Edgar Filing: WEBSTER FINANCIAL CORP

Large accelerated filer

Accelerated filer

Non-accelerated filer

¨ (Do not check if a smaller reporting company)

Smaller reporting company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2009.

¨	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 001-31486

LOGO

WEBSTER FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

06-1187536

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)


Webster Plaza, Waterbury, Connecticut		06702
(Address of principal executive offices)		(Zip Code)

(203) 465-4364

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ¨ Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares of common stock, par value $.01 per share, outstanding as of October 20, 2009 was 71,168,321.

INDEX


		Page No.
PART I – FINANCIAL INFORMATION

Item 1.	Financial Statements	3

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	63

Item 4.	Controls and Procedures	64

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	65

Item 1A.	Risk Factors	65

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	65

Item 3.	Defaults Upon Senior Securities	65

Item 4.	Submission of Matters to a Vote of Security Holders	65

Item 5.	Other Information	65

Item 6.	Exhibits	66

SIGNATURES		67

EXHIBIT INDEX		68

PART I. – FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


*(Dollars in thousands, except share and per share data)*	September 30, 2009			December 31, 2008
	(unaudited)
Assets:
Cash and due from depository institutions	$	173,437		$	259,208
Short-term investments		360,618			22,154
Investment securities:
Trading, at fair value		—			77
Available for sale, at fair value (amortized cost of $1,916,464 and $1,298,670, respectively)		1,912,283			1,188,705
Held-to-maturity, at amortized cost (fair value of $2,806,276 and $2,559,745, respectively)		2,702,881			2,522,511

Total investment securities		4,615,164			3,711,293
Loans held for sale		37,005			24,524
Loans, net		10,995,953			11,952,262
Federal Home Loan Bank and Federal Reserve Bank stock, at cost		140,874			134,874
Goodwill		529,887			529,887
Other intangible assets, net		29,705			34,039
Cash surrender value of life insurance policies		286,806			279,807
Premises and equipment, net		179,353			185,928
Deferred tax asset, net		139,458			189,337
Accrued interest receivable and other assets		320,026			260,224

Total assets	$	17,808,286		$	17,583,537

Liabilities:
Deposits	$	13,600,730		$	11,884,890
Federal Home Loan Bank advances		663,210			1,335,996
Securities sold under agreements to repurchase and other short-term debt		872,030			1,570,971
Long-term debt		589,600			687,797
Accrued expenses and other liabilities		185,342			220,145

Total liabilities		15,910,912			15,699,799

Equity:
Shareholders’ equity:
Preferred stock, $0.01 par value; Authorized - 3,000,000 shares;
Series A issued and outstanding - 56,400 and 224,900 shares		56,400			224,900
Series B issued and outstanding - 400,000 shares (net of discount; $7,266 and $8,574)		392,734			391,426
Common stock, $0.01 par value; authorized - 200,000,000 shares;
Issued - 71,936,357 and 56,607,177 shares		719			566
Paid in capital:
Warrants		13,002			8,719
Additional paid in capital		851,573			722,962
Retained earnings		759,683			781,106
Accumulated other comprehensive loss, net of taxes		(34,141	)		(105,910	)
Less: Treasury stock, at cost; 3,796,701 and 3,723,527 shares		(152,236	)		(149,650	)

Total Webster Financial Corporation shareholders’ equity		1,887,734			1,874,119
Noncontrolling interests		9,640			9,619

Total equity		1,897,374			1,883,738

Total liabilities and equity	$	17,808,286		$	17,583,537

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


	Three months ended September 30,						Nine months ended September 30,
*(In thousands, except per share data)*	2009			2008			2009			2008
Interest Income:
Loans including fees	$	131,266		$	175,363		$	409,566		$	542,421
Investments securities		52,975			39,210			152,601			116,657
Loans held for sale		716			54			1,713			1,546

Total interest income		184,957			214,627			563,880			660,624

Interest Expense:
Deposits		41,977			57,731			144,867			193,028
Borrowings		16,308			27,715			54,856			87,873

Total interest expense		58,285			85,446			199,723			280,901

Net interest income		126,672			129,181			364,157			379,723
Provision for credit losses		85,000			45,500			236,000			86,300

Net interest income after provision for credit losses		41,672			83,681			128,157			293,423

Non-interest Income:
Deposit service fees		30,844			31,738			88,787			90,114
Loan related fees		5,557			7,171			18,389			21,920
Wealth and investment services		6,160			7,070			17,991			21,660
Mortgage banking activities		1,406			50			5,445			894
Increase in cash surrender value of life insurance		2,692			2,606			7,949			7,810
Impairment losses on investment securities		(1,290	)		(33,507	)		(28,400	)		(89,684	)
Net loss on the sale of investment securities		(4,728	)		(2,110	)		(13,863	)		(1,861	)
Gain on the exchange of trust preferred securities for common stock		—			—			24,336			—
Gain on early extinguishment of subordinated notes		—			—			5,993			—
Gain on Visa share redemption		—			—			1,907			1,625
Other income		3,517			2,731			5,117			5,369

Total non-interest income		44,158			15,749			133,651			57,847

Non-interest Expenses:
Compensation and benefits		59,772			61,314			175,430			187,623
Occupancy		13,572			12,827			41,461			39,637
Furniture and equipment		15,199			14,892			45,627			45,686
Intangible assets amortization		1,421			1,464			4,334			4,476
Marketing		3,802			2,478			10,104			11,061
Outside services		3,628			3,798			10,806			11,657
FDIC deposit insurance assesment		5,942			532			16,491			1,230
FDIC special deposit insurance assesment		—			—			8,000			—
Goodwill impairment		—			1,013			—			9,513
Severance and other costs		4,169			1,535			5,722			10,253
Foreclosed and repossessed asset write-downs		2,232			1,968			8,354			2,685
Foreclosed and repossessed asset expenses		1,733			1,496			4,868			2,844
Other expenses		15,616			13,998			43,982			44,061

Total non-interest expenses		127,086			117,315			375,179			370,726

Loss from continuing operations before income tax benefit		(41,256	)		(17,885	)		(113,371	)		(19,456	)
Income tax benefit		(22,014	)		(1,878	)		(51,143	)		(1,860	)

Loss from continuing operations		(19,242	)		(16,007	)		(62,228	)		(17,596	)
Income (loss) from discontinued operations, net of tax		—			(518	)		313			(3,081	)

Consolidated net loss		(19,242	)		(16,525	)		(61,915	)		(20,677	)
Less: Net income attributable to noncontrolling interests		8			14			21			6

Net loss attributable to Webster Financial Corporation		(19,250	)		(16,539	)		(61,936	)		(20,683	)
Preferred stock dividends, accretion of preferred stock discount and excess carrying value over fair value of consideration upon redemption		(6,850	)		(5,209	)		31,082			(5,640	)

Net loss applicable to common shareholders	$	(26,100	)	$	(21,748	)	$	(30,854	)	$	(26,323	)

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS, continued


	Three months ended September 30,						Nine months ended September 30,
*(In thousands, except per share data)*	2009			2008			2009			2008
Basic:
Loss from continuing operations, per common share	$	(0.39	)	$	(0.41	)	$	(0.55	)	$	(0.45	)
Loss income from discontinued operations, net of tax per common share		—			(0.01	)		0.01			(0.06	)

Net loss attributable to Webster Financial Corporation, per common share	$	(0.39	)	$	(0.42	)	$	(0.54	)	$	(0.51	)
Diluted:
Loss from continuing operations, per common share	$	(0.39	)	$	(0.41	)	$	(1.36	)	$	(0.45	)
Loss income from discontinued operations, net of tax per common share		—			(0.01	)		0.01			(0.06	)

Net loss attributable to Webster Financial Corporation, per common share	$	(0.39	)	$	(0.42	)	$	(1.35	)	$	(0.51	)

Dividends per common share	$	0.01		$	0.30		$	0.03		$	0.90

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY


	Nine months ended September 30, 2009
*(In thousands, except share and per* *share data)*	Preferred Stock			Common Stock		Paid-in Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Non controlling interests		Total
Balance, December 31, 2008	$	616,326		$	566	$	731,681		$	781,106		$	(149,650	)	$	(105,910	)	$	9,619	$	1,883,738
Cumulative effect of change in accounting principle		—			—		—			11,431			—			(11,431	)		—		—
Comprehensive (loss) income:
Net (loss) income		—			—		—			(61,936	)		—			—			21		(61,915	)
Other comprehensive income, net of taxes		—			—		—			—			—			83,200			—		83,200

Comprehensive income																					21,285
Dividends paid on common stock of $.03 per share		—			—		—			(1,736	)		—			—			—		(1,736	)
Dividends paid on Series A preferred stock $63.75 per share		—			—		—			(10,757	)		—			—			—		(10,757	)
Dividends incurred on Series B preferred stock $37.50 per share		—			—		—			(15,006	)		—			—			—		(15,006	)
Subsidiary preferred stock dividends $0.65 per share		—			—		—			(646	)		—			—			—		(646	)
Repurchase of 17,774 common shares		—			—		—			—			(152	)		—			—		(152	)
Accretion of preferred stock discount		1,308			—		—			(1,308	)		—			—			—		—
Stock-based compensation expense		—			—		1,612			—			—			—			—		1,612
Restricted stock grants and expense		—			—		7,414			222			(3,129	)		—			—		4,507
Conversion of Series A preferred stock		(168,500	)		60		48,906			58,792			—			—			—		(60,742	)
Extinguishment of Trust Preferred Securities		—			53		36,780			—			—			—			—		36,833
Issuance of common stock and warrants		—			40		38,206			(479	)		695			—			—		38,462
Series B preferred stock and warrant issuance costs		—			—		(24	)		—			—			—			—		(24	)

Balance, September 30, 2009	$	449,134		$	719	$	864,575		$	759,683		$	(152,236	)	$	(34,141	)	$	9,640	$	1,897,374


	Nine months ended September 30, 2008
*(In thousands, except share and per* *share data)*	Preferred Stock		Common Stock		Paid-in Capital			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Non controlling interests		Total
Balance, December 31, 2007	$	—	$	566	$	734,604		$	1,183,621		$	(166,263	)	$	(15,896	)	$	9,615	$	1,746,247
Comprehensive (loss) income:
Net (loss) income		—		—		—			(20,683	)		—			—			6		(20,677	)
Other comprehensive loss, net of taxes		—		—		—			—			—			(70,285	)		—		(70,285	)

Comprehensive loss																				(90,962	)
Dividends paid on common stock of $.90 per share		—		—		—			(47,261	)		—			—			—		(47,261	)
Dividends paid on Series A Preferred stock $22.19 per share		—		—		—			(4,994	)		—			—			—		(4,994	)
Subsidiary preferred stock dividends $0.65 per share		—		—		—			(646	)		—			—			—		(646	)
Exercise of stock options, including excess tax benefits		—		—		(228	)		—			760			—			—		532
Repurchase of 13,142 common shares		—		—		—			—			(382	)		—			—		(382	)
Stock-based compensation expense		—		—		1,989			—			—			—			—		1,989
Restricted stock grants and expense		—		—		(3,772	)		—			8,760			—			—		4,988
Issuance of Series A preferred stock		225,000		—		(7,398	)		—			—			—			—		217,602
EITF 06-4 Adoption		—		—		—			(923	)		—			—			—		(923	)

Balance, September 30, 2008	$	225,000	$	566	$	725,195		$	1,109,114		$	(157,125	)	$	(86,181	)	$	9,621	$	1,826,190

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	Nine months ended September 30,
*(In thousands)*	2009			2008
Operating Activities:
Net loss	$	(61,915	)	$	(20,677	)
Income (loss) from discontinued operations, net of tax		313			(3,081	)

Loss from continuing operations		(62,228	)		(17,596	)
Adjustments to reconcile loss from continuing operations to net cash provided by operating activities:
Provision for credit losses		236,000			86,300
Depreciation and amortization		46,951			42,541
Gain on early extinguishment of subordinated notes		(4,504	)		—
Gain on exchange of trust preferred securities for common stock		(24,336	)		—
Stock-based compensation		6,119			6,977
Foreclosed and repossessed asset write-downs		8,354			2,685
Write-down of fixed assets		661			—
Goodwill impairment		—			9,513
Impairment losses on investment securities		28,400			89,684
Net loss on the sale of investment securities		13,863			1,861
Decrease in trading securities		76			1,296
Increase in cash surrender value of life insurance		(7,949	)		(7,810	)
Death benefits		(1,106	)		—
Net (increase) decrease in loans held for sale		(12,481	)		218,321
Net increase in prepaid expenses and other assets		(84,992	)		(28,297	)
Net decrease in accrued expenses and other liabilities		(32,115	)		(10,580	)

Net cash provided by operating activities		110,713			394,895

Investing Activities:
Net increase in short-term investments		(338,464	)		(1,337	)
Purchases of securities, available for sale		(1,236,643	)		(428,279	)
Proceeds from maturities and principal payments of securities, available for sale		174,989			18,370
Proceeds from sales of securities, available for sale		417,317			27,776
Purchases of held-to-maturity securities		(355,801	)		(88,582	)
Proceeds from maturities and principal payments of held-to-maturity securities		375,913			163,929
Purchases of FHLB and FRB stock		(6,000	)		(23,912	)
Net decrease (increase) in loans		467,747			(499,038	)
Life insurance proceeds		2,056			—
Proceeds from sale of foreclosed properties		24,548			9,912
Net purchases of premises and equipment, net of sales proceeds		(21,967	)		(22,671	)

Net cash used for investing activities		(496,305	)		(843,832	)

Financing Activities:
Net increase (decrease) in deposits		1,730,915			(580,283	)
Proceeds from FHLB advances		9,452,286			77,132,552
Repayments of FHLB advances		(10,121,767	)		(76,826,409	)
Net (decrease) increase in securities sold under agreements to repurchase and other short-term borrowings		(697,501	)		451,506
Repayment of long-term debt		(15,928	)		—
Issuance costs for Series B Preferred Stock		(24	)		—
Issuance of Series A Preferred Stock, net		—			217,602
Conversion of Series A Preferred Stock		(58,975	)		—
Cash dividends to common shareholders		(1,736	)		(47,261	)
Cash dividends to preferred shareholders of consolidated affiliate		(646	)		(646	)
Cash dividends paid to preferred shareholders		(25,426	)		(4,994	)
Exercise of stock options		—			532
Common stock issued		38,462			—
Common stock repurchased		(152	)		(382	)

Net cash provided by financing activities		299,508			342,217

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued


	Nine months ended September 30,
*(In thousands)*	2009			2008

Cash Flows from Discontinued Operations:
Operating activities	$	313		$	(2,659	)
Proceeds from sale of discontinued operations		—			23,920

Net cash provided by discontinued operations		313			21,261

Net decrease in cash and cash equivalents		(85,771	)		(85,459	)
Cash and cash equivalents at beginning of period		259,208			306,654

Cash and cash equivalents at end of period	$	173,437		$	221,195


Supplemental disclosure of cash flow information:
Interest paid	$	204,580		$	282,406
Income taxes paid		2,805			25,478

Noncash investing and financing activities:
Mortgage loans securitized and transferred to mortgage-backed securities - government sponsored enterprises (“GSE”) held-to-maturity	$	203,030		$	—
Transfer of loans and leases, net to foreclosed properties		40,400			27,191
Issuance of loan to finance sale of subsidiary		—			18,000
Gain on early extinguishment of fair value hedge of subordinated debt		1,489			—
Transfer of property from premises and equipment to assets held for disposition		2,057			900
Transfer of loans and leases, net to assets held for disposition		3,248			—
Transfer of deposits to liabilities held for disposition		15,075			—
Unsettled trade to sell securities		—			10,496
Unsettled trade to acquire brokered deposit		—			58,500

Extinguishment of junior subordinated notes through issuance of common stock
Carrying value of junior subordinated notes extinguished		(63,773	)		—
Fair value of common stock issued		39,307			—
Recognition of deferred gain on cash flow hedge		(674	)		—

Conversion of Series A Preferred Stock:
Carrying value of Series A Preferred Stock converted, net of cash paid upon conversion		(103,979	)		—
Fair value of common stock issued		45,187			—

Sale transactions:
Fair value of noncash assets sold	$	—		$	40,833
Fair value of liabilities extinguished		—			7,117

See accompanying Notes to Condensed Consolidated Financial Statements.

WEBSTER FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1: Summary of Significant Accounting Policies

Nature of Operations. Webster Financial Corporation (“Webster” or the “Company”) is a financial holding company and a bank holding company headquartered in Waterbury, Connecticut that delivers, through its subsidiaries, financial services to individuals, families and businesses throughout southern New England and into eastern New York State. Webster also offers equipment financing, asset-based lending, health savings accounts and insurance premium financing on a national basis and commercial real estate lending on a regional basis. The Company sold its insurance premium financing subsidiary on November 2, 2009. See Note 19 – Subsequent Events for additional information.

Basis of Presentation. The condensed consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of Webster and all other entities in which Webster has a controlling financial interest (collectively referred to as “Webster” or the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation. The accounting and financial reporting policies Webster follows conform, in all material respects, to accounting principles generally accepted in the United States (“GAAP”) and to general practices within the financial services industry.

The condensed consolidated financial statements in this Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations. The Company made certain adjustments related to prior periods (See Note 14 - Earnings Per Common Share for additional information). Otherwise, all such adjustments were of a normal and recurring nature. The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2008, included in Webster’s Annual Report on Form 10-K filed with the SEC on March 2, 2009 (the “2008 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period. Webster has evaluated subsequent events for potential recognition and/or disclosure through November 6, 2009, the date the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q were filed with the SEC.

Use of Estimates. The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair values of financial instruments, the deferred tax asset valuation allowance and the status of goodwill evaluation are particularly subject to change.

Accounting Standards Codification. The Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) became effective on July 1, 2009. At that date, the ASC became FASB’s officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities, superseding existing FASB, American Institute of Certified Public Accountants (“AICPA”), Emerging Issues Task Force (“EITF”) and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the away companies refer to GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.

Comprehensive Income. Comprehensive income includes all changes in equity during a period, except those resulting from transactions with shareholders. Besides net income, other components of Webster’s comprehensive income include the after tax effect of changes in the net unrealized gain/loss on securities available for sale, changes in the net actuarial gain/loss on defined benefit post-retirement benefit plans and changes in the accumulated gain/loss on effective cash flow hedging instruments. Comprehensive income for the nine months ended September 30, 2009 and 2008 is reported in the accompanying condensed consolidated statements of changes in equity.

Earnings Per Share. Effective January 1, 2009, the Company adopted new authoritative accounting guidance under FASB ASC Topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The Company has determined that its outstanding non-vested restricted stock awards are participating securities. Accordingly, effective January 1, 2009, earnings per common share is computed using the two-class method prescribed under FASB ASC Topic 260. All previously reported earnings per common share data has been retrospectively adjusted to conform to the new computation method.

Reclassifications. Certain items previously reported have been reclassified to conform to the current period’s condensed consolidated financial statement presentation.

NOTE 2 - New Authoritative Accounting Guidance

As discussed in Note 1 – Summary of Significant Accounting Policies, on July 1, 2009, the Accounting Standards Codification became FASB’s officially recognized source of authoritative GAAP applicable to all public and non-public non-governmental entities, superseding existing FASB, AICPA, EITF and related literature. Rules and interpretive releases of the SEC under the authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. All other accounting literature is considered non-authoritative. The switch to the ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies. Citing particular content in the ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.

FASB ASC Topic 320, “Investments – Debt and Equity Securities.” New authoritative accounting guidance under FASB ASC Topic 320, “Investments – Debt and Equity Securities,” (i) changes existing guidance for determining whether an impairment is other than temporary to debt securities and (ii) replaces the existing requirement that the entity’s management assert it has both the intent and ability to hold an impaired security until recovery with a requirement that management assert: (a) it does not have the intent to sell the security; and (b) it is more likely than not it will not have to sell the security before recovery of its cost basis. Under FASB ASC Topic 320, declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. The Company adopted the provisions of the new authoritative accounting guidance under FASB ASC Topic 320 during the second quarter of 2009. Adoption of the new guidance resulted in the reclassification of $17.6 million ($11.4 million, net of tax) of non-credit related other-than-temporary impairment to other comprehensive income which had previously been recognized in earnings. See Note 3 – Investment Securities for additional information.

FASB ASC Topic 715, “Compensation – Retirement Benefits.” New authoritative accounting guidance under FASB ASC Topic 715, “Compensation – Retirement Benefits,” provides guidance related to an employer’s disclosures about plan assets of defined benefit pension or other post-retirement benefit plans. Under FASB ASC Topic 715, disclosures should provide users of financial statements with an understanding of how investment allocation decisions are made, the factors that are pertinent to an understanding of investment policies and strategies, the major categories of plan assets, the inputs and valuation techniques used to measure the fair value of plan assets, the effect of fair value measurements using significant unobservable inputs on changes in plan assets for the period and significant concentrations of risk within plan assets. The disclosures required by FASB ASC Topic 715 will be included in the Company’s financial statements beginning with the consolidated financial statements for the year-ended December 31, 2009.

NOTE 3: Investment Securities

The following table presents a summary of the cost and fair value of Webster’s investment securities. For securities classified as available for sale, the following table shows the unrealized gains and losses (pre-tax) in accumulated other comprehensive income, by security type.


	As of September 30, 2009									As of December 31, 2008
			Gross									Gross
	Amortized Cost ^(a)(b)(c)		Unrealized					Fair Value		Amortized Cost		Unrealized					Fair Value
*(Dollars in thousands)*	Amortized Cost ^(a)(b)(c)		Gains		Losses			Fair Value		Amortized Cost		Gains		Losses			Fair Value

Trading:
Municipal bonds and notes								$	—								$	77


Available for Sale:
U.S. Treasury Bills	$	200	$	—	$	—		$	200	$	1,998	$	2	$	—		$	2,000
Agency notes - GSE		130,215		77		(160	)		130,132		—		—		—			—
Agency collateralized mortgage obligations (“CMOs”) - GSE		97,469		69		(417	)		97,121		—		—		—			—
Single issuer trust preferred securities ^(a)		55,656		—		(16,069	)		39,587		55,558		—		(24,737	)		30,821
Pooled trust preferred securities ^(b)		77,610		10,660		(5,519	)		82,751		104,052		—		(41,355	)		62,697
Equity securities ^(c)		8,625		479		(525	)		8,579		30,925		2,024		(2,174	)		30,775
Mortgage-backed securities - GSE		1,412,806		38,470		(909	)		1,450,367		972,323		16,592		(152	)		988,763
Mortgage-backed securities - other		133,883		36		(30,373	)		103,546		133,814		—		(60,165	)		73,649

Total available for sale	$	1,916,464	$	49,791	$	(53,972	)	$	1,912,283	$	1,298,670	$	18,618	$	(128,583	)	$	1,188,705


Held-to-maturity:
Municipal bonds and notes	$	688,481	$	33,865	$	(321	)	$	722,025	$	700,365	$	9,627	$	(14,481	)	$	695,511
Mortgage-backed securities - GSE		1,956,713		70,955		(913	)		2,026,755		1,751,679		43,912		—			1,795,591
Mortgage-backed securities - other		57,687		—		(191	)		57,496		70,467		—		(1,824	)		68,643

Total held-to-maturity	$	2,702,881	$	104,820	$	(1,425	)	$	2,806,276	$	2,522,511	$	53,539	$	(16,305	)	$	2,559,745

Total Investment Securities	$	4,619,345	$	154,611	$	(55,397	)	$	4,718,559	$	3,821,181	$	72,157	$	(144,888	)	$	3,748,527

(a)	Amortized cost is net of $10.0 million of credit related other-than-temporary impairments at September 30, 2009.

(b)	Amortized cost is net of $49.7 million of credit related other-than-temporary impairments at September 30, 2009.

(c)	Amortized cost is net of $27.9 million of other-than-temporary impairments at September 30, 2009.

For securities deemed to be other-than-temporarily impaired the amortized cost reflects previous other-than-temporary impairment (“OTTI”) charges recognized in earnings. In accordance with the disclosure requirements of FASB ASC Topic 320, previously recorded impairment charges not related to credit loss should be reclassified from retained earnings and recorded as a component of other comprehensive income (“OCI”). As a result, the Company recorded a cumulative effect adjustment that increased retained earning and decreased OCI by $17.6 million, or $11.4 million net of tax, respectively.

Securities with a carrying value totaling $2.6 billion at September 30, 2009 and $2.5 billion at December 31, 2008 were pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law.

The amortized cost and fair value of securities at September 30, 2009, by contractual maturity, are set forth below.


	Available for Sale				Held-to-Maturity
*(Dollars in thousands)*	Amortized Cost		Fair Value		Amortized Cost		Fair Value

Due in one year or less	$	50,329	$	50,255	$	4,799	$	4,808
Due after one year through five years		80,086		80,077		3,310		3,351
Due after five through ten years		24,046		13,220		443,194		463,766
Due after ten years		1,753,378		1,760,152		2,251,578		2,334,351

Totals	$	1,907,839	$	1,903,704	$	2,702,881	$	2,806,276

For the purposes of the maturity schedule, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the expected maturity of the underlying collateral. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties. At September 30, 2009, the Company had $763.8 million of callable securities in its investment portfolio.

At September 30, 2009 and December 31, 2008, the Company had no investments in obligations of individual states, counties, or municipalities, which exceed 10% of shareholder’s equity.

Management evaluates securities for OTTI. Consideration is given to, among other qualitative factors; current market conditions, fair value in relationship to cost, extent and nature of change in fair value, issuer rating changes and trends, volatility of earnings, current analysts’ evaluations, all available information relevant to the collectability of debt securities, the Company’s ability and intent to hold investments until a recovery of fair value, which may be maturity, and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost.

The following table provides information on the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment security category and length of time that individual investment securities have been in a continuous unrealized loss position at September 30, 2009.


		As of September 30, 2009
		Less Than Twelve Months					Twelve Months or Longer					Total
*(Dollars in thousands)*	# of Holdings	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses

Available for Sale:
Agency notes-GSE	2	$	80,056	$	(160	)	$	—	$	—		$	80,056		(160	)
Agency CMOs-GSE	1		45,366		(417	)		—		—			45,366		(417	)
Single issuer trust preferred securities	11		2,446		(2,551	)		37,141		(13,518	)		39,587		(16,069	)
Pooled trust preferred securities	8		21,539		(2,067	)		39,112		(3,452	)		60,651		(5,519	)
Equity securities	75		4,835		(525	)		—		—			4,835		(525	)
Mortgage-backed securities-GSE	19		302,975		(909	)		—		—			302,975		(909	)
Mortgage-backed securities-other	6		—		—			93,476		(30,373	)		93,476		(30,373	)

Total available for sale	122	$	457,217	$	(6,629	)	$	169,729	$	(47,343	)	$	626,946	$	(53,972	)


Held-to-maturity:
Municipal bonds and notes	26	$	874	$	(3	)	$	14,324	$	(318	)	$	15,198	$	(321	)
Mortgage-backed securities-GSE	4		153,651		(913	)		—		—			153,651		(913	)
Mortgage-backed securities-other	3		—		—			56,431		(191	)		56,431		(191	)

Total held-to-maturity	33	$	154,525	$	(916	)	$	70,755	$	(509	)	$	225,280	$	(1,425	)

Total investment securities	155	$	611,742	$	(7,545	)	$	240,484	$	(47,852	)	$	852,226	$	(55,397	)

The following table provides information on the gross unrealized losses and fair value of Webster’s investment securities with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment security category and length of time that individual investment securities have been in a continuous unrealized loss position at December 31, 2008.


*(Dollars in thousands)*		As of December 31, 2008
		Less Than Twelve Months					Twelve Months or Longer					Total
	# of holdings	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses

Available for Sale:
Single issuer trust preferred securities	9	$	2,302	$	(1,734	)	$	23,557	$	(23,003	)	$	25,859	$	(24,737	)
Pooled trust preferred securities	6		2,814		(7,000	)		26,094		(34,355	)		28,908		(41,355	)
Equity securities	86		9,028		(2,171	)		15		(3	)		9,043		(2,174	)
Mortgage-backed securities-GSE	3		17,843		(8	)		45,942		(144	)		63,785		(152	)
Mortgage-backed securities-other	7		50,319		(24,399	)		23,330		(35,766	)		73,649		(60,165	)

Total available for sale	111	$	82,306	$	(35,312	)	$	118,938	$	(93,271	)	$	201,244	$	(128,583	)


Held-to-maturity:
Municipal bonds and notes	358	$	273,335	$	(10,617	)	$	56,820	$	(3,864	)	$	330,155	$	(14,481	)
Mortgage-backed securities-other	3		—		—			68,643		(1,824	)		68,643		(1,824	)

Total held-to-maturity	361	$	273,335	$	(10,617	)	$	125,463	$	(5,688	)	$	398,798	$	(16,305	)

Total investment securities	472	$	355,641	$	(45,929	)	$	244,401	$	(98,959	)	$	600,042	$	(144,888	)

The following summarizes, by investment security type, the basis for the conclusion that the applicable investment securities within the Company’s available for sale portfolio were not other-than-temporarily impaired at September 30, 2009. The Company made this determination by reviewing various qualitative and quantitative factors regarding each investment category such as; current market conditions, extent and nature of change in fair value, issuer rating changes and trends, volatility of earnings, and current analysts’ evaluations.

Trust Preferred Securities – Pooled Issuers – At September 30, 2009, the fair value of the pooled trust preferred securities was $82.8 million, an increase of $20.1 million from the fair value of $62.7 million at December 31, 2008. The increase in fair value is directly related to a $43.1 million favorable improvement in the market value of these securities offset by the sale of $23.0 million. The gross unrealized loss of $5.5 million at September 30, 2009 is primarily attributable to increasing levels of deferrals and defaults of the underlying issuers in the pools, as well as changes in interest rates, including a liquidity spread premium to reflect the inactive and illiquid nature of the trust preferred securities market at this time.

The pooled trust preferred portfolio consists of various classes in fourteen collateralized debt obligations (“CDOs”) containing predominantly bank and insurance collateral that are investment grade and below investment grade. The Company employs an internal CDO model for projection of future cash flows and discounting those cash flows to a net present value. An internal model is used to value the securities due to the continued inactive market and illiquid nature of pooled trust preferreds in the entire capital structure. Each underlying issuer in the pools is rated internally using the latest financial data on each institution, and future deferrals, defaults and losses are then estimated on the basis of continued stress in the financial markets. Further, all current and projected deferrals are not assumed to cure, and all current and projected defaults are assumed to have no recovery value. The resulting net cash flows are then discounted at current market levels for similar types of products that are actively trading. To determine potential OTTI due to credit losses, management compares the amortized cost to the present value of expected cash flows adjusted for deferrals and defaults using the purchased discount margin. Other factors considered include an analysis of excess subordination and temporary interest shortfall coverage. Based on the valuation analysis as of September 30, 2009, management expects to fully recover amortized cost. However, additional interest deferrals and /or defaults could result in future OTTI charges. These securities are monitored closely as this sector of the portfolio has been associated with the majority of previously recorded impairment charges.

The following table summarizes pertinent information that was considered by management in determining if OTTI existed in the current reporting period.


Trust Preferred Securities - Pooled Issuers

Deal Name	Class			Unrealized							Lowest Credit Ratings as of	Total Other-Than- Temporary Impairment thru			Number of Performing Banks and	Current Deferrals/ Defaults (As a % of
		Amortized		Unrealized					Fair		September 30,	September 30,			Insurance Cos.	Remaining
		Cost ^(b)		Gains		(Losses)			Value		2009 ^(a)	2009			In Issuance	Collateral)
*(Dollars in thousands)*

Security A	MEZ	$	814	$	568	$	—		$	1,382	CC	$	(1,866	)	29	19.5	%
Security B	C		918		1,513		—			2,431	CCC		(4,094	)	17	9.0
Security C ^(c)	B		1,270		—		(255	)		1,015	CC		(6,254	)	43	24.7
Security D ^(c)	B		1,986		421		—			2,407	CCC		(7,773	)	71	17.4
Security E	B		2,110		1,656		—			3,766	CC		(7,909	)	40	22.3
Security F	C		2,492		5,438		(119	)		7,811	C		(10,850	)	43	18.3
Security G	B		3,425		1,064		(10	)		4,479	CCC		(3,479	)	63	21.6
Security H	B		3,511		—		(218	)		3,293	B		(322	)	29	4.6
Security I	B		4,489		—		(338	)		4,151	B		(337	)	17	9.0
Security J	B		5,233		—		(474	)		4,759	B		(806	)	31	4.2
Security K	A		8,646		—		(726	)		7,920	B		(697	)	62	30.1
Security L	B		8,798		—		(653	)		8,145	B		(779	)	24	5.8
Security M ^(c)	A		8,849		—		(642	)		8,207	B		(3,399	)	69	26.3
Security N	B		25,069		—		(2,084	)		22,985	AA		(1,104	)	31	4.2

		$	77,610	$	10,660	$	(5,519	)	$	82,751		$	(49,669	)

(a)	The Company utilized credit ratings provided by Moody’s, S&P and Fitch in its evaluation of issuers.

(b)	For the securities deemed impaired, the amortized cost reflects previous OTTI recognized in earnings.

(c)	OTTI of $1.2 million was recognized on these three securities during the three months ended September 30, 2009.

Based on the review of the qualitative and quantitative factors presented above, with the exception of the three securities noted above, the remaining securities were not deemed to be other-than-temporarily impaired at September 30, 2009 as the Company does not intend to sell these investments and has determined, based upon available evidence that it is more likely than not that the Company will not be required to sell the security before the recovery of its amortized cost.

Trust Preferred Securities – Single Issuers – At September 30, 2009, the fair value of the single issuer trust preferred portfolio was $39.6 million, an increase of $8.8 million from the fair value of $30.8 million at December 31, 2008. The increase in fair value is directly related to the favorable improvement in the market value of these securities. The single issuer portfolio consists mainly of three large cap, money center financial institutions and one mid-sized regional financial institution. During the quarter, two of the issuers were downgraded. However, impairment was not warranted due to the issuers’ continued ability to service their debt and indications of stabilization in their capital structures, as evidenced by the U.S. Treasury’s purchase of capital purchase program (“CPP”) preferred stock in each institution as well as other capital raising strategies employed.

The following table summarizes pertinent information that was considered by management in determining if OTTI existed within the single issuer trust preferred securities portfolio in the current reporting period.


Trust Preferred Securities - Single Issuers
Deal Name	Amortized Cost (a)		Unrealized Losses			Fair Value		Lowest Credit Ratings as of September 30, 2009	Total Other-Than- Temporary Impairment thru September 30, 2009
*(Dollars in thousands)*

Security A	$	4,998	$	(2,551	)	$	2,447	CC	$	(10,009	)
Security B		16,310		(4,910	)		11,400	B		—
Security C		8,539		(1,906	)		6,633	BBB		—
Security D		11,611		(3,064	)		8,547	BBB		—
Security E		14,198		(3,638	)		10,560	BBB		—

	$	55,656	$	(16,069	)	$	39,587		$	(10,009	)

(a)	For the securities deemed impaired, the amortized cost reflects previous OTTI recognized in earnings.

Agency notes – GSE – The unrealized losses on the Company’s investment in agency notes was $0.2 million at September 30, 2009. The contractual cash flows for these investments are performing as expected. As the decline in market value is attributable to changes in interest rates and not due to underlying credit deterioration, and because management does not have the intent to sell the security, and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Agency CMOs – GSE – The unrealized losses on the Company’s investment in agency CMOs was $0.4 million at September 30, 2009. The contractual cash flows for these investments are performing as expected. As the decline in market value is attributable to changes in interest rates and not due to underlying credit deterioration, and because management does not have the intent to sell the security, and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Equity securities – The unrealized losses on the Company’s investment in equity securities decreased to $0.5 million at September 30, 2009 from $2.2 million at December 31, 2008 after the OTTI charge of $44 thousand and $3.5 million for the three and nine months ended September 30, 2009. This portfolio consists primarily of investments in the common stock of small cap financial institutions based in New England ($6.1 million of the total fair value and $0.5 million of the total unrealized losses at September 30, 2009), auction rate preferred securities ($2.1 million of the total fair value at September 30, 2009), and perpetual preferred stock of GSEs ($0.4 million of the total fair value at September 30, 2009). When estimating the recovery period for equity securities in an unrealized loss position, management utilizes analyst forecasts, earnings assumptions and other company specific financial performance metrics. In addition, this assessment incorporates general market data, industry and sector cycles and related trends to determine a reasonable recovery period. The Company evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Company has determined that these securities were not deemed to be other-than-temporarily impaired at September 30, 2009.

Mortgage-backed securities – GSE – The unrealized losses on the Company’s investment in residential mortgage-backed securities issued by the GSEs increased to $0.9 million at September 30, 2009 from $0.2 million at December 31, 2008. The contractual cash flows for these investments are performing as expected. As the decline in market value is attributable to changes in interest rates and not due to underlying credit deterioration, and because management does not have the intent to sell the security, and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Mortgage-backed securities – other – The unrealized losses on the Company’s investment in commercial mortgage-backed securities issued by entities other than GSEs decreased to $30.4 million at September 30, 2009 from $60.2 million at December 31, 2008. The contractual cash flows for these investments are performing as expected. As the decline in market value is attributable to changes in interest rates and not due to underlying credit deterioration, and because management does not have the intent to sell the security, and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

The following summarizes by investment security type the basis for the conclusion that the applicable investment securities within the Company’s held-to-maturity portfolio were not other-than-temporarily impaired at September 30, 2009:

Municipal bonds and notes – The unrealized losses on the Company’s investment in municipal bonds and notes decreased to $0.3 million at September 30, 2009 from $14.5 million at December 31, 2008. Nearly all of $0.3 million unrealized losses at September 30, 2009 had been in an unrealized loss position for twelve consecutive months or longer as compared to $3.9 million of the $14.5 million at December 31, 2008. These securities are primarily insured AA and A rated general obligation bonds with stable ratings. The unrealized loss was concentrated in 26 municipal bonds and notes with a fair value of $15.2 million. The Company does not intend to sell these investments and has determined, based upon available evidence, that it is more likely than not that the Company will not be required to sell the security before the recovery of its amortized cost, therefore the Company has determined that these investments were not other-than-temporarily impaired at September 30, 2009.

Mortgage-backed securities – GSE – The unrealized losses on the Company’s investment in residential mortgage-backed securities issued by the GSEs increased $0.9 million at September 30, 2009. The contractual cash flows for these investments are performing as expected. As the decline in market value is attributable to changes in interest rates and not due to underlying credit deterioration, and because management does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2009.

Mortgage-backed securities – other – The unrealized losses on the Company’s investment in residential mortgage-backed securities issued by entities other than GSEs decreased to $0.2 million at September 30, 2009 from $1.8 million at December 31, 2008. All of the unrealized losses at September 30, 2009 and December 31, 2008 had been in an unrealized loss position for twelve consecutive months or longer. These securities carry AAA ratings and are currently performing as expected. The unrealized loss was concentrated in three securities with a total fair value of $56.4 million. The Company does not intend to sell these investments and has determined, based upon available evidence, that it is more likely than not that the Company will not be required to sell the security before the recovery of its amortized cost and therefore the Company has determined that these investments were not other-than-temporarily impaired at September 30, 2009.

There were no significant credit downgrades on held-to-maturity securities during the third quarter of 2009, and they are currently performing as anticipated. Management expects that recovery of these temporarily impaired securities will occur over the weighted-average estimated remaining life of these securities.

For the three and nine months ended September 30, 2009 and 2008, proceeds from the sale of available for sale securities were $7.0 million and $417.3 million and $21.5 million and $27.8 million, respectively. Gross gains and losses realized from the sale of trading and available for sale securities were $0.5 million and ($5.2) million and $0.5 million and ($2.6) million, respectively, and $6.5 million and ($20.3) million and $1.3 million and ($3.2) million, respectively for the three and nine months ended September 30, 2009 and 2008. When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The following tables summarize the impact of net realized gains and losses on sales of securities and the impact of the recognition of other-than-temporary impairments for the three and nine months ended September 30, 2009 and 2008.


	Three months ended September 30,
	2009											2008
						OTTI											OTTI Charges
*(In thousands)*	Gains		Losses			Charges			Net			Gains		Losses			OTTI Charges			Net
Trading securities:
Municipal bonds and notes	$	—	$	—		$	—		$	—		$	327	$	(106	)	$	—		$	221

Total trading		—		—			—			—			327		(106	)		—			221

Available for sale:
Pooled trust preferred securities		11		(4,821	)		(1,246	)		(6,056	)		—		—			(24,482	)		(24,482	)
Equity securities		476		(394	)		(44	)		38			201		(2,532	)		(9,025	)		(11,356	)

Total available for sale		487		(5,215	)		(1,290	)		(6,018	)		201		(2,532	)		(33,507	)		(35,838	)

Total	$	487	$	(5,215	)	$	(1,290	)	$	(6,018	)	$	528	$	(2,638	)	$	(33,507	)	$	(35,617	)


	Nine months ended September 30,
	2009											2008
						OTTI Charges											OTTI Charges ^(a)
*(In thousands)*	Gains		Losses			OTTI Charges			Net			Gains		Losses			OTTI Charges ^(a)			Net
Trading securities:
Municipal bonds and notes	$	—	$	(1	)	$	—		$	(1	)	$	699	$	(563	)	$	—		$	136
Other		—		—			—			—			18		—			—			18

Total trading		—		(1	)		—			(1	)		717		(563	)		—			154

Available for sale:
Agency notes-GSE		—		—			—			—			23		—			—			23
Pooled trust preferred securities		11		(16,732	)		(24,856	)		(41,577	)		286		(58	)		(66,102	)		(65,874	)
Equity securities		779		(3,616	)		(3,544	)		(6,381	)		281		(2,545	)		(21,717	)		(23,981	)
Mortgage-backed securities		5,696		—			—			5,696			—		—			—			—

Total available for sale		6,486		(20,348	)		(28,400	)		(42,262	)		590		(2,603	)		(87,819	)		(89,832	)

Total	$	6,486	$	(20,349	)	$	(28,400	)	$	(42,263	)	$	1,307	$	(3,166	)	$	(87,819	)	$	(89,678	)

(a)	OTTI charges for the nine months ended September 30, 2008 exclude OTTI charges of $1.9 million taken on the Company’s direct investments. Direct investments are included in other assets in the accompanying condensed consolidated balance sheets.

The following is a roll forward of the amount of credit related OTTI recognized in earnings for the three and nine months ended September 30, 2009:


*(In thousands)*	Three months ended September 30, 2009			Nine months ended September 30, 2009

Balance of credit related OTTI at beginning of period	$	105,871		$	173,496
Additions for credit related OTTI not previously recognized		1,246			24,856
Reduction for securities sold		(47,439	)		(121,088	)
Reduction for non-credit related OTTI previously recognized when there is no intent and/or requirement to sell before recovery of the amortized cost basis ^(a)		—			(17,586	)

Subtotal of net additions (reductions)		(46,193	)		(113,818	)

Balance of credit-related OTTI at September 30, 2009	$	59,678		$	59,678

(a)

The reduction of non-credit related OTTI is related to the cumulative effect of the change in accounting principle of non-credit related OTTI when there is no intent to sell and no requirement to sell before recovery of the amortized cost basis of the investment in accordance with the requirements of FASB ASC Topic 320.

To the extent that changes in interest rates, credit movements and other factors that influence the fair value of investments occur, the Company may be required to record impairment charges for other-than-temporary impairment in future periods. See pages 84-89 of Webster’s 2008 Annual Report on Form 10-K for additional information regarding other-than-temporary impairment charges taken by the Company for the year ended December 31, 2008.

See Note 11- Fair Value Measurements for additional information related to the fair value of financial instruments held by Webster as of September 30, 2009.

NOTE 4: Loans, Net

A summary of loans, net follows:


	September 30, 2009					December 31, 2008
*(Dollars in thousands)*	Amount			%		Amount			%

Residential mortgage loans:
1-4 family	$	2,776,517		24.5	%	$	2,939,025		24.2	%
Permanent - NCLC		41,376		0.4			58,625		0.4
Construction		10,237		0.1			42,138		0.3
Liquidating portfolio - construction loans		5,826		0.1			18,735		0.2

Total residential mortgage loans		2,833,956		25.1			3,058,523		25.1

Consumer loans:
Home equity loans		2,805,264		24.8			2,952,366		24.2
Liquidating portfolio - home equity loans		231,305		2.0			283,645		2.3
Other consumer		28,029		0.2			28,886		0.3

Total consumer loans		3,064,598		27.0			3,264,897		26.8

Commercial loans:
Commercial non-mortgage		1,618,319		14.3			1,795,738		14.7
Asset-based loans		599,218		5.3			753,143		6.2
Equipment financing		939,582		8.3			1,022,718		8.4

Total commercial loans		3,157,119		27.9			3,571,599		29.3

Commercial real estate:
Commercial real estate		1,897,512		16.8			1,908,312		15.7
Commercial construction		190,610		1.7			165,610		1.3
Residential development		128,975		1.1			161,553		1.3

Total commercial real estate		2,217,097		19.6			2,235,475		18.3

Net unamortized premiums		12,865		0.1			14,580		0.1
Net deferred costs		36,724		0.3			42,517		0.4

Total net unamortized premiums and deferred costs		49,589		0.4			57,097		0.5

Total loans		11,322,359		100.0	%		12,187,591		100.0	%

Less: allowance for loan losses		(326,406	)				(235,329	)

Loans, net	$	10,995,953				$	11,952,262

Webster individually reviews loans not expected to be collected in accordance with the original terms of the contractual agreement for impairment based on the fair value of expected cash flows or collateral. At September 30, 2009, impaired loans totaled $577.9 million including loans of $116.1 million net of an impairment allowance of $28.9 million. At December 31, 2008, impaired loans totaled $203.4 million, including loans of $29.8 million net of an impairment allowance of $2.8 million. The increase in impaired loans is primarily related to the $128.5 million increase in non-performing loans from December 31, 2008, the increase in Webster’s mortgage assistance program participation.

The following table summarizes impaired loans as of September 30, 2009 and December 31, 2008:


	September 30, 2009						December 31, 2008
*(In thousands)*	With Specific Reserves		Without Reserves		Total		With Specific Reserves		Without Reserves		Total
Loans impaired and still accruing
Residential	$	—	$	28,281	$	28,281	$	—	$	—	$	—
Equipment financing		—		—		—		—		—		—
Consumer		—		22,163		22,163		—		1		1
Commercial		27,534		189,211		216,745		12,119		70,919		83,038

Total loans impaired and still accruing	$	27,534	$	239,655	$	267,189		12,119		70,920	$	83,039

Loans impaired and not accruing
Residential	$	—	$	114,675	$	114,675	$	—	$	25,963	$	25,963
Equipment financing		4,478		11,476		15,954		—		—		—
Consumer		—		55,272		55,272		—		7,890		7,890
Commercial		84,042		40,811		124,853		17,671		68,861		86,532

Total loans impaired and not accruing	$	88,520	$	222,234	$	310,754	$	17,671	$	102,714	$	120,385

Total impaired loans	$	116,054	$	461,889	$	577,943	$	29,790	$	173,634	$	203,424

Financial instruments with off-balance sheet risk

Webster is a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the condensed consolidated balance sheets.

The following table summarizes financial instruments with off-balance sheet risk:


*(In thousands)*	September 30, 2009		December 31, 2008
Unused commercial letters and lines of credit	$	2,143,612	$	2,196,514
Unused portion of home equity credit lines:
Continuing portfolio		1,787,223		1,954,163
Liquidating portfolio		15,806		21,792
Unadvanced portion of closed consumer construction loans		12,810		14,611
Unadvanced portion of closed commercial construction loans		154,175		262,234
Outstanding loan commitments		7,257		85,291

Total financial instruments with off-balance sheet risk	$	4,120,883	$	4,534,605

The interest rates for outstanding loan commitments are generally established shortly before closing. The interest rates on home equity lines of credit adjust with changes in the prime rate. At September 30, 2009, the fair value of financial instruments with off-balance sheet risk is considered insignificant to the condensed consolidated financial statements taken as a whole.

NOTE 5: Allowance for Credit Losses

The disruption and volatility in the domestic and global financial and capital markets that began in 2008 continued to affect the banking industry through the third quarter of 2009. There continues to be rising unemployment, a substantial increase in delinquencies, limited refinancing options, and continued declining real estate values. Webster is not immune to some negative consequences arising from overall economic weakness and, in particular, a sharp downturn in the housing market, both locally and nationally. Decreases in real estate values could adversely affect the value of property used as collateral for loans. Adverse changes in the economy may have a negative effect on the ability of Webster’s borrowers to make timely loan payments, which would have an adverse impact on the Company’s earnings. A further increase in loan delinquencies would decrease net interest income and increase loan losses, causing potential increases in the provision and allowance for credit losses.

The allowance for credit losses is maintained at a level that management believes is adequate to absorb probable losses inherent in the loan portfolio and in unfunded credit commitments. This allowance is increased by provisions charged to operating expense and by recoveries on loans previously charged-off and is reduced by charge-offs on loans.

A summary of the changes in the allowance for credit losses follows:


	Three months ended September 30,						Nine months ended September 30,
*(In thousands)*	2009			2008			2009			2008

Continuing portfolio:
Beginning balance	$	264,159		$	151,997		$	191,426		$	138,180
Provision		56,543			29,883			184,704			70,683
Charge-offs:
Residential		(2,721	)		(1,624	)		(10,478	)		(4,140	)
Consumer		(10,237	)		(4,643	)		(27,020	)		(11,124	)
Commercial ^(a)		(37,594	)		(14,835	)		(68,803	)		(31,227	)
Residential development		(3,019	)		(161	)		(5,417	)		(3,872	)

Total charge-offs		(53,571	)		(21,263	)		(111,718	)		(50,363	)
Recoveries		2,175			714			4,894			2,831

Net charge-offs		(51,396	)		(20,549	)		(106,824	)		(47,532	)

Ending balance - continuing portfolio	$	269,306		$	161,331		$	269,306		$	161,331


Liquidating portfolio:
Beginning balance	$	41,840		$	32,871		$	43,903		$	49,906
Provision		28,457			15,617			50,996			15,617
Charge-offs:
NCLC		(135	)		(14,025	)		(5,608	)		(22,569	)
Consumer (home equity)		(13,256	)		(6,767	)		(33,992	)		(15,665	)

Total charge-offs		(13,391	)		(20,792	)		(39,600	)		(38,234	)
Recoveries		194			142			1,801			549

Net charge-offs		(13,197	)		(20,650	)		(37,799	)		(37,685	)

Ending balance - liquidating portfolio	$	57,100		$	27,838		$	57,100		$	27,838

Ending balance - allowance for loan losses	$	326,406		$	189,169		$	326,406		$	189,169


Reserve for unfunded credit commitments:^(b)
Beginning balance	$	10,038		$	9,500		$	10,500		$	9,500
Provision		67			—			367			—
Reduction of provision previously recorded		—			—			(762	)		—

Ending balance reserve for unfunded commitments	$	10,105		$	9,500		$	10,105		$	9,500

Ending balance - allowance for credit losses	$	336,511		$	198,669		$	336,511		$	198,669

(a)	All Business & Professional Banking loans, both commercial and commercial real estate, are considered commercial for purposes of reporting charge-offs and recoveries.

(b)	The reserve for unfunded credit commitments is reported as a component of accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets. Provisions are reflected as a component of noninterest expense.

NOTE 6: Goodwill and Other Intangible Assets

The following tables set forth the carrying values of goodwill and other intangible assets, net of accumulated amortization:


*(In thousands)*	September 30, 2009		December 31, 2008

Balances not subject to amortization:
Goodwill	$	529,887	$	529,887

Balances subject to amortization:
Core deposit intangibles		28,458		32,741
Other identified intangibles		1,247		1,298

Total goodwill and other intangible assets	$	559,592	$	563,926

Goodwill is allocated to Webster’s business segments as follows:


*(In thousands)*	September 30, 2009		December 31, 2008
Retail Banking	$	516,560	$	516,560
Other		13,327		13,327

Total goodwill	$	529,887	$	529,887

Webster tests its goodwill for impairment annually in its third quarter. In performing Step 1 of the goodwill impairment testing and measurement process to assess potential impairment, in accordance with the guidance provided by the FASB ASC Topic 350 - Intangibles-Goodwill and Other, the estimated fair values of Webster’s two reporting units that carry goodwill (Retail Banking and HSA Bank (“HSA”)) were estimated using discounted cash flow analysis and observable market data to the extent available. The discount rates utilized for the discounted cash flow analysis reflected market based estimates of capital costs and discount rates adjusted for management’s assessment of a market participant’s view with respect to execution, concentration and other risks associated with the projected cash flows of the applicable segment. There was no impairment indicated as a result of the Step 1 process as the estimated fair value for those segments exceeded their corresponding book values.

Accounting principles generally accepted in the U.S. require additional testing if events or circumstances indicate that impairment may exist. A continuing period of market disruption, or further market capitalization to book value deterioration, may result in the requirement to perform testing for impairment between annual assessments. Management will continue to monitor the relationship of the Company’s market capitalization to its book value, which management attributes primarily to financial services industry-wide factors and to evaluate the carrying value of goodwill. To the extent that testing results in the identification of impairment, the Company may be required to record charges for the impairment of goodwill. For additional information regarding the valuation of goodwill and impairment charges recorded for the year ended December 31, 2008, see pages 94-95 of Webster’s 2008 Annual Report on Form 10-K.

Amortization of intangible assets for the three and nine months ended September 30, 2009, totaled $1.4 million and $4.3 million, respectively. Estimated annual amortization expense of current intangible assets with finite useful lives, absent any impairment or change in estimated useful lives, is summarized below.


*(In thousands)*
For years ending December 31,
2009 (full year)	$	5,755
2010		5,684
2011		5,684
2012		5,516
2013		5,015
Thereafter		6,385

NOTE 7: Deposits

The following table summarizes the period end balance and the composition of deposits:


	September 30, 2009				December 31, 2008
*(In thousands)*	Amount		Percentage of Total		Amount		Percentage of Total
Demand	$	1,571,980	11.6	%	$	1,493,296	12.6	%
Negotiable order of withdrawal (NOW)		1,896,153	13.9			1,271,569	10.7
Money market		2,209,145	16.2			1,356,360	11.4
Savings		2,996,318	22.0			2,361,169	19.9
Health savings accounts (HSA)		648,107	4.8			530,681	4.5
Retail certificates of deposit		4,148,759	30.5			4,677,615	39.3
Brokered deposits		130,268	1.0			194,200	1.6

Total	$	13,600,730	100.0	%	$	11,884,890	100.0	%

Interest expense on deposits is summarized as follows:


	For the three months ended September 30,				For the nine months ended September 30,
*(In thousands)*	2009		2008		2009		2008
NOW	$	1,293	$	645	$	2,656	$	2,517
Money market		5,003		9,098		15,816		29,096
Savings		6,748		7,228		20,132		23,416
HSA		2,558		2,688		7,938		8,115
Retail certificates of deposit		25,450		36,511		94,450		124,094
Brokered deposits		925		1,561		3,875		5,790

Total	$	41,977	$	57,731	$	144,867	$	193,028

NOTE 8: Federal Home Loan Bank Advances

Advances payable to the Federal Home Loan Bank (“FHLB”) are summarized as follows:


	September 30, 2009				December 31, 2008
*(In thousands)*	Total Outstanding		Callable		Total Outstanding		Callable
Fixed Rate:
5.58 % to 5.96 % due in 2009	$	118,000	$	118,000	$	792,616	$	123,000
4.16 % to 8.44 % due in 2010		235,036		135,000		235,099		135,000
3.19 % to 6.60 % due in 2011		100,476		—		100,684		—
4.00 % to 4.00 % due in 2012		51,400		—		51,400		—
0.53 % to 5.49 % due in 2013		149,000		49,000		149,000		49,000
0.00 % to 6.00 % due after 2014		6,028		—		2,398		—

		659,940		302,000		1,331,197		307,000
Hedge accounting adjustments		888		—		—		—
Unamortized premiums		2,382		—		4,799		—

Total advances	$	663,210	$	302,000	$	1,335,996	$	307,000

Webster Bank, National Association (“Webster Bank”) had additional borrowing capacity from the FHLB of approximately $1.8 billion at September 30, 2009 and $1.6 billion at December 31, 2008. Advances are secured by a blanket lien against certain qualifying assets, principally residential mortgage loans. At September 30, 2009 and December 31, 2008, Webster Bank had unencumbered investment securities available to secure additional borrowings. If these securities had been used to secure FHLB advances, borrowing capacity at September 30, 2009 and December 31, 2008 would have increased by an additional $1.5 billion and $1.0 billion, respectively. At September 30, 2009 and December 31, 2008, Webster Bank was in compliance with applicable FHLB collateral requirements.

NOTE 9: Securities Sold Under Agreements to Repurchase and Other Short-term Debt

The following table summarizes securities sold under agreements to repurchase and other short-term borrowings:


*(In thousands)*	September 30, 2009		December 31, 2008
Securities sold under agreements to repurchase	$	848,011	$	924,543
Federal Reserve term auction facility		—		150,000
Federal funds purchased		3,050		474,380
Treasury tax and loan		7,959		5,748
Other		11,330		13,180

		870,350		1,567,851
Unamortized premiums		1,680		3,120

Total	$	872,030	$	1,570,971

The following table sets forth certain information on short-term repurchase agreements:


*(Dollars in thousands)*	September 30, 2009			December 31, 2008
Quarter end balance	$	275,011		$	251,543
Quarter average balance		284,124			262,563
Highest month end balance during quarter		293,172			261,581
Weighted-average maturity (in months) at end of period		0.13			0.18
Weighted-average interest rate at end of period		0.43	%		0.88	%

NOTE 10: Long-Term Debt


*(In thousands)*	September 30, 2009			December 31, 2008
Subordinated notes (due January 2013)	$	177,480		$	200,000
Senior notes (due April 2014)		150,000			150,000
Junior subordinated debt to related capital trusts (due 2027-2037):
Webster Capital Trust IV		136,070			200,010
Webster Statutory Trust I		77,320			77,320
People’s Bancshares Capital Trust II		10,309			10,309
Eastern Wisconsin Bancshares Capital Trust II		2,070			2,070
NewMil Statutory Trust I		10,310			10,310

		563,559			650,019
Unamortized premiums, net		(276	)		(399	)
Hedge accounting adjustments		26,317			38,177

Total long-term debt	$	589,600		$	687,797

On March 10, 2009, the Company announced the commencement of a fixed price cash tender offer, which expired on March 18, 2009, for any and all of Webster Bank’s outstanding 5.875% Subordinated Notes due in 2013. The consideration paid per $1,000 of principal was $800 plus all accrued and unpaid interest. Holders tendered $22.5 million of the outstanding principal of the subordinated debt for a total payment of $18.3 million including $0.2 million of accrued interest, resulting in a $4.3 million gain. In connection with the tender offer, the Company terminated $25 million of the fair value hedge associated with the subordinated notes. The termination of that portion of the swap resulted in a net gain of $1.9 million. Both the net gain from the tender offer and the termination of the fair value hedge were recorded in the three months ended March 31, 2009. The pro-rata share of the gain not directly related to the debt redemption was $188,480 which was deferred and is being amortized over the remaining life of the subordinated notes. A total gain of $6.2 million was recognized in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2009.

On May 28, 2009, the Company announced the commencement of an exchange offer, which expired on June 24, 2009, with holders of Webster’s 8.50% Series A Non-Cumulative Perpetual Convertible Preferred Stock (the “Series A Preferred Stock”) and Webster Capital Trust IV’s 7.65% Fixed to Floating Rate Trust Preferred Securities (the “Trust Preferred Securities”). See Note 12 – Shareholders’ Equity for additional information related to the effect of the exchange offer on the Series A Preferred Stock.

The Company offered 82.0755 shares of its common stock plus accrued distributions in exchange for each $1,000 liquidation amount of the Trust Preferred Securities. Following the exchange, the Trust Preferred Securities held by Webster were used to liquidate Webster’s junior subordinated debentures of Webster Capital Trust IV. The exchange resulted in the liquidation of $63.9 million of Webster Capital Trust IV’s junior subordinated debentures and the issuance of 5.2 million shares of common stock at a fair value of $36.7 million net of issuance costs. The extinguishment of the Trust Preferred Securities resulted in the recognition of a $24.3 million net gain in the accompanying condensed consolidated statement of operations for the three and nine months ended September 30, 2009.

NOTE 11: Fair Value Measurements

FASB ASC Topic 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are:

•

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

•

Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

•

Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

A description of the valuation methodologies used for financial instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities Available for Sale. Equity securities and U.S. Treasury bills are reported at fair value utilizing Level 1 inputs based upon quoted market prices. Other securities and certain preferred equity securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, Webster obtains fair value measurements from various sources and utilizes matrix pricing to calculate fair value. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Any investment security not valued based upon the methods previously discussed are considered Level 3. The Level 3 fair values are determined using unobservable inputs and included pooled trust preferred securities transferred to Level 3 in the third quarter of 2008. The market for pooled trust preferred securities has been relatively inactive for several quarters as secondary trading in these securities has dropped to a fraction of the levels experienced prior to the current financial market disruption. There has been no new issuance of pooled trust preferred securities since 2007 and few market participants willing or able to transact in these securities. Management utilizes an internally developed model to fair value the pooled trust preferred securities. The model utilizes certain assumptions which management evaluates for reasonableness. Management evaluates various factors for pooled trust preferred securities, including actual and estimated deferral and default rates that are implied from the underlying performance of the issuers in the structure. Contractual cash flows are reduced by both actual and expected deferrals and defaults and discounted at a rate that incorporates both liquidity and credit risk by credit rating to determine the fair market value of each security. Discount rates are implied from observable and unobservable inputs. The uncertainty in evaluating the credit risk in these securities required the Company to consider and weigh various inputs (see Note 3 for additional information).

Trading Securities. Securities classified as trading are reported at fair value utilizing Level 2 inputs in the same manner as described above for securities available for sale.

Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs obtained from third parties to value interest rate swaps and caps. Fair values are compared to other independent third party values for reasonableness.

Impaired Loans. Certain impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. When the fair value of the collateral is based on an observable market price or certain appraised values, Webster records the impaired loan using Level 2 inputs. For all other impairments, Webster records the impairment using Level 3 inputs. Loans totaling $577.9 million were deemed impaired at September 30, 2009. At September 30, 2009, $461.9 million were reported at amortized cost and $116.1 million were reported at estimated fair value. At September 30, 2009 a valuation allowance of $28.9 million was maintained for loans reported at fair value.

Loans Held for Sale. Loans held for sale are required to be carried at the lower of cost or fair value. As of September 30, 2009, Webster had $37.0 million of loans held for sale. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions which are considered to be Level 2 inputs. Any loan held for sale not valued based upon the method previously discussed are considered to be Level 3 inputs. At September 30, 2009, $20.7 million of loans held for sale were recorded at cost and $16.3 million of loans held for sale were recorded at estimated fair value.

Mortgage Servicing Assets. Servicing assets are carried at cost and are subject to impairment testing. Fair value is estimated utilizing market based assumptions for loan prepayment speeds, servicing costs, discount rates and other economic factors which are considered to be Level 3 inputs. Where the carrying value exceeds fair value, a valuation allowance is established through a charge to mortgage banking activities and subsequently adjusted for changes in fair value. For the three months ended September 30, 2009 certain pools of servicing assets experienced a decline in fair value. For those servicing assets, Webster increased its valuation allowance and recorded a provision of $43,199 as a component of mortgage banking activities in the accompanying condensed consolidated statements of operations for the three months ended September 30, 2009. For the nine months ended September 30, 2009 Webster’s servicing assets experienced an increase in fair value. Webster reduced its valuation allowance and recorded a valuation allowance recovery of $59,943 as a component of mortgage banking activities in the accompanying condensed consolidated statement of operations for the nine months ended September 30, 2009.

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:


*(In thousands)*	Balance as of September 30, 2009		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Financial assets held at fair value:
Available for sale securities:
U.S. treasury bills	$	200	$	200	$	—	$	—
Agency Notes-GSE		130,132		—		130,132		—
Agency CMOs-GSE		97,121		—		97,121		—
Single issuer trust preferred securities		39,587		—		39,587		—
Pooled trust preferred securities		82,751		—		—		82,751
Equity securities		8,579		8,579		—		—
Mortgage-backed securities-GSE		1,450,367		—		1,450,367		—
Mortgage-backed securities-other		103,546		—		103,546		—

Total securities		1,912,283		8,779		1,820,753		82,751
Derivatives instruments		62,118		—		62,118		—

Total financial assets held at fair value	$	1,974,401	$	8,779	$	1,882,871	$	82,751


Financial liabilities held at fair value:
Derivative instruments	$	32,646	$	—	$	32,646	$	—

The following table shows a reconciliation of the beginning and ending balances for Level 3 assets for the three and nine months ended September 30, 2009:


	Three months ended September 30, 2009			Nine months ended September 30, 2009
Level 3 - available for sale securities, beginning of period	$	83,040		$	62,697
Change in unrealized losses included in other comprehensive income^(b)		5,900			44,274
Realized loss on sale of available for sale securities		(4,810	)		(16,722	)
Net other-than-temporary impairment charges^(a)		(1,246	)		(7,270	)
Purchases, sales, issuances and settlements, net		(133	)		(228	)

Level 3 - available for sale securities, end of period	$	82,751		$	82,751

(a)

Net other-than-temporary impairment charges for the nine months ended September 30, 2009 includes the net impact of the $24.9 million credit related OTTI charges offset by the $17.6 million cumulative effect of the change in accounting principle for the adoption of guidance in FASB ASC Topic 320. See Note 3 – Investment Securities for additional information regarding these charges.

(b)	For the three and nine months ended September 30, 2009, the change in unrealized losses included in other comprehensive income includes $5.7 million and $43.4 million respectively, for investments held at September 30, 2009.

Certain assets and liabilities are measured at fair value on a non-recurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period as well as assets that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table summarizes financial assets and financial liabilities measured at fair value on a non-recurring basis as of September 30, 2009, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:


*(In thousands)*	Balance as of September 30, 2009		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)

Assets:
Impaired loans	$	116,054	$	—	$	—	$	116,054
Loans held for sale		16,332		—		—		16,332
Mortgage servicing assets		1,663		—		—		1,663

Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment.

Foreclosed property and repossessed assets consists of loan collateral which has been repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, primarily equipment, and other assets that were financed by the Company’s equipment finance subsidiary. Foreclosed property and repossessed assets are recorded as held for sale initially at the lower of the loan balance or fair value of the collateral less estimated selling costs. For the three and nine months ended September 30, 2009, foreclosed properties and repossessed assets with a fair value of $14.8 million and $40.4 million were transferred to foreclosed property and repossessed assets from loans. Prior to the transfer, the assets were written down to fair value through a charge to the allowance for loan losses. For the three and nine months ended September 30, 2009, valuation adjustments to reflect foreclosed properties and repossessed assets at fair value less cost to sell resulted in a charge to the allowance for loan losses of $3.8 million and $10.8 million, respectively. Subsequent to foreclosure, valuations are updated periodically, and the assets may be marked down further, reflecting a new cost basis. Subsequent valuation adjustments to foreclosed properties and repossessed assets totaled $2.2 million and $8.4 million, respectively, reflective of continued deterioration in market values. Fair value measurements may be based upon appraisals or third-party price opinions and, accordingly, those measurements are classified as Level 2. Other fair value measurements may be based on internally developed pricing methods, and those measurements are classified as Level 3.

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. A detailed description of the valuation methodologies used in estimating the fair value of financial instruments is set forth in the 2008 Form 10-K.


	September 30, 2009				December 31, 2008
*(In thousands)*	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Assets:
Cash and due from depository institutions	$	173,437	$	173,437	$	259,208	$	259,208
Short-term investments		360,618		360,618		22,154		22,154
Investment securities
Trading		—		—		77		77
Available for sale		1,912,283		1,912,283		1,188,705		1,188,705
Held-to-maturity		2,702,881		2,806,276		2,522,511		2,559,745
Loans held for sale		37,005		37,005		24,524		24,665
Loans, net		10,995,953		10,618,949		11,952,262		11,623,835
Mortgage servicing assets		7,960		10,576		4,358		8,304
Derivative instruments		62,118		62,118		86,612		86,612
Liabilities:
Deposits other than time deposits	$	9,321,703	$	8,996,590	$	7,013,075	$	6,601,991
Time deposits		4,279,027		4,337,845		4,871,815		4,941,462
Securities sold under agreements to repurchase and other short-term debt		872,030		892,122		1,570,971		1,561,748
FHLB advances and other long-term debt		1,252,810		1,108,736		2,023,793		1,752,679
Derivative instruments		32,646		32,646		53,246		53,246

NOTE 12: Shareholders’ Equity

Accumulated other comprehensive loss is comprised of the following components:


*(In thousands)*	September 30, 2009			December 31, 2008
Unrealized loss on available for sale securities, net of tax	$	(2,718	)	$	(71,530	)
Unrealized loss upon transfer of available for sale securities to held-to-maturity, net of tax and amortization		(838	)		(1,039	)
Net actuarial loss and prior service cost for pension and other postretirement benefit plans, net of tax		(27,177	)		(28,823	)
Unrealized loss on cash flow hedge		(5,290	)		(7,441	)
Deferred gain on hedge accounting transactions		1,882			2,923

Total	$	(34,141	)	$	(105,910	)

The following table summarizes the components of other comprehensive income (loss):


	Three months ended September 30,
	2009									2008
*(In thousands)*	Before tax			Tax (expense) benefit			Net of tax			Before tax			Tax (expense) benefit			Net of tax
Other comprehensive income (loss):
Net unrealized (loss) gain on securities available for sale	$	49,000		$	(17,150	)	$	31,850		$	(60,175	)	$	21,248		$	(38,927	)
Amortization of deferred hedging gain		(128	)		45			(83	)		(168	)		59			(109	)
Amortization of unrealized loss on securities transferred to held to maturity		100			(35	)		65			178			(62	)		116
Unrealized gain on cash flow hedge		568			(199	)		369			(1,743	)		610			(1,133	)
Amortization of net actuarial loss and prior service cost		728			(198	)		530			18			(6	)		12

Total other comprehensive income (loss)	$	50,268		$	(17,537	)	$	32,731		$	(61,890	)	$	21,849		$	(40,041	)


	Nine months ended September 30,
	2009									2008
*(In thousands)*	Before tax			Tax (expense) benefit			Net of tax			Before tax			Tax (expense) benefit			Net of tax
Other comprehensive (loss) income:
Net unrealized (loss) gain on securities available for sale	$	123,370		$	(43,127	)	$	80,243		$	(107,920	)	$	36,669		$	(71,251	)
Amortization of deferred hedging gain		(565	)		198			(367	)		(500	)		175			(325	)
Realized portion of deferred hedging gain		(674	)		—			(674	)		—			—			—
Amortization of unrealized loss on securities transferred to held to maturity		309			(108	)		201			409			(143	)		266
Unrealized gain on cash flow hedge		3,309			(1,158	)		2,151			1,523			(533	)		990
Amortization of net actuarial loss and prior service cost		2,446			(800	)		1,646			54			(19	)		35

Total other comprehensive income (loss)	$	128,195		$	(44,995	)	$	83,200		$	(106,434	)	$	36,149		$	(70,285	)

Exchange Offer

On May 28, 2009, the Company announced the commencement of an exchange offer, which expired on June 24, 2009, with holders of the Series A Preferred Stock and the Trust Preferred Securities. See Note 10 - Long-Term Debt for additional information related to the effect of the exchange offer on the Trust Preferred Securities.

The Company offered 35.8046 shares of its common stock and $350 in cash as consideration for each share of the Series A Preferred Stock tendered. A total of 168,500 shares of Series A Preferred Stock were accepted, resulting in the issuance of 6.03 million common shares at a fair value of $43.7 million and delivery of $59.0 million in cash. The exchange was accounted for as a redemption resulting in the de-recognition of the $168.5 million carrying amount of Series A Preferred Stock tendered, elimination of $5.5 million of

original issuance costs, recognition of the $43.6 million excess of the fair value of the common stock issued over par, net of issuance costs, as additional paid in capital (“APIC”), and the recognition of the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered as an increase to retained earnings.

Warburg Pincus Transaction

On July 27, 2009, Webster announced that Warburg Pincus (“Warburg”), the global private equity firm, agreed to invest $115 million in Webster through a direct purchase of newly issued shares of common stock, junior non-voting preferred stock, and warrants. Warburg is acquiring 11.5 million shares of common stock from Webster, upon receipt of all necessary approvals. Warburg initially funded approximately $40.2 million of its investment and received approximately 4 million shares of common stock and 3 million warrants. Upon initial funding, Warburg had a 5.9 percent ownership of Webster’s common stock outstanding prior to bank regulatory and shareholder approvals.

On October 15, 2009 Webster announced that the necessary antitrust and federal bank regulatory approvals had been received, and Warburg funded the remaining $74.8 million and was issued the remaining 3 million shares of common stock, 44,570 million shares of junior non-voting perpetual preferred stock that, following the receipt of shareholder approval, will convert to 4.5 million shares of common stock, and 11.1 million warrants. Following the funding of the remaining portion, Warburg will have a 15.2 percent ownership of Webster’s outstanding common stock. The portion of Warburg’s investment that is held in the form of junior non-voting preferred stock will automatically convert into Webster common stock upon receiving the requisite approval of Webster’s shareholders. The preferred stock initially will have a dividend that mirrors any dividend payable on the common stock. If the requisite shareholder approval is not received, and the preferred shares are therefore still outstanding after February 28, 2010, the preferred stock’s annual non-cumulative dividend will increase to 8% per annum. The preferred stock is expected to qualify for Tier I capital treatment.

Upon completion of the funding, Warburg received 8.6 million, seven-year, Class A Warrants. The Class A Warrants will initially have a strike price of $10.00 per share, with the strike price increasing to $11.50 per share twenty four months after issuance and to $13.00 per share forty eight months after issuance. Warburg also received 5.5 million, seven-year, Class B Warrants with a strike price of $2.50 per share which will only become exercisable and transferable if shareholder approval is not received by February 28, 2010. The Class B Warrants will expire immediately upon receiving shareholder approval.

The investment held by Warburg including the exercise of the Class A and Class B warrants is subject to Warburg not owning more than 23.9% of Webster’s voting securities as calculated under applicable regulations of the Board of Governors of the Federal Reserve System.

Executive Stock Purchase Plan

On August 20, 2009, the Compensation Committee of Webster’s Board of Directors and the Board of Directors, approved modifications to the compensation plans of certain senior executive officers of Webster. As a result of these changes, Webster has lowered the total target compensation opportunity in 2009 for each of the NEOs as compared to 2008. The compensation modifications approved for 2009 increase base salary, eliminate the annual cash incentive opportunity for each of the NEOs and make the amount of long-term incentive (“LTIP”) awarded under the Company’s Stock Option Plan variable based on the Committee’s assessment of the performance of the Company and the NEOs. The LTIP compensation will be paid in the form of restricted stock, which will vest upon the later of three years or the repayment of the Treasury’s Capital Purchase Program (“CPP”) investment.

The Board of Directors also approved an executive stock purchase plan under which eligible executives receiving a salary increase on or after August 20, 2009 are given an opportunity to elect to receive all or a portion of it in the form of shares of Webster’s common stock. Shares acquired under the executive stock purchase plan will not be transferrable until the Company repays the Treasury’s CPP investment in Webster, except on account of financial hardship, and are subject to the Company’s executive stock ownership guidelines. The total number of shares available for purchase under the executive stock purchase plan is limited to 450,000 (subject to adjustment in the event of a stock split or consolidation, the declaration of a stock dividend or a similar event).

As a result of these modifications, the 2009 compensation program reflects an increase in stock-based compensation as a portion of total compensation.

The Committee took these actions after considering recent U.S. Treasury guidance for banks participating in the CPP and the continuing evolution in Webster’s compensation philosophy consistent with industry best practices. In particular, the Committee considered and assessed the interrelationships between incentive compensation and risk-taking at the senior management level. The Committee believes that the compensation plans of Webster’s NEOs meet the standards set forth in the U.S. Treasury guidance, including limits on compensation that exclude incentives to take unnecessary and excessive risks that threaten the value of the Company. Additionally, the Committee has determined to increase its monitoring of the Company’s and each NEO’s performance with respect to the incentive plans during the year to ensure that appropriate risk levels are maintained.

NOTE 13: Regulatory Matters

Capital guidelines issued by the Federal Reserve Board and the Office of the Comptroller of Currency of the United States (“OCC”) require Webster and its banking subsidiary to maintain certain minimum ratios, as set forth below. At September 30, 2009, Webster and Webster Bank, were deemed to be “well capitalized” under the regulations of the Federal Reserve Board and the OCC, respectively, and in compliance with the applicable capital requirements.

The following table provides information on the capital ratios of the Company and Webster Bank:


	Actual				Capital Requirements				Well Capitalized
*(Dollars in thousands)*	Amount		Ratio		Amount		Ratio		Amount		Ratio
At September 30, 2009
Webster Financial Corporation
Total risk-based capital	$	1,730,436	13.9	%	$	996,308	8.0	%	$	1,245,385	10.0	%
Tier 1 capital		1,466,041	11.8			498,154	4.0			747,231	6.0
Tier 1 leverage capital ratio		1,466,041	8.7			677,811	4.0			847,264	5.0
Webster Bank, N.A.
Total risk-based capital	$	1,458,048	11.8	%	$	988,233	8.0	%	$	1,235,291	10.0	%
Tier 1 capital		1,194,790	9.7			494,116	4.0			741,175	6.0
Tier 1 leverage capital ratio		1,194,790	7.1			675,479	4.0			844,348	5.0

At December 31, 2008
Webster Financial Corporation
Total risk-based capital	$	1,982,426	15.0	%	$	1,054,173	8.0	%	$	1,317,716	10.0	%
Tier 1 capital		1,656,710	12.6			527,086	4.0			790,629	6.0
Tier 1 leverage capital ratio		1,656,710	9.7			681,592	4.0			851,990	5.0
Webster Bank, N.A.
Total risk-based capital	$	1,572,893	12.1	%	$	1,044,134	8.0	%	$	1,305,167	10.0	%
Tier 1 capital		1,248,727	9.6			522,067	4.0			783,100	6.0
Tier 1 leverage capital ratio		1,248,727	7.4			678,732	4.0			848,415	5.0

NOTE 14: Earnings Per Common Share

Webster utilizes the two-class method earnings allocation formula to determine earnings per share for each class of stock according to dividends declared and participation rights in undistributed earnings. Share-based payment awards that entitle their holders to receive nonforfeitable dividends before vesting are considered participating securities included in the earnings allocation for computing basic earnings per share under this method. Undistributed income is allocated to common shareholders and participating securities under the two-class method based upon the proportion of each to the total weighted average shares available.

The following table presents the components of the total weighted average shares available for allocation of undistributed income for the three and nine months ended September 30, 2009 and 2008:


	Three months ended September 30,				Nine months ended September 30,
*(In thousands)*	2009		2008		2009		2008
Weighted average common stock outstanding	66,281		52,032		57,125		52,017
Weighted average unvested participating securities	532		521		554		434

Weighted average shares available for allocation of undistributed income	66,813		52,553		57,679		52,451
Less: weighted average unvested participating securities not contractually obligated to fund undistributed losses	(532	)	(521	)	(554	)	(434	)

Weighted average basic shares outstanding	66,281		52,032		57,125		52,017
Add: dilutive effects of preferred stock conversion	—		—		3,975		—

Weighted average dilutive shares outstanding	66,281		52,032		61,100		52,017

For the three and nine months ended September 30, 2009 and 2008, Webster had an undistributed loss from continuing operations. The unvested participating securities were not contractually obligated to fund the undistributed loss nor was the contractual redemption amount of the unvested participating securities reduced as a result of the undistributed losses therefore the full amount of the undistributed loss from continuing operations was allocated to the common shareholders for the computation of basic and diluted

earnings per share for the three and nine months ended September 30, 2009 and 2008. For the three and nine months ended September 30, 2008 consistent with the treatment of the undistributed loss from continuing operations, the undistributed loss from discontinued operations was allocated in its entirety to the common shareholders for the computation of basic and diluted earnings per share. For the nine months ended September 30, 2009, the undistributed income from discontinued operations was proportionately allocated to common shares and participating securities. At September 30, 2009 and 2008, however, the weighted average unvested participating securities were deemed to be anti-dilutive and therefore have been excluded from the calculation of basic and dilutive loss per share for the three and nine months then ended.

On June 24, 2009, the Company accepted 168,500 shares of its Series A Preferred Stock with a carrying value of $162.9 million in exchange for 6.03 million shares of common stock with a fair value of $43.7 million and delivery of $59.0 million in cash. In accordance with FASB ASC Topic 260 “Earnings Per Share” and related updates including FASB Accounting Standards Update (“ASU”) No. 2009-08, the Company was required to determine the dilutive effect of the repurchased Series A Preferred Stock separately from the shares outstanding at September 30, 2009. The tendered shares of the Series A Preferred Stock are treated as having been converted to common stock equivalents at the start of the period. Accordingly, the adjustments to dilutive EPS related to the Series A Preferred Stock includes the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered, net of the $7.2 million of dividends paid. No effect is shown for the remaining 56,400 shares outstanding at September 30, 2009 as they are anti-dilutive.

The following table presents undistributed and distributed earnings (losses) allocated to common shareholders:


	Three months ended September 30,						Nine months ended September 30,
*(In thousands)*	2009			2008			2009			2008
Net loss applicable to common shareholders	$	(26,100	)	$	(21,748	)	$	(30,854	)	$	(26,323	)
Less: (loss) income from discontinued operations, net of tax		—			(518	)		313			(3,081	)

Loss from continuing operations applicable to common shareholders		(26,100	)		(21,230	)		(31,167	)		(23,242	)
Less:
Dividends paid - common shareholders		664			15,566			1,714			46,765
Dividends paid - participating shares		16			179			17			429

Undistributed loss from continuing operations	$	(26,780	)	$	(36,975	)	$	(32,898	)	$	(70,436	)

Loss from continuing operations available to common shareholders
Distributed earnings to common shareholders	$	664		$	15,566		$	1,714		$	46,765
Allocation of undistributed losses to common shareholders		(26,780	)		(36,975	)		(32,898	)		(70,436	)

Loss from continuing operations available to common shareholders	$	(26,116	)	$	(21,409	)	$	(31,184	)	$	(23,671	)

Income (loss) from discontinued operations available to common shareholders
Distributed earnings to common shareholders	$	—		$	—		$	—		$	—
Allocation of undistributed income (loss) from discontinued operations available to common shareholders		—			(518	)		310			(3,081	)

Income (loss) from discontinued operations available to common shareholders	$	—		$	(518	)	$	310		$	(3,081	)

The following table provides the calculation of basic and diluted earnings per common share from continuing and discontinued operations:


	Three months ended September 30,						Nine months ended September 30,
*(In thousands except share information)*	2009			2008			2009			2008

Basic:
Loss from continuing operations available to common shareholders	$	(26,116	)	$	(21,409	)	$	(31,184	)	$	(23,671	)
Shares outstanding (average)		66,281			52,032			57,125			52,017

Basic loss per common share from continuing operations	$	(0.39	)	$	(0.41	)	$	(0.55	)	$	(0.45	)


(Loss) income from discontinued operations available to common shareholders	$	—		$	(518	)	$	310		$	(3,081	)
Shares outstanding (average)		—			52,032			57,125			52,017

Basic (loss) earnings per common share from discontinued operations	$	—		$	(0.01	)	$	0.01		$	(0.06	)

Basic loss per common share	$	(0.39	)	$	(0.42	)	$	(0.54	)	$	(0.51	)


Diluted:
Loss from continuing operations available to common shareholders	$	(26,116	)	$	(21,409	)	$	(31,184	)	$	(23,671	)
Dividends paid to converted shares of Series A Preferred Stock		—			—			7,161			—
Impact of redemption of Series A Preferred Stock		—			—			(58,792	)		—

Diluted loss from continuing operations available to common shareholders ^(a)		(26,116	)		(21,409	)		(82,815	)		(23,671	)
Diluted shares (average)		66,281			52,032			61,100			52,017

Diluted loss per common share from continuing operations ^(a)	$	(0.39	)	$	(0.41	)	$	(1.36	)	$	(0.45	)


(Loss) income from discontinued operations available to common shareholders	$	—		$	(518	)	$	310		$	(3,081	)
Diluted shares (average)		—			52,032			61,100			52,017

Diluted (loss) earnings per common share from discontinued operations	$	—		$	(0.01	)	$	0.01		$	(0.06	)

Diluted loss per common share	$	(0.39	)	$	(0.42	)	$	(1.35	)	$	(0.51	)

(a)

Calculated in accordance with FASB ASC Topic 260 and related updates including FASB ASU No. 2008-09 which required the Company to determine the dilutive effects of the Series A Preferred Stock tendered on June 24, 2009 separately from the remaining shares outstanding at September 30, 2009. Accordingly, the adjustments to dilutive EPS related to the Series A Preferred Stock includes the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered, net of the $7.2 million of dividends paid. These adjustments were not incorporated into the calculation of diluted EPS for the three and six months ended June 30, 2009. Had the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered, net of the $7.2 million of dividends paid been taken into consideration diluted EPS for continuing operations would have been $(0.66) and $(0.97) for the three and six months ended June 30, 2009, respectively, a decrease from the $0.30 and $(0.10), respectively, previously reported within Webster’s Form 10-Q for the three and six months ended June 30, 2009.

The following table presents potential common stock whose exercise price was less than the weighted average market price of Webster’s common stock for the respective periods. These classes of potential common stock were deemed to be anti-dilutive to the earnings per share calculation and therefore were excluded from the computation of diluted earnings per share for the respective periods.


	Three months ended September 30,		Nine months ended September 30,
*(In thousands)*	2009	2008	2009	2008
Non-participating stock options	203	17	178	758
Series A preferred stock	2,076	8,281	2,076	8,281
Warburg Class A1 warrant	1,843	—	—	—
Warburg Class B1 warrant	1,175	—	1,175	—

	5,297	8,298	3,429	9,039

Options to purchase 3.1 million and 2.8 million shares and 3.1 million and 2.1 million shares for the three and nine months ended September 30, 2009 and 2008, respectively, were excluded from the calculation of diluted earnings per share because the options’ exercise price was greater than the average market price of the shares for the respective periods.

Restricted stock awards of 177,426 and 76,745 for both the three and nine months period ended September 30, 2009 and 2008, respectively, whose issuance is contingent upon the satisfaction of certain performance conditions, were deemed to be anti-dilutive and therefore were excluded from the calculation of diluted earnings per share for the respective periods.

The warrant to purchase an aggregate 3.3 million shares of common stock issued in connection with the Series B Preferred Stock on November 21, 2008 was also excluded from the calculation of diluted earnings per share because the exercise price of $18.28 per share was greater than the average market price of Webster’s common stock for the three and nine months ended September 30, 2009.

NOTE 15: Business Segments

For purposes of reporting segment results, Webster has four business segments: Commercial Banking, Retail Banking, Consumer Finance and Other. Commercial Banking includes middle market, asset-based lending, commercial real estate, equipment finance, wealth management and insurance premium finance lines of business. Retail Banking includes retail banking, business and professional banking and investment services. Consumer Finance includes residential mortgage, consumer lending and mortgage banking activities. Other includes HSA Bank and Government Finance. As of January 2009, Webster’s equipment finance, wealth management and insurance premium finance lines of business, previously reported within the Company’s Other segment were realigned within the Company’s organizational hierarchy to be included within the Commercial Banking segment, while certain support functions were realigned within the corporate functions.

The Corporate and reconciling amounts include the Company’s Treasury unit, the results of discontinued operations and the amounts required to reconcile profitability metrics to GAAP reported amounts. For further discussion of Webster’s business segments, see pages 50-53 in this report and Note 22, “Business Segments”, on pages 125-127 of Webster’s 2008 Annual Report on Form 10-K.

The following tables present the operating results and total assets for Webster’s reportable segments for the three and nine months ended September 30, 2009 and 2008. The results for the three and nine months ended September 30, 2009 incorporate the allocation of the increase in the provision for credit losses and income tax benefit to each of Webster’s business segments, resulting in a reduction in the income tax expense (benefit).

Three months ended September 30, 2009


*(In thousands)*	Commercial Banking		Retail Banking			Consumer Finance		Other		Total Reportable Segments		Corporate & Reconciling Amounts			Consolidated Total
Net interest income	$	37,932	$	40,070		$	29,748	$	6,056	$	113,806	$	12,866		$	126,672
Provision for credit losses		12,930		2,890			6,624		—		22,444		62,556			85,000

Net interest income after provision		25,002		37,180			23,124		6,056		91,362		(49,690	)		41,672
Non-interest income		8,392		30,755			2,943		2,883		44,973		(815	)		44,158
Non-interest expense		26,498		71,461			15,686		6,531		120,176		6,910			127,086

Income (loss) from continuing operations before income taxes		6,896		(3,526	)		10,381		2,408		16,159		(57,415	)		(41,256	)
Income tax expense (benefit)		3,994		(1,728	)		6,042		1,112		9,420		(31,434	)		(22,014	)

Consolidated net income (loss)		2,902		(1,798	)		4,339		1,296		6,739		(25,981	)		(19,242	)
Less: noncontrolling interest		—		—			8		—		8		—			8

Net income (loss) attributable to Webster Financial Corporation	$	2,902	$	(1,798	)	$	4,331	$	1,296	$	6,731	$	(25,981	)	$	(19,250	)


Total assets at period end	$	4,585,370	$	1,571,585		$	6,053,742	$	22,710	$	12,233,407	$	5,574,879		$	17,808,286

Three months ended September 30, 2008, as reclassified ^(a)
*(In thousands)*	Commercial Banking ^(a)		Retail Banking			Consumer Finance		Other ^(a)		Total Reportable Segments		Corporate & Reconciling Amounts ^(a)			Consolidated Total
Net interest income	$	35,076	$	53,826		$	28,472	$	4,478	$	121,852	$	7,329		$	129,181
Provision for credit losses		7,526		1,586			3,972		—		13,084		32,416			45,500

Net interest income after provision		27,550		52,240			24,500		4,478		108,768		(25,087	)		83,681
Non-interest income		8,863		32,711			3,085		2,456		47,115		(31,366	)		15,749
Non-interest expense		23,718		68,189			17,047		5,954		114,908		2,407			117,315

Income (loss) from continuing operations before income taxes		12,695		16,762			10,538		980		40,975		(58,860	)		(17,885	)
Income tax expense (benefit)		3,930		4,623			3,829		72		12,454		(14,332	)		(1,878	)

Income (loss) from continuing operations		8,765		12,139			6,709		908		28,521		(44,528	)		(16,007	)
Loss from discontinued operations		—		—			—		—		—		(518	)		(518	)

Consolidated net income (loss)		8,765		12,139			6,709		908		28,521		(45,046	)		(16,525	)
Less: noncontrolling interest		—		—			14		—		14		—			14

Net income (loss) attributable to Webster Financial Corporation	$	8,765	$	12,139		$	6,695	$	908	$	28,507	$	(45,046	)	$	(16,539	)


Total assets at period end	$	5,250,643	$	1,598,803		$	6,999,619	$	25,044	$	13,874,109	$	3,641,928		$	17,516,037

(a)

As of January 1, 2009 management realigned its business segments balances for Webster’s equipment finance, wealth management and insurance premium finance operating units, previously reported as a component of the Other reporting segment. Each has been reclassified to be included within the Commercial reporting segment while certain support functions were realigned within the corporate function. The 2008 balances were reclassified for comparability to the 2009 presentation.

Nine months ended September 30, 2009


*(In thousands)*	Commercial Banking		Retail Banking			Consumer Finance		Other		Total Reportable Segments		Corporate & Reconciling Amounts			Consolidated Total
Net interest income	$	110,628	$	126,646		$	92,806	$	13,559	$	343,639	$	20,518		$	364,157
Provision for credit losses		33,185		7,183			17,260		—		57,628		178,372			236,000

Net interest income after provision		77,443		119,463			75,546		13,559		286,011		(157,854	)		128,157
Non-interest income		25,828		88,459			10,498		8,819		133,604		47			133,651
Non-interest expense		77,667		214,360			46,872		19,411		358,310		16,869			375,179

Income (loss) from continuing operations before income taxes		25,604		(6,438	)		39,172		2,967		61,305		(174,676	)		(113,371	)
Income tax expense (benefit)		11,551		(2,904	)		17,671		1,338		27,656		(78,799	)		(51,143	)

Income (loss) from continuing operations		14,053		(3,534	)		21,501		1,629		33,649		(95,877	)		(62,228	)
Gain from discontinued operations		—		—			—		—		—		313			313

Consolidated net income (loss)		14,053		(3,534	)		21,501		1,629		33,649		(95,564	)		(61,915	)
Less: noncontrolling interest		—		—			21		—		21		—			21

Net income (loss) attributable to Webster Financial Corporation	$	14,053	$	(3,534	)	$	21,480	$	1,629	$	33,628	$	(95,564	)	$	(61,936	)


Total assets at period end	$	4,585,370	$	1,571,585		$	6,053,742	$	22,710	$	12,233,407	$	5,574,879		$	17,808,286

Nine months ended September 30, 2008, as reclassified ^(a)
*(In thousands)*	Commercial Banking ^(a)		Retail Banking			Consumer Finance		Other ^(a)		Total Reportable Segments		Corporate & Reconciling Amounts^(a)			Consolidated Total
Net interest income	$	104,557	$	164,000		$	90,510	$	12,161	$	371,228	$	8,495		$	379,723
Provision for credit losses		17,142		3,986			10,853		—		31,981		54,319			86,300

Net interest income after provision		87,415		160,014			79,657		12,161		339,247		(45,824	)		293,423
Non-interest income		27,095		94,189			10,313		7,273		138,870		(81,023	)		57,847
Non-interest expense		76,447		209,223			53,072		18,658		357,400		13,326			370,726

Income (loss) from continuing operations before income taxes		38,063		44,980			36,898		776		120,717		(140,173	)		(19,456	)
Income tax expense (benefit)		3,639		4,300			3,527		74		11,540		(13,400	)		(1,860	)

Income (loss) from continuing operations		34,424		40,680			33,371		702		109,177		(126,773	)		(17,596	)
Loss from discontinued operations		—		—			—		—		—		(3,081	)		(3,081	)

Consolidated net income (loss)		34,424		40,680			33,371		702		109,177		(129,854	)		(20,677	)
Less: noncontrolling interest		—		—			6		—		6		—			6

Net income (loss) attributable to Webster Financial Corporation	$	34,424	$	40,680		$	33,365	$	702	$	109,171	$	(129,854	)	$	(20,683	)


Total assets at period end	$	5,250,643	$	1,598,803		$	6,999,619	$	25,044	$	13,874,109	$	3,641,928		$	17,516,037

(a)

NOTE 16: Derivative Financial Instruments

The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and accrued expense and other liabilities in the accompanying condensed consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying condensed consolidated statements of cash flows.

The Company utilizes interest rate swaps and caps to mitigate exposure to interest rate risk and to facilitate the needs of its customers. The Company’s objectives for utilizing these derivative instruments are described below:

The Company has entered into an interest rate swap contract with a total notional amount of $150.0 million. The interest rate swap contract was designated as a hedging instrument in a fair value hedge with the objective of converting the interest expense to floating rate from fixed rate on the Company’s $150.0 million 5.125% fixed rate senior notes throughout the ten-year period beginning in April 2004 and ending in April 2014. Under the swap, the Company will receive a fixed interest rate of 4.602% and pay a variable interest rate of three month LIBOR on a total notional amount of $150.0 million with quarterly settlements.

The Company entered into two interest rate swap contracts on its subordinated notes with a total notional amount of $200 million. The interest rate swap contracts were designated as hedging instruments in a fair value hedge with the objective of converting the interest expense to floating rate from fixed rate on the Company’s $200 million 5.875% fixed rate subordinated notes throughout the ten-year period beginning May and July 2003, respectively, and ending in January 2013 from changes in the fair value of the subordinated notes as a result of movements in market interest rates. On March 13, 2009, $25.0 million of the interest rate swaps on the subordinated notes was terminated in connection with the early extinguishment of $22.5 million of Webster Bank’s subordinated notes. The termination of the swap resulted in the recognition of a net gain of $1.9 million. The pro-rata share of the gain not directly related to the debt redemption has been deferred and will be amortized over the remaining life of the liability. Under the swaps, the Company will pay a variable interest rate of three month LIBOR and receive a weighted average fixed interest rate of 4.25% on a total notional amount of $175.0 million.

During April 2008, the Company entered into an interest rate swap contract on an FHLB advance with a total notional amount of $100 million. The interest rate swap contract was designated as a cash flow hedge with the objective of making the quarterly interest payments fixed on the Company’s variable-rate (three month LIBOR plus a margin of three basis points) FHLB advance effective April 2008 and ending in April 2013 from the risk of variability of those payments resulting from changes in the three month LIBOR interest rate. On April 30, 2009 the cash flow swap contract for the FHLB advance was terminated. At the time of termination, the swap had an unrealized loss of $5.9 million, which will be amortized over the remaining life of the advance. The expected amount of the gain to be amortized out of other comprehensive income over the next twelve months is $1.5 million.

The Company entered into two interest rate swap contracts on its FHLB advances with a total notional amount of $200 million. The interest rate swap contracts were designated as hedging instruments in a fair value hedge with the objective of converting the interest expense to a floating rate from fixed rate. Under the first swap the Company will receive a fixed rate of 4.99% and pay a variable rate of (1 month libor plus 425.25 bp) on a notional amount of $100.0 million. Under the second swap, the Company will receive a fixed rate of 3.19% and a pay a variable rate of (1 month libor plus 222 bp) on a notional amount of $100.0 million. The Company has entered into certain interest rate swaps and caps that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Company enters into an interest rate derivative with a customer while at the same time entering into an offsetting interest rate derivative with another financial institution. In connection with each swap transaction, the Company agrees to pay interest to/receive interest from the customer on a notional amount at a variable interest rate and receive interest from/pay interest to the customer on a similar notional amount at a fixed interest rate. At the same time, the Company agrees to pay to/receive from another financial institution the same fixed interest rate on the same notional amount and receive/pay the same variable interest rate on the same notional amount. The transaction allows the Company’s customer to effectively convert a variable/fixed rate loan to a fixed/variable rate. Due to the offsetting nature of the contracts, changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact the Company’s results of operations.

The following table presents the notional amounts and estimated fair values of the Company’s interest rate derivative contracts outstanding at September 30, 2009 and December 31, 2008. The Company utilizes internal valuation models in addition to obtaining dealer quotations to value its interest rate derivative contracts designated as hedges.


	Condensed Consolidated	September 30, 2009					December 31, 2008
*(in thousands)*	Balance Sheet Location	Notional Amount		Estimated Fair Value			Notional Amount		Estimated Fair Value
Interest rate derivatives designated as hedges of fair value:
Interest rate swaps on senior notes	Other assets	$	150,000	$	13,737		$	150,000	$	18,452
Interest rate swap on subordinated notes	Other assets		175,000		12,434			200,000		19,725
Interest rate swap on FHLB advances	Other assets		200,000		533			—		—

Interest rate derivatives designated as hedges of cash flows:
Rate swaps on FHLB advances	Other liabilities		—		—			100,000		(7,441	)

Non-hedging interest rate derivatives - customer position:
Commercial loan interest rate swaps	Other assets		436,321		34,596			446,870		48,434
Commercial loan interest rate swaps	Other liabilities		9,136		(82	)		—		—
Commercial loan interest rate swaps with floors	Other assets		21,335		818			—		—
Commercial loan interest rate caps	Other assets		—		—			8,498		9
Commercial loan interest rate caps	Other liabilities		6,738		(32	)		—		—

Non-hedging interest rate derivatives - Webster position:
Commercial loan interest rate swaps	Other liabilities		445,419		(32,076	)		446,822		(45,805	)
Commercial loan interest rate swaps with floors	Other liabilities		21,335		(487	)		—		—
Commercial loan interest rate caps	Other liabilities		6,738		31			8,498		(9	)

The weighted-average rates paid and received for interest rate swaps outstanding at September 30, 2009 were as follows:


	Weighted-Average
	Interest Rate Paid		Interest Rate Received
Interest rate swaps:
Fair value hedge interest rate swaps on senior notes	0.5094	%	4.6020	%
Fair value hedge interest rate swaps on subordinated notes	0.5094		4.2536
Fair value hedge interest rate swaps on FHLB advances	3.4950		4.0900
Non-hedging interest rate swaps	2.1359		2.2112
The weighted-average strike rates for interest rate caps and floors outstanding at September 30, 2009 were as follows:
Non-hedging commercial loan interest rate caps	6.66	%
Non-hedging commercial loan interest rate swaps with floors	1.06

Foreign Currency Derivatives. The Company enters into foreign currency forward contracts that are not designated as hedging instruments primarily to accommodate the business needs of its customers. Upon the origination of a foreign currency forward contract with a customer, the Company simultaneously enters into an offsetting contract with a third party to negate the exposure to fluctuations in foreign currency exchange rates. The notional amounts and fair values of open foreign currency forward contracts were not significant at September 30, 2009 and December 31, 2008.

Other Swap. During June 2009, in conjunction with the sale of the VISA Class B stock, the Company entered into a swap transaction, where changes in fair value are recognized currently in earnings. The notional amount and fair value were not significant at September 30, 2009.

Gains, Losses and Derivative Cash Flows. For fair value hedges, the changes in the fair value of both the derivative hedging instrument and the hedged item are included in interest expense. Net cash flows from interest rate swaps on the senior and subordinated notes are included in interest expense on borrowings. The extent that such changes in fair value do not offset represents hedge ineffectiveness. For cash flow hedges, the effective portion of the gain or loss due to changes in the fair value of the derivative hedging instrument is included in other comprehensive income, while the ineffective portion (indicated by the excess of the cumulative change in the fair value of the derivative over that which is necessary to offset the cumulative change in expected future cash flows on the hedge transaction) is included in other non-interest expense. Net cash flows from interest rate swaps on FHLB advances designated as hedging instruments in effective hedges of cash flows are included in interest expense on borrowings. For non-hedging derivative instruments, gains and losses due to changes in fair value and all cash flows are included in other non-interest income.

Amounts included in the condensed consolidated statements of operations related to non-hedging derivative instruments were not significant during any of the reported periods. As stated above, the Company enters into non-hedge related derivative positions primarily to accommodate the business needs of its customers. Upon the origination of a derivative contract with a customer, the Company simultaneously enters into an offsetting derivative contract with a third party. The Company recognizes immediate income based upon the difference in the bid/ask spread of the underlying transactions with its customers and the third party. Due to the offsetting nature of the contracts, subsequent changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact the Company’s results of operations.

Amounts included in the condensed consolidated statements of operations related to interest rate derivatives designated as hedges of fair value were as follows:


	Three months ended September 30,				Nine months ended September 30,
*(In thousands)*	2009		2008		2009		2008
Other Borrowings interest swaps
Amount of loss included in interest expense on borrowings	$	18	$	—	$	198	$	—

Amounts included in the condensed consolidated statements of operations related to non-hedging derivative instruments were as follows:


	Three months ended September 30,				Nine months ended September 30,
*(In thousands)*	2009		2008		2009		2008
Non-hedging interest rate derivatives:
Other non-interest loss	$	255	$	224	$	643	$	900

Counterparty Credit Risk. Derivative contracts involve the risk of dealing with both bank customers’ and institutions’ derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have an investment grade credit rating and be approved by the Company’s Chief Credit Risk Officer. The Company’s credit exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps by each counterparty for the amounts up to the established threshold for collateralization. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. The Company’s credit exposure relating to interest rate swaps with bank customers was approximately $33.9 million at September 30, 2009. This credit exposure is partly mitigated as transactions with customers are secured by the collateral, if any, securing the underlying transaction being hedged. The Company’s credit exposure, net of collateral pledged, relating to interest rate swaps with upstream financial institution counterparties was approximately $9.7 million at September 30, 2009. Collateral levels for upstream financial institution counterparties are monitored and adjusted as necessary.

Certain derivative instruments, primarily forward sales of mortgage loans and mortgage-backed securities (“MBS”) are utilized by Webster Bank in its efforts to manage risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest-rate locked commitment is generally extended to the borrower. During the period from commitment date to closing date, Webster Bank is subject to the risk that market rates of interest may change. If market rates rise, investors generally will pay less to purchase such loans resulting in a reduction in the gain on sale of the loans or, possibly, a loss. In an effort to mitigate such risk, forward delivery sales commitments, under which Webster agrees to deliver whole mortgage loans to various investors or issue MBS, are established. At September 30, 2009, outstanding rate locks totaled approximately $7.3 million and the outstanding commitments to sell residential mortgage loans totaled $22.3 million. Forward sales, which include mandatory forward commitments of approximately $21.8 million at September 30, 2009, establish the price to be received upon the sale of the related mortgage loan, thereby mitigating certain interest rate risk. There is, however, still certain execution risk specifically related to Webster’s ability to close and deliver to its investors the mortgage loans it has committed to sell.

The interest rate locked loan commitments and forward sales commitments are recorded at fair value, with changes in fair value recorded in current period earnings. Loans held for sale are carried at the lower of aggregate cost or fair value.

NOTE 17: Employee Benefits

The following table provides information regarding net benefit costs for the periods shown:


*(In thousands)*	Pension Benefits						Other Benefits
Three months ended September 30,	2009			2008			2009		2008
Service cost	$	63		$	38		$	—	$	—
Interest cost		1,880			1,962			64		82
Expected return on plan assets		(2,005	)		(2,375	)		—		—
Amortization of prior service cost		—			—			18		18
Amortization of the net actuarial loss		710			—			—		—

Net periodic benefit cost (income)	$	648		$	(375	)	$	82	$	100


*(In thousands)*	Pension Benefits						Other Benefits
Nine months ended September 30,	2009			2008			2009		2008
Service cost	$	189		$	114		$	—	$	—
Interest cost		5,616			5,886			203		246
Expected return on plan assets		(6,099	)		(7,125	)		—		—
Amortization of prior service cost		—			—			54		54
Amortization of the net actuarial loss		2,392			—			—		—

Net periodic benefit cost (income)	$	2,098		$	(1,125	)	$	257	$	300

On June 8, 2009 Webster made a contribution of $20.0 million into the Webster Bank Pension Plan. As a result, the liability for pension funding was reduced from $23.9 million at December 31, 2008 to $3.3 million at September 30, 2009. Additional contributions will be made as deemed appropriate by management in conjunction with the Plan’s actuaries.

As a result of a prior acquisition, Webster has assumed the obligations of a pension plan. The plan was not merged into the Webster Bank Pension Plan, but continued to be included in a multiple employer plan. Webster Bank made $0.4 million and $0.7 million in contributions to this pension plan during the three and nine months ended September 30, 2009.

NOTE 18: Income Taxes

Income tax (benefit) expense applicable to (loss) income from continuing operations is comprised of the following:


	Three months ended September 30,						Nine months ended September 30,
(In thousands)	2009			2008			2009			2008
Current:
Federal	$	(18,731	)	$	13,156		$	(54,491	)	$	32,177
State and local		1,697			812			3,891			3,953

		(17,034	)		13,968			(50,600	)		36,130

Deferred:
Federal		(4,509	)		(15,513	)		(241	)		(37,633	)
State and local		(471	)		(333	)		(302	)		(357	)

		(4,980	)		(15,846	)		(543	)		(37,990	)

Total:
Federal		(23,240	)		(2,357	)		(54,732	)		(5,456	)
State and local		1,226			479			3,589			3,596

Income tax (benefit) expense	$	(22,014	)	$	(1,878	)	$	(51,143	)	$	(1,860	)

The following is a reconciliation of Webster’s reported income tax (benefit) expense applicable to (loss) income from continuing operations to the amount that would result from applying the federal statutory rate of 35%:


	Three months ended September 30,						Nine months ended September 30,
(In thousands)	2009			2008			2009			2008
Income tax (benefit) expense at statutory rate	$	(14,443	)	$	(6,264	)	$	(39,687	)	$	(6,812	)
Reconciliation to reported income tax expense (benefit):
Goodwill impairment		—			355			—			3,330
Valuation allowance recognized for capital losses		(4,134	)		5,973			25			6,587
State and local income taxes, net of federal benefit		797			312			2,333			2,338
Tax-exempt interest income, net		(2,535	)		(2,459	)		(7,579	)		(7,136	)
Increase in cash currender value of life insurance		(942	)		(912	)		(2,782	)		(2,733	)
Other, net		(757	)		1,117			(3,453	)		2,566

Reported income tax (benefit) expense	$	(22,014	)	$	(1,878	)	$	(51,143	)	$	(1,860	)

Effective Tax Rate		53.3	%		10.5	%		45.1	%		9.6	%

The tax effects of significant temporary differences comprising the deferred tax assets and liabilities are summarized below:


*(In thousands)*	September 30, 2009			December 31, 2008
Deferred tax assets:
Allowance for credit losses	$	132,028		$	96,064
Net operating loss and credit carry forwards		60,057			44,751
Net unrealized loss on securities available for sale		1,463			38,488
Compensation and employee benefit plans		25,898			33,745
Impairment losses on securities available for sale		35,884			82,057
Other		20,795			21,128

Total deferred tax assets		276,125			316,233
Valuation allowance		(72,584	)		(78,826	)

Deferred tax assets, net of valuation allowance		203,541			237,407


Deferred tax liabilities:
Deferred loan costs		14,190			16,451
Premises and equipment		7,664			2,508
Equipment financing leases		17,837			19,127
Purchase accounting and fair-value adjustments		5,002			6,308
Other		19,390			3,676

Total deferred tax liabilities		64,083			48,070

Deferred tax asset, net	$	139,458		$	189,337

Webster’s $72.6 million and $78.8 million valuation allowance at September 30, 2009 and December 31, 2008, respectively, consists primarily of $62.4 million and $67.1 million respectively, for net state deferred tax assets due to realization uncertainties and $10.1 million and $11.7 million, respectively, for securities losses that are capital in nature which, are deductible only to the extent of offsetting capital gains for U.S. tax purposes.

An evaluation of the realizability of its DTAs was performed in accordance with the provisions of FASB ASC Topic 740 “Income Taxes”. Management believes that Webster will more likely than not realize $203.5 million of DTAs (net of valuation allowance) because of future reversals of existing taxable temporary differences that are scheduled to reverse and offset deductible temporary differences in the future; prudent tax planning strategies and projected future taxable income.

There can be no absolute assurance that any specific level of future income will be generated or that the Company’s DTAs will ultimately be realized.

Connecticut net operating loss carryovers (“NOLs”) totaling nearly $915 million at September 30, 2009 are scheduled to expire in varying amounts during tax years 2020 through 2029. As noted previously, a full valuation allowance amounting to $44.6 million has been established for those NOLs due to uncertainties of realization, and is included in Webster’s overall $62.4 million valuation allowance attributable to net state DTAs noted above.

Due to similar realization uncertainties, a full valuation allowance has also been established for the remaining Connecticut and Rhode Island net DTAs in addition to those from Connecticut NOLs. The state and local portions of net DTAs in jurisdictions where such uncertainties do not exist approximated $2.7 million at September 30, 2009, as compared to $2.4 million at December 31, 2008.

Webster applies the provisions of FASB ASC Topic 740 “Income Taxes”, which prescribes the recognition and measurement criteria related to tax positions taken or expected to be taken in a tax return. For the nine months ended September 30, 2009, The Company’s gross unrecognized tax benefits, excluding interest, have not changed significantly since December 31, 2008. Webster classifies interest and penalties, if any, related to tax uncertainties as income tax expenses. For the nine months ended September 30, 2009, Webster recognized $1.1 million of interest and penalties. Webster and its subsidiaries file federal consolidated and various state and local tax returns. The federal income tax returns have been audited through 2004. Various state and local returns are subject to audits by tax authorities beginning with the 2002 tax year. The settlement of certain state and local audits within the next 12 months, if any, is not anticipated to have a significant impact on the Company’s results or financial position.

NOTE 19: Subsequent Events

On October 15, 2009 Warburg Pincus completed the funding of its $115 million investment in Webster after receiving the necessary antitrust and federal bank regulatory approvals. See Note 12 – Shareholder’s Equity for additional information on the Warburg transaction.

Webster has completed the sale of its Budget Installment Corporation subsidiary, effective November 2, 2009. The sale is not expected to have a material effect on Webster’s condensed consolidated financial position, results of operations or cash flows.

Subsequent events have been evaluated through November 6, 2009, the date financial statements are filed with the SEC. Through that date, except for the transactions previously discussed, there were no additional events requiring disclosure.

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2008, included in the 2008 Form 10-K and in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 to this report. Operating results for the three and nine months ended September 30, 2009 are not necessarily indicative of the results for the full year ending December 31, 2009 or any future period.

Dollar amounts in tables are stated in thousands, except for per share amounts.

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Webster or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

•

Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.

•

Volatility and disruption in national and international financial markets.

•

Government intervention in the U.S. financial system.

•

Changes in the level of non-performing assets and charge-offs.

•

Inflation, interest rate, securities market and monetary fluctuations.

•

Acts of God or of war or terrorism.

•

The timely development and acceptance of new products and services and perceived overall value of these products and services by users.

•

Changes in consumer spending, borrowings and savings habits.

•

Technological changes.

•

The ability to increase market share and control expenses.

•

Changes in the competitive environment among financial holding companies and other financial service providers.

•

The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply.

•

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.

•

Changes in the Company’s organization, compensation and benefit plans.

•

The costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

•

The Company’s success at managing the risks involved in the foregoing items.

Forward-looking statements speak only as of the date on which such statements are made. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

Critical Accounting Policies

The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements included in its 2008 Annual Report on Form 10-K. The preparation of the consolidated financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and to disclose contingent assets and liabilities. Actual results could differ from those estimates. Management has identified accounting for the allowance for credit losses, valuation and analysis for impairment of goodwill and other intangible assets, and the analysis of other-than-temporary impairment for its investment securities, income taxes and pension and other post retirement benefits as the Company’s most critical accounting policies and estimates in that they are important to the portrayal of the Company’s financial condition and results, and they require management’s most subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. These accounting policies, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s 2008 Annual Report on Form 10-K.

RESULTS OF OPERATIONS

Summary of Performance

Webster’s net loss was $19.2 million, or $0.39 per diluted common share, for the three months ended September 30, 2009, compared to a net loss of $16.5 million, or $0.42 per diluted common share, for the three months ended September 30, 2008. The net loss from continuing operations was $19.2 million, or $0.39 per diluted common share, for the three months ended September 30, 2009, compared to net loss from continuing operations of $16.0 million, or $0.41 per diluted common share for the three months ended September 30, 2008. The year-over-year increase in net loss from continuing operations is primarily attributable to a $39.5 million increase in the provision for credit losses and a $2.6 million increase in the net loss on investment securities for the three months ended September 30, 2009 compared to September 30, 2008, partially offset by a $32.2 million decrease in the loss on write-down of investments to fair value for the three months ended September 30, 2009 as compared to September 30, 2008. Net interest income, which decreased $2.5 million for the three months ended September 30, 2009 from the comparable period in the prior year, was negatively impacted by the declining interest rate environment, and the effect that declining short-term interest rates and a flattening of the yield curve had on the net interest margin, as assets reprice faster than liabilities.

For the nine months ended September 30, 2009, Webster’s net loss was $61.9 million compared to a net loss of $20.7 million for the comparable period in 2008. Net loss per diluted share was $1.35 for the nine months ended September 30, 2009 compared to a net loss per diluted share of $0.51 for the comparable period in 2008. The increase in net loss per share is directly related to the calculation of earnings per share in accordance with accounting guidance provided by FASB ASC Topic 260 “Earnings Per Share” and related updates including FASB ASU No. 2009-08. The calculation of earnings per share required Webster to determine the dilutive effects of the Series A Preferred Stock tendered on June 24, 2009 and adjust earnings per share for the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered net of the $7.2 million of dividends paid. The year-over-year increase in net loss is primarily attributable to a $149.7 million increase in the provision for credit losses for the nine months ended September 30, 2009 compared to September 30, 2008, partially offset by a $24.3 million gain on the exchange of $63.9 million of Trust Preferred Securities for common stock. The year-over-year comparisons for the nine months ended September 30, 2009 as compared to the comparable period in 2008 are also impacted by the declining interest rate environment, and the effect that declining short-term interest rates and a flattening of the yield curve have had on net interest margin. Income (loss) from discontinued operations, net of taxes totaled $0.3 million for the nine months ended September 30, 2009 and $(3.1) million for the nine months ended September 30, 2008. The $3.4 million decrease in the loss from discontinued operations is due to the realization of a loss on the sale of Webster Insurance and Webster Risk Services in the September 30, 2008 period.

Significant Third Quarter Event

During the third quarter, Webster strengthened its capital position through an agreement with Warburg Pincus, the global private equity firm, pursuant to which Warburg agreed to invest $115 million in Webster, as previously disclosed. An initial amount of $40 million was invested on July 27, 2009 and the remaining $75 million was invested on October 15, 2009. This investment, coupled with the successful exchange offer for convertible preferred stock and trust preferred securities completed during the second quarter, enabled Webster to significantly increase common equity with minimal dilution to tangible book value. For more information regarding Warburg’s investment in Webster and the securities purchased, see Note 12 to Webster’s condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

Selected financial highlights are presented in the table below.


	At or for the Three months ended September 30,						At or for the Nine months ended September 30,
*(In thousands, except per share data)*	2009			2008			2009			2008

Income (Loss) and Per Share Amounts
Net interest income	$	126,672		$	129,181		$	364,157		$	379,723
Total non-interest income		44,158			15,749			133,651			57,847
Total non-interest expense		127,086			117,315			375,179			370,726
Loss from continuing operations, net of tax		(19,242	)		(16,007	)		(62,228	)		(17,596	)
Income (loss) from discontinued operations, net of tax		—			(518	)		313			(3,081	)
Net income attributable to noncontrolling interests		8			14			21			6
Net loss attributable to Webster Financial Corporation		(19,250	)		(16,539	)		(61,936	)		(20,683	)
Net loss available to common shareholders		(26,100	)		(21,748	)		(30,854	)		(26,323	)

Income (loss) from continuing operations per common share - basic	$	(0.39	)	$	(0.41	)	$	(0.55	)	$	(0.45	)
Net income (loss) per common share - basic		(0.39	)		(0.42	)		(0.54	)		(0.51	)
Loss from continuing operations per common share - diluted (d)		(0.39	)		(0.41	)		(1.36	)		(0.45	)
Net loss per common share - diluted (d)		(0.39	)		(0.42	)		(1.35	)		(0.51	)
Dividends declared per common share		0.01			0.30			0.03			0.90
Book value per common share		21.11			30.19			21.11			30.19
Tangible book value per common share		13.05			16.13			13.05			16.13
Basic shares (average)		66,281			52,032			57,125			52,017
Diluted shares (weighted average) (c)		66,281			52,032			61,100			52,017
Dividends declared per Series A preferred share		21.25			22.19			63.75			22.19
Dividends incurred per Series B preferred share		12.50			—			37.50			—
Dividends declared per affiliate preferred share		0.22			0.22			0.65			0.65

Selected Ratios
Return on average assets (b)		(0.44	)%		(0.37	)%		(0.47	)%		(0.14	)%
Return on average shareholders’ equity (b)		(4.14	)		(3.43	)		(4.47	)		(1.31	)
Net interest margin		3.18			3.32			3.07			3.28
Efficiency ratio (a)		65.11			59.60			66.29			63.52
Tangible capital ratio		7.70			6.34			7.70			6.34
Tier one common equity to risk weighted assets (e)		6.40			6.91			6.40			6.91

(a)	Calculated using SNL’s methodology-non-interest expense (excluding foreclosed property expenses, intangible amortization, goodwill impairments and other charges) as a percentage of net interest income (FTE basis) plus non-interest income (excluding gain/loss on securities and other charges).

(b)	Calculated based on income from continuing operations for all periods presented.

(c)

For the three and nine months ended September 30, 2009 and 2008, respectively, the effect of stock options, restricted stock, convertible preferred stock outstanding at September 30, 2009 and the outstanding warrant to purchase common stock on the computation of diluted earnings per share was anti-dilutive. Therefore, the effect of these instruments were not included in the determination of diluted shares (average).

(d)

Calculated in accordance with FASB ASC Topic 260 and related updates including FASB ASU No. 2009-08 which required the Company to determine the dilutive effects of the Series A Preferred Stock tendered on June 24, 2009 separately from the remaining shares outstanding at September 30, 2009. Accordingly, the adjustments to dilutive EPS related to the Series A Preferred Stock includes the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered, net of the $7.2 million of dividends paid. These adjustments were not incorporated into the calculation of diluted EPS for the three and six months ended June 30, 2009. Had the $58.8 million excess of the carrying amount of the preferred stock retired over the fair value of the common shares issued and cash delivered, net of the $7.2 million of dividends paid been taken into consideration diluted EPS for continuing operations would have been $(0.66) and $(0.97) for the three and six months ended June 30, 2009, respectively, a decrease from the $0.30 and $(0.10), respectively, previously reported within Webster’s Form 10-Q for the three and six months ended June 30, 2009.

(e)	The ratios presented are projected for the 2009 reporting periods and actual for the 2008 reporting periods.

The following summarizes the major categories of assets and liabilities together with their respective interest income or expense and the rates earned or paid by Webster:


	Three months ended September 30,
	2009							2008
*(Dollars in thousands)*	Average Balance		Interest ^(a)			Average Yields		Average Balance		Interest ^(a)			Average Yields
Assets
Interest-earning assets:
Loans	$	11,465,068	$	131,266		4.54	%	$	12,805,398	$	175,363		5.43	%
Securities ^(b)		4,303,155		55,777		5.14			2,860,309		41,661		5.62
Federal Home Loan and Federal
Reserve Bank stock		138,070		674		1.94			132,413		1,265		3.80
Short-term investments		272,222		187		0.27			4,193		28		2.64
Loans held for sale		68,663		716		4.17			3,810		54		5.62

Total interest-earning assets		16,247,178		188,620		4.60			15,806,123		218,371		5.45
Noninterest-earning assets		1,344,626							1,537,759

Total assets	$	17,591,804						$	17,343,882

Liabilities and equity
Interest-bearing liabilities:
Demand deposits	$	1,598,433	$	—		—	%	$	1,515,047	$	—		—	%
Savings, NOW & money market deposits		7,444,729		15,602		0.83			5,869,948		19,660		1.33
Certificates of deposit		4,384,509		26,375		2.39			4,670,268		380,701		3.23

Total interest-bearing deposits		13,427,671		41,977		1.24			12,055,263		400,361		1.90

Repurchase agreements and other short-term debt		895,771		4,472		1.95			1,332,097		8,517		2.50
Federal Home Loan Bank advances		662,367		6,514		3.85			1,291,583		10,180		3.08
Long-term debt		589,384		5,322		3.61			655,760		9,018		5.50

Total borrowings		2,147,522		16,308		2.99			3,279,440		27,715		3.33

Total interest-bearing liabilities		15,575,193		58,285		1.48			15,334,703		428,076		2.21
Noninterest-bearing liabilities		146,798							132,799

Total liabilities		15,721,991							15,467,502
Equity		1,869,813							1,876,380

Total liabilities and equity	$	17,591,804						$	17,343,882


Fully tax-equivalent net interest income				130,335							(209,705	)
Less: tax equivalent adjustments				(3,663	)						(3,744	)

Net interest income			$	126,672						$	(213,449	)


Interest-rate spread						3.12	%						3.24	%
Net interest margin^(b)						3.18	%						3.32	%

(a)	On a fully tax-equivalent basis.

(b)	For purposes of this computation, net unrealized losses on available for sale securities of $40.6 million and $104.5 million as of September 30, 2009 and 2008, respectively, are excluded from the average balance for rate calculations.


	Nine months ended September 30,
	2009							2008
*(Dollars in thousands)*	Average Balance		Interest ^(a)			Average Yields		Average Balance		Interest ^(a)			Average Yields
Assets
Interest-earning assets:
Loans	$	11,870,636	$	409,566		4.58	%	$	12,677,899	$	542,421		5.67	%
Securities ^(b)		3,975,016		161,352		5.31			2,860,501		123,394		5.62
Federal Home Loan and Federal
Reserve Bank stock		136,940		1,970		1.92			124,922		4,305		4.60
Short-term investments		102,421		261		0.34			4,750		106		2.93
Loans held for sale		55,798		1,713		4.09			35,181		1,546		5.86

Total interest-earning assets		16,140,811		574,862		4.71			15,703,253		671,772		5.65
Noninterest-earning assets		1,417,635							1,538,806

Total assets	$	17,558,446						$	17,242,059


Liabilities and equity
Interest-bearing liabilities:
Demand deposits	$	1,557,900	$	—		—	%	$	1,480,139	$	—		—	%
Savings, NOW & money market deposits		6,716,808		46,542		0.93			5,852,690		63,145		1.44
Certificates of deposit		4,665,633		98,325		2.82			4,744,594		129,883		3.65

Total interest-bearing deposits		12,940,341		144,867		1.50			12,077,423		193,028		2.13

Repurchase agreements and other short-term debt		1,204,744		14,826		1.62			1,330,197		28,298		2.80
Federal Home Loan Bank advances		732,351		20,028		3.61			1,230,280		30,607		3.27
Long-term debt		641,152		20,002		4.16			658,387		28,968		5.87

Total borrowings		2,578,247		54,856		2.82			3,218,864		87,873		3.60

Total interest-bearing liabilities		15,518,588		199,723		1.72			15,296,287		280,901		2.44
Noninterest-bearing liabilities		172,467							147,586

Total liabilities		15,691,055							15,443,873
Equity		1,867,391							1,798,186

Total liabilities and equity	$	17,558,446						$	17,242,059


Fully tax-equivalent net interest income				375,139							390,871
Less: tax equivalent adjustments				(10,982	)						(11,148	)

Net interest income			$	364,157						$	379,723


Interest-rate spread						2.99	%						3.21	%
Net interest margin^(b)						3.07	%						3.28	%

(a)	On a fully tax-equivalent basis.

(b)	For purposes of this computation, net unrealized losses on available for sale securities of $80.1 million and $69.5 million as of September 30, 2009 and 2008, respectively, are excluded from the average balance for rate calculations.

The following table describes the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have impacted interest income and interest expense during the periods indicated. Information is provided in each category with respect to changes attributable to changes in volume (changes in volume multiplied by prior rate), changes attributable to changes in rates (changes in rates multiplied by prior volume) and the total net change. The change attributable to the combined impact of volume and rate has been allocated proportionately to the change due to volume and the change due to rate. The table presented below is based upon reported net interest income.


	Three months ended September 30,									Nine months ended September 30,
	2009 vs. 2008									2009 vs. 2008
	Increase (decrease) due to									Increase (decrease) due to
*(In thousands)*	Rate			Volume			Total			Rate			Volume			Total
Interest on interest-earning assets:
Loans	$	(26,911	)	$	(17,186	)	$	(44,097	)	$	(99,799	)	$	(33,056	)	$	(132,855	)
Loans held for sale		(17	)		679			662			(560	)		727			167
Securities and short-term investments		(726	)		14,491			13,765			(6,057	)		42,001			35,944

Total interest income		(27,654	)		(2,016	)		(29,670	)		(106,416	)		9,672			(96,744	)

Interest on interest-bearing liabilities:
Deposits		(21,685	)		5,931			(15,754	)		(60,997	)		12,836			(48,161	)
Borrowings		(2,603	)		(8,804	)		(11,407	)		(17,209	)		(15,808	)		(33,017	)

Total interest expense		(24,288	)		(2,873	)		(27,161	)		(78,206	)		(2,972	)		(81,178	)

Net change in net interest income	$	(3,366	)	$	857		$	(2,509	)	$	(28,210	)	$	12,644		$	(15,566	)

Net Interest Income

Net interest income totaled $126.7 million and $364.2 million for the three and nine months ended September 30, 2009, respectively, a decrease of $2.5 million and $15.6 million from the comparable periods in the prior year, respectively. Average earning assets grew by 2.5% to $16.1 billion for the nine months ended September 30, 2009 from $15.7 billion for the nine months ended September 30, 2008, while the net interest margin declined from 3.32% and 3.28% for the three and nine months ended September 30, 2008, respectively, to 3.24% and 3.21% for the three and nine months ended September 30, 2009, respectively. The securities portfolio totaled $4.6 billion at September 30, 2009 compared to $3.7 billion at December 31, 2008 and $2.9 billion a year ago. The yield in the securities portfolio on a fully tax-equivalent basis for the three and nine months ended September 30, 2009 was 5.14% and 5.31%, respectively, compared with 5.62% and 5.62% for the same periods in 2008.

Net interest income can change significantly from period to period based on general levels of interest rates, customer prepayment patterns, the mix of interest earning assets and the mix of interest bearing and non-interest bearing deposits and borrowings. Webster manages the risk of changes in interest rates on its net interest income through an Asset/Liability Management Committee and through related interest rate risk monitoring and management policies. See “Asset/Liability Management and Market Risk” for further discussion of Webster’s interest rate risk position.

Interest Income

Interest income for the three months ended September 30, 2009 decreased $29.7 million, or 13.8%, from the comparable period in 2008. The decrease in short-term interest rates had an unfavorable impact on interest sensitive loans as well as lower rates on new volumes. The average balance for investment securities for the three months ended September 30, 2009 was $4.3 billion, an increase of $1.4 billion from the comparable period in 2008. The average balance for loans for the three months ended September 30, 2009 was $11.5 billion, a decrease of $1.3 billion from the comparable period in 2008.

Interest income for the nine months ended September 30, 2009 decreased $96.7 million, or 14.6%, from the comparable period in 2008. The decrease in short-term interest rates had an unfavorable impact on interest sensitive loans as well as increased non-performing loans. The average balance for investment securities for the nine months ended September 30, 2009 was $4.0 billion, an increase of $1.1 billion from the comparable period in 2008. The average balance for loans for the nine months ended September 30, 2009 was $11.9 billion, a decrease of $0.8 billion from the comparable period in 2008.

The yield on interest-earning assets decreased 94 basis points to 5.31% for the nine months ended September 30, 2009, from the comparable period in 2008. The decrease reflects the declining interest rate environment during these periods as well as increased non-performing loans.

The loan portfolio yield decreased 109 basis points to 4.58% for the nine months ended September 30, 2009 and comprised 73.5% of average interest-earning assets compared to 80.7% of average interest-earning assets for the nine months ended September 30, 2008.

Interest Expense

Interest expense for the three months ended September 30, 2009 decreased $27.2 million, or 31.8%, from the comparable period in 2008. The decrease for the three month period ended September 30, 2009 was primarily due to declining deposit funding costs, reflective of lower market rates of interest year over year. The cost of total interest bearing liabilities was 1.48% for the three months ended September 30, 2009, a decrease of 73 basis points from 2.21% for the comparable period in 2008. Interest expense on deposits for the three months ended September 30, 2009 decreased 66 basis points to 1.24% from 1.90% for the comparable period in 2008. Total interest expense on borrowings for the three months ended September 30, 2009 decreased 34 basis points to 2.99% from 3.33% for the comparable period in 2008.

For the nine months ended September 30, 2009, interest expense decreased $81.2 million, or 28.9%, from the comparable period in 2008. The decrease for the nine month period ended September 30, 2009 was primarily due to declining deposit funding costs and short-term borrowing interest rates. The cost of total interest bearing liabilities was 1.72% for the nine months ended September 30, 2009, a decrease of 72 basis points from 2.44% for the comparable period in 2008. Interest expense on deposits for the nine months ended September 30, 2009 decreased 63 basis points to 1.50% from 2.13% for the comparable period in 2008. Total interest expense on borrowings for the nine months ended September 30, 2009 decreased 78 basis points to 2.82% from 3.60% for the comparable period in 2008.

Provision for Credit Losses

The provision for credit losses was $85.0 million and $236.0 million for the three and nine months ended September 30, 2009, respectively, an increase of $39.5 million and $149.7 million compared to $45.5 million and $86.3 million for the three and nine months ended September 30, 2008, respectively. The increase in the provision for the three and nine months ended September 30, 2009 reflects increased levels of nonperforming loans and charge-offs. Of the $85.0 million and $236.0 million in provision for credit losses for the three and nine months ended September 30, 2009, $56.5 million and $184.7 million was for the continuing portfolio. Non-performing loans within the continuing portfolio increased $138.4 million compared to December 31, 2008. Net charge-offs for Webster’s continuing portfolio for the three and nine months ended September 30, 2009 were $51.4 million and $106.8 million, respectively, compared to $20.5 million and $47.5 million for the comparable periods in 2008. The annualized net charge-off ratio for the continuing portfolio for the three and nine months ended September 30, 2009 was 1.83% and 1.23% compared to 0.66% and 0.52% for the comparable periods in 2008. The provision for loan losses for the liquidating portfolio for the three and nine months ended September 30, 2009 was $28.5 million and $51.0 million, respectively. The annualized net charge-off ratio for the liquidating portfolio for the three and nine months ended September 30, 2009 was 21.36% and 18.73% compared to 22.48% and 13.08% for the comparable periods in 2008. Net charge-offs within Webster’s liquidating portfolio were $13.2 million and $37.8 million, respectively, for the three and nine months ended September 30, 2009 compared to $20.7 million and $37.7 million for the comparable period in 2008.

Management performs a quarterly review of the loan portfolio and unfunded commitments to determine the adequacy of the allowance for credit losses and the amount of provision for credit losses required. Several factors influence the amount of the provision, including loan growth and changes in portfolio mix as well as net charge-offs, and the economic environment.

The allowance for credit losses, which is comprised of the allowance for loan losses and the reserve for unfunded commitments, totaled $336.5 million, or 2.97% of total loans at September 30, 2009, and $245.8 million, or 2.02% of total loans at December 31, 2008. The allowance for loan losses related to the continuing portfolio was $269.3 million, or 2.52% of loans within the continuing portfolio at September 30, 2009 and $191.4 million, or 1.61% of loans within the continuing portfolio at December 31, 2008. The allowance for loan losses related to the liquidating portfolio was $57.1 million, or 24.1% of loans within the liquidating portfolio at September 30, 2009 and $43.9 million, or 14.5% of loans within the liquidating portfolio at December 31, 2008.

For further information, see “Loan Portfolio Review and Allowance for Credit Losses Methodology” included in the “Financial Condition—Asset Quality” section of Management’s Discussion and Analysis of Financial Condition and Results of Operations on pages 57-61 of this report.

Non-Interest Income

The following summarizes the major categories of non-interest income for the three and nine months ended September 30, 2009 and 2008:


	For the three months ended September 30,						For the nine months ended September 30,
*(In thousands)*	2009			2008			2009			2008
Non-Interest Income:
Deposit service fees	$	30,844		$	31,738		$	88,787		$	90,114
Loan related fees		5,557			7,171			18,389			21,920
Wealth and investment services		6,160			7,070			17,991			21,660
Mortgage banking activities		1,406			50			5,445			894
Increase in cash surrender value of life insurance		2,692			2,606			7,949			7,810
Net loss on sale of investment securities		(4,728	)		(2,110	)		(13,863	)		(1,861	)
Impairment losses on investment securities		(1,290	)		(33,507	)		(28,400	)		(89,684	)
Gain on exchange of trust preferreds for common stock		—			—			24,336			—
Gain on early extinguishment of subordinated notes		—			—			5,993			—
Gain on Visa share redemption		—			—			1,907			1,625
Other income		3,517			2,731			5,117			5,369

Total non-interest income	$	44,158		$	15,749		$	133,651		$	57,847

Total non-interest income was $44.2 million for the three months ended September 30, 2009, an increase of $28.4 million from the comparable period in 2008. The increase for the three months ended September 30, 2009 is primarily attributable to the $32.2 million reduction in other-than-temporary impairment charges, offset by a $2.6 million increase in net losses on the sale of investment securities.

Loan-related fees were $5.6 million for the three months ended September 30, 2009, down $1.6 million due to lower prepayment penalties and loan origination volumes for the quarter when compared to results from the year ago period. Wealth and investment services income was $6.2 million for the three months ended September 30, 2009, down $0.9 million when compared to results from the year ago period, primarily from lower valuation on assets under management given market declines year over year. Mortgage banking activities were $1.4 million for the three months ended September 30, 2009, up $1.4 million due to increased mortgage lending activity when compared to results from the year ago period. Net losses from the sale of investment securities were approximately $4.7 million for the quarter, an increase of $2.6 million when compared to the loss of $2.1 million recorded a year ago. Losses on the sale of investment securities are primarily due to management’s intent to reduce the concentration and exposure to other financial service entities. Other non-interest income was $3.5 million for the quarter compared to $2.7 million a year ago.

Total non-interest income was $133.7 million for the nine months ended September 30, 2009, an increase of $75.8 million from the comparable period in 2008. The increase for the nine months ended September 30, 2009 is primarily attributable to the $24.3 million gain on the exchange of $63.9 million of Trust Preferred Securities for common stock, a $61.3 million reduction in other-than-temporary impairment charges and a $6.0 million gain on the early extinguishment of subordinated notes offset by a $12.0 million increase in net losses on the sale of investment securities.

Deposit service fees totaled $88.8 million for the nine months ended September 30, 2009, down from $90.1 million in the year-ago period due to reduced customer overdraft fees and ATM usage. Loan-related fees were $18.4 million for the nine months ended September 30, 2009, down $3.5 million when compared to results from the year ago period due to lower prepayment penalties and loan origination volumes. Wealth and investment services income was $18.0 million for the nine months ended September 30, 2009, down $3.7 million when compared to results from the year ago period, primarily from lower valuation on assets under management given market declines year over year. Net losses from the sale of investment securities was approximately $13.9 million for the nine months ended September 30, 2009; an increase of $12.0 million when compared to a net loss of $1.9 million recorded a year ago. The net loss on the sale of investment securities is primarily due to management’s intent to reduce the concentration and exposure to other financial service entities and for tax planning purposes related to the deferred tax asset. Other non-interest income was $5.1 million for the nine months ended September 30, 2009 compared to $5.4 million a year ago.

Non-Interest Expense

The following summarizes the major categories of non-interest expense for the three and nine months ended September 30, 2009 and 2008:


	For the three months ended September 30,				For the nine months ended September 30,
*(In thousands)*	2009		2008		2009		2008
Non-Interest Expenses:
Compensation and benefits	$	59,772	$	61,314	$	175,430	$	187,623
Occupancy		13,572		12,827		41,461		39,637
Furniture and equipment		15,199		14,892		45,627		45,686
Intangible assets amortization		1,421		1,464		4,334		4,476
Goodwill impairment		—		1,013		—		9,513
Marketing		3,802		2,478		10,104		11,061
Outside services		3,628		3,798		10,806		11,657
FDIC deposit insurance assessment		5,942		532		16,491		1,230
FDIC special deposit insurance assessment		—		—		8,000		—
Severance and other costs		4,169		1,535		5,722		10,253
Foreclosed and repossessed asset write-downs		2,232		1,968		8,354		2,685
Foreclosed and repossessed asset expenses		1,733		1,496		4,868		2,844
Other expenses		15,616		13,998		43,982		44,061

Total non-interest expenses	$	127,086	$	117,315	$	375,179	$	370,726

Total non-interest expenses were $127.1 million for the three months ended September 30, 2009 compared to $117.3 million for the comparable period in 2008. Foreclosed and repossessed asset write-downs were $2.2 million for the three months ended September 30, 2009 compared to $2.0 million for the comparable period in 2008. Foreclosed and repossessed asset expenses were $1.7 million for the three months ended September 30, 2009 compared to $1.5 million for the comparable period in 2008. The increase in write-downs and expenses for foreclosed and repossessed assets is due to the increase in foreclosure activity as well as declining asset values that resulted in the write-downs to realizable value while increased expenses are associated with higher levels of repossessed assets. For additional information on foreclosed and repossessed assets see the section entitled Nonperforming Assets in the Asset Quality discussion beginning on page 57 of this report. The FDIC deposit insurance assessment was $5.9 million for the three months ended September 30, 2009 compared to $0.5 million for the comparable period in 2008 due to the utilization of FDIC premium credits during fiscal 2008 and higher assessment rates effective in 2009. For additional information on FDIC deposit insurance assessments see page 14 of Webster’s Annual Report on 10-K for the year ended December 31, 2008. Severance and other costs were $4.2 million for the three months ended September 30, 2009 an increase of $2.6 million from the comparable period in 2008. The increase in severance and other costs also includes the establishment of a $2.9 million reserve for fraud which had no customer impact and excludes consideration of any recovery. Marketing expenses were $3.8 million for the three months ended September 30, 2009, an increase of $1.3 million from the comparable period in 2008. The increase in marketing is directly related to increased campaigns for checking and for increased advertising around branding.

Total non-interest expenses were $375.2 million for the nine months ended September 30, 2009, compared to $370.7 million for the comparable period in 2008. The decrease of $12.2 million in compensation and benefits is directly related to the benefits realized as a result of the OneWebster initiative. Foreclosed and repossessed asset write-downs were $8.4 million for the nine months ended September 30, 2009 compared to $2.7 million for the comparable period in 2008. Foreclosed and repossessed asset expenses were $4.9 million for the nine months ended September 30, 2009 compared to $2.8 million for the comparable period in 2008. The $5.7 million increase in write-downs and $2.1 million increase in foreclosed and repossessed asset expenses is due to the increase in foreclosure activity as well as declining asset values that resulted in the write-down to realizable value while increased expenses are associated with higher levels of repossessed assets. The FDIC deposit insurance assessment was $16.5 million for the nine months ended September 30, 2009 compared to $1.2 million for the comparable period in 2008 due to the utilization of FDIC premium credits during fiscal 2008. An $8.0 million special FDIC assessment based upon 5 basis points of Webster’s assets less Tier I Capital was required to be accrued as of June 30, 2009 and was paid on September 30, 2009 in connection with the FDIC’s final rule dated May 22, 2009. The increase in non-interest expenses related to foreclosed properties and repossessed assets and FDIC deposit insurance assessments were offset by the $12.2 million decrease in compensation and benefits for the nine months ended September 30, 2009 when compared to the same period in 2008 and $9.5 million goodwill impairment charge taken in 2008. For additional information on the OneWebster initiatives, FDIC deposit insurance assessment and goodwill impairment see pages 7-8, 14 and 94-95, respectively, of Webster’s Annual Report on Form 10-K for the year ended December 31, 2008. For additional information on foreclosed and repossessed assets see the section entitled Nonperforming Assets in the Asset Quality discussion beginning on page 57 of this report.

Income Taxes

Income tax benefits applicable to continuing operations for the three and nine months ended September 30, 2009, were $22.0 million and $51.1 million, respectively, compared to $1.9 million for the three and nine months in 2008.

The $22.0 million tax benefit on the $41.3 million pre-tax loss in the third quarter of 2009 reflects the application of an estimated annual effective tax-benefit rate of 45% to the $113.4 million pre-tax loss for the nine months ended September 30, 2009. The 45% tax-benefit rate is based on the pre-tax loss estimated for the full year of 2009. The effective tax-benefit rate for the nine months ended September 30, 2009 was 27%, excluding the impacts of goodwill impairment and the valuation allowance on securities as discussed below. The effective income tax rate differed from the U.S. statutory rate of 35% during the comparable periods primarily due to the effect of tax-exempt income from securities and income from life insurance policies. The comparison in effective tax rates between the two years is not meaningful because the exclusion of discrete items in 2008 resulted in taxable income for the purposes of calculating an effective rate.

Business Segment Results

For purposes of reporting segment results, Webster has four business segments: Commercial Banking, Retail Banking, Consumer Finance and Other. The segments are based upon the products and services provided, or the type of customer served, and they reflect the way that financial information is currently evaluated by management. The Company’s Treasury unit is included in Corporate and Reconciling amounts along with the results of discontinued operations, noncontrolling interests and the amounts required to reconcile profitability metrics to GAAP reported amounts. As of January 2009, Webster’s equipment finance, wealth management and insurance premium finance lines of business, previously reported within the Company’s Other segment, were realigned within the Company’s organizational hierarchy to be included within the Commercial Banking segment, while certain support functions were realigned within the corporate functions. For further information regarding Business Segments, see pages 125-127 of Webster’s 2008 Annual Report on Form 10-K.

Webster’s business segments results are intended to reflect each segment as if it were a stand-alone business. The following tables present the results for Webster’s business segments for the three and nine months ended September 30, 2009 and 2008. The results for the three and nine months ended September 30, 2009 incorporate the allocation of the increased provision for loan losses and the related income tax benefit to each of Webster’s business segments.

Business Segment Performance Summary:


	For the three months ended September 30,						For the nine months ended September 30,
*(In thousands)*	2009			2008 ^(a)			2009			2008 ^(a)
Net Income (Loss)
Commercial Banking	$	2,902		$	8,765		$	14,053		$	34,424
Retail Banking		(1,798	)		12,139			(3,534	)		40,680
Consumer Finance		4,331			6,695			21,480			33,365
Other		1,296			908			1,629			702

Total reportable segments		6,731			28,507			33,628			109,171
Corporate & Reconciling items		(25,981	)		(45,046	)		(95,564	)		(129,854	)

Net loss attributable to Webster Financial Corporation	$	(19,250	)	$	(16,539	)	$	(61,936	)	$	(20,683	)

(a)

Commercial Banking

The Commercial Banking segment includes Webster’s middle market, asset-based lending, commercial real estate, equipment finance, wealth management and insurance premium finance lines of business.

Commercial Banking Results:


	For the three months ended				For the nine months ended
	September 30,				September 30,
*(In thousands)*	2009		2008 ^(a)		2009		2008 ^(a)
Net interest income	$	37,932	$	35,076	$	110,628	$	104,557
Provision for credit losses		12,930		7,526		33,185		17,142

Net interest income after provision		25,002		27,550		77,443		87,415
Non-interest income		8,392		8,863		25,828		27,095
Non-interest expense		26,498		23,718		77,667		76,447

Income before income taxes		6,896		12,695		25,604		38,063
Income tax expense		3,994		3,930		11,551		3,639

Net income	$	2,902	$	8,765	$	14,053	$	34,424


Total assets at period end	$	4,585,370	$	5,250,643	$	4,585,370	$	5,250,643

Total loans at period end		4,584,032		5,207,976		4,584,032		5,207,976

Total deposits at period end		623,159		481,547		623,159		481,547

(a)

As of January 1, 2009 management realigned its business segments balances for Webster’s equipment finance, wealth management and insurance premium finance operating units, previously reported as a component of the Other reporting segment. Each has been reclassified to be included within the Commercial Banking reporting segment while certain support functions were realigned within the corporate function. The 2008 balances were reclassified for comparability to the 2009 presentation

Income before taxes decreased $5.8 million, or 45.7%, for the three months ended September 30, 2009 compared to the comparable period in 2008. Provision for credit losses increased by $5.4 million. Net interest income increased by $2.9 million reflecting improvement on risk/return pricing on existing and new relationships. Non-interest expenses increased $2.8 million primarily attributable to higher risk costs associated with foreclosed property, mitigated in part by lower compensation and that the prior period had a goodwill charge.

For the nine months ended September 30, 2009, income before taxes decreased $12.5 million, or 32.7%, compared to the comparable period in 2008. Provision for credit losses increased by $16.0 million. Net interest income increased by $6.1 million while non-interest income decreased $1.3 million and non-interest expenses increased $1.2 million.

The increases in the provision for credit losses is directly related to the negative portfolio risk rating migration offset by lower loan outstanding when compared to the year ago period. The decrease in assets is attributable to decreases in line usage of asset-based loans and a general slowing of business activity.

Retail Banking

Included in the Retail Banking segment is retail, business and professional banking and investment services.

Retail Banking Results:


	For the three months ended					For the nine months ended
	September 30,					September 30,
*(In thousands)*	2009			2008		2009			2008
Net interest income	$	40,070		$	53,826	$	126,646		$	164,000
Provision for credit losses		2,890			1,586		7,183			3,986

Net interest income after provision		37,180			52,240		119,463			160,014
Non-interest income		30,755			32,711		88,459			94,189
Non-interest expense		71,461			68,189		214,360			209,223

(Loss) income before income taxes		(3,526	)		16,762		(6,438	)		44,980
Income tax (benefit) expense		(1,728	)		4,623		(2,904	)		4,300

Net (loss) income	$	(1,798	)	$	12,139	$	(3,534	)	$	40,680


Total assets at period end	$	1,571,585		$	1,598,803	$	1,571,585		$	1,598,803

Total loans at period end		890,945			917,046		890,945			917,046

Total deposits at period end		10,156,412			9,375,017		10,156,412			9,375,017

Income before taxes for the three and nine months ended September 30, 2009 decreased by $20.3 million and $51.4 million respectively, from the comparable periods in 2008. The decline in the Retail Banking Segment’s earnings was driven by two factors: 1) a decrease in period contribution from deposits which are linked to the recent rapid decline in interest rates and 2) an increase in FDIC premiums. With a loan to deposit ratio of only 8.8%, the Retail Banking Segment’s contribution is driven largely by deposit balances which fund Webster’s other business segments. Net interest income for the third quarter decreased $13.8 million, or 25.6% from the prior year, driven by a decline in revenue earned on the Retail Banking deposit portfolio. The cost of retail deposits in the third quarter of 2009 was 1.38%, a decline of 49 basis points from the same period in 2008. The internal earnings credit, or Funds Transfer Pricing (“FTP”), associated with Webster’s wholesale funding costs dropped by 117 basis points during the same time period, which resulted in a 35.0% decrease in the margin on deposits. Wholesale funding costs dropped significantly as the Federal Reserve reduced short term interest rates in late 2008 and early 2009. Based upon Webster’s FTP methodology, the reduction in market interest rates also reduced the spread on many deposit products, such as checking and regular savings accounts, that were priced at or near historic minimums. Based on Webster’s FTP methodology, the near term operating contribution from this business segment is negatively impacted by the current unprecedented low interest rate environment. These results are near term and do not reflect the long-term value of the liquidity and funding provided by Webster’s retail deposit base which would be more evident in a higher interest rate environment.

At September 30, 2009 retail deposits grew by $796.5 million over the prior year as compared to September 30, 2008. The growth was concentrated in the core deposit product categories of Demand, MMDA and Savings. CD balances declined as customers shifted deposits into products with more liquidity and from lower rates offered on CD’s. Non-interest income for the third quarter ended September 30, 2009 decreased $2.0 million, or 6.0%, driven by a reduction in customer overdraft activity and ATM usage and a 17% decrease in investment revenues linked to a decline in investor confidence and a corresponding drop in sales activity. Non-interest expenses increased 4.8%, driven primarily by a $5.0 million increase in FDIC assessments and expenses associated with the opening of two de novo branches. The increase in FDIC insurance costs were driven by both a discontinuation of credits earned from previous periods and an actual increase in the rate assessed on deposits. The expense increases were primarily offset by a decrease in compensation and internal support costs driven by OneWebster initiatives.

Consumer Finance

Consumer Finance includes residential mortgage and consumer lending, as well as mortgage banking activities.

Consumer Finance Results:


	For the three months ended				For the nine months ended
	September 30,				September 30,
*(In thousands)*	2009		2008		2009		2008
Net interest income	$	29,748	$	28,472	$	92,806	$	90,510
Provision for credit losses		6,624		3,972		17,260		10,853

Net interest income after provision		23,124		24,500		75,546		79,657
Non-interest income		2,943		3,085		10,498		10,313
Non-interest expense		15,686		17,047		46,872		53,072

Income before income taxes		10,381		10,538		39,172		36,898
Income tax expense		6,042		3,829		17,671		3,527

Income before noncontrolling interest		4,339		6,709		21,501		33,371
Noncontrolling interest		8		14		21		6

Net income	$	4,331	$	6,695	$	21,480	$	33,365


Total assets at period end	$	6,053,742	$	6,999,619	$	6,053,742	$	6,999,619

Total loans at period end		5,887,939		6,719,333		5,887,939		6,719,333

Total deposits at period end		19,284		23,948		19,284		23,948

Net income decreased $2.4 million and $11.9 million, or 35.3% and 35.6%, for the three and nine months ended September 30, 2009, respectively, compared to the comparable periods in 2008. The decrease in net income is primarily attributable to an increase in income tax expense related to tax credits reflected in the 2008 periods. Income before taxes was relatively unchanged for the three months ended compared to the comparable period in 2008 while income before taxes increased $2.3 million, or 6.2%, for the nine months ended September 30, 2009, compared to the comparable period in 2008. The increase for the nine months ended September 30, 2009 is the result of the lower short term interest rates, an increase in the interest on loans held-for-sale and gains from loan sales due to increased mortgage activity reduced expenses related to business line restructuring and cost containment offset by an increase in the provision for credit losses. Non-interest expense decreased by $1.4 million and $6.2 million for the three and nine months ended September 30, 2009, respectively, due to decreased operating costs resulting from business line restructuring and cost containment initiatives offset by an increase in foreclosed property expenses. The decrease in assets is attributable to increased loan prepayments tied to refinance activity as well as securitizations of $203.0 million and $466.5 million in residential mortgage loans from the continuing portfolio during the second quarter of 2009 and the fourth quarter of 2008, respectively.

Other

Other includes HSA Bank and Government Finance.

Other Results:


	For the three months ended				For the nine months ended
	September 30,				September 30,
*(In thousands)*	2009		2008 ^(a)		2009		2008 ^(a)
Net interest income	$	6,056	$	4,478	$	13,559	$	12,161
Provision for credit losses		—		—		—		—

Net interest income after provision		6,056		4,478		13,559		12,161
Non-interest income		2,883		2,456		8,819		7,273
Non-interest expense		6,531		5,954		19,411		18,658

Income (loss) before income taxes		2,408		980		2,967		776
Income tax expense		1,112		72		1,338		74

Net income (loss)	$	1,296	$	908	$	1,629	$	702


Total assets at period end	$	22,710	$	25,044	$	22,710	$	25,044

Total loans at period end		—		—		—		—

Total deposits at period end		2,613,161		1,275,509		2,613,161		1,275,509

(a)

As of January 1, 2009 management realigned its business segments balances for Webster’s equipment finance, wealth management and insurance premium finance operating units, previously reported as a component of the Other reporting segment. Each has been reclassified to be included within the Commercial Banking reporting segment while certain support functions were realigned within the corporate function. The 2008 balances were reclassified for comparability to the 2009 presentation.

Net income of $1.3 million for the three months ended September 30, 2009 increased by $0.4 million when compared to the comparable period in 2008. Net interest income improved $1.6 million, or 35.2%, when compared to the three months ended September 30, 2008 due to improved margins on deposits relative to the earnings credit associated with Webster’s wholesale funding costs. The increase in non-interest income of $0.4 million, or 17.4%, compared to the three months ended September 30, 2008, is related to increased deposit fees at the HSA Bank division and increased financial advisory fees.

Net income for the nine months ended September 30, 2009 of $1.6 million increased $0.9 million when compared to the comparable period in 2008. The increase in net income was primarily due to the increase in deposit service fees earned on the growing deposits held at HSA. The increase in non-interest income was offset with a $1.3 million increase in income tax expense.

Reconciliation of reportable segments’ net income (loss) to condensed consolidated net income (loss):


	For the three months ended						For the nine months ended
	September 30,						September 30,
*(In thousands)*	2009			2008 ^(a)			2009			2008 ^(a)
Net income from reportable segments	$	6,731		$	28,507		$	33,628		$	109,171
Adjustments, net of taxes:
Corporate Treasury Unit		1,641			(3,552	)		1,994			17,047
Allocation of provision for credit losses		(28,581	)		(23,693	)		(97,905	)		(49,112	)
Allocation of net interest income		3,542			(3,654	)		1,014			(9,960	)
Discontinued operations		—			(518	)		313			(3,081	)
Allocation of non-interest income		448			(12,147	)		7,833			(73,278	)
Allocation of non-interest expense		(3,031	)		(1,482	)		(8,813	)		(11,470	)

Net loss attributable to Webster Financial Corporation	$	(19,250	)	$	(16,539	)	$	(61,936	)	$	(20,683	)

(a)

As of January 1, 2009 management realigned its business segments balances for Webster’s equipment finance, wealth management and insurance premium finance operating units, previously reported as a component of the Other reporting segment. Each has been reclassified to be included within the Commercial Banking reporting segment while certain support functions were realigned within the corporate function. The 2008 balances were reclassified for comparability to the 2009 presentation

Financial Condition

Webster had total assets of $17.8 billion and $17.6 billion at September 30, 2009 and December 31, 2008, respectively.

Total loans, net, decreased by $956.3 million, or 8.0%, from December 31, 2008 and $1.7 billion, or 13.3%, from September 30, 2008. The decrease from December 31, 2008 reflects lower loan originations, an increase in payoffs given refinancing activity, an increase in the allowance for loan losses and a $203.0 million loan securitization in the second quarter of 2009, while the decrease from September 30, 2008 is also due to lower loan originations, an increase in payoffs, an increase in the allowance for loan losses and the loan securitizations: a $466.5 million securitization in the fourth quarter of 2008 and the $203.0 million securitization in the second quarter of 2009. At the same time, total deposits increased $1.7 billion, or 14.4%, from December 31, 2008 and $1.8 billion, or 14.9%, from September 30, 2008 as a result of increases in Retail, Government Finance and HSA deposits. Webster’s loan to deposit ratio improved to 83.2% at September 30, 2009 compared with 102.5% and 108.7% at December 31, 2008 and September 30, 2008, respectively.

At September 30, 2009, total equity of $1.9 billion was relatively unchanged from December 31, 2008. Changes in equity for the nine months ended September 30, 2009 consisted of a $60.7 million decrease from the Series A convertible preferred stock exchange offer, a net loss of $61.9 million, $1.7 million of dividends to common shareholders, and $26.4 million of dividends to preferred shareholders, partially offset by an $83.2 million increase in other comprehensive income, $38.2 million from the Warburg investment, $36.8 million from the trust preferred share tender offer, and $6.1 million in employee stock options. At September 30, 2009, the tangible capital ratio was 7.70% compared to 7.70% at December 31, 2008 and 6.34% at September 30, 2008. See Note 13 of Notes to condensed consolidated financial statements for information on Webster’s regulatory capital levels and ratios.

Investment Securities Portfolio

The following table presents a summary of the cost and fair value of Webster’s investment securities:


*(Dollars in thousands)*	As of September 30, 2009									As of December 31, 2008
	Amortized Cost (a)(b)(c)		Gross Unrealized					Fair Value		Amortized Cost		Gross Unrealized					Fair Value
	Amortized Cost (a)(b)(c)		Gains		Losses			Fair Value		Amortized Cost		Gains		Losses			Fair Value

Trading:
Municipal bonds and notes								$	—								$	77


Available for Sale:
U.S. Treasury Bills	$	200	$	—	$	—		$	200	$	1,998	$	2	$	—		$	2,000
Agency notes - GSE		130,215		77		(160	)		130,132		—		—		—			—
Agency collateralized mortgage obligations (“CMOs”) - GSE		97,469		69		(417	)		97,121		—		—		—			—
Single issuer trust preferred securities ^(a)		55,656		—		(16,069	)		39,587		55,558		—		(24,737	)		30,821
Pooled trust preferred securities ^(b)		77,610		10,660		(5,519	)		82,751		104,052		—		(41,355	)		62,697
Equity securities ^(c)		8,625		479		(525	)		8,579		30,925		2,024		(2,174	)		30,775
Mortgage-backed securities - GSE		1,412,806		38,470		(909	)		1,450,367		972,323		16,592		(152	)		988,763
Mortgage-backed securities - other		133,883		36		(30,373	)		103,546		133,814		—		(60,165	)		73,649

Total available for sale	$	1,916,464	$	49,791	$	(53,972	)	$	1,912,283	$	1,298,670	$	18,618	$	(128,583	)	$	1,188,705


Held-to-maturity:
Municipal bonds and notes	$	688,481	$	33,865	$	(321	)	$	722,025	$	700,365	$	9,627	$	(14,481	)	$	695,511
Mortgage-backed securities - GSE		1,956,713		70,955		(913	)		2,026,755		1,751,679		43,912		—			1,795,591
Mortgage-backed securities - other		57,687		—		(191	)		57,496		70,467		—		(1,824	)		68,643

Total held-to-maturity	$	2,702,881	$	104,820	$	(1,425	)	$	2,806,276	$	2,522,511	$	53,539	$	(16,305	)	$	2,559,745

Total Investment Securities	$	4,619,345	$	154,611	$	(55,397	)	$	4,718,559	$	3,821,181	$	72,157	$	(144,888	)	$	3,748,527

(a)	Amortized cost is net of $10.0 million of credit related other-than-temporary impairments at September 30, 2009.

(b)	Amortized cost is net of $49.7 million of credit related other-than-temporary impairments at September 30, 2009.

(c)	Amortized cost is net of $27.9 million of other-than-temporary impairments at September 30, 2009.

In accordance with the disclosure requirements of FASB ASC Topic 320, previously recorded impairment charges not related to credit loss should be reclassified from retained earnings and recorded as a component of other comprehensive income (“OCI”). As a result, the Company recorded a cumulative effect adjustment that increased retained earning and decreased OCI by $17.6 million, or $11.4 million net of tax, respectively.

Webster, either directly or through Webster Bank, maintains an investment securities portfolio that is primarily structured to provide a source of liquidity for its operating needs, generate interest income and provide a means to balance interest rate sensitivity. The investment securities portfolio totaled $4.6 billion at September 30, 2009 compared to $3.7 billion at December 31, 2008 and $2.9 billion a year ago. The yield in the securities portfolio was 5.31% for the nine months ended September 30, 2009 compared with 5.62% for the comparable period in 2008 on a fully tax-equivalent tax basis.

During the three and nine months ended September 30, 2009, the Fed Funds target rate remained flat at 0.25% in response to the economic downturn. Short term rates, such as LIBOR, have declined while intermediate and long term rates have risen as the prospects for economic recovery emerge. Credit spreads have narrowed for the most liquid and highest rated credits but for the less liquid and lower credit securities those markets remain challenged.

All investment securities held by the Company at September 30, 2009 that were in an unrealized loss position were evaluated by management and determined not to be other-than-temporarily impaired. Management does not have the intent to sell the security, and it is more likely than not that it will not have to sell the security before recovery of its cost basis. To the extent that changes in true credit quality of the securities negatively impacts the realizability of future estimated cash flows, the Company may be required to record additional impairment charges for other-than-temporary impairment in future periods. For additional information on the other-than-temporary charges, refer to the “Supplemental Information” link on the Investor Relations page on Webster’s website at www.wbst.com. This information does not constitute a part of this report and is not incorporated by reference herein.

Loan Portfolio

At September 30, 2009, total loans, net were $10.9 billion, a decrease of $1.0 billion from December 31, 2008. The decrease reflects the impact of the June 2009 securitization of $203.0 million of residential mortgage loans from the continuing portfolio, a decline in new origination volume, $144.6 million in net charge-offs and $40.4 million in foreclosed and repossessed properties.

Commercial loans (including commercial real estate) represented 47.5% of the loan portfolio at September 30, 2009, down from 47.7% at December 31, 2008 and up from 47.0% at September 30, 2008. Residential mortgage loans remained relatively unchanged at 25.1% of the loan portfolio at September 30, 2009 from 25.1% at December 31, 2008 and decreased from 27.5% at September 30, 2008. The remaining portion of the loan portfolio consisted of consumer loans, principally home equity loans and lines of credit.

The following paragraphs highlight, by business segment, the lending activities in the various portfolios during the three and nine months ended September 30, 2009. Please refer to Webster’s 2008 Annual Report on Form 10-K, pages 1 through 6, for a complete description of Webster’s lending activities and credit administration policies and procedures.

COMMERCIAL BANKING

Middle-Market Banking

At September 30, 2009, middle market loans, including commercial and owner-occupied commercial real estate, totaled $703.2 million, a decrease of 14.1% compared to $819.1 million at December 31, 2008 and a decrease of 19.2% compared to $870.2 million at September 30, 2008. New loan originations for the three and nine months ended September 30, 2009 totaled $8.2 million and $45.6 million, respectively, as compared to $26.9 million and $106.9 million for the comparable period in 2008. Lower originations in the three and nine months ended September 30, 2009 reflect the uncertainty in the economy throughout 2009 and fewer transactions that met Webster’s risk return criteria.

Commercial Real Estate

At September 30, 2009, commercial real estate loans totaled $1.4 billion, a decrease of $0.3 billion from December 31, 2008 and a decrease of $0.1 billion compared to September 30, 2008. The portfolio is administered by the Commercial Real Estate Division. There were no new loan originations for the three months ending September 30, 2009 and $34.0 million for the nine months ending September 30, 2009 as compared to $120.7 million and $371.3 million for the comparable periods. Lower originations in the three and nine months ended September 30, 2009 reflects the uncertainty in the economy throughout 2009 and fewer transactions that met Webster’s risk return criteria.

Residential Development Lending

At September 30, 2009, loans for residential development totaled $129.0 million, a decrease of 20.2% compared to $161.6 million at December 31, 2008 and a decrease of 40.7% compared to $217.6 million at September 30, 2008. Webster has materially reduced its new commitments for this segment, given slowing demand for new housing. This portfolio is administered by the Commercial Real Estate Division.

Webster Business Credit Corporation

At September 30, 2009, asset-based loans totaled $602.0 million, a decrease of 20.1% compared to $753.1 million at December 31, 2008 and a decrease of 30.7% compared to $868.2 million at September 30, 2008. Webster Business Credit Corporation (“WBCC”) is the Company’s asset-based lending subsidiary which is headquartered in New York, NY. During the three and nine months ended September 30, 2009, WBCC had new loan originations of $14.6 million and $18.0 million, respectively, compared to $16.4 million and $42.1 million for the comparable periods in 2008.

Equipment Financing

Webster’s equipment financing portfolio totaled $1.0 billion at September 30, 2009, unchanged from December 31, 2008 and September 30, 2008. Webster’s equipment financing business is conducted by Center Capital Corporation (“Center Capital”), its nationwide equipment financing subsidiary. Center Capital originated $48.8 million and $189.3 million in new loans during the three and nine months ended September 30, 2009, respectively, as significant decline compared to $107.9 million and $325.1 million during the comparable periods in 2008.

Insurance Premium Financing

Budget Installment Corporation (“BIC”), Webster’s insurance premium financing subsidiary, provides products covering commercial property and casualty policies for businesses throughout the United States. BIC had total loans outstanding of $93.5 million at September 30, 2009, an increase of 8.6% compared to $86.1 million at December 31, 2008 and an increase of 17.5% compared to $79.6 million at September 30, 2008. New loans originated in the three and nine months ended September 30, 2009 totaled $54.6 million and $171.9 million, compared to $48.9 million and $133.5 million, for the comparable periods in 2008. On November 2, 2009, the Company sold BIC. See Note 19 – Subsequent events - for additional information.

RETAIL BANKING

Business & Professional Banking

Business & Professional Banking, Webster’s small business banking division, had loans outstanding of $888.5 million at September 30, 2009, a decrease of 4.2% as compared to $927.0 million outstanding at December 31, 2008, and a decrease of 2.9% compared to $915.0 million at September 30, 2008. Included in the portfolio is $491.1 million of loans secured by commercial real estate. New loan originations for the three and nine months ended September 30, 2009 totaled $17.9 million and $59.3 million, respectively, compared to $40.9 million and $151.3 million for the comparable periods in 2008.

CONSUMER FINANCE

Residential Mortgage and Mortgage Banking

For the three and nine months ended September 30, 2009, new residential mortgage loan originations totaled $219.1 million and $840.2 million, respectively, compared with $123.6 and $393.2 million for the comparable periods in 2008. Due to the increased mortgage loan origination activity during the three and nine months ended September 30, 2009, there are increased levels of loans designated as held for sale. At September 30, 2009 and December 31, 2008, there were $18.9 million and $5.5 million, respectively, of residential mortgage loans held for sale in the secondary market.

The residential mortgage loan continuing portfolio totaled $2.8 billion at September 30, 2009 and $3.0 billion at December 31, 2008. At September 30, 2009, approximately $0.8 billion, or 28.3%, of the portfolio consisted of adjustable rate loans. Adjustable rate mortgage loans are offered at initial interest rates discounted from the fully-indexed rate. At September 30, 2009, approximately $2.0 billion, or 71.7%, of the total residential mortgage loan portfolio consisted of fixed rate loans.

The liquidating portfolio of residential construction loans totaled $5.8 million at September 30, 2009, a decrease of 68.9%, compared with $18.7 million at December 31, 2008, the result of continued property dispositions during the quarter ended September 30, 2009 and year to date.

Consumer Loans

Consumer finance includes home equity loans and lines of credit and other consumer loans. At September 30, 2009, consumer loans within the continuing portfolio totaled $2.9 billion, a decrease of 5.0%, or $0.2 billion, compared to December 31, 2008. At September 30, 2009, consumer loans within the liquidating portfolio totaled $231.3 million, a decrease of 18.5%, or $52.3 million compared to December 31, 2008. The decline in the liquidating portfolio reflects paydown activity and charge-offs taken in the quarter and year to date.

Asset Quality

Loan Portfolio Review and Allowance for Credit Losses Methodology

Webster strives to maintain asset quality through its underwriting standards, servicing of loans and management of nonperforming assets. The allowance for credit losses is maintained at a level estimated by management to provide adequately for probable losses inherent in the current loan portfolio and unfunded commitments. Probable losses are estimated based upon a quarterly review of the loan portfolio, past loss experience, specific problem loans, economic conditions and other pertinent factors which, in management’s judgment, deserve current recognition in estimating credit losses. In assessing the specific risks inherent in the portfolio, management takes into consideration the risk of loss on nonaccrual loans, criticized loans and watch list loans, including an analysis of the collateral for such loans.

The quarterly allowance for credit loss analysis includes consideration of the risks associated with unfunded loan commitments and letters of credit. These commitments are converted to estimates of potential loss using loan equivalency factors, and include internal and external historic loss experience. At September 30, 2009, the reserve for unfunded credit commitments was $10.1 million and is included in accrued expenses and other liabilities on the accompanying Condensed Consolidated Balance Sheets.

Management considers the adequacy of the allowance for credit losses to be a critical accounting policy. The adequacy of the allowance is subject to judgment in its determination. Actual loan losses could differ materially from management’s estimate if actual loss factors and conditions differ significantly from the assumptions utilized. These factors and conditions include the general economic conditions within Webster’s market and nationally, trends within industries where the loan portfolio is concentrated, real estate values, interest rates and the financial condition of individual borrowers. While management believes the allowance for credit losses is adequate as of September 30, 2009, actual results may prove different and these differences could be significant.

A summary of the changes in the allowance for credit losses follows:


	Three months ended September 30,						Nine months ended September 30,
*(In thousands)*	2009			2008			2009			2008

Continuing portfolio:
Beginning balance	$	264,159		$	151,997		$	191,426		$	138,180
Provision		56,543			29,883			184,704			70,683
Charge-offs:
Residential		(2,721	)		(1,624	)		(10,478	)		(4,140	)
Consumer		(10,237	)		(4,643	)		(27,020	)		(11,124	)
Commercial ^(a)		(37,594	)		(14,835	)		(68,803	)		(31,227	)
Residential development		(3,019	)		(161	)		(5,417	)		(3,872	)

Total charge-offs		(53,571	)		(21,263	)		(111,718	)		(50,363	)
Recoveries		2,175			714			4,894			2,831

Net charge-offs		(51,396	)		(20,549	)		(106,824	)		(47,532	)

Ending balance - continuing portfolio	$	269,306		$	161,331		$	269,306		$	161,331


Liquidating portfolio:
Beginning balance	$	41,840		$	32,871		$	43,903		$	49,906
Provision		28,457			15,617			50,996			15,617
Charge-offs:
NCLC		(135	)		(14,025	)		(5,608	)		(22,569	)
Consumer (home equity)		(13,256	)		(6,767	)		(33,992	)		(15,665	)

Total charge-offs		(13,391	)		(20,792	)		(39,600	)		(38,234	)
Recoveries		194			142			1,801			549

Net charge-offs		(13,197	)		(20,650	)		(37,799	)		(37,685	)

Ending balance - liquidating portfolio	$	57,100		$	27,838		$	57,100		$	27,838


Ending balance - allowance for loan losses	$	326,406		$	189,169		$	326,406		$	189,169


Reserve for unfunded credit commitments:^(b)
Beginning balance	$	10,038		$	9,500		$	10,500		$	9,500
Provision		67			—			367			—
Reduction of provision previously recorded		—			—			(762	)		—

Ending balance reserve for unfunded commitments	$	10,105		$	9,500		$	10,105		$	9,500

Ending balance - allowance for credit losses	$	336,511		$	198,669		$	336,511		$	198,669

(a)	All Business & Professional Banking loans, both commercial and commercial real estate, are considered commercial for purposes of reporting charge-offs and recoveries.

(b)	Reserve for unfunded credit commitments is reported as a component of accrued expenses and other liabilities in the accompanying Condensed Consolidated Balance Sheets.

A summary of annualized net charge-offs to average outstanding loans by category follows:


	Three months ended September 30,				Nine months ended September 30,
	2009		2008		2009		2008
Net charge-offs continuing:
Residential	0.35	%	0.18	%	0.44	%	0.15	%
Commercial ^(a)	2.86		0.97		1.70		0.76
Consumer	1.33		0.60		1.13		0.48

Net charge-offs continuing	1.83	%	0.66	%	1.23	%	0.52	%

Net charge-offs liquidating:
NCLC	4.55	%	92.69	%	52.12	%	45.26	%
Consumer (home equity)	21.81		8.81		15.34		6.54

Net charge-offs liquidating	21.36		22.48		18.73		13.08

Total net charge-offs to total average loans ^(b)	2.25	%	1.29	%	1.62	%	0.90	%

(a)	All Business & Professional Banking loans, both commercial and commercial real estate, are considered commercial for purposes of reporting charge-offs and recoveries.

(b)	Net loan charge-offs as a percentage of average loans is calculated by annualizing the net charge off amounts for the three month period and dividing the result by average total loans for the respective periods.

See the Allowance for Credit Losses Methodology section within Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, on pages 54 through 56 of Webster’s 2008 Annual Report on Form 10-K for additional information.

Asset Quality information at September 30, 2009 and December 31, 2008:


	September 30, 2009				December 31, 2008
*(Dollars in thousands)*	Amount		%		Amount		%

Nonaccrual loans	$	281,693	71.6		$	228,207	86.7
Nonaccrual restructured loans		79,383	20.2			4,359	1.7
Foreclosed property		32,517	8.2			30,623	11.6

Nonperforming assets	$	393,593	100.0		$	263,189	100.0

Loans 90 days or more past due and still accruing	$	2,891			$	1,110

Asset Quality Ratios:
Nonaccrual and restructured loans as a percentage of total loans			3.19	%			1.91	%
Nonperforming assets as a percentage of:
Total assets			2.21				1.50
Total loans plus foreclosed property			3.47				2.15
Net charge-offs as a percentage of average loans (annualized)			1.62				1.09
Allowance for loan losses as a percentage of total loans			2.88				1.93
Allowance for credit losses as a percentage of total loans			2.97				2.02
Ratio of allowance for loan losses to:
Net charge-offs			2.26	x			1.70	x
Nonaccrual and restructured loans			0.90				1.01

Nonperforming Assets

The following table details nonperforming assets:


	September 30, 2009				December 31, 2008
*(Dollars in thousands)*	Amount		Percent (1)		Amount		Percent (1)
Loans:
Continuing Portfolio:
Consumer finance:
Residential	$	109,761	3.88	%	$	52,502	1.73	%
Consumer		39,837	1.41			29,939	1.00

Total consumer finance		149,598	2.64			82,441	1.37

Commercial:
Commercial banking		66,810	3.01			49,987	1.96
Equipment financing		31,784	3.38			13,138	1.28

Total commercial		98,594	3.12			63,125	1.77

Commercial real estate		47,644	2.29			8,032	0.39
Residential development		44,821	34.75			48,628	30.10

Total commercial real estate		92,465	4.17			56,660	2.53

Non-performing loans - continuing portfolio		340,657	3.09			202,226	1.71

Liquidating Portfolio:
NCLC		4,914	84.35			13,402	71.53
Consumer (home equity)		15,505	6.70			16,938	5.97

Non-performing loans - liquidating portfolio		20,419	8.61			30,340	10.03

Total non-performing loans	$	361,076	3.20	%	$	232,566	1.92	%

Foreclosed and repossessed assets:
Continuing Portfolio:
Residential and consumer	$	7,705			$	3,107
Commercial		21,704				22,868

Total foreclosed and repossessed assets - continuing	$	29,409			$	25,975

Liquidating Portfolio:
NCLC/Consumer		3,108				4,648

Total foreclosed and repossessed assets	$	32,517			$	30,623

Total non-performing assets	$	393,593			$	263,189

(1)	Represents the principal balance of past due loans as a percentage of the outstanding principal balance within the comparable loan category. The percentage excludes the impact of deferred costs and unamortized premiums.

The allowance for loan losses at September 30, 2009 was $326.4 million and represented 2.9% of total loans compared to an allowance of $235.3 million that represented 1.9% of total loans at December 31, 2008. The allowance for loan losses allocated to the continuing portfolio at September 30, 2009 was $269.3 million and represented 2.5% of the principal balance of loans within the continuing portfolio compared to an allowance of $191.4 million that represented 1.6% of the principal balance of loans within the continuing portfolio at December 31, 2008. The allowance for loan losses allocated to the liquidating portfolio at September 30, 2009 was $57.1 million and represented 24.1% of loans within the liquidating portfolio compared to an allowance of $43.9 million that represented 14.5% of loans within the liquidating portfolio December 31, 2008. For additional information on the allowance, see Note 5 of Notes to Condensed Consolidated Financial Statements elsewhere in this report.

Webster’s total nonperforming assets (NPAs) increased to $393.6 million at September 30, 2009 in comparison with $263.2 million at December 31, 2008. NPAs in the continuing portfolio were $370.1 million at September 30, 2009 compared to $228.2 million at December 31, 2008. NPAs in the commercial and consumer finance continuing portfolio increased $71.3 million and $67.2 million, respectively, from December 31, 2008.

Credit metrics in the $3.0 billion continuing home equity portfolio have shown a decrease in delinquencies as loans greater than 30 days past due were 1.10% at September 30, 2009 down from 1.14% at December 31, 2008, while the nonaccrual rate increased to 1.41 from 1.00% at December 31, 2008.

Webster’s liquidating portfolios consisting of indirect, out of market, home equity and national construction loans had $237.1 million outstanding at September 30, 2009 compared to $302.4 million at December 31, 2008. The total of $237.1 million consists of $5.8 million in construction loans, and $231.3 million in home equity lines and loans. Liquidating portfolio charge-offs were $13.4 million and $39.6 million for the three and nine months ended September 30, 2009, respectively. They consisted of $0.1 million and $5.6 million, respectively, in gross charges for construction loans and $13.3 million and $34.0 million, respectively, in gross charges for

consumer home equity loans. Provision for loan losses related to the liquidating portfolios totaled $28.5 million and $51.0 million for the three and nine months ended September 30, 2009, respectively. The increase in charge-off activity from the prior quarters reflects the expedited resolution approach taken by management for the NCLC portfolio. As of September 30, 2009, Webster has reserves of $1.0 million and $56.1 million, respectively, against the residential and consumer liquidating portfolios or $57.1 million in total reserves against $237.1 million in the total liquidating portfolio.

Other Past Due Loans

The following table sets forth information regarding Webster’s over 30-day delinquent loans, excluding loans held for sale and nonaccrual loans:


	September 30, 2009				December 31, 2008
*(Dollars in thousands)*	Principal Balances		Percent⁽¹⁾		Principal Balances		Percent⁽¹⁾
Past due 30-89 days:
Continuing Portfolio:
Residential	$	38,927	1.38	%	$	45,909	1.51	%
Consumer		31,178	1.10			33,848	1.14
Commercial		20,142	0.64			29,353	0.82
Commercial real estate		23,872	1.14			7,158	0.35
Residential development		776	0.60			2,096	1.29

Total continuing portfolio		114,895	1.04			118,364	1.00


Liquidating Portfolio:
NCLC		910	15.62			4,487	23.95
Consumer (home equity)		11,680	5.05			15,621	5.51

Liquidating portfolio		12,590	5.31			20,108	6.65

Total loans past due 30-89 days		127,485	1.13			138,472	1.14

Past due 90 days or more and accruing:
Continuing portfolio
Commercial		2,685	0.09			459	0.01
Commercial real estate		206	0.01			450	0.02
Residential development		—	—			201	0.12

Total loans past due 90 days and still accruing		2,891	0.50			1,110	0.01

Total over 30-day delinquent loans	$	130,376	0.78	%	$	139,582	1.15	%

(1)	Represents the principal balance of past due loans as a percentage of the outstanding principal balance within the comparable loan portfolio category. The percentage excludes the impact of deferred costs and unamortized premiums.

Declines in real estate values in certain markets in which Webster conducts business, coupled with a reduction in the ability of certain homeowners to refinance or repay their residential and/or consumer obligations has resulted in an increase in delinquencies in Webster’s continuing residential and consumer portfolios.

Troubled Debt Restructures

A loan whose terms have been modified due to the financial difficulties of a borrower is reported by Webster as a troubled debt restructure (“TDR”). All TDRs are placed on non-accrual status until the loan qualifies for return to accrual status. Loans qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement for a minimum of six months. All fees and expenses associated with a TDR are expensed as incurred. The following table presents loans that have been restructured as a TDR as of the dates presented.


*(In thousands)*	September 30, 2009		December 31, 2008
Residential	$	56,205	$	3,698
Consumer		9,991		473
Commercial		118,438		7,803

Total	$	184,634	$	11,974

The increase in residential and consumer troubled debt restructures reflect the impact of Webster’s expansion of mortgage assistance programs to keep borrowers in their homes.

Federal Home Loan Bank and Federal Reserve Bank Stock

As of September 30, 2009, the Company had $93.2 million of capital stock invested in the Federal Home Loan Bank of Boston (FHLBB). This investment is required in order for the Company to access the advances for liquidity and funding purposes. The capital stock investment is restricted in that there is no market for it, and can only be redeemed by the FHLBB. On December 8, 2008, the FHLBB announced a moratorium on the repurchase of excess stock held by its members. Based on requirements to hold a certain amount of capital stock given advances outstanding, the Company would have been required to only hold $56.5 million in FHLBB stock as of September 30, 2009, $36.7 million less than the amount held at September 30, 2009. In addition, the FHLBB suspended paying dividends on its stock since the fourth quarter of 2008. In their correspondence with members, the FHLBB suggested that no dividends were likely in 2009 as one of many measures to preserve and rebuild its capital position. The FHLBB’s weakened financial condition is primarily attributable to OTTI charges taken on private label mortgage-backed securities. The FHLBB obtains financing by issuing debt on a consolidated basis with the other Federal Home Loan Bank System banks. The system as a whole and the FHLBB both remain AAA rated. The Company continues to monitor the financial condition of the FHLBB and progress toward reinstating dividends and ability to redeem excess stock.

As of September 30, 2009, the Company had $47.715 million of capital stock invested in the Federal Reserve Bank (FRB). Per 12 USC 282 Webster is required to have FRB stock equal to 6% of the bank’s capital and surplus, 3% paid in. Member banks in the Federal Reserve System are required to purchase Federal Reserve stock in accordance with Regulation I (12 CFR 209). The capital stock investment is restricted in that there is no market for it and it can only be redeemed by the FRB itself. Currently, the FRB pays a dividend of 6% annualized. There is no expectation of any change in this payment rate or OTTI at this time.

Deposits

Total deposits increased $1.7 billion, or 14.4%, to $13.6 billion at September 30, 2009 from $11.9 billion at December 31, 2008 and $1.8 billion, or 14.9%, from $11.8 billion at September 30, 2008. The increase occurred primarily in money market accounts, savings and health savings accounts, and reflects the Company’s commitment to a deposits first focus in 2009.

Borrowings and Other Debt Obligations

Total borrowed funds, including long-term debt, decreased $1.5 billion, or 40.9%, to $2.1 billion at September 30, 2009 from $3.6 billion at December 31, 2008 and $1.6 billion, or 42.6%, from September 30, 2008. Borrowings represented 11.9% of assets at September 30, 2009 compared to 20.4% at December 31, 2008 and 21.1% at September 30, 2008. See Notes 9 and 10 of Notes to Condensed Consolidated Financial Statements for additional information.

Asset/Liability Management and Market Risk

Interest rate risk is the sensitivity of earnings to changes in interest rates and the sensitivity of the economic value of interest-sensitive assets and liabilities over short-term and long-term time horizons. The Asset/Liability Management Committee manages interest rate risk to maximize net income and net economic value over time in changing interest rate environments, within limits set by the Board of Directors. Management measures interest rate risk using simulation analyses to measure earnings and equity at risk. Earnings at risk is defined as the change in earnings from a base scenario due to changes in interest rates. Earnings simulation analysis incorporates assumptions about balance sheet changes such as asset and liability growth, loan and deposit pricing and changes to the mix of assets and liabilities. Equity at risk is defined as the change in the net economic value of assets and liabilities due to changes in interest rates compared to a base net economic value. Economic value is measured as the net present value of future cash flows. Key assumptions in both Earnings and Equity at risk include the behavior of interest rates and spreads, prepayment speeds and the run-off of deposits. From these interest rate risk measures, interest rate risk is quantified and appropriate strategies are formulated and implemented.

Interest rate risk simulation analyses cannot precisely measure the impact that higher or lower rate environments will have on net income or net economic value. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes, changes in cash flow patterns and market conditions, as well as changes in management’s strategies. Results may also vary based upon actual customer loan and deposit behaviors as compared with those simulated. These simulations assume that management does not take any action to mitigate any negative effects from changing interest rates.

The following table summarizes the estimated impact that gradual parallel changes in interest rates of 100 and 200 basis points over a twelve month period starting September 30, 2009 and December 31, 2008 might have on Webster’s net income for the subsequent twelve month period.


	-200bp	-100bp	+100bp		+200bp
September 30, 2009	N/A	N/A	+0.4	%	+1.8	%
December 31, 2008	N/A	N/A	+1.9	%	+5.3	%

Interest rates are assumed to change up or down in a parallel fashion and net income results are compared to a flat rate scenario as a base. The flat rate scenario holds the end of period yield curve constant over a twelve month forecast horizon. Webster is within policy limits for all scenarios. The flat rate scenario at the end of 2008 assumed a federal funds rate of .25%. The flat rate scenario as of September 30, 2009 assumed a federal funds rate of .25%. The decrease in sensitivity to higher rates since year end is due to increased fixed rate investment securities balances, deposit mix changes, and increased common shares outstanding. As the federal funds rate was at .25% on September 30, 2009, the -100 and -200 basis point scenarios have been excluded.

The following table summarizes the estimated impact that immediate non-parallel changes in interest rates might have on Webster’s net income for the subsequent twelve month period starting September 30, 2009 and December 31, 2008.


	Short End of the Yield Curve						Long End of the Yield Curve
	-100bp	-50bp	+50bp		+100bp		-100bp		-50bp		+50bp		+100bp

September 30, 2009	N/A	N/A	-3.7	%	-6.0	%	-10.6	%	-5.3	%	+4.6	%	+8.6	%

December 31, 2008	N/A	N/A	-3.5	%	-5.0	%	-16.2	%	-7.6	%	+6.6	%	+12.3	%

The non-parallel scenarios are modeled with the short end of the yield curve moving up or down 50 and 100 basis points while the long end of the yield curve remains unchanged and vice versa. The short end of the yield curve is defined as terms less than 18 months and the long end is terms of greater than 18 months. Webster’s net income generally benefits from a rise in long term interest rates since more new and existing assets than liabilities are tied to long term rates. A decline in long term interest rates has the opposite effect and is relatively greater in the -100 basis point scenario due to an acceleration of mortgage related asset prepayments. Webster’s net income generally benefits from a fall in short term interest rates since more new and existing liabilities than assets are tied to short term rates over a twelve month period. The ultimate benefit Webster derives from this mismatch is dependent on the pricing elasticity of its large managed rate core deposit base. An increase in short term interest rates has the opposite effect on net income. The primary drivers of increases in short end sensitivity are increased fixed rate investment securities balances and deposit mix changes. The primary driver of decreases in long end sensitivity is increased common shares outstanding. In this slow growth, low earnings environment, base case earnings have been adjusted higher to reflect more normalized credit losses. Webster is within policy for all scenarios except the Long End declines. The risk arising from Long End declines is primarily driven by mortgage prepayments. The prevailing distress in the housing market has created uncertainty as to the predictability of mortgage prepayments for declines in market interest rates. Webster’s ALCO has approved the exception to the policy limits and continues to evaluate prepayment projections for these scenarios as well as potential hedging strategies.

The following table summarizes the estimated economic value of assets, liabilities and off-balance sheet contracts at September 30, 2009 and December 31, 2008 and the projected change to economic values if interest rates instantaneously increase or decrease by 100 basis points.


	Book Value		Estimated Economic Value		Estimated Economic Value Change
*(Dollars in thousands)*	Book Value		Estimated Economic Value		-100 BP	+100 BP
September 30, 2009
Assets	$	17,808,286	$	17,635,203	N/A	$	(349,146	)
Liabilities		15,910,912		15,505,837	N/A		(246,478	)

Total	$	1,897,374	$	2,129,366	N/A	$	(102,668	)

Net change as % of base net economic value							(4.8	)%

December 31, 2008
Assets	$	17,583,537	$	17,092,247	N/A	$	(316,917	)
Liabilities		15,699,799		15,096,460	N/A		(230,612	)

Total	$	1,883,738	$	1,995,787	N/A	$	(86,305	)

Net change as % of base net economic value							(4.3	)%

The book value of assets exceeded the estimated economic value at September 30, 2009 and December 31, 2008 principally because the equity at risk model assigns no value to goodwill and other intangible assets, which totaled $559.6 million and $563.9 million, as of September 30, 2009 and December 31, 2008, respectively.

Changes in net economic value are primarily driven by changing durations of assets and liabilities which are caused by changes in the level of interest rates, spreads and volatilities. Changes in rates, spreads and volatility have had a modest impact on equity at risk at September 30, 2009 versus December 31, 2008 in the +100 basis point scenarios as seen in the table above. Due to the low level of interest rates, the -100 basis point scenario has been excluded.

These net income and economic values estimates assume that management does not take any action to mitigate any positive or negative effects from changing interest rates. The estimates are subject to factors that could cause actual results to differ. Management believes that Webster’s interest rate risk position at September 30, 2009 represents a reasonable level of risk given the current interest rate outlook. Management is prepared to act in the event that interest rates do change rapidly.

Liquidity and Capital Resources

Liquidity management allows Webster to meet its cash needs at a reasonable cost under various operating environments. Liquidity is actively managed and reviewed in order to maintain stable, cost-effective funding to support the balance sheet. Liquidity comes from a variety of sources such as the cash flow from operating activities, including principal and interest payments on loans and investments, unpledged securities, which can be sold or utilized as collateral to secure funding and by the ability to attract new deposits. Webster’s goal is to maintain a strong increasing base of core deposits to support its balance sheet.

Management monitors current and projected cash needs and adjusts liquidity, as necessary. Webster has a detailed liquidity contingency plan, which is designed to respond to liquidity concerns in a prompt and comprehensive manner. It is designed to provide early detection of potential problems and details specific actions required to address liquidity risks.

At September 30, 2009 and December 31, 2008, FHLB advances outstanding totaled $0.7 billion and $1.3 billion, respectively. Webster Bank is a member of the FHLB system and had additional borrowing capacity from the FHLB of approximately $1.8 billion at September 30, 2009 and $1.6 billion at December 31, 2008. In addition, unpledged securities could have been used to increase borrowing capacity at the FHLB by an additional $1.5 billion at September 30, 2009 or used to collateralize other borrowings, such as repurchase agreements. At September 30, 2009 Webster Bank also had additional borrowing capacity from unused collateral at the Federal Reserve of $450.2 million, and had $309.8 million in capacity to issue FDIC backed debt through its Temporary Liquidity Guarantee Program (TLGP).

Webster’s primary sources of liquidity at the parent company level are dividends from Webster Bank, investment income and net proceeds from borrowings, investment sales and capital offerings. The main uses of liquidity are purchases of available for sale securities, the payment of dividends to common stockholders, repurchases of Webster’s common stock and the payment of principal and interest to holders of senior notes and capital securities. There are certain restrictions on the payment of dividends by Webster Bank to the Company. At September 30, 2009, there were no retained earnings available for the payment of dividends to the Company.

For the three and nine months ended September 30, 2009, a total of 9,205 and 17,774 shares of common stock were repurchased at an average cost of $11.00 and $8.59 per common share, respectively. No shares were repurchased during such period as part of the September 26, 2007, 2.7 million share stock buyback program with 2.1 million shares remaining available to be repurchased under the program at September 30, 2009. All 9,205 and 17,774 shares for the three and nine months ended September 30, 2009 were repurchased outside of the publicly announced repurchase program in the open market to fund equity compensation plans.

Off-Balance Sheet Arrangements

In the normal course of operations, Webster engages in a variety of financial transactions that, in accordance with GAAP, are not recorded in the financial statements, or are recorded in amounts that differ from the notional amounts. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used for general corporate purposes or for customer needs. Corporate purpose transactions are used to help manage credit, interest rate and liquidity risk or to optimize capital. Customer transactions are used to manage customers’ requests for funding.

For the three and nine months ended September 30, 2009, Webster did not engage in any off-balance sheet transactions that would have a material effect on its condensed consolidated financial condition.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information regarding quantitative and qualitative disclosures about market risk appears under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, beginning on page 61 under the caption “Asset/Liability Management and Market Risk”.

ITEM 4.

CONTROLS AND PROCEDURES

As of September 30, 2009, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934). Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2009 for recording, processing, summarizing and reporting the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms. There was no change in the Company’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. – OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

There are no material pending legal proceedings, other than ordinary routine litigation incidental to its business, to which Webster or any of its subsidiaries is a party or of which any of their property is the subject.

ITEM 1A.

RISK FACTORS

During the three and nine months ended September 30, 2009 there were no material changes to the risk factors as previously disclosed in Webster’s Annual Report on Form 10-K for the year ended December 31, 2008.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c)	The following table provides information with respect to any purchase made by or on behalf of Webster or any “affiliated purchaser”, as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, of shares of Webster common stock.


Period	Total Number of Shares Purchased	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased under the Plans or Programs ⁽¹⁾

July 1 – 31, 2009	2,918	$	7.85	—	2,111,200

August 1-31, 2009	—		—	—	2,111,200

September 1-30, 2009	6,287		12.46	—	2,111,200

Total	9,205	$	11.00	—	2,111,200

(1)

The Company’s current stock repurchase program, which was announced on September 26, 2007, authorized the Company to purchase up to an additional 5% of Webster’s common stock outstanding at the time of authorization, or 2.7 million shares. The program will remain in effect until fully utilized or until modified, superseded or terminated. All 9,205 shares repurchased during the three months ended September 30, 2009 were repurchased outside of the repurchase program in the open market to fund equity compensation plans.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5.

OTHER INFORMATION

Not applicable.

ITEM 6.

EXHIBITS


3.1		Second Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed within the SEC on March 29, 2000 and incorporated herein by reference).

3.2		Certificate of Amendment (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2000 and incorporated herein by reference).

3.3		Certificate of Elimination Relating to the Company’s Series C Participating Preferred Stock (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 9, 2006 and incorporated herein by reference).

3.4		Certificate of Designations establishing the rights of the Company’s 8.50% Series A Non-Cumulative Perpetual Convertible Preferred Stock (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 11, 2008 and incorporated herein by reference).

3.5		Certificate of Designations establishing the rights of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series B (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 24, 2008 and incorporated herein by reference).

3.6		Bylaws, as amended effective December 18, 2007 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 19, 2007 and incorporated herein by reference).

3.7		Certificate of Designations of Perpetual Participating Preferred Stock, Series C of Webster Financial Corporation (filed as exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

3.8		Certificate of Designations of Non-Voting Perpetual Participating Preferred Stock, Series D of Webster Financial Corporation (filed as exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

3.9		Amendment to Article III of the Webster Financial Corporation Bylaws effective July 28, 2009 (filed as exhibit 3.3 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.1		A Warrant, Series 1 to purchase shares of Corporation common stock (filed as exhibit A.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.2		B Warrant, Series 1 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.3		Form of A Warrant, Series 2 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.4		Form of B Warrant, Series 2 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

10.1		Investment Agreement, dated as of July 27, 2009 by and between Webster Financial Corporation and Warburg Pincus Private Equity X, L.P., (filed as exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Executive Officer.

31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Financial Officer.

32.1		Written Statement pursuant to 18 U.S.C. § 1350, as created by section 906 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Executive Officer.

32.2		Written Statement pursuant to 18 U.S.C. § 1350, as created by section 906 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Financial Officer.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	WEBSTER FINANCIAL CORPORATION
	Registrant

Date: November 6, 2009	By:	/s/ James C. Smith
		James C. Smith
		Chairman and Chief Executive Officer

Date: November 6, 2009	By:	/s/ Gerald P. Plush
		Gerald P. Plush
		Senior Executive Vice President -
		Chief Financial Officer and Chief Risk Officer
		(Principal Financial Officer)

Date: November 6, 2009	By:	/s/ Douglas O. Hart
		Douglas O. Hart
		Executive Vice President -
		Chief Accounting Officer
		(Principal Accounting Officer)

EXHIBIT INDEX


3.1		Second Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed within the SEC on March 29, 2000 and incorporated herein by reference).

3.2		Certificate of Amendment (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2000 and incorporated herein by reference).

3.3		Certificate of Elimination Relating to the Company’s Series C Participating Preferred Stock (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on February 9, 2006 and incorporated herein by reference).

3.4		Certificate of Designations establishing the rights of the Company’s 8.50% Series A Non-Cumulative Perpetual Convertible Preferred Stock (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on June 11, 2008 and incorporated herein by reference).

3.5		Certificate of Designations establishing the rights of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series B (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 24, 2008 and incorporated herein by reference).

3.6		Bylaws, as amended effective December 18, 2007 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on December 19, 2007 and incorporated herein by reference).

3.7		Certificate of Designations of Perpetual Participating Preferred Stock, Series C of Webster Financial Corporation (filed as exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

3.8		Certificate of Designations of Non-Voting Perpetual Participating Preferred Stock, Series D of Webster Financial Corporation (filed as exhibit 3.2 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

3.9		Amendment to Article III of the Webster Financial Corporation Bylaws effective July 28, 2009 (filed as exhibit 3.3 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.1		A Warrant, Series 1 to purchase shares of Corporation common stock (filed as exhibit A.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.2		B Warrant, Series 1 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.3		Form of A Warrant, Series 2 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

4.4		Form of B Warrant, Series 2 to purchase shares of Corporation’s Series C Perpetual Participating Preferred Stock (filed as exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

10.1		Investment Agreement, dated as of July 27, 2009 by and between Webster Financial Corporation and Warburg Pincus Private Equity X, L.P., (filed as exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on July 31, 2009 and incorporated herein by reference).

31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Executive Officer.

31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Financial Officer.

32.1		Written Statement pursuant to 18 U.S.C. § 1350, as created by section 906 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Executive Officer.

32.2		Written Statement pursuant to 18 U.S.C. § 1350, as created by section 906 of the Sarbanes-Oxley Act of 2002, signed by the Company’s Chief Financial Officer.