SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
January 29, 2019
KONINKLIJKE PHILIPS N.V.
(Exact name of registrant as specified in its charter)
Royal Philips
(Translation of registrants name into English)
The Netherlands
(Jurisdiction of incorporation or organization)
Breitner Center, Amstelplein 2, 1096 BC Amsterdam, The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
Name and address of person authorized to receive notices
and communications from the Securities and Exchange Commission:
M.J. van Ginneken
Koninklijke Philips N.V.
Amstelplein 2
1096 BC Amsterdam The Netherlands
This report comprises a copy of the following report:
Philips Fourth Quarter Results 2018, dated January 29, 2019.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized at Amsterdam, on the 29th day of January, 2019.
KONINKLIJKE PHILIPS N.V.
/s/ M.J. van Ginneken
(Chief Legal Officer)
Philips meets full-year targets, proposes 6% dividend increase and launches new EUR 1.5 billion share buyback program
Philips delivers Q4 sales of EUR 5.6 billion, with 5% comparable sales growth; income from continuing operations increased to EUR 723 million and Adjusted EBITA margin increased to 17.4%
Amsterdam, January 29, 2019
Fourth-quarter highlights
| Sales amounted to EUR 5.6 billion, with 5% comparable sales growth |
| Comparable order intake for the quarter increased 10% |
| Income from continuing operations increased to EUR 723 million, compared to EUR 476 million in Q4 2017 |
| Adjusted EBITA margin improved by 70 basis points, despite a 40 basis points adverse currency effect, to 17.4% of sales, compared to 16.7% of sales in Q4 2017 |
| Income from operations increased to EUR 769 million, compared to EUR 723 million in Q4 2017 |
| Operating cash flow increased to EUR 1,293 million, compared to EUR 1,202 million in Q4 2017; free cash flow increased to EUR 1,019 million, compared to EUR 948 million in Q4 2017 |
Full-year highlights
| Sales increased to EUR 18.1 billion, with 5% comparable sales growth |
| Comparable order intake increased 10% year-on-year |
| Income from continuing operations increased to EUR 1,310 million, compared to EUR 1,028 million in 2017 |
| Adjusted EBITA margin improved by 100 basis points to 13.1% of sales, compared to 12.1% of sales in 2017 |
| Income from operations amounted to EUR 1,719 million, compared to EUR 1,517 million in 2017 |
| Operating cash flow totaled EUR 1.8 billion, compared to EUR 1.9 billion in 2017; free cash flow amounted to EUR 984 million, including a EUR 176 million outflow related to pension liability de-risking and an early bond redemption, compared to EUR 1,185 million in 2017 |
| Proposal to increase dividend by 6% to EUR 0.85 per share; start of new EUR 1.5 billion share buyback program |
Frans van Houten, CEO
We continued to make progress during the year and delivered 5% comparable sales growth in the fourth quarter, with good mid- single-digit growth in our Diagnosis & Treatment businesses, low-single-digit growth in our Personal Health businesses in line with our expectations for this year, and higher IP royalties. I am encouraged by the comparable order intake growth in the Connected Care & Health Informatics businesses, which drove the 10% comparable order intake growth for the Group. The Adjusted EBITA margin improved by 70 basis points, despite a 40 basis points adverse currency effect.
Quarterly Report 2018 - Q4 1 |
For the full year, we delivered on our targets, with 5% comparable sales growth, 100 basis points improvement in the Adjusted EBITA margin, and a free cash flow of EUR 1.2 billion, excluding payments related to the US Pension Fund liability de-risking and premium payments related to an early bond redemption. We saw rising demand for our innovative product and solutions portfolio, resulting in 10% comparable order intake growth for the year, with good growth across the world.
Our continued focus on innovation combined with our growing order book provide a solid base to further strengthen our leadership position as a focused health technology company. This confidence enables us to propose a 6% dividend increase to EUR 0.85 per share and to announce a new EUR 1.5 billion share buyback program.
As Philips continues to navigate global geopolitical challenges and market volatility, for which we are taking necessary actions, we expect our performance momentum to improve in the course of the year. We reaffirm our overall targets of 4-6% comparable sales growth and an Adjusted EBITA margin improvement of 100 basis points on average per year for the 20172020 period.
Business segment performance
In the quarter, the Diagnosis & Treatment businesses recorded 5% comparable sales growth, driven by double-digit growth in Image- Guided Therapy. Comparable order intake showed a low-single-digit increase on the back of double-digit growth in Q4 2017. The order intake growth was driven by double-digit growth in Diagnostic Imaging. The Adjusted EBITA margin increased to 15.9%, mainly due to growth and operational improvements. For the full year, the Diagnosis & Treatment businesses delivered 7% comparable sales growth and an increased Adjusted EBITA margin of 11.6%.
The Connected Care & Health Informatics businesses delivered a double-digit increase in comparable order intake in the fourth quarter, driven by Monitoring & Analytics and Healthcare Informatics. Comparable sales remained flat, with low-single-digit growth in Monitoring & Analytics. The Adjusted EBITA margin decreased to 16.1%, mainly due to lower growth. For the full year, the Connected Care & Health Informatics businesses sales were in line with 2017 on a comparable basis, while the Adjusted EBITA margin decreased to 11.1%.
The Personal Health businesses delivered comparable sales growth of 3% in Q4 2018, driven by high-single-digit growth in Sleep & Respiratory Care. The Adjusted EBITA margin decreased to 18.6%, reflecting lower growth. For the full year, the Personal Health businesses delivered 3% comparable sales growth and an increase in Adjusted EBITA margin to 16.8%.
Philips ongoing focus on innovation and strategic partnerships resulted in the following highlights in the quarter:
| NewYork-Presbyterian Hospital selected Philips IntelliSpace Enterprise Edition as its in-hospital clinical decision support platform to help address the Quadruple Aim of improved patient experience, better health outcomes, improved staff experience, and lower cost of care across its sites. |
| Continuing the positive momentum of the Diagnostic Imaging business in China, the company received CFDA approval to market its advanced Vereos Digital PET/CT in China. Globally, Philips saw strong demand for its recently launched Ingenia Elition MRI system and Ingenia Ambition MRI system, which enables helium-free operations as well as featuring Compressed SENSE software, a breakthrough acceleration technique speeding up MR exams by up to 50%. |
| Philips entered into multiple new agreements in the US and Europe. For example, the company announced an agreement with County Durham and Darlington NHS Foundation Trust in the UK to provide imaging and cardiology solutions across their sites, further building on the large number of long-term strategic partnerships. |
| Leveraging Philips expertise in remote monitoring solutions, the company partnered with Dartmouth-Hitchcock Health in the US to implement Philips eICU technology at their hospital sites. Following the success of similar programs across the globe, Dartmouth-Hitchcock Health is the latest health system to incorporate this telehealth model to improve critical care support across multiple sites. |
| Highlighting the success of Philips patient-centric product designs in sleep care, Philips has sold more than 10 million DreamWear CPAP masks and cushions in just three years after the Dream Family platform introduction, growing the DreamWear patient interface sales faster than the market. |
| Philips launched an extension to the successful Azurion image-guided therapy platform, setting a new standard in the industry. Azurion with FlexArm includes innovations for optimal visualization across the whole patient in 2D and 3D to simplify and enhance a broad range of procedures. Additionally, Philips announced the enrolment of the first patient in the new Stellarex ILLUMENATE Below-the-Knee (BTK) Investigational Device Exemption (IDE) study in the US. |
| Philips became the first health technology company to have its new CO2 emission targets accepted by the Science Based Targets initiative, a collaboration between the UN Global Compact, the World Resources Institute and the World Wide Fund for Nature aimed at driving ambitious corporate climate action. |
Quarterly Report 2018 - Q4 2 |
Cost savings
In the fourth quarter, procurement savings amounted to EUR 79 million. Overhead and other productivity programs delivered savings of EUR 56 million, contributing to annual savings of EUR 466 million in 2018.
Capital allocation
A proposal will be submitted to the Annual General Meeting of Shareholders, to be held on May 9, 2019, to declare a distribution of EUR 0.85 per common share, in cash or shares at the option of the shareholder, against the net income for 2018.
On June 28, 2017, Philips announced its current EUR 1.5 billion share buyback program for capital reduction purposes. Under that program, which was initiated in the third quarter of 2017, Philips repurchased shares in the open market and entered into a number of forward transactions, some of which are yet to be settled in Q2 2019. Further details can be found [here].
Today, Philips announces a new share buyback program for an amount of up to EUR 1.5 billion. At the current share price, the program represents a total of approximately 46 million shares. Philips expects to start the program in the first quarter of 2019 and to complete it within two years. Updates on the progress of the program will be provided through press releases and further details will be available [here].
As the program will be initiated for capital reduction purposes, Philips intends to cancel all of the shares acquired under the program. The program will be executed by an intermediary to allow for purchases in the open market during both open and closed periods, in accordance with the EU Market Abuse Regulation.
Reporting segment re-alignment as of Q1 2019
To further align its businesses with customer needs, Philips has re-aligned its three reporting segments Diagnosis & Treatment, Connected Care & Health Informatics, and Personal Health. Effective as of January 1, 2019, the most notable changes are the shift of the Sleep & Respiratory Care business from the Personal Health segment to the renamed Connected Care segment, and the shift of most of the Healthcare Informatics business from the Connected Care segment to the Diagnosis & Treatment segment. The Group targets for the 2017-2020 period remain unchanged.
Regulatory update
Philips has continued to make progress towards fulfilling its obligations under the Consent Decree, which is primarily focused on defibrillator manufacturing in the US. Currently Philips is awaiting feedback from the FDA, which has been postponed due to the recent partial US Government shutdown.
Signify
Philips shareholding in Signify is currently 16.5% of Signifys issued share capital. With Philips CFO Abhijit Bhattacharya stepping down from the Supervisory Board of Signify as of December 31, 2018, the remaining stake is presented as a financial asset at market value, based on Signifys stock price. Value adjustments of the retained interest from this date will be recognized in Other Comprehensive Income outside of the Income statement. For Q4 2018, value adjustments of the retained interest are shown within Discontinued operations. Philips reiterates its intention to fully sell down its stake over time.
Conference call and audio webcast
Frans van Houten, CEO, and Abhijit Bhattacharya, CFO, will host a conference call for investors and analysts at 10:30 am CET today to discuss the results. A live audio webcast of the conference call will be available on the Philips Investor Relations website and can be accessed [here].
Quarterly Report 2018 - Q4 3 |
Philips performance
Quarterly Report 2018 - Q4 4 |
Quarterly Report 2018 - Q4 5 |
Quarterly Report 2018 - Q4 6 |
Quarterly Report 2018 - Q4 7 |
Quarterly Report 2018 - Q4 8 |
Quarterly Report 2018 - Q4 9 |
Quarterly Report 2018 - Q4 10 |
Quarterly Report 2018 - Q4 11 |
Quarterly Report 2018 - Q4 12 |
Forward-looking statements and other important information
Quarterly Report 2018 - Q4 13 |
Condensed consolidated statements of income
Condensed consolidated statements of income in millions of EUR unless otherwise stated
Q4 | January to December | |||||||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||||||
Sales |
5,303 | 5,586 | 17,780 | 18,121 | ||||||||||||
Cost of sales |
(2,741 | ) | (2,897 | ) | (9,600 | ) | (9,568 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross margin |
2,563 | 2,689 | 8,181 | 8,554 | ||||||||||||
Selling expenses |
(1,236 | ) | (1,251 | ) | (4,398 | ) | (4,500 | ) | ||||||||
General and administrative expenses |
(146 | ) | (178 | ) | (577 | ) | (631 | ) | ||||||||
Research and development expenses |
(461 | ) | (487 | ) | (1,764 | ) | (1,759 | ) | ||||||||
Other business income |
27 | 4 | 152 | 88 | ||||||||||||
Other business expenses |
(23 | ) | (8 | ) | (76 | ) | (33 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
723 | 769 | 1,517 | 1,719 | ||||||||||||
Financial income |
31 | 9 | 126 | 51 | ||||||||||||
Financial expenses |
(40 | ) | (67 | ) | (263 | ) | (264 | ) | ||||||||
Investment in associates, net of income taxes |
(2 | ) | | (4 | ) | (2 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes |
713 | 711 | 1,377 | 1,503 | ||||||||||||
Income tax expense |
(237 | ) | 12 | (349 | ) | (193 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
476 | 723 | 1,028 | 1,310 | ||||||||||||
Discontinued operations, net of income taxes |
423 | (44 | ) | 843 | (213 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
899 | 678 | 1,870 | 1,097 | ||||||||||||
Attribution of net income |
||||||||||||||||
Income from continuing operations attributable to shareholders1) |
467 | 718 | 1,017 | 1,303 | ||||||||||||
Net income attributable to shareholders1) |
860 | 673 | 1,657 | 1,090 | ||||||||||||
Net income attributable to non-controlling interests |
39 | 5 | 214 | 7 | ||||||||||||
Earnings per common share |
||||||||||||||||
Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands): |
||||||||||||||||
- basic |
932,754 | 922,390 | 928,798 | 922,987 | ||||||||||||
- diluted |
947,857 | 931,398 | 945,132 | 935,851 | ||||||||||||
Income from continuing operations attributable to shareholders1)2) |
||||||||||||||||
- basic |
0.50 | 0.78 | 1.10 | 1.41 | ||||||||||||
- diluted |
0.49 | 0.77 | 1.08 | 1.39 | ||||||||||||
Net income attributable to shareholders1) |
||||||||||||||||
- basic |
0.92 | 0.73 | 1.78 | 1.18 | ||||||||||||
- diluted |
0.91 | 0.72 | 1.75 | 1.16 |
1) | Shareholders refers to shareholders of Koninklijke Philips N.V. |
2) | The presentation of 2017 information has been updated compared to the information previously published to adjust for elements of Net income that were attributable to discontinued operations. |
Amounts may not add up due to rounding
Quarterly Report 2018 - Q4 14 |
Condensed statement of comprehensive income
Condensed statement of comprehensive income in millions of EUR
January to December | ||||||||
2017 | 2018 | |||||||
Net income for the period |
1,870 | 1,097 | ||||||
Pensions and other post employment plans: |
||||||||
Remeasurement |
102 | (8 | ) | |||||
Income tax effect on remeasurements |
(78 | ) | (19 | ) | ||||
Financial assets fair value through OCI: |
||||||||
Net current-period change, before tax |
(147 | ) | ||||||
Reclassification directly into retained earnings |
(5 | ) | ||||||
|
|
|
|
|||||
Total of items that will not be reclassified to Income statement |
25 | (179 | ) | |||||
Currency translation differences: |
||||||||
Net current-period change, before tax |
(1,177 | ) | 383 | |||||
Income tax effect on net current-period change |
39 | (29 | ) | |||||
Reclassification adjustment for (gain) loss realized, in discontinued operations |
191 | (6 | ) | |||||
Available-for-sale financial assets: |
||||||||
Net current-period change, before tax |
(66 | ) | ||||||
Income tax effect on net current-period change |
(1 | ) | ||||||
Reclassification adjustment for (gain) loss realized |
1 | |||||||
Cash flow hedges: |
||||||||
Net current-period change, before tax |
33 | (13 | ) | |||||
Income tax effect on net current-period change |
(3 | ) | 11 | |||||
Reclassification adjustment for (gain) loss realized |
(17 | ) | (31 | ) | ||||
|
|
|
|
|||||
Total of items that are or may be reclassified to Income Statement |
(1,000 | ) | 315 | |||||
|
|
|
|
|||||
Other comprehensive income (loss) for the period |
(975 | ) | 136 | |||||
|
|
|
|
|||||
Total comprehensive income (loss) for the period |
895 | 1,233 | ||||||
Total comprehensive income attributable to: |
||||||||
Shareholders of Koninklijke Philips N.V. |
805 | 1,225 | ||||||
Non-controlling interests |
90 | 8 | ||||||
|
|
|
|
Amounts may not add up due to rounding
Quarterly Report 2018 - Q4 15 |
Condensed consolidated balance sheets
Condensed consolidated balance sheets in millions of EUR
December 31, 2017 | December 31, 2018 | |||||||
Non-current assets: |
||||||||
Property, plant and equipment |
1,591 | 1,712 | ||||||
Goodwill |
7,731 | 8,503 | ||||||
Intangible assets excluding goodwill |
3,322 | 3,589 | ||||||
Non-current receivables |
130 | 162 | ||||||
Investments in associates |
142 | 244 | ||||||
Other non-current financial assets |
587 | 360 | ||||||
Non-current derivative financial assets |
22 | 1 | ||||||
Deferred tax assets |
1,598 | 1,828 | ||||||
Other non-current assets |
75 | 47 | ||||||
|
|
|
|
|||||
Total non-current assets |
15,198 | 16,447 | ||||||
Current assets: |
||||||||
Inventories-net |
2,353 | 2,674 | ||||||
Other current financial assets |
2 | 436 | ||||||
Other current assets |
392 | 469 | ||||||
Current derivative financial assets |
57 | 36 | ||||||
Income tax receivable |
109 | 147 | ||||||
Receivables |
3,909 | 4,035 | ||||||
Assets classified as held for sale |
1,356 | 87 | ||||||
Cash and cash equivalents |
1,939 | 1,688 | ||||||
|
|
|
|
|||||
Total current assets |
10,117 | 9,572 | ||||||
|
|
|
|
|||||
Total assets |
25,315 | 26,019 | ||||||
|
|
|
|
|||||
Equity: |
||||||||
Shareholders equity |
11,999 | 12,088 | ||||||
Common shares |
188 | 185 | ||||||
Reserves |
385 | 548 | ||||||
Other |
11,426 | 11,355 | ||||||
Non-controlling interests |
24 | 29 | ||||||
|
|
|
|
|||||
Group equity |
12,023 | 12,117 | ||||||
Non-current liabilities: |
||||||||
Long-term debt |
4,044 | 3,427 | ||||||
Non-current derivative financial liabilities |
216 | 114 | ||||||
Long-term provisions |
1,659 | 1,788 | ||||||
Deferred tax liabilities |
33 | 152 | ||||||
Non-current contract liabilities |
226 | |||||||
Other non-current liabilities |
474 | 253 | ||||||
|
|
|
|
|||||
Total non-current liabilities |
6,426 | 5,959 | ||||||
Current liabilities: |
||||||||
Short-term debt |
672 | 1,394 | ||||||
Derivative financial liabilities |
167 | 176 | ||||||
Income tax payable |
83 | 118 | ||||||
Accounts and notes payable |
2,090 | 2,303 | ||||||
Accrued liabilities |
2,319 | 1,537 | ||||||
Current contract liabilities |
878 | |||||||
Short-term provisions |
400 | 363 | ||||||
Liabilities directly associated with assets held for sale |
8 | 12 | ||||||
Other current liabilities |
1,126 | 1,162 | ||||||
|
|
|
|
|||||
Total current liabilities |
6,866 | 7,943 | ||||||
|
|
|
|
|||||
Total liabilities and group equity |
25,315 | 26,019 | ||||||
|
|
|
|
Amounts may not add up due to rounding
Quarterly Report 2018 - Q4 16 |
Condensed consolidated statement of cash flows
Condensed consolidated statement of cash flows in millions of EUR
January to December | ||||||||
2017 | 2018 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
1,870 | 1,097 | ||||||
Results of discontinued operations - net of income tax |
(843 | ) | 213 | |||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
Depreciation, amortization and impairments of fixed assets |
1,025 | 1,089 | ||||||
Impairment of goodwill and other non-current financial assets |
15 | |||||||
Net gain on sale of assets |
(107 | ) | (71 | ) | ||||
Interest income |
(40 | ) | (31 | ) | ||||
Interest expense on debt, borrowings and other liabilities |
186 | 165 | ||||||
Income taxes |
349 | 193 | ||||||
Investments in associates, net of income taxes |
| 2 | ||||||
Decrease (increase) in working capital: |
101 | (179 | ) | |||||
Decrease (increase) in receivables and other current assets |
64 | (97 | ) | |||||
Decrease (increase) in inventories |
(144 | ) | (394 | ) | ||||
Increase (decrease) in accounts payable, accrued and other current liabilities |
181 | 311 | ||||||
Decrease (increase) in non-current receivables, other assets and other liabilities |
(358 | ) | (49 | ) | ||||
Increase (decrease) in provisions |
(252 | ) | (271 | ) | ||||
Other items |
377 | 37 | ||||||
Interest paid |
(215 | ) | (170 | ) | ||||
Interest received |
40 | 35 | ||||||
Dividends received from investments in associates |
6 | 20 | ||||||
Income taxes paid |
(286 | ) | (301 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) operating activities |
1,870 | 1,780 | ||||||
Cash flows from investing activities: |
||||||||
Net capital expenditures |
(685 | ) | (796 | ) | ||||
Purchase of intangible assets |
(106 | ) | (123 | ) | ||||
Expenditures on development assets |
(333 | ) | (298 | ) | ||||
Capital expenditures on property, plant and equipment |
(420 | ) | (422 | ) | ||||
Proceeds from sales of property, plant and equipment |
175 | 46 | ||||||
Net proceeds from (cash used for) derivatives and current financial assets |
(198 | ) | (175 | ) | ||||
Purchase of other non-current financial assets |
(42 | ) | (34 | ) | ||||
Proceeds from other non-current financial assets |
6 | 77 | ||||||
Purchase of businesses, net of cash acquired |
(2,344 | ) | (628 | ) | ||||
Net proceeds from sale of interests in businesses, net of cash disposed of |
64 | 70 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) investing activities |
(3,199 | ) | (1,486 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of (payments on) short-term debt |
12 | 34 | ||||||
Principal payments on short-term portion of long-term debt |
(1,332 | ) | (1,161 | ) | ||||
Proceeds from issuance of long-term debt |
1,115 | 1,287 | ||||||
Re-issuance of treasury shares |
227 | 94 | ||||||
Purchase of treasury shares |
(642 | ) | (1,042 | ) | ||||
Proceeds from sale of Signify shares |
1,065 | |||||||
Transaction costs paid for sale of Signify shares |
(5 | ) | ||||||
Dividend paid to shareholders1) |
(384 | ) | (401 | ) | ||||
Dividend paid to shareholders of non-controlling interests |
(2 | ) | (3 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
55 | (1,192 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used for) continuing operations |
(1,274 | ) | (898 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used for) discontinued operations |
1,063 | 647 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) continuing and discontinued operations |
(211 | ) | (251 | ) | ||||
Effect of change in exchange rates on cash and cash equivalents |
(184 | ) | | |||||
Cash and cash equivalents at the beginning of the period |
2,334 | 1,939 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the period |
1,939 | 1,688 | ||||||
|
|
|
|
1) | Shareholders refers to shareholders of Koninklijke Philips N.V. |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
Amounts may not add up due to rounding
Quarterly Report 2018 - Q4 17 |
Condensed consolidated statement of change in equity
Condensed consolidated statements of change in equity in millions of EUR
Common shares |
Currency translation differences |
Fair value through OCI |
Cash flow hedges |
Capital in excess of par value |
Retained earnings |
Treasury shares at cost |
Total shareholders equity |
Non-controlling interests |
Total equity |
|||||||||||||||||||||||||||||||
Reserves | other | |||||||||||||||||||||||||||||||||||||||
Balance as of January 31, 2016 |
186 | 1,234 | 36 | 10 | 3,083 | 8,178 | (181 | ) | 12,546 | 907 | 13,453 | |||||||||||||||||||||||||||||
Total comprehensive income (loss) |
(823 | ) | (66 | ) | 12 | 1,681 | 805 | 90 | 895 | |||||||||||||||||||||||||||||||
Dividend distributed |
2 | 356 | (742 | ) | (384 | ) | (94 | ) | (478 | ) | ||||||||||||||||||||||||||||||
Sales of shares of Signify |
(19 | ) | 346 | 327 | 712 | 1,039 | ||||||||||||||||||||||||||||||||||
Deconsolidation of Signify |
(66 | ) | 54 | (12 | ) | (1,590 | ) | (1,602 | ) | |||||||||||||||||||||||||||||||
Purchase of treasury shares |
(318 | ) | (318 | ) | (318 | ) | ||||||||||||||||||||||||||||||||||
Re-issuance of treasury shares |
(205 | ) | 3 | 334 | 133 | 133 | ||||||||||||||||||||||||||||||||||
Forward contracts |
(1,018 | ) | (61 | ) | (1,079 | ) | (1,079 | ) | ||||||||||||||||||||||||||||||||
Share call options |
95 | (255 | ) | (160 | ) | (160 | ) | |||||||||||||||||||||||||||||||||
Share-based compensation plans |
151 | 151 | 151 | |||||||||||||||||||||||||||||||||||||
Income tax share-based compensation plans |
(8 | ) | (8 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2017 |
188 | 392 | (30 | ) | 23 | 3,311 | 8,596 | (481 | ) | 11,999 | 24 | 12,023 | ||||||||||||||||||||||||||||
IFRS 9 and 15 adjustment |
(4 | ) | (25 | ) | (29 | ) | (29 | ) | ||||||||||||||||||||||||||||||||
Balance as of January 1, 2018 |
188 | 392 | (34 | ) | 23 | 3,311 | 8,571 | (481 | ) | 11,970 | 24 | 11,993 | ||||||||||||||||||||||||||||
Total comprehensive income (loss) |
347 | (147 | ) | (33 | ) | 1,058 | 1,225 | 8 | 1,233 | |||||||||||||||||||||||||||||||
Dividend distributed |
2 | 336 | (738 | ) | (400 | ) | (3 | ) | (403 | ) | ||||||||||||||||||||||||||||||
Purchase of treasury shares |
(514 | ) | (514 | ) | (514 | ) | ||||||||||||||||||||||||||||||||||
Re-issuance of treasury shares |
(276 | ) | (4 | ) | 341 | 61 | 61 | |||||||||||||||||||||||||||||||||
Forward contracts |
124 | (443 | ) | (319 | ) | (319 | ) | |||||||||||||||||||||||||||||||||
Share call options |
34 | (85 | ) | (51 | ) | (51 | ) | |||||||||||||||||||||||||||||||||
Cancellation of treasury shares |
(5 | ) | (779 | ) | 783 | |||||||||||||||||||||||||||||||||||
Share-based compensation plans |
107 | 107 | 107 | |||||||||||||||||||||||||||||||||||||
Income tax share-based compensation plans |
11 | 11 | 11 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance as of December 31, 2018 |
185 | 739 | (181 | ) | (10 | ) | 3,487 | 8,266 | (399 | ) | 12,088 | 29 | 12,117 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts may not add up due to rounding
Quarterly Report 2018 - Q4 18 |
Reconciliation of non-IFRS information
Certain non-IFRS financial measures are presented when discussing the Philips Groups performance:
| Comparable sales growth |
| EBITA |
| Adjusted EBITA |
| Adjusted income from continuing operations attributable to shareholders |
| Adjusted income from continuing operations attributable to shareholders per common share (in EUR) - diluted |
| Adjusted EBITDA |
| Free cash flow |
| Net debt : group equity ratio |
| Comparable order intake |
The term Adjusted income from continuing operations attributable to shareholders represents income from continuing operations less continuing operations non-controlling interests, excluding amortization and impairment of acquired intangible assets, impairment of goodwill, gains or losses from restructuring costs and acquisition-related charges, other items, adjustments to net finance expenses, adjustments to investments in associates and the tax impact of the adjusted items. Shareholders refers to shareholders of Koninklijke Philips N.V.
Adjusted income from continuing operations attributable to shareholders per common share (in EUR) - diluted is calculated by dividing the Adjusted income from continuing operations attributable to shareholders by the diluted weighted average number of shares (after deduction of treasury shares) outstanding during the period, as defined in Note 1, Significant accounting policies, earnings per share section of the Annual Report 2017. For further details on these two new non-IFRS information metrics being presented by Philips, refer to the to be published 2018 Annual Report, Reconciliation of non-IFRS information section.
For the definitions of the remaining non-IFRS financial measures listed above, refer to chapter 5, Reconciliation of non-IFRS information, of the Annual Report 2017.
Sales growth composition in %
Q4 2018 | January to December 2018 | |||||||||||||||||||||||||||||||
nominal growth | consolidation changes |
currency effects | comparable growth |
nominal growth | consolidation changes |
currency effects | comparable growth |
|||||||||||||||||||||||||
2018 versus 2017 |
||||||||||||||||||||||||||||||||
Diagnosis & Treatment |
5.2 | % | (0.4 | )% | 0.3 | % | 5.1 | % | 5.1 | % | (2.4 | )% | 4.1 | % | 6.8 | % | ||||||||||||||||
Connected Care & Health Informatics |
2.6 | % | (1.7 | )% | (0.7 | )% | 0.2 | % | (2.5 | )% | (1.3 | )% | 4.1 | % | 0.3 | % | ||||||||||||||||
Personal Health |
1.6 | % | 0.4 | % | 1.4 | % | 3.4 | % | (1.1 | )% | 0.0 | % | 4.4 | % | 3.3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Philips Group |
5.3 | % | (0.4 | )% | 0.6 | % | 5.5 | % | 1.9 | % | (1.4 | )% | 4.2 | % | 4.7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations attributable to shareholders1) in millions of EUR unless otherwise stated |
| |||||||||||||||
Q4 | January to December | |||||||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||||||
Net income |
899 | 678 | 1,870 | 1,097 | ||||||||||||
Discontinued operations, net of income taxes |
(423 | ) | 44 | (843 | ) | 213 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
476 | 723 | 1,028 | 1,310 | ||||||||||||
Continuing operations non-controlling interests |
(8 | ) | (5 | ) | (11 | ) | (7 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations attributable to shareholders1) |
467 | 718 | 1,017 | 1,303 | ||||||||||||
Adjustments for: |
||||||||||||||||
Amortization of acquired intangible assets |
66 | 92 | 260 | 347 | ||||||||||||
Impairment of goodwill |
9 | 9 | ||||||||||||||
Restructuring and acquisition-related charges |
107 | 99 | 316 | 258 | ||||||||||||
Other items |
(12 | ) | 11 | 50 | 41 | |||||||||||
Net finance expenses |
11 | 57 | ||||||||||||||
Tax impact of adjusted items |
1 | (224 | ) | (194 | ) | (365 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted Income from continuing operations attributable to shareholders1) |
638 | 708 | 1,459 | 1,643 | ||||||||||||
Earnings per common share: |
||||||||||||||||
Income from continuing operations attributable to shareholders1) per common share (in EUR) - diluted2) |
0.49 | 0.77 | 1.08 | 1.39 | ||||||||||||
Adjusted income from continuing operations attributable to shareholders1) per common share (EUR) - diluted |
0.66 | 0.76 | 1.54 | 1.76 | ||||||||||||
|
|
|
|
|
|
|
|
1) | Shareholders refers to shareholders of Koninklijke Philips N.V. |
2) | The presentation of 2017 information has been updated compared to the information previously published to adjust for elements of Net income that were attributable to discontinued operations. |
Quarterly Report 2018 - Q4 19 |
Reconciliation of Net income to Adjusted EBITA in millions of EUR
Philips Group | Diagnosis & Treatment |
Connected Care & Health Informatics |
Personal Health | Other | ||||||||||||||||
Q4 2018 |
||||||||||||||||||||
Net Income |
678 | |||||||||||||||||||
Discontinued operations, net of income taxes |
44 | |||||||||||||||||||
Income tax expense |
(12 | ) | ||||||||||||||||||
Investments in associates, net of income taxes |
| |||||||||||||||||||
Financial expenses |
67 | |||||||||||||||||||
Financial income |
(9 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Income from operations |
769 | 253 | 99 | 374 | 44 | |||||||||||||||
Amortization of acquired intangible assets |
92 | 41 | 16 | 32 | 3 | |||||||||||||||
|
|
|||||||||||||||||||
EBITA |
861 | 294 | 114 | 405 | 47 | |||||||||||||||
Restructuring and acquisition-related charges |
99 | 56 | 26 | 7 | 10 | |||||||||||||||
Other items |
11 | 11 | 1 | |||||||||||||||||
|
|
|||||||||||||||||||
Adjusted EBITA |
971 | 351 | 151 | 413 | 57 | |||||||||||||||
January to December 2018 |
||||||||||||||||||||
Net Income |
1,097 | |||||||||||||||||||
Discontinued operations, net of income taxes |
213 | |||||||||||||||||||
Income tax expense |
193 | |||||||||||||||||||
Investments in associates, net of income taxes |
2 | |||||||||||||||||||
Financial expenses |
264 | |||||||||||||||||||
Financial income |
(51 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Income from operations |
1,719 | 600 | 179 | 1,045 | (105 | ) | ||||||||||||||
Amortization of intangible assets |
347 | 97 | 46 | 126 | 79 | |||||||||||||||
|
|
|||||||||||||||||||
EBITA |
2,066 | 696 | 225 | 1,171 | (27 | ) | ||||||||||||||
Restructuring and acquisition-related charges |
258 | 142 | 59 | 26 | 31 | |||||||||||||||
Other items |
41 | | 56 | 18 | (33 | ) | ||||||||||||||
|
|
|||||||||||||||||||
Adjusted EBITA |
2,366 | 838 | 341 | 1,215 | (28 | ) | ||||||||||||||
Q4 2017 |
||||||||||||||||||||
Net Income |
899 | |||||||||||||||||||
Discontinued operations, net of income taxes |
(423 | ) | ||||||||||||||||||
Income tax expense |
237 | |||||||||||||||||||
Investments in associates, net of income taxes |
2 | |||||||||||||||||||
Financial expenses |
40 | |||||||||||||||||||
Financial income |
(31 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
723 | 247 | 159 | 370 | (53 | ) | ||||||||||||||
Amortization of intangible assets |
66 | 19 | 10 | 34 | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITA |
790 | 266 | 169 | 404 | (48 | ) | ||||||||||||||
Restructuring and acquisition-related charges |
107 | 45 | 33 | 8 | 21 | |||||||||||||||
Other items |
(12 | ) | (16 | ) | 4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITA |
884 | 311 | 186 | 412 | (24 | ) | ||||||||||||||
January to December 2017 |
||||||||||||||||||||
Net Income |
1,870 | |||||||||||||||||||
Discontinued operations, net of income taxes |
(843 | ) | ||||||||||||||||||
Income tax expense |
349 | |||||||||||||||||||
Investments in associates, net of income taxes |
4 | |||||||||||||||||||
Financial expenses |
263 | |||||||||||||||||||
Financial income |
(126 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
1,517 | 488 | 206 | 1,075 | (252 | ) | ||||||||||||||
Amortization of intangible assets |
260 | 55 | 44 | 135 | 26 | |||||||||||||||
Impairment of goodwill |
9 | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITA |
1,787 | 543 | 250 | 1,211 | (217 | ) | ||||||||||||||
Restructuring and acquisition-related charges |
316 | 151 | 91 | 11 | 64 | |||||||||||||||
Other items |
50 | 22 | 31 | (3 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITA |
2,153 | 716 | 372 | 1,221 | (157 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Quarterly Report 2018 - Q4 20 |
Reconciliation of Net income to Adjusted EBITDA in millions of EUR
Diagnosis & | Connected Care & | Personal | ||||||||||||||||||
Philips Group | Treatment | Health Informatics | Health | Other | ||||||||||||||||
Q4 2018 |
||||||||||||||||||||
Net Income |
678 | |||||||||||||||||||
Discontinued operations, net of income taxes |
44 | |||||||||||||||||||
Income tax expense |
(12 | ) | ||||||||||||||||||
Investments in associates, net of income taxes |
| |||||||||||||||||||
Financial expenses |
67 | |||||||||||||||||||
Financial income |
(9 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Income from operations |
769 | 253 | 99 | 374 | 44 | |||||||||||||||
Depreciation, amortization and impairments of fixed assets |
299 | 95 | 57 | 97 | 50 | |||||||||||||||
Restructuring and acquisition-related charges |
99 | 56 | 26 | 7 | 10 | |||||||||||||||
Other items |
11 | 11 | 1 | |||||||||||||||||
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items |
(9 | ) | (2 | ) | (9 | ) | 1 | |||||||||||||
|
|
|||||||||||||||||||
Adjusted EBITDA |
1,170 | 403 | 183 | 478 | 106 | |||||||||||||||
January to December 2018 |
||||||||||||||||||||
Net Income |
1,097 | |||||||||||||||||||
Discontinued operations, net of income taxes |
213 | |||||||||||||||||||
Income tax expense |
193 | |||||||||||||||||||
Investments in associates, net of income taxes |
2 | |||||||||||||||||||
Financial expenses |
264 | |||||||||||||||||||
Financial income |
(51 | ) | ||||||||||||||||||
|
|
|||||||||||||||||||
Income from operations |
1,719 | 600 | 179 | 1,045 | (105 | ) | ||||||||||||||
Depreciation, amortization and impairments of fixed assets |
1,089 | 302 | 176 | 367 | 244 | |||||||||||||||
Restructuring and acquisition-related charges |
258 | 142 | 59 | 26 | 31 | |||||||||||||||
Other items |
41 | | 56 | 18 | (33 | ) | ||||||||||||||
Adding back impairment of fixed assets included in |
||||||||||||||||||||
Restructuring and acquisition-related charges and Other items |
(15 | ) | (7 | ) | (9 | ) | | 1 | ||||||||||||
|
|
|||||||||||||||||||
Adjusted EBITDA |
3,093 | 1,036 | 462 | 1,456 | 139 | |||||||||||||||
Q4 2017 |
||||||||||||||||||||
Net Income |
899 | |||||||||||||||||||
Discontinued operations, net of income taxes |
(423 | ) | ||||||||||||||||||
Income tax expense |
237 | |||||||||||||||||||
Investments in associates, net of income taxes |
2 | |||||||||||||||||||
Financial expenses |
40 | |||||||||||||||||||
Financial income |
(31 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
723 | 247 | 159 | 370 | (53 | ) | ||||||||||||||
Depreciation, amortization and impairments of fixed assets |
276 | 71 | 62 | 99 | 45 | |||||||||||||||
Impairment of goodwill |
||||||||||||||||||||
Restructuring and acquisition-related charges |
107 | 45 | 33 | 8 | 21 | |||||||||||||||
Other items |
(12 | ) | (16 | ) | 4 | |||||||||||||||
Adding back impairment of fixed assets included in |
||||||||||||||||||||
Restructuring and acquisition-related charges and Other items |
(22 | ) | (2 | ) | (16 | ) | (1 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
1,072 | 361 | 222 | 476 | 13 | |||||||||||||||
January to December 2017 |
||||||||||||||||||||
Net Income |
1,870 | |||||||||||||||||||
Discontinued operations, net of income taxes |
(843 | ) | ||||||||||||||||||
Income tax expense |
349 | |||||||||||||||||||
Investments in associates, net of income taxes |
4 | |||||||||||||||||||
Financial expenses |
263 | |||||||||||||||||||
Financial income |
(126 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
1,517 | 488 | 206 | 1,075 | (252 | ) | ||||||||||||||
Depreciation, amortization and impairments of fixed assets |
1,025 | 267 | 208 | 371 | 179 | |||||||||||||||
Impairment of goodwill |
9 | 9 | ||||||||||||||||||
Restructuring and acquisition-related charges |
316 | 151 | 91 | 11 | 64 | |||||||||||||||
Other items |
50 | 22 | 31 | (3 | ) | |||||||||||||||
Adding back impairment of fixed assets included in Restructuring and acquisition-related charges and Other items |
(86 | ) | (44 | ) | (34 | ) | (1 | ) | (7 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
2,832 | 884 | 502 | 1,456 | (11 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
Quarterly Report 2018 - Q4 21 |
Composition of free cash flow in millions of EUR
January to December | ||||||||
2017 | 2018 | |||||||
Cash flows from operating activities |
1,870 | 1,780 | ||||||
Net capital expenditures |
(685 | ) | (796 | ) | ||||
Purchase of intangible assets |
(106 | ) | (123 | ) | ||||
Expenditures on development assets |
(333 | ) | (298 | ) | ||||
Capital expenditures on property, plant and equipment |
(420 | ) | (422 | ) | ||||
Proceeds from disposals of property, plant and equipment |
175 | 46 | ||||||
|
|
|
|
|||||
Free cash flow |
1,185 | 984 | ||||||
|
|
|
|
Quarterly Report 2018 - Q4 22 |
Philips statistics
Philips statistics in millions of EUR unless otherwise stated
2017 | 2018 | |||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||||||||||||||||||
Sales |
4,035 | 4,294 | 4,148 | 5,303 | 3,942 | 4,288 | 4,306 | 5,586 | ||||||||||||||||||||||||
Comparable sales growth1) |
3 | % | 4 | % | 4 | % | 5 | % | 5 | % | 4 | % | 4 | % | 5 | % | ||||||||||||||||
Comparable order intake1) |
2 | % | 8 | % | 5 | % | 7 | % | 10 | % | 9 | % | 11 | % | 10 | % | ||||||||||||||||
Gross margin |
1,777 | 1,925 | 1,916 | 2,563 | 1,785 | 2,006 | 2,074 | 2,689 | ||||||||||||||||||||||||
as a % of sales |
44.0 | % | 44.8 | % | 46.2 | % | 48.3 | % | 45.3 | % | 46.8 | % | 48.2 | % | 48.1 | % | ||||||||||||||||
Selling expenses |
(1,024 | ) | (1,091 | ) | (1,046 | ) | (1,236 | ) | (1,041 | ) | (1,162 | ) | (1,045 | ) | (1,251 | ) | ||||||||||||||||
as a % of sales |
(25.4 | )% | (25.4 | )% | (25.2 | )% | (23.3 | )% | (26.4 | )% | (27.1 | )% | (24.3 | )% | (22.4 | )% | ||||||||||||||||
G&A expenses |
(151 | ) | (146 | ) | (134 | ) | (146 | ) | (130 | ) | (157 | ) | (165 | ) | (178 | ) | ||||||||||||||||
as a % of sales |
(3.7 | )% | (3.4 | )% | (3.2 | )% | (2.8 | )% | (3.3 | )% | (3.7 | )% | (3.8 | )% | (3.2 | )% | ||||||||||||||||
R&D expenses |
(431 | ) | (421 | ) | (451 | ) | (461 | ) | (433 | ) | (425 | ) | (415 | ) | (487 | ) | ||||||||||||||||
as a % of sales |
(10.7 | )% | (9.8 | )% | (10.9 | )% | (8.7 | )% | (11.0 | )% | (9.9 | )% | (9.6 | )% | (8.7 | )% | ||||||||||||||||
Income from operations |
243 | 252 | 299 | 723 | 201 | 298 | 451 | 769 | ||||||||||||||||||||||||
as a % of sales |
6.0 | % | 5.9 | % | 7.2 | % | 13.6 | % | 5.1 | % | 6.9 | % | 10.5 | % | 13.8 | % | ||||||||||||||||
Net income |
259 | 289 | 423 | 899 | 124 | 2 | 292 | 678 | ||||||||||||||||||||||||
Income from continuing operations attributable to shareholders2) per common share in EUR - diluted3) |
0.13 | 0.17 | 0.28 | 0.49 | 0.10 | 0.20 | 0.32 | 0.77 | ||||||||||||||||||||||||
Adjusted income from continuing operations attributable to shareholders2) per common share in EUR - diluted1) |
0.19 | 0.31 | 0.39 | 0.66 | 0.23 | 0.35 | 0.42 | 0.76 | ||||||||||||||||||||||||
EBITA1) |
304 | 329 | 364 | 790 | 263 | 430 | 512 | 861 | ||||||||||||||||||||||||
as a % of sales |
7.5 | % | 7.7 | % | 8.8 | % | 14.9 | % | 6.7 | % | 10.0 | % | 11.9 | % | 15.4 | % | ||||||||||||||||
Adjusted EBITA1) |
298 | 439 | 532 | 884 | 344 | 482 | 568 | 971 | ||||||||||||||||||||||||
as a % of sales |
7.4 | % | 10.2 | % | 12.8 | % | 16.7 | % | 8.7 | % | 11.2 | % | 13.2 | % | 17.4 | % | ||||||||||||||||
Adjusted EBITDA1) |
463 | 611 | 686 | 1,072 | 512 | 661 | 750 | 1,170 | ||||||||||||||||||||||||
as a % of sales |
11.5 | % | 14.2 | % | 16.5 | % | 20.2 | % | 13.0 | % | 15.4 | % | 17.4 | % | 20.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) | Non-IFRS financial measure. Refer to Reconciliation of non-IFRS information, of this document. |
2) | Shareholders refers to shareholders of Koninklijke Philips N.V. |
3) | The presentation of 2017 information has been updated compared to the information previously published to adjust for elements of Net income that were attributable to discontinued operations. |
Quarterly Report 2018 - Q4 23 |
Philips statistics in millions of EUR unless otherwise stated
2017 | 2018 | |||||||||||||||||||||||||||||||
January- March |
January- June |
January- September |
January- December |
January- March |
January- June |
January- September |
January- December |
|||||||||||||||||||||||||
Sales |
4,035 | 8,329 | 12,477 | 17,780 | 3,942 | 8,229 | 12,535 | 18,121 | ||||||||||||||||||||||||
Comparable sales growth1) |
3 | % | 3 | % | 4 | % | 4 | % | 5 | % | 5 | % | 4 | % | 5 | % | ||||||||||||||||
Comparable order intake1) |
2 | % | 5 | % | 5 | % | 6 | % | 10 | % | 10 | % | 10 | % | 10 | % | ||||||||||||||||
Gross margin |
1,777 | 3,703 | 5,618 | 8,181 | 1,785 | 3,791 | 5,865 | 8,554 | ||||||||||||||||||||||||
as a % of sales |
44.0 | % | 44.5 | % | 45.0 | % | 46.0 | % | 45.3 | % | 46.1 | % | 46.8 | % | 47.2 | % | ||||||||||||||||
Selling expenses |
(1,024 | ) | (2,115 | ) | (3,162 | ) | (4,398 | ) | (1,041 | ) | (2,203 | ) | (3,248 | ) | (4,500 | ) | ||||||||||||||||
as a % of sales |
(25.4 | )% | (25.4 | )% | (25.3 | )% | (24.7 | )% | (26.4 | )% | (26.8 | )% | (25.9 | )% | (24.8 | )% | ||||||||||||||||
G&A expenses |
(151 | ) | (297 | ) | (431 | ) | (577 | ) | (130 | ) | (288 | ) | (453 | ) | (631 | ) | ||||||||||||||||
as a % of sales |
(3.7 | )% | (3.6 | )% | (3.5 | )% | (3.2 | )% | (3.3 | )% | (3.5 | )% | (3.6 | )% | (3.5 | )% | ||||||||||||||||
R&D expenses |
(431 | ) | (852 | ) | (1,303 | ) | (1,764 | ) | (433 | ) | (858 | ) | (1,273 | ) | (1,759 | ) | ||||||||||||||||
as a % of sales |
(10.7 | )% | (10.2 | )% | (10.4 | )% | (9.9 | )% | (11.0 | )% | (10.4 | )% | (10.2 | )% | (9.7 | )% | ||||||||||||||||
Income from operations |
243 | 495 | 794 | 1,517 | 201 | 499 | 950 | 1,719 | ||||||||||||||||||||||||
as a % of sales |
6.0 | % | 5.9 | % | 6.4 | % | 8.5 | % | 5.1 | % | 6.1 | % | 7.6 | % | 9.5 | % | ||||||||||||||||
Net income |
259 | 548 | 971 | 1,870 | 124 | 126 | 419 | 1,097 | ||||||||||||||||||||||||
Income from continuing operations attributable to shareholders2) per common share in EUR - diluted3) |
0.13 | 0.30 | 0.58 | 1.08 | 0.10 | 0.30 | 0.63 | 1.39 | ||||||||||||||||||||||||
Adjusted income from continuing operations attributable to shareholders2) per common share in EUR - diluted1) |
0.19 | 0.49 | 0.88 | 1.54 | 0.23 | 0.58 | 1.00 | 1.76 | ||||||||||||||||||||||||
EBITA1) |
304 | 634 | 997 | 1,787 | 263 | 694 | 1,205 | 2,066 | ||||||||||||||||||||||||
as a % of sales |
7.5 | % | 7.6 | % | 8.0 | % | 10.1 | % | 6.7 | % | 8.4 | % | 9.6 | % | 11.4 | % | ||||||||||||||||
Adjusted EBITA1) |
298 | 737 | 1,269 | 2,153 | 344 | 827 | 1,395 | 2,366 | ||||||||||||||||||||||||
as a % of sales |
7.4 | % | 8.8 | % | 10.2 | % | 12.1 | % | 8.7 | % | 10.0 | % | 11.1 | % | 13.1 | % | ||||||||||||||||
Adjusted EBITDA1) |
463 | 1,074 | 1,759 | 2,832 | 512 | 1,173 | 1,923 | 3,093 | ||||||||||||||||||||||||
as a % of sales |
11.5 | % | 12.9 | % | 14.1 | % | 15.9 | % | 13.0 | % | 14.3 | % | 15.3 | % | 17.1 | % | ||||||||||||||||
Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
920,276 | 937,045 | 936,861 | 926,192 | 914,826 | 931,496 | 931,540 | 914,184 | ||||||||||||||||||||||||
Shareholders equity per common share in EUR |
13.74 | 13.01 | 12.12 | 12.96 | 12.66 | 12.54 | 12.65 | 13.22 | ||||||||||||||||||||||||
Net debt : group equity ratio1) |
16:84 | 5:95 | 23:77 | 19:81 | 19:81 | 22:78 | 24:76 | 21:79 | ||||||||||||||||||||||||
Total employees of continuing operations |
70,430 | 71,477 | 73,324 | 73,951 | 73,845 | 75,283 | 76,531 | 77,400 |
1) | Non-IFRS financial measure. Refer to Reconciliation of non-IFRS information, of this document. |
2) | Shareholders refers to shareholders of Koninklijke Philips N.V. |
3) | The presentation of 2017 information has been updated compared to the information previously published to adjust for elements of Net income that were attributable to discontinued operations. |
Quarterly Report 2018 - Q4 24 |
© 2019 Koninklijke Philips N.V.
All rights reserved.
http://www.philips.com/investorrelations