Form 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2011
Commission File Number: 001-34238
THE9 LIMITED
Building No. 3, 690 Bibo Road
Zhangjiang Hi-tech Park, Pudong New Area
Shanghai 201203, Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
THE9 LIMITED
|
|
|
By: |
/s/ Jun Zhu
|
|
|
|
Name: |
Jun Zhu |
|
|
|
Title: |
Chairman and Chief Executive Officer |
|
|
Date: April 8, 2011
Exhibit Index
Exhibit 99.1 Press Release
Exhibit 99.1
The9 Limited Reports Third and Fourth Quarter 2010 Unaudited Financial Results
Shanghai, China April 7, 2011. The9 Limited (NASDAQ: NCTY) (The9), an online game operator
and developer in China, announced its unaudited financial results for the quarters ended September
30 and December 31, 2010 today.
Financial Highlights:
Third Quarter 2010
|
|
|
Net revenues for the third quarter of 2010 increased by 4.8% quarter-over-quarter and
increased by 4.3% year-over-year to RMB26.6 million (US$4.0 million). |
|
|
|
Net loss for the third quarter of 2010 increased by 4.1% quarter-over-quarter but
decreased by 6.9% year-over-year to RMB68.5 million (US$10.4 million). |
Fourth Quarter 2010
|
|
|
Net revenues for the fourth quarter of 2010 increased by 8.2% quarter-over-quarter and
increased by 37.7% year-over-year to RMB28.8 million (US$4.4 million). |
|
|
|
Net loss for the fourth quarter of 2010 increased by 322.3% quarter-over-quarter and
increased by 40.8% year-over-year to RMB289.5 million (US$43.9 million), which was mainly
due to the non-cash impairment loss on an equity investment in a Korean online game
developer and operator, amounting to RMB184.9 million (US$28.0 million). |
Page 1
Management Comments:
Commenting on the results of the second half of 2010, Jun Zhu, Chairman and Chief Executive Officer
of The9 said, The second half of 2010 was a critical period for The9 to implement its global
strategy. Thanks to the effort of all our employees, our global strategy has been thoroughly
implemented in many aspects. First of all, our subsidiary based in California, Red 5 Studios, Inc.
(Red 5), has been making good progress with Firefall, a promising and exciting FPS title expected
to be launched in the U.S. in the fourth quarter of this year. Secondly, ShenXianZhuan, developed
by our consolidated variable interest entity Hangzhou Fire Rain Network Technology Co., Limited
(Fire Rain), will be launched in the domestic market in China in the third quarter of this year.
Moreover, our mobile business has been gradually formed and we expect to launch The9 Game Center in
the second quarter of this year. On top of that, our other new businesses started to generate more
revenues, including web, SNS and IPTV games. Although today The9 is still incurring a loss, we hope
to turn around in the near future as long as we stick to our global strategy.
Discussion of The9s Unaudited Third and Fourth Quarter 2010 Results
Revenues
For the third quarter of 2010, reported total net revenues were RMB26.6 million (US$4.0 million),
which increased by 4.8% compared to RMB25.4 million (US$3.8 million) in the second quarter of 2010
and increased by 4.3% compared to RMB25.5 million in the third quarter of 2009. The
quarter-over-quarter increase was primarily due to an increase in revenue stream from web and IPTV
games which was partly offset by a slight decrease in revenue from several online games. The
year-over-year increase was mainly due to the same reason.
For the fourth quarter of 2010, The9 reported total net revenues of RMB28.8 million (US$4.4
million), which increased by 8.2% compared to RMB26.6 million (US$4.0 million) in the third quarter
of 2010 and increased by 37.7% compared to RMB20.9 million in the fourth quarter of 2009. The
quarter-over-quarter increase was primarily due to increased revenue generated from the online game
Kingdom Heroes 2 Online and web games. The year-over-year increase was primarily due to increased
revenue generated from the online games World of Fighter and Kingdom Heroes 2 Online commercially
launched this year, partly offset by a slight decrease in revenue from several other online games.
Page 2
Gross Profit (Loss)
Gross profit for the third quarter of 2010 was RMB0.8 million (US$0.1 million) compared to gross
loss of RMB4.6 million (US$0.7 million) in the second quarter of 2010 and gross loss of RMB8.1
million in the third quarter of 2009. The quarter-over-quarter difference was mainly because there
was an impairment of prepaid royalties in the second quarter while there was no such impairment in
the third quarter. The year-over-year difference was mainly contributed by the successful cost
control in 2010.
Gross profit for the fourth quarter of 2010 was RMB1.6 million (US$0.2 million) compared to gross
profit of RMB0.8 million (US$0.1 million) in the third quarter of 2010 and gross loss of RMB76.0
million in the fourth quarter of 2009. The significant gross loss in fourth quarter of 2009 was
mainly due to the impairment of prepaid royalties, deferred costs and withholding tax of certain
games while no such cost occurred in the fourth quarter of 2010.
Operating Expenses
For the third quarter of 2010, operating expenses were RMB79.0 million (US$12.0 million),
representing a 5.3% increase from RMB75.0 million (US$11.4 million) in the second quarter of 2010
and a 27.7% decrease from RMB109.2 million in the third quarter of 2009. The quarter-over-quarter
increase was primarily due to increased marketing expenses for Firefall and ShenXianZhuan, as well
as increased general and administrative expenses mainly due to the increased overhead for Red 5.
Those increases in expenses were partially offset by the decrease in share-based compensation. The
year-over-year decrease was primarily due to the decrease in share-based compensation and
professional fees included in general and administrative expenses.
For the fourth quarter of 2010, operating expenses were RMB118.7 million (US$18.0 million),
representing a 50.3% increase from RMB79.0 million (US$12.0 million) in the third quarter of 2010
and a 17.7% decrease from RMB144.2 million in the fourth quarter of 2009. The quarter-over-quarter
increase was primarily due to (i) the impairment of licensing fees and equipment, which amounted to
RMB37.9 million (US$5.7 million) in the fourth quarter of 2010, while no such impairment occurred
in the third quarter of 2010; and (ii) the increase in share-based compensation for additional
equity awards granted in the fourth quarter of 2010. The year-over-year decrease was primarily due
to the decrease in impairment loss of licensing fees and equipment.
For the fourth quarter of 2010, share-based compensation was RMB8.5 million (US$1.3 million),
compared to RMB2.1 million (US$0.3 million) in the third quarter of 2010 and RMB13.9 million in the
fourth quarter of 2009. The quarter-over-quarter increase was primarily due to additional equity
awards granted, which will vest if The9 achieves certain income performance targets and the Company
believes the achievement is probable. The year-over-year decrease was primarily due to the full
amortization of share-based compensation expense for certain vested stock options.
Page 3
Interest Income
Interest income for the third quarter of 2010 was RMB5.6 million (US$0.8 million), compared to
RMB5.4 million (US$0.8 million) in the second quarter of 2010 and RMB7.2 million in the third
quarter of 2009. Interest income for the fourth quarter of 2010 was RMB5.8 million (US$0.9
million), compared to RMB5.6 million (US$0.8 million) in the third quarter of 2010 and RMB7.4
million in the fourth quarter of 2009. The quarter-over-quarter increase was primarily due to
increase in bank interest rate. The year-over-year decrease of interest income was primarily due to
decrease in cash balances.
Other (Expenses) Income, net
Other expenses for the third quarter of 2010 was RMB0.1 million (US$0.02 million), compared to
other expenses of RMB1.0 million (US$0.2 million) in the second quarter of 2010 and other income of
RMB56.0 million in the third quarter of 2009. Other expenses in the third and second quarters of
2010 mainly represented exchange loss. Other income in the third quarter of 2009 mainly represented
a government subsidy amounting to RMB54.2 million.
Other income for the fourth quarter of 2010 was RMB22.6 million (US$3.4 million), compared to other
expenses of RMB0.1 million (US$0.02 million) in the third quarter of 2010 and other income of
RMB6.1 million in the fourth quarter of 2009. Other income in the fourth quarter of 2010 mainly
represented a government subsidy amounting to RMB23.0 million (US$3.5 million).
Impairment Loss on Investment
In the fourth quarter of 2010, we recognized an impairment loss on investment of RMB196.1 million
(US$29.7 million), while there was no such impairment loss in the third quarter of 2010 and RMB10.3
million in the fourth quarter of 2009. The impairment loss was mainly related to the equity
investment in a Korean online game developer and operator that did not perform as satisfactorily as
was expected. We are entitled to receive RMB 66.2 million (US$10.0 million) from this Korean online
game developer and operator as the investment price adjustment and wrote down the remaining
carrying amount to its estimated fair value as of December 31, 2010.
Net (Loss) Income attributable to ordinary shareholders
For the third quarter of 2010, net loss attributable to ordinary shareholders was RMB68.5 million
(US$10.4 million), representing a 4.1% increase from the net loss attributable to ordinary
shareholders of RMB65.8 million (US$10.0 million) in the second quarter of 2010 and a 6.9% decrease
from the net loss attributable to ordinary shareholders of RMB73.6 million in the third quarter of
2009.
Page 4
Fully diluted loss per share and per ADS for the third quarter of 2010 was RMB2.73 (US$0.41),
compared with RMB2.62 (US$0.40) in the second quarter of 2010 and RMB2.93 in the third quarter of
2009.
For the fourth quarter of 2010, net loss attributable to ordinary shareholders was RMB289.5 million
(US$43.9 million), which increased by 322.3% from the net loss attributable to ordinary
shareholders of RMB68.5 million (US$10.4 million) in the third quarter of 2010 and increased by
40.8% from the net loss attributable to ordinary shareholders of RMB205.5 million in the fourth
quarter of 2009.
Fully diluted loss per share and per ADS for the fourth quarter of 2010 was RMB11.52 (US$1.75),
compared with RMB2.73 (US$0.41) in the third quarter of 2010 and RMB8.18 in the fourth quarter of
2009.
Currency Convenience Translation
The conversion of Renminbi (RMB) into US dollars (US$) in this press release is based on the noon
buying rate in the City of New York for cable transfers in Renminbi per U.S. dollar as certified
for customs purposes by the Federal Reserve Bank of New York as of December 30, 2010, which was
RMB6.6000 to US$1.00. The percentages stated in this press release are calculated based on the RMB
amounts.
Measurement Period Adjustment on Purchase Accounting
In April 2010, we acquired a controlling interest in Red 5 and recognized preliminary provisional
purchase price allocation amounts relating to acquired intangible assets, goodwill, deferred
revenue, deferred tax liabilities and non-controlling interest. As of December 31, 2010, we
received further information that existed on the acquisition date and completed our final purchase
price allocations, which resulted in our provisional purchase price amounts being adjusted. Such
adjustment are allowed pursuant to FASB Accounting Standards Codification 805, Business
Combinations, in which companies may record preliminary provisional amounts which can be adjusted
during the measurement period not exceeding one year from the acquisition date.
Form 20-F
On April 7, 2011, U.S. Eastern Time, The9 filed its annual report on Form 20-F for the year ended
December 31, 2010 with the United States Securities and Exchange Commission (SEC). The report may
be accessed in the Investor Relations section of the Companys website at http://www.corp.the9.com.
Upon request, The9 will provide a hard copy of its annual report on Form 20-F for the year ended
December 31, 2010, which contains its audited consolidated financial statements for the three years
ended December 2008, 2009 and 2010, free of charge, to its shareholders. Requests should be made
to The9 Limited, No. 3 Building, No. 690, Bibo Road, Pu Dong New Area, Shanghai 201203, Peoples
Republic of China.
Page 5
Conference Call / Webcast Information
The9s management team will host a conference call on Thursday, April 7, 2011 at 9:00 PM, U.S.
Eastern Time, corresponding to Friday, April 8, 2011 at 9:00 AM, Beijing Time, to present an
overview of The9s financial performance and business operations.
Investors, analysts and other interested parties will be able to access the live conference by
calling +1-617-786-2961, password 40209558. In the U.S., members of the financial community may
also participate in the call by dialing toll-free number +1-800-901-5231, password 40209558. A
replay of the call will be available through April 14, 2011. The dial-in details for the replay:
U.S. toll free number +1-888-286-8010, International dial-in number +1-617-801-6888; Password
80687312.
The9 will also provide a live webcast of the earnings call. Participants in the webcast should log
onto the Companys Investor Relations website http://www.corp.the9.com 15 minutes prior to the
call, then click on the icon for The9 Limited 3Q & 4Q 2010 Earnings Conference Call and follow
the instructions.
About The9 Limited
The9 Limited is an online game operator and developer in China. The9 directly, or through
affiliates, operates licensed MMORPGs including Soul of The Ultimate Nation, Atlantica and Kingdom
Heroes 2 Online in mainland China. The9 has also obtained exclusive licenses to operate other
online games in mainland China, including Seoyugi, Planetside 2 and Free Realms. In addition, The9
operates its proprietary MMORPG World of Fighter, and web and SNS game Winning Goal, in mainland
China and overseas. The9 is also developing various proprietary games, including ShenXianZhuan,
Firefall and other MMORPG, web and SNS games. In 2010, The9 established its Mobile Business Unit to
focus on mobile internet business.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the safe
harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as will, expects,
anticipates, future, intends, plans, believes, estimates and similar statements. Among
other things, the business outlook and quotations from management in this press release contain
forward-looking statements. The9 may also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission on Forms 20-F and 6-K, etc., in its
annual report to shareholders, in press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties. Statements that are not historical
facts, including statements about The9s beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties. A number of
important factors
Page 6
could cause actual results to differ materially
from those contained in any forward-looking statement. Potential risks and uncertainties include,
but are not limited to, political and economic policies of the Chinese government, the laws and
regulations governing the online game industry, information disseminated over the Internet and
Internet content providers in China, intensified government regulation of Internet cafes, The9s
ability to retain existing players and attract new players, license, develop or acquire additional
online games that are appealing to users, anticipate and adapt to changing consumer preferences and
respond to competitive market conditions, and other risks and uncertainties outlined in The9s
filings with the U.S. Securities and Exchange Commission, including its annual reports on Form
20-F. The9 does not undertake any obligation to update any forward-looking statement, except as
required under applicable law.
For further information, please contact:
Ms. Phyllis Sai
Manager, Investor Relations
The9 Limited
Tel: +86 (21) 5172-9990
Email: IR@corp.the9.com
Website: http://www.corp.the9.com/
Tables follow
Page 7
THE9 LIMITED
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME INFORMATION
(Expressed in Renminbi RMB and US Dollars US$, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
June 30, |
|
|
Septermber 30, |
|
|
December 31, |
|
|
Septermber 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
US$ |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Online game services |
|
|
25,744,962 |
|
|
|
20,712,264 |
|
|
|
25,927,886 |
|
|
|
24,919,958 |
|
|
|
28,710,174 |
|
|
|
3,775,751 |
|
|
|
4,350,026 |
|
Other revenues |
|
|
1,156,721 |
|
|
|
1,335,380 |
|
|
|
847,357 |
|
|
|
2,999,818 |
|
|
|
1,776,925 |
|
|
|
454,518 |
|
|
|
269,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,901,683 |
|
|
|
22,047,644 |
|
|
|
26,775,243 |
|
|
|
27,919,776 |
|
|
|
30,487,099 |
|
|
|
4,230,269 |
|
|
|
4,619,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Taxes |
|
|
(1,410,747 |
) |
|
|
(1,150,060 |
) |
|
|
(1,407,912 |
) |
|
|
(1,333,741 |
) |
|
|
(1,719,965 |
) |
|
|
(202,082 |
) |
|
|
(260,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
|
25,490,936 |
|
|
|
20,897,584 |
|
|
|
25,367,331 |
|
|
|
26,586,035 |
|
|
|
28,767,134 |
|
|
|
4,028,187 |
|
|
|
4,358,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Services |
|
|
(33,606,420 |
) |
|
|
(96,909,129 |
) |
|
|
(29,944,864 |
) |
|
|
(25,816,583 |
) |
|
|
(27,120,332 |
) |
|
|
(3,911,603 |
) |
|
|
(4,109,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss) Profit |
|
|
(8,115,484 |
) |
|
|
(76,011,545 |
) |
|
|
(4,577,533 |
) |
|
|
769,452 |
|
|
|
1,646,802 |
|
|
|
116,584 |
|
|
|
249,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product development |
|
|
(26,291,516 |
) |
|
|
(30,496,768 |
) |
|
|
(39,089,303 |
) |
|
|
(37,405,254 |
) |
|
|
(34,971,378 |
) |
|
|
(5,667,463 |
) |
|
|
(5,298,694 |
) |
Sales and marketing |
|
|
(20,709,170 |
) |
|
|
(18,539,240 |
) |
|
|
(11,486,818 |
) |
|
|
(16,053,768 |
) |
|
|
(17,456,542 |
) |
|
|
(2,432,389 |
) |
|
|
(2,644,931 |
) |
General and administrative |
|
|
(62,174,821 |
) |
|
|
(46,454,604 |
) |
|
|
(24,434,288 |
) |
|
|
(25,545,598 |
) |
|
|
(28,295,880 |
) |
|
|
(3,870,545 |
) |
|
|
(4,287,255 |
) |
Impairment of equipment,
intangible assets and goodwill |
|
|
|
|
|
|
(48,671,892 |
) |
|
|
|
|
|
|
|
|
|
|
(37,949,452 |
) |
|
|
|
|
|
|
(5,749,917 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses: |
|
|
(109,175,507 |
) |
|
|
(144,162,504 |
) |
|
|
(75,010,409 |
) |
|
|
(79,004,620 |
) |
|
|
(118,673,252 |
) |
|
|
(11,970,397 |
) |
|
|
(17,980,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(117,290,991 |
) |
|
|
(220,174,049 |
) |
|
|
(79,587,942 |
) |
|
|
(78,235,168 |
) |
|
|
(117,026,450 |
) |
|
|
(11,853,813 |
) |
|
|
(17,731,282 |
) |
Interest income |
|
|
7,188,006 |
|
|
|
7,402,843 |
|
|
|
5,381,655 |
|
|
|
5,568,241 |
|
|
|
5,812,347 |
|
|
|
843,673 |
|
|
|
880,659 |
|
Other (expenses) income , net |
|
|
55,967,903 |
|
|
|
6,122,924 |
|
|
|
(1,036,375 |
) |
|
|
(141,422 |
) |
|
|
22,622,595 |
|
|
|
(21,428 |
) |
|
|
3,427,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax (expense) benefit, gain on
investment disposal, impairment loss on investment
and share of (loss) in equity investments |
|
|
(54,135,082 |
) |
|
|
(206,648,282 |
) |
|
|
(75,242,662 |
) |
|
|
(72,808,349 |
) |
|
|
(88,591,508 |
) |
|
|
(11,031,568 |
) |
|
|
(13,422,957 |
) |
Income tax (expense) benefit |
|
|
(4,858,272 |
) |
|
|
11,092,063 |
|
|
|
(3,074 |
) |
|
|
42,150 |
|
|
|
(7,406,910 |
) |
|
|
6,386 |
|
|
|
(1,122,259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before gain on investment disposal,
impairment loss on investment and share
of (loss) in equity investments |
|
|
(58,993,354 |
) |
|
|
(195,556,219 |
) |
|
|
(75,245,736 |
) |
|
|
(72,766,199 |
) |
|
|
(95,998,418 |
) |
|
|
(11,025,182 |
) |
|
|
(14,545,216 |
) |
Gain on investment disposal |
|
|
|
|
|
|
|
|
|
|
6,827,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss on investment |
|
|
(12,160,769 |
) |
|
|
(10,251,500 |
) |
|
|
|
|
|
|
|
|
|
|
(196,115,321 |
) |
|
|
|
|
|
|
(29,714,443 |
) |
Share of (loss) in equity investments,
net of taxes |
|
|
(677,625 |
) |
|
|
(1,429,471 |
) |
|
|
(1,933,730 |
) |
|
|
(1,679,511 |
) |
|
|
(2,699,207 |
) |
|
|
(254,471 |
) |
|
|
(408,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(71,831,748 |
) |
|
|
(207,237,190 |
) |
|
|
(70,351,566 |
) |
|
|
(74,445,710 |
) |
|
|
(294,812,946 |
) |
|
|
(11,279,653 |
) |
|
|
(44,668,630 |
) |
Less: Net gain (loss) attributable to non-controlling
interests |
|
|
1,805,658 |
|
|
|
(1,714,026 |
) |
|
|
(4,533,331 |
) |
|
|
(5,909,026 |
) |
|
|
(5,358,832 |
) |
|
|
(895,307 |
) |
|
|
(811,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to
holders of ordinary shares |
|
|
(73,637,406 |
) |
|
|
(205,523,164 |
) |
|
|
(65,818,235 |
) |
|
|
(68,536,684 |
) |
|
|
(289,454,114 |
) |
|
|
(10,384,346 |
) |
|
|
(43,856,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to holders of ordinary
shares per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted |
|
|
(2.93 |
) |
|
|
(8.18 |
) |
|
|
(2.62 |
) |
|
|
(2.73 |
) |
|
|
(11.52 |
) |
|
|
(0.41 |
) |
|
|
(1.75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted |
|
|
25,094,283 |
|
|
|
25,119,580 |
|
|
|
25,121,645 |
|
|
|
25,121,645 |
|
|
|
25,121,781 |
|
|
|
25,121,645 |
|
|
|
25,121,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount attributable to holders of ordinary shares |
|
|
(73,637,406 |
) |
|
|
(205,523,164 |
) |
|
|
(65,818,235 |
) |
|
|
(68,536,684 |
) |
|
|
(289,454,114 |
) |
|
|
(10,384,346 |
) |
|
|
(43,856,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 8
THE9 LIMITED
CONSOLIDATED BALANCE SHEETS INFORMATION
(Expressed in Renminbi RMB and US Dollars US$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
|
US$ |
|
|
US$ |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
1,675,081,345 |
|
|
|
1,455,866,744 |
|
|
|
1,416,189,294 |
|
|
|
220,585,870 |
|
|
|
214,574,135 |
|
Accounts receivable |
|
|
920,214 |
|
|
|
5,938,043 |
|
|
|
10,712,252 |
|
|
|
899,703 |
|
|
|
1,623,068 |
|
Due from related parties |
|
|
1,110,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances to suppliers |
|
|
44,132,089 |
|
|
|
47,267,092 |
|
|
|
52,054,494 |
|
|
|
7,161,681 |
|
|
|
7,887,045 |
|
Prepayments and other current assets |
|
|
77,896,385 |
|
|
|
23,425,063 |
|
|
|
63,969,737 |
|
|
|
3,549,252 |
|
|
|
9,692,385 |
|
Prepaid royalties |
|
|
|
|
|
|
15,974,597 |
|
|
|
15,615,493 |
|
|
|
2,420,393 |
|
|
|
2,365,984 |
|
Deferred costs |
|
|
1,516,601 |
|
|
|
1,795,336 |
|
|
|
2,911,937 |
|
|
|
272,021 |
|
|
|
441,203 |
|
Deferred tax assets, current |
|
|
2,139,896 |
|
|
|
2,139,896 |
|
|
|
|
|
|
|
324,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,802,796,954 |
|
|
|
1,552,406,771 |
|
|
|
1,561,453,207 |
|
|
|
235,213,147 |
|
|
|
236,583,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity investees |
|
|
308,806,125 |
|
|
|
327,885,237 |
|
|
|
74,843,710 |
|
|
|
49,679,581 |
|
|
|
11,339,957 |
|
Property, equipment and software |
|
|
75,977,200 |
|
|
|
67,639,731 |
|
|
|
58,061,464 |
|
|
|
10,248,444 |
|
|
|
8,797,192 |
|
Goodwill |
|
|
|
|
|
|
10,656,312 |
|
|
|
10,548,323 |
|
|
|
1,614,593 |
|
|
|
1,598,231 |
|
Intangible assets |
|
|
51,628,286 |
|
|
|
79,533,765 |
|
|
|
17,647,842 |
|
|
|
12,050,570 |
|
|
|
2,673,915 |
|
Land use right |
|
|
79,877,847 |
|
|
|
78,437,164 |
|
|
|
77,956,936 |
|
|
|
11,884,419 |
|
|
|
11,811,657 |
|
Other long-term assets |
|
|
603,910 |
|
|
|
20,267,046 |
|
|
|
56,827,902 |
|
|
|
3,070,765 |
|
|
|
8,610,288 |
|
Deferred tax assets, non-current |
|
|
5,267,185 |
|
|
|
5,267,185 |
|
|
|
|
|
|
|
798,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
2,324,957,507 |
|
|
|
2,142,093,211 |
|
|
|
1,857,339,384 |
|
|
|
324,559,577 |
|
|
|
281,415,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
35,013,675 |
|
|
|
46,928,716 |
|
|
|
46,948,658 |
|
|
|
7,110,412 |
|
|
|
7,113,433 |
|
Income tax payable |
|
|
29,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other taxes payable |
|
|
6,270,518 |
|
|
|
6,935,764 |
|
|
|
5,437,764 |
|
|
|
1,050,873 |
|
|
|
823,904 |
|
Advances from customers |
|
|
11,154,437 |
|
|
|
7,173,119 |
|
|
|
7,101,645 |
|
|
|
1,086,836 |
|
|
|
1,076,007 |
|
Deferred revenue, current |
|
|
10,933,464 |
|
|
|
16,742,492 |
|
|
|
18,508,169 |
|
|
|
2,536,741 |
|
|
|
2,804,268 |
|
Refund of game points |
|
|
196,401,440 |
|
|
|
196,357,298 |
|
|
|
195,993,716 |
|
|
|
29,751,106 |
|
|
|
29,696,018 |
|
Other payables and accruals |
|
|
51,704,425 |
|
|
|
39,890,796 |
|
|
|
42,328,817 |
|
|
|
6,044,060 |
|
|
|
6,413,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
311,507,906 |
|
|
|
314,028,185 |
|
|
|
316,318,769 |
|
|
|
47,580,028 |
|
|
|
47,927,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities, non-current |
|
|
|
|
|
|
5,863,265 |
|
|
|
5,803,848 |
|
|
|
888,373 |
|
|
|
879,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
311,507,906 |
|
|
|
319,891,450 |
|
|
|
322,122,617 |
|
|
|
48,468,401 |
|
|
|
48,806,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares (US$0.01 par value; 25,121,645 shares issued
and outstanding as of December 31, 2009 and September 30,
2010, 25,124,147 shares issued and outstanding as of
December 31, 2010) |
|
|
2,051,712 |
|
|
|
2,051,713 |
|
|
|
2,051,878 |
|
|
|
310,866 |
|
|
|
310,891 |
|
Additional paid-in capital |
|
|
2,069,616,975 |
|
|
|
2,083,606,331 |
|
|
|
2,091,113,883 |
|
|
|
315,697,929 |
|
|
|
316,835,437 |
|
Statutory reserves |
|
|
28,071,982 |
|
|
|
28,071,982 |
|
|
|
28,071,982 |
|
|
|
4,253,331 |
|
|
|
4,253,331 |
|
Accumulated other comprehensive income |
|
|
|
|
|
|
(1,518,362 |
) |
|
|
(2,096,698 |
) |
|
|
(230,055 |
) |
|
|
(317,682 |
) |
Retained deficit |
|
|
(88,364,685 |
) |
|
|
(298,522,169 |
) |
|
|
(587,976,279 |
) |
|
|
(45,230,632 |
) |
|
|
(89,087,315 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total The9 Limited shareholders equity |
|
|
2,011,375,984 |
|
|
|
1,813,689,495 |
|
|
|
1,531,164,766 |
|
|
|
274,801,439 |
|
|
|
231,994,662 |
|
Non-controlling interests |
|
|
2,073,617 |
|
|
|
8,512,266 |
|
|
|
4,052,001 |
|
|
|
1,289,737 |
|
|
|
613,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
2,013,449,601 |
|
|
|
1,822,201,761 |
|
|
|
1,535,216,767 |
|
|
|
276,091,176 |
|
|
|
232,608,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
2,324,957,507 |
|
|
|
2,142,093,211 |
|
|
|
1,857,339,384 |
|
|
|
324,559,577 |
|
|
|
281,415,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 9