||
Trading assets equity instruments |
64,363 | 90,220 | ||||||||||||||||||||||
Trading assets derivative receivables |
118,560 | 104,816 | ||||||||||||||||||||||
Goodwill |
48,225 | 45,809 | ||||||||||||||||||||||
Other intangible assets: |
||||||||||||||||||||||||
Mortgage servicing rights |
12,605 | 10,017 | ||||||||||||||||||||||
Purchased credit card relationships |
1,485 | 2,062 | ||||||||||||||||||||||
All other intangibles |
3,729 | 3,783 | ||||||||||||||||||||||
Other assets |
132,957 | 120,529 | ||||||||||||||||||||||
Total assets |
$ | 2,034,640 | $ | 1,665,285 | ||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 689,660 | $ | 3,937 | 0.76 | % | $ | 600,554 | $ | 11,551 | 2.57 | % | ||||||||||||
Federal funds purchased and securities loaned
or sold under repurchase agreements |
273,368 | 519 | 0.25 | 194,446 | 4,184 | 2.87 | ||||||||||||||||||
Commercial paper |
37,964 | 86 | 0.30 | 47,496 | 904 | 2.54 | ||||||||||||||||||
Other borrowings and liabilities(a) |
207,504 | 2,303 | 1.48 | 127,076 | 3,544 | 3.73 | ||||||||||||||||||
Beneficial interests issued by consolidated VIEs |
14,569 | 165 | 1.52 | 14,490 | 315 | 2.90 | ||||||||||||||||||
Long-term debt |
268,158 | 4,951 | 2.47 | 230,472 | 5,942 | 3.44 | ||||||||||||||||||
Total interest-bearing liabilities |
1,491,223 | 11,961 | 1.07 | 1,214,534 | 26,440 | 2.91 | ||||||||||||||||||
Noninterest-bearing deposits |
196,270 | 122,011 | ||||||||||||||||||||||
Trading liabilities derivative payables |
82,781 | 81,568 | ||||||||||||||||||||||
All other liabilities, including the allowance
for lending-related commitments |
99,315 | 117,399 | ||||||||||||||||||||||
Total liabilities |
1,869,589 | 1,535,512 | ||||||||||||||||||||||
Stockholders equity |
||||||||||||||||||||||||
Preferred stock |
22,729 | 3,895 | ||||||||||||||||||||||
Common stockholders equity |
142,322 | 125,878 | ||||||||||||||||||||||
Total stockholders equity |
165,051 | 129,773 | ||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 2,034,640 | $ | 1,665,285 | ||||||||||||||||||||
Interest rate spread |
3.05 | % | 2.56 | % | ||||||||||||||||||||
Net interest income and net yield on
interest-earning assets |
$ | 39,046 | 3.15 | % | $ | 25,428 | 2.68 | % | ||||||||||||||||
(a) | Includes securities sold but not yet purchased. | |
(b) | For the nine months ended September 30, 2009 and 2008, the annualized rates for available-for-sale securities, based on amortized cost, were 3.77% and 5.25%, respectively. |
177
178
179
180
181
(a) | Operating revenue comprises: |
| all gross income earned from servicing third-party mortgage loans, including stated service fees, excess service fees, late fees and other ancillary fees; and | ||
| modeled servicing portfolio runoff (or time decay). |
(b) | Risk management comprises: |
| changes in the fair value of the MSR asset due to market-based inputs, such as interest rates and volatility, as well as updates to assumptions used in the MSR valuation model; and | ||
| derivative valuation adjustments and other, which represent changes in the fair value of derivative instruments used to offset the impact of changes in the market-based inputs to the MSR valuation model. |
182
183
| local, regional and international business, economic and political conditions and geopolitical events; | |
| changes in trade, monetary and fiscal policies and laws; | |
| securities and capital markets behavior, including changes in market liquidity and volatility; | |
| changes in investor sentiment or consumer spending or savings behavior; | |
| the Firms ability to manage effectively its liquidity; | |
| credit ratings assigned to the Firm, its subsidiaries or their securities; | |
| the Firms reputation; | |
| the Firms ability to deal effectively with an economic slowdown or other economic or market difficulty; | |
| technology changes instituted by the Firm, its counterparties or competitors; | |
| mergers and acquisitions, including the Firms ability to integrate acquisitions; | |
| the Firms ability to develop new products and services; | |
| acceptance of the Firms new and existing products and services by the marketplace and the ability of the Firm to increase market share; | |
| the Firms ability to attract and retain employees; | |
| the Firms ability to control expense; | |
| competitive pressures; | |
| changes in the credit quality of the Firm or its customers and counterparties; | |
| adequacy of the Firms risk management framework; | |
| changes in laws and regulatory requirements or adverse judicial proceedings; | |
| changes in applicable accounting policies; | |
| the Firms ability to determine accurate values of certain assets and liabilities; | |
| occurrence of natural or man-made disasters or calamities or conflicts, including any effect of any such disasters, calamities or conflicts on the Firms power generation facilities and the Firms other commodity-related activities; | |
| the other risks and uncertainties detailed in Part 1, Item 1A: Risk Factors in the Firms Annual Report on Form 10-K for the year ended December 31, 2008 and Part II, Item 1A: Risk Factors in the Firms Form 10-Q for the quarter ended June 30, 2009. |
184
185
186
187
For the nine months ended | Total shares | Average price paid | ||||||
September 30, 2009 | repurchased | per share | ||||||
First quarter |
986,407 | $ | 19.53 | |||||
Second quarter |
659 | 32.43 | ||||||
July |
134 | 33.61 | ||||||
August |
52 | 43.25 | ||||||
September |
67 | 44.36 | ||||||
Third quarter |
253 | 38.44 | ||||||
Year-to-date |
987,319 | $ | 19.54 | |||||
* | Includes the following materials from JPMorgan Chase & Co. contained in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, which is tagged as blocks of text. |
188
JPMORGAN CHASE & CO. | ||||||
(Registrant) | ||||||
Date: November 9, 2009 |
By | /s/ Louis Rauchenberger | ||||
Managing Director and Controller | ||||||
[Principal Accounting Officer] |
189
EXHIBIT NO. | EXHIBITS | |
31.1
|
Certification | |
31.2
|
Certification | |
32
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS
|
XBRL Instance Document | |
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| This exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. | |
| As provided in Rule 406T of Regulation S-T, this information shall not be deemed filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections. |
190