Delaware
(State
or other jurisdiction of incorporation
or organization) |
5812
(Primary
Standard Industrial Classification Code
Number) |
58-2044900
(IRS
Employee Identification No.)
|
Calculation
of Registration Fee
|
|||||||||||||
Title
of each class of securities to be registered
|
Amount
to be registered
|
Proposed
maximum
offering price per unit (1) |
Proposed
maximum
aggregate offering price (1) |
Amount
of registration fee
|
|||||||||
Common
stock, $.001 par value per share
|
3,350,000
|
(2)(3)
|
$
|
2.15
|
$
|
7,202,500.00
|
$
|
221.12
|
|||||
Common
Stock, $.001 par value per share, underlying warrants
|
1,361,000
|
(2)(4)
|
$
|
2.15
|
$
|
2,926,150.00
|
$
|
89.83
|
|||||
Common
Stock, $.001 par value per share, underlying a convertible promissory
note
|
338,527
|
(2)(5)
|
$
|
2.15
|
$
|
727,833.05
|
$
|
22.34
|
|||||
Total
|
5,049,527
|
(2)
|
$
|
2.15
|
$
|
10,856,483.05
|
$
|
333.29
|
(1)
|
Estimated
in accordance with Rule 457(c) under the Securities Act of 1933,
as
amended, solely for the purposes of calculating the registration
fee based
upon the average of the high and low prices of the common stock on
July 9,
2007, as reported on the OTC Bulletin Board.
|
(2)
|
Pursuant
to Rule 416 under the Securities Act of 1933, as amended, the registrant
is also registering such additional indeterminate number of shares
as may
become necessary to adjust the number of shares as a result of a
stock
split, stock dividend or similar adjustment of its outstanding common
stock.
|
(3)
|
Consists
of shares of common stock presently outstanding.
|
(4)
|
Consists
of shares of common stock issuable upon the exercise of outstanding
warrants.
|
(5)
|
Consists
of shares of common stock issuable upon the exercise of an outstanding
convertible promissory note.
|
|
·
|
3,350,000
shares of common stock;
|
|
·
|
1,361,000
shares of common stock issuable upon exercise of outstanding warrants;
and
|
|
·
|
338,527
shares of common stock issuable upon exercise of an outstanding
convertible promissory note.
|
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
|
1
|
|||
PROSPECTUS
SUMMARY
|
2
|
|||
SUMMARY
FINANCIAL INFORMATION
|
4
|
|||
RISK
FACTORS
|
5
|
|||
USE
OF PROCEEDS
|
11
|
|||
DESCRIPTION
OF BUSINESS
|
12
|
|||
LEGAL
PROCEEDINGS
|
15
|
|||
DESCRIPTION
OF PROPERTY
|
16
|
|||
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
17
|
|||
DIRECTORS
AND EXECUTIVE OFFICERS
|
24
|
|||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
26
|
|||
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
28
|
|||
EXECUTIVE
COMPENSATION
|
29
|
|||
SELLING
STOCKHOLDERS
|
34
|
|||
PLAN
OF DISTRIBUTION
|
37
|
|||
DESCRIPTION
OF SECURITIES
|
39
|
|||
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
41
|
|||
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
42
|
|||
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
42
|
|||
LEGAL
MATTERS
|
43
|
|||
EXPERTS
|
43
|
|||
WHERE
YOU CAN FIND MORE INFORMATION
|
43
|
|||
FINANCIAL
STATEMENTS
|
F-1
|
· |
3,350,000
shares of common stock issued to a select group of accredited
investors;
|
· |
1,340,000
shares of common stock underlying warrants issued to investors in
connection with the private placement;
and
|
· |
21,000
shares of common stock underlying a warrant issued to the placement
agent
as compensation for services rendered in connection with the private
placement.
|
Capital
stock currently outstanding:
|
|
As
of July 9, 2007, we had outstanding 24,208,676 shares of common stock
and
options and warrants to purchase a total of 8,633,599 shares of common
stock.
|
|
|
|
Common
stock offered by Organic To Go Food Corporation:
|
|
None
|
|
|
|
Common
stock offered by selling stockholders:
|
|
Up
to 5,049,527 shares of our common stock, which consists
of:
|
|
|
·
|
3,350,000
shares of common stock;
|
|
|
·
|
1,361,000
shares of common stock issuable upon exercise of outstanding warrants;
and
|
·
|
338,527
shares of common stock issuable upon exercise of an outstanding
convertible promissory note.
|
Use
of proceeds:
|
|
We
will not receive any of the proceeds from the sale of shares of common
stock by the selling stockholders. We may, however, receive proceeds
in
the event some or all of the warrants held by the selling stockholders
are
exercised.
|
|
|
|
OTC
Bulletin Board Symbol:
|
|
OTGO.OB
|
|
|
|
Risk
Factors
|
|
As
investment in our common stock involves significant risks. See “Risk
Factors” beginning on page 5.
|
|
Three
Months ended March 31,
|
Year
Ended December 31,
|
||||||||||||||
Statement
of Operations Data:
(in
thousands except for per share amounts)
|
2006
|
2007
|
2005
|
2006
|
||||||||||||
|
|
|
||||||||||||||
Sales
|
$
|
2,110
|
3,618
|
$
|
6,121
|
$
|
9,663
|
|||||||||
Cost
of sales
|
$
|
1,063
|
1,842
|
$
|
3,895
|
$
|
4,876
|
|||||||||
Operating
Expenses
|
$
|
2,061
|
3,462
|
$
|
7,173
|
$
|
10,483
|
|||||||||
Net
Loss
|
$
|
(1,145
|
)
|
(2,467
|
)
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|||||
Net
Loss Per Share - Basic and Diluted
|
$
|
(0.40
|
)
|
(0.21
|
)
|
$
|
(1.97
|
)
|
$
|
(2.78
|
)
|
|||||
Weighted
Average Shares Outstanding
|
2,885
|
12,022
|
2,875
|
2,868
|
|
At
March 31,
|
At
December 31,
|
||||||||
Balance
Sheet Data:
(in
thousands)
|
2007
|
2005
|
2006
|
|||||||
|
|
|
||||||||
Cash
and Cash Equivalents
|
$
|
2,784
|
$
|
250
|
$
|
865
|
||||
Total
Current Assets
|
$
|
4,295
|
$
|
678
|
$
|
1,655
|
||||
Total
Assets
|
$
|
8,622
|
$
|
3,493
|
$
|
5,277
|
||||
Total
Current Liabilities
|
$
|
3,202
|
$
|
4,184
|
$
|
8,549
|
||||
Total
Liabilities
|
$
|
4,387
|
$
|
5,579
|
$
|
9,278
|
||||
Stockholders’
Equity (Deficit)
|
$
|
4,235
|
$
|
(2,086
|
)
|
$
|
(4,001
|
)
|
|
·
|
our
ability to open new Retail Cafés and to expand our Delivery/Casual
Catering Services and Wholesale
operations;
|
|
·
|
our
ability to locate suitable properties for our
operations;
|
|
·
|
our
ability to obtain additional financing on satisfactory
terms;
|
|
·
|
our
dependence on our suppliers and distributors;
|
|
·
|
our
ability to attract and retain qualified
employees;
|
|
·
|
our
ability to successfully expand into new
markets;
|
|
·
|
our
ability to manage the strain on our infrastructure caused by the
growth of
our Retail Cafés, Delivery/Casual Catering Services and Wholesale
operations;
|
|
·
|
changes
in the costs we pay;
|
|
·
|
changes
in consumer preferences or discretionary consumer
spending;
|
|
·
|
litigation
and publicity concerning food quality, health and other issues affecting
consumer tastes;
|
|
·
|
governmental
regulation associated with the food service industry;
and
|
|
·
|
geographic
concentration of our business in Washington and
California.
|
|
·
|
hiring,
training and retention of qualified operating
personnel;
|
|
·
|
identification
and availability of suitable
properties;
|
|
·
|
negotiation
of favorable lease terms;
|
|
·
|
timely
development of new Retail Café, Delivery/Casual Catering Services and
Wholesale operations;
|
|
·
|
management
of construction and development costs of Retail Café, Delivery/Casual
Catering Services and Wholesale
operations;
|
|
·
|
competition
in our markets; and
|
|
·
|
general
economic conditions.
|
|
·
|
the
announcement of new products or services by us or our
competitors;
|
|
·
|
quarterly
variations in our and our competitors’ results of
operations;
|
|
·
|
changes
in earnings estimates or recommendations by securities
analysts;
|
|
·
|
developments
in our industry; and
|
|
·
|
general
market conditions and other factors, including factors unrelated
to our
own operating performance or the condition or prospects of our
industry.
|
|
Total
|
Less
than 1
year
|
1-3
Years
|
3-5
Years
|
|||||||||
Contractual
Obligations:
|
|
|
|
|
|||||||||
Notes
payable
|
$
|
7,575
|
$
|
6,983
|
$
|
592
|
$
|
-
|
|||||
Capital
Lease Obligations
|
214
|
63
|
151
|
-
|
|||||||||
Operating
Leases
|
1,059
|
493
|
530
|
36
|
|||||||||
Total
Contractual Obligations:
|
$
|
8,848
|
$
|
7,539
|
$
|
1,273
|
$
|
36
|
Name
|
|
Age
|
|
Position
|
Jason
Brown
|
|
50
|
|
Chief
Executive Officer and Chairman
|
Michael
Johnson
|
|
41
|
|
Vice
President of Retail Operations
|
Wendy
Tenenberg
|
|
51
|
|
Vice
President of Marketing
|
Paul
Campbell
|
|
51
|
|
Chief
Financial Officer
|
Andrew
Jacobs
|
49
|
Senior
Vice President of Operations
|
||
Dave
Smith
|
|
64
|
|
Director
|
Peter
Meehan
|
|
50
|
|
Director
|
Roy
Bingham
|
|
44
|
|
Director
|
Douglas
Lioon
|
|
50
|
|
Director
|
S.M.
“Hass” Hassan
|
|
58
|
|
Director
|
Name
of Beneficial Owner (1)
|
Amount
and
Nature of Beneficial Ownership of Common Stock (2) |
Percent
of Class
of Common Stock |
|||||
Officers
and Directors:
|
|
|
|||||
Jason
Brown, Chief Executive Officer and Chairman (3)
|
2,229,919
|
9.2
|
%
|
||||
Michael
Johnson, VP of Retail Operations (4)
|
27,911
|
*
|
|||||
Wendy
Tenenberg, VP of Marketing (5)
|
237,533
|
1.2
|
%
|
||||
Paul
Campbell, Chief Financial Officer
|
0
|
*
|
|||||
Andrew
Jacobs (6)
|
25,000
|
*
|
|||||
Dave
Smith, Director (7)
|
98,658
|
*
|
|||||
Peter
Meehan, Director (8)
|
76,758
|
*
|
|||||
Roy
Bingham, Director (9)
|
202,508
|
*
|
|||||
Douglas
Lioon, Director (10)
|
547,345
|
2.7
|
%
|
||||
S.M.
“Hass” Hassan, Director (11)
|
110,600
|
*
|
|||||
All
directors and executive officers as a group (10 persons)
(12)
|
3,556,232
|
14.5
|
%
|
||||
More
than 5% Beneficial Owners:
|
|||||||
Vicis
Capital Master Fund, LLC (13)
|
1,320,000
|
5.5
|
%
|
||||
Trinad
Capital Master Fund, Ltd. (14)
|
1,331,775
|
5.4
|
%
|
||||
Trellus
Offshore Fund Ltd (15)
|
2,800,000
|
11.2
|
%
|
||||
Trellus
Partners LP (15)
|
2,800,000
|
11.2
|
%
|
||||
Trellus
Small Cap Opportunity Fund LP (15)
|
2,800,000
|
11.2
|
%
|
||||
Trellus
Small Cap Opportunity Offshore Fund Ltd (15)
|
2,800,000
|
11.2
|
%
|
||||
Trellus
Partners II LP (15)
|
2,800,000
|
11.2
|
%
|
*
|
Less
than 1%
|
(1)
|
Unless
otherwise indicated, the address of the beneficial owner is c/o Organic
To
Go Food Corporation, 3317 Third Avenue South, Seattle, Washington
98134.
|
(2)
|
Beneficial
ownership is determined in accordance with the rules of the
Securities and Exchange Commission and generally includes voting
or
investment power with respect to securities. Shares of common stock
which
are purchasable under options or warrants which are currently exercisable,
or which will become exercisable no later than 60 days after July
9, 2007,
are deemed outstanding for computing the percentage of the person
holding
such options or warrants, but not deemed outstanding for computing
the
percentage of any other person. Except as indicated by footnote and
subject to community property laws where applicable, the persons
named in
the table have sole voting and investment power with respect to all
shares
of common stock shown as beneficially owned by them.
|
(3)
|
Mr.
Brown’s holdings consist of 2,183,161 shares of common stock, options to
purchase 34,890 shares of common stock and warrants to purchase 11,868
shares of common stock.
|
Mr.
Johnson’s holdings consist of options to purchase 27,911 shares of common
stock.
|
|
(5)
|
Ms.
Tenenberg’s holdings consist of 227,939 shares of common stock and options
to purchase 9,594 shares of common stock.
|
(6)
|
Mr.
Jacobs’ holdings consist of options to purchase 25,000 shares of common
stock.
|
(7)
|
Mr.
Smith’s holdings consist of 58,255 shares of common stock, options to
purchase 40,254 shares of common stock and warrants to purchase 149
shares
of common stock.
|
(8)
|
Mr.
Meehan’s holdings consist of 41,868 shares of common stock and options to
purchase 34,890 shares of common stock.
|
(9)
|
Mr.
Bingham’s holdings consist of 167,380 shares of common stock, options to
purchase 34,890 shares of common stock and warrants to purchase 238
shares
of common stock.
|
(10)
|
Mr.
Lioon’s holdings consist of 500,587 shares of common stock, options to
purchase 34,890 shares of common stock and warrants to purchase 11,868
shares of common stock.
|
(11)
|
Mr.
Hassan’s holdings consist of 66,000 shares of common stock, options to
purchase 15,700 shares of common stock and warrants to purchase 28,900
shares of common stock.
|
(12)
|
Consists of
3,245,190 shares of common stock, options to purchase 233,019 shares
of
common stock and warrants to purchase 53,023 shares of common
stock.
|
(13)
|
The
address of the beneficial owner is 126 East 56 th
Street, Tower 56, Suite 700, New York, New York 10022. The company
is
reporting this stock ownership based upon a Schedule 13G filed with
the
Securities and Exchange Commission.
|
(14)
|
The
address of the beneficial owner is 2121 Avenue of the Stars, Suite
2550, Los Angeles, CA 90067. The company is reporting this stock
ownership
based upon a Schedule 13G filed with the Securities and Exchange
Commission.
|
(15)
|
Consists
of 869,500 shares of common stock and warrants to purchase 347,800
shares
of common stock held by Trellus Offshore Fund Ltd; 605,600 shares
of
common stock and warrants to purchase 242,240 shares of common stock
held
by Trellus Partners LP; 311,600 shares of common stock and warrants
to
purchase 124,640 shares of common stock held by Trellus Small Cap
Opportunity Fund LP; 188,400 shares of common stock and warrants
to
purchase 75,360 shares of common stock held by Trellus Small Cap
Opportunity Offshore Fund Ltd; and 24,900 shares of common stock
and
warrants to purchase 9,960 shares of common stock held by Trellus
Partners
II LP. By reason of the relationship between Trellus Offshore Fund
Ltd,
Trellus Partners LP, Trellus Small Cap Opportunity Fund LP, Trellus
Small
Cap Opportunity Offshore Fund Ltd and Trellus Partners II LP, these
entities may be deemed to share voting and investment control over
the
shares. The address of each beneficial owner is 350 Madison Avenue,
9th
Floor, New York, New York 10017.
|
SUMMARY
COMPENSATION TABLE (1)
|
||||||||||||||||||||||
Name
and principal
position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards ($)
(e)
|
Option
Awards ($)
(f)
(2)
|
All
Other
Compensation
($)
(i)
|
Total
($)
(j)
|
|||||||||||||||
Jason
Brown, Chairman and Chief Executive Officer
|
2006
|
$
|
156,924
|
—
|
—
|
$
|
3,600
|
$
|
5,000
(3
|
)
|
$
|
165,524
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
||||||||||||||||
OPTION
AWARDS
|
||||||||||||||||
Name
(a)
|
Number
of Securities
Underlying
Unexercised
Options
(#)
Exercisable
(b)
|
Number
of Securities
Underlying
Unexercised
Options
(#)
Unexercisable
(c)
|
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
(d)
|
Option
Exercise Price
($)
(e)
|
Option
Expiration Date
(f)
|
|||||||||||
Jason
Brown (1) (2)
|
27,500
|
32,500
|
-0-
|
$
|
0.12
|
2-29-16
|
DIRECTOR
COMPENSATION (1) (2)
|
|||||||||||||
Name
(a)
(1) (2)
|
Fees
Earned or Paid in Cash
($)
(b)
|
Option
Awards ($)
(d)
(3)
|
All
Other
Compensation ($)
(g)
|
Total
($)
(j)
|
|||||||||
Dave
Smith
|
$
|
5,000
|
$
|
3,600
|
-
|
$
|
8,600
|
||||||
Peter
Meehan
|
$
|
5,000
|
$
|
3,600
|
-
|
$
|
8,600
|
||||||
Roy
Bingham
|
$
|
5,000
|
$
|
3,600
|
-
|
$
|
8,600
|
||||||
Douglas
Lioon
|
$
|
5,000
|
$
|
3,600
|
-
|
$
|
8,600
|
||||||
S.M.
“Hass” Hassan
|
$
|
5,000
|
$
|
46,200
|
-
|
$
|
51,200
|
·
|
25% is based on Mr. Brown achieving certain performance goals mutually agreed upon by him and the Board of Directors each year; | |
· | 25% is determined at the discretion of the Board of Directors; and | |
|
·
|
50%
is based on achievement of performance goals set by our
company.
|
|
·
|
becomes
physically or mentally disabled, whether totally or partially,
so that he
is substantially unable to perform his duties for more than 120
days
(whether or not consecutive) in the aggregate in any 365 day
period;
|
|
·
|
is
convicted of or pleads guilty or no contest to a felony;
or
|
|
·
|
fails
to perform his assigned duties, comply with our written policies
or rules,
or comply with any written agreement between us and Mr. Brown,
which
failure continues for more than 30 days after receiving written
notification of such failure from the Board of
Directors.
|
|
·
|
competing
with us during his employment;
|
|
·
|
competing
with us for a period of 12 months after termination of his employment;
and
|
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties for
us.
|
·
|
25%
is based on Mr. Campbell achieving certain performance goals mutually
agreed upon by him and our Chief Executive Officer, Mr. Brown,
each
year;
|
·
|
25%
is determined at the sole discretion of our Chief Executive Officer,
Mr.
Brown; and
|
·
|
50%
is based on achievement of performance goals set by us, which will
be
mutually agreed upon by Mr. Campbell and our Chief Executive Officer,
Mr.
Brown, at the beginning of each year.
|
·
|
competing
with us during his employment and for a period 12 months after
termination
of his employment;
|
·
|
soliciting
any person employed by us, any of our sales representatives or
consultants, or any of our clients, customers or suppliers during
his
employment and for a period of 9 to 12 months after termination
of his
employment; and
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties.
|
·
|
25%
is based on Mr. Jacobs achieving certain performance goals mutually
agreed
upon by him and our Chief Executive Officer, Mr. Brown, each
year;
|
·
|
25%
is determined at the sole discretion of our Chief Executive Officer,
Mr.
Brown; and
|
·
|
50%
is based on achievement of performance goals set by us, which will
be
mutually agreed upon by Mr. Jacobs and our Chief Executive Officer,
Mr.
Brown, at the beginning of each year.
|
·
|
competing
with us during his employment and for a period 12 months after
termination
of his employment, subject to certain
exceptions;
|
·
|
soliciting
any person employed by us, any of our sales representatives or
consultants, or any of our clients, customers or suppliers during
his
employment and for a period of 9 to 12 months after termination
of his
employment; and
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties.
|
|
·
|
3,350,000
shares of common stock and 1,340,000 shares of common stock underlying
warrants, which were issued to investors in connection with the
private
placement;
|
|
·
|
21,000
shares of common stock underlying warrants, which were issued as
compensation for services to the placement agent in connection
with the
private placement; and
|
|
·
|
338,527
shares of common stock underlying a convertible promissory note,
which was
issued in connection with our December 2006 bridge financing.
|
Name
of Selling Stockholder
|
Number
of
Shares
of
Common
Stock Beneficially
Owned
Prior to
Offering
(1)
|
Maximum
Number
of
Shares
of
Common
Stock
to
be Offered
|
Number
of
Shares
of
Common
Stock Beneficially
Owned
After Offering (1)
|
Percentage
Ownership After Offering (%) (2)
|
|||||||||
Clyde
Berg (3)
|
711,550
|
175,000
|
536,550
|
2.2
|
|||||||||
Heller
Capital Investments (4)
|
582,671
|
350,000
|
232,671
|
*
|
|||||||||
Irvine
Capital Partners III, L.P. (5)
|
175,000
|
175,000
|
0
|
0
|
|||||||||
Meadowbrook
Opportunity Fund LLC (6)
|
240,000
|
140,000
|
100,000
|
*
|
|||||||||
Nite
Capital Master LTD (7)
|
140,000
|
140,000
|
0
|
0
|
|||||||||
Roth
Capital Partners, LLC (8)
|
21,000
|
21,000
|
0
|
0
|
|||||||||
Sandor
Capital Master Fund, L.P. (9)
|
245,000
|
245,000
|
0
|
0
|
|||||||||
Satellite
Credit Opportunities Fund, Ltd (10)
|
479,882
|
338,527
|
129,094
|
*
|
|||||||||
Spinner
Investments, LLC (11)
|
140,000
|
140,000
|
0
|
0
|
|||||||||
Stiassni
Capital Partners, L.P. (12)
|
615,500
|
525,000
|
90,500
|
*
|
|||||||||
Trellus
Offshore Fund Ltd (13)
|
1,217,300
|
(14) |
1,217,300
|
0
|
0
|
||||||||
Trellus
Partners LP (15)
|
847,840
|
(16) |
847,840
|
0
|
0
|
||||||||
Trellus
Partners II LP (17)
|
34,860
|
(18) |
34,860
|
0
|
0
|
||||||||
Trellus
Small Cap Opportunity Fund LP (19)
|
436,240
|
(20) |
436,240
|
0
|
0
|
||||||||
263,760
|
(22) |
263,760
|
0
|
0
|
*
|
Less
than 1%
|
(1)
|
Beneficial
ownership is determined in accordance with the rules of the
Securities and Exchange Commission and generally includes voting
or
investment power with respect to securities. Shares of common stock
which
are purchasable under options or warrants which are currently exercisable,
or which will become exercisable no later than 60 days after July
9, 2007,
are deemed outstanding for the purposes of computing the percentage
of the
person holding such options or warrants, but not deemed outstanding
for
the purposes of computing the percentage of any other person. Except
as
indicated by footnote and subject to community property laws where
applicable, the persons named in the table have sole voting and
investment
power with respect to all shares of common stock shown as beneficially
owned by them.
|
(2)
|
Based
on 24,208,676 shares of common stock outstanding as of July 9,
2007 and
assumes that (i) all of the shares offered hereby are sold; (ii)
all of
the shares owned before the offering, but not offered hereby, are
not
sold; and (iii) none of our outstanding convertible securities,
other than
the warrants relating to the common stock covered by this prospectus,
are
converted into shares of common stock.
|
(3)
|
The
selling stockholder is offering 125,000 shares of common stock
and 50,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant to
the
registration statement, of which this prospectus is a part, the
selling
stockholder had no arrangements or understandings, directly or
indirectly,
with any person to distribute the
securities.
|
(4)
|
The
selling stockholder is offering 250,000 shares of common stock
and 100,000
shares of common stock underlying warrants received as an investor
in the private placement. Ronald I. Heller, the chief investment
officer of Heller Capital Investments, has voting and investment
control
over the shares. The selling stockholder purchased the securities
in the
ordinary course of business and at the time of the purchase of
the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with
any person
to distribute the securities.
|
(5)
|
The
selling stockholder is offering 125,000 shares of common stock
and 50,000
shares of common stock underlying warrants received as an investor
in the private placement. David M. Bunzel, the general partner of
Irvine Capital Partners III, L.P., has voting and investment control
over
the shares. The selling stockholder purchased the securities in
the
ordinary course of business and at the time of the purchase of
the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with
any person
to distribute the securities.
|
(6)
|
The
selling stockholder is offering 100,000 shares of common stock
and 40,000
shares of common stock underlying warrants received as an investor
in the private placement. Michael Ragins, the manager of Meadowbrook
Opportunity Fund LLC, has voting and investment control over the
shares.
The selling stockholder purchased the securities in the ordinary
course of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(7)
|
The
selling stockholder is offering 100,000 shares of common stock
and 40,000
shares of common stock underlying warrants received as an investor
in the private placement. Keith Goodman has voting and investment
control over the shares. The selling stockholder purchased the
securities
in the ordinary course of business and at the time of the purchase
of the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with
any person
to distribute the securities.
|
(8)
|
The
selling stockholder is offering 21,000 shares of common stock underlying
warrants received as compensation for services as the placement
agent in
the private placement. Byron Roth, the Chief Executive Officer
of Roth
Capital Partners, LLC and Gordon Roth, the Chief Financial Officer
of Roth
Capital Partners, LLC, share voting and investment control over
the
shares. The selling stockholder is a member firm of the NASD. The
selling
stockholder has no arrangement under which the selling stockholder
may
purchase additional securities in connection with the offering.
At the
time of the acquisition of the securities, the selling stockholder
had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(9)
|
The
selling stockholder is offering 175,000 shares of common stock
and 70,000
shares of common stock underlying warrants received as an investor
in the private placement. John S. Lemak, the manager of Sandor
Capital Master Fund, L.P., has voting and investment control over
the
shares. The selling stockholder purchased the securities in the
ordinary
course of business and at the time of the purchase of the securities
being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(10)
|
The
selling stockholder is offering 338,527 shares of common stock
underlying
a convertible promissory note issued in connection with our December
2006
bridge financing. Satellite Asset Management, L.P. is the discretionary
investment manager of Satellite Credit Opportunities Fund, Ltd.
The
controlling entity of Satellite Asset Management, L.P. is Satellite
Fund
Management, LLC. Lief Rosenblutt, Mark Sonnino and Gabe Bechamkin,
the
managing members of Satellite Fund Management, LLC, share voting
and
investment control over the shares. The note was issued to the
investor in
the ordinary course of business and at the time of issuance, the
selling
stockholder had no arrangements or understandings, directly or
indirectly,
with any person to distribute the securities underlying the
note.
|
(11)
|
The
selling stockholder is offering 100,000 shares of common stock
and 40,000
shares of common stock underlying warrants received as an investor
in the private placement. Peter Spinner and Allan Spinner share
voting and investment control over the shares. The selling stockholder
purchased the securities in the ordinary course of business and
at the
time of the purchase of the securities being registered for sale
pursuant
to the registration statement, of which this prospectus is a part,
the
selling stockholder had no arrangements or understandings, directly
or
indirectly, with any person to distribute the
securities.
|
(12)
|
The
selling stockholder is offering 375,000 shares of common stock
and 150,000
shares of common stock underlying warrants received as an investor
in the private placement. Nicholas C. Stiassni, the president and
manager of Stiassni Capital, LLC, which is the general partner
of Stiassni
Capital Partners, L.P., has voting and investment control over
the shares.
The selling stockholder purchased the securities in the ordinary
course of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(13)
|
The
selling stockholder is offering 869,500 shares of common stock
and 347,800
shares of common stock underlying warrants received as an investor
in the private placement. Adam Usdan, the president of Trellus
Offshore Fund Ltd, has voting and investment control over the shares.
The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(14) |
Excludes
shares of common stock and shares of common stock underlying warrants
held
by Trellus Partners LP, Trellus Partners II LP, Trellus Small Cap
Opportunity Fund LP and Trellus Small Cap Opportunity Offshore
Fund
Ltd.
|
(15)
|
The
selling stockholder is offering 605,600 shares of common stock
and 242,240
shares of common stock underlying warrants received as an investor
in the private placement. Adam Usdan, the president of Trellus
Partners LP, has voting and investment control over the shares.
The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(16)
|
Excludes
shares of common stock and shares of common stock underlying warrants
held
by Trellus Offshore Fund Ltd, Trellus Partners II LP, Trellus Small
Cap
Opportunity Fund LP and Trellus Small Cap Opportunity Offshore
Fund
Ltd.
|
(17)
|
The
selling stockholder is offering 24,900 shares of common stock and
9,960
shares of common stock underlying warrants received as an investor
in the private placement. Adam Usdan, the president of Trellus
Partners II LP, has voting and investment control over the shares.
The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(18)
|
Excludes
shares of common stock and shares of common stock underlying warrants
held
by Trellus Offshore Fund Ltd, Trellus Partners LP, Trellus Small
Cap
Opportunity Fund LP and Trellus Small Cap Opportunity Offshore
Fund
Ltd.
|
(19)
|
The
selling stockholder is offering 311,600 shares of common stock
and 124,640
shares of common stock underlying warrants received as an investor
in the private placement. Adam Usdan, the president of Trellus Small
Cap Opportunity Fund LP, has voting and investment control over
the
shares. The selling stockholder purchased the securities in the
ordinary
course of business and at the time of the purchase of the securities
being
registered for sale pursuant to the registration statement, of
which this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(20)
|
Excludes
shares of common stock and shares of common stock underlying warrants
held
by Trellus Offshore Fund Ltd, Trellus Partners LP, Trellus Partners
II LP
and Trellus Small Cap Opportunity Offshore Fund Ltd.
|
(21)
|
The
selling stockholder is offering 188,400 shares of common stock
and 75,360
shares of common stock underlying warrants received as an investor
in the private placement. Adam Usdan, the president of Trellus Small
Cap Opportunity Offshore Fund Ltd, has voting and investment control
over
the shares. The selling stockholder purchased the securities in
the
ordinary course of business and at the time of the purchase of
the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with
any person
to distribute the securities.
|
(22)
|
Excludes
shares of common stock and shares of common stock underlying warrants
held
by Trellus Offshore Fund Ltd, Trellus Partners LP, Trellus Partners
II LP
and Trellus Small Cap Opportunity Fund
LP.
|
Quarter
Ended
|
High
Bid ($
|
)
|
Low
Bid ($
|
)
|
|||
June
30, 2005
|
6.90
|
3.30
|
|||||
September
30, 2005
|
6.00
|
3.00
|
|||||
December
31, 2005
|
7.50
|
2.00
|
|||||
March
31, 2006
|
6.00
|
3.50
|
|||||
June
30, 2006
|
5.03
|
3.00
|
|||||
September
30, 2006
|
3.25
|
3.25
|
|||||
December
31, 2006
|
3.25
|
2.00
|
|||||
March
31, 2007
|
7.25
|
2.75
|
|||||
June
30, 2007
|
6.00
|
1.80
|
Pre
Merger
|
Post
Merger
|
|||||||||
Number
of Shares of Organic
Holding
Company, Inc. Common
Stock
Underlying Options
|
Weighted
Average
Exercise
Price
of
Options
|
Number
of Shares
of
our Common Stock
Underlying
Options (1)
|
Weighted
Average
Exercise
Price
of
Options (1)
|
|||||||
939,432
|
$
|
0.38
|
655,545
|
$
|
0.54
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|||
|
||||
Balance
Sheets (December 31, 2006 and 2005)
|
F-3
|
|||
|
||||
Statements
of Operations (Years ended December 31, 2006 and 2005)
|
F-4
|
|||
|
||||
Statement
of Stockholders’ Deficit (Years ended December 31, 2006 and
2005)
|
F-5
|
|||
|
||||
Statements
of Cash Flows (Years ended December 31, 2006 and 2005)
|
F-6
|
|||
|
||||
Notes
to Financial Statements
|
F-7
|
Balance
Sheets (March 31, 2007 and December 31, 2006)
|
F-20
|
|||
|
||||
Statements
of Operations (Three Months Ended March 31, 2007 and 2006)
|
F-21
|
|||
|
||||
Statement
of Stockholders’ Deficit (Three Months Ended March 31,
2007)
|
F-22
|
|||
|
||||
Statements
of Cash Flows (Three Months Ended March 31, 2007 and 2006)
|
F-23
|
|||
|
||||
Notes
to Financial Statements
|
F-24
|
|
December
31,
|
|
|||||
|
|
2005
|
|
2006
|
|||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
250
|
$
|
865
|
|||
Accounts
receivable, net
|
84
|
365
|
|||||
Inventory
|
278
|
236
|
|||||
Prepaid
expenses and other current assets
|
66
|
189
|
|||||
Total
current assets
|
678
|
1,655
|
|||||
Property
and equipment, net
|
2,629
|
2,148
|
|||||
Identifiable
intangible assets, net
|
66
|
851
|
|||||
Deposits
and other assets
|
120
|
623
|
|||||
Total
assets
|
$
|
3,493
|
$
|
5,277
|
|||
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
1,634
|
$
|
1,389
|
|||
Accrued
liabilities
|
300
|
829
|
|||||
Current
portion of notes payable, net of discount
|
2,204
|
6,281
|
|||||
Current
portion of capital lease obligations
|
46
|
50
|
|||||
Total
current liabilities
|
4,184
|
8,549
|
|||||
Notes
payable, net of current portion
|
1,207
|
592
|
|||||
Capital
lease obligations, net of current portion
|
188
|
137
|
|||||
Total
liabilities
|
5,579
|
9,278
|
|||||
Stockholders’
deficit
|
|||||||
Series
A preferred stock
|
3
|
3
|
|||||
Series
B preferred stock
|
1
|
1
|
|||||
Series
C preferred stock
|
-
|
4
|
|||||
Common
stock, 15,100,000 shares of $0.001 par value authorized; 2,942,402
and
2,898,904 Exchange Ratio adjusted shares issued and
outstanding
|
4
|
4
|
|||||
Additional
paid-in-capital
|
4,363
|
10,410
|
|||||
Accumulated
deficit
|
(6,457
|
)
|
(14,423
|
)
|
|||
Total
stockholders’ deficit
|
(2,086
|
)
|
(4,001
|
)
|
|||
Total
liabilities and stockholders’ deficit
|
$
|
3,493
|
$
|
5,277
|
|
Year
ended December 31,
|
|
|||||
|
|
2005
|
|
2006
|
|
||
Sales
|
$
|
6,121
|
$
|
9,663
|
|||
|
|||||||
Cost
of sales
|
3,895
|
4,876
|
|||||
Gross
Profit
|
2,226
|
4,787
|
|||||
|
|||||||
Operating
expenses
|
7,173
|
10,483
|
|||||
Depreciation
and amortization
|
630
|
1,206
|
|||||
Loss
from operations
|
(5,577
|
)
|
(6,902
|
)
|
|||
|
|||||||
Interest
expense, net
|
(78
|
)
|
(1,064
|
)
|
|||
Loss
before income taxes
|
(5,655
|
)
|
(7,966
|
)
|
|||
|
|||||||
Income
taxes
|
-
|
-
|
|||||
Net
loss
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(1.97
|
)
|
$
|
(2.78
|
)
|
|
Weighted
average shares outstanding
|
2,875
|
2,868
|
|
Series
A Preferred Stock
|
|
Series
B Preferred Stock
|
|
Series
C Preferred Stock
|
|
Common
Stock
|
|
Additional
paid-in
|
|
Accumulated
|
|
Total
Stockholders’
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
capital
|
|
deficit
|
|
deficit
|
|
|||||||||||
Balance
at December 31, 2004
|
715,255
|
$
|
1
|
2,905,543
|
$
|
4
|
$
|
1,048
|
$
|
(802
|
)
|
$
|
251
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of common stock
|
217,019
|
32
|
32
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of Series A Preferred Stock for cash and conversion of notes
payable
|
1,423,428
|
2
|
2,038
|
2,040
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of Series B Preferred Stock
|
849,999
|
$
|
1
|
1,424
|
1,425
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Redemption
of common stock
|
(180,159
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Stock
issue costs
|
(177
|
)
|
(177
|
)
|
||||||||||||||||||||||||||||||
Net
loss
|
|
|
|
|
|
|
|
|
|
(5,655
|
)
|
(5,655
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2005
|
2,138,684
|
3
|
849,999
|
1
|
-
|
-
|
2,942,402
|
4
|
4,363
|
(6,457
|
)
|
(2,086
|
)
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of Series C Preferred Stock and warrants for cash and conversion
of notes payable
|
2,664,153
|
$
|
4
|
4,477
|
-4,481
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of warrants with borrowings
|
1,476
|
1,476
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Stock
issue costs
|
(32
|
)
|
(32
|
)
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Redemption
of common stock for cash
|
(132,961
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Issuance
of common stock
|
89,463
|
128
|
128
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Net
loss
|
|
|
|
|
|
|
|
|
|
(7,966
|
)
|
(7,966
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2006
|
2,138,684
|
$
|
3
|
849,999
|
$
|
1
|
2,664,153
|
$
|
4
|
2,898,904
|
$
|
4
|
$
|
10,410
|
$
|
(14,423
|
)
|
$
|
(4,001
|
)
|
|
Year
ended December 31,
|
|
|||||
|
|
2005
|
|
2006
|
|||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
|||||||
Depreciation
and amortization expense
|
630
|
1,206
|
|||||
Amortization
of debt issue costs and debt discount included in interest
expense
|
3
|
776
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(84
|
)
|
(281
|
)
|
|||
Inventory
|
(93
|
)
|
42
|
||||
Other
current assets
|
(54
|
)
|
(123
|
)
|
|||
Accounts
payable
|
1,563
|
(245
|
)
|
||||
Accrued
liabilities
|
222
|
431
|
|||||
Other
|
50
|
143
|
|||||
Net
cash used by operating activities
|
(3,418
|
)
|
(6,017
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of property, equipment and other assets
|
(2,064
|
)
|
(172
|
)
|
|||
Purchases
of other assets and related costs
|
(255
|
)
|
(1,010
|
)
|
|||
Net
cash used by investing activities
|
(2,319
|
)
|
(1,182
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Principal
payments of long-term debt
|
(50
|
)
|
(264
|
)
|
|||
Proceeds
from issuance of notes payable, net of issue costs
|
2,823
|
5,918
|
|||||
Payments
of capital lease obligations
|
(24
|
)
|
(47
|
)
|
|||
Proceeds
from sale of preferred stock, net of issue costs
|
3,038
|
2,209
|
|||||
Redemption
of common stock
|
(2
|
)
|
(2
|
)
|
|||
Proceeds
from sale of common stock
|
10
|
-
|
|||||
Net
cash provided by financing activities
|
5,795
|
7,814
|
|||||
Net
increase in cash and cash equivalents
|
58
|
615
|
|||||
Cash
and cash equivalents, beginning of period
|
192
|
250
|
|||||
Cash
and cash equivalents, end of period
|
$
|
250
|
$
|
865
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
|
|||||||
Cash
paid for interest
|
$
|
78
|
$
|
237
|
|||
Notes
payable converted into preferred stock
|
$
|
-
|
$
|
1,843
|
|||
Fixed
assets acquired under financing agreements
|
$
|
600
|
$
|
326
|
|||
Assets
acquired under capital lease
|
$
|
248
|
$
|
-
|
|
2005
|
2006
|
|||||
Food
and beverages
|
$
|
230
|
$
|
191
|
|||
Paper
products
|
48
|
45
|
|||||
|
$
|
278
|
$
|
236
|
|
2005
|
2006
|
|||||
Leasehold
improvements
|
$
|
1,499
|
$
|
1,512
|
|||
Furniture,
fixtures and equipment
|
1,560
|
1,711
|
|||||
Vehicles
|
101
|
391
|
|||||
|
3,160
|
3,614
|
|||||
Less
accumulated depreciation and amortization
|
531
|
1,466
|
|||||
|
$
|
2,629
|
$
|
2,148
|
Notes
payable at December 31, consist of the following (in
thousands):
|
2005
|
|
2006
|
||||
Notes
payable, interest at 6% to 8%, collateralized by vehicles &
equipment
|
$
|
54
|
$
|
323
|
|||
Convertible
promissory note, interest at 8.25%, due September 2007,collateralized
by
substantially all assets
|
568
|
759
|
|||||
Promissory
notes, interest at 7.75% per annum, due April 2010, collateralized
by
certain assets
|
610
|
418
|
|||||
Convertible
promissory notes, interest at 8% per annum, due June 2007
|
-
|
5,800
|
|||||
Payable
for Series C Preferred Stock Shares issued in 2006
|
1,843
|
-
|
|||||
Promissory
notes, interest at 8% to 12% per annum, no specified due
date
|
366
|
-
|
|||||
Promissory
note payable, interest at 9% per annum, due December 2006
|
-
|
275
|
|||||
Total
notes payable
|
3,441
|
7,575
|
|||||
Less:
unamortized original discount
|
(
30
|
)
|
(
702
|
)
|
|||
Less:
current portion of notes payable
|
(2,204
|
)
|
(6,281
|
)
|
|||
Notes
payable, net of current portion
|
$
|
1,207
|
$
|
592
|
2007
|
$
|
6,984
|
||
2008
|
147
|
|||
2009
|
21
|
|||
2010
|
423
|
|||
|
$
|
7,575
|
|
Outstanding
|
Weighted
average
exercise
price
|
Aggregate
remaining
contractual
life in years
|
intrinsic
value
(in
thousands)
|
|||||||||
Balance
at December 31, 2005
|
-
|
-
|
-
|
-
|
|||||||||
Granted
|
655,545
|
$
|
0.54
|
||||||||||
Exercised
|
-
|
||||||||||||
Expired/
Cancelled
|
-
|
-
|
|||||||||||
Balance
at December 31, 2006
|
655,545
|
$
|
0.54
|
9.4
|
$
|
585
|
|||||||
Exercisable
at December 31, 2006
|
157,648
|
$
|
0.43
|
9.3
|
$
|
158
|
Exercise
prices
|
Shares
|
Weighted
average
remaining
life
|
|||||
$
0.17
|
349,254
|
9.2
years
|
|||||
$
0.34
|
132,584
|
|
9.5
years
|
||||
$
1.43
|
173,707
|
9.8
years
|
|||||
Total
|
655,545
|
9.4
years
|
Inventory
|
$
|
156
|
||
Furniture,
fixtures and equipment
|
283
|
|||
Leasehold
improvements
|
914
|
|||
Leasehold
interests, deposits, customer lists and other
|
217
|
|||
|
$
|
1,570
|
Inventory
|
$
|
12
|
||
Furniture,
fixtures and equipment
|
29
|
|||
Customer
based intangible assets
|
860
|
|||
Covenant
not to compete intangible asset
|
150
|
|||
Note
payable
|
(9
|
)
|
||
|
$
|
1,042
|
|
2005
|
|
2006
|
||||
Sales
|
$
|
8,576
|
$
|
11,465
|
|||
Net
loss
|
$
|
(6,272
|
)
|
$
|
(8,465
|
)
|
|
Net
loss per share
|
$
|
(2.18
|
)
|
$
|
(2.95
|
)
|
|
Operating
|
Capital
|
|||||
2007
|
$
|
493
|
$
|
63
|
|||
2008
|
339
|
63
|
|||||
2009
|
137
|
62
|
|||||
2010
|
54
|
26
|
|||||
2011
|
36
|
-
|
|||||
|
$
|
1,059
|
214
|
||||
Less:
amount representing interest
|
27
|
||||||
Present
value of future minimum lease payments
|
187
|
||||||
Current
|
50
|
||||||
|
$
|
137
|
Deferred
income taxes consist of the following at December 31 (in
thousands):
|
2005
|
2006
|
|||||
|
|
|
|||||
Net
operating loss carryforwards
|
$
|
2,042
|
$
|
4,689
|
|||
Other
|
246
|
521
|
|||||
Total
deferred tax assets
|
2,288
|
5,210
|
|||||
Less:
valuation allowance
|
(
2,288
|
)
|
(
5,210
|
)
|
|||
Deferred
tax assets, net of valuation allowance.
|
$
|
-
|
$
|
-
|
|
Organic
Holding Company, Inc.
|
SP
Holding Corporation
|
Private
Placement
|
pro
forma
adjustments
|
pro
forma
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Cash
|
$
|
865
|
$
|
13
|
$
|
6,150
|
$
|
7,028
|
||||||||
Other
current assets
|
790
|
-
|
-
|
790
|
||||||||||||
Total
current assets
|
1,655
|
13
|
6,150
|
7,818
|
||||||||||||
Property
and equipment
|
2,148
|
2,148
|
||||||||||||||
Intangible
and other assets
|
1,474
|
-
|
-
|
$
|
(483
|
)
|
991
|
|||||||||
|
$
|
5,277
|
$
|
13
|
$
|
6,150
|
$
|
(483
|
)
|
$
|
10,957
|
|||||
|
||||||||||||||||
Accounts
payable
|
$
|
1,389
|
$
|
78
|
$
|
1,467
|
||||||||||
Accrued
liabilities and other
|
879
|
879
|
||||||||||||||
Notes
payable, current
|
6,281
|
-
|
$
|
(5,111
|
)
|
1,170
|
||||||||||
Total
current liabilities
|
8,549
|
78
|
(5,111
|
)
|
3,516
|
|||||||||||
Notes
payable, net of current
|
592
|
592
|
||||||||||||||
Other
liabilities
|
137
|
-
|
-
|
137
|
||||||||||||
Total
liabilities
|
9,278
|
78
|
(5,111
|
)
|
4,245
|
|||||||||||
Preferred,
common and paid in capital
|
10,422
|
25,641
|
$
|
6,150
|
(21,078
|
)
|
21,135
|
|||||||||
Accumulated
deficit
|
(14,423
|
)
|
(25,706
|
)
|
-
|
25,706
|
(14,423
|
)
|
||||||||
Total
stockholders’ equity (deficit)
|
(
4,001
|
)
|
(65
|
)
|
6,150
|
4,628
|
6,362
|
|||||||||
|
$
|
5,277
|
$
|
13
|
$
|
6,150
|
$
|
(483
|
)
|
$
|
10,957
|
|
December
31
|
March
31
|
|||||
|
audited
|
unaudited
|
|||||
|
2006
|
2007
|
|||||
Current
assets
|
|
|
|||||
Cash
and cash equivalents
|
$
|
865
|
$
|
2,784
|
|||
Accounts
receivable, net
|
365
|
575
|
|||||
Inventory
|
236
|
327
|
|||||
Prepaid
expenses and other current assets
|
189
|
609
|
|||||
Total
current assets
|
1,655
|
4,295
|
|||||
Property
and equipment, net
|
2,148
|
2,397
|
|||||
Identifiable
intangible assets, net
|
851
|
659
|
|||||
Goodwill
|
-
|
1,083
|
|||||
Deposits
and other assets
|
623
|
188
|
|||||
Total
assets
|
$
|
5,277
|
$
|
8,622
|
|||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
1,389
|
$
|
1,138
|
|||
Accrued
liabilities
|
829
|
1,032
|
|||||
Current
portion of notes payable, net of discount
|
6,281
|
977
|
|||||
Current
portion of capital lease obligations
|
50
|
55
|
|||||
Total
current liabilities
|
8,549
|
3,202
|
|||||
Notes
payable, net of current portion
|
592
|
1,040
|
|||||
Capital
lease obligations, net of current portion
|
137
|
145
|
|||||
Total
liabilities
|
9,278
|
4,387
|
|||||
Stockholders’
equity (deficit)
|
|||||||
Preferred
Stock; $0.001 par value; 9,670,000 and 10,000,000 shares authorized,
9,670,000 and no
shares issued and outstanding
|
8
|
-
|
|||||
|
|||||||
Common
stock and additional paid-in capital; $0.001 par
value; 15,100,000 and 500,000,000 shares authorized; 2,898,904
and 20,312,664 Exchange Ratio adjusted shares issued and
outstanding
|
10,414
|
21,125
|
|||||
Accumulated
deficit
|
(14,423
|
)
|
(16,890
|
)
|
|||
Total
stockholders’ equity (deficit)
|
(4,001
|
)
|
4,235
|
||||
Total
liabilities and stockholders’ equity (deficit)
|
$
|
5,277
|
$
|
8,622
|
|
Three
months ended March 31
|
||||||
|
audited
|
unaudited
|
|||||
|
2006
|
2007
|
|||||
|
|
|
|||||
Sales
|
$
|
2,110
|
$
|
3,618
|
|||
|
|||||||
Cost
of sales
|
1,063
|
1,842
|
|||||
Gross
Profit
|
1,047
|
1,776
|
|||||
|
|||||||
Operating
expenses
|
2,061
|
3,462
|
|||||
Depreciation
and amortization
|
170
|
434
|
|||||
Loss
from operations
|
(1,184
|
)
|
(2,120
|
)
|
|||
|
|||||||
Interest
income (expense), net
|
39
|
(347
|
)
|
||||
Loss
before income taxes
|
(1,145
|
)
|
(2,467
|
)
|
|||
|
|||||||
Income
taxes
|
-
|
-
|
|||||
Net
loss
|
$
|
(1,145
|
)
|
$
|
(2,467
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.40
|
)
|
$
|
(0.21
|
)
|
|
Weighted
average shares outstanding
|
2,885
|
12,022
|
|
Series
A, B & C
Preferred
Stock
|
Common
Stock and
Additional
Paid-in Capital
|
Accumulated
Equity
|
Total
Stockholders’ Equity
|
|||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
(Deficit)
|
(Deficit)
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Balance
at December 31, 2006
|
5,652,836
|
$
|
8
|
2,898,904
|
$
|
10,414
|
$
|
(14,423
|
)
|
$
|
(4,001
|
)
|
|||||||
|
|||||||||||||||||||
Conversion
of preferred stock into common stock
|
(5,652,836
|
)
|
(8
|
)
|
5,652,836
|
8
|
-
|
||||||||||||
|
|||||||||||||||||||
Conversion
of bridge notes into common stock
|
4,629,340
|
4,225
|
4,225
|
||||||||||||||||
|
|||||||||||||||||||
SP
Holding Corporation shares outstanding at merger
|
1,126,659
|
(15
|
)
|
(15
|
)
|
||||||||||||||
|
|||||||||||||||||||
Issuance
of common shares and warrants for cash
|
5,522,992
|
6,904
|
6,904
|
||||||||||||||||
|
|||||||||||||||||||
Stock
issue costs
|
(902
|
)
|
(902
|
)
|
|||||||||||||||
|
|||||||||||||||||||
Issuance
of common shares in connection with
acquisition of assets
|
400,000
|
472
|
472
|
||||||||||||||||
|
|||||||||||||||||||
Stock
based compensation
|
19
|
19
|
|||||||||||||||||
|
|||||||||||||||||||
Net
loss for the three months ended March 31, 2007
|
|
|
|
|
(2,467
|
)
|
(2,467
|
)
|
|||||||||||
Balance
at March 31, 2007
|
-
|
$
|
-
|
20,230,731
|
$
|
21,125
|
$
|
(16,890
|
)
|
$
|
4,235
|
|
Three
months ended March 31,
|
||||||
|
2006
|
2007
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(1,145
|
)
|
$
|
(2,467
|
)
|
|
Adjustments
to reconcile net loss to net cash
used by operating activities:
|
|||||||
Depreciation
and amortization expense
|
170
|
434
|
|||||
Amortization
of debt issue costs and debt discount
included in interest expense
|
30
|
232
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(82
|
)
|
(210
|
)
|
|||
Inventory
|
(93
|
)
|
(91
|
)
|
|||
Prepaid
expenses and other current assets
|
(54
|
)
|
(420
|
)
|
|||
Accounts
payable
|
(104
|
)
|
(251
|
)
|
|||
Accrued
liabilities
|
198
|
203
|
|||||
Other
|
(337
|
)
|
(53
|
)
|
|||
Net
cash used by operating activities
|
(1,417
|
)
|
(2,623
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of property, equipment and other assets
|
(21
|
)
|
(494
|
)
|
|||
Purchase
of intangible assets
|
-
|
(580
|
)
|
||||
Net
cash used by investing activities
|
(21
|
)
|
(1,074
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Principal
payments of notes payable
|
(12
|
)
|
(347
|
)
|
|||
Payments
of capital lease obligations
|
(12
|
)
|
(39
|
)
|
|||
Proceeds
from sale of preferred stock, net of issue costs
|
1,253
|
-
|
|||||
Redemption
of common stock
|
(1
|
)
|
-
|
||||
Proceeds
from sale of common stock, net of issue costs
|
-
|
6,002
|
|||||
Net
cash provided by financing activities
|
1,228
|
5,616
|
|||||
|
|||||||
Net
increase in cash and cash equivalents
|
(210
|
)
|
1,919
|
||||
|
|||||||
Cash
and cash equivalents, beginning of period
|
250
|
865
|
|||||
Cash
and cash equivalents, end of period
|
$
|
40
|
$
|
2,784
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
|
|||||||
Cash
paid for interest
|
$
|
46
|
$
|
66
|
|||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
Notes
payable consist of the following (in thousands)
|
December
31,
2006
|
March
31,
2007
|
|||||
Notes
payable, interest at 6% to 8%, collateralized by vehicles &
equipment
|
$
|
323
|
$
|
250
|
|||
Convertible
promissory note, interest at 8.25%, due September 2007, collateralized
by
substantially all assets
|
759
|
759
|
|||||
Promissory
notes, interest at 7.75% per annum, due April 2010, collateralized
by
certain assets
|
418
|
418
|
|||||
Convertible
promissory notes, interest at 8% per annum, due June 2007
|
5,275
|
-
|
|||||
Convertible
promissory notes, interest at 8% per annum, due June 2008
|
525
|
525
|
|||||
Promissory
note payable, interest at prime plus 1% per annum, due March
2009
|
-
|
150
|
|||||
Promissory
note payable, interest at 9% per annum, due December 2006
|
275
|
-
|
|||||
Total
notes payable
|
7,575
|
2,102
|
|||||
Less:
unamortized original discount
|
(
702
|
)
|
(
85
|
)
|
|||
Less:
current portion of notes payable
|
(6,281
|
)
|
(
977
|
)
|
|||
Notes
payable, net of current portion
|
$
|
592
|
$
|
1,040
|
2007
|
$
|
977
|
|
2008
|
706
|
||
2010
|
418
|
||
$
|
2,102
|
|
Outstanding
|
Weighted
average exercise price |
Weighted
average
remaining contractual life in years |
Aggregate
intrinsic
value
(in
thousands)
|
|||||||||
Balance
at December 31, 2006
|
655,545
|
$
|
0.54
|
9.4
|
$
|
585
|
|||||||
Granted
|
1,396,674
|
$
|
1.62
|
10.0
|
|||||||||
Exercised
|
-
|
||||||||||||
Expired/Cancelled
|
-
|
-
|
|||||||||||
Balance
at March 31, 2007
|
2,052,219
|
$
|
1.27
|
9.4
|
4,055
|
||||||||
Exercisable
at March 31, 2007
|
230,978
|
$
|
0.46
|
9.1
|
$
|
644
|
Exercise
prices
|
Shares
|
Weighted
average
remaining
life
|
|||||
$
0.17
|
349,254
|
9.0
years
|
|||||
0.34
|
132,584
|
9.3
years
|
|||||
1.38
|
1,246,674
|
9.9
years
|
|||||
1.43
|
173,707
|
9.6
years
|
|||||
3.60
|
150,000
|
9.9
years
|
|||||
Total
|
2,052,219
|
9.7
years
|
Inventory
|
$
|
12
|
||
Furniture,
fixtures and equipment
|
29
|
|||
Customer
based intangible assets
|
860
|
|||
Covenant
not to compete intangible asset
|
150
|
|||
Note
payable
|
(9
|
)
|
||
|
$
|
1,042
|
Inventory
|
$
|
32
|
||
Furniture,
fixtures, equipment and vehicles
|
160
|
|||
Goodwill
|
1,084
|
|||
Liabilities
assumed
|
(42
|
)
|
||
|
$
|
1,234
|
|
Three months ended
March
31,
|
||||||
|
2006
|
2007
|
|||||
Sales
|
$
|
3,021
|
$
|
3,977
|
|||
Net
loss
|
$
|
(1,389
|
)
|
$
|
(2,469
|
)
|
|
Net
loss per share
|
$
|
(0.42
|
)
|
$
|
(0.20
|
)
|
Amount
|
||||
Registration
Fee
|
$
|
333.29
|
||
Accounting
Fees and Expenses
|
10,000.00
|
|||
Printing
Fees
|
5,000.00
|
|||
Legal
Fees and Expenses
|
75,000.00
|
|||
Miscellaneous
Fees and Expenses
|
5,000.00
|
|||
Total
|
$
|
95,333.29
|
|
·
|
8,633,765
shares of our common stock in exchange for all 12,372,712 outstanding
shares of Organic Holding Company, Inc. common and preferred
stock;
|
|
·
|
options
to purchase an aggregate of 718,337 shares of our common stock
in exchange
for all of the outstanding options to purchase an aggregate of
1,029,432
shares of Organic Holding Company, Inc. common
stock;
|
|
·
|
options
to purchase an aggregate of 1,246,674 shares of our common stock
to our
Chief Executive Officer and Chairman, Jason Brown, pursuant to
his
employment agreement;
|
|
·
|
warrants
to purchase an aggregate of 2,350,968 shares of our common stock
in
exchange for all of the outstanding warrants to purchase an aggregate
of
3,369,137 shares of Organic Holding Company, Inc. capital
stock;
|
|
·
|
115.731
units, comprised of an aggregate of 4,629,240 shares of our common
stock
and warrants to purchase 925,848 shares of our common stock in
exchange
for certain Organic Holding Company, Inc. bridge
notes;
|
|
·
|
687,271
shares of our common stock upon conversion of 60 shares of our
Series A
Convertible Preferred Stock;
|
|
·
|
138
units, comprised of an aggregate of 5,523,000 shares of our common
stock
and warrants to purchase an aggregate of 1,104,600 shares of our
common
stock, at $50,000 per unit for a total offering price of $6,903,740,
to
investors in the private placement;
and
|
|
·
|
warrants
to purchase 888,899 shares of our common stock to the placement
agents in
the private placement as consideration for services
rendered.
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
Agreement
and Plan of Merger and Reorganization, dated as of January 11,
2007
(1)
|
|
|
|
2.2
|
|
First
Amendment to Agreement and Plan of Merger and Reorganization
and Company
Disclosure Schedule, dated as of February 12, 2007 (2)
|
|
|
|
3.1
|
|
Amended
and Restated Certificate of Incorporation (3)
|
|
|
|
3.2
|
Certificate
of Amendment to Amended and Restated Certificate of Incorporation
(4)
|
|
3.3
|
|
Amended
and Restated Bylaws (5)
|
|
|
|
4.1
|
|
Specimen
Common Stock Certificate (2)
|
|
|
|
4.2
|
|
Form
of Warrant (2)
|
4.3
|
Form
of Warrant issued in connection with June 28, 2007 Private Placement
(6)
|
|
|
|
|
5.1
|
|
Opinion
of Loeb & Loeb LLP*
|
|
|
|
10.1
|
|
Placement
Agent Agreement, dated December 18, 2006, by and between Organic
Holding
Company, Inc. and Burnham Hill Partners, a division of Pali Capital,
Inc.
(2)
|
|
|
|
10.2
|
|
Form
of Subscription Agreement by and between SP Holding Corporation
and the
Investors (2)
|
|
|
|
10.3
|
|
Employment
Agreement by and between Jason Brown and Organic Holding Company,
Inc.
(2)
|
|
|
|
10.4
|
Employment
Agreement between Organic To Go, Inc. and Paul C. Campbell
(7)
|
|
10.5
|
|
Asset
Purchase Agreement by and among Vinaigrettes LLC, Dan Karzen
and Organic
Holding Company, Inc. (2)
|
|
|
|
10.6
|
|
Asset
Purchase Agreement by and between Organic Holding Company, Inc.
and Briazz
Inc. (2)
|
|
|
|
10.7
|
2007
Equity Participation Plan of Organic To Go Food Corporation
(4)
|
|
10.8
|
Securities
Purchase Agreement, dated June 26, 2007 (6)
|
10.9
|
Registration
Rights Agreement, dated June 26, 2007 (6)
Form
of Warrant
|
|
10.10
|
Escrow
Agreement, dated June 20, 2007 (6)
|
|
10.11
|
Joinder
to each of the Securities Purchase Agreement and the Registration
Rights
Agreement, dated June 28, 2007 (8)
|
|
10.12
|
Employment
Agreement between Organic To Go, Inc. and Andrew
Jacobs*
|
|
16.1
|
|
Letter
from De Leon & Company, P.A. to the Securities and Exchange
Commission, dated March 7, 2007 (9)
|
|
|
|
17.1
|
|
Letter
of Resignation from Mark Schaftlein, as a director, to the Board
of
Directors of SP Holding Corporation (2)
|
|
|
|
17.2
|
|
Letter
of Resignation from Mark Schaftlein, as acting chief executive
officer and
chief financial officer, to the Board of Directors of SP Holding
Corporation (2)
|
|
|
|
21.1
|
|
List
of Subsidiaries (2)
|
|
|
|
23.1
|
|
Consent
of Rose, Snyder & Jacobs*
|
|
|
|
23.2
|
|
Consent
of Loeb & Loeb LLP (included in Exhibit 5.1)*
|
|
|
|
24.1
|
|
Power
of Attorney (set forth on the signature page to this registration
statement)
|
*
|
|
Filed
herewith
|
(1)
|
|
Filed
on January 17, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
(2)
|
|
Filed
on February 13, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
(3)
|
|
Filed
on December 13, 2003 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
(4)
|
Filed
on May 21, 2007 as an exhibit to our Current Report on Form 8-K
and
incorporated herein by reference.
|
|
(5)
|
|
Filed
on May 14, 2001 as an exhibit to our report on Form 10-QSB and
incorporated herein by reference.
|
(6)
|
|
Filed
on June 27, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
(7)
|
|
Filed
on May 11, 2007 as an exhibit to our Current Report on Form 8-K
and
incorporated herein by reference.
|
(8)
|
|
Filed
on June 29, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
(9)
|
|
Filed
on March 9, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by
reference.
|
(a) |
The
undersigned registrant hereby
undertakes:
|
(1) |
To
file, during any period in which it offers or sells securities,
a
post-effective amendment to this registration
statement:
|
(i) |
To
include any prospectus required by Section 10(a)(3) of the Securities
Act;
|
(ii) |
To
reflect in the prospectus any facts or events which, individually
or
together, represent a fundamental change in the information in
this
registration statement. Notwithstanding the foregoing, any increase
or
decrease in volume of securities offered (if the total dollar value
of
securities offered would not exceed that which was registered)
and any
deviation from the low or high end of the estimated maximum offering
range
may be reflected in the form of prospectus file with the Securities
and
Exchange Commission pursuant to Rule 424(b), if in the aggregate,
the
changes in volume and price represent no more than a 20% change
in the
maximum aggregate offering price set forth in the “Calculation of
Registration Fee” table in the effective registration statement;
and
|
(iii) |
To
include any additional or changed material information on the plan
of
distribution.
|
(2) |
That
for purposes of determining liability under the Securities Act,
to treat
each post-effective amendment as a new registration statement of
the
securities offered, and the offering of the securities at that
time to be
the initial bona fide offering.
|
(3) |
To
file a post-effective amendment to remove from registration any
of the
securities that remain unsold at the end of the
offering.
|
Insofar
as indemnification for liabilities arising under the Securities
Act may be
permitted to directors, officers and controlling persons of the
registrant
pursuant to the foregoing provisions, or otherwise, the registrant
has
been advised that in the opinion of the Securities and Exchange
Commission
such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that
a claim
for indemnification against such liabilities (other than the payment
by
the registrant of expenses incurred or paid by a director, officer
or
controlling person of the registrant in the successful defense
of any
action, suit or proceeding) is asserted by such director, officer
or
controlling person in connection with the securities being registered,
the
registrant will, unless in the opinion of its counsel the matter
has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification by it
is against
public policy as expressed in the Securities Act and will be governed
by
the final adjudication of such
issue.
|
ORGANIC
TO GO FOOD CORPORATION
(Registrant)
|
||
|
|
|
By: |
/s/ Jason
Brown
|
|
Jason Brown |
||
Chief
Executive Officer and Chairman
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/
Jason Brown
|
|
Chief
Executive Officer and Chairman
|
|
July
13, 2007
|
Jason
Brown
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
/s/
Paul Campbell
|
|
Chief
Financial Officer
|
|
July
13, 2007
|
Paul
Campbell
|
|
(Principal
Accounting and Financial Officer)
|
|
|
|
|
|
|
|
/s/
Dave Smith
|
|
Director
|
|
July
13, 2007
|
Dave
Smith
|
|
|
|
|
|
|
|
|
|
/s/
Peter Meehan
|
|
Director
|
|
July
13, 2007
|
Peter
Meehan
|
|
|
|
|
|
|
|
|
|
/s/
Roy Bingham
|
|
Director
|
|
July
13, 2007
|
Roy
Bingham
|
|
|
|
|
|
|
|
|
|
/s/
Douglas Lioon
|
|
Director
|
|
July
13, 2007
|
Douglas
Lioon
|
|
|
|
|
|
|
|
|
|
/s/
S.M. “Hass” Hassan
|
|
Director
|
|
July
13, 2007
|
S.M.
“Hass” Hassan
|
|
|
|
|