Delaware
|
20-2868245
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
Number)
|
Page
|
|||||
Part
I
|
FINANCIAL
INFORMATION
|
||||
|
Item
1.
|
Financial
Statements (Unaudited)
|
|||
Condensed
Consolidated and Combined Statement of Operations for the Three
and Nine
Months Ended September 30, 2006 and 2005
|
1
|
||||
Condensed
Consolidated Balance Sheet at September 30, 2006 and December 31,
2005
|
2
|
||||
Condensed
Consolidated and Combined Statement of Cash Flows for the Nine
Months
Ended September 30, 2006 and 2005
|
3
|
||||
Notes
to Condensed Consolidated and Combined Financial
Statements
|
4
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
38
|
|||
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
50
|
||
|
Item
4.
|
Controls
and Procedures
|
50
|
||
Forward-Looking
Statements
|
51
|
||||
Part
II
|
OTHER
INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
52
|
|||
Item
6.
|
Exhibits
|
53
|
|||
SIGNATURES
|
54
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars, except per share data)
|
|||||||||||||
Net
Sales
|
$
|
376.2
|
$
|
327.4
|
$
|
1,085.3
|
$
|
1,017.5
|
|||||
Cost
of goods sold
|
334.1
|
283.7
|
952.0
|
847.6
|
|||||||||
Gross
Margin
|
42.1
|
43.7
|
133.3
|
169.9
|
|||||||||
Selling,
general and administrative expenses
|
28.1
|
28.4
|
89.3
|
85.9
|
|||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
0.1
|
0.3
|
(20.4
|
)
|
17.0
|
||||||||
13.9
|
15.0
|
64.4
|
67.0
|
||||||||||
Interest
and debt expense - third parties
|
(12.6
|
)
|
—
|
(36.9
|
)
|
—
|
|||||||
Other
income (expense)
|
0.8
|
3.1
|
10.5
|
(12.1
|
)
|
||||||||
Income
from Continuing Operations before Income Taxes
|
2.1
|
18.1
|
38.0
|
54.9
|
|||||||||
Income
tax provision
|
(2.8
|
)
|
(4.4
|
)
|
(20.8
|
)
|
(20.5
|
)
|
|||||
Income
(Loss) from Continuing Operations
|
(0.7
|
)
|
13.7
|
17.2
|
34.4
|
||||||||
Loss
from discontinued operations, net of income tax benefit of $7.8,
$0.8,
$14.7 and $11.7, respectively
|
(13.3
|
)
|
(1.5
|
)
|
(25.0
|
)
|
(21.8
|
)
|
|||||
Net
Income (Loss)
|
$
|
(14.0
|
)
|
$
|
12.2
|
$
|
(7.8
|
)
|
$
|
12.6
|
|||
Income
(Loss) per Common Share
|
|||||||||||||
Basic
-
|
|||||||||||||
Continuing
operations
|
$
|
(0.02
|
)
|
$
|
0.60
|
$
|
0.43
|
$
|
1.50
|
||||
Discontinued
operations
|
(0.33
|
)
|
(0.07
|
)
|
(0.62
|
)
|
(0.95
|
)
|
|||||
Net
income (loss)
|
$
|
(0.35
|
)
|
$
|
0.53
|
$
|
(0.19
|
)
|
$
|
0.55
|
|||
Diluted
-
|
|||||||||||||
Continuing
operations
|
$
|
(0.02
|
)
|
$
|
0.60
|
$
|
0.42
|
$
|
1.50
|
||||
Discontinued
operations
|
(0.33
|
)
|
(0.07
|
)
|
(0.61
|
)
|
(0.95
|
)
|
|||||
Net
income (loss)
|
$
|
(0.35
|
)
|
$
|
0.53
|
$
|
(0.19
|
)
|
$
|
0.55
|
|||
Dividends
Declared per Common Share
|
$
|
0.05
|
$
|
—
|
$
|
0.10
|
$
|
—
|
|||||
Weighted
Average Shares Outstanding (in thousands)
|
|||||||||||||
Basic
|
40,374
|
22,889
|
40,373
|
22,889
|
|||||||||
Diluted
|
40,374
|
22,889
|
40,886
|
22,889
|
|||||||||
September
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Millions
of dollars)
|
|||||||
ASSETS
|
|||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
56.2
|
$
|
69.0
|
|||
Accounts
receivable, net of allowance for doubtful accounts of
$12.5
in 2006 and $11.3 in 2005
|
369.4
|
331.6
|
|||||
Inventories
|
296.5
|
312.3
|
|||||
Prepaid
and other assets
|
27.2
|
28.5
|
|||||
Income
tax receivable
|
9.3
|
2.4
|
|||||
Deferred
income taxes
|
29.6
|
35.6
|
|||||
Total
Current Assets
|
788.2
|
779.4
|
|||||
Property,
Plant and Equipment — Net
|
860.8
|
839.7
|
|||||
Long-Term
Receivables, Investments and Other Assets
|
201.7
|
78.8
|
|||||
Goodwill
and Other Intangible Assets
|
62.7
|
60.4
|
|||||
Total
Assets
|
$
|
1,913.4
|
$
|
1,758.3
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
188.5
|
$
|
195.3
|
|||
Accrued
liabilities
|
202.3
|
168.9
|
|||||
Long-term
debt due within one year
|
3.6
|
2.0
|
|||||
Income
taxes payable
|
7.1
|
8.8
|
|||||
Total
Current Liabilities
|
401.5
|
375.0
|
|||||
Noncurrent
Liabilities
|
|||||||
Deferred
income taxes
|
71.2
|
79.0
|
|||||
Environmental
remediation and/or restoration
|
138.1
|
145.9
|
|||||
Long-term
debt
|
553.2
|
548.0
|
|||||
Other
|
238.5
|
121.4
|
|||||
Total
Noncurrent Liabilities
|
1,001.0
|
894.3
|
|||||
Commitments
and Contingencies (Notes 14 and 15)
|
|||||||
Stockholders’
Equity
|
|||||||
Class
A common stock, par value $0.01 - 100,000,000 shares
authorized, 18,375,997
and 17,886,640
shares issued and outstanding at September 30, 2006 and December
31,
2005, respectively
|
0.2
|
0.2
|
|||||
Class
B common stock, par value $0.01 - 100,000,000 shares
authorized, 22,889,431
shares issued
and outstanding at September 30, 2006 and December
31, 2005
|
0.2
|
0.2
|
|||||
Capital
in excess of par value
|
475.5
|
461.5
|
|||||
Accumulated deficit
|
(16.2
|
)
|
(2.9
|
)
|
|||
Deferred
compensation
|
—
|
(5.4
|
)
|
||||
Accumulated other comprehensive income
|
51.4
|
35.4
|
|||||
Treasury stock
|
(0.2
|
)
|
—
|
||||
Total
Stockholders’ Equity
|
510.9
|
489.0
|
|||||
Total
Liabilities and Stockholders’ Equity
|
$
|
1,913.4
|
$
|
1,758.3
|
Nine
Months Ended
September
30,
|
|||||||
2006
|
2005
|
||||||
(Millions
of dollars)
|
|||||||
Cash
Flows from Operating Activities
|
|||||||
Net
income (loss)
|
$
|
(7.8
|
)
|
$
|
12.6
|
||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities—
|
|||||||
Depreciation
and amortization
|
74.4
|
78.1
|
|||||
Deferred
income taxes
|
(9.3
|
)
|
(22.9
|
)
|
|||
Asset
write-downs and impairments
|
—
|
12.3
|
|||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
7.6
|
37.4
|
|||||
Allocations
from Kerr-McGee
|
—
|
35.2
|
|||||
Other
noncash items affecting net income (loss)
|
24.2
|
8.9
|
|||||
Changes
in assets and liabilities
|
(26.2
|
)
|
(148.6
|
)
|
|||
Net
cash provided by operating activities
|
62.9
|
13.0
|
|||||
Cash
Flows from Investing Activities
|
|||||||
Capital
expenditures
|
(61.3
|
)
|
(51.7
|
)
|
|||
Collection
on repurchased receivables
|
—
|
165.0
|
|||||
Other
investing activities
|
1.5
|
4.9
|
|||||
Net
cash provided by (used in) investing activities
|
(59.8
|
)
|
118.2
|
||||
Cash
Flows from Financing Activities
|
|||||||
Repayment
of debt
|
(2.6
|
)
|
—
|
||||
Debt
issuance costs
|
(2.3
|
)
|
—
|
||||
Dividends
paid
|
(4.1
|
)
|
—
|
||||
Net
transfers with affiliates
|
—
|
(81.2
|
)
|
||||
Net
cash used in financing activities
|
(9.0
|
)
|
(81.2
|
)
|
|||
Effects
of Exchange Rate Changes on Cash and Cash
Equivalents
|
(6.9
|
)
|
2.9
|
||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
(12.8
|
)
|
52.9
|
||||
Cash
and Cash Equivalents at Beginning of Period
|
69.0
|
23.8
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
56.2
|
$
|
76.7
|
|||
Noncash
Investing Activities
Receivables
repurchased and contributed by Kerr-McGee
|
$
|
—
|
$
|
165.0
|
|||
Acquisition
of mining tenements through issuance of debt
|
(9.4
|
)
|
—
|
||||
Noncash
Financing Activities
Contribution
of repurchased receivables by Kerr-McGee
|
—
|
(165.0
|
)
|
||||
Issuance
of debt to acquire mine tenements
|
9.4
|
—
|
|||||
Three
Months Ended
|
Nine
Months Ended
|
||||||
September
30, 2005
|
|||||||
(Millions
of dollars, except per share)
|
|||||||
Net
income, as reported
|
$
|
12.2
|
$
|
12.6
|
|||
Add:
stock-based employee compensation expense included in reported
net income,
net of taxes
|
0.5
|
1.4
|
|||||
Deduct:
stock-based employee compensation expense determined using a fair-value
method, net of taxes
|
(0.8
|
)
|
(2.3
|
)
|
|||
Pro
forma net income
|
$
|
11.9
|
$
|
11.7
|
|||
Basic
and diluted net income per common share:
|
|||||||
As
reported
|
$
|
0.53
|
$
|
0.55
|
|||
Pro
forma
|
0.52
|
0.51
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
income (loss)
|
$
|
(14.0
|
)
|
$
|
12.2
|
$
|
(7.8
|
)
|
$
|
12.6
|
|||
After
tax changes in:
|
|||||||||||||
Foreign
currency translation adjustments
|
(2.7
|
)
|
(1.5
|
)
|
18.7
|
(38.8
|
)
|
||||||
Deferred
gain (loss) on cash flow hedges
|
(0.2
|
)
|
0.1
|
(2.6
|
)
|
5.4
|
|||||||
Reclassification
of realized (gain) loss on cash flow
hedges
to net income (loss)
|
(0.1
|
)
|
0.5
|
1.0
|
0.5
|
||||||||
Minimum
pension liability adjustments
|
—
|
—
|
(1.1
|
)
|
0.2
|
||||||||
Comprehensive
income (loss)
|
$
|
(17.0
|
)
|
$
|
11.3
|
$
|
8.2
|
$
|
(20.1
|
)
|
September
30,
2006
|
December
31,
2005
|
||||||
(Millions
of dollars)
|
|||||||
Raw
materials
|
$
|
71.3
|
$
|
77.1
|
|||
Work-in-progress
|
11.5
|
15.2
|
|||||
Finished
goods
|
147.2
|
154.7
|
|||||
Materials
and supplies
|
66.5
|
65.3
|
|||||
Total
|
$
|
296.5
|
$
|
312.3
|
September
30,
2006
|
December
31,
2005
|
||||||
(Millions
of dollars)
|
|||||||
Prepaid
pension cost
|
$
|
130.9
|
$
|
11.7
|
|||
Receivable
from insurer (Note 15)
|
19.9
|
23.5
|
|||||
Investments
in equity method investees
|
23.2
|
17.5
|
|||||
Debt
issuance costs
|
11.6
|
12.7
|
|||||
Receivable
from the U.S. Department of Energy (Note 15)
|
11.0
|
12.5
|
|||||
Other
|
5.1
|
0.9
|
|||||
Total
|
$
|
201.7
|
$
|
78.8
|
September
30,
2006
|
December
31,
2005
|
||||||
(Millions
of dollars)
|
|||||||
Reserves
for environmental remediation and restoration - current
portion
|
$
|
104.1
|
$
|
77.8
|
|||
Employee-related
costs and benefits
|
45.0
|
54.2
|
|||||
Taxes
other than income taxes
|
15.4
|
6.4
|
|||||
Interest
on debt
|
11.9
|
3.9
|
|||||
Other
(1)
|
25.9
|
26.6
|
|||||
Total
|
$
|
202.3
|
$
|
168.9
|
September
30,
2006
|
December
31,
2005
|
||||||
(Millions
of dollars)
|
|||||||
9.5%
Senior Unsecured Notes due December 2012
|
$
|
350.0
|
$
|
350.0
|
|||
Variable-rate
term loan due in installments through November
2011
|
198.5
|
200.0
|
|||||
Variable-rate
note payable due in installments through July
2014
|
8.3
|
—
|
|||||
Total
debt
|
556.8
|
550.0
|
|||||
Less:
Current portion of long-term debt
|
(3.6
|
)
|
(2.0
|
)
|
|||
Total
long-term debt
|
$
|
553.2
|
$
|
548.0
|
2006
fourth quarter ending December 31
|
$
|
0.5
|
||
2007
|
3.6
|
|||
2008
|
2.7
|
|||
2009
|
2.8
|
|||
2010
|
2.9
|
|||
2011
|
191.2
|
|||
2012
and thereafter
|
353.1
|
|||
Total
debt
|
$
|
556.8
|
September
30,
2006
|
December
31,
2005
|
||||||
(Millions
of dollars)
|
|||||||
Pension
and postretirement obligations
|
$
|
126.8
|
$
|
12.6
|
|||
Reserve
for income taxes payable
|
40.3
|
37.2
|
|||||
Asset
retirement obligations
|
30.7
|
27.7
|
|||||
Reserve
for workers’ compensation and general liability claims
|
19.5
|
18.5
|
|||||
Other
|
21.2
|
25.4
|
|||||
Total
|
$
|
238.5
|
$
|
121.4
|
Personnel
Costs
|
Dismantlement
and
Closure
|
Contract
Termination
|
Total(1)
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Beginning
balance
|
$
|
3.1
|
$
|
4.9
|
$
|
1.0
|
$
|
9.0
|
|||||
Payments
|
(0.3
|
)
|
(1.7
|
)
|
(0.4
|
)
|
(2.4
|
)
|
|||||
Adjustments
|
0.2
|
0.1
|
(0.2
|
)
|
0.1
|
||||||||
Ending
balance
|
$
|
3.0
|
$
|
3.3
|
$
|
0.4
|
$
|
6.7
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
foreign currency transaction gain (loss)
|
$
|
(1.2
|
)
|
$
|
0.4
|
$
|
6.9
|
$
|
(1.8
|
)
|
|||
Equity
in net earnings of equity-method investees
|
1.3
|
1.7
|
6.0
|
1.9
|
|||||||||
Provision
for litigation settlements
|
—
|
—
|
(3.7
|
)
|
—
|
||||||||
Net
interest expense on borrowings with affiliates and interest
income
|
0.5
|
(3.3
|
)
|
1.8
|
(10.9
|
)
|
|||||||
Gain
on accounts receivables sales
|
—
|
4.2
|
—
|
0.2
|
|||||||||
Other
income (expense)
|
0.2
|
0.1
|
(0.5
|
)
|
(1.5
|
)
|
|||||||
Total
|
$
|
0.8
|
$
|
3.1
|
$
|
10.5
|
$
|
(12.1
|
)
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Gross
revenues
|
$
|
7.9
|
$
|
7.7
|
$
|
35.2
|
$
|
25.0
|
|||||
Gross
profit
|
6.9
|
6.8
|
29.5
|
20.3
|
|||||||||
Income
before income taxes
|
5.5
|
5.2
|
24.5
|
14.9
|
|||||||||
Net
income
|
4.2
|
4.3
|
20.1
|
12.4
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
U.S.
statutory tax rate - provision
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|||||
Increases (decreases) resulting from -
|
|||||||||||||
Taxation of foreign operations
|
48.6
|
10.7
|
14.6
|
(2.3
|
)
|
||||||||
State income taxes
|
(20.8
|
)
|
(1.1
|
)
|
(0.4
|
)
|
0.5
|
||||||
Cash repatriation
|
—
|
(4.4
|
)
|
—
|
8.2
|
||||||||
Permanent adjustments
|
74.2
|
(3.1
|
)
|
3.0
|
0.6
|
||||||||
Prior-year accrual adjustment
|
(20.2
|
)
|
(22.5
|
)
|
—
|
(8.0
|
)
|
||||||
Interest on foreign tax contingencies
|
7.1
|
8.6
|
1.6
|
3.0
|
|||||||||
Other
- net
|
9.4
|
1.1
|
0.9
|
0.3
|
|||||||||
Total
|
133.3
|
%
|
24.3
|
%
|
54.7
|
%
|
37.3
|
%
|
Vesting
|
Cash-
or
|
||||
Contractual
|
Period
|
Vesting
|
Stock-
|
Vesting
and Other
|
|
Life
(Years)
|
(Years)
|
Term
|
Settled
|
Conditions
|
|
Stock
options
|
10
|
3
|
Graded
(1)
|
Stock
|
Employee
service
|
Restricted
stock-
based
awards
|
Not
applicable
|
3
|
Cliff
(2)
|
Stock
|
Employee
service
|
(1)
|
An
employee vests in one-third of the award at the end of each year
of
service. Employees terminating their employment due to retirement
fully
vest in their award upon retirement.
|
(2) |
An
employee vests in the entire award at the end of the three-year service
period. Employees terminating their employment due to retirement
fully
vest in their award upon retirement.
|
March
30, 2006
|
||||
Risk-free
interest rate
|
4.6
|
%
|
||
Expected
dividend yield
|
1.5
|
%
|
||
Expected
volatility
|
34.5
|
%
|
||
Expected
term (years)
|
6.3
|
|||
Weighted-average
estimated fair value of options converted
|
$
|
9.61
|
||
Stock
fair value on the date of modification
|
$
|
17.47
|
||
Estimated
fair value of the options as a % of the stock fair value on the
date of
modification
|
55.0
|
%
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Expense
resulting from awards issued originally by Tronox:
|
|||||||||||||
Stock
options
|
$
|
0.1
|
$
|
—
|
$
|
0.4
|
$
|
—
|
|||||
Restricted
stock-based awards
|
0.4
|
—
|
1.1
|
—
|
|||||||||
Expense
resulting from awards issued originally by
Kerr-McGee:
|
|||||||||||||
Stock
options
|
0.4
|
—
|
1.9
|
—
|
|||||||||
Restricted
stock and stock opportunity grants
|
0.7
|
0.9
|
3.7
|
2.2
|
|||||||||
Total
stock-based compensation expense, pretax
|
1.6
|
0.9
|
7.1
|
2.2
|
|||||||||
Income
tax benefit
|
(0.5
|
)
|
(0.4
|
)
|
(1.1
|
)
|
(0.8
|
)
|
|||||
Total
stock-based compensation expense, net of taxes
|
$
|
1.1
|
$
|
0.5
|
$
|
6.0
|
$
|
1.4
|
Unamortized
Cost (Pretax)
|
Remaining
period
|
||||||
(Millions
of dollars)
|
(Years)
|
||||||
Stock
options issued by Tronox Incorporated
|
$
|
1.1
|
2.2
|
||||
Restricted
stock-based awards issued by Tronox Incorporated
|
3.2
|
2.2
|
|||||
Stock
options converted from Kerr-McGee awards
|
1.6
|
1.2
|
|||||
Restricted
stock and stock opportunity grants converted from Kerr-McGee
awards
|
2.2
|
1.1
|
|||||
$
|
8.1
|
Intrinsic
|
|||||||||||||
Number
of
|
Contractual
|
Value
|
|||||||||||
Options
|
Price (1)
|
Life
(Years) (1)
|
(Millions)
(2)
|
||||||||||
Options
outstanding at December 31, 2005
|
345,700
|
$
|
14.00
|
||||||||||
Options
awarded (including those converted from Kerr-McGee awards)
|
925,766
|
9.64
|
|||||||||||
Options
forfeited
|
(34,587
|
)
|
10.34
|
||||||||||
Options
outstanding at September 30, 2006
|
1,236,879
|
$
|
10.84
|
8.3
|
$
|
2.4
|
|||||||
Options
exercisable at September 30, 2006
|
2,650
|
||||||||||||
Outstanding
options expected to vest
|
1,187,541
|
$
|
10.82
|
8.3
|
$
|
2.4
|
(1) |
Represents
weighted average exercise price and weighted average remaining contractual
life, as applicable.
|
(2) |
Reflects
aggregate intrinsic value based on the difference between the market
price
of Tronox stock at September 30, 2006, and the options' exercise
price.
|
2005
|
||||
Risk-free
interest rate
|
4.6
|
%
|
||
Expected
dividend yield
|
1.5
|
%
|
||
Expected
volatility
|
34.5
|
%
|
||
Expected
term (years)
|
6.3
|
|||
Per-unit
fair value of options granted
|
$
|
5.01
|
2005
|
2004
|
||||||
Risk-free
interest rate
|
3.9
|
%
|
3.5
|
%
|
|||
Expected
dividend yield
|
3.5
|
%
|
3.6
|
%
|
|||
Expected
volatility
|
26.4
|
%
|
22.6
|
%
|
|||
Expected
term (years)
|
6.0
|
5.8
|
|||||
Weighted-average
estimate of fair value of options converted
|
$
|
20.96
|
$
|
8.63
|
Number
of
|
Fair
|
||||||
Shares
|
Value
(1)
|
||||||
Balance
at December 31, 2005
|
321,790
|
$
|
13.77
|
||||
Awards
issued (including those converted from Kerr-McGee
awards)
|
652,859
|
12.95
|
|||||
Awards
forfeited
|
(22,864
|
)
|
12.97
|
||||
Awards
earned (due to retirements)
|
(5,416
|
)
|
12.03
|
||||
Balance
at September 30, 2006
|
946,369
|
$
|
13.24
|
||||
Vested
at September 30, 2006
|
—
|
||||||
Outstanding
awards expected to vest
|
915,563
|
$
|
13.22
|
(1) |
Represents
the weighted-average grant-date fair
value.
|
Effective
March 30, 2006
|
|||||||
U.S.
Retirement Plans
|
U.S.
Postretirement Plans
|
||||||
(Millions
of dollars)
|
|||||||
Accumulated
benefit obligation
|
$
|
(381.8
|
)
|
$
|
(144.2
|
)
|
|
Projected
benefit obligation
|
$
|
(410.9
|
)
|
$
|
(144.2
|
)
|
|
Fair
value of plan assets
|
450.3
|
—
|
|||||
Funded
status - over (under)
|
39.4
|
(144.2
|
)
|
||||
Unrecognized
prior service cost (credit)
|
16.9
|
(5.7
|
)
|
||||
Unrecognized
actuarial loss
|
59.2
|
35.0
|
|||||
Prepaid/(accrued)
benefit cost
|
$
|
115.5
|
$
|
(114.9
|
)
|
Retirement
Plans
|
Postretirement
Plans
|
||||||||||||
Three
Months Ended September 30,
|
|||||||||||||
2006
|
2005
(1)
|
2006
|
2005
(1)
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
periodic cost -
|
|||||||||||||
Service
cost
|
$
|
2.7
|
$
|
0.5
|
$
|
0.3
|
$
|
—
|
|||||
Interest
cost
|
7.1
|
1.0
|
2.1
|
—
|
|||||||||
Expected
return on plan assets
|
(10.0
|
)
|
(0.9
|
)
|
—
|
—
|
|||||||
Net
amortization -
|
|||||||||||||
Prior
service cost (credit)
|
0.7
|
—
|
(0.2
|
)
|
—
|
||||||||
Net
actuarial loss
|
0.5
|
0.3
|
0.4
|
—
|
|||||||||
Sub-total
net periodic cost
|
1.0
|
0.9
|
2.6
|
—
|
|||||||||
Allocated
benefit plan expense (credit) from Kerr-McGee
|
—
|
(0.1
|
)
|
—
|
1.9
|
||||||||
Total
retirement expense
|
$
|
1.0
|
$
|
0.8
|
$
|
2.6
|
$
|
1.9
|
(1)
|
Includes
costs associated with active and inactive employees of the company’s
domestic chemical business and does not include costs associated
with
Kerr-McGee corporate employees that became employees of Tronox
after the
IPO.
|
Retirement
Plans
|
Postretirement
Plans
|
||||||||||||
Nine
Months Ended September 30,
|
|||||||||||||
2006
|
2005
(1)
|
2006
|
2005
(1)
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
periodic cost -
|
|||||||||||||
Service
cost
|
$
|
5.8
|
$
|
1.4
|
$
|
0.7
|
$
|
—
|
|||||
Interest
cost
|
14.7
|
2.6
|
4.2
|
—
|
|||||||||
Expected
return on plan assets
|
(20.4
|
)
|
(2.2
|
)
|
—
|
—
|
|||||||
Net
amortization -
|
|||||||||||||
Prior
service cost (credit)
|
1.4
|
(0.1
|
)
|
(0.5
|
)
|
—
|
|||||||
Net
actuarial loss
|
1.1
|
0.7
|
0.8
|
—
|
|||||||||
Sub-total
net periodic cost
|
2.6
|
2.4
|
5.2
|
—
|
|||||||||
Allocated
benefit plan expense (credit) from Kerr-McGee
|
0.7
|
(0.3
|
)
|
2.6
|
5.3
|
||||||||
Total
retirement expense
|
$
|
3.3
|
$
|
2.1
|
$
|
7.8
|
$
|
5.3
|
(1)
|
Includes
costs associated with active and inactive employees of the company’s
domestic chemical business and does not include costs associated
with
Kerr-McGee corporate employees that became employees of Tronox
after the
IPO.
|
Payments
Due By Year
|
|||||||||||||||||||
Type
of Obligation
|
2007
|
2008
|
2009
|
2010
|
After
2010
|
Total
|
|||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
Operating
leases
|
$
|
9.3
|
$
|
8.5
|
$
|
6.3
|
$
|
5.5
|
$
|
17.1
|
$
|
46.7
|
|||||||
Purchase
obligations—
|
|||||||||||||||||||
Ore
contracts
|
151.3
|
147.9
|
95.2
|
41.8
|
39.4
|
475.6
|
|||||||||||||
Other
purchase obligations
|
132.0
|
117.7
|
79.8
|
74.9
|
21.2
|
425.6
|
|||||||||||||
Total
|
$
|
292.6
|
$
|
274.1
|
$
|
181.3
|
$
|
122.2
|
$
|
77.7
|
$
|
947.9
|
Reserves
for
Litigation
|
Reserves
for
Environmental
Remediation(1)
|
Reimbursements
Receivable(1)
|
||||||||
(Millions
of dollars)
|
||||||||||
Balance
at December 31, 2005
|
$
|
9.2
|
$
|
223.7
|
$
|
56.7
|
||||
Provisions
/ Accruals
|
3.7
|
55.8
|
48.2
|
|||||||
Payments
/ Settlements
|
(2.2
|
)
|
(37.3
|
)
|
(36.4
|
)
|
||||
Balance
at September 30, 2006
|
$
|
10.7
|
$
|
242.2
|
$
|
68.5
|
(1)
|
Provisions
for environmental remediation and restoration include $55.1 million
related to the company’s former forest products operations, thorium
compounds manufacturing, uranium and refining operations. Accrual
of
reimbursements receivable includes $27.1 million related to the
company’s
former forest products operations and thorium compounds manufacturing.
These amounts are reflected in the Condensed Consolidated and Combined
Statement of Operations as a component of loss from discontinued
operations (net of tax).
|
· |
Some
sites are in the early stages of investigation, and other sites may
be
identified in the future.
|
· |
Remediation
activities vary significantly in duration, scope and cost from site
to
site depending on the mix of unique site characteristics, applicable
technologies and regulatory agencies
involved.
|
· |
Remediation
requirements are difficult to predict at sites where remedial
investigations have not been completed or final decisions have not
been
made regarding remediation requirements, technologies or other factors
that bear on remediation costs.
|
· |
Environmental
laws frequently impose joint and several liability on all potentially
responsible parties, and it can be difficult to determine the number,
financial condition and possible defenses of other potentially responsible
parties and their respective shares of responsibility for cleanup
costs.
|
· |
Environmental
laws and regulations, as well as enforcement policies, are continually
changing, and the outcome of court proceedings, alternative dispute
resolution proceedings (including mediation) and discussions with
regulatory agencies are inherently
uncertain.
|
· |
Unanticipated
construction problems and weather conditions can hinder the completion
of
environmental remediation.
|
· |
Some
legal matters are in the early stages of investigation or proceeding
or
their outcomes otherwise may be difficult to predict, and other legal
matters may be identified in the future.
|
· |
The
inability to implement a planned engineering design or use planned
technologies and excavation methods may require revisions to the
design of
remediation measures, which delay remediation and increase costs.
|
· |
The
identification of additional areas or volumes of contamination and
changes
in costs of labor, equipment and technology generate corresponding
changes
in environmental remediation costs.
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
Sales
|
|||||||||||||
Pigment
|
$
|
349.0
|
$
|
302.0
|
$
|
1,007.0
|
$
|
944.2
|
|||||
Electrolytic
and other chemical products
|
27.2
|
25.4
|
78.3
|
73.3
|
|||||||||
Total
|
$
|
376.2
|
$
|
327.4
|
$
|
1,085.3
|
$
|
1,017.5
|
|||||
Operating
Profit
|
|||||||||||||
Pigment
|
$
|
15.6
|
$
|
15.0
|
$
|
51.5
|
$
|
80.2
|
|||||
Electrolytic
and other chemical products(1)
|
1.7
|
0.5
|
24.8
|
(6.3
|
)
|
||||||||
17.3
|
15.5
|
76.3
|
73.9
|
||||||||||
Corporate
and nonoperating sites(2)
|
(3.3
|
)
|
(0.5
|
)
|
(11.8
|
)
|
(1.3
|
)
|
|||||
Provision
for environmental remediation and restoration(3)
|
(0.1
|
)
|
—
|
(0.1
|
)
|
(5.6
|
)
|
||||||
Total
operating profit
|
13.9
|
15.0
|
64.4
|
67.0
|
|||||||||
Interest
and debt expense - third parties
|
(12.6
|
)
|
—
|
(36.9
|
)
|
—
|
|||||||
Other
income (expense)
|
0.8
|
3.1
|
10.5
|
(12.1
|
)
|
||||||||
Income
tax provision
|
(2.8
|
)
|
(4.4
|
)
|
(20.8
|
)
|
(20.5
|
)
|
|||||
Income
(loss) from continuing operations
|
$
|
(0.7
|
)
|
$
|
13.7
|
$
|
17.2
|
$
|
34.4
|
(1)
|
Includes
nil and $0.3 million for the three months ended September 30, 2006
and
2005 and $(20.4) million and $11.3 million for the nine months
ended
September 30, 2006 and 2005, respectively, of environmental charges,
net
of reimbursements, related to ammonium perchlorate at the company’s
Henderson facility.
|
(2)
|
Includes
general corporate expenses not identified to a specific segment
and
general expenses related to various businesses in which the company’s
affiliates are no longer engaged, but that have not met the criteria
for
reporting as discontinued
operations.
|
(3)
|
Includes
environmental provisions related to various businesses in which
the
company’s affiliates are no longer engaged, but that have not met the
criteria for reporting as discontinued
operations.
|
Tronox
Incorporated
|
Issuers
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
Net
Sales
|
$
|
—
|
$
|
—
|
$
|
204.2
|
$
|
201.7
|
$
|
(29.7
|
)
|
$
|
376.2
|
||||||
Cost
of goods sold
|
—
|
—
|
173.5
|
189.0
|
(28.4
|
)
|
334.1
|
||||||||||||
Gross
Margin
|
—
|
—
|
30.7
|
12.7
|
(1.3
|
)
|
42.1
|
||||||||||||
Selling,
general and administrative expenses
|
0.7
|
0.1
|
15.9
|
13.5
|
(2.1
|
)
|
28.1
|
||||||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
—
|
—
|
0.1
|
—
|
—
|
0.1
|
|||||||||||||
(0.7
|
)
|
(0.1
|
)
|
14.7
|
(0.8
|
)
|
0.8
|
13.9
|
|||||||||||
Interest
and debt expense - third parties
|
—
|
(12.8
|
)
|
0.3
|
(0.1
|
)
|
—
|
(12.6
|
)
|
||||||||||
Other
income (expense)
|
(13.7
|
)
|
(2.2
|
)
|
(4.7
|
)
|
(2.1
|
)
|
23.5
|
0.8
|
|||||||||
Income
(Loss) from Continuing Operations before Income
Taxes
|
(14.4
|
)
|
(15.1
|
)
|
10.3
|
(3.0
|
)
|
24.3
|
2.1
|
||||||||||
Income
tax benefit (provision)
|
0.4
|
2.3
|
(4.9
|
)
|
(0.6
|
)
|
—
|
(2.8
|
)
|
||||||||||
Income
(Loss) from Continuing Operations
|
(14.0
|
)
|
(12.8
|
)
|
5.4
|
(3.6
|
)
|
24.3
|
(0.7
|
)
|
|||||||||
Loss
from discontinued operations, net of taxes
|
—
|
(0.9
|
)
|
(12.4
|
)
|
—
|
—
|
(13.3
|
)
|
||||||||||
Net
Income (Loss)
|
$
|
(14.0
|
)
|
$
|
(13.7
|
)
|
$
|
(7.0
|
)
|
$
|
(3.6
|
)
|
$
|
24.3
|
$
|
(14.0
|
)
|
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Combined
|
||||||||||||
(Millions
of dollars)
|
||||||||||||||||
Net
Sales
|
$
|
—
|
$
|
190.3
|
$
|
166.0
|
$
|
(28.9
|
)
|
$
|
327.4
|
|||||
Cost
of goods sold
|
—
|
162.7
|
148.5
|
(27.5
|
)
|
283.7
|
||||||||||
Gross
Margin
|
—
|
27.6
|
17.5
|
(1.4
|
)
|
43.7
|
||||||||||
Selling,
general and administrative expenses
|
(0.1
|
)
|
14.5
|
15.7
|
(1.7
|
)
|
28.4
|
|||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
—
|
0.3
|
—
|
—
|
0.3
|
|||||||||||
0.1
|
12.8
|
1.8
|
0.3
|
15.0
|
||||||||||||
Other
income (expense)
|
37.6
|
28.2
|
2.6
|
(65.3
|
)
|
3.1
|
||||||||||
Income
(Loss) from Continuing Operations before Income
Taxes
|
37.7
|
41.0
|
4.4
|
(65.0
|
)
|
18.1
|
||||||||||
Income
tax provision
|
—
|
(1.6
|
)
|
(2.8
|
)
|
—
|
(4.4
|
)
|
||||||||
Income
(Loss) from Continuing Operations
|
37.7
|
39.4
|
1.6
|
(65.0
|
)
|
13.7
|
||||||||||
Loss
from discontinued operations, net of taxes
|
—
|
(1.5
|
)
|
—
|
—
|
(1.5
|
)
|
|||||||||
Net
Income
|
$
|
37.7
|
$
|
37.9
|
$
|
1.6
|
$
|
(65.0
|
)
|
$
|
12.2
|
Tronox
Incorporated
|
Issuers
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
Net
Sales
|
$
|
—
|
$
|
—
|
$
|
600.4
|
$
|
570.9
|
$
|
(86.0
|
)
|
$
|
1,085.3
|
||||||
Cost
of goods sold
|
—
|
—
|
514.9
|
519.0
|
(81.9
|
)
|
952.0
|
||||||||||||
Gross
Margin
|
—
|
—
|
85.5
|
51.9
|
(4.1
|
)
|
133.3
|
||||||||||||
Selling,
general and administrative expenses
|
2.0
|
0.4
|
51.3
|
39.6
|
(4.0
|
)
|
89.3
|
||||||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
—
|
—
|
(20.4
|
)
|
—
|
—
|
(20.4
|
)
|
|||||||||||
(2.0
|
)
|
(0.4
|
)
|
54.6
|
12.3
|
(0.1
|
)
|
64.4
|
|||||||||||
Interest
and debt expense - third parties
|
—
|
(38.3
|
)
|
0.9
|
0.5
|
—
|
(36.9
|
)
|
|||||||||||
Other
income (expense)
|
(6.5
|
)
|
27.0
|
(3.6
|
)
|
3.4
|
(9.8
|
)
|
10.5
|
||||||||||
Income
(Loss) from Continuing Operations before Income
Taxes
|
(8.5
|
)
|
(11.7
|
)
|
51.9
|
16.2
|
(9.9
|
)
|
38.0
|
||||||||||
Income
tax benefit (provision)
|
0.7
|
6.4
|
(15.7
|
)
|
(12.2
|
)
|
—
|
(20.8
|
)
|
||||||||||
Income
(Loss) from Continuing Operations
|
(7.8
|
)
|
(5.3
|
)
|
36.2
|
4.0
|
(9.9
|
)
|
17.2
|
||||||||||
Loss
from discontinued operations, net of taxes
|
—
|
(1.2
|
)
|
(23.8
|
)
|
—
|
—
|
(25.0
|
)
|
||||||||||
Net
Income (Loss)
|
$
|
(7.8
|
)
|
$
|
(6.5
|
)
|
$
|
12.4
|
$
|
4.0
|
$
|
(9.9
|
)
|
$
|
(7.8
|
)
|
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Combined
|
||||||||||||
(Millions
of dollars)
|
||||||||||||||||
Net
Sales
|
$
|
—
|
$
|
576.8
|
$
|
534.7
|
$
|
(94.0
|
)
|
$
|
1,017.5
|
|||||
Cost
of goods sold
|
—
|
463.9
|
471.8
|
(88.1
|
)
|
847.6
|
||||||||||
Gross
Margin
|
—
|
112.9
|
62.9
|
(5.9
|
)
|
169.9
|
||||||||||
Selling,
general and administrative expenses
|
0.2
|
41.5
|
50.0
|
(5.8
|
)
|
85.9
|
||||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
—
|
17.0
|
—
|
—
|
17.0
|
|||||||||||
(0.2
|
)
|
54.4
|
12.9
|
(0.1
|
)
|
67.0
|
||||||||||
Other
income (expense)
|
146.5
|
128.7
|
(0.8
|
)
|
(286.5
|
)
|
(12.1
|
)
|
||||||||
Income
from Continuing Operations before Income Taxes
|
146.3
|
183.1
|
12.1
|
(286.6
|
)
|
54.9
|
||||||||||
Income
tax provision
|
(0.8
|
)
|
(17.4
|
)
|
(2.3
|
)
|
—
|
(20.5
|
)
|
|||||||
Income
from Continuing Operations
|
145.5
|
165.7
|
9.8
|
(286.6
|
)
|
34.4
|
||||||||||
Loss
from discontinued operations, net of taxes
|
(3.3
|
)
|
(18.5
|
)
|
—
|
—
|
(21.8
|
)
|
||||||||
Net
Income
|
$
|
142.2
|
$
|
147.2
|
$
|
9.8
|
$
|
(286.6
|
)
|
$
|
12.6
|
Tronox
Incorporated
|
Issuers
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
ASSETS
|
|||||||||||||||||||
Current
Assets
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
—
|
$
|
—
|
$
|
18.2
|
$
|
38.0
|
$
|
—
|
$
|
56.2
|
|||||||
Intercompany
receivables
|
—
|
—
|
43.1
|
11.2
|
(54.3
|
)
|
—
|
||||||||||||
Accounts
receivable, net of allowance for doubtful accounts
|
—
|
0.4
|
184.0
|
185.0
|
—
|
369.4
|
|||||||||||||
Inventories
|
—
|
—
|
180.1
|
117.6
|
(1.2
|
)
|
296.5
|
||||||||||||
Prepaid
and other assets
|
0.4
|
0.2
|
7.7
|
18.9
|
—
|
27.2
|
|||||||||||||
Income
tax receivable
|
—
|
—
|
—
|
9.6
|
(0.3
|
)
|
9.3
|
||||||||||||
Deferred
income taxes
|
—
|
20.1
|
23.8
|
2.2
|
(16.5
|
)
|
29.6
|
||||||||||||
Total
Current Assets
|
0.4
|
20.7
|
456.9
|
382.5
|
(72.3
|
)
|
788.2
|
||||||||||||
Property,
Plant and Equipment—Net
|
—
|
9.9
|
451.0
|
399.9
|
—
|
860.8
|
|||||||||||||
Investments
in Subsidiaries
|
2,190.9
|
977.4
|
173.9
|
—
|
(3,342.2
|
)
|
—
|
||||||||||||
Long-Term
Receivables, Investments and Other
Assets
|
123.6
|
12.1
|
54.4
|
11.6
|
—
|
201.7
|
|||||||||||||
Goodwill
and Other Intangible Assets
|
—
|
—
|
28.2
|
34.5
|
—
|
62.7
|
|||||||||||||
Total
Assets
|
$
|
2,314.9
|
$
|
1,020.1
|
$
|
1,164.4
|
$
|
828.5
|
$
|
(3,414.5
|
)
|
$
|
1,913.4
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
Current
Liabilities
|
|||||||||||||||||||
Intercompany
borrowings
|
$
|
535.6
|
$
|
—
|
$
|
88.1
|
$
|
248.0
|
$
|
(871.7
|
)
|
$
|
—
|
||||||
Accounts
payable
|
—
|
2.4
|
73.2
|
112.9
|
—
|
188.5
|
|||||||||||||
Accrued
liabilities
|
12.9
|
23.4
|
124.7
|
37.7
|
3.6
|
202.3
|
|||||||||||||
Long-term
debt due within one year
|
—
|
2.0
|
—
|
1.6
|
—
|
3.6
|
|||||||||||||
Income
taxes payable
|
—
|
—
|
7.4
|
—
|
(0.3
|
)
|
7.1
|
||||||||||||
Total
Current Liabilities
|
548.5
|
27.8
|
293.4
|
400.2
|
(868.4
|
)
|
401.5
|
||||||||||||
Noncurrent
Liabilities
|
|||||||||||||||||||
Deferred
income taxes
|
—
|
—
|
51.5
|
36.2
|
(16.5
|
)
|
71.2
|
||||||||||||
Environmental
remediation and/or restoration
|
—
|
3.9
|
134.2
|
—
|
—
|
138.1
|
|||||||||||||
Long-term
debt
|
—
|
546.5
|
—
|
6.7
|
—
|
553.2
|
|||||||||||||
Other
|
112.5
|
10.6
|
46.6
|
68.6
|
0.2
|
238.5
|
|||||||||||||
Total
Noncurrent Liabilities
|
112.5
|
561.0
|
232.3
|
111.5
|
(16.3
|
)
|
1,001.0
|
||||||||||||
Total
Stockholders’ Equity
|
1,653.9
|
431.3
|
638.7
|
316.8
|
(2,529.8
|
)
|
510.9
|
||||||||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
2,314.9
|
$
|
1,020.1
|
$
|
1,164.4
|
$
|
828.5
|
$
|
(3,414.5
|
)
|
$
|
1,913.4
|
Tronox
Incorporated
|
Issuers
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
ASSETS
|
|||||||||||||||||||
Current
Assets
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
—
|
$
|
—
|
$
|
23.8
|
$
|
45.2
|
$
|
—
|
$
|
69.0
|
|||||||
Intercompany
receivables
|
—
|
—
|
53.0
|
11.4
|
(64.4
|
)
|
—
|
||||||||||||
Accounts
receivable, net of allowance for doubtful accounts
|
0.8
|
—
|
173.9
|
156.9
|
—
|
331.6
|
|||||||||||||
Inventories
|
—
|
—
|
192.2
|
121.3
|
(1.2
|
)
|
312.3
|
||||||||||||
Prepaid
and other assets
|
0.8
|
—
|
12.8
|
14.9
|
—
|
28.5
|
|||||||||||||
Income
tax receivable
|
—
|
—
|
—
|
2.4
|
—
|
2.4
|
|||||||||||||
Deferred
income taxes
|
—
|
8.4
|
26.6
|
3.1
|
(2.5
|
)
|
35.6
|
||||||||||||
Total
Current Assets
|
1.6
|
8.4
|
482.3
|
355.2
|
(68.1
|
)
|
779.4
|
||||||||||||
Property,
Plant and Equipment—Net
|
—
|
—
|
475.8
|
363.9
|
—
|
839.7
|
|||||||||||||
Investments
in Subsidiaries
|
2,222.4
|
996.8
|
203.5
|
—
|
(3,422.7
|
)
|
—
|
||||||||||||
Long-Term
Receivables, Investments and Other
Assets
|
—
|
13.2
|
53.9
|
11.7
|
—
|
78.8
|
|||||||||||||
Goodwill
and Other Intangible Assets
|
—
|
—
|
28.2
|
32.2
|
—
|
60.4
|
|||||||||||||
Total
Assets
|
$
|
2,224.0
|
$
|
1,018.4
|
$
|
1,243.7
|
$
|
763.0
|
$
|
(3,490.8
|
)
|
$
|
1,758.3
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||
Current
Liabilities
|
|||||||||||||||||||
Intercompany
borrowings
|
$
|
543.1
|
$
|
—
|
$
|
111.5
|
$
|
214.7
|
$
|
(869.3
|
)
|
$
|
—
|
||||||
Accounts
payable
|
0.3
|
2.2
|
75.4
|
117.4
|
—
|
195.3
|
|||||||||||||
Accrued
liabilities
|
2.0
|
14.3
|
119.8
|
32.8
|
—
|
168.9
|
|||||||||||||
Long-term
debt due within one year
|
—
|
2.0
|
—
|
—
|
—
|
2.0
|
|||||||||||||
Income
taxes payable
|
2.2
|
—
|
6.3
|
0.3
|
—
|
8.8
|
|||||||||||||
Total
Current Liabilities
|
547.6
|
18.5
|
313.0
|
365.2
|
(869.3
|
)
|
375.0
|
||||||||||||
Noncurrent
Liabilities
|
|||||||||||||||||||
Deferred
income taxes
|
0.3
|
—
|
54.2
|
27.0
|
(2.5
|
)
|
79.0
|
||||||||||||
Environmental
remediation and/or restoration
|
—
|
7.2
|
128.5
|
10.2
|
—
|
145.9
|
|||||||||||||
Long-term
debt
|
—
|
548.0
|
—
|
—
|
—
|
548.0
|
|||||||||||||
Other
|
—
|
1.2
|
56.4
|
66.1
|
(2.3
|
)
|
121.4
|
||||||||||||
Total
Noncurrent Liabilities
|
0.3
|
556.4
|
239.1
|
103.3
|
(4.8
|
)
|
894.3
|
||||||||||||
Total
Stockholders’ Equity
|
1,676.1
|
443.5
|
691.6
|
294.5
|
(2,616.7
|
)
|
489.0
|
||||||||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
2,224.0
|
$
|
1,018.4
|
$
|
1,243.7
|
$
|
763.0
|
$
|
(3,490.8
|
)
|
$
|
1,758.3
|
Tronox
Incorporated
|
Issuers
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||
(Millions
of dollars)
|
|||||||||||||||||||
Cash
Flows from Operating Activities
|
|||||||||||||||||||
Net
income (loss)
|
$
|
(7.8
|
)
|
$
|
(6.5
|
)
|
$
|
12.4
|
$
|
4.0
|
$
|
(9.9
|
)
|
$
|
(7.8
|
)
|
|||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities—
|
|||||||||||||||||||
Depreciation
and amortization
|
—
|
—
|
42.9
|
31.5
|
—
|
74.4
|
|||||||||||||
Deferred
income taxes
|
(0.7
|
)
|
—
|
(13.7
|
)
|
5.1
|
—
|
(9.3
|
)
|
||||||||||
Equity
in earnings of subsidiaries
|
6.5
|
(6.5
|
)
|
(9.8
|
)
|
—
|
9.8
|
—
|
|||||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
—
|
0.9
|
6.7
|
—
|
—
|
7.6
|
|||||||||||||
Other
noncash items affecting net income (loss)
|
0.1
|
2.0
|
18.3
|
3.8
|
—
|
24.2
|
|||||||||||||
Changes
in assets and liabilities
|
(0.4
|
)
|
(7.6
|
)
|
(4.7
|
)
|
(13.5
|
)
|
—
|
(26.2
|
)
|
||||||||
Net
cash provided by (used in) operating activities
|
(2.3
|
)
|
(17.7
|
)
|
52.1
|
30.9
|
(0.1
|
)
|
62.9
|
||||||||||
Cash
Flows from Investing Activities
|
|||||||||||||||||||
Capital
expenditures
|
—
|
—
|
(25.2
|
)
|
(36.1
|
)
|
—
|
(61.3
|
)
|
||||||||||
Other
investing activities
|
—
|
—
|
1.5
|
—
|
—
|
1.5
|
|||||||||||||
Net cash used in investing activities
|
—
|
—
|
(23.7
|
)
|
(36.1
|
)
|
—
|
(59.8
|
)
|
||||||||||
Cash
Flows from Financing Activities
|
|||||||||||||||||||
Repayment
of debt
|
—
|
(1.5
|
)
|
—
|
(1.1
|
)
|
—
|
(2.6
|
)
|
||||||||||
Debt
issuance costs
|
—
|
(2.3
|
)
|
—
|
—
|
—
|
(2.3
|
)
|
|||||||||||
Dividends
paid
|
(4.1
|
)
|
—
|
—
|
—
|
—
|
(4.1
|
)
|
|||||||||||
Net
transfers with affiliates
|
6.4
|
21.5
|
(34.0
|
)
|
6.0
|
0.1
|
—
|
||||||||||||
Net cash provided by (used in)
financing activities
|
2.3
|
17.7
|
(34.0
|
)
|
4.9
|
0.1
|
(9.0
|
)
|
|||||||||||
Effects
of Exchange Rate Changes on Cash and Cash
Equivalents
|
—
|
—
|
—
|
(6.9
|
)
|
—
|
(6.9
|
)
|
|||||||||||
Net
Decrease in Cash
and Cash Equivalents
|
—
|
—
|
(5.6
|
)
|
(7.2
|
)
|
—
|
(12.8
|
)
|
||||||||||
Cash
and Cash Equivalents at Beginning of Period
|
—
|
—
|
23.8
|
45.2
|
—
|
69.0
|
|||||||||||||
Cash
and Cash Equivalents at End of Period
|
$
|
—
|
$
|
—
|
$
|
18.2
|
$
|
38.0
|
$
|
—
|
$
|
56.2
|
Issuer
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Combined
|
||||||||||||
(Millions
of dollars)
|
||||||||||||||||
Cash
Flows from Operating Activities
|
||||||||||||||||
Net
income
|
$
|
142.2
|
$
|
147.2
|
$
|
9.8
|
$
|
(286.6
|
)
|
$
|
12.6
|
|||||
Adjustments
to reconcile net income to net cash provided by operating activities—
|
||||||||||||||||
Depreciation
and amortization
|
—
|
43.2
|
34.9
|
—
|
78.1
|
|||||||||||
Deferred
income taxes
|
1.5
|
(22.5
|
)
|
(1.9
|
)
|
—
|
(22.9
|
)
|
||||||||
Asset
write-downs and impairments
|
1.3
|
11.0
|
—
|
—
|
12.3
|
|||||||||||
Equity
in earnings of subsidiaries
|
(146.9
|
)
|
(18.6
|
)
|
—
|
165.5
|
—
|
|||||||||
Provision
for environmental remediation and restoration, net of
reimbursements
|
3.7
|
33.7
|
—
|
—
|
37.4
|
|||||||||||
Allocations
from Kerr-McGee
|
0.4
|
39.0
|
(4.2
|
)
|
—
|
35.2
|
||||||||||
Other
noncash items affecting net income
|
0.4
|
5.7
|
2.8
|
—
|
8.9
|
|||||||||||
Changes
in assets and liabilities
|
(5.3
|
)
|
(73.2
|
)
|
(70.1
|
)
|
—
|
(148.6
|
)
|
|||||||
Net
cash provided by
(used
in) operating activities
|
(2.7
|
)
|
165.5
|
(28.7
|
)
|
(121.1
|
)
|
13.0
|
||||||||
Cash
Flows from Investing Activities
|
||||||||||||||||
Capital
expenditures
|
—
|
(22.4
|
)
|
(29.3
|
)
|
—
|
(51.7
|
)
|
||||||||
Collection
on repurchased receivables
|
—
|
70.3
|
94.7
|
—
|
165.0
|
|||||||||||
Other
investing activities
|
—
|
3.3
|
1.6
|
—
|
4.9
|
|||||||||||
Net
cash provided by investing activities
|
—
|
51.2
|
67.0
|
—
|
118.2
|
|||||||||||
Cash
Flows from Financing Activities
|
||||||||||||||||
Net
transfers with affiliates
|
2.7
|
(186.8
|
)
|
(18.2
|
)
|
121.1
|
(81.2
|
)
|
||||||||
Net
cash provided by (used in) financing activities
|
2.7
|
(186.8
|
)
|
(18.2
|
)
|
121.1
|
(81.2
|
)
|
||||||||
Effects
of Exchange Rate Changes on Cash and Cash
Equivalents
|
—
|
—
|
2.9
|
—
|
2.9
|
|||||||||||
Net
Increase in Cash and Cash Equivalents
|
—
|
29.9
|
23.0
|
—
|
52.9
|
|||||||||||
Cash
and Cash Equivalents at Beginning of Period
|
—
|
4.8
|
19.0
|
—
|
23.8
|
|||||||||||
Cash
and Cash Equivalents at End of Period
|
$
|
—
|
$
|
34.7
|
$
|
42.0
|
$
|
—
|
$
|
76.7
|
||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Net
Sales—
|
|||||||||||||
Pigment
|
$
|
349.0
|
$
|
302.0
|
$
|
1,007.0
|
$
|
944.2
|
|||||
Electrolytic
and other chemical products
|
27.2
|
25.4
|
78.3
|
73.3
|
|||||||||
Total
|
$
|
376.2
|
$
|
327.4
|
$
|
1,085.3
|
$
|
1,017.5
|
|||||
Operating
Profit(1)—
|
|||||||||||||
Pigment
|
$
|
15.6
|
$
|
15.0
|
$
|
51.5
|
$
|
80.2
|
|||||
Electrolytic
and other chemical products(2)
|
1.7
|
0.5
|
24.8
|
(6.3
|
)
|
||||||||
Subtotal
|
17.3
|
15.5
|
76.3
|
73.9
|
|||||||||
Corporate
and nonoperating sites(3)
|
(3.3
|
)
|
(0.5
|
)
|
(11.8
|
)
|
(1.3
|
)
|
|||||
Provision
for environmental remediation and restoration(4)
|
(0.1
|
)
|
—
|
(0.1
|
)
|
(5.6
|
)
|
||||||
Operating profit
|
13.9
|
15.0
|
64.4
|
67.0
|
|||||||||
Interest
and debt expense - third parties
|
(12.6
|
)
|
—
|
(36.9
|
)
|
—
|
|||||||
Other
income (expense)(5)
|
0.8
|
3.1
|
10.5
|
(12.1
|
)
|
||||||||
Income
tax provision
|
(2.8
|
)
|
(4.4
|
)
|
(20.8
|
)
|
(20.5
|
)
|
|||||
Income
(loss) from continuing operations
|
(0.7
|
)
|
13.7
|
17.2
|
34.4
|
||||||||
Discontinued
operations, net of taxes
|
(13.3
|
)
|
(1.5
|
)
|
(25.0
|
)
|
(21.8
|
)
|
|||||
Net
income (loss)
|
$
|
(14.0
|
)
|
$
|
12.2
|
$
|
(7.8
|
)
|
$
|
12.6
|
(1)
|
Our
management evaluates segment performance based on segment operating
profit, which represents the results of segment operations before
unallocated costs, such as general corporate expenses not identified
to a
specific segment and environmental provisions related to sites
no longer
in operation, income tax expense or benefit and other income (expense).
Total operating profit of both of our segments is a non-GAAP financial
measure of the company’s performance, as it excludes general expenses and
environmental provisions related to sites no longer in operation
which are
a component of operating profit, the most comparable GAAP measure.
Our
management considers total operating profit of our segments to
be an
important supplemental measure of our operating performance by
presenting
trends in our core businesses and facilities currently in operation.
This
measure is used by us for planning and budgeting purposes and to
facilitate period-to-period comparisons in operating performance
of our
reportable segments in the aggregate by eliminating items that
affect
comparability between periods. We believe that total operating
profit of
our segments is useful to investors because it provides a means
to
evaluate the operating performance of our segments and our company
on an
ongoing basis using criteria that are used by our internal decision
makers. Additionally, it highlights operating trends and aids analytical
comparisons. However, total operating profit of our segments has
limitations and should not be used as an alternative to operating
profit,
a performance measure determined in accordance with GAAP, as it
excludes
certain costs that may affect our operating performance in future
periods.
|
(2)
|
Includes
nil and $0.3 for the three months ended September 30, 2006 and
2005,
respectively, and $(20.4) million and $11.3 million for the nine
months
ended September 30, 2006 and 2005, respectively, of environmental
charge,
net of reimbursements, related to ammonium perchlorate at the company’s
Henderson, Nevada, facility.
|
(3)
|
Includes
general corporate expenses not identified to a specific segment
and
general expenses related to various businesses in which the company’s
affiliates are no longer engaged, but that have not met the criteria
for
reporting as discontinued
operations.
|
(4)
|
Includes
environmental provisions related to various businesses in which
the
company’s affiliates are no longer engaged, but that have not met the
criteria for reporting as discontinued operations.
|
(5)
|
Three
months and nine months ended September 30, 2005, include interest
expense
allocated to us by Kerr-McGee based on specifically identified
borrowings
from Kerr-McGee at Kerr-McGee’s average borrowing
rates.
|
September
30, 2006
|
December
31, 2005
|
||||||
(Millions
of dollars)
|
|||||||
Current
ratio(1)
|
2.0:1
|
2.1:1
|
|||||
Cash
and cash equivalents
|
$
|
56.2
|
$
|
69.0
|
|||
Working
capital(2)
|
386.7
|
404.4
|
|||||
Total
assets(3)
|
1,913.4
|
1,758.3
|
|||||
Long-term
debt
|
553.2
|
548.0
|
|||||
Stockholders’
equity(4)
|
510.9
|
489.0
|
(1) | Represents a ratio of current assets to current liabilities. |
(2) | Represents excess of current assets over current liabilities. |
(3)
|
Effective
March 30, 2006, the company assumed certain U.S. benefit plan obligations
and received a transfer of related assets which resulted in increases
in
total assets of $122.8 million, stockholders’ equity of $2.1 million and
total liabilities of $120.7 million.
|
(4)
|
It
is estimated that our adoption of a new accounting standard as
of December
31, 2006, will result in a reduction of stockholders’ equity of
approximately $80 million ($120 million on a pretax basis). See
“New/Revised Accounting Standards”
below.
|
|
•
|
|
Consolidated
Total Leverage Ratio of no more than 3.75:1
|
|
•
|
|
Consolidated
Interest Coverage Ratio of at least 2:1
|
|
•
|
|
Limitation
on Capital Expenditures
|
Payments
Due By Year
|
|||||||||||||
Type
of Obligation
|
Total
|
2007
-2008
|
2009
-2010
|
After
2010
|
|||||||||
(Millions
of dollars)
|
|||||||||||||
Long-term
debt, including current portion
|
$
|
556.3
|
$
|
6.3
|
$
|
5.7
|
$
|
544.3
|
|||||
Interest
payments on current and long-term debt
|
267.3
|
95.9
|
94.8
|
76.6
|
|||||||||
Operating
leases
|
46.7
|
17.8
|
11.8
|
17.1
|
|||||||||
Purchase
obligations:
|
|||||||||||||
Ore
contracts
|
475.6
|
299.2
|
137.0
|
39.4
|
|||||||||
Other
purchase obligations
|
425.6
|
249.7
|
154.7
|
21.2
|
|||||||||
Total
|
$
|
1,771.5
|
$
|
668.9
|
$
|
404.0
|
$
|
698.6
|
Pension
Benefits (1)
|
Other
Postretirement Benefits
|
||||||||||||
Net
Periodic Cost (Benefit)
|
Projected
Benefit Obligation
|
Net
Periodic Cost (Benefit)
|
Accumulated
Postretirement Benefit Obligation
|
||||||||||
(Millions
of dollars)
|
|||||||||||||
Increase
of 0.5% in —
|
|||||||||||||
Discount
rates
|
$
|
(0.4
|
)
|
$
|
(23.0
|
)
|
$
|
(0.3
|
)
|
$
|
(6.9
|
)
|
|
Expected
return on plan assets
|
(1.7
|
)
|
—
|
—
|
—
|
||||||||
Rate
of compensation increase
|
0.5
|
4.4
|
—
|
0.1
|
|||||||||
Decrease
of 0.5% in —
|
|||||||||||||
Discount
rates
|
$
|
2.0
|
$
|
25.5
|
$
|
0.3
|
$
|
7.5
|
|||||
Expected
return on plan assets(2)
|
1.7
|
—
|
—
|
—
|
|||||||||
Rate
of compensation increase
|
(0.5
|
)
|
(4.4
|
)
|
—
|
(0.1
|
)
|
||||||
Change
in health care cost trend rate of 1%
|
|||||||||||||
Increase
|
$
|
—
|
$
|
—
|
$
|
1.0
|
$
|
9.1
|
|||||
Decrease
|
—
|
—
|
(0.8
|
)
|
(7.8
|
)
|
(1) |
The
sensitivity analysis reflects only the impact of assumption changes
on our
U.S. qualified retirement plan. While Tronox sponsors other retirement
plans for its U.S. employees, the PBO for the U.S. qualified retirement
plan at March 31, 2006, represented 98% of the total PBO for all
U.S.
retirement plans.
|
(2) |
If
the actual return on plan assets was one percent lower than the expected
return, our expected cash contributions to our pension and other
postretirement benefit plans would not significantly
change.
|
U.S.
Natural gas purchases
|
|||||||
%
hedged
|
Average
Contract
Price
$/MMBtu
|
||||||
Q4,
2006
|
81
|
%
|
$
|
8.32
|
|||
Q1,
2007
|
44
|
%
|
$
|
9.40
|
|||
Q2,
2007
|
22
|
%
|
$
|
8.46
|
31.1
|
Certification
Pursuant to 15 U.S.C. Section 7241, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
Certification
Pursuant to 15 U.S.C. Section 7241, as adopted
pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
TRONOX
INCORPORATED
|
|
By:
|
/s/ Thomas W. Adams |
Name:
Thomas W. Adams
|
|
Title:
Chief Executive Officer
|
|
By:
|
/s/ Mary Mikkelson |
Name:
Mary Mikkelson
|
|
Title:
Senior Vice President and Chief
|
|
Financial
Officer (Principal Financial
|
|
and
Accounting Officer)
|