FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2013
Commission File Number 1-15224
Energy Company of Minas Gerais
(Translation of Registrants Name Into English)
Avenida Barbacena, 1200
30190-131 Belo Horizonte, Minas Gerais, Brazil
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG | ||
|
| ||
|
|
| |
|
By: |
/s/ Arlindo Porto Neto | |
|
|
Name: |
Arlindo Porto Neto |
|
|
Title: |
Acting Chief Officer for Finance and Investor Relations |
|
|
| |
Date: August 26, 2013 |
|
|
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
On acquisitions of small hydro plants
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby publicly informs the Brazilian Securities Commission (CVM), the São Paulo Stock, Commodities and Futures Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
Media reports on July 30, 2013 stated that Cemig is studying the possibility of acquisition of small hydroelectric plants (PCHs), with the participation of Renova.
Light Energia S.A., a wholly-owned subsidiary of Light S.A., is a member of the block holding stockholding control of Renova.
Cemig hereby reports that Renova and its controlling stockholders (RR Participações S.A. and Light Energia S.A.) are negotiating with Cemig for Renova to participate in the acquisition of the company Brasil PCH S.A.
Cemig recently signed a share purchase agreement for acquisition of 49% of the share capital of Brasil PCH S.A. This percentage could increase to 100% if the other stockholders of Brasil PCH S.A. exercise the right of joint sale that they have under the stockholders agreement.
Negotiations have not been completed, and to date no decision has been approved by the corporate decision bodies of Cemig. If the negotiations develop into a concrete transaction, their terms and conditions will be published to the market.
Cemig will keep its stockholders and the market opportunely and appropriately informed on the conclusion of this transaction.
Belo Horizonte, July 31, 2013.
Luiz Fernando Rolla
Chief Finance and Investor Relations Officers
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
2. Material Announcement dated August 8, 2013: Decision to Apply for Rescission of the Itaocara Hydroelectric Plant Concession
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET ANNOUNCEMENT
Decision on the Concession for the Itaocara Hydroelectric Plant
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby in accordance with CVM Instruction 358 of January 3, 2002 as amended, and complementing its Market Announcement of July 6, 2013 informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
On June 8, 2013 the Boards of Directors of Cemig, and of its wholly-owned subsidiary Cemig GT (Cemig Geração e Transmissão S.A.) which holds 49% of the Itaocara Hydroelectric Plant Consortium (Consórcio UHE Itaocara) (the Consortium) decided to apply to the Brazilian electricity regulator, Aneel, for rescission of Concession Contract 12/2001 (the Concession contract) under Clause 4 of Law 9074/2005, introduced by Law 12839/2013.
The initial plan and project for the Itaocara Plant (the Project) faced environmental obstacles, and the license application for it was set aside, because the Brazilian environment authority, Ibama, decided it was not feasible. However, over a period of years, the Consortium determinedly sought alternatives that would make the Project environmentally feasible and enable the impediments to be overcome. This resulted in the Project being altered, as per Aneel Dispatch 3634 of September 6, 2011, which specified installed capacity of 145 MW. As a result, it was only in December 2011 that Prior Environmental License 428/2011 was obtained, enabling the next stage application for the Environmental Construction License to take place. This License was finally issued on July 29, 2013.
The decision to apply for rescission of the Concession Contract is based on the impossibility, in view of the above factors, of sustaining economic and financial equilibrium for the Concession Contract following the decision by the Mining and Energy Ministry to refuse an application to alter the period of the Concession to a period of 35 years from the grant of the Prior License since without this change 12
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
years have been lost from the period of the concession, reducing the time of revenue to less than the period necessary for the return on the investment.
Cemig GT also advises the public that its intention would be to continue to hold the Concession Contract in the event that any supervening decision by the concession-granting power, or any legislative decision, should make commercial operation of the Project financially viable.
Cemig GT may also, if its sees fit, take part in any future auction for the concession of the Project.
Finally, the Company informs the public that the rescission of the Concession Contract referred to above will not result in any financial charge or burden for Cemig GT, since it has the rights guaranteed by Article 4A of Law 9074 of 2005, introduced by Law 12839/2013, in regard to:
(i) release from guarantees of compliance with obligations under the Concession Contract;
(ii) non-payment for Use of a Public Asset; and
(iii) reimbursement of the costs incurred in preparation of studies or projects.
Cemig will keep its stockholders and the market opportunely and appropriately informed on the progress of this matter.
Belo Horizonte, August 8, 2013.
Luiz Fernando Rolla
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
Investment Agreement relating to Renova and Brasil PCH
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby in accordance with CVM Instruction 358 of January 3, 2002, as amended publicly informs the Brazilian Securities Commission (CVM), the São Paulo Stock, Commodities and Futures Exchange (BM&F Bovespa S.A.) and the market in general, as follows:
On August 8, 2013 Cemigs wholly-owned subsidiary Cemig GT (Cemig Geração e Transmissão S.A.) approved signature of an Investment Agreement with Renova Energia S.A. (Renova), RR Participações S.A. (RR), Light Energia S.A. (Light Energia) and Chipley SP Participações S.A. (Chipley), governing the entry of Cemig GT into the controlling stockholding block of Renova, through subscription by Cemig GT of new shares to be issued by Renova, and the structuring of Chipley as a vehicle for growth, in which equity interests would be owned by Cemig GT and Renova, with assignment to Chipley of the Agreement for Purchase of Shares in Brasil PCH S.A. signed on June 14, 2013 by Cemig GT and Petrobras (Petróleo Brasileiro S.A.) (the Brasil PCH Share Purchase Agreement).
The issue price for the shares in Renova has been set at R$ 16.2266 per common share, in accordance with Article 170, §1, I of the Brazilian Corporate Law, resulting in a value of up to R$ 1,414,732,915.53 for the portion of the increase in the share capital of Renova to be subscribed by Cemig GT both amounts to be updated by the CDI Rate from December 31, 2012.
The company further informs the public that this transaction is subject to conditions precedent and commercial conditions. When and if these conditions are fulfilled, the precise amount of the increase in the capital of Renova will decided, and a new stockholders agreement will be signed to include Cemig GT, RR and Light Energia in the controlling stockholding block of Renova, under which the total number of shares bound by that stockholders agreement will be at least 51% of the common shares of Renova.
Cemig will keep its stockholders and the market opportunely and appropriately informed on the conclusion of this transaction.
Belo Horizonte, August 8, 2013.
Luiz Fernando Rolla
Chief Finance and Investor Relations Officer
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
4. Summary of Principal Decisions of the 573rd Meeting of the Board of Directors held on August 8, 2013
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of August 8, 2013
SUMMARY OF PRINCIPAL DECISIONS
The Board of Directors of Cemig (Companhia Energética de Minas Gerais), at its 573rd meeting, held on August 8, 2013, decided the following:
1. Signature of the legal instruments relating to the financings of Santo Antônio Energia S.A.
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
5. Summary of Principal Decisions of the 574th Meeting of the Board of Directors held on August 8, 2013
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of August 8, 2013
SUMMARY OF PRINCIPAL DECISIONS
At its 574th meeting, held on August 8, 2013, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:
1. Proposal to the EGM to be held at 11 a.m. on September 10, 2013, for orientation of vote in the EGM of Cemig GT, which will decide on reduction of the share capital of that Company following the transfer to Cemig of the equity interest in Taesa held by Cemig GT.
2. Specific Collective Employment Agreement for Profit Sharing for 20132014.
3. Signature of a working agreement with INDI for secondment of employees.
4. Signature of a corporate surety guarantee letter with Ventos Potiguares Comercializadora de Energia S.A.
5. Orientation of vote in meetings of Taesa and waiver of right of first refusal in Transleste.
6. Ratification of the appointment of a director of Cemig as member of the Board of Directors of Gasmig, and orientation of vote in the EGM of Gasmig deciding on the subject.
7. Ratification of the appointment of Managers for Gasmig.
8. Signature of a term of agreement with MDU Resources Luxembourg II LLC, S.À.R.L.
9. Ratification of signature of a letter of intent, and amendment, with the State of Minas Gerais, SEDE, SEF, BDMG, INDI and Guanhães Energia S.A.
10. Signature of a mutual cooperation working agreement with the State of Minas Gerais.
11. The Jequitibá II Project.
12. Orientation of vote in a meeting of the Board of Directors of Light on the rescission of Concession Contract 012/2001, relating to the Itaocara Hydroelectric Plant.
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
Growth focused on value CEMIG: 2Q 2013 RESULTS |
Disclaimer Brazils Best Energy 2 Certain statements and estimates in this material may represent expectations about future events or results that are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector and expected future results, many of which are not under Cemigs control. Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemigs business strategy, Brazilian and international economic conditions, technology, Cemigs financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and electricity markets, uncertainty on our results from future operations, plans, and objectives, and other factors. Because of these and other factors, the real results of Cemig may differ significantly from those indicated in or implied in such statements. The information and opinions herein should not be understood as a recommendation to potential investors and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemigs professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) and on the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). Financial amounts are in R$ million, unless otherwise indicated. Financial data reflect the adoption of IFRS. |
2Q13 results Brazils Best Energy Net revenue Ebitda Net income 3 3.463 3.439 2Q12 2Q13 1.214 1.252 2Q12 2Q13 604 617 2Q12 2Q13 +3% +2% -0.7% Sales and trading strategy ensured robust in second quarter Positive exposure in CCEE of R$ 262 million Ebitda continues to grow Sale of TBE to Taesa - added R$ 107mn boost to 2Q13 bottom line |
A quarter of achievements Brazils Best Energy Strategy of growth continues to add value Renova: Cemig enters controlling block Brazil PCH: Acquisition of interest TBE: Transfer to Taesa completed Concessions: Higher Appeal Court injunction allows Cemig to continue operating Jaguara Hydro Plant Solar Plant on Mineirão football stadium inaugurated Installed capacity 1.42 MW 4 |
Conclusion of tranfer of TBE to Taesa Brazils Best Energy 5 Acquisition of TBE: Total amount of transaction R$ 1.929 billion R$ 1.691 billion received from Taesa Dividends declared by TBE: R$ 238mn Effect on consolidated P&L (R$ 000) Value received for the assets 1,691,415 Recorded book value of the assets (1,407,117) Subtotal 284,298 Tax effects income tax + Social Contribution (96,661) Unrealized gain on the sale (80,684) Net effect on net income 106,953 Cemig GT recorded a loss of R$94mn on the sale of EBTE |
Renova: Vehicle for growth in renewables Installed wind power capacity contracted: 1.2 GW Additional wind power capacity on leased land: 12.2 GW Location license granted: 993.6 MW Total portfolio in development: 9.7 GW 6 Controlling block 64.6% of ON stock 44.0% of total stock RR Participações 32.3% ON 22.0% TOTAL Light 32.3% ON 22.0% TOTAL 336MW 1.3GW 2.3GW 14.5GW Operational Contracted With evironment license Leased areas Wind power potential Operational Contracted With environmental license Leased areas |
7 Sustainability: Our commitment Dow Jones Sustainability Index included for 13th consecutive year Dow Emerging Markets Index selected for first portfolio Global Reporting Initiative: Cemigs 2012 Annual and Sustainability Report published to GRI Level A+ guidelines, with external audit Corporate Knights Ranks Cemig Worlds 43rd Most Sustainable Company Carbon Disclosure Project places Cemig in Brazils top 10 for actions to mitigate effects of climate change Solar Plant on roof of Mineirão stadium inaugurated Installed capacity 1.42 MW |
Gasmig: A growing business Companhia de Gas de Minas Gerais Volume sold (million m*) Natural gas 8 2009 2010 2011 2012 12 months 551 962 1,065 1,323 1,458 2Q13 gross revenue: R$ 384mn up 20%from 2Q12 2Q13 natural gas sales volume up 17% from 2Q12 BH Sustainable gold seal for Gasmigs Green Fleet Expanding natural gas retail supply network in polyethylene |
9 Analyse of results 2Q13 |
Consolidated net revenue Consolidated net revenue Trading and sales strategy leads to high spot market sales in 2Q13 512.4 GWh sold on CCEE at average spot price of R$ 347.6/MWh Net revenue in 2Q13 reflects: Tariff adjustment of Cemig D Impact of PM 579 / Law 12.783 R$ 136mn adjustment indemnity from CDE 1T12 1T13 2T12 2T13 1S12 1S13 3,192 3,678 3,463 3,439 6,655 7,117 +15% -0.7% +7% |
2,512 2,658 2Q12 2Q13 11 -4 -46 8 7 50 223 10 -17 95 -90 -99 8 +5.8% Operational expenses Expenses 2Q12 2Q13 Personnel Profit sharing Post-retirement Materials Outsourced services Energy bought for resale Depreciation / Amortization Royalties Operational provisions Use of grid Construction costs Other Non-controllable costs were 80% of operational costs Cemig GTs purchases for resale added expense of R$173 million Personnel expenses down 1.53% YoY in 2Q13 Incentive Retirement Program contributed to the reduction |
3,183 6,519 6,482 5,865 - 1.000 2.000 3.000 4.000 5.000 6.000 7.000 Guidance 2013 Last 12 month 12 1Q12 1Q13 2Q12 2Q13 1H12 1H13 1,240 1,591 1,214 1,252 2,454 2,843 Achieved 54.27% of lower limit of Guidance* *Ebitda calculated by same criterion used in guidance presented at 18th annual Cemig/Apimec meeting with investors. +3.2% +28.3% +15.8% 1,352 972 205 322 71 261 Cemig GT Cemig D Light Taesa Gasmig Others Consolidated Ebitda Ebitda: Guidance and Achieved 1H13 Ebitda* by company |
13 1Q12 1Q13 2Q12 2Q13 1H12 1H13 631 865 604 617 1,235 1,482 By business +2.2% +37.1% +20.0% 62% 5% 33% Generation Transmission Distribution Consolidated net income Gain on transfer of TBE to Taesa: R$ 107mn Financial revenue (expenses) reduction: 17% 2Q13 equity gain in subsidiaries: R$ 84mn |
Total net debt: R$5 bn 14 45% 44% 5% 4% 2% IPCA CDI IGP-M UFIR/RGR OTHERS 1,203 1,662 1,157 1,066 935 637 507 2,298 2013 2014 2015 2016 2017 2018 2019 After 2019 6.83 6.2 5.53 5.03 5.33 5.04 mar/12 jun/12 set/12 dez/12 mar/13 jun/13 52.4 49.6 49.9 46.3 40.1 36.3 28.7 2011 1Q12 2Q12 3Q12 2012 1Q13 2Q13 Net debt Equity + Net debt Consolidated debt profile Maturities Average tenor: 3.9 years Main indexors Real average cost of debt, % Leverage |
15 718 455 550 95 2Q12 2Q13 Sale of EBTE 2Q13 adjusted 365 192 255 63 2Q12 2Q13 Sale of EBTE 2Q13 adjusted - 36.6% -47.2% 1,098 1,090 2Q12 2Q13 8,425 8,376 2Q12 2Q13 -0.6% -0.7% Cemig GT: 2Q13 Results Ebitda Net income Net revenue Volume of electricity sold -GWh |
57.2 53.6 55.2 47.9 40.8 36.3 31.4 2011 1Q12 2Q12 3Q12 2012 1Q13 2Q13 2.4 2.1 2.1 1.7 1.1 1.0 0.8 16 47% 49% 1%3% IPCA CDI IGP-M OTHERS 834 772 632 157 637 118 116 833 2013 2014 2015 2016 2017 2018 2019 After 2019 6.64 6.06 5.6 5.14 4.81 5.18 mar/12 jun/12 mar/13 jun/13 Net debt Ebitda Net debit Equity + Debt Total net debt: R$ 2.7 bn Sep/12 Dec/12 Cemig GT: Debt profile Maturities Average tenor: 4.1 years Principal indexors Average real cost of debt, % Leverage |
17 2,357 2,286 2Q12 2Q13 6,106 6,365 2Q12 2Q13 129 138 2Q12 2Q13 371 390 2Q12 2Q13 7.0% 5.0% 4.3% 3.0% |
1.9 1.9 2.1 2.3 2.6 3.5 3.7 18 45% 40% 7% 7% 1% IPCA CDI IGP-M RGR OTHERS 357 882 517 900 289 447 390 1,465 2013 2014 2015 2016 2017 2018 2019 After 2019 7.31 6.73 5.96 4.51 5.64 4.88 mar/12 jun/12 mar/13 jun/13 52.9 51.8 55.3 55.5 66.3 65.5 61.4 2011 1Q12 2Q12 3Q12 2012 1Q13 2Q13 Net debt Ebitda Net debt Equity + Net debt Total net debt: R$ 4 bn Sep/12 Dec/12 |
19 Total cash available = cash + securities Cash Flow Statement 1H13 1H12 Change% Cash at beginning of period 1,919 2,103 (9) Cash generated by operations 1,940 1,222 59 Net income 1,483 1,236 20 Depreciation and amortization 387 371 4 Aquisition of jointly-controlled subsidiary, net of cash acquired (284) - - Passthrough from CDE (251) (238) 5 Equity gain (loss) in subsidiaries 605 (147) - Other adjustments (3,478) (941) 270 Loans, financings and debentures 2,443 2,591 (6) Payments of loans and financings (3,232) (2,884) 12 Interest on Equity, and dividends (2,688) (648) 315 Payments of loans and financings 1,249 (1,286) - Redemption of the CRC account 2,466 - - Investments 1,352 (118) - Fixed and Intangible assets (2,568) (1,169) 120 Cash at end of period 1,630 1,098 48 Total cash available 4,460 |
20 Apimec: Best Investor Relations Award Transparency Trophy Anefac: Winner, Listed companies billing over R$ 5bn The best Investors Relations on Utilities Sector 8.95% 10.32% -19.03% 9.17% 35.89% -9.31% -17.48% CMIG4 CMIG3 LIGT3 TAEE11 RNEW11 IEE IBOV |
Email: ri@cemig.com.br Website: http://ri.cemig.com.br Cemig Investor Relations Tel: +55-31 3506-5024 Fax: +55-31 3506 5025 |
ANNOUNCEMENT OF 2Q13 RESULTS
CEMIG REPORTS
NET INCOME OF R$ 617 MILLION
FOR 2ND QUARTER 2013
Highlights
· 2Q13 Cash flow (Ebitda): R$ 1.2 billion
· 2Q13 Net revenue: R$ 3.4 billion
· 2Q13 Revenue from transactions on CCEE:
· R$ 262mn up more than 147% from 2Q12 (R$ 106mn).
· Gain of R$ 284mn on disposal of TBE to Taesa.
Announcement of Second Quarter 2013 Results
Video Webcast and Conference Call
August 14 , 2013 (Wednesday), 10 a.m. Brasília time
(9 a.m. New York)
Simultaneous translation in English
PARTICIPATE LIVE:
Video Webcast: |
|
http://ri.cemig.com.br |
|
|
|
Conference call contact: |
|
+ 55 (11) 4688 6341 |
|
|
Password: CEMIG |
PLAYBACK:
Playback: Video Webcast:
Online: http://ri.cemig.com.br
Click on banner and download
Available 90 days |
|
Playback: Conference Call:
Tel: (+55-11) 4688-6312
Password: 7965701# (Portuguese) 8317594# (English)
Available August 14 to 21 |
http://ri.cemig.com.br/
ri@cemig.com.br
Tel (31) 3506-5024
Fax (31) 3506-5025
Executive Investor Relations Team
Chief Finance and Investor Relations Officer
Luiz Fernando Rolla
General Manager, Investor Relations
Antonio Carlos Vélez Braga
Investor Markets Manager
Stefano Dutra Vivenza
Contents
39 | |
40 | |
40 | |
42 | |
43 | |
47 | |
48 | |
48 | |
49 | |
49 | |
50 | |
53 | |
53 | |
54 | |
54 | |
56 | |
57 | |
59 | |
59 | |
60 | |
61 | |
62 | |
64 | |
66 | |
66 | |
68 | |
69 | |
71 | |
72 | |
73 | |
74 |
Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.
These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under Cemigs control.
Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemigs business strategy, Brazilian and international economic conditions, technology, Cemigs financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Because of these and other factors, Cemigs results may differ significantly from those indicated in or implied by such statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemigs professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the content of this material.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC).
Cemigs CEO, Mr. Djalma Bastos de Morais, comments:
The results for the second quarter of 2013 are in line with the guidelines set out in our Long-Term Strategic Plan. The challenges introduced into the electricity sector in 2012, of which the Company is still feeling the effects, show that at this moment the strategy of sustainable growth becomes even more important, in expanding the operations that can add value to our business and provide our stockholders with adequate and attractive return on their investments. The acquisition of interest of Brasil PCH, one of Brazils leading independent companies generating electricity from renewable sources, is part of this context. As well as growing through mergers and acquisitions, we continue to invest strongly in our concession area, with investments in the order of R$ 560mn in the distribution business. We are working to enable this strategy to result in firm consolidation of our position as one of the largest groups in the Brazilian electricity sector by the end of this decade.
Cemigs Chief Finance and Investor Relations Officer, Mr. Luiz Fernando Rolla, comments:
In this second quarter of 2013 Cemig has continued to produce robust cash flow. Operational cash flow, as measured by Ebitda, was R$ 1.25 billion in the quarter, 3.3% more than in first quarter 2012. This is in line with what was expected for the period, and also in line with our Ebitda guidance for the full year of 2013: between R$ 5.8 and R$ 6.4 billion. Thus we can say that our strategy of improving operational efficiency and achieving gains from synergy and growth whether through acquisitions or through participation in new projects has certainly been effective. Cemigs net income for 2Q13 is R$ 617 million, with a cash position of R$ 4.4 billion at the end of the second quarter. These two figures serve to guarantee execution of both our Long-Term Strategic Plan and our dividend and debt management policies, continuing to identify Cemig as an increasingly solid company, with efficient corporate management.
Summary Economic Outlook
One of the principal concerns on the international economic outlook has been the possible reduction of the stimulus program for the US economy. With a recovery in the US economic activity in the first quarter, these rumors gained strength, considerably affecting international markets.
The US reported GDP growth of 1.7% in the second quarter, above the forecast 0.9%. In addition, an improvement was reported in the US labor market, with an unemployment rate reported in June of around 7.5% although this is still above levels regarded as comfortable. Inflation, as measured by the PCE (personal consumer spending) index, remained below the 2% level stipulated as a target by the FOMC (Federal Reserve Open Markets Committee), decelerating in the quarter. Other indicators published during the second quarter point to weaker performance of the US economy, postponing a possible reduction in the program.
Within the eurozone, the current chairman of the European Central Bank, Mario Draghi, continued to defend accommodative monetary policies, with a view to promoting the economic recovery of the block. By keeping interest rates low, the government hopes to encourage lending to the private sector.
Despite government efforts to engineer a recovery of the European economy, the unemployment rate in the eurozone remained high, closing June at 12.1% stable from March. Inflation nevertheless rose to 1.6%. Under this scenario of high unemployment, low inflation and a deceleration of the economy, the OECD is forecasting a 0.1% contraction in eurozone GDP growth.
On China, the concern is with a possible further economic slowdown. After several releases of lower than expected figures in the second quarter including figures for exports and imports a number of analysts reduced their 2013 GDP forecasts to 7.5%. The possible deceleration of the second largest economy in the world could pressure commodity prices, principally affecting emerging markets.
In Brazil, the uncertainties on the global economy, especially the US and China, were the main factor containing aggregate demand. The IBGE reported Brazilian GDP growth of only 0.6% in 1Q13. On the supply side, the main engines of this growth were farming, with growth of 9.7%, and capital investment.
Brazilian industry is indicating a gradual and irregular recovery, with monthly results in the first quarter alternating between significant rises and sharp falls. IBGE quarterly data report industrial production growing 1.1% in 2Q13 from the previous quarter, and 4.3% year-on-year. The positive result for June (which reversed the sharp fall in May) was due above all to the upturn in construction and in mining.
Despite the fall in business and consumer confidence indices, reflecting several factors concerns on the economic scenario, the impact of the demonstrations in Brazil, and the possible reduction of stimulus in mature economies capacity utilization has remained stable, with slight falls in some months.
In the labor market, the unemployment rate increased by 2 percentage points in June to 6%. Effective average worker wages were down month-on-month in May, but up 1.33% year-on-year.
The Brazilian Central Banks Focus Report for June reduced its reported consensus forecast for 2013 GDP growth to 2.4% a further reduction from 3.3% at the start of the year.
We would highlight that we continue to believe that the long-term outlook for the Brazilian economy is positive. The staging of major sporting events, and investments in the oil and gas sector among other projects represent singular opportunities for the country to improve its infrastructure and at the same time to boost its economy. And we believe this means positive effects for the electricity sector, since electricity generation and distribution tend to grow at the same rate as industry as a whole.
According to the Brazilian Energy Research Company (Empresa de Pesquisa Energética EPE), total electricity consumption through Brazils National Grid was up 2.8% YoY in the first half of 2013, up 3.0% year-on-year in the second quarter, and up 2.7% in the first quarter.
The consumer group contributing most to this growth was the Residential category, with year-on-year consumption growth of 6% in the first half of the year. This consumer base grew by 3.3%, to more than 62.6 million units, with an increase of almost 2 million in a year. The expansion in private consumption was due, among other factors, to increased ownership and use of household appliances. In part, this is associated with favorable conditions of employment, income and lending, and reduction in the tax burden, in recent months. There was also strong growth, of 5.5% year-on-year, in the Commercial and Services category in the half-year.
Industrial consumption was up 1.1% year-on-year in the second quarter, which compares with a YoY contraction of 2.2% in 1Q13. Taking into account seasonally adjusted series, this result nevertheless does not yet provide signals of a sustained recovery in industrial consumption. The metal and aluminum industries were principally responsible for this weak performance. In the half-year, consumption was down 0.5%.
For 2013, the EPE is forecasting growth of 4.5% in consumption via the national grid, assuming a gradual recovery in industrial production throughout the year, with the connection to the grid of the Northern System (Tucuruí-Macapá-Manaus), resulting in a growth rate of 5.2% for AprilDecember 2013, compared to the 2.7% reported for 1Q13.
Security |
|
Ticker |
|
Currency |
|
Close of 2Q13 |
|
Close of |
|
Change in |
|
Cemig PN |
|
CMIG4 |
|
R$ |
|
19.91 |
|
19.76 |
|
0.75 |
|
Cemig ON |
|
CMIG3 |
|
R$ |
|
19.64 |
|
19.59 |
|
0.26 |
|
ADR PN |
|
CIG |
|
U$ |
|
8.97 |
|
9.99 |
|
(10.19 |
) |
ADR ON |
|
CIG.C |
|
U$ |
|
9.15 |
|
10.00 |
|
(8.46 |
) |
Cemig ON (Latibex) |
|
XCMIG |
|
EUR |
|
6.975 |
|
9.065 |
|
(23.06 |
) |
Ibovespa |
|
Ibovespa |
|
|
|
47,457 |
|
56,352 |
|
(15.78 |
) |
IEEX |
|
IEEX |
|
|
|
25,407 |
|
27,750 |
|
(8.44 |
) |
Sources: Economática, Latibex.
Total trading volume in Cemigs preferred shares (CMIG4) in 2Q13 was R$ 5.7 billion. This level maintains CMIG4 as the most liquid share in the Brazilian electrical sector, and one of the most widely traded shares in the Brazilian capital market.
On the New York Stock Exchange, trading in ADRs for our preferred shares (CIG) in second quarter 2013 totaled US$2 billion, reflecting the recognition of investors, and again affirming Cemigs status as a global investment option.
The Ibovespa, the benchmark index for the performance of the São Paulo Stock Exchange, fell by 15.78% over the period, ending the second quarter at 47,457 points. The negative performance reflected growing investor pessimism on the Brazilian economy. This can be seen in the increase in investors short positions, and the outflow of foreign capital. With Ibovespa at historic lows, it is possible to perceive a possibility of its recovering in coming quarters, supported by a possible strengthening of internal policy and a reversal of capital flows.
Cemigs shares appreciated in 2Q13 the common shares appreciated 0.26% and the preferred shares appreciated 0.75% both considerably outperforming the Ibovespa and the Brazilian electricity sector index. Hence Cemigs shares were good investment options over the period. The uptrend in Cemigs share prices could also be interpreted as a recovery from the effects of Law 12783/13 (the former MP 579).
Stock performance up to August 12th
The leading rating agencies have maintained their long-term credit ratings for Cemig:
Agency |
|
Cemig |
|
Cemig D |
|
Cemig GT |
| ||||||
|
|
Nota |
|
Outlook |
|
Nota |
|
Outlook |
|
Nota |
|
Outlook |
|
Fitch |
|
AA(bra) |
|
Negative |
|
AA(bra) |
|
Negative |
|
AA(bra) |
|
Negative |
|
S&P |
|
|
|
|
|
brAA |
|
Stable |
|
brAA- |
|
Stable |
|
Moodys |
|
Ba1 |
|
Negative |
|
Baa3 |
|
Negative |
|
Baa3 |
|
Negative |
|
Economic information summary
|
|
2Q13 |
|
2Q12 |
|
Change, % |
|
Electricity sold, GWh (excluding CCEE) |
|
14,901 |
|
14,569 |
|
2.28 |
|
Gross revenue, R$ million |
|
4,639 |
|
4,997 |
|
(7.17 |
) |
Net revenue |
|
3,439 |
|
3,463 |
|
(0.70 |
) |
Ebitda, R$ million |
|
1,253 |
|
1,214 |
|
3.13 |
|
Net income, R$ million |
|
617 |
|
604 |
|
2.15 |
|
The results below are reported under the new Brazilian accounting practices, reflecting harmonization of Brazilian accounting rules with IFRS.
FOR THE SECOND QUARTERS OF 2013 AND 2012
R$ 000 (except Net income per share)
Consolidated |
|
2Q13 |
|
2Q12 |
|
Change, % |
|
REVENUE |
|
3,438,990 |
|
3,463,114 |
|
0.70 |
|
|
|
|
|
|
|
|
|
OPERATIONAL COSTS |
|
|
|
|
|
|
|
Electricity bought for resale |
|
(1,301,923 |
) |
(1,078,457 |
) |
20.72 |
|
Charges for the use of the national grid |
|
(127,867 |
) |
(217,739 |
) |
(41.28 |
) |
Personnel and managers |
|
(262,802 |
) |
(266,455 |
) |
(1.37 |
) |
Employees and managers net income shares |
|
(15,582 |
) |
(61,490 |
) |
(74.66 |
) |
Post-retirement liabilities |
|
(41,957 |
) |
(33,497 |
) |
25.26 |
|
Materials |
|
(23,740 |
) |
(16,396 |
) |
44.79 |
|
Outsourced services |
|
(249,302 |
) |
(198,869 |
) |
25.36 |
|
Depreciation and amortization |
|
(184,140 |
) |
(173,935 |
) |
5.87 |
|
Operational provisions |
|
(71,060 |
) |
(23,216 |
) |
206.08 |
|
Royalties for use of water resources |
|
(28,812 |
) |
(45,875 |
) |
(37.19 |
) |
Infrastructure construction cost |
|
(261,057 |
) |
(360,461 |
) |
(27.58 |
) |
Others |
|
(90,245 |
) |
(81,784 |
) |
10.35 |
|
TOTAL COST |
|
(2,658,487 |
) |
(2,511,219 |
) |
5.86 |
|
|
|
|
|
|
|
|
|
Equity gain (loss) in subsidiaries |
|
84,424 |
|
88,343 |
|
(4.44 |
) |
Unrealized net income |
|
(80,959 |
) |
|
|
|
|
Gain with the sale of TBE |
|
284,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ebitda |
|
1,252,508 |
|
1,214,173 |
|
3.16 |
|
|
|
|
|
|
|
|
|
Net income before Financial revenue (expenses) and taxes |
|
1,068,266 |
|
1,040,238 |
|
2.69 |
|
|
|
|
|
|
|
|
|
Financial revenues |
|
144,450 |
|
253,840 |
|
(43.09 |
) |
Financial expenses |
|
(296,036 |
) |
(435,521 |
) |
(32.03 |
) |
Pretax net income |
|
916,680 |
|
858,557 |
|
6.77 |
|
|
|
|
|
|
|
|
|
Current and deferred income tax and Social Contribution tax |
|
(299,442 |
) |
(254,325 |
) |
17.74 |
|
NET NET INCOME FOR THE PERIOD |
|
617,238 |
|
604,232 |
|
2.15 |
|
|
|
|
|
|
|
|
|
Basic and diluted net income per preferred share |
|
0.64 |
|
0.63 |
|
|
|
Basic and diluted net income per common share |
|
0.64 |
|
0.63 |
|
|
|
Cemigs consolidated electricity market
The figures we report for Cemigs market comprise the sale of electricity by Cemig D and Cemig GT.
This market can be summarized as: sales of electricity to captive and free consumers, in the concession area of the Brazilian state of Minas Gerais, and outside that state; sales of electricity to other agents of the electricity sector in Brazils Free and Regulated Markets; sales under Brazils Program to Encourage Alternative Electricity Sources (Proinfa); and sales on the CCEE (Brazils wholesale electricity market); with elimination of transactions between companies of the Cemig group.
The volume of electricity sold to final consumers in Cemigs concession area in 2Q13 was 3.1% lower than in 2Q12.
This chart shows the breakdown of the Cemig Groups sales to final consumers:
The volume of electricity energy sold to final consumers in Cemigs concession area during the second quarter of 2013 has decreased 3,1% YoY.
|
|
MWh |
|
Change, |
|
Average |
|
Average |
| ||
Consolidated |
|
2Q13 |
|
2Q12 |
|
% |
|
R$ |
|
R$ |
|
Residential |
|
2,383,392 |
|
2,197,817 |
|
8.44 |
|
474.90 |
|
553.37 |
|
Industrial |
|
5,683,850 |
|
6,343,741 |
|
(10.40 |
) |
172.29 |
|
172.37 |
|
Commercial, Services and Others |
|
1,503,197 |
|
1,415,086 |
|
6.23 |
|
388.75 |
|
444.60 |
|
Rural |
|
702,258 |
|
701,811 |
|
0.06 |
|
242.87 |
|
273.43 |
|
Public authorities |
|
217,861 |
|
214,249 |
|
1.69 |
|
378.68 |
|
437.79 |
|
Public illumination |
|
320,156 |
|
306,101 |
|
4.59 |
|
242.15 |
|
275.78 |
|
Public service |
|
305,469 |
|
288,652 |
|
5.83 |
|
260.05 |
|
299.46 |
|
Subtotal |
|
11,116,183 |
|
11,467,457 |
|
(3.06 |
) |
279.37 |
|
296.09 |
|
Own consumption |
|
8,750 |
|
8,387 |
|
4.33 |
|
|
|
|
|
Wholesale supply to other concession holders(*) |
|
3,775,989 |
|
3,093,110 |
|
22.08 |
|
119.65 |
|
127.16 |
|
Total |
|
14,900,922 |
|
14,568,954 |
|
2.28 |
|
237.12 |
|
260.48 |
|
(*) Includes Electricity Sale Contracts in the Regulated Environment (CCEARs) and bilateral contracts with other agents.
The notes below comments on the various consumption categories:
Residential:
Residential consumption was 16.00% of the total of electricity transacted by Cemig in 2Q13. The figure 8.44% higher than in 2Q12 is associated with the number of consumer units being 2.7% higher, than in 2Q12. The increase in consumption is directly related to the increase of 182,366 in the number of consumers invoiced by Cemig D in 2Q13, and also to average monthly temperatures which were higher than historic averages in the quarter.
Industrial
|
|
MWh |
|
Change, |
|
Average |
|
Average |
| ||
|
|
2Q13 |
|
2Q12 |
|
% |
|
R$ |
|
R$ |
|
Cemig Geração e Transmissão |
|
4,437,693 |
|
5,033,218 |
|
(11.83 |
) |
140.23 |
|
134.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Distribuição |
|
1,018,347 |
|
1,049,500 |
|
(2.97 |
) |
330.16 |
|
376.84 |
|
Industrial consumption was 38.14% of the total electricity sold by Cemig in 2Q13.
The year-on-year reduction of 10.40% from 2Q12 is associated with the weak performance of the industrial sector in Minas Gerais, and the migration of clients to the free market and the special free market, over the course of 2012.
Commercial:
|
|
MWh |
|
Change, |
|
Average |
|
Average |
| ||
|
|
2Q13 |
|
2Q12 |
|
% |
|
2Q13 |
|
2Q12 |
|
Cemig Geração e Transmissão |
|
74,957 |
|
57,262 |
|
30.90 |
|
213.48 |
|
199.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Distribuição |
|
1,418,035 |
|
1,347,886 |
|
5.20 |
|
399.39 |
|
457.24 |
|
The total volume of electricity transacted with this user group accounted for 10.10% of Cemigs total in 2Q13, and was 6.23% more than the volume transacted in 2Q12.
This higher figure is due to the increase of 2.25% in the number of consumers.
Rural:
The level of rural consumption, at 4.7% of the total volume of electricity sold, was stable in 2Q13 compared to 2Q12.
Other user categories:
The total of other types of consumption in 2Q13 by public authorities, public illumination, public services, and Cemigs own consumption represented 5.72% of Cemigs total transactions in electricity in the quarter, and was 4.26% higher than in 2Q12.
Supply to other concession holders
The electricity used by captive clients was 25.34% of the volume transacted in the second quarter, 22.08% more than in 2Q12.
The electricity market of Cemig D
The concession area of Cemig D (Cemig Distribuição S.A.) covers 567,748 km², approximately 97% of the Brazilian State of Minas Gerais. Cemig D has four electricity distribution concessions in Minas Gerais, under four concession contracts for the Western, Eastern, Northern and Southern areas of the State.
Total sales of electricity by Cemig D to its captive market were 4.3% higher than in 2Q12, reflecting an increase in consumption although the number of new consumers added in 2Q13 (19,758 new consumers) was approximately 57.11% lower than the number of new consumers added in 2Q12 (46,070).
7,631,376 consumers were invoiced in June 2013, 2.7% more than in June 2012. Of this total, 7,630,978 are captive consumers, totaling 2.7% more than in the previous year, and 398 a year-on-year increase of 15.7% are Free Consumers, which use the distribution network of Cemig D.
The electricity market of Cemig GT
The consolidated total of electricity sold by Cemig GT means the total of sales made: (I) in the Free Market, to Free Consumers in Minas Gerais and other states and to other generators and traders; (II) in the Regulated Market, to distributors and (III) wholesale sales, in the CCEE (Brazils Electricity Trading Chamber).
Cemig GTs electricity market was 0.6% smaller, in aggregate, in 2Q13 than in 2Q12. This mainly reflects a total of electricity sold to industrial clients 11.83% lower than in 2Q12, due to the continuing slowdown in industrial activity, the effect being nearly offset by a volume of electricity sold to other concession holders 15.5% higher.
Balance of sources and uses of electricity MWh
|
|
MWh |
|
Change |
| ||
|
|
2Q13 |
|
2Q12 |
|
% |
|
Total energy carried |
|
12,610,807 |
|
12,582,864 |
|
0.22 |
|
Electricity transported for distributors |
|
73,886 |
|
66,261 |
|
11.51 |
|
Electricity transported for free clients |
|
4,809,596 |
|
5,018,485 |
|
(4.16 |
) |
Own load |
|
7,727,325 |
|
7,498,118 |
|
3.06 |
|
Consumption by captive market |
|
6,374,267 |
|
6,114,402 |
|
4.25 |
|
Losses in distribution network |
|
1,353,058 |
|
1,383,716 |
|
(2.22 |
) |
Consolidated operational revenue
Overall revenue from supply of electricity
Revenue from total supply of electricity in 2Q13 was R$ 3.1 billion, 9.41% less than the total for 2Q12 of R$ 3.4 billion.
The main factors affecting revenue in 2Q13 were:
· Tariff adjustment in Cemig D, with average impact on consumer tariffs of 3.85%, from April 8, 2012 (full effect in 2013).
· Volume of energy invoiced to final consumers 3.06% lower (this excludes Cemigs own internal consumption).
· Average tariff reduction for captive consumers of 18.14%, obeying the Extraordinary Tariff Review legislated by Provisional Measure 579, of September 11, 2012. The tariffs were applied from January 24, 2013 to April 7, 2013, the date of completion of the Ordinary Tariff Review process which is scheduled to take place every 5 years during the concession period.
· Tariff Review, with 2.99% average effect on consumer tariffs, from April 8, 2013.
· Average price per MWh 6.55% lower in Reais in 2Q13 than in 2Q12.
|
|
R$ |
|
Change |
|
Average |
|
Average |
|
Change |
| ||
|
|
2Q13 |
|
2Q13 |
|
% |
|
R$ |
|
R$ |
|
% |
|
Residential |
|
1,131,871 |
|
1,216,212 |
|
(6.93 |
) |
474.90 |
|
553.37 |
|
(14.18 |
) |
Industrial |
|
979,298 |
|
1,093,493 |
|
(10.44 |
) |
172.29 |
|
172.37 |
|
(0.05 |
) |
Commerce, Services and Others |
|
584,369 |
|
629,149 |
|
(7.12 |
) |
388.75 |
|
444.60 |
|
(12.56 |
) |
Rural |
|
170,554 |
|
191,897 |
|
(11.12 |
) |
242.87 |
|
273.43 |
|
(11.18 |
) |
Public authorities |
|
82,500 |
|
93,796 |
|
(12.04 |
) |
378.68 |
|
437.79 |
|
(13.50 |
) |
Public illumination |
|
77,525 |
|
84,418 |
|
(8.17 |
) |
242.15 |
|
275.78 |
|
(12.20 |
) |
Public services |
|
79,436 |
|
86,440 |
|
(8.10 |
) |
260.05 |
|
299.46 |
|
(13.16 |
) |
Subtotal |
|
3,105,553 |
|
3,395,405 |
|
(8.54 |
) |
279.37 |
|
296.09 |
|
(5.65 |
) |
Supply not yet invoiced, net |
|
(24,106 |
) |
6,183 |
|
|
|
|
|
|
|
|
|
Supply to other concession holders(*) |
|
451,791 |
|
393,310 |
|
14.87 |
|
119.65 |
|
127.16 |
|
(5.90 |
) |
Total |
|
3,533,238 |
|
3,794,898 |
|
(6.90 |
) |
237.12 |
|
260.48 |
|
(8.97 |
) |
(*) Includes Contracts for Sale of Electricity in the Regulated Market (CCEARs), and bilateral contracts with other agents.
Revenue from wholesale electricity sales
Although the increase of 22.8% in the quantity of electricity sold to other concession holders was accompanied by an increase of 14.87% in the revenue from electricity sold (R$ 451.8 million in 2Q12, vs. R$ 393.3mn in 2Q12), the average price of electricity sold was 5.90% lower, at R$ 119.65/MWh in 2Q13, compared to R$ 127.16/MWh in 2Q12.
Revenue from Use of Distribution Systems (the TUSD charge)
Cemig Ds revenue from the TUSD charge (tariff for use of the distribution system) was R$ 220.2 million in 2Q13, a reduction of 51.91% compared to 2Q12 (R$ 457.8mn). This change is due mainly to the reduction in the tariff effectively of 33.22 for Free Consumers, from April 8, 2013 associated with the reduction in activity of the industrial sector, which resulted in the volume of electricity transported in 2Q13 being 5.54% lower than in 2Q12.
Transmission Concession Revenue
Transmission concession revenue in 2Q13 was R$ 115.6mn, vs. R$ 160.5mn in 2Q12, a reduction of 27.95%. This change is mainly because of the renewals of the Companys older transmission concessions, under which, starting in 2013, the Company is now remunerated only for operation and maintenance of the infrastructure, in accordance with the terms of Provisional Measure 579 (converted into Law 12783/13).
Revenue from transactions in electricity on the CCEE
Revenue from transactions in electricity on the Electricity Trading Chamber (CCEE) in 2Q13 was R$ 261.6mn, an increase of 146.66%. This difference is mainly due to the greater availability of power for settlement on the spot market, together with the much higher average spot price (R$ 288.24 per MWh in 2Q13, vs. R$ 115.40 per MWh in 2Q12).
Other operational revenues
This total includes charged services, sharing of infrastructure, the subsidy for the low-income electricity tariff, and other services provided under the concession. This line was 110.56% higher in 2Q13, at R$ 246.9mn, than in 2Q12 (R$ 117.3mn). The higher figure is due to a pass-through of funds from the Energy Development Account (Conta de Desenvolvimento Energético, or CDE) in the amount of R$ 136mn, in 2Q13, under Law 12783/13, to compensate for the fact that subsidies in the TUSD (Tariff for Use of the Distribution System Tarifa de Uso do Sistema de Distribuição) were not incorporated into the tariff.
Sector / regulatory charges deducted from revenue
The sector charges, which reduce operational revenue, totaled R$ 1.20 billion in 2Q13, 21.79% less than their total of R$ 1.53 billion in 2Q12. This is mainly the result of the application of Provisional Measure 579, which reduced the charge to the consumer for the Energy Development Account (CDE) by 75%, abolished the sharing of the Fuel Consumption Account (Custo de Consumo de Combustível, or CCC), and also ceased the charging of the Global Reversion Reserve (Reserva Global de Reversão, or RGR) to holders of concessions and permissions.
Other deductions from revenue in this category are taxes, calculated as percentages of revenue hence their variations are, substantially, in proportion to Revenue.
Operational costs and expenses
Operational costs and expenses (excluding Net financial revenue (expenses)) in 2Q13 totaled R$ 2.758 billion, 9.81% more than in 2Q12 (R$ 2.512 billion).
The notes below are on the year-on-year variations in expenses:
Electricity bought for resale
The expense on electricity bought for resale in 2Q13 was R$ 1.30 billion, 20.72% more than in 2Q12 (R$ 1.08 billion). This mainly reflects the following:
· Purchases of electricity in the free market R$ 141mn higher in 2013, as a result of (i) higher sales activity, and (ii) the higher cost of acquisition due to the increase in the price of electricity in the Brazilian market;
· Reduction in the total of expenditure on electricity bought in the spot market via the CCEE, as a result of the reimbursement by the Federal Government of a part of these costs, totaling R$ 133 mn.
· Expenses on electricity acquired in auctions 9.80% higher, at R$ 537mn in 2Q13, compared to R$ 489 million in 2Q12 arising from availability contracts, reflecting expenses on fuel for generation of electricity by the thermal plants.
· Allocation to the distributors taking part in the National Grid of guarantee quotas of energy and power from the plants whose concessions were renewed under Law 12783 of January 11, 2013.
· The expense on electricity from Itaipu was 9.02% higher, since it is indexed to the dollar: it was R$ 247mn in 2Q13, vs. R$ 226mn in 2Q12. Among other factors, this reflects the depreciation of the Real against the dollar in the second quarter of 2013, compared to its appreciation during 2Q12. The average dollar exchange rate for invoices of the second quarter of 2013 was R$ 2.019/US$, compared to R$ 2.082/US$ in 2Q12 a difference of 3.11%.
Charges for the use of the national grid
Expenses on charges for the use of the transmission grid were R$ 128 million in 2Q13, 41.28% less than in 2Q12 (R$ 218 million). This is the result of the reduction of sector charges legislated by Provisional Measure 579.
Personnel
Personnel expenses in 2Q13 were R$ 263mn, 1.37% less than in 2Q12 (R$ 266mn).
Depreciation and amortization
Depreciation and amortization expense was 5.87% higher in 2Q13, at R$ 184mn, compared to R$ 174mn in 2Q12.
Operational provisions
The expense on operational provisions in 1Q13 was R$ 71mn, compared to a reversal of provisioning expense of R$ 23mn in 1Q12. This mainly reflects constitution of a provision on June 30, 2013 for a regulatory action on the subject of electricity distribution service quality indicators, in the amount of R$ 19mn, and increased provisions for employment-law litigation, due to the higher volume of this type of action in the period. The reversal in 2Q12 was for re-assessment of the probabilities of
losses in various legal actions dealing with consumer relations, based on the opinion of the Companys legal advisors.
Outsourced services
Expenses on outsourced services in 2Q13 were R$ 249mn, 2.36% higher than in 2Q12 (R$ 199mn). The main changes were in (i) maintenance, conservation and cleaning services; (ii) higher volume of services related to billing and collection of receivables, primarily meter readers and bill delivery, and (iii) the reimbursable expenses relating to the review of the Asset Control Manual (Manual de Controle Patrimonial MCPSE). The latter are now no longer posted as a financial asset, but as a regulatory asset, hence not recognized by IFRS and as a result the impact of this is perceived in the Net income and loss account.
Gain on the transfers of the Shares in TBE
The Company recorded a net gain of R$ 284 million in 2Q13 as a result of disposal of its investment in the TBE group, when the whole of the interest in the TBE group held by Cemig GT was transferred to Taesa, on May 31, 2013.
Financial Revenues and Expenses
Cemig posted net financial expenses in 2Q13 of R$ 152mn, compared to net financial expenses of R$ 182mn in 2Q12. The main factors are:
· Revenue from cash investments 35.19% higher due to the higher volume of cash invested.
· Expenses on loans and financings 19.87% lower, at R$ 159mn, in 2Q13, vs. R$ 198mn in 2Q12. This is basically because the accumulated CDI rate in 2Q13, at 1.79%, was lower than in 2Q12 (when it was 2.09%).
· Expense on monetary updating of loans and financing 31.80% higher, at R$ 58 mn, in 2Q13 than in 2Q12 (R$ 44mn). This mainly reflects a higher volume of financings raised in 2013.
· Charges for late payment on electricity invoices 29.61% higher, at R$ 49mn in 2Q13, compared to R$ 38mn in 2Q12, mainly reflecting a Debt Recognition Agreement acknowledging non-payment of Charges for Use of the Distribution System, for the period April 2003 to December 2004.
· Expenses on updating of Accounts Receivable from the Minas Gerais State Government, in the amount of R$ 34,732 in 2Q12. In 2013 there was no revenue under this line since the whole of the balance of Accounts Receivable from the State Government had been paid in full in 1Q13.
Income tax and Social Contribution tax
In 2Q13, Cemig posted expenses on income tax and the Social Contribution tax of R$ 299.4mn, representing a rate of 32.67% on the pre-tax net income of R$ 916.7mn.
In 2Q12, Cemigs expenses on income tax and the Social Contribution tax were R$ 254.3mn, equal to 29.62% of the pre-tax net income of R$ 858.6mn.
Cemigs consolidated Ebitda in 2Q13 was 3.13% higher than in 2Q12:
Ebitda - R$ mn |
|
2Q13 |
|
2Q12 |
|
Change, |
|
Net net income for the period |
|
617 |
|
604 |
|
2.15 |
|
+ Provision for income tax and Social Contribution tax |
|
299 |
|
254 |
|
17.72 |
|
+ Financial revenue (expenses) |
|
152 |
|
182 |
|
(16.48 |
) |
+ Amortization and depreciation |
|
184 |
|
174 |
|
5.75 |
|
= EBITDA |
|
1,252 |
|
1,214 |
|
3.13 |
|
Consolidated Ebitda was slightly (3.13%) higher in 2Q13 than 2Q12, reflecting revenue 10.39% higher, partially offset by operational costs and expenses (excluding depreciation and amortization) 10.10% higher.
The higher Ebitda, year-on-year, of Cemig D in 2Q13 up 5.12% from 2Q12 mainly reflects operational costs and expenses (excluding amortization) 4.49% lower, and net
revenue 15.47% higher, partially offset by operational costs and expenses (excluding the effects of depreciation and amortization) 7.24% higher.
The effect on consolidated Ebitda of the higher contribution from Cemig D was slightly compensated by revenue in Cemig GT 2.97% lower year-on-year, and also by its Ebitda 37.27% lower which mainly reflected operational costs and expenses 63.38% higher (excluding depreciation and amortization).
Cemigs total debt on June 30, 2013 was R$ 9.46 billion, equal to 76.30% of consolidated stockholders equity. Cemigs consolidated Stockholders equity on June 30, 2013 was R$ 12.41 billion, 15.43% lower than on December 31, 2012 and equivalent to book value per share of R$ 12.89 per share.
TBE TAESA
The process of stockholding restructuring of Taesa was completed on May 31, 2013, with transfer to Taesa (Transmissora Aliança de Energia Elétrica S.A.) of the equity interests held by Cemig GT in EBTE (49%), and in the transmission companies of the TBE Group: ETEP (49.98%), ENTE (49.99%), ERTE (49.99%), EATE (49.98%) and ECTE (19.09%). The transaction included disbursement by Taesa of R$ 1.907 billion. The sale resulted in a net gain for Cemig of R$ 107mn.
R$mn |
|
Consolidated |
|
Value received for the assets |
|
1,691 |
|
Recorded book value of the assets |
|
(1,407 |
) |
Subtotal |
|
284 |
|
Tax effects income tax + social contribution |
|
(96 |
) |
Unrealized gain on the sale |
|
(81 |
) |
Net effect on net income |
|
107 |
|
BRASIL PCH
On July 14th, 2013 Cemig concluded acquisition of 49% of Brasil PCH, currently considered to be one of the leading independent companies generating electricity from renewable sources.
Brasil PCH owns 13 Small Hydroelectric Plants (Pequenos Centrais Hidrelétricas, or PCHs), operating in the states of Minas Gerais, Rio de Janeiro, Espírito Santo and Goiânia, totaling 291MW of installed generating capacity with assured power of 194 average MW.
A total of R$ 650mn was invested in the transaction. All the electricity to be produced by the project has been sold to Eletrobras (Centrais Elétricas Brasileiras S.A.), in contracts under the Program to Stimulate Alternative Energy Sources (Programa de Incentivo às Fontes Alternativas de Energia Elétrica, or Proinfa).
The acquisition is part of the strategy contained in Cemigs Long-term Strategic Plan: sustainable growth, through transactions that can add value to its present assets, and which provide stockholders with an appropriate and attractive return on their investments.
A Material Announcement published on August 8, 2013 reported the Companys decision on that date to enter into an investment agreement governing a capital increase in Renova, with Cemig entering the controlling stockholding block of that company. The agreement provides for Chipley to become a vehicle of acquisitions for Cemig GT and Renova, with the share purchase agreement between Cemig GT and Petrobras (Petróleo Brasileiro S.A.) being assigned to it. For more information, see the material announcement, in this link:
http://cemig.infoinvest.com.br/enu/10796/CEMIG_FatoRelevante_RenovaeBrasilPCH_08.08.2013_final_ing.pdf
The Brazilian governments Law 12783, successor to Provisional Measure 579 (PM 579), aimed to close the debate on whether the electricity concessions referred to by Articles 17, §5, 19 and 22 of Law 9074, of July 7, 1995 could be extended.
Cemig opted not to renew the concessions of 18 hydroelectric plants. For the concessions of the Jaguara, São Simão and Miranda plants, whose current concession periods complete in August 2013, January 2015 and December 2016, respectively, the company believes it has the right to extension on the terms existing prior to the Provisional Measure, under clauses in the concession contracts themselves and in Article 19 of Law 907/1995.
On June 20, 2013, Cemig GT (Cemig Geração e Transmissão) obtained an interim injunction in its application for an order of mandamus before the Higher Appeal Court, against the decision of the Mining and Energy Ministry not to entertain the application for extension of the period of concession of the Jaguara hydroelectric plant. The interim remedy given by Reporting Justice Sérgio Kukina ensures that the Company will continue to operate Jaguara until final judgment in the action.
Cemigs distribution of dividends is as follows: 50% of net net income is distributed to stockholders as the obligatory dividend, subject to the other provisions in its by-laws and the applicable legislation; the balance, after any retentions specified in a capital or investment budget specified by management, subject to the Long-term Strategic Plan and the investment policy specified in it and duly approved, is paid into a net income reserve, held for the purpose of distribution of extraordinary dividends, up to the limit specified by law.
Independently of the obligatory dividend, every two years Cemig will use this net income reserve to distribute extraordinary dividends, up to the limit of cash available.
The Board of Directors may declare interim dividends, in the form of Interest on Equity, on account of retained earnings, or on account of net income reserves, or of net incomes reported in six-monthly or interim financial statements.
This table shows our distribution of dividends and Interest on Equity to stockholders over the last five years:
Date approved |
|
Type |
|
Amount per share, R$ |
|
April 30, 2013 |
|
Dividend |
|
1.43 |
|
December 20, 2012 |
|
Interest on Equity |
|
1.99 |
|
December 20, 2012 |
|
Extraordinary Dividend |
|
1.88 |
|
April 27, 2012 |
|
Dividend |
|
1.90 |
|
December 09, 2011 |
|
Extraordinary Dividend |
|
1.25 |
|
April 29, 2011 |
|
Dividend |
|
1.75 |
|
December 16, 2010 |
|
Extraordinary Dividend |
|
1.32 |
|
April 29, 2010 |
|
Dividend |
|
1.50 |
|
April 29, 2009 |
|
Dividend |
|
1.90 |
|
April 25, 2008 |
|
Dividend |
|
1.78 |
|
Our dividend yield has been growing significantly in the last five years, providing an increasing rate of return each year to the stockholder.
· Net income increases by 46.2% in the quarter
· Total energy consumption in 2Q13 was 2.5% higher than in 2Q12, totaling 5,897 GWh;
· In the quarter, consolidated net revenue, excluding revenue from construction, came to R$1,670.9 million, 2.6% up on 2Q12;
· Consolidated EBITDA amounted to R$277.9 million in 2Q13, 8.9% up on 2Q12. Adjusted EBITDA, which includes regulatory assets and liabilities (CVA), came to R$397.2 million in 2Q13, 20.1% up year-on-year;
· Net income totaled R$58.2 million, 46.2% more than in 2Q12;
· Non-technical energy losses in the last 12 months closed the quarter at 44.2% of billed energy in the low-voltage market (ANEEL criterion), 120 bps down on December 2012.
· The Company closed 2Q13 with net debt of R$4,056.1 million, in line with March 2013. The net debt/EBITDA ratio stood at 2.62x;
· On 08/08/2013, the Companys wholly-owned subsidiary LIGHT ENERGIA S.A. (Light Energia) approved the signature, on this date, of an investment agreement entered into with RR PARTICIPAÇÕES S.A. (RR), Cemig GT, RENOVA ENERGIA S.A. (Renova) and CHIPLEY SP PARTICIPAÇÕES S.A., whose objective is to regulate the entry of Cemig GT in Renovas controlling group, as well as to structure Chipley as a growth vehicle, with equity interest of Cemig GT and Renova, for which the Share Purchase Agreement of Brasil PCH S.A. (CCVA Brasil PCH), entered into between CEMIG GT and Petróleo Brasileiro S.A. Petrobras, on June 14, 2013, will be granted.
Please see:
http://ri.light.com.br/enu/3608/Press_Release_2T13_caudit_limpa_MZT_eng_rev_2_.pdf
Financial Statements Separated by Company
FINANCIAL STATEMENTS SEPARATED BY COMPANY JUNE 30, 2013
|
|
|
|
|
|
|
|
CEMIG |
|
SÁ |
|
|
|
|
|
ELIMINATIONS/TR |
|
|
|
ITEM |
|
HOLDING |
|
CEMIG - GT |
|
CEMIG-D |
|
TELECOM |
|
CARVALHO |
|
ROSAL |
|
OTHERS |
|
ANSFERS |
|
TOTAL |
|
ASSETS |
|
14,326,384 |
|
12,087,492 |
|
12,411,430 |
|
330,428 |
|
189,287 |
|
157,203 |
|
636,995 |
|
-10,061,277 |
|
30,077,942 |
|
Cash and cash equivalents |
|
541,690 |
|
663,429 |
|
748,591 |
|
45,058 |
|
14,715 |
|
12,534 |
|
134,909 |
|
588 |
|
2,161,514 |
|
Securities |
|
1,060,014 |
|
685,207 |
|
383,649 |
|
3,431 |
|
17,348 |
|
10,468 |
|
138,416 |
|
|
|
2,298,533 |
|
Accounts receivable |
|
|
|
647,848 |
|
1,627,580 |
|
|
|
6,451 |
|
4,693 |
|
25,438 |
|
-21,767 |
|
2,290,243 |
|
Taxes |
|
427,383 |
|
131,880 |
|
1,390,538 |
|
30,328 |
|
513 |
|
74 |
|
3,744 |
|
|
|
1,984,460 |
|
Other assets |
|
776,745 |
|
281,882 |
|
1,526,615 |
|
28,200 |
|
4,027 |
|
387 |
|
33,899 |
|
-568,901 |
|
2,082,854 |
|
Investments / Fixed / Intangible / Financial Assets of Concession |
|
11,520,552 |
|
9,677,246 |
|
6,734,457 |
|
223,411 |
|
146,233 |
|
129,047 |
|
300,589 |
|
-9,471,197 |
|
19,260,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
14,326,384 |
|
12,087,492 |
|
12,411,430 |
|
330,428 |
|
189,287 |
|
157,203 |
|
636,995 |
|
-10,061,277 |
|
30,077,942 |
|
Suppliers and supplies |
|
14,573 |
|
166,504 |
|
871,777 |
|
10,328 |
|
316 |
|
439 |
|
8,057 |
|
-36,114 |
|
1,035,880 |
|
Loans, financings and debentures |
|
|
|
4,099,276 |
|
5,246,942 |
|
36,090 |
|
|
|
|
|
80,875 |
|
|
|
9,463,183 |
|
Interest on Equity, and dividends |
|
1,418,731 |
|
256,475 |
|
119,947 |
|
|
|
31,748 |
|
17,619 |
|
118,662 |
|
-544,451 |
|
1,418,731 |
|
Post-retirement liabilities |
|
211,722 |
|
608,365 |
|
1,857,138 |
|
|
|
|
|
|
|
|
|
|
|
2,677,225 |
|
Taxes |
|
20,933 |
|
416,537 |
|
910,941 |
|
9,535 |
|
39,708 |
|
1,050 |
|
23,327 |
|
|
|
1,422,031 |
|
Other liabilities |
|
251,909 |
|
544,897 |
|
818,726 |
|
25,775 |
|
3,723 |
|
2,687 |
|
14,179 |
|
-9,520 |
|
1,652,376 |
|
Stockholders equity |
|
12,408,516 |
|
5,995,438 |
|
2,585,959 |
|
248,700 |
|
113,792 |
|
135,408 |
|
391,895 |
|
-9,471,192 |
|
12,408,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT AND LOSS ACCOUNT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OPERATIONAL REVENUE |
|
378,539 |
|
2,476,132 |
|
4,544,307 |
|
55,775 |
|
29,293 |
|
22,616 |
|
148,203 |
|
-154,331 |
|
7,500,534 |
|
Operational costs and expenses |
|
-90,604 |
|
-1,384,803 |
|
-3,785,228 |
|
-40,851 |
|
-7,262 |
|
-7,186 |
|
-45,954 |
|
147,741 |
|
-5,214,147 |
|
Electricity bought for resale |
|
|
|
-528,892 |
|
-1,821,928 |
|
|
|
-1,058 |
|
-625 |
|
-12,962 |
|
90,755 |
|
-2,274,710 |
|
Charges for the use of the national grid |
|
|
|
-125,159 |
|
-171,988 |
|
|
|
|
|
-865 |
|
-2,455 |
|
46,375 |
|
-254,092 |
|
Personnel |
|
-26,563 |
|
-175,061 |
|
-493,153 |
|
-5,997 |
|
-578 |
|
-673 |
|
-3,707 |
|
|
|
-705,732 |
|
Employee profit shares |
|
-5,495 |
|
-27,482 |
|
-37,333 |
|
-676 |
|
-122 |
|
-51 |
|
-424 |
|
|
|
-71,583 |
|
Post-retirement liabilities |
|
-5,523 |
|
-18,971 |
|
-59,420 |
|
|
|
|
|
|
|
|
|
|
|
-83,914 |
|
Materials |
|
-67 |
|
-56,111 |
|
-23,024 |
|
-78 |
|
-94 |
|
-123 |
|
-185 |
|
|
|
-79,682 |
|
Outsourced services |
|
-4,281 |
|
-64,602 |
|
-361,112 |
|
-9,829 |
|
-1,298 |
|
-1,592 |
|
-11,740 |
|
15,451 |
|
-439,003 |
|
Royalties for use of water resources |
|
|
|
-59,863 |
|
|
|
|
|
-1,073 |
|
-843 |
|
-1,074 |
|
|
|
-62,853 |
|
Depreciation and amortization |
|
-201 |
|
-144,538 |
|
-213,116 |
|
-15,304 |
|
-2,773 |
|
-2,180 |
|
-6,250 |
|
-2,763 |
|
-387,125 |
|
Operational provisions (reversals) |
|
30,957 |
|
8,929 |
|
73,423 |
|
17 |
|
-7 |
|
7 |
|
-28 |
|
|
|
113,298 |
|
Infrastructure construction cost |
|
|
|
-43,579 |
|
-421,826 |
|
|
|
|
|
|
|
|
|
|
|
-465,405 |
|
Other expenses, net |
|
-17,517 |
|
-131,616 |
|
-108,905 |
|
-8,950 |
|
-273 |
|
-227 |
|
-7,185 |
|
-2,077 |
|
-276,750 |
|
Equitygain (loss) in subsidiaries |
|
1,335,912 |
|
116,450 |
|
|
|
-8,753 |
|
|
|
|
|
|
|
-1,193,027 |
|
250,582 |
|
Net income not performed |
|
-80,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80,959 |
|
Financial revenues |
|
76,445 |
|
46,381 |
|
145,764 |
|
2,156 |
|
943 |
|
558 |
|
10,592 |
|
|
|
282,839 |
|
Financial expenses |
|
-24,414 |
|
-256,951 |
|
-310,566 |
|
-2,119 |
|
-222 |
|
-37 |
|
-3,652 |
|
|
|
-597,961 |
|
Pretax profit |
|
1,594,919 |
|
997,209 |
|
594,277 |
|
6,208 |
|
22,752 |
|
15,951 |
|
109,189 |
|
-1,199,617 |
|
2,140,888 |
|
Income tax and Social Contribution tax |
|
86,319 |
|
338,616 |
|
158,187 |
|
3,732 |
|
8,263 |
|
908 |
|
-11,045 |
|
|
|
584,980 |
|
Deferred income tax and Social Contribution tax |
|
26,015 |
|
-30,796 |
|
43,910 |
|
1,257 |
|
-541 |
|
20 |
|
33,458 |
|
|
|
73,323 |
|
NET INCOME FOR THE PERIOD |
|
1,482,585 |
|
689,389 |
|
392,180 |
|
1,219 |
|
15,030 |
|
15,023 |
|
86,776 |
|
-1,199,617 |
|
1,482,585 |
|
FINANCIAL STATEMENTS SEPARATED BY COMPANY JUNE 30, 2013 (Subsidiaries and jointly subsidiaries)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEMIG |
|
SÁ |
|
|
|
|
|
ELIMINATIONS/TR |
|
|
|
ITEM |
|
HOLDING |
|
CEMIG - GT |
|
CEMIG-D |
|
LIGHT |
|
TAESA |
|
GASMIG |
|
TELECOM |
|
CARVALHO |
|
ROSAL |
|
OTHERS |
|
ANSFERS |
|
TOTAL |
|
ASSETS |
|
14,326,384 |
|
12,087,492 |
|
12,411,430 |
|
4,267,465 |
|
4,686,662 |
|
1,051,018 |
|
423,804 |
|
189,287 |
|
157,203 |
|
3,828,394 |
|
-14,941,365 |
|
38,487,774 |
|
Cash and cash equivalents |
|
541,690 |
|
663,429 |
|
748,591 |
|
664,452 |
|
247,641 |
|
34,693 |
|
48,417 |
|
14,715 |
|
12,534 |
|
270,182 |
|
588 |
|
3,246,932 |
|
Securities |
|
1,060,014 |
|
685,207 |
|
383,649 |
|
|
|
74,752 |
|
33,972 |
|
15,186 |
|
17,348 |
|
10,468 |
|
160,634 |
|
|
|
2,441,228 |
|
Accounts receivable |
|
|
|
647,848 |
|
1,627,580 |
|
455,958 |
|
81,433 |
|
143,930 |
|
|
|
6,451 |
|
4,693 |
|
59,178 |
|
-21,798 |
|
3,005,274 |
|
Taxes |
|
427,383 |
|
131,880 |
|
1,390,538 |
|
414,797 |
|
343,747 |
|
68,909 |
|
32,151 |
|
513 |
|
74 |
|
16,224 |
|
|
|
2,826,215 |
|
Other assets |
|
776,745 |
|
281,882 |
|
1,526,615 |
|
378,860 |
|
65,601 |
|
153,814 |
|
57,543 |
|
4,027 |
|
387 |
|
222,928 |
|
-691,836 |
|
2,776,565 |
|
Investments / Fixed / Intangible / Financial Assets of Concession |
|
11,520,552 |
|
9,677,246 |
|
6,734,457 |
|
2,353,398 |
|
3,873,488 |
|
615,700 |
|
270,507 |
|
146,233 |
|
129,047 |
|
3,099,248 |
|
-14,228,319 |
|
24,191,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
14,326,384 |
|
12,087,492 |
|
12,411,430 |
|
4,267,465 |
|
4,686,662 |
|
1,051,018 |
|
423,804 |
|
189,287 |
|
157,203 |
|
3,828,394 |
|
-14,941,365 |
|
38,487,774 |
|
Suppliers and supplies |
|
14,573 |
|
166,504 |
|
871,777 |
|
251,760 |
|
16,567 |
|
44,260 |
|
12,592 |
|
316 |
|
439 |
|
71,510 |
|
-42,239 |
|
1,408,059 |
|
Loans, financings and debentures |
|
|
|
4,099,276 |
|
5,246,942 |
|
1,982,183 |
|
2,190,613 |
|
217,720 |
|
138,367 |
|
|
|
|
|
1,585,810 |
|
|
|
15,460,911 |
|
Interest on Equity, and dividends |
|
1,418,731 |
|
256,475 |
|
119,947 |
|
29,814 |
|
36,033 |
|
21,774 |
|
|
|
31,748 |
|
17,619 |
|
129,119 |
|
-615,790 |
|
1,445,470 |
|
Post-retirement liabilities |
|
211,722 |
|
608,365 |
|
1,857,138 |
|
449,246 |
|
|
|
|
|
756 |
|
|
|
|
|
|
|
|
|
3,127,227 |
|
Taxes |
|
20,933 |
|
416,537 |
|
910,941 |
|
213,325 |
|
631,406 |
|
54,985 |
|
12,756 |
|
39,708 |
|
1,050 |
|
37,754 |
|
|
|
2,339,395 |
|
Other liabilities |
|
251,909 |
|
544,897 |
|
818,726 |
|
343,507 |
|
71,001 |
|
189,843 |
|
10,633 |
|
3,723 |
|
2,687 |
|
195,867 |
|
-9,521 |
|
2,423,270 |
|
Stockholders equity |
|
12,408,516 |
|
5,995,438 |
|
2,585,959 |
|
997,630 |
|
1,741,042 |
|
522,436 |
|
248,700 |
|
113,792 |
|
135,408 |
|
1,808,334 |
|
-14,273,815 |
|
12,283,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT AND LOSS ACCOUNT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OPERATIONAL REVENUE |
|
161 |
|
2,476,132 |
|
4,544,307 |
|
1,255,603 |
|
386,117 |
|
354,057 |
|
71,426 |
|
29,293 |
|
22,616 |
|
272,780 |
|
-209,966 |
|
9,202,526 |
|
Operational costs and expenses |
|
287,773 |
|
-1,384,803 |
|
-3,785,229 |
|
-1,111,975 |
|
-81,733 |
|
-294,387 |
|
-61,153 |
|
-7,262 |
|
-7,186 |
|
-153,972 |
|
159,164 |
|
-6,440,763 |
|
Electricity bought for resale |
|
|
|
-467,097 |
|
-1,821,928 |
|
-753,458 |
|
|
|
|
|
|
|
-1,058 |
|
-625 |
|
-36,106 |
|
122,339 |
|
-2,957,933 |
|
Charges for the use of the national grid |
|
|
|
-125,159 |
|
-171,988 |
|
|
|
|
|
|
|
|
|
|
|
-865 |
|
-14,378 |
|
49,736 |
|
-262,654 |
|
Gas bought for resale |
|
|
|
|
|
|
|
|
|
|
|
-266,820 |
|
|
|
|
|
|
|
|
|
|
|
-266,820 |
|
Personnel |
|
-26,563 |
|
-175,061 |
|
-493,153 |
|
-50,787 |
|
-19,405 |
|
-7,115 |
|
-21,263 |
|
-578 |
|
-673 |
|
-10,756 |
|
|
|
-805,354 |
|
Employee profit shares |
|
-5495 |
|
-27,482 |
|
-37,333 |
|
|
|
-2314 |
|
|
|
-760 |
|
-122 |
|
-51 |
|
-856 |
|
|
|
-74,413 |
|
Post-retirement liabilities |
|
-5523 |
|
-18,971 |
|
-59,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-83,914 |
|
Materials |
|
-67 |
|
-56,111 |
|
-23,024 |
|
-2,277 |
|
-4694 |
|
-331 |
|
-120 |
|
-94 |
|
-123 |
|
-464 |
|
|
|
-87,305 |
|
Outsourced services |
|
-4281 |
|
-64,602 |
|
-361,112 |
|
-71307 |
|
-23967 |
|
-1611 |
|
-11477 |
|
-1298 |
|
-1592 |
|
-24,475 |
|
16,809 |
|
-548,913 |
|
Royalties for use of water resources |
|
|
|
-59,863 |
|
|
|
|
|
|
|
|
|
|
|
-1,073 |
|
-843 |
|
-2,334 |
|
|
|
-64,113 |
|
Depreciation and amortization |
|
-201 |
|
-144,538 |
|
-213,116 |
|
-62408 |
|
-1325 |
|
-11029 |
|
-17953 |
|
-2773 |
|
-2180 |
|
-26,733 |
|
-6,523 |
|
-488,779 |
|
Operational provisions (reversals) |
|
-30957 |
|
-8,929 |
|
-73,423 |
|
-36,398 |
|
487 |
|
|
|
-17 |
|
7 |
|
-7 |
|
-944 |
|
|
|
-150,181 |
|
Infrastructure construction cost |
|
|
|
-43,579 |
|
-421,826 |
|
-108136 |
|
-24923 |
|
|
|
|
|
|
|
|
|
-530 |
|
|
|
-598,994 |
|
Other expenses, net |
|
360860 |
|
-193,411 |
|
-108,906 |
|
-27,204 |
|
-5592 |
|
-7481 |
|
-9563 |
|
-273 |
|
-227 |
|
-36,396 |
|
-23,197 |
|
-51,390 |
|
Equity gain (loss) in subsidiaries |
|
1335912 |
|
116,450 |
|
|
|
-615 |
|
15973 |
|
|
|
|
|
|
|
|
|
-1,446 |
|
-1,452,362 |
|
13,912 |
|
Net income not performed |
|
-80958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80,958 |
|
Financial revenues |
|
76445 |
|
46,381 |
|
145,764 |
|
49988 |
|
49962 |
|
12716 |
|
3159 |
|
943 |
|
558 |
|
14,151 |
|
|
|
400,067 |
|
Financial expenses |
|
-24414 |
|
-256,952 |
|
-310,565 |
|
-125,865 |
|
-132438 |
|
-10327 |
|
-7224 |
|
-222 |
|
-37 |
|
-36,574 |
|
33 |
|
-904,585 |
|
Pretax profit |
|
1594919 |
|
997,208 |
|
594,277 |
|
67136 |
|
237881 |
|
62059 |
|
6208 |
|
22752 |
|
15951 |
|
94,939 |
|
-1,503,131 |
|
2,190,199 |
|
Income tax and Social Contribution tax |
|
-133281 |
|
-348,378 |
|
-158,187 |
|
-24,690 |
|
-49888 |
|
-21225 |
|
-3732 |
|
-8,263 |
|
-908 |
|
-27,125 |
|
|
|
-775,677 |
|
Deferred income tax and Social Contribution tax |
|
20947 |
|
40,560 |
|
-43,910 |
|
2016 |
|
50335 |
|
|
|
-1257 |
|
541 |
|
-20 |
|
-1,149 |
|
|
|
68,063 |
|
NET INCOME FOR THE PERIOD |
|
1482585 |
|
689,390 |
|
392,180 |
|
44,462 |
|
238,328 |
|
40,834 |
|
1,219 |
|
15,030 |
|
15,023 |
|
66,665 |
|
-1,503,131 |
|
1,482,585 |
|
Information by Operational Segment
INFORM AÇÕES POR SEGMENTO EM 30 DE JUNHO DE 2013
DESCRIÇÃO |
|
GERAÇÃO |
|
TRANSMISSÃO |
|
DISTRIBUIÇÃO |
|
LECOMUNICAÇÕ |
|
GÁS |
|
OUTRAS |
|
ELIMINAÇÕES |
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
9,414,330 |
|
3,555,932 |
|
12,411,430 |
|
330,427 |
|
|
|
14,427,100 |
|
-10,061,277 |
|
30,077,942 |
|
INVESTMENTS |
|
1,963,861 |
|
2,202,419 |
|
|
|
4,397 |
|
547,48 |
|
10,467,150 |
|
-9,479,485 |
|
5,705,822 |
|
NET OPERATIONAL REVENUE |
|
2,516,681 |
|
106,987 |
|
4,544,307 |
|
55,775 |
|
|
|
47,165 |
|
-154,331 |
|
7,116,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF ELECTRICITY SERVICE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF ELECTRICITY AND GAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity bought for resale |
|
-543,527 |
|
|
|
-1,821,928 |
|
|
|
|
|
-10 |
|
90,755 |
|
-2,274,710 |
|
Charges for the use of the national grid |
|
-128,338 |
|
-141 |
|
-171,988 |
|
|
|
|
|
|
|
46,375 |
|
-254,092 |
|
Total operational costs, Electricity and Gas |
|
-671,865 |
|
-141 |
|
-1,993,916 |
|
|
|
|
|
-10 |
|
137,13 |
|
-2,528,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONAL COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel and managers |
|
-118,307 |
|
-58,005 |
|
-493,153 |
|
-5,997 |
|
|
|
-30,27 |
|
|
|
-705,732 |
|
Employees and managers profit shares |
|
-18,641 |
|
-9,014 |
|
-37,333 |
|
-676 |
|
|
|
-5,919 |
|
|
|
-71,583 |
|
Post-retirement obligations |
|
-12,749 |
|
-6,222 |
|
-59,42 |
|
|
|
|
|
-5,523 |
|
|
|
-83,914 |
|
Materials |
|
-2,782 |
|
-1,918 |
|
-23,024 |
|
-78 |
|
|
|
-163 |
|
|
|
-27,965 |
|
Raw Material |
|
-51,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-51,717 |
|
Outsourced services |
|
-63,37 |
|
-13,935 |
|
-361,112 |
|
-9,829 |
|
|
|
-6,208 |
|
15,451 |
|
-439,003 |
|
Depreciation and amortization |
|
-155,727 |
|
|
|
-213,116 |
|
-15,304 |
|
|
|
-215 |
|
-2,763 |
|
-387,125 |
|
Royalties for use of water resources |
|
-62,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-62,853 |
|
Operational provisions |
|
-5,972 |
|
-2,929 |
|
-73,423 |
|
-17 |
|
|
|
-30,957 |
|
|
|
-113,298 |
|
Construction cost |
|
|
|
-43,579 |
|
-421,826 |
|
|
|
|
|
|
|
|
|
-465,405 |
|
Other |
|
-29,521 |
|
-9,149 |
|
-108,905 |
|
-8,95 |
|
|
|
-18,496 |
|
-2,077 |
|
-177,098 |
|
Total cost of operation |
|
-521,639 |
|
-144,751 |
|
-1,791,312 |
|
-40,851 |
|
|
|
-97,751 |
|
10,611 |
|
-2,585,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COST |
|
-1,193,504 |
|
-144,892 |
|
-3,785,228 |
|
-40,851 |
|
|
|
-97,761 |
|
147,741 |
|
-5,114,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational profit before Equity gains (losses) and Financial revenue (expenses) |
|
1,323,177 |
|
-37,905 |
|
759,079 |
|
14,924 |
|
|
|
-50,596 |
|
-6,59 |
|
2,002,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity gain (loss) in subsidiaries |
|
-1,024 |
|
117,474 |
|
|
|
-8,753 |
|
39,403 |
|
1,296,509 |
|
-1,193,027 |
|
250,582 |
|
Gain on sale of Investments |
|
|
|
284,298 |
|
|
|
|
|
|
|
|
|
|
|
284,298 |
|
Net income not performed |
|
|
|
|
|
|
|
|
|
|
|
-80,959 |
|
|
|
-80,959 |
|
Financial revenue |
|
43,815 |
|
12,113 |
|
145,764 |
|
2,156 |
|
|
|
78,991 |
|
|
|
282,839 |
|
Financial expenses |
|
-142,557 |
|
-118,158 |
|
-310,566 |
|
-2,119 |
|
|
|
-24,561 |
|
|
|
-597,961 |
|
PRETAX PROFIT |
|
1,223,411 |
|
257,822 |
|
594,277 |
|
6,208 |
|
39,403 |
|
1,219,384 |
|
-1,199,617 |
|
2,140,888 |
|
Income tax and Social Contribution tax |
|
-456,139 |
|
91,426 |
|
-124,683 |
|
-3,732 |
|
|
|
-91,852 |
|
|
|
-584,98 |
|
Deferred income tax and Social Contribution tax |
|
39,602 |
|
-8,315 |
|
-77,414 |
|
-1,257 |
|
|
|
-25,939 |
|
|
|
-73,323 |
|
NET INCOME FOR THE PERIOD |
|
806,874 |
|
340,933 |
|
392,18 |
|
1,219 |
|
39,403 |
|
1,101,593 |
|
-1,199,617 |
|
1,482,585 |
|
Transmission: Permitted Annual Revenue RAP
Values of RAP (Permitted Annual Revenue)
Specified by Aneel Homologating Resolution NO 1313*
Company |
|
RAP |
|
Cemig % inte |
|
In Cemig Consolid |
|
Cemig GT |
|
ETEO |
|
138,821,046 |
|
100.00 |
% |
58,832,359 |
|
|
|
ETAU |
|
34,233,842 |
|
52.58 |
% |
7,628,465 |
|
|
|
NOVATRANS |
|
410,285,116 |
|
100.00 |
% |
173,878,832 |
|
|
|
TSN |
|
385,688,466 |
|
100.00 |
% |
163,454,772 |
|
|
|
GTESA |
|
7,020,998 |
|
100.00 |
% |
2,975,499 |
|
|
|
PATESA |
|
16,862,257 |
|
100.00 |
% |
7,146,225 |
|
|
|
Munirah |
|
28,801,740 |
|
100.00 |
% |
12,206,178 |
|
|
|
Brasnorte |
|
19,815,772 |
|
38.67 |
% |
3,247,477 |
|
|
|
Abengoa |
|
|
|
|
|
|
|
|
|
NTE |
|
120,846,985 |
|
100.00 |
% |
51,214,952 |
|
|
|
STE |
|
64,484,461 |
|
100.00 |
% |
27,328,514 |
|
|
|
ATEI |
|
117,617,545 |
|
100.00 |
% |
49,846,316 |
|
|
|
ATEII |
|
179,036,270 |
|
100.00 |
% |
75,875,571 |
|
|
|
ATEIII |
|
88,907,345 |
|
100.00 |
% |
37,678,933 |
|
|
|
TBE |
|
|
|
|
|
|
|
|
|
EATE |
|
339,625,778 |
|
49.98 |
% |
71,937,916 |
|
|
|
STC |
|
32,009,160 |
|
39.99 |
% |
5,424,836 |
|
|
|
Lumitrans |
|
21,013,276 |
|
39.99 |
% |
3,561,280 |
|
|
|
ENTE |
|
177,715,565 |
|
49.99 |
% |
37,650,397 |
|
|
|
ERTE |
|
39,891,971 |
|
49.99 |
% |
8,451,418 |
|
|
|
ETEP |
|
77,375,558 |
|
49.98 |
% |
16,389,322 |
|
|
|
ECTE |
|
75,000,117 |
|
19.09 |
% |
6,067,766 |
|
|
|
EBTE |
|
36,697,741 |
|
74.49 |
% |
11,585,059 |
|
|
|
ESDE *** |
|
5,396,285 |
|
49.97 |
% |
1,142,787 |
|
|
|
ESTE *** |
|
15,784,209 |
|
19.09 |
% |
1,276,996 |
|
|
|
Cemig GT |
|
167,520,066 |
|
100.00 |
% |
167,520,066 |
|
167,520,066 |
|
Cemig Itajuba |
|
32,373,715 |
|
100.00 |
% |
32,373,715 |
|
32,373,715 |
|
Centroeste |
|
13,735,420 |
|
51.00 |
% |
7,005,064 |
|
|
|
Transirapé |
|
17,809,759 |
|
24.50 |
% |
4,363,391 |
|
|
|
Transleste |
|
32,211,700 |
|
25.00 |
% |
8,052,925 |
|
|
|
Transudeste |
|
19,965,117 |
|
24.00 |
% |
4,791,628 |
|
|
|
Light |
|
7,058,788 |
|
32.47 |
% |
2,291,988 |
|
|
|
Transchile** |
|
|
|
49.00 |
% |
|
|
|
|
RAP: CEMIG TOTALS |
|
|
|
|
|
1,061,200,649 |
|
199,893,782 |
|
* Permitted Annual Revenue in effect from July 1, 2012 to June 30, 2013.
**Transmission revenue of Chile-based Transchile is set in US$, and adjusted annually by Chilean government Decree 163
*** Pre-Operational
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
|
|
|
|
|
Installed |
|
|
|
|
|
|
|
Concession or |
|
|
|
|
|
|
|
Cemigs |
|
Capacit |
|
Assured Energy |
|
Installed |
|
Assured Energy |
|
Authorization |
|
Plant |
|
Type |
|
Company |
|
Interest |
|
(MW) |
|
(average MW) |
|
Capacit (MW)* |
|
(average MW)* |
|
Expires |
|
Aimorés |
|
Hydroelectric |
|
Cemig GT |
|
49 |
% |
330.00 |
|
172.00 |
|
161.70 |
|
84.28 |
|
20/12/2035 |
|
Camargos |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
46.00 |
|
21.00 |
|
46.00 |
|
21.00 |
|
08/07/2015 |
|
Emborcação |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
1,192.00 |
|
497.00 |
|
1,192.00 |
|
497.00 |
|
23/07/2025 |
|
Funil |
|
Hydroelectric |
|
Cemig GT |
|
49 |
% |
180.00 |
|
89.00 |
|
88.20 |
|
43.61 |
|
20/12/2035 |
|
Igarapava |
|
Hydroelectric |
|
Cemig GT |
|
15 |
% |
210.00 |
|
136.00 |
|
30.45 |
|
19.72 |
|
30/12/2028 |
|
Itutinga |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
52.00 |
|
28.00 |
|
52.00 |
|
28.00 |
|
08/07/2015 |
|
Irapé |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
360.00 |
|
206.30 |
|
360.00 |
|
206.30 |
|
28/02/2035 |
|
Jaguara |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
424.00 |
|
336.00 |
|
424.00 |
|
336.00 |
|
28/08/2013 |
|
Miranda |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
408.00 |
|
202.00 |
|
408.00 |
|
202.00 |
|
23/12/2016 |
|
Nova Ponte |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
510.00 |
|
276.00 |
|
510.00 |
|
276.00 |
|
23/07/2025 |
|
Porto Estrela |
|
Hydroelectric |
|
Cemig GT |
|
33 |
% |
112.00 |
|
55.80 |
|
37.33 |
|
18.60 |
|
10/07/2032 |
|
Queimado |
|
Hydroelectric |
|
Cemig GT |
|
83 |
% |
105.00 |
|
58.00 |
|
86.63 |
|
47.85 |
|
02/01/2033 |
|
Salto Grande |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
102.00 |
|
75.00 |
|
102.00 |
|
75.00 |
|
08/07/2015 |
|
São Simão |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
1,710.00 |
|
1,281.00 |
|
1,710.00 |
|
1,281.00 |
|
11/01/2015 |
|
Três Marias |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
396.00 |
|
239.00 |
|
396.00 |
|
239.00 |
|
08/07/2015 |
|
Volta Grande |
|
Hydroelectric |
|
Cemig GT |
|
100 |
% |
380.00 |
|
229.00 |
|
380.00 |
|
229.00 |
|
23/02/2017 |
|
Anil |
|
PCH |
|
Cemig GT |
|
100 |
% |
2.08 |
|
1.16 |
|
2.08 |
|
1.16 |
|
08/07/2015 |
|
Bom Jesus do Galho |
|
PCH |
|
Cemig GT |
|
100 |
% |
0.36 |
|
0.13 |
|
0.36 |
|
0.13 |
|
|
|
Cajuru |
|
PCH |
|
Cemig GT |
|
100 |
% |
7.20 |
|
3.48 |
|
7.20 |
|
3.48 |
|
08/07/2015 |
|
Gafanhoto |
|
PCH |
|
Cemig GT |
|
100 |
% |
14.00 |
|
6.68 |
|
14.00 |
|
6.68 |
|
08/07/2015 |
|
Jacutinga |
|
PCH |
|
Cemig GT |
|
100 |
% |
0.72 |
|
0.47 |
|
0.72 |
|
0.47 |
|
|
|
Joasal |
|
PCH |
|
Cemig GT |
|
100 |
% |
8.40 |
|
5.20 |
|
8.40 |
|
5.20 |
|
08/07/2015 |
|
Lages |
|
PCH |
|
Cemig GT |
|
100 |
% |
0.68 |
|
0.54 |
|
0.68 |
|
0.54 |
|
24/06/2010 |
|
Luiz Dias |
|
PCH |
|
Cemig GT |
|
100 |
% |
1.62 |
|
0.94 |
|
1.62 |
|
0.94 |
|
19/08/2025 |
|
Marmelos |
|
PCH |
|
Cemig GT |
|
100 |
% |
4.00 |
|
2.88 |
|
4.00 |
|
2.88 |
|
08/07/2015 |
|
Martins |
|
PCH |
|
Cemig GT |
|
100 |
% |
7.70 |
|
2.52 |
|
7.70 |
|
2.52 |
|
08/07/2015 |
|
Paciência |
|
PCH |
|
Cemig GT |
|
100 |
% |
4.08 |
|
2.36 |
|
4.08 |
|
2.36 |
|
08/07/2015 |
|
Pandeiros |
|
PCH |
|
Cemig GT |
|
100 |
% |
4.20 |
|
1.87 |
|
4.20 |
|
1.87 |
|
22/09/2021 |
|
Paraúna |
|
PCH |
|
Cemig GT |
|
100 |
% |
4.28 |
|
1.90 |
|
4.28 |
|
1.90 |
|
|
|
Peti |
|
PCH |
|
Cemig GT |
|
100 |
% |
9.40 |
|
6.18 |
|
9.40 |
|
6.18 |
|
08/07/2015 |
|
Pissarrão |
|
PCH |
|
Cemig GT |
|
100 |
% |
0.80 |
|
0.55 |
|
0.80 |
|
0.55 |
|
19/11/2004 |
|
Piau |
|
PCH |
|
Cemig GT |
|
100 |
% |
18.01 |
|
13.53 |
|
18.01 |
|
13.53 |
|
08/07/2015 |
|
Poço Fundo |
|
PCH |
|
Cemig GT |
|
100 |
% |
9.16 |
|
5.79 |
|
9.16 |
|
5.79 |
|
19/08/2025 |
|
Poquim |
|
PCH |
|
Cemig GT |
|
100 |
% |
1.41 |
|
0.58 |
|
1.41 |
|
0.58 |
|
08/07/2015 |
|
Rio de Pedra |
|
PCH |
|
Cemig GT |
|
100 |
% |
9.28 |
|
2.15 |
|
9.28 |
|
2.15 |
|
19/09/2024 |
|
Salto Morais |
|
PCH |
|
Cemig GT |
|
100 |
% |
2.39 |
|
0.74 |
|
2.39 |
|
0.74 |
|
01/07/2020 |
|
Santa Marta |
|
PCH |
|
Cemig GT |
|
100 |
% |
1.00 |
|
0.58 |
|
1.00 |
|
0.58 |
|
08/07/2015 |
|
São Bernardo |
|
PCH |
|
Cemig GT |
|
100 |
% |
6.82 |
|
3.42 |
|
6.82 |
|
3.42 |
|
19/08/2025 |
|
Sumidouro |
|
PCH |
|
Cemig GT |
|
100 |
% |
2.12 |
|
0.93 |
|
2.12 |
|
0.93 |
|
08/07/2015 |
|
Tronqueiras |
|
PCH |
|
Cemig GT |
|
100 |
% |
8.50 |
|
4.14 |
|
8.50 |
|
4.14 |
|
08/07/2015 |
|
Xicão |
|
PCH |
|
Cemig GT |
|
100 |
% |
1.81 |
|
0.61 |
|
1.81 |
|
0.61 |
|
19/08/2025 |
|
Igarapé |
|
Thermal plant |
|
Cemig GT |
|
100 |
% |
131.00 |
|
71.30 |
|
131.00 |
|
71.30 |
|
13/08/2024 |
|
Baguari |
|
Hydroelectric |
|
Cemig GT affiliate |
|
34 |
% |
140.00 |
|
80.20 |
|
47.60 |
|
27.27 |
|
15/08/2041 |
|
Santo Antônio |
|
Hydroelectric |
|
Cemig GT affiliate |
|
10 |
% |
487.13 |
|
498.40 |
|
48.71 |
|
49.84 |
|
12/06/2046 |
|
Praias de Parajuru |
|
Wind Farm |
|
Cemig GT affiliate |
|
49 |
% |
28.80 |
|
8.39 |
|
14.11 |
|
4.11 |
|
24/09/2032 |
|
Praia de Morgado |
|
Wind Farm |
|
Cemig GT affiliate |
|
49 |
% |
28.80 |
|
13.20 |
|
14.11 |
|
6.47 |
|
26/12/2031 |
|
Volta do Rio |
|
Wind Farm |
|
Cemig GT affiliate |
|
49 |
% |
42.00 |
|
18.41 |
|
20.58 |
|
9.02 |
|
26/12/2031 |
|
Cachoeirão |
|
PCH |
|
Cemig GT affiliate |
|
49 |
% |
27.00 |
|
16.37 |
|
13.23 |
|
8.02 |
|
25/07/2030 |
|
Paracambi |
|
PCH |
|
Cemig GT affiliate |
|
49 |
% |
25.00 |
|
19.53 |
|
12.25 |
|
9.57 |
|
|
|
Pipoca |
|
PCH |
|
Cemig GT affiliate |
|
49 |
% |
20.00 |
|
11.90 |
|
9.80 |
|
5.83 |
|
10/09/2031 |
|
Santa Luzia |
|
PCH |
|
Cemig GT affiliate |
|
100 |
% |
0.70 |
|
0.23 |
|
0.70 |
|
0.23 |
|
25/02/2026 |
|
Capim Branco I |
|
Hydroelectric |
|
Cemig Holding |
|
21 |
% |
240.00 |
|
155.00 |
|
50.53 |
|
32.63 |
|
29/08/2036 |
|
Capim Branco II |
|
Hydroelectric |
|
Cemig Holding |
|
21 |
% |
210.00 |
|
131.00 |
|
44.21 |
|
27.58 |
|
29/08/2036 |
|
Rosal |
|
Hydroelectric |
|
Cemig Holding |
|
100 |
% |
55.00 |
|
30.00 |
|
55.00 |
|
30.00 |
|
08/05/2032 |
|
Sá Carvalho |
|
Hydroelectric |
|
Cemig Holding |
|
100 |
% |
78.00 |
|
58.00 |
|
78.00 |
|
58.00 |
|
01/12/2024 |
|
Ipatinga |
|
Hydroelectric |
|
Cemig Holding |
|
100 |
% |
40.00 |
|
40.00 |
|
40.00 |
|
40.00 |
|
13/12/2014 |
|
Barreiro |
|
Hydroelectric |
|
Cemig Holding |
|
100 |
% |
12.90 |
|
11.37 |
|
12.90 |
|
11.37 |
|
30/04/2023 |
|
Machado Mineiro |
|
PCH |
|
Cemig Holding |
|
100 |
% |
1.72 |
|
1.14 |
|
1.72 |
|
1.14 |
|
08/07/2025 |
|
Pai Joaquim |
|
PCH |
|
Cemig Holding |
|
100 |
% |
23.00 |
|
2.41 |
|
23.00 |
|
2.41 |
|
01/04/2032 |
|
Salto do Paraopeba |
|
PCH |
|
Cemig Holding |
|
100 |
% |
2.46 |
|
|
|
2.46 |
|
|
|
04/10/2030 |
|
Salto do Passo Velho |
|
PCH |
|
Cemig Holding |
|
100 |
% |
1.80 |
|
1.48 |
|
1.80 |
|
1.48 |
|
04/10/2030 |
|
Salto Voltão |
|
PCH |
|
Cemig Holding |
|
100 |
% |
8.20 |
|
6.63 |
|
8.20 |
|
6.63 |
|
04/10/2030 |
|
* The installed capacit and the assured energy are already on cemigs share
Tables: Cemig D (R$ 000)
|
|
CEMIG D Market |
|
|
| ||||
|
|
(GWh) |
|
GW |
| ||||
Quarter |
|
Captive Consumers |
|
TUSD ENERGY1 |
|
T.E.D2 |
|
TUSD PICK3 |
|
1Q11 |
|
5,613 |
|
4,385 |
|
9,998 |
|
23 |
|
2Q11 |
|
5,710 |
|
4,914 |
|
10,624 |
|
24 |
|
3Q11 |
|
5,841 |
|
5,047 |
|
10,888 |
|
25 |
|
4Q11 |
|
5,938 |
|
4,927 |
|
10,865 |
|
25 |
|
1Q12 |
|
6,034 |
|
4,797 |
|
10,831 |
|
25 |
|
2Q12 |
|
5,969 |
|
5,127 |
|
11,096 |
|
26 |
|
3Q12 |
|
6,166 |
|
5,274 |
|
11,441 |
|
24 |
|
4Q12 |
|
6,093 |
|
5,149 |
|
11,242 |
|
26 |
|
1ºQ13 |
|
6,170 |
|
4,586 |
|
10,756 |
|
28 |
|
2ºQ13 |
|
6,374 |
|
4,867 |
|
11,241 |
|
28 |
|
1. Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients (Portion A)
2. Total electricity distributed
3. Sum of the demand on which the TUSD is invoiced, according to demand contracted (Portion B).
Operating Revenues |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Sales to end consumers |
|
2,435 |
|
2,680 |
|
(9 |
) |
4,823 |
|
5,261 |
|
(8 |
) |
TUSD |
|
230 |
|
467 |
|
(51 |
) |
592 |
|
925 |
|
(36 |
) |
Energy Transactions in the CCEE |
|
67 |
|
|
|
|
|
184 |
|
|
|
|
|
Construction revenue |
|
235 |
|
341 |
|
(31 |
) |
422 |
|
542 |
|
(22 |
) |
Subtotal |
|
2,967 |
|
3,488 |
|
(15 |
) |
6,021 |
|
6,728 |
|
(11 |
) |
Others |
|
185 |
|
71 |
|
159 |
|
328 |
|
153 |
|
114 |
|
Subtotal |
|
3,152 |
|
3,560 |
|
(11 |
) |
6,349 |
|
6,881 |
|
(8 |
) |
Deductions |
|
(866 |
) |
(1,203 |
) |
(28 |
) |
(1,805 |
) |
(2,410 |
) |
(25 |
) |
Net Revenues |
|
2,286 |
|
2,357 |
|
(3 |
) |
4,544 |
|
4,472 |
|
2 |
|
Operating Expenses |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Purchased Energy |
|
1,039 |
|
991 |
|
5 |
|
1,822 |
|
1,781 |
|
2 |
|
Personnel/Administrators/Councillors |
|
182 |
|
180 |
|
1 |
|
493 |
|
385 |
|
28 |
|
Depreciation and Amortization |
|
106 |
|
90 |
|
17 |
|
213 |
|
176 |
|
21 |
|
Charges for Use of Basic Transmission Network |
|
85 |
|
193 |
|
(56 |
) |
172 |
|
392 |
|
(56 |
) |
Contracted Services |
|
203 |
|
162 |
|
25 |
|
361 |
|
325 |
|
11 |
|
Forluz Post-Retirement Employee Benefits |
|
30 |
|
23 |
|
27 |
|
59 |
|
47 |
|
27 |
|
Materials |
|
12 |
|
12 |
|
6 |
|
23 |
|
22 |
|
5 |
|
Operating Provisions |
|
52 |
|
(4 |
) |
|
|
73 |
|
54 |
|
35 |
|
Cost from Operation |
|
235 |
|
341 |
|
(31 |
) |
422 |
|
542 |
|
(22 |
) |
Other Expenses |
|
56 |
|
44 |
|
29 |
|
109 |
|
94 |
|
16 |
|
Employee Participation |
|
|
|
42 |
|
|
|
37 |
|
79 |
|
(53 |
) |
Total |
|
2,001 |
|
2,075 |
|
(4 |
) |
3,785 |
|
3,898 |
|
(3 |
) |
Statement of Results |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Net Revenue |
|
2,286 |
|
2,357 |
|
(3 |
) |
4,544 |
|
4,472 |
|
2 |
|
Operating Expenses |
|
2,001 |
|
2,075 |
|
(4 |
) |
3,785 |
|
3,898 |
|
(3 |
) |
EBIT |
|
285 |
|
282 |
|
1 |
|
759 |
|
574 |
|
32 |
|
EBITDA |
|
390 |
|
371 |
|
5 |
|
972 |
|
750 |
|
30 |
|
Financial Result |
|
(81 |
) |
(86 |
) |
(7 |
) |
(165 |
) |
(144 |
) |
14 |
|
Income Tax |
|
(67 |
) |
(66 |
) |
|
|
(202 |
) |
(147 |
) |
37 |
|
Net Income |
|
138 |
|
129 |
|
7 |
|
392 |
|
282 |
|
39 |
|
Tables: Cemig GT (R$ 000)
Operating Revenues |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Sales to end consumers |
|
624 |
|
697 |
|
(11 |
) |
1,214 |
|
1,340 |
|
(9 |
) |
Supply |
|
625 |
|
487 |
|
28 |
|
1,537 |
|
979 |
|
57 |
|
Revenues from Trans. Network + Transactions in the CCEE |
|
117 |
|
199 |
|
(41 |
) |
232 |
|
401 |
|
(42 |
) |
Construction revenue |
|
26 |
|
19 |
|
37 |
|
44 |
|
43 |
|
2 |
|
Others |
|
6 |
|
4 |
|
53 |
|
11 |
|
11 |
|
(7 |
) |
Subtotal |
|
1,398 |
|
1,406 |
|
(1 |
) |
3,036 |
|
2,775 |
|
9 |
|
Deductions |
|
(308 |
) |
(308 |
) |
|
|
(560 |
) |
(614 |
) |
|
|
Net Revenues |
|
1,090 |
|
1,098 |
|
(1 |
) |
2,476 |
|
2,161 |
|
15 |
|
Operating Expenses |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Personnel/Administrators/Councillors |
|
66 |
|
69 |
|
(4 |
) |
175 |
|
143 |
|
22 |
|
Employee Participation |
|
14 |
|
15 |
|
(4 |
) |
27 |
|
28 |
|
|
|
Forluz Post-Retirement Employee Benefits |
|
9 |
|
7 |
|
27 |
|
19 |
|
15 |
|
27 |
|
Materials |
|
2 |
|
4 |
|
(44 |
) |
4 |
|
6 |
|
(32 |
) |
Raw Materials and Supplies Energy Production |
|
9 |
|
|
|
|
|
52 |
|
|
|
|
|
Contracted Services |
|
40 |
|
34 |
|
18 |
|
65 |
|
60 |
|
7 |
|
Depreciation and Amortization |
|
71 |
|
84 |
|
(16 |
) |
145 |
|
168 |
|
(14 |
) |
Royalties |
|
27 |
|
44 |
|
|
|
60 |
|
91 |
|
|
|
Operating Reserves |
|
4 |
|
4 |
|
(18 |
) |
9 |
|
8 |
|
10 |
|
Charges for Use of Basic Transmission Network |
|
62 |
|
67 |
|
(7 |
) |
125 |
|
133 |
|
(6 |
) |
Purchased Energy |
|
299 |
|
126 |
|
137 |
|
529 |
|
238 |
|
122 |
|
Construction Cost |
|
26 |
|
19 |
|
37 |
|
44 |
|
43 |
|
2 |
|
Losses on disposal of EBTE |
|
94 |
|
|
|
|
|
94 |
|
|
|
|
|
Other Expenses |
|
20 |
|
22 |
|
(11 |
) |
38 |
|
38 |
|
|
|
Total |
|
744 |
|
496 |
|
50 |
|
1,385 |
|
971 |
|
43 |
|
Statement of Results |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Net Revenue |
|
1,090 |
|
1,098 |
|
(1 |
) |
2,476 |
|
2,161 |
|
15 |
|
Operating Expenses |
|
744 |
|
496 |
|
50 |
|
1,385 |
|
971 |
|
43 |
|
EBIT |
|
346 |
|
602 |
|
(43 |
) |
1,091 |
|
1,190 |
|
(8 |
) |
Equity equivalence results |
|
38 |
|
31 |
|
21 |
|
116 |
|
75 |
|
56 |
|
EBITDA |
|
455 |
|
718 |
|
(37 |
) |
1,352 |
|
1,432 |
|
(6 |
) |
Financial Result |
|
(97 |
) |
(102 |
) |
(5 |
) |
(211 |
) |
(219 |
) |
(4 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(94 |
) |
(166 |
) |
(43 |
) |
(308 |
) |
(325 |
) |
(5 |
) |
Net Income |
|
192 |
|
365 |
|
(47 |
) |
689 |
|
721 |
|
(4 |
) |
Tables: Cemig, Consolidated (R$ million)
Energy Sales (Consolidated) |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Residential |
|
2,383 |
|
2,198 |
|
8 |
|
4,696 |
|
4,384 |
|
7 |
|
Industrial |
|
5,684 |
|
6,344 |
|
(10 |
) |
11,184 |
|
12,360 |
|
(10 |
) |
Commercial |
|
1,503 |
|
1,415 |
|
6 |
|
3,032 |
|
2,850 |
|
6 |
|
Rural |
|
702 |
|
702 |
|
0 |
|
1,335 |
|
1,265 |
|
6 |
|
Others |
|
843 |
|
809 |
|
4 |
|
1,666 |
|
1,603 |
|
4 |
|
Subtotal |
|
11,116 |
|
11,467 |
|
(3 |
) |
21,912 |
|
22,461 |
|
(2 |
) |
Own Consumption |
|
9 |
|
8 |
|
4 |
|
17 |
|
17 |
|
1 |
|
Supply to other Dealers |
|
3,776 |
|
3,093 |
|
22 |
|
7,660 |
|
6,399 |
|
20 |
|
TOTAL |
|
14,901 |
|
14,569 |
|
2 |
|
29,589 |
|
28,878 |
|
2 |
|
Energy Sales |
|
2Q13 |
|
2Q12 |
|
Δ % |
|
2Q13 |
|
2Q12 |
|
Δ % |
|
Residential |
|
1.132 |
|
1.216 |
|
(7 |
) |
2.281 |
|
2.398 |
|
(5 |
) |
Industrial |
|
979 |
|
1.093 |
|
(10 |
) |
1.913 |
|
2.124 |
|
(10 |
) |
Commercial |
|
584 |
|
629 |
|
(7 |
) |
1.181 |
|
1.249 |
|
(5 |
) |
Rural |
|
171 |
|
192 |
|
(11 |
) |
344 |
|
354 |
|
(3 |
) |
Others |
|
239 |
|
265 |
|
(10 |
) |
478 |
|
514 |
|
(7 |
) |
Electricity sold to final consumers |
|
3.106 |
|
3.395 |
|
(9 |
) |
6.197 |
|
6.640 |
|
(7 |
) |
Unbilled Supply, Net |
|
(24 |
) |
6 |
|
|
|
(116 |
) |
|
|
|
|
Supply |
|
452 |
|
393 |
|
15 |
|
920 |
|
780 |
|
18 |
|
TOTAL |
|
3.533 |
|
3.795 |
|
(7 |
) |
7.001 |
|
7.420 |
|
(6 |
) |
Sales per Company
Cemig Distribution |
| ||
|
| ||
2Q13 Sales |
|
GWh |
|
Industrial |
|
1,018 |
|
Residencial |
|
2,383 |
|
Rural |
|
702 |
|
Commercial |
|
1,418 |
|
Others |
|
843 |
|
Total |
|
6,366 |
|
Cemig GT |
| ||
|
| ||
2Q13 Sales |
|
GWh |
|
Free Consumers |
|
4,513 |
|
Wholesale supply |
|
3,863 |
|
Wholesale supply others |
|
3,026 |
|
Wholesale supply Cemig Group |
|
149 |
|
Wholesale supply bilateral contracts |
|
688 |
|
Total |
|
8,376 |
|
Independent Generation |
| ||
|
| ||
2Q13 Sales |
|
GWh |
|
Horizontes |
|
21 |
|
Ipatinga |
|
61 |
|
Sá Carvalho |
|
128 |
|
Barreiro |
|
15 |
|
Cemig PCH |
|
33 |
|
Rosal |
|
66 |
|
Capim Branco |
|
167 |
|
Subsidiaries |
| ||
|
| ||
2Q13 Sales |
|
GWh |
|
Free Consumers |
|
238 |
|
Wholesale sales |
|
192 |
|
Free contracts (Trader/Generator) |
|
0 |
|
Bilateral contracts (Distributor) |
|
62 |
|
Bilateral contracts (Cemig D) |
|
130 |
|
TOTAL |
|
430 |
|
Operating Revenues |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Sales to end consumers |
|
3,106 |
|
3,228 |
|
(4 |
) |
6,197 |
|
6,640 |
|
(7 |
) |
TUSD |
|
220 |
|
458 |
|
(52 |
) |
572 |
|
904 |
|
(37 |
) |
Supply + Transactions in the CCEE |
|
689 |
|
673 |
|
2 |
|
1,644 |
|
1,004 |
|
64 |
|
Revenues from Trans. Network |
|
116 |
|
160 |
|
(28 |
) |
205 |
|
330 |
|
(38 |
) |
Construction revenue |
|
261 |
|
360 |
|
(28 |
) |
465 |
|
585 |
|
(20 |
) |
Others |
|
247 |
|
117 |
|
111 |
|
446 |
|
261 |
|
71 |
|
Subtotal |
|
4,639 |
|
4,997 |
|
(7 |
) |
9,530 |
|
9,724 |
|
(2 |
) |
Deductions |
|
(1,200 |
) |
(1,534 |
) |
(22 |
) |
(2,413 |
) |
(3,069 |
) |
(21 |
) |
Net Revenues |
|
3,439 |
|
3,463 |
|
(1 |
) |
7,117 |
|
6,655 |
|
(7 |
) |
Operating Expenses |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Personnel/Administrators/Councillors |
|
263 |
|
266 |
|
(1 |
) |
706 |
|
563 |
|
25 |
|
Employee Participation |
|
16 |
|
61 |
|
(75 |
) |
72 |
|
116 |
|
(38 |
) |
Forluz Post-Retirement Employee Benefits |
|
42 |
|
33 |
|
25 |
|
84 |
|
67 |
|
25 |
|
Materials |
|
24 |
|
16 |
|
45 |
|
80 |
|
29 |
|
171 |
|
Contracted Services |
|
249 |
|
199 |
|
25 |
|
439 |
|
402 |
|
9 |
|
Purchased Energy |
|
1,302 |
|
1,078 |
|
21 |
|
2,275 |
|
1,937 |
|
17 |
|
Depreciation and Amortization |
|
184 |
|
174 |
|
6 |
|
387 |
|
371 |
|
4 |
|
Royalties |
|
29 |
|
46 |
|
(37 |
) |
63 |
|
95 |
|
(34 |
) |
Operating Provisions |
|
71 |
|
(24 |
) |
|
|
113 |
|
46 |
|
|
|
Charges for Use of Basic Transmission Network |
|
128 |
|
218 |
|
(41 |
) |
254 |
|
435 |
|
(42 |
) |
Cost from Operation |
|
261 |
|
360 |
|
(28 |
) |
465 |
|
585 |
|
(20 |
) |
Other Expenses |
|
90 |
|
82 |
|
10 |
|
177 |
|
163 |
|
9 |
|
TOTAL |
|
2,658 |
|
2,511 |
|
6 |
|
5,114 |
|
4,810 |
|
6 |
|
Financial Result Breakdown |
|
2Q13 |
|
2Q12 |
|
Change% |
|
2Q13 |
|
2Q12 |
|
Change% |
|
Financial revenues |
|
144 |
|
143 |
|
1 |
|
283 |
|
297 |
|
(5 |
) |
Revenue from cash investments |
|
71 |
|
52 |
|
35 |
|
105 |
|
99 |
|
7 |
|
Arrears penalty payments on electricity bills |
|
50 |
|
38 |
|
30 |
|
88 |
|
71 |
|
24 |
|
Gains on financial instruments |
|
1 |
|
13 |
|
(91 |
) |
1 |
|
19 |
|
(95 |
) |
Updating to present value |
|
2 |
|
3 |
|
(20 |
) |
1 |
|
3 |
|
(68 |
) |
Exchange rate |
|
4 |
|
7 |
|
(47 |
) |
7 |
|
19 |
|
(65 |
) |
Monetary updating of CRC |
|
|
|
35 |
|
|
|
44 |
|
78 |
|
|
|
Other |
|
17 |
|
(5 |
) |
(410 |
) |
38 |
|
8 |
|
393 |
|
Financial expenses |
|
(296 |
) |
(325 |
) |
(9 |
) |
(598 |
) |
(638 |
) |
(6 |
) |
Costs of loans and financings |
|
(159 |
) |
(198 |
) |
(20 |
) |
(335 |
) |
(415 |
) |
(19 |
) |
Exchange rate |
|
(10 |
) |
(20 |
) |
(51 |
) |
(11 |
) |
(26 |
) |
(58 |
) |
Monetary updating loans and financings |
|
(58 |
) |
(44 |
) |
32 |
|
(124 |
) |
(75 |
) |
65 |
|
Monetary updating paid concessions |
|
(4 |
) |
(11 |
) |
(63 |
) |
(8 |
) |
(13 |
) |
(38 |
) |
Charges and monetary updating on Post-employment obligations |
|
(23 |
) |
(22 |
) |
5 |
|
(54 |
) |
(47 |
) |
13 |
|
Other |
|
(41 |
) |
(29 |
) |
43 |
|
(66 |
) |
(61 |
) |
8 |
|
Financial revenue (expenses) |
|
(152 |
) |
(182 |
) |
(17 |
) |
(315 |
) |
(341 |
) |
(8 |
) |
Statement of Results |
|
2Q12 |
|
2Q12 |
|
Change% |
|
2Q12 |
|
2Q12 |
|
Change% |
|
Net Revenue |
|
3,439 |
|
3,463 |
|
(1 |
) |
7,117 |
|
6,655 |
|
7 |
|
Operating Expenses |
|
2,658 |
|
2,511 |
|
6 |
|
5,114 |
|
4,810 |
|
6 |
|
EBIT |
|
781 |
|
952 |
|
(18 |
) |
2,002 |
|
1,846 |
|
8 |
|
Results of Equity Income |
|
84 |
|
88 |
|
(4 |
) |
251 |
|
238 |
|
5 |
|
Unrealized profits on gain on sale of investments |
|
(81 |
) |
|
|
|
|
(81 |
) |
|
|
|
|
Gain on sale of Investments |
|
284 |
|
|
|
|
|
284 |
|
|
|
|
|
EBITDA |
|
1,252 |
|
1,214 |
|
3 |
|
2,843 |
|
2,455 |
|
16 |
|
Financial Result |
|
(152 |
) |
(182 |
) |
(17 |
) |
(315 |
) |
(341 |
) |
(8 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(299 |
) |
(254 |
) |
18 |
|
(658 |
) |
(507 |
) |
30 |
|
Net Income |
|
617 |
|
604 |
|
2 |
|
1,483 |
|
1,236 |
|
20 |
|
Cash Flow Statement |
|
1H13 |
|
1H12 |
|
Change% |
|
Cash at beginning of period |
|
1,919 |
|
2,103 |
|
(9 |
) |
Cash generated by operations |
|
1,940 |
|
1,222 |
|
59 |
|
Net income |
|
1,483 |
|
1,236 |
|
20 |
|
Depreciation and amortization |
|
387 |
|
371 |
|
4 |
|
Aquisition of jointly-controlled subsidiary, net of cash acquired |
|
(284 |
) |
|
|
|
|
Passthrough from CDE |
|
(251 |
) |
(238 |
) |
5 |
|
Equity gain (loss) in subsidiaries |
|
605 |
|
(147 |
) |
|
|
Other adjustments |
|
(3,478 |
) |
(941 |
) |
270 |
|
Loans, financings and debentures |
|
2,443 |
|
2,591 |
|
(6 |
) |
Payments of loans and financings |
|
(3,232 |
) |
(2,884 |
) |
12 |
|
Interest on Equity, and dividends |
|
(2,688 |
) |
(648 |
) |
315 |
|
Payments of loans and financings |
|
1,249 |
|
(1,286 |
) |
|
|
Redemption of the CRC account |
|
2,466 |
|
|
|
|
|
Investments |
|
1,352 |
|
(118 |
) |
|
|
Fixed and Intangible assets |
|
(2,568 |
) |
(1,169 |
) |
120 |
|
Cash at end of period |
|
1,630 |
|
1,098 |
|
48 |
|
BALANCE SHEETS (CONSOLIDATED) - ASSETS |
|
2Q13 |
|
2Q12 |
|
CURRENT |
|
7,490 |
|
8,804 |
|
Cash and cash equivalents |
|
1,630 |
|
1,919 |
|
Securities |
|
2,656 |
|
657 |
|
Consumers and traders |
|
1,742 |
|
1,858 |
|
Concession holders Transport of electricity |
|
251 |
|
347 |
|
Financial assets of the concession |
|
2 |
|
288 |
|
Tax offsetable |
|
173 |
|
217 |
|
Income tax and Social Contribution tax recoverable |
|
176 |
|
229 |
|
Traders Transactions in Free Energy |
|
43 |
|
21 |
|
Dividends receivable |
|
95 |
|
113 |
|
Linked funds |
|
102 |
|
132 |
|
Inventories |
|
40 |
|
41 |
|
Provision for gains on financial instruments |
|
|
|
20 |
|
Accounts receivable from Minas Gerais state government |
|
|
|
2,422 |
|
Transfer of Resource Energy Development Account - CDE |
|
103 |
|
|
|
Other credits |
|
477 |
|
538 |
|
NON-CURRENT |
|
22,587 |
|
23,766 |
|
Securities |
|
174 |
|
99 |
|
Deferred income tax and Social Contribution tax |
|
1,201 |
|
1,304 |
|
Tax offsetable |
|
383 |
|
392 |
|
Income tax and Social Contribution tax recoverable |
|
51 |
|
28 |
|
Escrow deposits in legal actions |
|
1,190 |
|
1,301 |
|
Consumers and traders |
|
255 |
|
221 |
|
Concession holders Transport of electricity |
|
|
|
10 |
|
Other credits |
|
76 |
|
98 |
|
Financial assets of the concession |
|
5,701 |
|
5,475 |
|
Investments |
|
5,706 |
|
6,855 |
|
PP&E |
|
5,950 |
|
6,109 |
|
Intangible assets |
|
1,901 |
|
1,874 |
|
TOTAL ASSETS |
|
30,078 |
|
32,570 |
|
BALANCE SHEETS |
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
2Q13 |
|
2012 |
|
CURRENT |
|
6,231 |
|
12,798 |
|
Suppliers |
|
1,030 |
|
1,306 |
|
Regulatory charges |
|
214 |
|
317 |
|
Profit shares |
|
84 |
|
84 |
|
Taxes |
|
413 |
|
515 |
|
Income tax and Social Contribution tax |
|
24 |
|
32 |
|
Interest on Equity, and dividends, payable |
|
1,419 |
|
3,479 |
|
Loans and financings |
|
1,431 |
|
4,902 |
|
Debentures |
|
991 |
|
1,565 |
|
Payroll and related charges |
|
212 |
|
227 |
|
Post-retirement liabilities |
|
55 |
|
51 |
|
Concessions payable |
|
20 |
|
16 |
|
Other obligations |
|
337 |
|
305 |
|
NON-CURRENT |
|
11,438 |
|
8,222 |
|
Suppliers |
|
6 |
|
4 |
|
Regulatory charges |
|
198 |
|
169 |
|
Loans and financings |
|
2,284 |
|
1,609 |
|
Debentures |
|
4,757 |
|
2,341 |
|
Taxes |
|
709 |
|
686 |
|
Income tax and Social Contribution tax |
|
276 |
|
307 |
|
Provisions |
|
302 |
|
275 |
|
Concessions payable |
|
182 |
|
171 |
|
Post-retirement liabilities |
|
2,623 |
|
2,575 |
|
Other obligations |
|
101 |
|
84 |
|
STOCKHOLDERS EQUITY |
|
12,409 |
|
11,550 |
|
Share capital |
|
4,813 |
|
4,265 |
|
Capital reserves |
|
3,406 |
|
3,954 |
|
Profit reserves |
|
2,228 |
|
2,856 |
|
Adjustments to Stockholders equity |
|
418 |
|
475 |
|
Retained earnings |
|
1,544 |
|
|
|
TOTAL LIABILITIES |
|
30,078 |
|
32,570 |
|
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
SUMMARY OF MINUTES OF THE 573RD MEETING
Date, time and place: |
|
August 8, 2013 at 8.30 a.m., at the companys head office | ||
|
|
Av. Barbacena 1200, 21st Floor, Belo Horizonte, Minas Gerais, Brazil | ||
|
|
|
|
|
Meeting Committee: |
|
Chair: |
|
Dorothea Fonseca Furquim Werneck; |
|
|
Secretary: |
|
Alexandre de Queiroz Rodrigues. |
Summary of proceedings:
I Conflict of interest: The Chair asked the Board Members present whether any of them had conflict of interest in relation to the matters on the agenda of this meeting, and all stated there was no such conflict of interest, except the Board Members:
Eduardo Borges de Andrade, |
|
Paulo Roberto Reckziegel Guedes, |
|
|
Bruno Magalhães Menicucci, |
|
José Augusto Gomes Campos and |
|
Tarcísio Augusto Carneiro, |
who declared themselves conflicted in relation to the agenda, leaving the meeting room during discussion and decision, and returning after the votes had been taken.
II The Board authorized, in the terms of BNDES Board Decision BNDES DIR 1307/2012, of December 4, 2012, and of BNDES AIE/DEENE Letter 269/2013 of July 31, 2013, signature of the legal instruments referred to in CRCA (Board Spending Decision) 014/2013, in the versions consolidated by the BNDES on July 31, 2013.
III The following were present:
Board members: |
|
Dorothea Fonseca Furquim Werneck, Djalma Bastos de Morais, Arcângelo Eustáquio Torres Queiroz, Eduardo Borges de Andrade, Guy Maria Villela Paschoal, João Camilo Penna, Joaquim Francisco de Castro Neto, Paulo Roberto Reckziegel Guedes, Tadeu Barreto Guimarães, Wando Pereira Borges, |
|
Bruno Magalhães Menicucci, José Augusto Gomes Campos, Luiz Augusto de Barros, Adriano Magalhães Chaves, Christiano Miguel Moysés, Franklin Moreira Gonçalves, Lauro Sérgio Vasconcelos David, Marco Antonio Rodrigues da Cunha, Paulo Sérgio Machado Ribeiro, Tarcísio Augusto Carneiro; |
Secretary: |
|
Alexandre de Queiroz Rodrigues. |
|
|
Alexandre de Queiroz Rodrigues
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
9. Summary of Principal Decisions of the 575th Meeting of the Board of Directors held on August 20, 2013
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
BOARD OF DIRECTORS
Meeting of August 20, 2013
SUMMARY OF PRINCIPAL DECISIONS
The Board of Directors of Cemig (Companhia Energética de Minas Gerais), at its 575th meeting, held on August 20, 2013, decided the following:
1. Contracting of group life insurance.
2. Signature of a term of assignment, and amendments, in relation to the Consortium for Exploration Block SF-T-120.
3. Signature of a term of assignment, and amendments, in relation to the Consortium for Exploration Block SF-T-127.
4. Signature of a term of assignment to an investment agreement, with Gaspetro and GBD.
5. Constitution of a consortium by Cemig GT, and participation in an Aneel Auction.
6. Orientation of vote by the representatives of the Company in a meeting of the Board of Directors of Light S.A.
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
EXTRAORDINARY GENERAL MEETING OF STOCKHOLDERS
CONVOCATION
Stockholders are hereby called to an Extraordinary General Meeting of Stockholders to be held on September 10, 2013 at 11 a.m. at the companys head office, Av. Barbacena 1200, 21st floor, Belo Horizonte, Minas Gerais, Brazil, to decide on orientation of vote by the Companys representative at the Extraordinary General Meeting of Stockholders of Cemig Geração e Transmissão S.A (Cemig GT) on the following matters.
a) Ratification of appointment of the expert accountants who, in accordance with and for the purposes of Article 8 of Law 6404/1976, have prepared the Investment Valuation Opinion which valued Transmissora Aliança de Energia Elétrica S.A. as recorded in the accounts of Cemig GT;
b) Approval of the said Valuation Opinion.
c) Reduction of the share capital of Cemig GT
from R$ 3,296,785,358.90 (three billion two hundred ninety six million seven hundred eighty five thousand three hundred fifty eight Reais and ninety centavos)
to R$ 963,371,711.80 (nine hundred sixty three million three hundred seventy one thousand seven hundred eleven Reais and eighty centavos),
with consequent alteration of the head paragraph of Article 5 of the by-laws of Cemig GT.
Any stockholder who wishes to be represented by proxy at the said General Meeting of Stockholders should obey the terms of Article 126 of Law 6406 of 1976, as amended, and of the sole paragraph of Clause 9 of the Companys by-laws, by exhibiting at the time, or depositing, preferably by September 6, 2013, proofs of ownership of the shares, issued by a depositary financial institution, and a power of attorney with specific powers, at Cemigs Corporate Executive Office (Superintendência da Secretaria Geral) at Av. Barbacena, 1200, 19th Floor, B1 Wing, Belo Horizonte, Minas Gerais.
Belo Horizonte, August 8, 2013.
Dorothea Fonseca Furquim Werneck
Chair of the Board of Directors
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
PROPOSAL
BY THE
BOARD OF DIRECTORS
TO THE
EXTRAORDINARY GENERAL MEETING OF STOCKHOLDERS
TO BE HELD ON SEPTEMBER 10, 2013.
Dear Stockholders:
The Board of Directors of Companhia Energética de Minas Gerais (Cemig),
WHEREAS:
a) the Company signed, as guarantor of all the obligations, the Share Purchase Agreement with Terna S.p.A., governing the acquisition by Cemig GT of 173,527,113 shares in Terna Participações S.A. Terna, equivalent to 85.27% of the voting capital and 65.86% of the total share capital of that Company;
b) the Brazilian Electricity Regulator (Agência Nacional de Energia Elétrica, or Aneel), by its Authorizing Resolution 2107/2009, ruled that the stockholding of Cemig GT in Terna Participações S.A. should be transferred to Companhia Energética de Minas Gerais Cemig by December 31, 2012, the application for prior consent for which transfer was filed with Aneel on June 27, 2012;
c) Cemig GT signed, with Fundo de Investimento em Participações Coliseu (FIP Coliseu),
1 - a Stockholders Agreement, the objective of which was to regulate the exercise of voting rights, the manner of administration and the investment and capitalization policy of Terna and its subsidiaries and affiliated companies, and the rules for placing charge upon and transfer of the shares, and the right of preference in subscription of shares; and
2 - the Commitment Undertaking which, among other commitments, establishes the terms and conditions for the exercise by FIP Coliseu of the option to sell all or part of the shares in Terna to Cemig GT on October 30, 2014;
d) on November 3, 2009 the transaction for acquisition of Terna was completed, and the name of Terna was changed to Transmissora Aliança de Energia Elétrica S.A. Taesa;
e) on June 27, 2012, Cemig filed with Aneel a request for prior consent to the transfer of the stockholding interest in Taesa owned by Cemig GT to Cemig, through reduction of the share capital of Cemig GT;
f) Aneel issued Authorizing Resolution 4108/2013, of May 14, 2013, published on May 29, 2013, consenting to the transfer to Cemig of the holdings in Taesa owned by Cemig GT, with reduction of the share capital of Cemig GT, within 120 (one hundred and twenty) calendar days from publication of that resolution;
g) Cemig GT owns the following equity interest in the share capital of Taesa:
293,072,229 (two hundred ninety three million seventy two thousand two hundred twenty nine), common shares, representing 43.36% (forty three point three six per cent) of the common shares;
and
155,050,644 (one hundred fifty five million fifty thousand six hundred forty four) preferred shares, representing 45.34% (forty five point three four) of the preferred shares;
h) the Corporate Governance Committee of the State of Minas Gerais, through the Planning, Management and Finance Coordination Chamber, authorized reduction of the share capital of Cemig GT, and alteration of its bylaws, under its attributions and competencies specified in Decree 45644/2011, through Official Letters OF.CCGPGF nº 348/12 of November 7, 2012, and OF.CCGPGF
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
nº 264/13 of June 18, 2030, specifying that the Company must inform and provide justification to the Corporate Governance Committee as soon as the reduction is carried out and the exact value known, and recognizing that the drafting of the head paragraph of Article 5 of the bylaws of Cemig GT shall be decided when the amount of capital is finally calculated;
i) the accounting experts Flávio de Almeida Araújo CRC/MG 86.861, Mário Lúcio Braga CRC/MG 47.822 and Leonardo George de Magalhães CRC/MG 53.140 have prepared a Valuation Opinion of the Investment Taesa, by the equity method, described in Article 248 of Law 6404/1976, which requires that the value of the investment shall be calculated by application to the book value of an affiliated or subsidiary investee company of the percentage of the equity interest held in it;
j) the reduction of capital will be R$ 2,333,413,647.10 (two billion three hundred thirty three million four hundred thirteen thousand six hundred forty seven Reais and ten centavos), representing the value of the investment recorded in the books of account of Cemig GT on April 30, 2013, recognized by the equity method, to be adjusted according to the results of Taesa up to the actual date of transfer;
k) the reduction in the Share Capital will have no negative effect on the activities of Cemig GT, since it is equivalent only to the transfer of shares of Taesa to the Company;
l) with the reduction in Share Capital, the limits of indebtedness specified in the restrictive financial covenants present in some of the financing contracts signed by Cemig GT may be exceeded but there will be no material risk of occurrence of early maturity of the debt or application of any penalty, since the covenants are based on calculations at the end of each half year, and on December 31, 2013, when the first calculation following the reduction of the capital occurs, the only remaining financing contract will be that with Banco ItaúBBA, maturing on January 2, 2014, and this bank has already consented to the said reduction of capital;
m) after the said transfer, the stockholding structure relating to the Companys investment in Taesa shall be as follows:
n) by reason of the transfer, Cemig will assume all the rights and obligations of Cemig GT in the Stockholders Agreement and in the Commitment Undertaking of Taesa, including the commitment, stated in the Commitment Undertaking, to exercise of the option for FIP Coliseu to sell shares in Taesa;
o) Article 173 of Law 6404 of 1976 establishes that the General Meeting of Stockholders may decide on reduction of the share capital if it deems the share capital to be excessive;
p) under Article 174 Law 6404/1976, prior consent of a general meeting of the holders of debentures of Cemig GT must be obtained for reduction of the share capital of Cemig GT, and the reduction of the share capital shall become effective only 60 (sixty) days after the publication of the minutes of the
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
General Meeting that decides on the subject, the purpose of this period being to enable present creditors of Cemig GT to make any statements of position in relation to the reduction of the capital;
q) Cemig GT is a wholly-owned subsidiary of the Company, and will hold an Extraordinary General Meeting to decide on the reduction of its share capital, by transfer to Cemig of ownership of the shares in Taesa currently held by Cemig GT;
r) Clause 21, § 4 Sub-clause g, of the by-laws of Cemig states:
Clause 21 The following decisions shall require a decision by the Executive Board:
...
g) approval, upon proposal by the Chief Executive Officer, prepared jointly with the Chief Business Development Officer and the Chief Finance and Investor Relations Officer, of the statements of vote in the General Meetings of the wholly-owned and other subsidiaries, affiliated companies and in the consortia in which the Company participates, except in the case of the wholly-owned subsidiaries Cemig Distribuição S.A. and Cemig Geração e Transmissão S.A., for which the competency to decide on these matters shall be that of the General Meeting of Stockholders, and decisions must obey the provisions of these Bylaws, the decisions of the Board of Directors, the Long-term Strategic Plan and the Multi-year Strategic Implementation Plan;
now proposes to you as follows:
Orientation of the representative of the Company in the Extraordinary General Meeting of Stockholders of Cemig Geração e Transmissão S.A. (Cemig GT) to vote in favor of:
a) Ratification of the appointment of the 3 (three) expert accountants, namely Flávio de Almeida Araújo CRC/MG 86.861, Mário Lúcio Braga CRC/MG 47.822 and Leonardo George de Magalhães CRC/MG 53.140, who, in accordance with and for the purposes of Article 8 of Law 6404/1976, prepared the Investment Valuation Opinion on the investment in Taesa, recorded in the books of account of Cemig GT.
b) Approval of the Valuation Opinion prepared in accordance with Article 8 of Law 6404 of 1976, valuing the investment in Transmissora Aliança de Energia Elétrica S.A. Taesa recorded in the books of account of Cemig GT, recognized by the equity method, such valuation to be adjusted in accordance with the results of Taesa up to the actual date of the transfer.
c) Reduction of the share capital of Cemig GT
from R$ 3,296,785,358.90 (three billion two hundred ninety six million seven hundred eighty five thousand three hundred fifty eight Reais and ninety centavos)
to R$ 963,371,711.80 (nine hundred sixty three million three hundred seventy one thousand seven hundred eleven Reais and eighty centavos),
with consequent alteration of the head paragraph of Article 5 of the by-laws of Cemig GT, to read as follows:
Clause 5 The Companys registered capital is R$ 963,371,711.80 (nine hundred sixty three million three hundred seventy one thousand seven hundred eleven Reais and eighty centavos), represented by 2.896.785.358 (two billion eight hundred ninety six million seven hundred eighty five thousand three hundred fifty eight) nominal common shares without par value.
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.
The reduction shall take place by transfer to Cemig, sole stockholder of Cemig GT, of the following equity interest in Transmissora Aliança de Energia Elétrica S.A. Taesa:
293,072,229 (two hundred ninety three million seventy two thousand two hundred twenty nine), common shares, representing 43.36% (forty three point three six per cent) of the common shares; and
155,050,644 (one hundred fifty five million fifty thousand six hundred forty four) preferred shares, representing 45.34% (forty five point three four) of the total number of preferred shares;
(referred to jointly as the Shares in Taesa), valued by the equity method at R$ 2,333,413,647.10 (two billion three hundred thirty three million four hundred thirteen thousand six hundred forty seven Reais and ten centavos), based on the value of the investment recorded in the books of account of Cemig GT on April 30, 2013, (the Transfer),
and is conditional upon prior approval by the holders of debentures of Cemig GT, in accordance with Article 174, Paragraph 3, of Law 6404/1976; and
the final value of the reduction of capital will be adjusted to reflect the results of Taesa up to the actual date of the transfer, thus affecting the amount of the Share Capital that will appear in the head paragraph of Clause 5 of the bylaws of Cemig GT.
As can be seen, the objective of this proposal is to meet legitimate interests of the stockholders and of the Company, and as a result it is the hope of the Board of Directors that you, the stockholders, will approve it.
Belo Horizonte, August 8, 2013.
Dorothea Fonseca Furquim Werneck |
Paulo Roberto Reckziegel Guedes |
|
|
Djalma Bastos de Morais |
Tadeu Barreto Guimarães |
|
|
Arcângelo Eustáquio Torres Queiroz |
Wando Pereira Borges |
|
|
Eduardo Borges de Andrade |
Bruno Magalhães Menicucci |
|
|
Guy Maria Villela Paschoal |
Luiz Augusto de Barros |
|
|
João Camilo Penna |
José Augusto Gomes Campos |
|
|
Joaquim Francisco de Castro Neto |
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Tel.: +55 31 3506-5024 Fax +55 31 3506-5025
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.