The Marketing Alliance Announces Financial Results for its Fiscal 2022 First Quarter Ended June 30, 2021

The Marketing Alliance, Inc. (OTC: MAAL) (“TMA” or the “Company”), today announced financial results for its fiscal 2022 first quarter ended June 30, 2021.

FY 2022 First Quarter Financial Highlights (all comparisons to the prior year period)

  • Revenues decreased to $6,490,443 from $7,597,355, largely due to lower commission and fee revenue in the insurance distribution business
  • Operating income from continuing operations was $381,465, as compared to operating income from continuing operations of $395,848 in the prior year quarter
  • Net income from continuing operations was $546,898, or $0.07 per share, as compared to net income of $673,626, or $0.08 per share, in the prior year period

Management Comments

Timothy M. Klusas, TMA’s Chief Executive Officer, commented, “Our first quarter included consistent profitability despite continued headwinds due to COVID-19 and changes among our insurance carriers. While our digital insurance application capabilities are complementary to a remote working environment, the genesis of life insurance applications remain somewhat reliant on in-person client meetings and physical exams, many of which remain more complicated than prior to the emergence of COVID. On a positive note, we have seen previous carrier underwriting restrictions, in general, reduced (more normalized) in that there are less COVID - restrictions and it seems more policies have been completed in which carriers waived physical exams, all of which was encouraging.”

Mr. Klusas continued, “Our insurance distribution revenue decrease was due, in part, to disruption caused by certain insurance carriers changing their distribution strategy. The consistency of our results, however, showed the adaptability of our business model and the exceptional execution of the agencies in overcoming this disruption as the agencies were able to shift to different carrier relationships. Our Company continued to leverage a broad base of carrier relationships in order to facilitate any smooth transition for agencies, however this has had a tendency to create volatility on a quarter-to-quarter basis.”

Mr. Klusas concluded, “Our construction business performed very well despite lingering pandemic conditions such as delays in permitting new projects, as revenues increased versus the prior year quarter.”

Fiscal 2022 First Quarter Financial Review

  • Total revenues for the three-month period ended June 30, 2021, were $6,490,443 as compared to $7,597,355 in the prior year quarter. This was due mostly to decreases in insurance commission and fee revenues which were offset somewhat by an increase in construction revenue relative to the prior year period.
  • Net operating revenue (gross profit) for the quarter was $1,385,126 compared to net operating revenue of $1,390,830 in the prior-year fiscal period.
  • Operating expenses increased slightly to $1,003,661, or 15.5% of total revenues for the fiscal 2022 first quarter, as compared to $994,982, or 12.6% of total revenues for the same period of the prior year. Operating expenses increased as a percentage of total revenues, mainly due to lower revenues in the quarter compared to the prior year quarter.
  • The Company reported operating income from continuing operations of $381,465, compared to operating income from continuing operations of $395,848 in the prior-year period.
  • Operating EBITDA (excluding investment portfolio income) for the quarter was $439,249, compared to $451,555 in the prior year period. A note reconciling operating EBITDA to operating income can be found at the end of this release.
  • Investment gain (loss), net (from non-operating investment portfolio) for the quarter was $221,146, as compared to $540,569 for the same quarter of the previous fiscal year.
  • Net income from continuing operations for the fiscal 2022 first quarter was $546,898, or $0.07 per share, as compared to net income from continuing operations of $673,626, or $0.08 per share, in the prior year period. The decrease in net income from continuing operations was primarily due to the decrease in revenues during the quarter.

Balance Sheet Information

  • TMA’s balance sheet at March 31, 2021, reflected cash and cash equivalents of approximately $1.1 million, working capital of $7.9 million, and shareholders’ equity of $7.3 million; compared to cash and cash equivalents of approximately $1.6 million, working capital of $8.0 million, and shareholders’ equity of $7.5 million, at June 30, 2021.

About The Marketing Alliance, Inc.

Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and “insuretech” engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.

Investor information can be accessed through the shareholder section of TMA’s website at: http://www.themarketingalliance.com/shareholder-information.

TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”

Forward Looking Statement

Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance and the production of favorable returns to shareholders, our ability to obtain industry acceptance and competitive advantages of a multi-carrier digital platform for life insurance applications, our expectations with respect to the relative permanence of insurance sales responses to the COVID -19 pandemic, the distribution of new life insurance products, the effects of ongoing uncertainty regarding our annuity business, our ability to exit the family entertainment business in accordance with our estimated costs and our ability to continue to diversify our earth moving and excavating business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, the effect of the COVID-19 pandemic and the reduction or elimination by carriers of pandemic-based restrictions on our business, financial condition and results of operations, as well as the pandemic’s effect of heightening other risks within our business, privacy and cyber security regulations, expectations of the economic environment; material adverse changes in economic conditions in the markets we serve and in the general economy; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio, weather and environmental conditions in the areas served by our earth moving and excavation business, the integration of our operations with those of businesses or assets we have acquired or may acquire in the future and the failure to realize the expected benefits of such acquisition and integration. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended June 30, 2021 and 2020

Unaudited

Three Months Ended

June 30,

 

2021

 

 

2020

 

 

Insurance commission and fee revenue

$

5,920,296

 

$

7,378,706

 

Construction revenue

 

490,147

 

 

218,649

 

Other insurance revenue

 

80,000

 

 

-

 

Total revenues

 

6,490,443

 

 

7,597,355

 

 

Insurance distributor related expenses:

Distributor bonuses and commissions

 

4,273,268

 

 

5,642,818

 

Business processing and distributor costs

 

513,549

 

 

427,042

 

Depreciation

 

3,900

 

 

6,600

 

 

4,790,717

 

 

6,076,460

 

Costs of construction:

Direct and indirect costs of construction

 

270,800

 

 

114,465

 

Depreciation

 

43,800

 

 

15,600

 

 

314,600

 

 

130,065

 

 
 

Total costs of revenues

 

5,105,317

 

 

6,206,525

 

 

Net operating revenue

 

1,385,126

 

 

1,390,830

 

 

Total general and administrative expenses

 

1,003,661

 

 

994,982

 

 

 

Operating income from continuing operations

 

381,465

 

 

395,848

 

Other income (expense):

Investment gain, net

 

221,146

 

 

540,569

 

Interest expense

 

(54,138

)

 

(47,129

)

Interest rate swap, fair value adjustment loss

 

-

 

 

(216

)

Interest rate swap settlement income

 

-

 

 

(2,846

)

Payroll protection program forgiveness

 

128,525

 

 

-

 

 

Income from continuing operations before provision for income taxes

 

676,998

 

 

886,226

 

 

Income tax expense

 

130,100

 

 

212,600

 

 

Income from continuing operations

 

546,898

 

 

673,626

 

 

Discontinued operations:

Gain (loss) from discontinued operations, net of income taxes

 

110,332

 

 

(366,905

)

Gain on disposal of discontinued operations, net of income taxes

 

-

 

 

11,844

 

 

Net income (loss) from discontinued operations

 

110,332

 

 

(355,061

)

 

Net Income

$

657,230

 

$

318,565

 

 

Average Shares Outstanding

 

8,081,266

 

 

8,032,266

 

 

Operating Income from Continuing Operations per Share

$

0.05

 

$

0.05

 

Net Income per Share

$

0.08

 

$

0.04

 

CONSOLIDATED BALANCE SHEETS

As of June 30, 2021 and March 31, 2021

Unaudited

June 30, 2021

 

March 31, 2021

ASSETS

 

CURRENT ASSETS

Cash and cash equivalents

$

1,561,037

$

1,142,039

Investments

 

6,037,254

 

5,704,794

Restricted cash

 

522,800

 

518,330

Accounts receivable

 

11,188,833

 

11,972,268

Current portion of notes receivable

 

185,473

 

251,870

Prepaid expenses

 

165,208

 

78,233

Assets related to discontinued operations

 

22,126

 

19,920

Total current assets

 

19,682,731

 

19,791,219

PROPERTY AND EQUIPMENT, net

 

969,512

 

1,012,477

 

OTHER ASSETS

Notes receivable, net of current portion

 

674,633

 

713,107

Restricted cash

 

2,922,347

 

3,166,670

Operating lease right-of-use assets

 

55,161

 

94,711

Other assets related to discontinued operations

 

-

 

-

Total other assets

 

3,652,141

 

3,974,488

 

$

24,304,384

$

24,778,184

 

LIABILITIES AND SHAREHOLDERS' EQUITY

Total current liabilities

 

11,665,857

 

11,926,069

 

Total long-term liabilities

 

5,115,563

 

5,543,010

 

Total liabilities

 

16,781,420

 

17,469,079

Total shareholders' equity

 

7,522,964

 

7,309,105

 

LIABILITIES AND SHAREHOLDERS' EQUITY

$

24,304,384

$

24,778,184

 

Note – Operating EBITDA (excluding investment portfolio income)

Fiscal 2022 first quarter operating EBITDA (excluding investment portfolio income) was determined by adding fiscal 2022 first quarter operating income from continuing operations of $381,465 and depreciation and amortization expense of $57,784 for a total of $439,249.

Fiscal 2021 first quarter operating EBITDA (excluding investment portfolio income) was determined by adding Fiscal 2019 first quarter operating income from continuing operations of $395,848 and depreciation and amortization expense of $55,707 for a total of $451,555.

The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.

The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when analyzing its operating performance, investors should use Operating EBITDA in addition to, and not as an alternative for, income as determined in accordance with GAAP. Because not all companies use identical calculations, its presentation of Operating EBITDA may not be comparable to similarly titled measures of other companies and is therefore limited as a comparative measure. Furthermore, as an analytical tool, Operating EBITDA has additional limitations, including that (a) it is not intended to be a measure of free cash flow, as it does not consider certain cash requirements such as tax payments; (b) it does not reflect changes in, or cash requirements for, its working capital needs; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Operating EBITDA does not reflect any cash requirements for such replacements, or future requirements for capital expenditures or contractual commitments. To compensate for these limitations, the Company evaluates its profitability by considering the economic effect of the excluded expense items independently as well as in connection with its analysis of cash flows from operations and through the use of other financial measures.

The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges, and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.