Edgar Filing: TRIUMPH GROUP INC

10-Q

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q


ý	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended September 30, 2015

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From _________ to ________

Commission File Number: 1-12235

TRIUMPH GROUP, INC.

(Exact name of registrant as specified in its charter)



Delaware		51-0347963
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)



899 Cassatt Road, Suite 210, Berwyn, PA		19312
(Address of principal executive offices)		(Zip Code)

(610) 251-1000

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S No £

Indicate by check mark whether the registrant has submitted electronically and has posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes S No £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one)



Large accelerated filer	ý	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes £ No S

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Common Stock, par value $0.001 per share, 49,316,991 shares outstanding as of October 30, 2015.

Table of Contents

TRIUMPH GROUP, INC.

INDEX



			Page Number
Part I. Financial Information

Item 1.		Financial Statements (Unaudited)

	Condensed Consolidated Balance Sheets at September 30, 2015 and March 31, 2015		1

	Condensed Consolidated Statements of Income Three and six months ended September 30, 2015 and 2014		2

	Condensed Consolidated Statements of Comprehensive Income Three and six months ended September 30, 2015 and 2014		3

	Condensed Consolidated Statements of Cash Flows Six months ended September 30, 2015 and 2014		4

	Notes to Condensed Consolidated Financial Statements September 30, 2015		5

Item 2.		Management's Discussion and Analysis of Financial Condition and Results of Operations	34

Item 3.		Quantitative and Qualitative Disclosures About Market Risk	50

Item 4.		Controls and Procedures	50

Part II. Other Information

Item 1.		Legal Proceedings	51
Item 6.		Exhibits	51

Signatures			52

Table of Contents

Part I. Financial Information

Item 1. Financial Statements.

Triumph Group, Inc.
Condensed Consolidated Balance Sheets
(dollars in thousands, except per share data)



	September 30, 2015			March 31, 2015
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	39,089		$	32,617
Trade and other receivables, less allowance for doubtful accounts of $7,389 and $6,475	540,902			521,601
Inventories, net of unliquidated progress payments of $138,696 and $189,923	1,556,487			1,280,274
Rotable assets	52,335			48,820
Deferred income taxes	73,823			145,352
Prepaid and other current assets	28,775			23,069
Total current assets	2,291,411			2,051,733
Property and equipment, net	914,304			950,734
Goodwill	2,022,820			2,019,225
Intangible assets, net	934,108			966,365
Other, net	109,928			107,997
Total assets	$	6,272,571		$	6,096,054
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt	$	43,048		$	42,255
Accounts payable	399,927			429,134
Accrued expenses	404,273			411,848
Total current liabilities	847,248			883,237
Long-term debt, less current portion	1,556,647			1,326,345
Accrued pension and other postretirement benefits, noncurrent	492,433			538,381
Deferred income taxes, noncurrent	401,396			410,543
Other noncurrent liabilities	717,465			801,764
Stockholders’ equity:
Common stock, $.001 par value, 100,000,000 shares authorized, 52,460,920 and 52,460,920 shares issued; 49,307,138 and 49,273,053 shares outstanding	51			51
Capital in excess of par value	849,847			851,940
Treasury stock, at cost, 3,153,782 and 3,187,867 shares	(200,457		)	(203,514		)
Accumulated other comprehensive loss	(198,677		)	(198,910		)
Retained earnings	1,806,618			1,686,217
Total stockholders’ equity	2,257,382			2,135,784
Total liabilities and stockholders’ equity	$	6,272,571		$	6,096,054

SEE ACCOMPANYING NOTES.

Table of Contents

Triumph Group, Inc.
Condensed Consolidated Statements of Income
(in thousands, except per share data)

(unaudited)



	Three Months Ended September 30,				Six Months Ended September 30,
	2015		2014		2015		2014

Net sales	$	954,774	$	994,123	$	1,914,412	$	1,891,028
Operating costs and expenses:
Cost of sales (exclusive of depreciation and amortization shown separately below)	730,831		771,445		1,462,925		1,456,262
Selling, general and administrative	71,321		68,770		144,602		134,479
Depreciation and amortization	42,575		39,014		86,109		76,565
Relocation costs	—		196		—		3,193
Gain on legal settlement, net of expenses	—		—		—		(134,693		)
Curtailment charge	—		—		2,863		—
	844,727		879,425		1,696,499		1,535,806
Operating income	110,047		114,698		217,913		355,222
Interest expense and other	15,631		15,386		33,747		57,746
Income before income taxes	94,416		99,312		184,166		297,476
Income tax expense	32,804		31,866		59,823		101,786
Net income	$	61,612	$	67,446	$	124,343	$	195,690

Earnings per share—basic:	$	1.25	$	1.32	$	2.53	$	3.81

Weighted-average common shares outstanding—basic	49,219		51,015		49,208		51,351

Earnings per share—diluted:	$	1.25	$	1.32	$	2.52	$	3.79

Weighted-average common shares outstanding—diluted	49,308		51,169		49,311		51,627

Dividends declared and paid per common share	$	0.04	$	0.04	$	0.08	$	0.08

SEE ACCOMPANYING NOTES.

Table of Contents

Triumph Group, Inc.

Condensed Consolidated Statements of Comprehensive Income

(dollars in thousands)

(unaudited)



	Three Months Ended September 30,						Six Months Ended September 30,
	2015			2014			2015			2014

Net income	$	61,612		$	67,446		$	124,343		$	195,690
Other comprehensive income:
Foreign currency translation adjustment	(15,658		)	(16,827		)	(4,725		)	(9,623		)
Defined benefit pension plans and other postretirement benefits:
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
Prior service credit, net of taxes of ($211)	—			—			360			—
Actuarial gain, net of taxes ($3,110)	—			—			5,306			—
Reclassifications from accumulated other comprehensive income - (gains) losses, net of tax expense (benefits):
Amortization of net loss, net of taxes of ($285) and $0 for the three months ended and ($833) and $0 for the six months ended, respectively	487			—			1,421			—
Recognized prior service credits, net of taxes of $928 and $921 for the three months ended and $790 and $1,842 for the six months ended, respectively	(1,584		)	(1,533		)	(1,348		)	(3,066		)
Total defined benefit pension plans and other postretirement benefits, net of taxes	(1,097		)	(1,533		)	5,739			(3,066		)
Cash flow hedges:
Unrealized (loss) gain arising during period, net of tax of $1,018 and ($685) for the three months ended and $483 and $220 for the six months ended, respectively	(1,766		)	906			(754		)	(451		)
Reclassification of gain included in net earnings, net of tax of $2 and $9 for the three months ended and $2 and $29 for the six months ended, respectively	(34		)	(31		)	(27		)	(66		)
Net unrealized (loss) gain cash flow hedges, net of tax	(1,800		)	875			(781		)	(517		)
Total other comprehensive income	(18,555		)	(17,485		)	233			(13,206		)
Total comprehensive income	$	43,057		$	49,961		$	124,576		$	182,484

SEE ACCOMPANYING NOTES.

Table of Contents

Triumph Group, Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in thousands)

(unaudited)



	Six Months Ended September 30,
	2015			2014

Operating Activities
Net income	$	124,343		$	195,690
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization	86,109			76,565
Amortization of acquired contract liabilities	(65,502		)	(23,832		)
Curtailment charge	2,863			—
Accretion of debt discount	—			1,577
Other amortization included in interest expense	1,945			6,255
Provision for doubtful accounts receivable	1,248			(55		)
Provision for deferred income taxes	41,705			100,307
Employee stock-based compensation	1,990			2,056
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions of businesses:
Trade and other receivables	(30,945		)	57,938
Rotable assets	(1,143		)	(1,848		)
Inventories	(273,225		)	(80,273		)
Prepaid expenses and other current assets	5,446			3,405
Accounts payable, accrued expenses	(36,854		)	11,231
Accrued pension and other postretirement benefits	(39,549		)	(90,071		)
Other	3,114			(530		)
Net cash (used in) provided by operating activities	(178,455		)	258,415
Investing Activities
Capital expenditures	(38,128		)	(59,074		)
Reimbursements of capital expenditures	—			553
Proceeds from sale of assets	1,561			1,192
Acquisitions, net of cash acquired	(5,986		)	(73,901		)
Net cash used in investing activities	(42,553		)	(131,230		)
Financing Activities
Net increase in revolving credit facility	166,094			68,421
Proceeds from issuance of long-term debt and capital leases	108,297			342,960
Repayment of debt and capital lease obligations	(44,207		)	(427,343		)
Purchase of common stock	—			(93,018		)
Payment of deferred financing costs	(143		)	(5,513		)
Dividends paid	(3,943		)	(4,090		)
Repayment of government grant	—			(3,198		)
Repurchase of restricted shares for minimum tax obligation	(96		)	(673		)
Proceeds from exercise of stock options	—			356
Net cash provided by (used in) financing activities	226,002			(122,098		)
Effect of exchange rate changes on cash	1,478			(719		)
Net change in cash	6,472			4,368
Cash and cash equivalents at beginning of period	32,617			28,998
Cash and cash equivalents at end of period	$	39,089		$	33,366

SEE ACCOMPANYING NOTES.

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

1. BASIS OF PRESENTATION AND ORGANIZATION

The accompanying unaudited condensed consolidated financial statements of Triumph Group, Inc. (the "Company") have been prepared in conformity with accounting principles generally accepted in the United States ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the interim financial information includes all adjustments of a normal recurring nature necessary for a fair presentation of the results of operations, financial position and cash flows. The results of operations for the three and six months ended September 30, 2015 are not necessarily indicative of results that may be expected for the year ending March 31, 2016. The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the fiscal 2015 audited condensed consolidated financial statements and notes thereto included in the Company's Form 10-K for the year ended March 31, 2015 filed with the Securities and Exchange Commission (the "SEC") on May 21, 2015.

The Company designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerostructures, aircraft components, accessories, subassemblies and systems. The Company serves a broad, worldwide spectrum of the aviation industry, including original equipment manufacturers of commercial, regional, business and military aircraft and aircraft components, as well as commercial and regional airlines and air cargo carriers.

In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires companies to present debt issuance costs as a direct deduction from the carrying value of that debt liability. ASU 2015-03 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is allowed for financial statements that have not been previously issued. Entities would apply the new guidance retrospectively to all prior periods (i.e., the balance sheet for each period is adjusted). Effective April 1, 2015, the Company adopted this standard. The adoption did not have a material impact on the Company’s financial position, results of operations or cash flows (see Note 5 for further discussion). The Company's policy is to exclude debt issuance costs relating to revolving debt instruments as a direct deduction to debt (see Note 5 for further discussion).

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue Recognition

Revenues are generally recognized in accordance with the contract terms when products are shipped, delivery has occurred or services have been rendered, pricing is fixed and determinable, and collection is reasonably assured. A significant portion of the Company’s contracts are within the scope of the Revenue Recognition - Construction-Type and Production-Type Contracts topic of the ASC 605-35 and revenue and costs on contracts are recognized using the percentage-of-completion method of accounting. Accounting for the revenue and profit on a contract requires estimates of (1) the contract value or total contract revenue, (2) the total costs at completion, which is equal to the sum of the actual incurred costs to date on the contract and the estimated costs to complete the contract’s scope of work, and (3) the measurement of progress towards completion. Depending on the contract, the Company measures progress toward completion using either the cost-to-cost method or the units-of-delivery method of accounting, with the great majority measured under the units-of-delivery method of accounting.


•	Under the cost-to-cost method of accounting, progress toward completion is measured as the ratio of total costs incurred to estimated total costs at completion. Costs are recognized as incurred. Profit is determined based on estimated profit margin on the contract multiplied by the progress toward completion. Revenue represents the sum of costs and profit on the contract for the period.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

•

Under the units-of-delivery method of accounting, revenue on a contract is recorded as the units are delivered and accepted during the period at an amount equal to the contractual selling price of those units. The costs recorded on a contract under the units-of-delivery method of accounting are equal to the total costs at completion divided by the total units to be delivered. As contracts can span multiple years, the Company often segments the contracts into production lots for the purposes of accumulating and allocating cost. Profit is recognized as the difference between revenue for the units delivered and the estimated costs for the units delivered.

Adjustments to original estimates for a contract’s revenues, estimated costs at completion and estimated total profit are often required as work progresses under a contract, as experience is gained and as more information is obtained, even though the scope of work required under the contract may not change, or if contract modifications occur. These estimates are also sensitive to the assumed rate of production. Generally, the longer it takes to complete the contract quantity, the more relative overhead that contract will absorb. The impact of revisions in cost estimates is recognized on a cumulative catch-up basis in the period in which the revisions are made. Provisions for anticipated losses on contracts are recorded in the period in which they become evident (‘‘forward losses’’) and are first offset against costs that are included in inventory, with any remaining amount reflected in accrued contract liabilities in accordance with the Revenue Recognition - Construction-Type and Production-Type Contracts topic. Revisions in contract estimates, if significant, can materially affect results of operations and cash flows, as well as valuation of inventory. Furthermore, certain contracts are combined or segmented for revenue recognition in accordance with the Revenue Recognition - Construction-Type and Production-Type Contracts topic.

For the three months ended September 30, 2015, cumulative catch-up adjustments from changes in estimates, inclusive of changes in forward loss estimates, decreased operating income, net income and earnings per share by approximately $(6,794), $(4,433) and $(0.09), net of tax, respectively. The cumulative catch-up adjustments to operating income for the three months ended September 30, 2015, included gross favorable adjustments of approximately $14,484 and gross unfavorable adjustments of approximately $(21,278). For the three months ended September 30, 2014, cumulative catch-up adjustments from changes in estimates decreased operating income, net income and earnings per share by approximately $(6,164), $(4,186) and $(0.08), net of tax, respectively.

For the six months ended September 30, 2015, cumulative catch-up adjustments from changes in estimates, inclusive of changes in forward loss estimates, decreased operating income, net income and earnings per share by approximately $(6,324), $(4,270) and $(0.09), net of tax, respectively. The cumulative catch-up adjustments to operating income for the six months ended September 30, 2015, included gross favorable adjustments of approximately $26,862 and gross unfavorable adjustments of approximately $(33,186). For the six months ended September 30, 2014, cumulative catch-up adjustments from changes in estimates decreased operating income, net income and earnings per share by approximately $(4,450), $(2,927) and $(0.06), net of tax, respectively.

Amounts representing contract change orders or claims are only included in revenue when such change orders or claims have been settled with the customer and to the extent that units have been delivered. Additionally, some contracts may contain provisions for revenue sharing, price re-determination, requests for equitable adjustments, change orders or cost and/or performance incentives. Such amounts or incentives are included in contract value when the amounts can be reliably estimated and their realization is reasonably assured.

Although fixed-price contracts, which extend several years into the future, generally permit the Company to keep unexpected profits if costs are less than projected, the Company also bears the risk that increased or unexpected costs may reduce profit or cause the Company to sustain losses on the contract. In a fixed-price contract, the Company must fully absorb cost overruns, notwithstanding the difficulty of estimating all of the costs the Company will incur in performing these contracts and in projecting the ultimate level of revenue that may otherwise be achieved.

As disclosed during fiscal 2015, we recognized a provision for forward losses associated with our long-term contract on the 747-8 program. There is still risk similar to what the Company has experienced on the 747-8 program. In particular, the Company's ability to manage risks related to supplier performance, execution of cost reduction strategies, hiring and retaining skilled production and management personnel, quality and manufacturing execution, program schedule delays and many other risks, will determine the ultimate performance of these programs.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

Included in net sales of the Aerostructures and Aerospace Systems group is the non-cash amortization of acquired contract liabilities that were recognized as fair value adjustments through purchase accounting from various acquisitions. For the three months ended September 30, 2015 and 2014, the Company recognized $30,404 and $14,865, respectively, into net sales in the accompanying Condensed Consolidated Statements of Income. For the six months ended September 30, 2015 and 2014, the Company recognized $65,502 and $23,832, respectively, into net sales in the accompanying Condensed Consolidated Statements of Income.

The Aftermarket Services Group provides repair and overhaul services, of which a small portion of services are provided under long-term power-by-the-hour contracts. The Company applies the proportional performance method of accounting to recognize revenue under these contracts. Revenue is recognized over the contract period as units are delivered based on the relative value in proportion to the total estimated contract consideration. In estimating the total contract consideration, management evaluates the projected utilization of its customers’ fleet over the term of the contract, in connection with the related estimated repair and overhaul servicing requirements to the fleet based on such utilization. Changes in utilization of the fleet by customers, among other factors, may have an impact on these estimates and require adjustments to estimates of revenue to be realized.

Concentration of Credit Risk

The Company’s trade accounts receivable are exposed to credit risk. However, the risk is limited due to the diversity of the customer base and the customer base’s wide geographical area. Trade accounts receivable from Boeing (representing commercial, military and space) represented approximately 30% and 13% of total trade accounts receivable as of September 30, 2015 and March 31, 2015, respectively. Trade accounts receivable from Gulfstream Aerospace Corporation ("Gulfstream") represented approximately 15% and 16% of total trade accounts receivable as of September 30, 2015 and March 31, 2015, respectively. The Company had no other concentrations of credit risk of more than 10%.

Sales to Boeing for the six months ended September 30, 2015, were $750,044, or 39% of net sales, of which $634,416, $97,452 and $18,176 were from the Aerostructures segment, the Aerospace Systems segment and Aftermarket Services segment, respectively. Sales to Boeing for the six months ended September 30, 2014, were $826,698, or 44% of net sales, of which $747,762, $66,092 and $12,844 were from the Aerostructures segment, the Aerospace Systems segment and Aftermarket Services segment, respectively.

Sales to Gulfstream for the six months ended September 30, 2015, were $251,384, or 13% of net sales, of which $249,601, $1,776 and $7 were from the Aerostructures segment, the Aerospace Systems segment and Aftermarket Services segment, respectively. Sales to Gulfstream for the six months ended September 30, 2014, were $137,635, or 7% of net sales, of which $135,848, $1,787 and $0 were from the Aerostructures segment, the Aerospace Systems segment and Aftermarket Services segment, respectively.

No other single customer accounted for more than 10% of the Company’s net sales. However, the loss of any significant customer, including Boeing and Gulfstream, could have a material adverse effect on the Company and its operating subsidiaries.

Stock-Based Compensation

The Company recognizes compensation expense for share-based awards based on the fair value of those awards at the date of grant. Stock-based compensation expense for the three months ended September 30, 2015 and 2014, was $1,199 and $1,060, respectively. Stock-based compensation expense for the six months ended September 30, 2015 and 2014, was $1,990 and $2,056, respectively. The Company has classified share-based compensation within selling, general and administrative expenses to correspond with the same line item as the majority of the cash compensation paid to employees. Upon the exercise of stock options or vesting of restricted stock, the Company first transfers treasury stock, then issues new shares.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

Intangible Assets

The components of intangible assets, net, are as follows:



	September 30, 2015
	Weighted- Average Life	Gross Carrying Amount		Accumulated Amortization			Net

Customer relationships	16.3	$	678,189	$	(204,799	)	$	473,390
Product rights, technology and licenses	11.7	56,014		(35,970		)	20,044
Non-compete agreements and other	15.9	2,928		(654		)	2,274
Tradenames	Indefinite-lived	438,400		—			438,400
Total intangibles, net		$	1,175,531	$	(241,423	)	$	934,108



	March 31, 2015
	Weighted- Average Life	Gross Carrying Amount		Accumulated Amortization			Net

Customer relationships	16.5	$	683,272	$	(180,765	)	$	502,507
Product rights, technology and licenses	11.8	56,302		(33,208		)	23,094
Non-compete agreements and other	15.9	2,929		(565		)	2,364
Tradenames	Indefinite-lived	438,400		—			438,400
Total intangibles, net		$	1,180,903	$	(214,538	)	$	966,365

Amortization expense for the three months ended September 30, 2015 and 2014, was $14,447 and $11,848, respectively. Amortization expense for the six months ended September 30, 2015 and 2014, was $30,411 and $23,479, respectively.

Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. When determining fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and also considers assumptions that market participants would use when pricing an asset or liability. The fair value hierarchy has three levels of inputs that may be used to measure fair value: Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities; Level 2—Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability; and Level 3—Unobservable inputs for the asset or liability. The Company has applied fair value measurements to its interest rate swap (see Note 5).

Warranty Reserves

A reserve has been established to provide for the estimated future cost of warranties on our delivered products. The Company periodically reviews the reserves and adjustments are made accordingly. A provision for warranty on products delivered is made on the basis of historical experience and identified warranty issues. Warranties cover such factors as non-conformance to specifications and defects in material and workmanship. The majority of the Company's agreements include a three-year warranty, although certain programs have warranties up to 20 years. The warranty reserves as of September 30, 2015 and March 31, 2015, were $107,290 and $112,140, respectively.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

Supplemental Cash Flow Information

The Company paid $2,220 for income taxes, net of refunds received, for the six months ended September 30, 2015. The Company received $24,246 for income refunds, net of payments, for the six months ended September 30, 2014. The Company made interest payments of $30,236 and $52,250 for the six months ended September 30, 2015 and 2014, respectively.

During the three and six months ended September 30, 2015 and 2014, respectively, the Company did not finance any property and equipment additions through capital leases.

During the six months ended September 30, 2014, under the existing stock repurchase program, the Company repurchased 1,386,740 shares for $93,018. As of September 30, 2015, the Company remains able to purchase an additional 2,277,789 shares under the existing stock repurchase program.

3. ACQUISITIONS

FISCAL 2015 ACQUISITIONS

Acquisition of Spirit AeroSystems Holdings, Inc. - Gulfstream G650 and G280 Wing Programs

Effective December 30, 2014, a wholly-owned subsidiary of the Company, Triumph Aerostructures - Tulsa LLC, doing business as Triumph Aerostructures-Vought Aircraft Division-Tulsa, completed the acquisition of the Gulfstream G650 and G280 wing programs (the "Tulsa Programs") located in Tulsa, Oklahoma, from Spirit AeroSystems, Inc. The acquisition of the Tulsa Programs establishes the Company as a leader in fully integrated wing design, engineering and production and advances its standing as a strategic Tier One Capable aerostructures supplier. The acquired business operates as Triumph Aerostructures-Vought Aircraft Division-Tulsa and its results are included in the Aerostructures Group from the date of acquisition.

The Company received $160,000 in cash plus assets required to run the business from Spirit-Tulsa to cover the anticipated future cash flow needs of the programs. Goodwill in the amount of $73,800 was provisionally recognized for this acquisition and is calculated as the excess of consideration transferred over the net assets recognized and represents future economic benefits arising from other assets acquired that could not be individually identified and separately recognized such as assembled workforce. The goodwill is not deductible for tax purposes.

The accounting for the business combination is provisional and dependent upon obtaining final valuations and other information for certain assets and liabilities which have not yet been identified, completed or obtained to a point where definitive estimates can be made. The process for estimating the fair values of identified intangible assets, certain tangible assets and assumed liabilities requires the use of judgment to determine the appropriate assumptions.

As the Company finalizes estimates of the fair value of assets acquired and liabilities assumed, substantially all of the purchase price allocation for the Tulsa Programs is provisional. Additional purchase price adjustments will be recorded during the measurement period not to exceed one year beyond the acquisition date. These adjustments may have a material impact on the Company's results of operations and financial position.

The table below presents the provisional estimated fair value of assets acquired and liabilities assumed on the acquisition date based on the best information the Company has received to date, in accordance with Accounting Standards Codification Topic 805, Business Combinations ("ASC 805"). These estimates will be revised as the Company receives final appraisal of tangible and intangible assets, certain liabilities assumed and other information related to the Tulsa Programs acquisition. Accordingly, the amounts below report the Company's best estimate of fair value based on the information available at this time:

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)



	December 30, 2014
Inventory	$	78,660
Property and equipment	15,409
Goodwill	73,800
Deferred taxes	48,608
Other assets	68,941
Total assets	$	285,418

Accounts payable	$	1,782
Accrued expenses	16,810
Acquired contract liabilities	358,735
Other noncurrent liabilities	68,091
Total liabilities	$	445,418

Based on the information accumulated through the reporting date, the Company has recognized an accrued warranty liability of $74,132 and a related indemnification asset of $68,941 for amounts reimbursed by the seller. The provisional amounts recognized are based on the Company's best estimate using information that it has obtained as of the reporting date. The Company will finalize its estimate once it is able to determine that it has obtained all necessary information that existed as of the acquisition date related to this matter or one year following the acquisition of the Tulsa Programs, whichever is earlier.

The Tulsa Programs acquisition has been accounted for under the acquisition method and, accordingly, is included in the condensed consolidated financial statements from the effective date of acquisition. The Company incurred $5,000 in acquisition-related costs in connection with the Tulsa Programs acquisition.

Acquisition of North American Aircraft Services, Inc.

Effective October 17, 2014, the Company acquired the ownership of all of the outstanding shares of North American Aircraft Services, Inc. and its affiliates ("NAAS"). NAAS is based in San Antonio, Texas, with fixed-based operator units throughout the United States as well as international locations and delivers line maintenance and repair, fuel leak detection and fuel bladder cell repair services. The acquired business operates as Triumph Aviation Services - NAAS Division and its results are included in Aftermarket Services Group from the date of acquisition.

The purchase price for the NAAS acquisition was $44,520, net of working capital adjustment of $167. Goodwill in the amount of $25,217 was recognized for this acquisition and is calculated as the excess of consideration transferred over the net assets recognized and represents future economic benefits arising from other assets acquired that could not be individually identified and separately recognized such as assembled workforce. The goodwill is not deductible for tax purposes. The Company has also identified an intangible asset related to customer relationships valued at $17,000 with a weighted-average life of 11.0 years.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

The following condensed balance sheet represents the amounts assigned to each major asset and liability caption in the aggregate from the acquisition of NAAS, in accordance with ASC 805:



	October 17, 2014
Cash	$	818
Accounts receivable	4,939
Inventory	848
Property and equipment	216
Goodwill	25,217
Intangible assets	17,000
Other assets	225
Total assets	$	49,263

Accounts payable	$	232
Accrued expenses	911
Other noncurrent liabilities	3,600
Total liabilities	$	4,743

The Company finalized its estimate after it was able to determine that it had obtained all necessary information that existed as of the acquisition date related to these amounts.

The NAAS acquisition has been accounted for under the acquisition method and, accordingly, is included in the condensed consolidated financial statements from the effective date of acquisition. The NAAS acquisition was funded by the Company's long-term borrowings in place at the date of acquisition. The Company incurred $654 in acquisition-related costs in connection with the NAAS acquisition.

Acquisition of GE Aviation - Hydraulic Actuation

Effective June 27, 2014, the Company acquired the hydraulic actuation business of GE Aviation ("GE"). GE's hydraulic actuation business consisted of three facilities located in Yakima, Washington, Cheltenham, England and the Isle of Man (IOM) and is a technology leader in actuation systems. GE's key product offerings include complete landing gear actuation systems, door actuation, nose-wheel steerings, hydraulic fuses, manifolds flight control actuation and locking mechanisms for the commercial, military and business jet markets. The acquired business operates as Triumph Actuation Systems-Yakima and Triumph Actuation Systems-UK & IOM and its results are included in Aerospace Systems Group from the date of acquisition.

The purchase price for the GE acquisition was $75,609, which includes cash paid at closing, working capital adjustments and deferred payments of $6,000, which was paid in fiscal 2016. Goodwill in the amount of $150,772 was recognized for this acquisition and is calculated as the excess of consideration transferred over the net assets recognized and represents future economic benefits arising from other assets acquired that could not be individually identified and separately recognized such as assembled workforce. The goodwill is deductible for tax purposes. The Company has also identified intangible assets including customer relationships and technology valued at $26,472 with a weighted-average life of 12.0 years.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

The following condensed balance sheet represents the amounts assigned to each major asset and liability caption in the aggregate from the acquisition of GE, in accordance with ASC 805:



	June 27, 2014
Cash	$	4,608
Accounts receivable	35,376
Inventory	49,585
Property and equipment	30,985
Goodwill	150,772
Intangible assets	26,472
Deferred taxes	63,341
Other assets	2,023
Total assets	$	363,162

Accounts payable	$	17,734
Accrued expenses	37,483
Acquired contract liabilities	232,336
Total liabilities	$	287,553

Based on the information accumulated during the measurement period, and the Company's assessment of the probable outcome of warranty claims, the Company has recognized a liability of $24,514. The Company finalized its estimates after it was able to determine that it had obtained all necessary information that existed as of the acquisition date related to these matters.

The GE acquisition has been accounted for under the acquisition method and, accordingly, is included in the condensed consolidated financial statements from the effective date of acquisition. The GE acquisition was funded by the Company's long-term borrowings in place at the date of acquisition. The Company incurred $1,834 in acquisition-related costs in connection with the GE acquisition.

The acquisitions of the Tulsa Programs, NAAS and GE are referred to in this report as the "fiscal 2015 acquisitions."

The pro forma results presented below include the effects of the GE acquisition as if it had been consummated as of April 1, 2014. The pro forma results include the amortization associated with an estimate of acquired intangible assets and interest expense on debt to fund these acquisitions, as well as fair value adjustments for property and equipment and off-market contracts. To better reflect the combined operating results, nonrecurring charges directly attributable to the transaction have been excluded. In addition, the pro forma results do not include any expected benefits of the acquisition. Accordingly, the pro forma results are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of April 1, 2014, and have been included in the Company's results of operations for fiscal years 2016 and 2015.



	Three Months Ended September 30,				Six Months Ended September 30,
	2015		2014		2015		2014
Net sales	$	954,774	$	994,123	$	1,914,412	$	1,941,965
Net income	61,612		67,446		124,343		197,560
Earnings per share—basic	$	1.25	$	1.32	$	2.53	$	3.85
Earnings per share—diluted	$	1.25	$	1.32	$	2.52	$	3.83

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

4. INVENTORIES

Inventories are stated at the lower of cost (average-cost or specific-identification methods) or market. The components of inventories are as follows:



	September 30, 2015			March 31, 2015
Raw materials	$	88,279		$	73,168
Work-in-process, including manufactured and purchased components	1,490,091			1,305,390
Finished goods	116,813			91,639
Less: unliquidated progress payments	(138,696		)	(189,923		)
Total inventories	$	1,556,487		$	1,280,274

Work-in-process inventory includes capitalized pre-production costs. Capitalized pre-production costs include nonrecurring engineering, planning and design, including applicable overhead, incurred before production is manufactured on a regular basis. Significant customer-directed work changes can also cause pre-production costs to be incurred. These costs are typically recovered over a contractually determined number of ship-set deliveries and the Company believes these amounts will be fully recovered. The balance of capitalized pre-production costs related to the Company's contracts with Bombardier for the Global 7000/8000 program ("Bombardier") and Embraer for the second generation E-Jet ("Embraer") are as follows:



	September 30, 2015		March 31, 2015
Bombardier	$	308,311	$	238,871
Embraer	118,229		68,112
Total	$	426,540	$	306,983

The Company is still in the pre-production stages for the Bombardier and Embraer programs, as these aircrafts are not scheduled to enter service until 2018 or later. The transition of these programs from development to recurring production levels is dependent upon the success of the programs achieving flight testing and certification, as well as the ability of the Bombardier and Embraer programs to generate acceptable levels of aircraft sales. The failure to achieve these milestones and level of sales or significant cost overruns may result in an impairment of the capitalized pre-production costs.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

5. LONG-TERM DEBT

Long-term debt consists of the following:



	September 30, 2015			March 31, 2015

Revolving line of credit	$	314,350		$	148,255
Term loan	346,875			356,250
Receivable securitization facility	178,700			100,000
Equipment leasing facility and other capital leases	86,679			91,913
Senior notes due 2021	375,000			375,000
Senior notes due 2022	300,000			300,000
Other debt	7,978			7,978
Less: Debt issuance costs	(9,887		)	(10,796		)
	1,599,695			1,368,600
Less: Current portion	43,048			42,255
	$	1,556,647		$	1,326,345

Revolving Credit Facility

In May 2014, the Company amended the Credit Facility (defined below) with its lenders to (i) increase the maximum amount allowed for the receivable securitization facility (the “Securitization Facility”) and (ii) amend certain other terms and covenants.

In November 2013, the Company amended and restated its existing credit agreement (the “Credit Facility”) with its lenders to (i) provide for a $375,000 Term Loan with a maturity date of May 14, 2019 (the "2013 Term Loan"), (ii) maintain a Revolving Line of Credit under the Credit Facility of $1,000,000 with a $250,000 accordion feature, (iii) extend the maturity date to November 19, 2018, and (iv) amend certain other terms and covenants. In connection with the amendment to the Credit Facility, the Company incurred $2,795 of financing costs. These costs, along with the $6,507 of unamortized financing costs prior to the amendment, are being amortized over the remaining term of the Credit Facility.

The Company will repay the outstanding principal amount of the 2013 Term Loan in quarterly installments, on the first business day of each January, April, July and October, commencing April 2014.

The obligations under the Credit Facility and related documents are secured by liens on substantially all assets of the Company and its domestic subsidiaries pursuant to a Second Amended and Restated Guarantee and Collateral Agreement, dated as of November 19, 2013, among the administrative agent, the Company and the subsidiaries of the Company party thereto.

Pursuant to the Credit Facility, the Company can borrow, repay and re-borrow revolving credit loans, and cause to be issued letters of credit, in an aggregate principal amount not to exceed $1,000,000 outstanding at any time. The Credit Facility bears interest at either: (i) LIBOR plus between 1.38% and 2.50%; (ii) the prime rate; or (iii) an overnight rate at the option of the Company. The applicable interest rate is based upon the Company’s ratio of total indebtedness to earnings before interest, taxes, depreciation and amortization. In addition, the Company is required to pay a commitment fee of between 0.25% and 0.45% on the unused portion of the Credit Facility. The Company’s obligations under the Credit Facility are guaranteed by the Company’s domestic subsidiaries.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

At September 30, 2015, there were $314,350 in borrowings and $25,672 in letters of credit outstanding under the Revolving Line of Credit provisions of the Credit Facility primarily to support insurance policies. At March 31, 2015, there were $148,255 in borrowings and $35,384 in letters of credit outstanding under the Revolving Line of Credit provisions of the Credit Facility primarily to support insurance policies. The level of unused borrowing capacity under the Revolving Line of Credit provisions of the Credit Facility varies from time to time depending in part upon its compliance with financial and other covenants set forth in the related agreement. The Credit Facility contains certain affirmative and negative covenants, including limitations on specified levels of indebtedness to earnings before interest, taxes, depreciation and amortization, and interest coverage requirements, and includes limitations on, among other things, liens, mergers, consolidations, sales of assets, and incurrence of debt. If an event of default were to occur under the Credit Facility, the lenders would be entitled to declare all amounts borrowed under it immediately due and payable. The occurrence of an event of default under the Credit Facility could also cause the acceleration of obligations under certain other agreements. The Company is currently in compliance with all such covenants. As of September 30, 2015, the Company had borrowing capacity under this facility of $659,978 after reductions for borrowings and letters of credit outstanding under the facility.

In connection with the Company amending and restating the Credit Facility to add the 2013 Term Loan, the Company also entered into an interest rate swap agreement through November 2018 to reduce its exposure to interest on the variable rate portion of its long-term debt. On the date of inception, the Company designated the interest rate swap as a cash flow hedge in accordance with FASB guidance on accounting for derivatives and hedges and linked the interest rate swap to the 2013 Term Loan. The Company formally documented the hedging relationship between 2013 Term Loan and the interest rate swap, as well as its risk-management objective and strategy for undertaking the hedge, the nature of the risk being hedged, how the hedging instrument's effectiveness will be assessed and a description of the method of measuring the ineffectiveness. The Company also formally assesses, both at the hedge's inception and on a quarterly basis, whether the derivative item is highly effective offsetting changes in cash flows.

As of September 30, 2015 and March 31, 2015, the interest rate swap agreement had a notional amount of $346,875 and $356,250, respectively. As of September 30, 2015 and March 31, 2015, the interest rate swap agreement had a fair value of $4,378 and $2,743, respectively, which is recorded in other noncurrent liabilities with an offset to other comprehensive income, net of applicable taxes (Level 2). The interest rate swap settles on a monthly basis when interest payments are made. These settlements occur through the maturity date.

Receivables Securitization Facility

In November 2014, the Company amended its $225,000 Securitization Facility, increasing the purchase limit from $175,000 to $225,000 and extending the term through November 2017. In connection with the Securitization Facility, the Company sells on a revolving basis certain trade accounts receivable to Triumph Receivables, LLC, a wholly-owned special-purpose entity, which in turn sells a percentage ownership interest in the receivables to commercial paper conduits sponsored by financial institutions. The Company is the servicer of the trade accounts receivable under the Securitization Facility. As of September 30, 2015, the maximum amount available under the Securitization Facility was $225,000. Interest rates are based on LIBOR plus a program fee and a commitment fee. The program fee is 0.40% on the amount outstanding under the Securitization Facility. Additionally, the commitment fee is 0.40% on 100.00% of the maximum amount available under the Securitization Facility. At September 30, 2015, there was $178,700 outstanding under the Securitization Facility. In connection with amending the Securitization Facility, the Company incurred approximately $252 of financing costs. These costs, along with the $341 of unamortized financing costs prior to the amendment, are being amortized over the life of the Securitization Facility. The Company securitizes its trade accounts receivable, which are generally non-interest bearing, in transactions that are accounted for as borrowings pursuant to the Transfers and Servicing topic of the ASC 860.

The agreement governing the Securitization Facility contains restrictions and covenants which include limitations on the making of certain restricted payments, creation of certain liens, and certain corporate acts such as mergers, consolidations and the sale of all or substantially all of the Company's assets.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

Capital Leases

During the six months ended September 30, 2015 and 2014, respectively, the Company did not enter into any new leases. During the six months ended September 30, 2015 and 2014, the Company obtained financing for existing fixed assets in the amount of $6,497 and $20,160, respectively.

Senior Notes Due 2021

On February 26, 2013, the Company issued $375,000 principal amount of 4.875% Senior Notes due 2021 (the "2021 Notes"). The 2021 Notes were sold at 100% of principal amount and have an effective interest yield of 4.875%. Interest on the 2021 Notes accrues at the rate of 4.875% per annum and is payable semiannually in cash in arrears on April 1 and October 1 of each year, commencing on October 1, 2013. In connection with the issuance of the 2021 Notes, the Company incurred approximately $6,327 of costs, which are a direct deduction to the face amount of the note and are being amortized on the effective interest method over the term of the 2021 Notes.

The 2021 Notes are the Company's senior unsecured obligations and rank equally in right of payment with all of its other existing and future senior unsecured indebtedness and senior in right of payment to all of its existing and future subordinated indebtedness. The 2021 Notes are guaranteed on a full, joint and several basis by each of the Guarantor Subsidiaries.

The Company may redeem some or all of the 2021 Notes prior to April 1, 2017, by paying a "make-whole" premium. The Company may redeem some or all of the 2021 Notes on or after April 1, 2017, at specified redemption prices. In addition, prior to April 1, 2016, the Company may redeem up to 35% of the 2021 Notes with the net proceeds of certain equity offerings at a redemption price equal to 104.875% of the aggregate principal amount plus accrued and unpaid interest, if any, subject to certain limitations set forth in the indenture governing the 2021 Notes (the "2021 Indenture").

The Company is obligated to offer to repurchase the 2021 Notes at a price of (i) 101% of their principal amount plus accrued and unpaid interest, if any, as a result of certain change-of-control events, and (ii) 100% of their principal amount plus accrued and unpaid interest, if any, in the event of certain asset sales. These restrictions and prohibitions are subject to certain qualifications and exceptions.

The 2021 Indenture contains covenants that, among other things, limit the Company's ability and the ability of any of the Guarantor Subsidiaries to (i) grant liens on its assets, (ii) make dividend payments, other distributions or other restricted payments, (iii) incur restrictions on the ability of the Guarantor Subsidiaries to pay dividends or make other payments, (iv) enter into sale and leaseback transactions, (v) merge, consolidate, transfer or dispose of substantially all of their assets, (vi) incur additional indebtedness, (vii) use the proceeds from sales of assets, including capital stock of restricted subsidiaries, and (viii) enter into transactions with affiliates.

Senior Notes Due 2022

On June 3, 2014, the Company issued $300,000 principal amount of 5.250% Senior Notes due 2022 (the "2022 Notes"). The 2022 Notes were sold at 100% of principal amount and have an effective interest yield of 5.250%. Interest on the 2022 Notes accrues at the rate of 5.250% per annum and is payable semiannually in cash in arrears on June 1 and December 1 of each year, commencing on December 1, 2014. In connection with the issuance of the 2022 Notes, the Company incurred approximately $4,990 of costs, which are a direct deduction to the face amount of the note and are being amortized on the effective interest method over the term of the 2022 Notes.

The 2022 Notes are the Company's senior unsecured obligations and rank equally in right of payment with all of its other existing and future senior unsecured indebtedness and senior in right of payment to all of its existing and future subordinated indebtedness. The 2022 Notes are guaranteed on a full, joint and several basis by each of the Guarantor Subsidiaries.

The Company may redeem some or all of the 2022 Notes prior to June 1, 2017, by paying a "make-whole" premium. The Company may redeem some or all of the 2022 Notes on or after June 1, 2017, at specified redemption prices. In addition, prior to June 1, 2017, the Company may redeem up to 35% of the 2022 Notes with the net proceeds of certain equity offerings at a redemption price equal to 105.250% of the aggregate principal amount plus accrued and unpaid interest, if any, subject to certain limitations set forth in the indenture governing the 2022 Notes (the "2022 Indenture").

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

The Company is obligated to offer to repurchase the 2022 Notes at a price of (i) 101% of their principal amount plus accrued and unpaid interest, if any, as a result of certain change-of-control events and (ii) 100% of their principal amount plus accrued and unpaid interest, if any, in the event of certain asset sales. These restrictions and prohibitions are subject to certain qualifications and exceptions.

The 2022 Indenture contains covenants that, among other things, limit the Company's ability and the ability of any of the Guarantor Subsidiaries to (i) grant liens on its assets, (ii) make dividend payments, other distributions or other restricted payments, (iii) incur restrictions on the ability of the Guarantor Subsidiaries to pay dividends or make other payments, (iv) enter into sale and leaseback transactions, (v) merge, consolidate, transfer or dispose of substantially all of their assets, (vi) incur additional indebtedness, (vii) use the proceeds from sales of assets, including capital stock of restricted subsidiaries, and (viii) enter into transactions with affiliates.

Senior Notes Due 2018

On June 23, 2014, the Company completed the redemption of the 8.63% Senior Notes due 2018 (the “2018 Notes”). The principal amount of $350,000 was redeemed at a price of 104.79% plus accrued and unpaid interest. As a result of the redemption, the Company recognized a pre-tax loss on redemption of $22,615, consisting of early termination premium, write-off of unamortized discount and deferred financing fees and was recorded on the Condensed Consolidated Statements of Income as a component of "Interest expense and other" for the six months ended September 30, 2014.

Convertible Senior Subordinated Notes

On May 22, 2014, the Company announced the redemption of the convertible senior subordinated notes (the “Convertible Notes”). The redemption price for the Convertible Notes was equal to the sum of 100% of the principal amount of the Convertible Notes outstanding, plus accrued and unpaid interest on the Convertible Notes up to, but not including, the redemption date of June 23, 2014. The Convertible Notes were able to be converted at the option of the holder.

The Convertible Notes were eligible for conversion upon meeting certain conditions as provided in the indenture governing the Convertible Notes. For the periods from January 1, 2011 through June 23, 2014, the Convertible Notes were eligible for conversion. During the six months ended September 30, 2014, the Company settled the conversion of $12,834 in principal value of the Convertible Notes, with the principal and the conversion benefit settled in cash.

To be included in the calculation of diluted earnings per share, the average price of the Company’s common stock for the quarter must exceed the conversion price per share of $27.12. The average price of the Company's common stock for the six months ended September 30, 2014, was $67.20. Therefore, for the six months ended September 30, 2014, there were 99,090 additional shares included in the calculation of diluted earnings per share.

Financial Instruments Not Recorded at Fair Value

The carrying amounts of certain of our financial instruments, including cash and cash equivalents, accounts receivable and accounts payable, approximate fair value because of their short maturities (Level 1 inputs). Carrying amounts and the related estimated fair values of the Company’s financial instruments not recorded at fair value in the financial statements are as follows:



	September 30, 2015				March 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt	$	1,599,695	$	1,566,174	$	1,368,600	$	1,358,306

The fair value of the long-term debt was calculated based on interest rates available for debt with terms and maturities similar to the Company’s existing debt arrangements, unless quoted market prices were available (Level 2 inputs).

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

6. EARNINGS PER SHARE

The following is a reconciliation between the weighted-average outstanding shares used in the calculation of basic and diluted earnings per share:



	Three Months Ended September 30,		Six Months Ended September 30,
	(in thousands)		(in thousands)
	2015	2014	2015	2014
Weighted-average common shares outstanding – basic	49,219	51,015	49,208	51,351
Net effect of dilutive stock options and nonvested stock	89	154	103	177
Potential common shares – convertible debt	—	—	—	99
Weighted-average common shares outstanding – diluted	49,308	51,169	49,311	51,627

7. INCOME TAXES

The Company follows the Income Taxes topic of the ASC 740, which prescribes a recognition threshold and measurement attribute criteria for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, as well as guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

The Company has classified uncertain tax positions as noncurrent income tax liabilities unless expected to be paid in one year. Penalties and tax-related interest expense are reported as a component of income tax expense. As of September 30, 2015 and March 31, 2015, the total amount of accrued income tax-related interest and penalties was $223 and $207, respectively.

As of September 30, 2015 and March 31, 2015, the total amount of unrecognized tax benefits was $8,358 and $8,348, respectively, of which $8,358 and $8,348, respectively, would impact the effective rate, if recognized. The Company does not anticipate that total unrecognized tax benefits will be reduced in the next 12 months.

The effective income tax rate for the three months ended September 30, 2015 was 34.7% as compared to 32.1% for the three months ended September 30, 2014. For the three months ended September 30, 2015, the income tax provision included the benefit of $421 related to the effects of transfer pricing adjustments carried back to prior periods. For the three months ended September 30, 2014, the income tax provision included the benefit of $1,999 from the decrease to the state deferred tax rates.

The effective income tax rate for the six months ended September 30, 2015, was 32.5% as compared to 34.2% for the six months ended September 30, 2014. For the six months ended September 30, 2015, the income tax provision included the benefit of $4,213 from a decrease to the state deferred tax rate and the benefit of $421 related to the effects of transfer pricing adjustments carried back to prior periods. For the six months ended September 30, 2014, the income tax provision included an unrecognized tax benefits of $1,051, an additional tax benefit related to a net operating loss carryback claim of $367 and the benefit of $1,999 from the decrease to the state deferred tax rates.

With few exceptions, the Company is no longer subject to U.S. federal income tax examinations for fiscal years ended before March 31, 2011, state or local examinations for fiscal years ended before March 31, 2011, or foreign income tax examinations by tax authorities for fiscal years ended before March 31, 2009.

As of September 30, 2015, the Company was not subject to examination in any state jurisdiction. The Company has filed appeals in a prior state examination related to fiscal years ended March 31, 1999 through March 31, 2005. Because of net operating losses acquired as part of the acquisition of Vought, the Company is subject to U.S. federal income tax examinations

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

and various state jurisdictions for the years ended December 31, 2001 and after related to previously filed Vought tax returns. The Company believes appropriate provisions for all outstanding issues have been made for all jurisdictions and all open years.

8. GOODWILL

The following is a summary of the changes in the carrying value of goodwill by reportable segment, from March 31, 2015 through September 30, 2015:



	Aerostructures		Aerospace Systems		Aftermarket Services			Total
Balance, March 31, 2015	$	1,414,663	$	523,253	$	81,309		$	2,019,225
Effect of exchange rate changes	435		3,194		(34		)	3,595
Balance, September 30, 2015	$	1,415,098	$	526,447	$	81,275		$	2,022,820

9. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS

The Company sponsors several defined benefit pension plans covering some of its employees. Certain employee groups are ineligible to participate in the plans or have ceased to accrue additional benefits under the plans based upon their service to the Company or years of service accrued under the defined benefit pension plans. Benefits under the defined benefit plans are based on years of service and, for most non-represented employees, on average compensation for certain years. It is the Company’s policy to fund at least the minimum amount required for all qualified plans, using actuarial cost methods and assumptions acceptable under U.S. Government regulations, by making payments into a separate trust.

In addition to the defined benefit pension plans, the Company provides certain healthcare and life insurance benefits for eligible retired employees. Such benefits are unfunded. Employees achieve eligibility to participate in these contributory plans upon retirement from active service if they meet specified age and years of service requirements. Election to participate for some employees must be made at the date of retirement. Qualifying dependents at the date of retirement are also eligible for medical coverage. Current plan documents reserve the right to amend or terminate the plans at any time, subject to applicable collective bargaining requirements for represented employees. From time to time, changes have been made to the benefits provided to various groups of plan participants. Premiums charged to most retirees for medical coverage prior to age 65 are based on years of service and are adjusted annually for changes in the cost of the plans as determined by an independent actuary. In addition to this medical inflation cost-sharing feature, the plans also have provisions for deductibles, co-payments, coinsurance percentages, out-of-pocket limits, schedules of reasonable fees, preferred provider networks, coordination of benefits with other plans and a Medicare carve-out.

In accordance with the Compensation – Retirement Benefits topic of ASC 715, the Company has recognized the funded status of the benefit obligation as of the date of the last remeasurement, in the accompanying Condensed Consolidated Balance Sheets. The funded status is measured as the difference between the fair value of the plan’s assets and the PBO or accumulated postretirement benefit obligation of the plan. In order to recognize the funded status, the Company determined the fair value of the plan assets. The majority of the plan assets are publicly traded investments which were valued based on the market price as of the date of remeasurement. Investments that are not publicly traded were valued based on the estimated fair value of those investments based on our evaluation of data from fund managers and comparable market data.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

Net Periodic Benefit Plan Costs

The components of net periodic benefit costs (income) for our postretirement benefit plans are shown in the following table:



	Pension benefits
	Three Months Ended September 30,						Six Months Ended September 30,
	2015			2014			2015			2014
Components of net periodic benefit costs:
Service cost	$	2,726		$	3,257		$	5,494		$	6,513
Interest cost	22,755			21,950			45,432			43,902
Expected return on plan assets	(40,855		)	(36,913		)	(81,709		)	(73,826		)
Amortization of prior service credits	(1,059		)	(1,322		)	(2,205		)	(2,644		)
Amortization of net loss	2,468			—			4,990			—
Curtailment charge	—			—			2,863			—
Net periodic benefit income	$	(13,965	)	$	(13,028	)	$	(25,135	)	$	(26,055	)



	Other postretirement benefits
	Three Months Ended September 30,						Six Months Ended September 30,
	2015			2014			2015			2014
Components of net periodic benefit costs:
Service cost	$	306		$	717		$	632		$	1,434
Interest cost	2,056			3,082			4,126			6,164
Amortization of prior service credits	(1,451		)	(1,132		)	(2,796		)	(2,264		)
Amortization of net loss	(1,657		)	—			(3,301		)	—
Net periodic benefit (income) expense	$	(746	)	$	2,667		$	(1,339	)	$	5,334

The Company periodically experiences events or makes changes to its benefit plans that result in special charges. Some require remeasurements. The following summarizes the key events whose effects on net periodic benefit costs are included in the tables above:

•

In April 2015, the Company's largest union-represented group of employees ratified a new collective bargaining agreement. The agreement includes an amendment to the retirement plan, for which actively employed participants will no longer continue to accrue a benefit after 30 years of service. This change resulted in a curtailment charge of approximately $2,863 and is presented on the accompanying Condensed Consolidated Statements of Income as "Curtailment charge"

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

10. STOCKHOLDERS' EQUITY

Accumulated Other Comprehensive Loss

Changes in accumulated other comprehensive income (loss) ("AOCI") by component for the three and six months ended September 30, 2015 and 2014, respectively, were as follows:



	Currency Translation Adjustment			Unrealized Gains and Losses on Derivative Instruments			Defined Benefit Pension Plans and Other Postretirement Benefits					Total (1)
Balance June 30, 2015	$	(35,818	)	$	(1,738	)	$	(142,566	)			$	(180,122	)
AOCI before reclassifications	(15,658		)	(1,766		)	—					(17,424		)
Amounts reclassified from AOCI	—			(34		)	(1,097		)	(2	)	(1,131		)
Net current period AOCI	(15,658		)	(1,800		)	(1,097		)			(18,555		)
Balance September 30, 2015	$	(51,476	)	$	(3,538	)	$	(143,663	)			$	(198,677	)



Balance June 30, 2014	$	7,402		$	104		$	(22,135	)			$	(14,629	)
AOCI before reclassifications	(16,827		)	906			—					(15,921		)
Amounts reclassified from AOCI	—			(31		)	(1,533		)	(2	)	(1,564		)
Net current period AOCI	(16,827		)	875			(1,533		)			(17,485		)
Balance September 30, 2014	$	(9,425	)	$	979		$	(23,668	)			$	(32,114	)



Balance March 31, 2015	$	(46,751	)	$	(2,757	)	$	(149,402	)			$	(198,910	)
AOCI before reclassifications	(4,725		)	(754		)	5,666					187
Amounts reclassified from AOCI	—			(27		)	73			(2	)	46
Net current period AOCI	(4,725		)	(781		)	5,739					233
Balance September 30, 2015	$	(51,476	)	$	(3,538	)	$	(143,663	)			$	(198,677	)



Balance March 31, 2014	$	198		$	1,496		$	(20,602	)			$	(18,908	)
AOCI before reclassifications	(9,623		)	(451		)	—					(10,074		)
Amounts reclassified from AOCI	—			(66		)	(3,066		)	(2	)	(3,132		)
Net current period AOCI	(9,623		)	(517		)	(3,066		)			(13,206		)
Balance September 30, 2014	$	(9,425	)	$	979		$	(23,668	)			$	(32,114	)

(1) Net of tax.

(2) Includes amortization of actuarial losses and recognized prior service (credits) costs, which are included in the net periodic pension cost of which a portion is allocated to production as inventoried costs.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

11. SEGMENTS

The Company has three reportable segments: the Aerostructures Group, the Aerospace Systems Group and the Aftermarket Services Group. The Company’s reportable segments are aligned with how the business is managed and the markets that the Company serves are viewed. The Chief Operating Decision Maker (the "CODM") evaluates performance and allocates resources based upon review of segment information. The CODM utilizes earnings before interest, income taxes, depreciation and amortization (“Adjusted EBITDA”) as a primary measure of segment profitability to evaluate performance of its segments and allocate resources.

The Aerostructures segment consists of the Company’s operations that manufacture products primarily for the aerospace original equipment manufacturer ("OEM") market. The Aerostructures segment’s revenues are derived from the design, manufacture, assembly and integration of metallic and composite aerostructures and structural components, including aircraft wings, fuselage sections, tail assemblies, engine nacelles, flight control surfaces as well as helicopter cabins. Further, the segment’s operations also design and manufacture composite assemblies for floor panels and environmental control system ducts. These products are sold to various aerospace OEMs on a global basis.

The Aerospace Systems segment consists of the Company’s operations that also manufacture products primarily for the aerospace OEM market, as well as the related aftermarket. The segment’s operations design and engineer mechanical and electromechanical controls, such as hydraulic systems, main engine gearbox assemblies, accumulators, mechanical control cables and non-structural cockpit components. These products are sold primarily to various aerospace OEMs on a global basis.

The Aftermarket Services segment consists of the Company’s operations that provide maintenance, repair and overhaul services to both commercial and military markets on components and accessories manufactured by third parties. Maintenance, repair and overhaul revenues are derived from services on auxiliary power units, airframe and engine accessories, including constant-speed drives, cabin compressors, starters and generators and pneumatic drive units. In addition, the segment’s operations repair and overhaul thrust reversers, nacelle components and flight control surfaces. The segment’s operations also perform repair and overhaul services and supply spare parts for various types of gauges for a broad range of commercial airlines on a worldwide basis.

Segment Adjusted EBITDA is total segment revenue reduced by operating expenses (less depreciation and amortization) identifiable with that segment. Corporate includes general corporate administrative costs and any other costs not identifiable with one of the Company’s segments, including a curtailment charge, of $2,863 for the six months ended September 30, 2015.

The Company does not accumulate net sales information by product or service or groups of similar products and services and, therefore, the Company does not disclose net sales by product or service because to do so would be impracticable. Selected financial information for each reportable segment and the reconciliation of Adjusted EBITDA to operating income is as follows:

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)



	Three Months Ended September 30,						Six Months Ended September 30,
	2015			2014			2015			2014
Net sales:
Aerostructures	$	604,874		$	632,510		$	1,216,711		$	1,244,670
Aerospace systems	280,155			288,902			557,803			508,754
Aftermarket services	73,777			74,343			148,522			141,951
Elimination of inter-segment sales	(4,032		)	(1,632		)	(8,624		)	(4,347		)
	$	954,774		$	994,123		$	1,914,412		$	1,891,028

Income before income taxes:
Operating income (expense):
Aerostructures	$	67,099		$	70,008		$	130,243		$	138,827
Aerospace systems	46,140			46,214			97,393			83,567
Aftermarket services	9,125			11,620			19,112			22,124
Corporate	(12,317		)	(13,144		)	(28,835		)	110,704
	110,047			114,698			217,913			355,222
Interest expense and other	15,631			15,386			33,747			57,746
	$	94,416		$	99,312		$	184,166		$	297,476

Depreciation and amortization:
Aerostructures	$	25,506		$	25,314		$	54,225		$	50,835
Aerospace systems	14,251			11,147			26,205			20,665
Aftermarket services	2,428			1,926			4,890			3,803
Corporate	390			627			789			1,262
	$	42,575		$	39,014		$	86,109		$	76,565

Amortization of acquired contract liabilities, net:
Aerostructures	$	20,393		$	4,783		$	44,990		$	9,900
Aerospace systems	10,011			10,082			20,512			13,932
	$	30,404		$	14,865		$	65,502		$	23,832

Adjusted EBITDA:
Aerostructures	$	72,212		$	90,539		$	139,478		$	179,762
Aerospace systems	50,380			47,279			103,086			90,300
Aftermarket services	11,553			13,546			24,002			25,927
Corporate	(11,927		)	(12,517		)	(25,183		)	(22,727		)
	$	122,218		$	138,847		$	241,383		$	273,262

Capital expenditures:
Aerostructures	$	12,897		$	23,027		$	24,523		$	38,638
Aerospace systems	6,423			10,588			11,934			16,251
Aftermarket services	711			2,353			1,333			4,033
Corporate	81			29			338			152
	$	20,112		$	35,997		$	38,128		$	59,074

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)



	September 30, 2015		March 31, 2015
Total Assets:
Aerostructures	$	4,365,902	$	4,091,852
Aerospace systems	1,432,958		1,460,064
Aftermarket services	368,746		375,752
Corporate	104,965		168,386
	$	6,272,571	$	6,096,054

During the three months ended September 30, 2015 and 2014, the Company had international sales of $188,308 and $191,849, respectively. During the six months ended September 30, 2015 and 2014, the Company had international sales of $379,625 and $351,683, respectively.


12.	SELECTED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS

The 2021 Notes and the 2022 Notes are fully and unconditionally guaranteed on a joint and several basis by the Guarantor Subsidiaries. The total assets, stockholders' equity, revenue, earnings and cash flows from operating activities of the Guarantor Subsidiaries exceeded a majority of the consolidated total of such items as of and for the periods reported. The only consolidated subsidiaries of the Company that are not guarantors of the 2021 Notes and the 2022 Notes (the “Non-Guarantor Subsidiaries”) are: (a) the receivables securitization special-purpose entity; and (b) the international operating subsidiaries. The following tables present condensed consolidating financial statements including the Company (the “Parent”), the Guarantor Subsidiaries, and the Non-Guarantor Subsidiaries. Such financial statements include summary Condensed Consolidating Balance Sheets as of September 30, 2015 and March 31, 2015, Condensed Consolidating Statements of Comprehensive Income for the three and six months ended September 30, 2015 and 2014, and Condensed Consolidating Statements of Cash Flows for the six months ended September 30, 2015 and 2014.

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)


12.	SELECTED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Continued)

SUMMARY CONDENSED CONSOLIDATING BALANCE SHEETS:



	September 30, 2015
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated Total
Current assets:
Cash and cash equivalents	$	612	$	312	$	38,165	$	—		$	39,089
Trade and other receivables, net	3,203		224,361		313,338		—			540,902
Inventories	—		1,455,368		101,119		—			1,556,487
Rotable assets	—		35,750		16,585		—			52,335
Deferred income taxes	—		73,700		123		—			73,823
Prepaid expenses and other	4,336		17,694		6,745		—			28,775
Total current assets	8,151		1,807,185		476,075		—			2,291,411
Property and equipment, net	7,573		776,184		130,547		—			914,304
Goodwill and other intangible assets, net	—		2,754,973		201,955		—			2,956,928
Other, net	12,903		79,806		17,219		—			109,928
Intercompany investments and advances	4,029,045		81,541		78,195		(4,188,781		)	—
Total assets	$	4,057,672	$	5,499,689	$	903,991	$	(4,188,781	)	$	6,272,571

Current liabilities:
Current portion of long-term debt	$	23,720	$	19,328	$	—	$	—		$	43,048
Accounts payable	3,912		350,812		45,203		—			399,927
Accrued expenses	42,550		322,721		39,002		—			404,273
Total current liabilities	70,182		692,861		84,205		—			847,248
Long-term debt, less current portion	1,308,097		69,850		178,700		—			1,556,647
Intercompany advances	402,762		2,021,140		341,450		(2,765,352		)	—
Accrued pension and other postretirement benefits, noncurrent	7,633		482,895		1,905		—			492,433
Deferred income taxes and other	11,617		1,047,351		59,893		—			1,118,861
Total stockholders’ equity	2,257,381		1,185,592		237,838		(1,423,429		)	2,257,382
Total liabilities and stockholders’ equity	$	4,057,672	$	5,499,689	$	903,991	$	(4,188,781	)	$	6,272,571

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

SUMMARY CONDENSED CONSOLIDATING BALANCE SHEETS:



	March 31, 2015
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated Total
Current assets:
Cash and cash equivalents	$	620	$	419	$	31,578	$	—		$	32,617
Trade and other receivables, net	3,578		180,874		337,149		—			521,601
Inventories	—		1,200,941		79,333		—			1,280,274
Rotable assets	—		35,248		13,572		—			48,820
Deferred income taxes	—		145,352		—		—			145,352
Prepaid expenses and other	6,509		10,549		6,011		—			23,069
Total current assets	10,707		1,573,383		467,643		—			2,051,733
Property and equipment, net	8,209		807,070		135,455		—			950,734
Goodwill and other intangible assets, net	—		2,780,855		204,735		—			2,985,590
Other, net	13,805		80,806		13,386		—			107,997
Intercompany investments and advances	4,062,058		81,540		63,897		(4,207,495		)	—
Total assets	$	4,094,779	$	5,323,654	$	885,116	$	(4,207,495	)	$	6,096,054

Current liabilities:
Current portion of long-term debt	$	19,024	$	23,231	$	—	$	—		$	42,255
Accounts payable	8,919		382,143		38,072		—			429,134
Accrued expenses	38,275		326,694		46,879		—			411,848
Total current liabilities	66,218		732,068		84,951		—			883,237
Long-term debt, less current portion	1,155,299		71,046		100,000		—			1,326,345
Intercompany advances	719,525		1,769,564		407,722		(2,896,811		)	—
Accrued pension and other postretirement benefits, noncurrent	7,517		527,741		3,123		—			538,381
Deferred income taxes and other	10,435		1,138,648		63,224		—			1,212,307
Total stockholders’ equity	2,135,785		1,084,587		226,096		(1,310,684		)	2,135,784
Total liabilities and stockholders’ equity	$	4,094,779	$	5,323,654	$	885,116	$	(4,207,495	)	$	6,096,054

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:



	For the Three Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net sales	$	—		$	876,282		$	95,355		$	(16,863	)	$	954,774

Operating costs and expenses:
Cost of sales	—			667,591			80,103			(16,863		)	730,831
Selling, general and administrative	11,908			49,803			9,610			—			71,321
Depreciation and amortization	389			37,766			4,420			—			42,575
	12,297			755,160			94,133			(16,863		)	844,727
Operating (loss) income	(12,297		)	121,122			1,222			—			110,047
Intercompany interest and charges	(50,709		)	48,401			2,308			—			—
Interest expense and other	15,133			2,193			(1,695		)	—			15,631
Income before income taxes	23,279			70,528			609			—			94,416
Income tax expense	5,487			26,196			1,121			—			32,804
Net income	17,792			44,332			(512		)	—			61,612
Other comprehensive loss	(1,800		)	(1,097		)	(15,658		)	—			(18,555		)
Total comprehensive income (loss)	$	15,992		$	43,235		$	(16,170	)	$	—		$	43,057

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:



	For the Three Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net sales	$	—		$	909,720		$	90,664		$	(6,261	)	$	994,123

Operating costs and expenses:
Cost of sales	—			705,399			72,307			(6,261		)	771,445
Selling, general and administrative	12,493			47,264			9,013			—			68,770
Depreciation and amortization	626			34,512			3,876			—			39,014
Relocation costs	—			196			—			—			196
	13,119			787,371			85,196			(6,261		)	879,425
Operating (loss) income	(13,119		)	122,349			5,468			—			114,698
Intercompany interest and charges	(52,345		)	50,142			2,203			—			—
Interest expense and other	15,014			2,388			(2,016		)	—			15,386
Income before income taxes	24,212			69,819			5,281			—			99,312
Income tax expense	5,553			26,295			18			—			31,866
Net income	18,659			43,524			5,263			—			67,446
Other comprehensive income (loss)	1,456			(1,533		)	(17,408		)	—			(17,485		)
Total comprehensive income (loss)	$	20,115		$	41,991		$	(12,145	)	$	—		$	49,961

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:



	For the Six Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net sales	$	—		$	1,761,725	$	181,492		$	(28,805	)	$	1,914,412

Operating costs and expenses:
Cost of sales	—			1,339,900		151,830			(28,805		)	1,462,925
Selling, general and administrative	25,060			102,241		17,301			—			144,602
Depreciation and amortization	789			72,808		12,512			—			86,109
Curtailment charge	2,863			—		—			—			2,863
	28,712			1,514,949		181,643			(28,805		)	1,696,499
Operating (loss) income	(28,712		)	246,776		(151		)	—			217,913
Intercompany interest and charges	(104,300		)	99,913		4,387			—			—
Interest expense and other	29,648			5,083		(984		)	—			33,747
Income before income taxes	45,940			141,780		(3,554		)	—			184,166
Income tax expense	5,476			52,590		1,757			—			59,823
Net income (loss)	40,464			89,190		(5,311		)	—			124,343
Other comprehensive (loss) income	(781		)	5,739		(4,725		)	—			233
Total comprehensive income (loss)	$	39,683		$	94,929	$	(10,036	)	$	—		$	124,576

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:



	For the Six Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net sales	$	—		$	1,752,016		$	147,255		$	(8,243	)	$	1,891,028

Operating costs and expenses:
Cost of sales	—			1,343,290			121,215			(8,243		)	1,456,262
Selling, general and administrative	22,663			95,647			16,169			—			134,479
Depreciation and amortization	1,264			68,573			6,728			—			76,565
Relocation costs	—			3,193			—			—			3,193
Gain on legal settlement, net of expenses	(134,693		)	—			—			—			(134,693		)
	(110,766		)	1,510,703			144,112			(8,243		)	1,535,806
Operating income	110,766			241,313			3,143			—			355,222
Intercompany interest and charges	(105,634		)	101,672			3,962			—			—
Interest expense and other	56,298			4,543			(3,095		)	—			57,746
Income before income taxes	160,102			135,098			2,276			—			297,476
Income tax expense (benefit)	51,737			51,370			(1,321		)	—			101,786
Net income	108,365			83,728			3,597			—			195,690
Other comprehensive loss	(84		)	(3,066		)	(10,056		)	—			(13,206		)
Total comprehensive income (loss)	$	108,281		$	80,662		$	(6,459	)	$	—		$	182,484

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)


12.	SELECTED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Continued)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS:



	For the Six Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net income (loss)	$	40,464		$	89,190		$	(5,311	)	$	—		$	124,343

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities	4,328			(320,943		)	7,972			5,845			(302,798		)
Net cash provided by (used in) operating activities	44,792			(231,753		)	2,661			5,845			(178,455		)
Capital expenditures	(338		)	(30,316		)	(7,474		)	—			(38,128		)
Proceeds from sale of assets	—			1,408			153			—			1,561
Acquisitions, net of cash acquired	—			14			(6,000		)	—			(5,986		)
Net cash used in investing activities	(338		)	(28,894		)	(13,321		)	—			(42,553		)
Net increase in revolving credit facility	166,094			—			—			—			166,094
Proceeds on issuance of debt	—			6,497			101,800			—			108,297
Retirements and repayments of debt	(9,511		)	(11,596		)	(23,100		)	—			(44,207		)
Payments of deferred financing costs	(143		)	—			—			—			(143		)
Dividends paid	(3,943		)	—			—			—			(3,943		)
Repurchase of restricted shares for minimum tax obligation	(96		)	—			—			—			(96		)
Intercompany financing and advances	(196,863		)	265,639			(62,931		)	(5,845		)	—
Net cash (used in) provided by financing activities	(44,462		)	260,540			15,769			(5,845		)	226,002
Effect of exchange rate changes on cash	—			—			1,478			—			1,478
Net change in cash and cash equivalents	(8		)	(107		)	6,587			—			6,472
Cash and cash equivalents at beginning of period	620			419			31,578			—			32,617
Cash and cash equivalents at end of period	$	612		$	312		$	38,165		$	—		$	39,089

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)


12.	SELECTED CONDENSED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Continued)

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS:



	For the Six Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated Total
Net income	$	108,365		$	83,728		$	3,597		$	—		$	195,690

Adjustments to reconcile net income to net cash (used in) provided by operating activities	(218,022		)	249,129			21,295			10,323			62,725
Net cash (used in) provided by operating activities	(109,657		)	332,857			24,892			10,323			258,415
Capital expenditures	(152		)	(49,296		)	(9,626		)	—			(59,074		)
Reimbursed capital expenditures	—			553			—			—			553
Proceeds from sale of assets	—			1,124			68			—			1,192
Acquisitions, net of cash acquired	—			—			(73,901		)	—			(73,901		)
Net cash used in investing activities	(152		)	(47,619		)	(83,459		)	—			(131,230		)
Net increase in revolving credit facility	68,421			—			—			—			68,421
Proceeds on issuance of debt	300,000			20,160			22,800			—			342,960
Retirements and repayments of debt	(391,725		)	(10,218		)	(25,400		)	—			(427,343		)
Purchase of common stock	(93,018		)	—			—			—			(93,018		)
Payments of deferred financing costs	(5,513		)	—			—			—			(5,513		)
Dividends paid	(4,090		)	—			—			—			(4,090		)
Withholding of restricted shares for minimum tax obligation	(673		)	—			—			—			(673		)
Repayment of government grant	—			(3,198		)	—			—			(3,198		)
Proceeds from exercise of stock options	356			—			—			—			356
Intercompany financing and advances	233,859			(292,557		)	69,021			(10,323		)	—
Net cash provided by (used in) financing activities	107,617			(285,813		)	66,421			(10,323		)	(122,098		)
Effect of exchange rate changes on cash	—			—			(719		)	—			(719		)
Net change in cash and cash equivalents	(2,192		)	(575		)	7,135			—			4,368
Cash and cash equivalents at beginning of period	2,820			1,149			25,029			—			28,998
Cash and cash equivalents at end of period	$	628		$	574		$	32,164		$	—		$	33,366

Table of Contents

Triumph Group, Inc.

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except per share data)

(unaudited)

13. COMMITMENTS AND CONTINGENCIES

On June 13, 2013, American Brownfield MCIC, LLC (“American Brownfield”) filed suit in the 298th Judicial District Court of Dallas County, Texas against Triumph Aerostructures, LLC (“Triumph Aerostructures”), a wholly-owned subsidiary of the Company, for amounts allegedly owed pursuant to a lease dated October 24, 2007 (as modified and amended, the “Lease”) covering the use and occupancy of approximately 314 acres of land and improvements in Dallas, Texas, previously known as the Naval Weapons Industrial Reserve Plant (the “Jefferson Street Facility”). American Brownfield purchased the Jefferson Street Facility from the Department of the Navy, the owner of the Jefferson Street Facility and lessor under the Lease when the Lease was executed, and took an assignment of the Lease on October 5, 2012. Triumph Aerostructures surrendered possession of the Jefferson Street Facility to American Brownfield on March 28, 2014. In its current petition, American Brownfield asserts claims based on alleged breaches of the Lease, including claims for liquidated damages for failure to timely surrender possession, damages for breaches of environmental, maintenance and repair obligations, damages for failure to remove certain property that should have been removed and removal of other property that should have remained, and damages for failure to restore the premises or provide compensation for damage to the premises during occupancy. On June 15, 2015, American Brownfield served its expert reports which, for the first time, specified the amounts of the damages it would be claiming, totaling approximately $70,000. The case is currently set for trial by jury on December 7, 2015. Extensive discovery, including numerous depositions and continuing production of voluminous documents, has been ongoing for several months and is expected to continue until shortly before trial. We believe Triumph Aerostructures has valid defenses and intend to continue to vigorously contest American Brownfield’s claims.

In the ordinary course of business, the Company is involved in disputes, claims, lawsuits, and governmental and regulatory inquiries that it deems to be immaterial. Some may involve claims or potential claims of substantial damages, fines or penalties. While the Company cannot predict the outcome of any pending or future litigation or proceeding and no assurances can be given, the Company does not believe that any pending matter will have a material effect, individually or in the aggregate, on its financial position or results of operations.

14. RELOCATION COSTS

During the fiscal year ended March 31, 2013, the Company committed to relocate the operations of its largest facility in Dallas, Texas and to expand its Red Oak, Texas facility to accommodate this relocation. The Company incurred approximately $196 of expenses related to the relocation during the three months ended September 30, 2014, shown separately on the accompanying Condensed Consolidated Statements of Income. The Company incurred approximately $3,193 of expenses related to the relocation during the six months ended September 30, 2014, shown separately on the accompanying Condensed Consolidated Statements of Income. The relocation was substantially completed during the fiscal year ended March 31, 2014.

15. SUBSEQUENT EVENTS

On October 21, 2015, the Company acquired all of the issued and outstanding shares of Fairchild Controls Corporation ("Fairchild") for approximately $54,593. The acquired business will operate as Triumph Thermal Systems - Maryland, Inc. and will be included in the Aerospace Systems Group. Fairchild is based in Fairchild, Maryland and is a leading provider of proprietary thermal management systems, auxiliary power generation systems and related aftermarket spares and repairs.

Table Of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

(The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements contained elsewhere herein.)

OVERVIEW

We are a major supplier to the aerospace industry and have three operating segments: (i) Triumph Aerostructures Group, whose companies’ revenues are derived from the design, manufacture, assembly and integration of both build-to-print and proprietary metallic and composite aerostructures and structural components for the global aerospace original equipment manufacturers, or OEM, market; (ii) Triumph Aerospace Systems Group, whose companies design, engineer and manufacture a wide range of proprietary and build-to-print components, assemblies and systems also for the OEM market and the related aftermarket; and (iii) Triumph Aftermarket Services Group, whose companies serve aircraft fleets, notably commercial airlines, the U.S. military and cargo carriers, through the maintenance, repair and overhaul of aircraft components and accessories manufactured by third parties.

Highlights for the second quarter of the fiscal year ending March 31, 2016, included:


•	Net sales for the second quarter of the fiscal year ending March 31, 2016, decreased 4.0% over the prior year period to $954.8 million.


•	Operating income in the second quarter of fiscal 2016 was $110.0 million compared to operating income of $114.7 million for the second quarter of fiscal 2015.


•	Net income for the second quarter of fiscal 2016 was $61.6 million compared to net income of $67.4 million for the second quarter of fiscal 2015.


•	Backlog as of September 30, 2015, increased 0.9% year over year to $4.82 billion. Of our existing backlog of $4.82 billion, we estimate that approximately $2.05 billion will not be shipped by September 30, 2016.


•	Net income for the second quarter of fiscal 2016 was $1.25 per diluted common share, as compared to $1.32 per diluted share in the prior year period.


•	We used $178.5 million of cash flow from operating activities for the six months ended September 30, 2015, as compared to cash provided by operations of $258.4 million in the prior year period, which included the cash received from legal settlement of $134.7 million partially offset by $55.4 million of pension contributions.

As of September 30, 2015, we have incurred approximately $426.5 million in inventory costs associated with the Bombardier Global 7000/8000 and the Embraer second generation E-Jet programs, for which we have not yet begun deliveries. We expect to incur additional costs related to these programs as they continue to develop. In July 2015, Bombardier announced that the Global 700/8000 program is expected to enter into service in the second half of 2018.

We currently have a few new programs that are either in the pre-production phase or the early stages of recurring production including Bombardier and Embraer. We expect that inventory balances will continue to grow between $70.0 million - $100.0 million for the remainder of fiscal 2016. Inventory costs are evaluated for recoverability through their inclusion in the total costs used in the calculation of each contract's estimated profit margin. When the estimated total contract costs exceed total estimated contract revenues, an inventory reserve is established. We may incur additional costs related to these programs if there are further delays due to our customer or our capability to execute timely.

As disclosed during fiscal 2015, we recognized a provision for forward losses associated with our long-term contract on the 747-8 program. There is still risk similar to what we have experienced on the 747-8 program. Particularly, our ability to manage risks related to supplier performance, execution of cost reduction strategies, hiring and retaining skilled production and management personnel, quality and manufacturing execution, program schedule delays and many other risks, will determine the ultimate performance of these long-term programs.

The next twelve months will be a critical time for this program as we attempt to return to a baseline performance for the recurring cost structure. Recognition of additional forward-losses in the future periods continues to be a risk and will depend upon several factors, including our market forecast, possible airplane program delays and production rate changes, our ability to

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

successfully perform under current design and manufacturing plans, achievement of forecasted cost reductions as we continue production and our ability to successfully resolve claims and assertions with our customers and suppliers.

In September 2015, Boeing announced its decision to insource production of the 747-8 program beginning in the second half of fiscal 2019, effectively terminating this program with us after our current contract. If we are unable to replace this work with new or similar manufacture content, there is risk of additional costs associated with exiting the facilities where this program is manufactured, such as asset impairment, supplier and lease termination charges, as well as severance and retention payments to employees and contractors, which if not mitigated, could result in additional future charges of up to $75.0 million. This estimate includes cash outflows of approximately $38.0 million, but excludes any potential changes in pension benefit obligations or potential impairment of other non-amortizing long-lived assets (such as goodwill or the Vought tradename).

Our union employees with United Auto Workers Local 848 at our Red Oak, Texas facility and United Auto Workers Local 952 at our Tulsa, Oklahoma facility are currently working without a contract. If we are unable to negotiate a contract with each of those workforces, our operations may be disrupted and we may be prevented from completing production and delivery of products from those facilities, which would negatively impact our results. Contingency plans have been developed that would allow production to continue in the event of a strike.

Effective December 30, 2014, a wholly-owned subsidiary of the Company, Triumph Aerostructures - Tulsa, LLC doing business as Triumph Aerostructures-Vought Aircraft Division-Tulsa, completed the acquisition of the Gulfstream G650 and G280 wing programs located in Tulsa, Oklahoma (the "Tulsa Programs") from Spirit AeroSystems, Inc. ("Spirit"). The acquisition of the Tulsa Programs establishes the Company as a leader in fully integrated wing design, engineering and production and advances its standing as a strategic Tier One Capable aerostructures supplier. The acquired business operates as Triumph Aerostructures-Vought Aircraft Division-Tulsa and its results are included in the Aerostructures Group from the date of acquisition.

Effective October 17, 2014, the Company acquired the ownership of all of the outstanding shares of North American Aircraft Services, Inc. and its affiliates ("NAAS"). The acquired business will operate as Triumph Aviation Services - NAAS Division and be included in the Aftermarket Services Group. NAAS is based in San Antonio, Texas, with fixed-based operator business units throughout the United States as well as international locations and delivers line maintenance and repair, fuel leak detection and fuel bladder cell repair services. The acquired business operates as Triumph Aviation Services-NAAS Division and its results are included in Aftermarket Services Group from the date of acquisition.

Effective June 27, 2014, the Company acquired the hydraulic actuation business of GE Aviation ("GE"). GE's hydraulic actuation business consisted of three facilities located in Yakima, Washington, Cheltenham, England and the Isle of Man ("IOM") and is a technology leader in actuation systems. GE's key product offerings included complete landing gear actuation systems, door actuation, nose-wheel steerings, hydraulic fuses, manifolds flight control actuation and locking mechanisms for the commercial, military and business jet markets. The acquired business operates as Triumph Actuation Systems-Yakima and Triumph Actuation Systems-UK & IOM and its results are included in Aerospace Systems Group from the date of acquisition.

RESULTS OF OPERATIONS

The following includes a discussion of our consolidated and business segment results of operations. The Company's diverse structure and customer base do not provide for precise comparisons of the impact of price and volume changes to our results. However, we have disclosed the significant variances between the respective periods.

Non-GAAP Financial Measures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with U.S. GAAP. In accordance with Securities and Exchange Commission (the "SEC") guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA, which is our income from continuing operations before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and early retirement incentives, legal settlements and depreciation and amortization. We disclose Adjusted EBITDA on a consolidated and a reportable segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA as an operating performance measure and, as such, we believe that the U.S. GAAP financial measure most directly comparable to it is income from continuing operations. In calculating Adjusted EBITDA, we exclude

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

from income from continuing operations the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA is not a measurement of financial performance under U.S. GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with U.S. GAAP. Investors and potential investors in our securities should not rely on Adjusted EBITDA as a substitute for any U.S. GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA to income from continuing operations set forth below, in our earnings releases and in other filings with the SEC and to carefully review the U.S. GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA.

Adjusted EBITDA is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our U.S. GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business. We have spent more than 20 years expanding our product and service capabilities partially through acquisitions of complementary businesses. Due to the expansion of our operations, which included acquisitions, our income from continuing operations has included significant charges for depreciation and amortization. Adjusted EBITDA excludes these charges and provides meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA is a measure of our ongoing operating performance because the isolation of non-cash charges, such as depreciation and amortization, and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

Set forth below are descriptions of the financial items that have been excluded from our income from continuing operations to calculate Adjusted EBITDA and the material limitations associated with using this non-GAAP financial measure as compared to income from continuing operations:


•	Legal settlements may be useful for investors to consider because it reflects gains or losses from disputes with third parties. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

•

Curtailments, settlements and early retirement incentives may be useful for investors to consider because it represents the current period impact of the change in the defined benefit obligation due to the reduction in future service costs as well as the incremental cost of retirement incentive benefits paid to participants. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.


•	Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of off-market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.


•	Amortization expense may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights and licenses. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.


•	Depreciation may be useful for investors to consider because it generally represents the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.


•	The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.


•	Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures only to supplement our U.S. GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

The following table shows our Adjusted EBITDA reconciled to our net income for the indicated periods (in thousands):



	Three Months Ended September 30,						Six Months Ended September 30,
	2015			2014			2015			2014
Net income	$	61,612		$	67,446		$	124,343		$	195,690
Gain on legal settlement, net of expenses	—			—			—			(134,693		)
Curtailment charge	—			—			2,863			—
Amortization of acquired contract liabilities, net	(30,404		)	(14,865		)	(65,502		)	(23,832		)
Depreciation and amortization	42,575			39,014			86,109			76,565
Interest expense and other	15,631			15,386			33,747			57,746
Income tax expense	32,804			31,866			59,823			101,786
Adjusted EBITDA	$	122,218		$	138,847		$	241,383		$	273,262

The following tables show our Adjusted EBITDA by reportable segment reconciled to our operating income for the indicated periods (in thousands):



	Three Months Ended September 30, 2015
	Total			Aerostructures			Aerospace Systems			Aftermarket Services		Corporate/ Eliminations
Operating income	$	110,047		$	67,099		$	46,140		$	9,125	$	(12,317	)
Amortization of acquired contract liabilities, net	(30,404		)	(20,393		)	(10,011		)	—		—
Depreciation and amortization	42,575			25,506			14,251			2,428		390
Adjusted EBITDA	$	122,218		$	72,212		$	50,380		$	11,553	$	(11,927	)



	Three Months Ended September 30, 2014
	Total			Aerostructures			Aerospace Systems			Aftermarket Services		Corporate/ Eliminations
Operating income	$	114,698		$	70,008		$	46,214		$	11,620	$	(13,144	)
Amortization of acquired contract liabilities, net	(14,865		)	(4,783		)	(10,082		)	—		—
Depreciation and amortization	39,014			25,314			11,147			1,926		627
Adjusted EBITDA	$	138,847		$	90,539		$	47,279		$	13,546	$	(12,517	)



	Six Months Ended September 30, 2015
	Total			Aerostructures			Aerospace Systems			Aftermarket Services		Corporate/ Eliminations
Operating income	$	217,913		$	130,243		$	97,393		$	19,112	$	(28,835	)
Curtailment charge	2,863			—			—			—		2,863
Amortization of acquired contract liabilities, net	(65,502		)	(44,990		)	(20,512		)	—		—
Depreciation and amortization	86,109			54,225			26,205			4,890		789
Adjusted EBITDA	$	241,383		$	139,478		$	103,086		$	24,002	$	(25,183	)

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)



	Six Months Ended September 30, 2014
	Total			Aerostructures			Aerospace Systems			Aftermarket Services		Corporate/ Eliminations
Operating income	$	355,222		$	138,827		$	83,567		$	22,124	$	110,704
Gain on legal settlement, net of expenses	(134,693		)	—			—			—		(134,693		)
Amortization of acquired contract liabilities, net	(23,832		)	(9,900		)	(13,932		)	—		—
Depreciation and amortization	76,565			50,835			20,665			3,803		1,262
Adjusted EBITDA	$	273,262		$	179,762		$	90,300		$	25,927	$	(22,727	)

Three months ended September 30, 2015 compared to three months ended September 30, 2014



	Three Months Ended September 30,
	2015			2014
	(dollars in thousands)
Net sales	$	954,774		$	994,123
Segment operating income	$	122,364		$	127,842
Corporate expense	(12,317		)	(13,144		)
Total operating income	110,047			114,698
Interest expense and other	15,631			15,386
Income tax expense	32,804			31,866
Net income	$	61,612		$	67,446

Net sales decreased by $39.3 million, or 4.0%, to $954.8 million for the three months ended September 30, 2015, from $994.1 million for the three months ended September 30, 2014. The acquisitions of NAAS and the Tulsa Programs contributed $85.1 million in net sales. Organic sales decreased $124.4 million, or 12.5%, due to production rate reductions by our customers on the 747-8, A330, and C-17 programs. Net sales for the three months ended September 30, 2015, included $12.6 million in total non-recurring revenues, as compared to $7.3 million in non-recurring revenues for the three months ended September 30, 2014. The prior year period was negatively impacted by our customers' decreased production rates on existing programs.

Cost of sales decreased $40.6 million, or 5.3%, to $730.8 million for the three months ended September 30, 2015, from $771.4 million for the three months ended September 30, 2014. The acquisitions of NAAS and the Tulsa Programs contributed $71.7 million to cost of sales. Organic cost of sales decreased $112.3 million, or 14.5%, due to the decrease in organic sales mentioned above. Organic gross margin for the three months ended September 30, 2015, was 24.1%, as compared to 22.7% for the prior year period. Gross margin for the three months ended September 30, 2015, included a benefit due to the settlement of a grant with the state of Texas ($5.3 million). The prior year period included additional program costs resulting from disruption and accelerated depreciation associated with the relocation from the Jefferson Street facilities ($3.3 million).

Gross margin included net unfavorable cumulative catch-up adjustments on long-term contracts ($6.8 million). The cumulative catch-up adjustments to gross margin included gross favorable adjustments ($14.5 million) and gross unfavorable adjustments ($21.3 million). The cumulative catch-up adjustments for the three months ended September 30, 2015, were due mainly to provisions for forward losses on programs other than the 747-8. Gross margin for the three months ended September 30, 2014, included net unfavorable cumulative catch-up adjustments ($6.2 million).

Segment operating income decreased by $5.5 million, or 4.3%, to $122.4 million for the three months ended September 30, 2015, from $127.8 million for the three months ended September 30, 2014. The acquisitions of NAAS and the Tulsa Programs contributed $11.8 million to segment operating income. Organic segment operating income decreased $17.3 million, or 13.5%, due to the decrease in organic sales mentioned above, and facility consolidation costs which includes impairment of tangible and intangible assets and write down of inventory ($5.4 million), increased product development costs ($1.5 million), an

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

increase to the bad debt reserve resulting from an international customer's declaration of bankruptcy ($1.1 million) which were partially offset by costs related to the relocation from our Jefferson Street facilities incurred in the prior year period ($3.3 million).

Corporate expenses decreased by $0.8 million, or 6.3%, to $12.3 million for the three months ended September 30, 2015, from $13.1 million for the three months ended September 30, 2014. This difference is due to a reduction in discretionary spending ($1.0 million).

Interest expense and other increased by $0.2 million, or 1.6%, to $15.6 million for the three months ended September 30, 2015, compared to $15.4 million for the prior year period.

The effective income tax rate for the three months ended September 30, 2015, was 34.7% compared to 32.1% for the three months ended September 30, 2014. For the three months ended September 30, 2015, the income tax provision included the benefit related to the effects of transfer pricing adjustments carried back to prior periods ($0.4 million). For the three months ended September 30, 2014, the income tax provision included the decrease to the state deferred tax rate ($2.0 million). For the fiscal year ending March 31, 2016, the Company expects its effective tax rate to be approximately 34.8%.

Business Segment Performance

We report our financial performance based on the following three reportable segments: the Aerostructures Group, the Aerospace Systems Group and the Aftermarket Services Group. The results of operations among our operating segments vary due to differences in competitors, customers, extent of proprietary deliverables and performance. For example, our Aerostructures segment generally includes long-term sole-source or preferred supplier contracts and the success of these programs provides a strong foundation for our business and positions us well for future growth on new programs and new derivatives. This compares to our Aerospace Systems segment which generally includes proprietary products and/or arrangements where we become the primary source or one of a few primary sources to our customers, where our unique manufacturing capabilities command a higher margin. Also, OEMs are increasingly focusing on assembly activities while outsourcing more manufacturing and repair to third parties, and as a result, are less of a competitive force than in previous years. In contrast, our Aftermarket Services segment provides MRO services on components and accessories manufactured by third parties, with more diverse competition, including airlines, OEMs and other third-party service providers. In addition, variability in the timing and extent of customer requests performed in the Aftermarket Services segment can provide for greater volatility and less predictability in revenue and earnings than that experienced in the Aerostructures and Aerospace Systems segments.

The Aerostructures segment consists of the Company’s operations that manufacture products primarily for the aerospace OEM market. The Aerostructures segment’s revenues are derived from the design, manufacture, assembly and integration of both build-to-print and proprietary metallic and composite aerostructures and structural components, including aircraft wings, fuselage sections, tail assemblies, engine nacelles, flight control surfaces and helicopter cabins. Further, the segment’s operations also design and manufacture composite assemblies for floor panels and environmental control system ducts. These products are sold to various aerospace OEMs on a global basis. Effective April 1, 2015, the results for Triumph Group Mexico are included in the Aerostructures segment, as doing so better represents the type of work Triumph Group Mexico is performing. Previously, Triumph Group Mexico's results were included in Corporate.

The Aerospace Systems segment consists of the Company’s operations that also manufacture products primarily for the aerospace OEM market. The segment’s operations design a wide range of proprietary and build-to-print components and engineer mechanical and electromechanical controls, such as hydraulic systems, main engine gearbox assemblies, accumulators, mechanical control cables and non-structural cockpit components. These products are sold to various aerospace OEMs on a global basis and the related aftermarket.

The Aftermarket Services segment consists of the Company’s operations that provide maintenance, repair and overhaul services to both commercial and military markets on components and accessories manufactured by third parties. Maintenance, repair and overhaul revenues are derived from services on auxiliary power units, airframe and engine accessories, including constant-speed drives, cabin compressors, starters and generators, and pneumatic drive units. In addition, the segment’s operations repair and overhaul thrust reversers, nacelle components and flight control surfaces. The segment’s operations also

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

perform repair and overhaul services and supply spare parts for various types of cockpit instruments and gauges for a broad range of commercial airlines on a worldwide basis.

We currently generate a majority of our revenue from clients in the commercial aerospace industry, the military, the business jet industry and the regional airline industry. Our growth and financial results are largely dependent on continued demand for our products and services from clients in these industries. If any of these industries experiences a downturn, our clients in these sectors may conduct less business with us. The following table summarizes our net sales by end market by business segment. The loss of one or more of our major customers or an economic downturn in the commercial airline or the military and defense markets could have a material adverse effect on our business.

Business Segment Performance - Three months ended September 30, 2015 compared to three months ended September 30, 2014



	Three Months Ended September 30,
Aerostructures	2015		2014
Commercial aerospace	36.7	%	39.4	%
Military	9.7	%	15.3	%
Business Jets	16.3	%	8.3	%
Regional	0.4	%	0.2	%
Non-aviation	0.2	%	0.3	%
Total Aerostructures net sales	63.3	%	63.5	%
Aerospace Systems
Commercial aerospace	14.4	%	13.4	%
Military	10.5	%	11.5	%
Business Jets	2.1	%	1.5	%
Regional	0.9	%	0.9	%
Non-aviation	1.2	%	1.6	%
Total Aerospace Systems net sales	29.1	%	28.9	%
Aftermarket Services
Commercial aerospace	5.9	%	6.4	%
Military	1.2	%	0.6	%
Regional	0.5	%	0.5	%
Non-aviation	—	%	0.1	%
Total Aftermarket Services net sales	7.6	%	7.6	%
Total Consolidated net sales	100.0	%	100.0	%

We continue to experience a higher proportion of our sales mix in the commercial aerospace end market. We recently have experienced an increase in our business jet end market due to the acquisition of the Tulsa Programs and a decrease in our military end market due to the wind-down of the C-17 program.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)



	Three Months Ended September 30,								% of Total Sales
	2015			2014			% Change		2015		2014
	(in thousands)
NET SALES
Aerostructures	$	604,874		$	632,510		(4.4	)%	63.4	%	63.6	%
Aerospace Systems	280,155			288,902			(3.0	)%	29.3	%	29.1	%
Aftermarket Services	73,777			74,343			(0.8	)%	7.7	%	7.5	%
Elimination of inter-segment sales	(4,032		)	(1,632		)	147.1	%	(0.4	)%	(0.2	)%
Total Net Sales	$	954,774		$	994,123		(4.0	)%	100.0	%	100.0	%



	Three Months Ended September 30,								% of Segment Sales
	2015			2014			% Change		2015		2014
	(in thousands)
SEGMENT OPERATING INCOME
Aerostructures	$	67,099		$	70,008		(4.2	)%	11.1	%	11.1	%
Aerospace Systems	46,140			46,214			(0.2	)%	16.5	%	16.0	%
Aftermarket Services	9,125			11,620			(21.5	)%	12.4	%	15.6	%
Corporate	(12,317		)	(13,144		)	6.3	%	n/a		n/a
Total Operating Income	$	110,047		$	114,698		(38.7	)%	11.5	%	11.5	%



	Three Months Ended September 30,								% of Segment Sales
	2015			2014			% Change		2015		2014
	(in thousands)
Adjusted EBITDA
Aerostructures	$	72,212		$	90,539		(20.2	)%	11.9	%	14.3	%
Aerospace Systems	50,380			47,279			6.6	%	18.0	%	16.4	%
Aftermarket Services	11,553			13,546			(14.7	)%	15.7	%	18.2	%
Corporate	(11,927		)	(12,517		)	4.7	%	n/a		n/a
	$	122,218		$	138,847		(11.7	)%	12.8	%	14.0	%

Aerostructures: The Aerostructures segment net sales decreased by $27.6 million, or 4.4%, to $604.9 million for the three months ended September 30, 2015, from $632.5 million for the three months ended September 30, 2014. Organic sales decreased $105.0 million, or 16.6%. The Tulsa Programs contributed $77.4 million in net sales. Organic sales decreased primarily due to production rate reductions by our customers on the 747-8, A330, and C-17 programs. Net sales for the three months ended September 30, 2015, included $12.6 million in total non-recurring revenues, as compared to $7.2 million in total non-recurring revenues for the three months ended September 30, 2014.

Aerostructures segment cost of sales decreased by $25.7 million, or 5.0%, to $490.5 million for the three months ended September 30, 2015, from $516.2 million for the three months ended September 30, 2014. Organic cost of sales decreased $92.6 million, or 17.9% and the Tulsa Programs contributed $66.9 million in cost of sales. The organic cost of sales decreased due to the decrease in net sales noted above plus the benefit due to the settlement of a grant with the state of Texas ($5.3 million) and the prior year period included additional program costs resulting from disruption and accelerated depreciation associated with the relocation from our Jefferson Street facilities ($3.3 million). Organic gross margin for the three months ended September 30, 2015, was 19.7% compared with 18.4% for the three months ended September 30, 2014.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

Segment cost of sales for the three months ended September 30, 2015, included net unfavorable cumulative catch-up adjustments ($6.8 million). The gross margin percent decreased during the three months ended September 30, 2015, as the result of net unfavorable cumulative catch-up adjustments with gross favorable adjustments ($14.5 million) and gross unfavorable adjustments ($21.3 million). The cumulative catch-up adjustments for the three months ended September 30, 2015, were due mainly to provisions for forward losses on programs other than the 747-8. Segment operating income for the three months ended September 30, 2014, included net unfavorable cumulative catch-up adjustments ($6.2 million).

Aerostructures segment operating income decreased by $2.9 million, or 4.2%, to $67.1 million for the three months ended September 30, 2015, from $70.0 million for the three months ended September 30, 2014. Operating income for the three months ended September 30, 2015, was directly affected by the decreased sales as discussed above. These same factors contributed to the decrease in Adjusted EBITDA year over year.

Aerostructures segment operating income as a percentage of segment sales decreased to 11.1% for the three months ended September 30, 2015 and 2014, respectively.

Aerospace Systems: The Aerospace Systems segment net sales decreased by $8.7 million, or 3.0%, to $280.2 million for the three months ended September 30, 2015, from $288.9 million for the three months ended September 30, 2014, primarily due to order timing on certain military programs, slower commercial rotorcraft demand and lower aftermarket revenue.

Aerospace Systems segment cost of sales decreased by $11.5 million, or 5.7%, to $190.5 million for the three months ended September 30, 2015, from $202.0 million for the three months ended September 30, 2014, due to the decrease in net sales noted above. Gross margin for the three months ended September 30, 2015, was 32.0% compared with 30.1% for the three months ended September 30, 2014, with improvement due to the change in sales mix.

Aerospace Systems segment operating income decreased by $0.1 million, or 0.2%, to $46.1 million for the three months ended September 30, 2015, from $46.2 million for the three months ended September 30, 2014. Operating income decreased due to the facility consolidation costs which includes impairment of tangible and intangible assets and write down of inventory ($5.4 million), offset by improved gross margins noted above and decreased compensation expense ($2.6 million). The increase in Adjusted EBITDA year over year, is due to the change in sales mix noted above.

Aerospace Systems segment operating income as a percentage of segment sales increased to 16.5% for the three months ended September 30, 2015, as compared to 16.0% for the three months ended September 30, 2014, due to the improvement in gross margins as noted above. These same factors contributed to the increase in Adjusted EBITDA margin year over year.

Aftermarket Services: The Aftermarket Services segment net sales decreased by $0.6 million, or 0.8%, to $73.8 million for the three months ended September 30, 2015, from $74.3 million for the three months ended September 30, 2014. Organic sales decreased $8.3 million, or 11.1%, and the acquisition of NAAS contributed $7.7 million. Organic sales decreased due to a decreased demand from commercial customers.

Aftermarket Services segment cost of sales decreased by $1.1 million, or 1.9%, to $53.8 million for the three months ended September 30, 2015, from $54.9 million for the three months ended September 30, 2014. Organic cost of sales decreased $5.8 million, or 10.5%, and the acquisition of NAAS contributed $4.7 million. The organic cost of sales decreased due to the decrease in organic sales noted above. Organic gross margin for the three months ended September 30, 2015, was 25.7% compared with 26.2% for the three months ended September 30, 2014. The organic gross margin decrease was the result of a change in sales mix.

Aftermarket Services segment operating income decreased by $2.5 million, or 21.5%, to $9.1 million for the three months ended September 30, 2015, from $11.6 million for the three months ended September 30, 2014. Organic operating income decreased $4.1 million, or 35.3%, and the acquisition of NAAS contributed $1.6 million. Organic operating income decreased due to the decreased gross margin as noted above and due to an increase to the bad debt reserve resulting from an international customer's declaration of bankruptcy ($1.1 million). These same factors contributed to the decrease in Adjusted EBITDA year over year.

Aftermarket Services segment operating income as a percentage of segment sales decreased to 12.4% for the three months ended September 30, 2015, as compared to 15.6% for the three months ended September 30, 2014, due to the decreased gross margin noted above.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

Six months ended September 30, 2015 compared to six months ended September 30, 2014



	Six Months Ended September 30,
	2015			2014
	(dollars in thousands)
Net sales	$	1,914,412		$	1,891,028
Segment operating income	$	246,748		$	244,518
Corporate (expense) income	(28,835		)	110,704
Total operating income	217,913			355,222
Interest expense and other	33,747			57,746
Income tax expense	59,823			101,786
Net income	$	124,343		$	195,690

Net sales increased by $23.4 million, or 1.2%, to $1.91 billion for the six months ended September 30, 2015, from $1.89 billion for the six months ended September 30, 2014. The fiscal 2015 acquisitions contributed $248.8 million in net sales. Organic sales decreased $225.5 million, or 12.3%, due to production rate reductions by our customers on the 747-8, Gulfstream G450/550 programs, A330, and C-17 programs. Net sales for the six months ended September 30, 2015, included $14.4 million in total non-recurring revenues, as compared to $12.6 million in non-recurring revenues for the six months ended September 30, 2014. The prior year period was negatively impacted by our customers' decreased production rates on existing programs.

Cost of sales increased $6.7 million, or 0.5%, to $1.46 billion for the six months ended September 30, 2015, from $1.46 billion for the six months ended September 30, 2014. The fiscal 2015 acquisitions contributed $196.0 million to cost of sales. Organic cost of sales decreased $188.6 million, or 13.4%, due to the decrease in organic sales mentioned above. Organic gross margin for the six months ended September 30, 2015, was 24.0%, as compared to 23.1% for the prior year period, the improved gross margin is due to the benefit from the settlement of a grant with the state of Texas ($5.3 million). The prior year period included additional program costs resulting from disruption and accelerated depreciation associated with the relocation from the Jefferson Street facilities ($6.7 million), a customer settlement charge ($5.0 million), and further reductions to profitability estimates on the 747-8 program, changes in sales mix and offset by improved pension and other postretirement benefit expenses ($10.9 million).

Gross margin included net unfavorable cumulative catch-up adjustments on long-term contracts ($6.3 million). The cumulative catch-up adjustments to gross margin included gross favorable adjustments ($26.9 million) and gross unfavorable adjustments of ($33.2 million). The cumulative catch-up adjustments for the six months ended September 30, 2015, were due mainly to a provision for forward losses on programs other than the 747-8. Gross margin for the six months ended September 30, 2014, included net unfavorable cumulative catch-up adjustments ($4.5 million).

Segment operating income increased by $2.2 million, or 0.9%, to $246.7 million for the six months ended September 30, 2015, from $244.5 million for the six months ended September 30, 2014. The fiscal 2015 acquisitions contributed $43.5 million to segment operating income. Organic segment operating income decreased $41.8 million, or 17.6%, due to the decrease in organic sales and gross margin changes mentioned above, facility consolidation costs which includes impairment of tangible and intangible assets and write down of inventory ($5.4 million) and costs related to exiting a facility in China ($1.9 million).

Corporate expenses were $28.8 million for the six months ended September 30, 2015, as compared to income of $110.7 million for the six months ended September 30, 2014. This difference is due to the legal settlement reached during the first quarter of fiscal 2015 between the Company and Eaton Corporation and several of its subsidiaries, for a net gain of $134.7 million, partially offset by increased compensation expense ($2.1 million) largely due to severance to the former Chief Executive Officer, increased consulting fees ($4.0 million), and a pension curtailment charge ($2.9 million) as result of a plan amendment to our largest union-represented group of employees.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

Interest expense and other decreased by $24.0 million, or 41.6%, to $33.7 million for the six months ended September 30, 2015, compared to $57.7 million for the prior year period. Interest expense and other for the six months ended September 30, 2015 included foreign exchange losses ($1.9 million). Interest expense and other for the prior year period included the redemption of the 2018 Notes, which included pre-tax losses associated with the 4.79% redemption premium, and the write-off of the remaining related unamortized discount and deferred financing fees ($22.7 million).

The effective income tax rate for the six months ended September 30, 2015, was 32.5% compared to 34.2% for the six months ended September 30, 2014. For the six months ended September 30, 2015, the income tax provision was reduced to reflect the benefit from a decrease to the state deferred tax rate ($4.2 million) and the benefit related to the effects of transfer pricing adjustments carried back to prior periods ($0.4 million). For the six months ended September 30, 2014, the income tax provision was reduced to reflect the release of previously reserved for unrecognized tax benefits ($1.1 million), the additional tax benefit related to the net operating loss carryback claim ($0.4 million) and the benefit from the decrease of the state deferred tax rate ($2.0 million). For the fiscal year ending March 31, 2016, the Company expects its effective tax rate to be approximately 34.8%.

Business Segment Performance - Six months ended September 30, 2015 compared to six months ended September 30, 2014



	Six Months Ended September 30,
Aerostructures	2015		2014
Commercial aerospace	36.6	%	41.1	%
Military	9.9	%	14.9	%
Business Jets	16.4	%	9.1	%
Regional	0.4	%	0.4	%
Non-aviation	0.2	%	0.3	%
Total Aerostructures net sales	63.5	%	65.8	%
Aerospace Systems
Commercial aerospace	14.3	%	11.6	%
Military	10.5	%	11.2	%
Business Jets	2.0	%	1.5	%
Regional	0.9	%	0.9	%
Non-aviation	1.3	%	1.6	%
Total Aerospace Systems net sales	29.0	%	26.8	%
Aftermarket Services
Commercial aerospace	5.9	%	6.1	%
Military	1.3	%	0.7	%
Regional	0.3	%	0.5	%
Non-aviation	—	%	0.1	%
Total Aftermarket Services net sales	7.5	%	7.4	%
Total Consolidated net sales	100.0	%	100.0	%

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)



	Six Months Ended September 30,								% of Total Sales
	2015			2014			% Change		2015		2014
	(in thousands)
NET SALES
Aerostructures	$	1,216,711		$	1,244,670		(2.2	)%	63.6	%	65.8	%
Aerospace Systems	557,803			508,754			9.6	%	29.1	%	26.9	%
Aftermarket Services	148,522			141,951			4.6	%	7.8	%	7.5	%
Elimination of inter-segment sales	(8,624		)	(4,347		)	98.4	%	(0.5	)%	(0.2	)%
Total Net Sales	$	1,914,412		$	1,891,028		1.2	%	100.0	%	100.0	%



	Six Months Ended September 30,							% of Segment Sales
	2015			2014		% Change		2015		2014
	(in thousands)
SEGMENT OPERATING INCOME
Aerostructures	$	130,243		$	138,827	(6.2	)%	10.7	%	11.2	%
Aerospace Systems	97,393			83,567		16.5	%	17.5	%	16.4	%
Aftermarket Services	19,112			22,124		(13.6	)%	12.9	%	15.6	%
Corporate	(28,835		)	110,704		126.0	%	n/a		n/a
Total Operating Income	$	217,913		$	355,222	(38.7	)%	11.4	%	18.8	%



	Six Months Ended September 30,								% of Segment Sales
	2015			2014			% Change		2015		2014
	(in thousands)
Adjusted EBITDA
Aerostructures	$	139,478		$	179,762		(22.4	)%	11.5	%	14.4	%
Aerospace Systems	103,086			90,300			14.2	%	18.5	%	17.7	%
Aftermarket Services	24,002			25,927			(7.4	)%	16.2	%	18.3	%
Corporate	(25,183		)	(22,727		)	(10.8	)%	n/a		n/a
	$	241,383		$	273,262		(11.7	)%	12.6	%	14.5	%

Aerostructures: The Aerostructures segment net sales decreased by $28.0 million, or 2.2%, to $1.22 billion for the six months ended September 30, 2015, from $1.24 billion for the six months ended September 30, 2014. Organic sales decreased $192.4 million, or 15.5%. The Tulsa Programs contributed $164.4 million in net sales. Organic sales decreased primarily due to production rate reductions by our customers on the 747-8, Gulfstream G450/550 programs, A330, and C-17 programs. Net sales for the six months ended September 30, 2015, included $12.6 million in total non-recurring revenues, as compared to $12.6 million in total non-recurring revenues for the six months ended September 30, 2014.

Aerostructures segment cost of sales decreased by $24.1 million, or 2.4%, to $0.99 billion for the six months ended September 30, 2015, from $1.01 billion for the six months ended September 30, 2014. Organic cost of sales decreased $165.1 million, or 16.4% and the Tulsa Programs contributed $140.5 million in cost of sales. The organic cost of sales decreased due to the decrease in net sales noted above and plus the benefit due to the settlement of a grant with the state of Texas ($5.3 million). The prior year period included additional program costs resulting from disruption and accelerated depreciation associated with the relocation from our Jefferson Street facilities ($6.7 million) a customer settlement charge ($5.0 million), and further reductions to profitability estimates on the 747-8 program, changes in sales mix and offset by improved pension and other postretirement benefit expenses ($10.9 million). Organic gross margin for the six months ended September 30, 2015, was 19.7% compared with 18.9% for the six months ended September 30, 2014. The prior year period's gross margin was impacted by additional program costs previously mentioned.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

Segment cost of sales for the six months ended September 30, 2015, included net unfavorable cumulative catch-up adjustments ($6.3 million). The cumulative catch-up adjustments to gross margin for the six months ended September 30, 2015, included gross favorable adjustments ($26.9 million) and gross unfavorable adjustments ($33.2 million). The cumulative catch-up adjustments for the six months ended September 30, 2015, were due mainly to provisions for forward losses on programs other than the 747-8. Segment operating income for the six months ended September 30, 2014, included net unfavorable cumulative catch-up adjustments ($4.5 million).

Aerostructures segment operating income decreased by $8.6 million, or 6.2%, to $130.2 million for the six months ended September 30, 2015, from $138.8 million for the six months ended September 30, 2014. Operating income for the six months ended September 30, 2015, was directly affected by the decreased sales as discussed above and costs related to exiting a facility in China ($1.9 million), which were partially offset by costs related to the relocation from our Jefferson Street facilities incurred in the prior year period ($3.1 million). The decrease in Adjusted EBITDA year over year, is mainly due to negative EBITDA related to the Tulsa Programs. The Company received $160.0 million of cash on the acquisition date to cover such program costs of the Tulsa Program over the contract periods.

Aerostructures segment operating income as a percentage of segment sales decreased to 10.7% for the six months ended September 30, 2015, as compared to 11.2% for the six months ended September 30, 2014, due to the reduced gross margins such as, previously noted on the 747-8 program.

Aerospace Systems: The Aerospace Systems segment net sales increased by $49.0 million, or 9.6%, to $557.8 million for the six months ended September 30, 2015, from $508.8 million for the six months ended September 30, 2014. Organic sales decreased $20.3 million, or 4.6%, primarily due to order timing on certain military programs, slower commercial rotorcraft demand and lower aftermarket revenue. The acquisition of GE contributed $69.3 million in net sales.

Aerospace Systems segment cost of sales increased by $30.4 million, or 8.8%, to $377.3 million for the six months ended September 30, 2015, from $346.9 million for the six months ended September 30, 2014. Organic cost of sales decreased $15.5 million, or 5.3%, and the acquisition of GE contributed $45.9 million in cost of sales. The organic cost of sales decreased due to the decrease in net sales noted above. Organic gross margin for the six months ended September 30, 2015, was 34.5% compared with 34.0% for the six months ended September 30, 2014.

Aerospace Systems segment operating income increased by $13.8 million, or 16.5%, to $97.4 million for the six months ended September 30, 2015, from $83.6 million for the six months ended September 30, 2014. Operating income increased primarily due to the acquisition of GE ($18.4 million), partially offset by facility consolidation costs which includes impairment of tangible and intangible assets and write down of inventory ($5.4 million). These same factors contributed to the increase in Adjusted EBITDA year over year.

Aerospace Systems segment operating income as a percentage of segment sales increased to 17.5% for the six months ended September 30, 2015, as compared to 16.4% for the six months ended September 30, 2014, due to the effects of the GE acquisition. These same factors contributed to the increase in Adjusted EBITDA margin year over year.

Aftermarket Services: The Aftermarket Services segment net sales increased by $6.6 million, or 4.6%, to $148.5 million for the six months ended September 30, 2015, from $142.0 million for the six months ended September 30, 2014. Organic sales decreased $8.4 million, or 5.9%, and the acquisition of NAAS contributed $15.0 million. Organic sales decreased due to a decreased demand from commercial customers.

Aftermarket Services segment cost of sales increased by $5.2 million, or 5.0%, to $109.3 million for the six months ended September 30, 2015, from $104.1 million for the six months ended September 30, 2014. Organic cost of sales decreased $4.3 million, or 4.1%, and the acquisition of NAAS contributed $9.5 million. Organic gross margin for the six months ended September 30, 2015, was 25.3% compared with 26.7% for the six months ended September 30, 2014. The organic gross margin decrease was the result of the change in the mix of organic sales.

Aftermarket Services segment operating income decreased by $3.0 million, or 13.6%, to $19.1 million for the six months ended September 30, 2015, from $22.1 million for the six months ended September 30, 2014. Organic operating income decreased $5.8 million, or 26.1%, and the acquisition of NAAS contributed $2.8 million. Organic operating income decreased due to the decreased gross margin as noted above and due to an increase to the bad debt reserve resulting from an international customer's declaration of bankruptcy ($1.1 million). These same factors contributed to the decrease in Adjusted EBITDA year over year.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

Aftermarket Services segment operating income as a percentage of segment sales decreased to 12.9% for the six months ended September 30, 2015, as compared to 15.6% for the six months ended September 30, 2014, due to the decreased gross margin noted above. These same factors contributed to the increase in Adjusted EBITDA margin year over year.

Liquidity and Capital Resources

Our working capital needs are generally funded through cash flows from operations and borrowings under our credit arrangements. During the six months ended September 30, 2015, we used approximately $178.5 million of cash flows from operating activities, used approximately $42.6 million in investing activities and received approximately $226.0 million in financing activities.

Cash flows used in operating activities for the six months ended September 30, 2015 were $178.5 million compared to cash flows provided by operating activities for the six months ended September 30, 2014 of $258.4 million. During the six months ended September 30, 2015, net cash used in operating activities was primarily due the timing of payments on accounts payable and other accrued expenses ($146.0 million) driven by pre-production costs and net spending on the Tulsa Programs discussed below, offset by decreased receipts from customers and others related to a decline in organic sales ($38.9 million). During the six months ended September 30, 2014, net cash provided by operating activities was primarily due to cash received from legal settlement ($134.7 million) and an income tax refund ($26.0 million).

We continue to invest in inventory for new programs which impacts our cash flows from operating activities. During the six months ended September 30, 2015, inventory build for capitalized pre-production costs on new programs excluding progress payments, including the Bombardier Global 7000/8000 program and the Embraer E-Jet, were $69.4 million and $50.1 million, respectively. Net spending on the Tulsa Programs for the six months ended September 30, 2015 was approximately $26.5 million. Additionally, inventory build on mature programs, including costs associated with deferred shipments on several programs, was approximately $77.0 million. Unliquidated progress payments netted against inventory decreased $51.5 million, due to timing of receipts.

Cash flows used in investing activities for the six months ended September 30, 2015, decreased $88.7 million from the six months ended September 30, 2014. Cash flows used in investing activities for the six months ended September 30, 2015, included a payment to settle working capital adjustment related to the acquisition of GE ($6.0 million) and capital expenditures ($38.1 million). The six months ended September 30, 2014, included cash used in the acquisition of GE ($60.9 million) and capital expenditures ($69.6 million) due to the completion of the relocation of our Jefferson Street facilities.

Cash flows provided by financing activities for the six months ended September 30, 2015 were $225.8 million, compared to cash flows used in financing activities for the six months ended September 30, 2014 of $122.1 million. Cash flows provided by financing activities for the six months ended September 30, 2015, included additional borrowings on our Credit Facility (as defined below) to fund operations. Cash flows provided by financing activities for the six months ended September 30, 2014, included additional borrowings on our Credit Facility to fund the acquisition of GE, the redemption of the Senior Notes due 2018 (the "2018 Notes"), settlement of the Convertible Senior Subordinated Notes ("Convertible Notes") redemptions and the purchase of our common stock ($93.0 million), offset by the issuance of the 2022 Notes (as defined below).

As of September 30, 2015, $660.0 million was available under our revolving credit facility (the “Credit Facility”). On September 30, 2015, an aggregate amount of approximately $314.4 million was outstanding under the Credit Facility, all of which was accruing interest at LIBOR plus applicable basis points totaling 2.0% per annum. Amounts repaid under the Credit Facility may be reborrowed.

At September 30, 2015, there was $178.7 million outstanding under our receivable securitization facility ("Securitization Facility"). Interest rates on the Securitization Facility are based on prevailing market rates for short-term commercial paper, plus a program fee and a commitment fee.

In June 2014, the Company issued the Senior Notes due 2022 (the "2022 Notes") for $300.0 million in principal amount. The 2022 Notes were sold at 100% of principal amount and have an effective yield of 5.25%. Interest on the 2022 Notes is payable semiannually in cash in arrears on June 1 and December 1 of each year. We used the net proceeds to redeem the 2018 Notes and pay related fees and expenses. In connection with the issuance of the 2022 Notes, the Company incurred approximately $5.0 million of costs, which were deferred and are being amortized on the effective interest method over the term of the notes.

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

In February 2013, the Company issued the Senior Notes due 2021 (the "2021 Notes") for $375.0 million in principal amount. The 2021 Notes were sold at 100% of principal amount and have an effective yield of 4.875%. Interest on the 2021 Notes is payable semiannually in cash in arrears on April 1 and October 1 of each year. We used the net proceeds to repay borrowings under our Credit Facility and pay related fees and expenses, and for general corporate purposes. In connection with the issuance of the 2021 Notes, the Company incurred approximately $6.3 million of costs, which were deferred and are being amortized on the effective interest method over the term of the notes.

On June 23, 2014, the Company completed the redemption of the Senior Notes due 2018 (the "2018 Notes"). The principal amount of $350.0 million was redeemed at a price of 104.79% plus accrued and unpaid interest. As a result of the redemption, we recognized a pre-tax loss in the first quarter of fiscal 2015 of $22.6 million, consisting of early termination premium, unamortized discount and deferred financing fees.

On May 22, 2014, the Company announced the redemption of the Convertible Notes. The redemption price for the Convertible Notes was equal to the sum of 100% of the principal amount of the Convertible Notes outstanding, plus accrued and unpaid interest on the Convertible Notes up to, but not including, the redemption date of June 23, 2014. The Convertible Notes were able to be converted at the option of the holder.

Capital expenditures were approximately $38.1 million for the six months ended September 30, 2015. We funded these expenditures through cash generated from operations and borrowings under the Credit Facility. For our fiscal year ending March 31, 2016, we expect capital expenditures of approximately $80.0 million to $100.0 million and investments in new major programs of $190.0 million to $220.0 million, which will be reflected in inventory. The expenditures are expected to be used mainly to expand capacity or replace old equipment at several facilities.

The expected future cash flows for the next five years for long-term debt, leases and other obligations are as follows:



	Payments Due by Period (in thousands)
Contractual Obligations	Total		Less than 1 year		1-3 years		4-5 years		More than 5 years
Debt principal (1)	$	1,609,582	$	43,048	$	272,408	$	601,616	$	692,510
Debt interest (2)	234,633		46,413		92,655		77,439		18,126
Operating leases	136,216		24,271		40,379		28,680		42,886
Purchase obligations	2,088,533		1,447,479		577,822		62,165		1,067
Total	$	4,068,964	$	1,561,211	$	983,264	$	769,900	$	754,589

(1) Included in the Company’s balance sheet at September 30, 2015.

(2) Includes fixed-rate interest only.

The above table excludes unrecognized tax benefits of $8.4 million as of September 30, 2015, since we cannot predict with reasonable certainty the timing of cash settlements with the respective taxing authorities.

In addition to the financial obligations detailed in the table above, we also had obligations related to our benefit plans at March 31, 2015, as detailed in the following table. Our other postretirement benefits are not required to be funded in advance, so benefit payments are paid as they are incurred. Our expected net contributions and payments are included in the table below:

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)



	Pension Benefits		Other Postretirement Benefits
	(in thousands)
Projected benefit obligation at March 31, 2015	$	2,479,319	$	239,267
Plan assets at March 31, 2015	2,156,148		—
Projected contributions by fiscal year
2016	40,000		20,482
2017	40,000		19,714
2018	—		19,083
2019	—		19,022
2020	—		18,373
Total 2016 - 2020	$	80,000	$	96,674

For the six months ended September 30, 2014, the Company made a pension contribution $55.4 million. For the fiscal year ending March 31, 2016, the Company is not required to make minimum contributions to its U.S. defined benefit pension plans under the minimum funding requirements of the Employee Retirement Income Security Act of 1974 and the Pension Protection Act of 2006.

On October 21, 2015, the Company acquired all of the issued and outstanding shares of Fairchild Controls Corporation for approximately $54.6 million.

We believe that cash generated by operations and borrowings under the Credit Facility will be sufficient to meet anticipated cash requirements for our current operations for the foreseeable future. However, we have a stated policy to grow through acquisitions and are continuously evaluating various acquisition opportunities, while opportunistically buying back shares to return capital to our shareholders. As a result, we currently are pursuing the potential purchase of a number of candidates. In the event that more than one of these transactions are successfully consummated, the availability under the Credit Facility might be fully utilized and additional funding sources may be needed. There can be no assurance that such funding sources will be available to us on terms favorable to us, if at all.

Critical Accounting Policies

The Company's critical accounting policies are discussed in Management's Discussion and Analysis of Financial Condition and Results of Operations and notes accompanying the condensed consolidated financial statements that appear in the Annual Report on Form 10-K for the fiscal year ended March 31, 2015. Except as otherwise disclosed in the financial statements and accompanying notes included in this report, there were no material changes subsequent to the filing of the Annual Report on Form 10-K for the fiscal year ended March 31, 2015, in the Company's critical accounting policies or in the assumptions or estimates used to prepare the financial information appearing in this report.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 relating to our future operations and prospects, including statements that are based on current projections and expectations about the markets in which we operate, and our beliefs concerning future performance and capital requirements based upon current available information. Such statements are based on our beliefs as well as assumptions made by and information currently available to us. When used in this document, words like “may,” “might,” “will,” “expect,” “anticipate,” “believe,” “potential,” and similar expressions are intended to identify forward-looking statements. Actual results could differ materially from our current expectations. For example, there can be no assurance that additional capital will not be required or that additional capital, if required, will be available on reasonable terms, if at all, at such times and in such amounts as may be needed by us. In addition to these factors, among other factors that could cause actual results to differ materially are uncertainties relating to the integration of acquired businesses, general economic conditions affecting our business, dependence of certain of our businesses on certain key customers as well as competitive factors relating to the aviation industry. For a more

Table Of Contents

Management's Discussion and Analysis of

Financial Condition and Results of Operations

(continued)

detailed discussion of these and other factors affecting us, see the risk factors described in our Annual Report on Form 10-K for the fiscal year ended March 31, 2015, filed with the SEC on May 21, 2015.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

For information regarding our exposure to certain market risks, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended March 31, 2015. There has been no material change in this information during the period covered by this report.

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports pursuant to the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of September 30, 2015, we completed an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2015.

(b) Changes in internal control over financial reporting.

There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Table Of Contents

TRIUMPH GROUP, INC.

Part II. Other Information

Item 1. Legal Proceedings

On June 13, 2013, American Brownfield MCIC, LLC (“American Brownfield”) filed suit in the 298th Judicial District Court of Dallas County, Texas against Triumph Aerostructures, LLC (“Triumph Aerostructures”), a wholly-owned subsidiary of the Company, for amounts allegedly owed pursuant to a lease dated October 24, 2007 (as modified and amended, the “Lease”) covering the use and occupancy of approximately 314 acres of land and improvements in Dallas, Texas, previously known as the Naval Weapons Industrial Reserve Plant (the “Jefferson Street Facility”). American Brownfield purchased the Jefferson Street Facility from the Department of the Navy, the owner of the Jefferson Street Facility and lessor under the Lease when the Lease was executed, and took an assignment of the Lease on October 5, 2012. Triumph Aerostructure surrendered possession of the Jefferson Street Facility to American Brownfield on March 28, 2014. In its current petition, American Brownfield asserts claims based on alleged breaches of the Lease, including claims for liquidated damages for failure to timely surrender possession, damages for breaches of environmental, maintenance and repair obligations, damages for failure to remove certain property that should have been removed and removal of other property that should have remained, and damages for failure to restore the premises or provide compensation for damage to the premises during occupancy. On June 15, 2015, American Brownfield served its expert reports which, for the first time, specified the amounts of the damages it would be claiming, totaling approximately $70 million. The case is currently set for trial by jury on December 7, 2015. Extensive discovery, including numerous depositions and continuing production of voluminous documents, has been ongoing for several months and is expected to continue until shortly before trial. We believe Triumph Aerostructures has valid defenses and intend to continue to vigorously contest American Brownfield’s claims.

Item 6. Exhibits.



	Exhibit 31.1		Certification by President and Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
	Exhibit 31.2		Certification by Senior Vice President and Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).
	Exhibit 32.1		Certification of Periodic Report by President and Chief Executive Officer Furnished Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 Sarbanes-Oxley Act of 2002.
	Exhibit 32.2		Certification of Periodic Report by Senior Vice President and Chief Financial Officer Furnished Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 Sarbanes-Oxley Act of 2002.
	Exhibit 101		The following financial information from Triumph Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2015 and March 31, 2015; (ii) Condensed Consolidated Statements of Income for the three and six months ended September 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended September 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2015 and 2014; and (1) Notes to Condensed Consolidated Financial Statements.

Table Of Contents

TRIUMPH GROUP, INC.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Triumph Group, Inc.
	(Registrant)

/s/ Richard C. Ill		10/30/2015
Richard C. Ill, President, Chief Executive Officer and Director
	(Principal Executive Officer)

/s/ Jeffrey L. McRae		10/30/2015
Jeffrey L. McRae, Senior Vice President & Chief Financial Officer
	(Principal Financial Officer)

/s/ Thomas A. Quigley, III		10/30/2015
Thomas A. Quigley, III, Vice President and Controller
	(Principal Accounting Officer)

EXHIBIT INDEX



Exhibit Number	Description
31.1	Certification by President and Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
31.2	Certification by Senior Vice President and Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).
32.1	Certification of Periodic Report by President and Chief Executive Officer Furnished Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 Sarbanes-Oxley Act of 2002.
32.2	Certification of Periodic Report by Senior Vice President and Chief Financial Officer Furnished Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 Sarbanes-Oxley Act of 2002.
101	The following financial information from Triumph Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2105 formatted in XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2015 and March 31, 2015; (ii) Condensed Consolidated Statements of Income for the three and six months ended September 30, 2015 and 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended September 30, 2015 and 2014; (iv) Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2015 and 2014; and (v) Notes to Condensed Consolidated Financial Statements.