kim20140630_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to                

 

Commission File Number:   1-10899

 

Kimco Realty Corporation

(Exact name of registrant as specified in its charter)

 

Maryland

  

13-2744380

(State or other jurisdiction of incorporation or organization)

  

(I.R.S. Employer Identification No.)

 

3333 New Hyde Park Road, New Hyde Park, NY 11042

(Address of principal executive offices) (Zip Code)

 

(516) 869-9000

(Registrant’s telephone number, including area code)

 

        N/A        

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)    Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12-b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act). Yes ☐ No ☒

 

As of July 23, 2014, the registrant had 411,056,083 shares of common stock outstanding.



 

 
 

 

  

PART I FINANCIAL INFORMATION

 

Item 1.

Financial Statements of Kimco Realty Corporation and Subsidiaries

  

  

  

  

Condensed Consolidated Financial Statements -

  

  

  

  

  

Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013

3

  

  

  

  

Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013

4

  

  

  

  

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013

5

  

  

  

  

Condensed Consolidated Statements of Changes in Equity for the Six Months Ended June 30, 2014 and 2013

6

  

  

  

  

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013

7

  

  

  

Notes to Condensed Consolidated Financial Statements

8

  

  

  

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

  

  

  

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

30

  

  

  

Item 4.

Controls and Procedures

31

  

  

  

PART II

OTHER INFORMATION

  

  

Item 1.

Legal Proceedings

31

  

  

Item 1A.

Risk Factors

32

  

  

Item 6.

Exhibits

32

  

  

Signatures

33

 

 
2

 

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

(Unaudited)

(in thousands, except share information) 

 

   

June 30,

   

December 31,

 
   

2014

   

2013

 

Assets:

               

Operating real estate, net of accumulated depreciation of $1,941,902 and $1,878,681, respectively

  $ 7,752,897     $ 7,146,845  

Investments and advances in real estate joint ventures

    1,128,254       1,257,010  

Real estate under development

    79,760       97,818  

Other real estate investments

    264,687       274,641  

Mortgages and other financing receivables

    23,467       30,243  

Cash and cash equivalents

    192,183       148,768  

Marketable securities

    75,019       62,766  

Accounts and notes receivable

    162,148       164,326  

Other assets

    511,957       481,213  

Total assets

  $ 10,190,372     $ 9,663,630  
                 
                 

Liabilities:

               

Notes payable

  $ 3,533,306     $ 3,186,047  

Mortgages payable

    1,197,065       1,035,354  

Dividends payable

    104,786       104,496  

Other liabilities

    515,133       482,054  

Total liabilities

    5,350,290       4,807,951  

Redeemable noncontrolling interests

    91,363       86,153  
                 

Stockholders' equity:

               

Preferred stock, $1.00 par value, authorized 5,961,200 shares, 102,000 shares issued and outstanding (in series) Aggregate liquidation preference $975,000

    102       102  

Common stock, $.01 par value, authorized 750,000,000 shares issued and outstanding 411,019,382 and 409,731,058 shares, respectively

    4,110       4,097  

Paid-in capital

    5,715,543       5,689,258  

Cumulative distributions in excess of net income

    (1,033,535 )     (996,058 )

Accumulated other comprehensive income

    (59,592 )     (64,982 )

Total stockholders' equity

    4,626,628       4,632,417  

Noncontrolling interests

    122,091       137,109  

Total equity

    4,748,719       4,769,526  

Total liabilities and equity

  $ 10,190,372     $ 9,663,630  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

 

 

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES                 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME                 

(Unaudited)                 

(in thousands, except per share data)                 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

Revenues

                               

Revenues from rental properties

  $ 251,723     $ 218,070     $ 484,592     $ 431,999  

Management and other fee income

    8,526       9,049       17,567       17,442  
                                 

Total revenues

    260,249       227,119       502,159       449,441  
                                 

Operating expenses

                               

Rent

    3,498       3,376       6,803       6,697  

Real estate taxes

    32,521       27,640       63,655       55,929  

Operating and maintenance

    31,394       27,074       60,041       51,751  

General and administrative expenses

    28,827       31,319       66,008       65,321  

Provision for doubtful accounts

    1,901       3,019       3,610       4,895  

Impairment charges

    88,373       24,839       90,643       25,237  

Depreciation and amortization

    65,963       58,673       125,647       116,385  

Total operating expenses

    252,477       175,940       416,407       326,215  
                                 

Operating income

    7,772       51,179       85,752       123,226  
                                 

Other income/(expense)

                               

Mortgage financing income

    428       1,430       2,127       2,416  

Interest, dividends and other investment income

    411       6,479       450       9,048  

Other expense, net

    (322 )     (1,840 )     (2,541 )     (4,838 )

Interest expense

    (52,821 )     (55,018 )     (103,421 )     (108,476 )
                                 

Income/(loss) from continuing operations before income taxes, equity in income of joint ventures, gain/(loss) on change in control of interests and equity in income from other real estate investments

    (44,532 )     2,230       (17,633 )     21,376  
                                 

Benefit/(provision) for income taxes, net

    586       12,204       (7,539 )     (3,127 )

Equity in income of joint ventures, net

    45,025       59,504       98,286       83,616  

Gain/(loss) on change in control of interests, net

    65,598       (1,459 )     69,342       21,711  

Equity in income of other real estate investments, net

    7,014       8,200       10,367       19,363  
                                 

Income from continuing operations

    73,691       80,679       152,823       142,939  
                                 

Discontinued operations

                               

Income from discontinued operating properties, net of tax

    2,299       9,095       13,688       17,138  

Impairment/loss on operating properties sold, net of tax

    (4,636 )     (38,371 )     (8,634 )     (41,202 )

Gain on disposition of operating properties, net of tax

    20,207       1,869       29,544       4,365  

Income/(loss) from discontinued operations

    17,870       (27,407 )     34,598       (19,699 )
                                 

Gain on sale of operating properties, net of tax

    389       -       389       540  
                                 

Net income

    91,950       53,272       187,810       123,780  
                                 

Net income attributable to noncontrolling interests

    (2,438 )     (2,133 )     (11,298 )     (4,871 )
                                 

Net income attributable to the Company

    89,512       51,139       176,512       118,909  
                                 

Preferred dividends

    (14,573 )     (14,573 )     (29,147 )     (29,147 )
                                 

Net income available to the Company's common shareholders

  $ 74,939     $ 36,566     $ 147,365     $ 89,762  
                                 

Per common share:

                               

Income from continuing operations:

                               

-Basic

  $ 0.14     $ 0.16     $ 0.29     $ 0.27  

-Diluted

  $ 0.14     $ 0.16     $ 0.29     $ 0.27  

Net income attributable to the Company:

                               

-Basic

  $ 0.18     $ 0.09     $ 0.36     $ 0.22  

-Diluted

  $ 0.18     $ 0.09     $ 0.36     $ 0.22  
                                 

Weighted average shares:

                               

-Basic

    408,902       407,640       408,636       407,154  

-Diluted

    410,005       408,831       409,682       408,163  
                                 

Amounts attributable to the Company's common shareholders:

                               

Income from continuing operations

  $ 57,871     $ 64,386     $ 120,166     $ 110,296  

Income from discontinued operations

    17,068       (27,820 )     27,199       (20,534 )

Net income

  $ 74,939     $ 36,566     $ 147,365     $ 89,762  
                                 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
4

 

 .

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(in thousands)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
                                 
   

2014

   

2013

   

2014

   

2013

 
                                 

Net income

  $ 91,950     $ 53,272     $ 187,810     $ 123,780  

Other comprehensive income:

                               

Change in unrealized gain/(loss) on marketable securities, net

    11,789       (540 )     8,111       6,228  

Change in foreign currency translation adjustment, net

    5,493       (35,515 )     (2,896 )     (2,504 )

Other comprehensive income/(loss)

    17,282       (36,055 )     5,215       3,724  
                                 

Comprehensive income

    109,232       17,217       193,025       127,504  
                                 

Comprehensive income attributable to noncontrolling interests

    (2,441 )     (200 )     (11,123 )     (4,211 )
                                 

Comprehensive income attributable to the Company

  $ 106,791     $ 17,017     $ 181,902     $ 123,293  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
5

 

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 

For the Six Months Ended June 30, 2014 and 2013

(Unaudited)

(in thousands)

 

   

Cumulative

Distributions in Excess

   

Accumulated

Other

Comprehensive

   

Preferred Stock

           

Common Stock

           

Paid-in

   

Total

Stockholders'

     

Noncontrolling

     

Total

 
   

of Net Income

   

Income

   

Issued

   

Amount

   

Issued

   

Amount

   

Capital

   

Equity

     

Interests

     

Equity

 
                                                                                     

Balance, January 1, 2013

  $ (824,008 )   $ (66,182 )     102     $ 102       407,782     $ 4,078     $ 5,651,170     $ 4,765,160       $ 167,320       $ 4,932,480  
                                                                                     

Contributions from noncontrolling interests

    -       -       -       -       -       -       -       -         858         858  
                                                                                     

Comprehensive income:

                                                                                   

Net income

    118,909       -       -       -       -       -       -       118,909         4,871         123,780  

Other comprehensive income, net of tax:

                                                                                   

Change in unrealized gain on marketable securities

    -       6,228       -       -       -       -       -       6,228         -         6,228  

Change in foreign currency translation adjustment

    -       (1,844 )     -       -       -       -       -       (1,844 )       (660 )       (2,504 )
                                                                                     

Redeemable noncontrolling interests

    -       -       -       -       -       -       -       -         (3,222 )       (3,222 )

Dividends ($0.42 per common share; $0.8625 per Class H Depositary Share and $0.7500 per Class I Depositary Share, and $0.6875 per Class J Depositary Share. and $0.7032 per Class K Depositary Share, respectively)

    (200,971 )             -       -       -       -       -       (200,971 )       -         (200,971 )

Distributions to noncontrolling interests

    -               -       -       -       -       -       -         (5,063 )       (5,063 )

Issuance of common stock

    -               -       -       560       5       9,208       9,213         -         9,213  

Surrender of restricted stock

    -               -       -       (212 )     (2 )     (3,174 )     (3,176 )       -         (3,176 )

Exercise of common stock options

    -               -       -       1,487       15       27,927       27,942         -         27,942  

Acquisition of noncontrolling interests

    -               -       -       -       -       (5,430 )     (5,430 )       (20,096 )       (25,526 )

Amortization of equity awards

    -               -       -       -       -       6,242       6,242         -         6,242  

Balance, June 30, 2013

  $ (906,070 )   $ (61,798 )     102     $ 102       409,617     $ 4,096     $ 5,685,943     $ 4,722,273  

 

  $ 144,008  

 

  $ 4,866,281  
                                                                                     

Balance, January 1, 2014

  $ (996,058 )   $ (64,982 )     102     $ 102       409,731     $ 4,097     $ 5,689,258     $ 4,632,417       $ 137,109       $ 4,769,526  
                                                                                     

Contributions from noncontrolling interests

    -       -       -       -       -       -       -       -         2,313         2,313  
                                                                                     

Comprehensive income:

                                                                                   

Net income

    176,512       -       -       -       -       -       -       176,512         11,298         187,810  

Other comprehensive income, net of tax:

                                                                                   

Change in unrealized gain on marketable securities

    -       8,111       -       -       -       -       -       8,111         -         8,111  

Change in foreign currency translation adjustment

    -       (2,721 )     -       -       -       -       -       (2,721 )       (175 )       (2,896 )
                                                                                     

Redeemable noncontrolling interests

    -       -       -       -       -       -       -       -         (3,224 )       (3,224 )

Dividends ($0.45 per common share; $0.8625 per Class H Depositary Share and $0.7500 per Class I Depositary Share, and $0.6875 per Class J Depositary Share. and $0.7032 per Class K Depositary Share, respectively)

    (213,989 )     -       -       -       -       -       -       (213,989 )       -         (213,989 )

Distributions to noncontrolling interests

    -       -       -       -       -       -       -       -         (24,464 )       (24,464 )

Issuance of common stock

    -       -       -       -       697       7       11,444       11,451         -         11,451  

Surrender of restricted stock

    -       -       -       -       (175 )     (2 )     (3,727 )     (3,729 )       -         (3,729 )

Exercise of common stock options

    -       -       -       -       766       8       12,328       12,336         -         12,336  

Acquisition of noncontrolling interests

    -       -       -       -       -       -       (53 )     (53 )       (766 )       (819 )

Amortization of equity awards

    -       -       -       -       -       -       6,293       6,293         -         6,293  

Balance, June 30, 2014

  $ (1,033,535 )   $ (59,592 )     102     $ 102       411,019     $ 4,110     $ 5,715,543     $ 4,626,628       $ 122,091       $ 4,748,719  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
6

 

  

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

   

Six Months Ended June 30,

 
                 
   

2014

   

2013

 

Cash flow from operating activities:

               

Net income

  $ 187,810     $ 123,780  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    129,296       127,042  

Impairment charges

    99,952       81,546  

Gain on sale of operating properties

    (30,907 )     (5,446 )

Equity in income of joint ventures, net

    (98,286 )     (83,616 )

Gains on change in control of interests

    (69,342 )     (21,711 )

Equity in income from other real estate investments, net

    (10,367 )     (19,363 )

Distributions from joint ventures and other real estate investments

    125,694       82,245  

Change in accounts and notes receivable

    2,178       11,142  

Change in accounts payable and accrued expenses

    (1,294 )     6,755  

Change in other operating assets and liabilities

    (8,637 )     (36,846 )

Net cash flow provided by operating activities

    326,097       265,528  
                 

Cash flow from investing activities:

               

Acquisition of operating real estate

    (362,160 )     (145,303 )

Improvements to operating real estate

    (52,875 )     (49,497 )

Improvements to real estate under development

    (107 )     (326 )

Investment in marketable securities

    (4,556 )     (33,588 )

Proceeds from sale/repayments of marketable securities

    219       10,758  

Investments and advances to real estate joint ventures

    (46,644 )     (239,903 )

Reimbursements of investments and advances to real estate joint ventures

    113,757       295,186  

Investment in other real estate investments

    (1,372 )     (23,227 )

Reimbursements of investments and advances to other real estate investments

    12,907       1,200  

Investment in mortgage loans receivable

    -       (11,017 )

Collection of mortgage loans receivable

    7,115       8,779  

Investment in other investments

    -       (21,366 )

Reimbursements of other investments

    -       463  

Proceeds from sale of operating properties

    161,737       110,389  

Net cash flow used for investing activities

    (171,979 )     (97,452 )
                 

Cash flow from financing activities:

               

Principal payments on debt, excluding normal amortization of rental property debt

    (233,800 )     (66,206 )

Principal payments on rental property debt

    (11,060 )     (12,094 )

Proceeds from mortgage loan financings

    -       17,374  

Proceeds/(repayments) under unsecured revolving credit facility, net

    143,060       (62,966 )

Proceeds from issuance of unsecured term loan/notes

    500,000       428,118  

Repayments under unsecured term loan/notes

    (294,570 )     (253,225 )

Financing origination costs

    (11,911 )     (6,096 )

Redemption of/distributions to noncontrolling interests, net

    (1,059 )     (27,184 )

Dividends paid

    (213,699 )     (199,164 )

Proceeds from issuance of stock

    12,336       27,942  

Net cash flow used for financing activities

    (110,703 )     (153,501 )
                 

Change in cash and cash equivalents

    43,415       14,575  
                 

Cash and cash equivalents, beginning of period

    148,768       141,875  

Cash and cash equivalents, end of period

  $ 192,183     $ 156,450  
                 

Interest paid during the period (net of capitalized interest of $737 and $579, respectively)

  $ 102,478     $ 108,906  
                 

Income taxes paid during the period

  $ 10,465     $ 798  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
7

 

 

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

 

NOTES TO CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

                                          

 

1. Interim Financial Statements

 

Principles of Consolidation -

 

The accompanying Condensed Consolidated Financial Statements include the accounts of Kimco Realty Corporation and Subsidiaries, (the “Company”). The Company’s Subsidiaries includes subsidiaries which are wholly-owned, and all entities in which the Company has a controlling financial interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity (“VIE”) or meets certain criteria of a sole general partner or managing member in accordance with the Consolidation guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). All inter-company balances and transactions have been eliminated in consolidation.  The information furnished in the accompanying Condensed Consolidated Financial Statements is unaudited and reflects all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature.  These Condensed Consolidated Financial Statements should be read in conjunction with the Company's 2013 Annual Report on Form 10-K for the year ended December 31, 2013 ("10-K"), as certain disclosures in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, that would duplicate those included in the 10-K are not included in these Condensed Consolidated Financial Statements.

 

Subsequent Events -

 

The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements. (See Footnote 4).

 

Income Taxes -

 

The Company elected status as a Real Estate Investment Trust (a “REIT”) for federal income tax purposes beginning in its taxable year ended December 31, 1991 and operates in a manner that enables the Company to maintain its status as a REIT.  As a REIT, the Company must distribute at least 90 percent of its taxable income and will not pay federal income taxes on the amount distributed to its shareholders.  Therefore, the Company is not subject to federal income taxes if it distributes 100 percent of its taxable income.   Most states, where the Company holds investments in real estate, conform to the federal rules recognizing REITs.  Certain subsidiaries have made a joint election with the Company to be treated as taxable REIT subsidiaries (“TRS”), which permit the Company to engage in certain business activities in which the REIT may not conduct directly.  A TRS is subject to federal and state income taxes on the income from these activities and the Company includes a provision for taxes in its condensed consolidated financial statements.  The Company is subject to and also includes in its tax provision non-U.S. income taxes on certain investments located in jurisdictions outside the U.S. These investments are held by the Company at the REIT level and not in the Company’s taxable REIT subsidiary. Accordingly, the Company does not expect a U.S. income tax impact associated with the repatriation of undistributed earnings from the Company’s foreign subsidiaries.

 

 
8

 

 

Earnings Per Share -

 

The following table sets forth the reconciliation of earnings and the weighted average number of shares used in the calculation of basic and diluted earnings per share (amounts presented in thousands except per share data):

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Computation of Basic Earnings Per Share:

                               

Income from continuing operations

  $ 73,691     $ 80,679     $ 152,823     $ 142,939  

Gain on sale of operating properties, net of tax

    389       -       389       540  

Net income attributable to noncontrolling interests

    (2,438 )     (2,133 )     (11,298 )     (4,871 )

Discontinued operations attributable to noncontrolling interests

    802       413       7,399       835  

Preferred stock dividends

    (14,573 )     (14,573 )     (29,147 )     (29,147 )

Income from continuing operations available to the common shareholders

    57,871       64,386       120,166       110,296  

Earnings attributable to unvested restricted shares

    (410 )     (352 )     (819 )     (705 )

Income from continuing operations attributable to common shareholders

    57,461       64,034       119,347       109,591  

Income/(loss) from discontinued operations attributable to the Company

    17,068       (27,820 )     27,199       (20,534 )

Net income attributable to the Company’s common shareholders for basic earnings per share

  $ 74,529     $ 36,214     $ 146,546     $ 89,057  
                                 

Weighted average common shares outstanding

    408,902       407,640       408,636       407,154  
                                 

Basic Earnings Per Share Attributable to the Company’s Common Shareholders:

                             

Income from continuing operations

  $ 0.14     $ 0.16     $ 0.29     $ 0.27  

Income/(loss) from discontinued operations

    0.04       (0.07 )     0.07       (0.05 )

Net income

  $ 0.18     $ 0.09     $ 0.36     $ 0.22  
                                 

Computation of Diluted Earnings Per Share:

                         

Income from continuing operations attributable to common shareholders

  $ 57,461     $ 64,034     $ 119,347     $ 109,591  

Income/(loss) from discontinued operations attributable to the Company

    17,068       (27,820 )     27,199       (20,534 )

Net income attributable to the Company’s common shareholders for diluted earnings per share

  $ 74,529     $ 36,214     $ 146,546     $ 89,057  
                                 

Weighted average common shares outstanding – basic

    408,902       407,640       408,636       407,154  
Effect of dilutive securities (a):                                

Equity awards

    1,103       1,191       1,046       1,009  

Shares for diluted earnings per common share

    410,005       408,831       409,682       408,163  
                                 

Diluted Earnings Per Share Attributable to the Company’s Common Shareholders:

                             

Income from continuing operations

  $ 0.14     $ 0.16     $ 0.29     $ 0.27  

Income/(loss) from discontinued operations

    0.04       (0.07 )     0.07       (0.05 )

Net income

  $ 0.18     $ 0.09     $ 0.36     $ 0.22  

 

  

(a)

For the three and six months ended June 30, 2014 and 2013, the effect of certain convertible units would have an anti-dilutive effect upon the calculation of Income from continuing operations per share.  Accordingly, the impact of such conversion has not been included in the determination of diluted earnings per share calculations.  Additionally, there were 8,952,148 and 9,070,328 stock options that were not dilutive at June 30, 2014 and 2013, respectively.

 

The Company's unvested restricted share awards contain non-forfeitable rights to distributions or distribution equivalents. The impact of the unvested restricted share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted share awards based on dividends declared and the unvested restricted shares' participation rights in undistributed earnings.

 

New Accounting Pronouncements

 

In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09 Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. ASU 2014-09 is effective for the first interim period within annual reporting periods beginning after December 15, 2016, and early adoption is not permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2014-09 will have on the Company’s financial position or results of operations.

 

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (“ASU 2014-08”). The amendments in ASU 2014-08 change the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. The amendments in ASU 2014-08 are effective for fiscal years beginning after December 15, 2014. Early adoption is permitted. The Company is currently in the process of evaluating the impact the adoption of ASU 2014-08 will have on future disposals.

 

 
9

 

 

In February 2013, the FASB issued new guidance regarding liabilities, ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date (“ASU 2013-04”), effective retrospectively for fiscal years beginning after December 15, 2013 and interim periods within those years. The amendments require an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. In addition, the amendments require an entity to disclose the nature and amount of the obligation, as well as other information about the obligations. The adoption of ASU 2013-04 did not have a material impact on the Company’s financial position or results of operations.

 

2. Operating Property Activities

 

Acquisitions -

 

During the six months ended June 30, 2014, the Company acquired the following properties, in separate transactions (in thousands):

 

       

Purchase Price

 

Property Name

Location

Month

Acquired

 

Cash

   

Debt Assumed

   

Other

   

Total

   

GLA*

 

North Valley Leasehold

Peoria, AZ

Jan-14

  $ 3,000     $ -     $ -     $ 3,000       -  

LaSalle Properties (3 properties)

Various (1)

Jan-14

    62,239       23,269       7,642       93,150       316  

Harrisburg Land Parcel

Harrisburg, PA

Jan-14

    2,550       -       -       2,550       -  

Crossroads Plaza

Cary, NC

Feb-14

    18,691       72,309       -       91,000       489  

Quail Corners

Charlotte, NC (2)

Mar-14

    9,398       17,409       4,943       31,750       110  

KIF 1 Portfolio (12 properties)

Various (3)

Apr-14

    128,699       157,010       122,291       408,000       1,589  

Fountain at Arbor Lakes (2 Land Parcels)

Maple Grove, MN

Apr-14

    900       -       -       900       -  

Boston Portfolio (24 properties)

Various

Apr-14

    149,486       120,514       -       270,000       1,426  

Vinnin Square

Swampscott, MA

May-14

    2,550       -       -       2,550       6  
        $ 377,513     $ 390,511     $ 134,876     $ 902,900       3,936  

* Gross leasable area ("GLA")

 

 

(1)

The Company acquired three properties from a joint venture in which the Company has an 11% noncontrolling interest. The Company evaluated this transaction pursuant to the FASB’s Consolidation guidance and as such recognized a gain of $3.7 million from the fair value adjustment associated with the Company’s original ownership due to a change in control, which is reflected in the purchase price above in Other.

 

(2)

The Company acquired a 65.4% controlling ownership interest in this property and the seller retained a 34.6% noncontrolling interest in the property. The partner has the ability to put its partnership interest to the Company. As such, the Company has recorded the partners share of the property’s fair value of $4.9 million as Redeemable noncontrolling interests on the Company’s Condensed Consolidated Balance Sheets.

 

(3)

The Company acquired from its partners the remaining ownership interest in a joint venture which holds 12 encumbered properties for which the Company had a 39.1% noncontrolling interest. The Company evaluated this transaction pursuant to the FASB’s Consolidation guidance and as a result, recognized a gain of $65.6 million from the fair value adjustment associated with the Company’s original ownership due to a change in control, which is reflected in the purchase price above in Other. Subsequently, the Company repaid $128.4 million in debt encumbering ten of the properties. Additionally, during June 2014, the Company sold one of the properties to a third party.

 

The aggregate purchase price of the properties acquired during the six months ended June 30, 2014, has been preliminarily allocated as follows (in thousands): 

 

Land

  $ 257,277  

Buildings

    428,521  

Above Market Rents

    19,131  

Below Market Rents

    (51,359 )

In-Place Leases

    71,655  

Building Improvements

    183,619  

Tenant Improvements

    16,751  

Mortgage Fair Value Adjustment

    (22,944 )

Other Assets

    249  
    $ 902,900  

 

 
10

 

 

Dispositions –

 

During the six months ended June 30, 2014, the Company disposed of 18 operating properties, in separate transactions, for an aggregate sales price of $199.8 million, including five operating properties in Mexico. These transactions, which are included in Discontinued Operations on the Company’s Condensed Consolidated Statements of Income, resulted in an aggregate gain of $30.3 million, before income taxes and noncontrolling interests and aggregate impairment charges of $3.1 million, before income taxes and noncontrolling interests.

 

Impairment Charges -

 

During the six months ended June 30, 2014, the Company recognized aggregate impairment charges of $90.6 million, which are included in Impairment charges under Operating expenses on the Company’s Condensed Consolidated Statements of Income. These impairment charges consist of $88.4 million related to adjustments to property carrying values and $2.2 million related to a cost method investment. The adjustments to property carrying values were recognized in connection with the Company’s efforts to market certain properties and management’s assessment as to the likelihood and timing of such potential transactions and the anticipated hold period for such properties. During the second quarter ended June 30, 2014, the Company implemented its plan to accelerate its disposition of certain U.S. properties and in accordance with this strategy the Company identified approximately 150 operating properties to sell within the next 18 months. This plan effectively shortened the Company’s anticipated hold period for these properties and as such caused the Company to recognize impairment charges on 18 consolidated operating properties. (See Footnote 12 for fair value disclosure).

 

During the six months ended June 30, 2013, the Company recognized aggregate impairment charges of $25.2 million, which are included in Impairment charges under Operating expenses on the Company’s Condensed Consolidated Statements of Income. These impairment charges consist $17.4 million related to adjustments to property carrying values and $7.8 million relating to a cost method investment. The Company’s estimated fair values as it relates to property carrying values were primarily based upon estimated sales prices from third party offers based on signed contracts or letters of intent. The impairment of the cost method investment was based upon a review of the underlying cause of the decline in value, as well as the severity and duration of the decline. As a result of such review, the Company determined that the decline was deemed to be other-than-temporary.

 

3. Discontinued Operations

 

The Company reports as discontinued operations, properties held-for-sale as of the end of the current period and assets sold during the period. The results of these discontinued operations are included as a separate component of income on the Condensed Consolidated Statements of Income under the caption Discontinued operations.  This reporting has resulted in certain reclassifications of 2013 financial statement amounts.

 

The components of income and expense relating to discontinued operations for the three and six months ended June 30, 2014 and 2013 are shown below. These include the results of operations through the date of each respective sale for properties sold during 2014 and 2013 and the operations for the applicable period for those assets classified as held-for-sale as of June 30, 2014 (in thousands):

 

   

Three Months Ended
June 30,

   

Six Months Ended
June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Discontinued operations:

                               

Revenues from rental property

  $ 6,188     $ 21,607     $ 23,020     $ 40,841  

Rental property expenses

    (1,749 )     (6,563 )     (4,333 )     (12,322 )

Depreciation and amortization

    (1,667 )     (5,597 )     (3,649 )     (10,658 )

Provision for doubtful accounts

    (49 )     (262 )     (329 )     (603 )

Interest (expense)/income, net

    (36 )     338       (72 )     173  

Other expense, net

    (141 )     (207 )     (456 )     (317 )

Income from discontinued operating properties, before income taxes

    2,546       9,316       14,181       17,114  

Impairment of property carrying value, net, before income taxes

    (4,686 )     (53,478 )     (9,309 )     (56,310 )

Gain on disposition of operating properties, net, before income taxes

    20,952       1,869       30,290       4,365  

(Provision)/benefit for income taxes, net

    (942 )     14,886       (564 )     15,132  

Income/(loss) from discontinued operating properties

    17,870       (27,407 )     34,598       (19,699 )

Net income attributable to noncontrolling interests

    (802 )     (413 )     (7,399 )     (835 )

Income/(loss) from discontinued operations attributable to the Company

  $ 17,068     $ (27,820 )   $ 27,199     $ (20,534 )

 

During the six months ended June 30, 2014, the Company classified as held-for-sale 15 operating properties. The aggregate book value of these properties was $144.7 million, net of accumulated depreciation of $32.6 million.   The Company recognized impairment charges on four of these properties aggregating $7.1 million, of which $0.9 million related to a property that was sold during the six months ended June 30, 2014. The book value of the other properties did not exceed their estimated fair value, less costs to sell, and as such no impairment charges were recognized. The Company’s determination of the fair value of these properties, aggregating $197.0 million, was based upon executed contracts of sale with third parties (see Footnote 12).   The Company completed the sale of two held-for-sale operating properties during the six months ended June 30, 2014 (these dispositions are included in Footnote 2 above).  At June 30, 2014, the Company had 13 operating properties classified as held-for-sale at a carrying amount of $108.8 million, net of accumulated depreciation of $25.9 million, which are included in Other assets on the Company’s Condensed Consolidated Balance Sheets.  Additionally, the Company reclassified $2.4 million in mortgage debt related to one of the properties classified as held-for-sale to Other liabilities on the Company’s Condensed Consolidated Balance Sheets.

 

 
11 

 

 

4. Investments and Advances in Real Estate Joint Ventures

 

The Company and its subsidiaries have investments in and advances to various real estate joint ventures.  These joint ventures are engaged primarily in the operation of shopping centers which are either owned or held under long-term operating leases. The Company and the joint venture partners have joint approval rights for major decisions, including those regarding property operations.  As such, the Company holds noncontrolling interests in these joint ventures and accounts for them under the equity method of accounting.  The table below presents joint venture investments for which the Company held an ownership interest at June 30, 2014 and December 31, 2013 (in millions, except number of properties):

 

   

As of June 30, 2014

   

As of December 31, 2013

 

Venture

 

Average

Ownership Interest

   

Number of

Properties

   

GLA

   

Gross

Real

Estate

   

The

Company's

Investment

   

Average

Ownership Interest

   

Number

of

Properties

   

GLA

   

Gross

Real

Estate

   

The

Company's

Investment

 

Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2) (9)

    15.0 %     60       10.6     $ 2,740.1     $ 180.6     15.0%       60       10.6     $ 2,724.0     $ 179.7  

Kimco Income Opportunity Portfolio (“KIR”) (2) (3)

    48.6 %     55       11.6       1,484.3       155.2     48.6%       57       12.0       1,496.0       163.6  

Kimstone (2)

    33.3 %     39       5.6       1,095.5       93.3     33.3%       39       5.6       1,095.3       100.3  

BIG Shopping Centers (2)*

    37.9 %     21       3.4       520.5       30.6     37.9%       21       3.4       520.1       29.5  

The Canada Pension Plan Investment Board

(“CPP”) (2)

    55.0 %     6       2.4       438.4       155.9     55.0%       6       2.4       437.4       144.8  

Kimco Income Fund (“KIF”) (2) (8)

    -       -       -       -       -     39.5%       12       1.5       288.7       50.6  

SEB Immobilien (2) (17)

    15.0 %     13       1.8       362.6       0.5     15.0%       13       1.8       361.9       0.9  

Other Institutional Programs (2) (4) (5)

 

Various

      52       1.7       373.2       12.0    

Various

      56       2.1       385.3       17.9  

RioCan

    50.0 %     45       9.3       1,305.7       161.4     50.0%       45       9.3       1,314.3       156.3  

Latin America (6)

 

Various

      19       1.5       125.4       73.5    

Various

      28       3.7       313.2       156.7  

Other Joint Venture Programs (7)

 

Various

      67       10.7       1,536.6       265.3    

Various

      75       11.5       1,548.9       256.7  

Total

            377       58.6     $ 9,982.3     $ 1,128.3             412       63.9     $ 10,485.1     $ 1,257.0  

*   Ownership % is a blended rate

 

The table below presents the Company’s share of net income/(loss) for the above investments which is included in the Company’s Condensed Consolidated Statements of Income in Equity in income of joint ventures, net for the three and six months ended June 30, 2014 and 2013 (in millions):

 

   

Three months ended

    Six months ended  
   

June 30,

    June 30,  
   

2014

   

2013

   

2014

   

2013

 

KimPru and KimPru II (15)

  $ 2.5     $ 2.3     $ 5.1     $ 4.2  

KIR (3) (11)

    6.2       7.4       13.0       14.5  

Kimstone (10)

    0.8       -       (0.7 )     -  

BIG Shopping Centers (14)

    0.9       (0.5 )     1.6       1.5  

CPP

    1.6       1.6       3.1       3.0  

KIF (8)

    -       0.9       0.9       1.5  

SEB Immobilien

    0.2       0.3       0.5       0.5  

Other Institutional Programs (5)

    0.1       1.2       0.1       2.4  

RioCan

    7.6       6.6       15.3       12.7  

Latin America (6) (12)

    3.0       30.5       34.1       32.1  

Other Joint Venture Programs (7) (13) (16)

    22.1       9.2       25.3       11.2  

Total

  $ 45.0     $ 59.5     $ 98.3     $ 83.6  

 

 
12

 

 

 

(1)

This venture represents four separate joint ventures, with four separate accounts managed by Prudential Real Estate Investors (“PREI”), three of these ventures are collectively referred to as KimPru and the remaining venture is referred to as KimPru II.

 

(2)

The Company manages these joint venture investments and, where applicable, earns acquisition fees, leasing commissions, property management fees, asset management fees and construction management fees.

 

(3)

During the six months ended June 30, 2014, KIR sold two operating properties for a sales price of $17.7 million. In connection with the two dispositions, the Company recognized its share of an aggregate net gain of $1.1 million.

 

(4)

During the six months ended June 30, 2014, the Company acquired three properties from a joint venture in which the Company has a noncontrolling interest for a total sales price of $93.2 million. The Company evaluated this transaction pursuant to the FASB’s Consolidation guidance. As such, the Company recognized a gain of $3.7 million from the fair value adjustment associated with the Company’s original ownership due to a change in control and now consolidates these operating properties.

 

(5)

During the six months ended June 30, 2014, a joint venture in which the Company holds a noncontrolling interest sold an operating property for a sales price of $11.3 million and recognized a gain of $0.3 million. The Company’s share of this gain was $0.1 million.

 

(6)

During the six months ended June 30, 2014, the Company sold its noncontrolling interest in nine operating properties located throughout Mexico for a sales price of $175.0 million. The Company recognized a gain of $30.7 million, before income taxes, associated with these transactions.

 

(7)

During the six months ended June 30, 2014, a joint venture in which the Company holds a noncontrolling interest sold eight operating properties for an aggregate sales price of $98.4 million and recognized an aggregate gain of $33.7 million.  The Company’s share of this gain was $17.7 million.

 

(8)

During the six months ended June 30, 2014, the Company purchased the remaining interest in KIF based on a gross fair value purchase price of $408.0 million. The Company evaluated this transaction pursuant to the FASB’s Consolidation guidance. As such, the Company recognized a gain of $65.6 million from the fair value adjustment associated with the Company’s original ownership due to a change in control and now consolidates these operating properties.

 

(9)

During the six months ended June 30, 2014, KimPru acquired an additional parcel within one of its existing operating properties in Elk Grove, CA for a purchase price of $10.5 million. The Company’s capital contribution for this acquisition was $1.6 million.

 

(10)

During June 2013, Blackstone Real Estate Partners VII and the Company entered into a new joint venture (Kimstone) in which the Company owns a 33.3% noncontrolling interest.

 

(11)

During the six months ended June 30, 2014, KIR recognized aggregate impairment charges of $4.0 million related to two properties which KIR anticipates selling within the next 18 months. KIR effectively shortened its anticipated hold period for these assets which resulted in the expected future cash flows being less than the carrying value. The Company’s share of these impairment charges was $2.3 million.

 

(12)

During the six months ended June 30, 2013, the Company sold nine operating properties located throughout Mexico for $274.0 million which were held in unconsolidated joint ventures in which the Company has noncontrolling interests. This transaction resulted in a net gain of $48.6 million, after tax, of which the Company’s share was $24.3 million.

 

(13)

During the six months ended June 30, 2013, a joint venture in which the Company has a noncontrolling interest recognized an impairment charge of $1.8 million related to the pending sale of a property. The Company’s share of this impairment charge was $0.9 million.

 

(14)

During the six months ended June 30, 2013, BIG recognized a gain on early extinguishment of debt of $13.7 million related to a property that was foreclosed on by a third party lender. The Company’s share of this gain was $2.4 million.

 

(15)

During the six months ended June 30, 2013, the Company purchased the remaining interest in an operating property for a purchase price of $15.8 million. As a result of this transaction, KimPru recognized an impairment charge of $4.0 million, of which the Company’s share was $0.6 million.

 

(16)

During June 2013, the InTown portfolio was sold for a sales price of $735.0 million which included the assignment of $609.2 million in debt. This transaction resulted in a deferred gain to the Company of $21.7 million.

 

(17)

During July 2014, the Company acquired 10 operating properties from the SEB joint venture based on a gross purchase price of $275.8 million, including the assumption of $193.6 million of mortgage debt. As a result of this transaction, the Company will consolidate these properties.

 

The table below presents debt balances within the Company’s unconsolidated joint venture investments for which the Company held noncontrolling ownership interests at June 30, 2014 and December 31, 2013 (dollars in millions):

 

     

As of June 30, 2014

   

As of December 31, 2013

 

Venture

   

Mortgages

and

Notes

Payable

   

Weighted

Average

Interest Rate

   

Weighted

Average

Remaining

Term

(months)**

   

Mortgages

and

Notes

Payable

   

Weighted

Average

Interest Rate

   

Weighted

Average

Remaining

Term

(months)**

 

KimPru and KimPru II

    $ 921.9       5.53

%

    29.1     $ 923.4       5.53 %     35.0  

KIR

      881.0       5.05

%

    69.2       889.1       5.05 %     75.1  

Kimstone

      734.4       4.56

%

    33.7       749.9       4.62 %     39.3  

BIG Shopping Centers

      406.2       5.36

%

    37.3       406.5       5.39 %     40.1  

CPP

      113.1       5.14

%

    16.2       138.6       5.23 %     19.0  

Kimco Income Fund

      -       -       -       158.0       5.45 %     8.7  

SEB Immobilien

      243.8       5.11

%

    37.3       243.8       5.11 %     43.3  

RioCan

      727.0       4.57

%

    42.4       743.7       4.59 %     48.0  

Other Institutional Programs

      241.2       5.36

%

    25.2       272.9       5.32 %     31.0  

Other Joint Venture Programs

      977.8       5.38

%

    62.8       1,063.1       5.53 %     60.6  

Total

    $ 5,246.4                     $ 5,589.0                  

 

** Average Remaining Term includes extension options.

 

 
13

 

 

5. Other Real Estate Investments

 

Preferred Equity Capital -

 

The Company has provided capital to owners and developers of real estate properties through its Preferred Equity program. As of June 30, 2014, the Company’s net investment under the Preferred Equity program was $230.8 million relating to 447 properties, including 386 net leased properties.  During the six months ended June 30, 2014, the Company earned $13.1 million from its preferred equity investments, including $3.7 million in profit participation earned from three capital transactions.  During the six months ended June 30, 2013, the Company earned $17.3 million from its preferred equity investments, including $4.4 million in profit participation earned from one capital transaction.

 

6. Variable Interest Entities

 

Consolidated Ground-Up Development Projects

 

Included within the Company’s ground-up development projects at June 30, 2014, are two entities that are VIEs, for which the Company is the primary beneficiary. These entities were established to develop real estate property to hold as long-term investments.  The Company’s involvement with these entities is through its majority ownership and management of the properties. These entities were deemed VIEs primarily based on the fact that the equity investment at risk is not sufficient to permit the entity to finance its activities without additional financial support. The initial equity contributed to these entities was not sufficient to fully finance the real estate construction as development costs are funded by the partners throughout the construction period. The Company determined that it was the primary beneficiary of these VIEs as a result of its controlling financial interest.  

 

           At June 30, 2014, total assets of these ground-up development VIEs were $88.2 million and total liabilities were $0.3 million. The classification of these assets is primarily within Real estate under development and the classification of liabilities is primarily within accounts payable and accrued expenses, which is included in Other liabilities in the Company’s Condensed Consolidated Balance Sheets.

 

Substantially all of the projected development costs to be funded for these ground-up development VIEs, aggregating $35.6 million, will be funded with capital contributions from the Company and by the outside partners, when contractually obligated. The Company has not provided financial support to these VIEs that it was not previously contractually required to provide.

 

Unconsolidated Redevelopment Investment

 

Included in the Company’s joint venture investments at June 30, 2014, is one unconsolidated joint venture, which is a VIE for which the Company is not the primary beneficiary. This joint venture was primarily established to develop real estate property for long-term investment and was deemed a VIE primarily based on the fact that the equity investment at risk was not sufficient to permit the entity to finance its activities without additional financial support. The initial equity contributed to this entity was not sufficient to fully finance the real estate construction as development costs are funded by the partners throughout the construction period. The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has shared control of this entity along with the entity’s partners and therefore does not have a controlling financial interest.

 

As of June 30, 2014, the Company’s investment in this VIE was a negative $11.0 million, due to the fact that the Company had a remaining capital commitment obligation, which is included in Other liabilities in the Company’s Condensed Consolidated Balance Sheets. The Company’s maximum exposure to loss as a result of its involvement with this VIE is estimated to be $11.0 million, which is the remaining capital commitment obligation. The Company has not provided financial support to this VIE that it was not previously contractually required to provide. All future costs of development will be funded with capital contributions from the Company and the outside partner in accordance with their respective ownership percentages.

 

7. Mortgages and Other Financing Receivables:

 

The Company has various mortgages and other financing receivables which consist of loans acquired and loans originated by the Company. The Company reviews payment status to identify performing versus non-performing loans. As of June 30, 2014, the Company had a total of 14 loans aggregating $23.5 million all of which were identified as performing loans.

 

During the six months ended June 30, 2014, the Company received full payment relating to two mortgage receivable loans which had an aggregate outstanding balance of $6.5 million. These loans bore interest at rates of 7.97% and 8.10% and were scheduled to mature in March 2014 and June 2019, respectively.

 

 
14

 

 

8. Marketable Securities and Other Investments

 

At June 30, 2014, the Company’s investment in marketable securities was $75.0 million which includes an aggregate unrealized gain of $34.1 million relating to marketable equity security investments.

 

9. Notes Payable

 

During March 2014, the Company established a new $1.75 billion unsecured revolving credit facility (the “Credit Facility”) with a group of banks, which is scheduled to expire in March 2018 with two additional six-month options to extend the maturity date at the Company’s discretion to March 2019. This Credit Facility replaced the Company’s existing $1.75 billion unsecured revolving credit facility which was scheduled to mature in October 2015. The new Credit Facility, which can be increased to $2.25 billion through an accordion feature, accrues interest at a rate of LIBOR plus 92.5 basis points on drawn funds. In addition, the Credit Facility includes a $500 million sub-limit which provides the Company the opportunity to borrow in alternative currencies including Canadian dollars, British Pounds Sterling, Japanese Yen or euros. Pursuant to the terms of the Credit Facility, the Company, among other things, is subject to covenants requiring the maintenance of (i) maximum leverage ratios on both unsecured and secured debt and (ii) minimum interest and fixed coverage ratios. As of June 30, 2014, the Credit Facility had a balance of $337.6 million outstanding and $1.1 million appropriated for letters of credit.

 

During April 2014, the Company issued $500.0 million of 7-year Senior Unsecured Notes at an interest rate of 3.20% payable semi-annually in arrears which are scheduled to mature in May 1, 2021. The Company used the net proceeds from the offering of $495.4 million after deducting the underwriting discount and offering expenses, for general corporate purposes including reducing borrowings under the Credit Facility and repayment of maturing debt. In connection with this issuance, the Company entered into a seventh supplemental indenture which, among other things, revised, for all securities created on or after the date of the seventh supplemental indenture, the definition of Unencumbered Total Asset Value, used to determine compliance with certain covenants within the indenture.

 

During the six months ended June 30, 2014, the Company repaid (i) its $100.0 million 5.95% senior unsecured notes, which matured in June 2014 and (ii) its remaining $194.6 million 4.82% senior unsecured notes, which also matured in June 2014.

 

10. Mortgages Payable

 

During the six months ended June 30, 2014, the Company (i) assumed $413.5 million of individual non-recourse mortgage debt relating to the acquisition of 38 operating properties, including an increase of $23.0 million associated with fair value debt adjustments and (ii) paid off $233.8 million of mortgage debt that encumbered 14 properties.

 

11. Noncontrolling Interests

 

Noncontrolling interests represent the portion of equity that the Company does not own in those entities it consolidates as a result of having a controlling financial interest in accordance with the provisions of the FASB’s Consolidation guidance.  The Company identifies its noncontrolling interests separately within the equity section on the Company’s Condensed Consolidated Balance Sheets. Noncontrolling interests also includes amounts related to partnership units issued by consolidated subsidiaries of the Company in connection with certain property acquisitions.  Partnership units which are determined to be mandatorily redeemable under the FASB’s Distinguishing Liabilities from Equity guidance are classified as Redeemable noncontrolling interests and presented in the mezzanine section between Total liabilities and Stockholder’s equity on the Company’s Condensed Consolidated Balance Sheets. The amounts of consolidated net income attributable to the Company and to the noncontrolling interests are presented on the Company’s Condensed Consolidated Statements of Income.

 

The following table presents the change in the redemption value of the Redeemable noncontrolling interests for the six months ended June 30, 2014 and June 30, 2013 (amounts in thousands):

 

   

2014

   

2013

 

Balance at January 1,

  $ 86,153     $ 81,076  

Issuance of redeemable units/partnership interest

    4,943       5,223  

Fair market value adjustment, net

    225       (900 )

Other

    42       87  

Balance at June 30,

  $ 91,363     $ 85,486  

 

 
15

 

 

12. Fair Value Measurements

 

All financial instruments of the Company are reflected in the accompanying Condensed Consolidated Balance Sheets at amounts which, in management’s estimation based upon an interpretation of available market information and valuation methodologies, reasonably approximate their fair values except those listed below, for which fair values are disclosed.  The valuation method used to estimate fair value for fixed-rate and variable-rate debt is based on discounted cash flow analyses, with assumptions that include credit spreads, market yield curves, trading activity, loan amounts and debt maturities.  The fair values for marketable securities are based on published values, securities dealers’ estimated market values or comparable market sales.  Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.

 

As a basis for considering market participant assumptions in fair value measurements, the FASB’s Fair Value Measurements and Disclosures guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

 

The following are financial instruments for which the Company’s estimate of fair value differs from the carrying amounts (in thousands):

 

   

June 30, 2014

   

December 31, 2013

 
   

Carrying

Amounts

   

Estimated

Fair Value

   

Carrying

Amounts

   

Estimated

Fair Value

 

Marketable securities (1)

  $ 75,019     $ 74,969     $ 62,766     $ 62,824  

Notes payable (2)

  $ 3,533,306     $ 3,658,419     $ 3,186,047     $ 3,333,614  

Mortgages payable (3)

  $ 1,197,065     $ 1,254,995     $ 1,035,354     $ 1,083,801  

 

(1) As of June 30, 2014 and December 31, 2013, the Company determined that $72.2 million and $59.7 million, respectively, of the Marketable securities estimated fair value were classified within Level 1 of the fair value hierarchy and the remaining $2.8 million and $3.1 million, respectively, were classified within Level 3 of the fair value hierarchy.

(2) The Company determined that its valuation of Notes payable was classified within Level 2 of the fair value hierarchy. 

(3) The Company determined that its valuation of Mortgages payable was classified within Level 3 of the fair value hierarchy. 

 

The Company has certain financial instruments that must be measured under the FASB’s Fair Value Measurements and Disclosures guidance, including available for sale securities. The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.

 

The table below presents the Company’s financial assets measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

 

   

Balance at

June 30, 2014

   

Level 1

   

Level 2

   

Level 3

 
                                 

Marketable equity securities

  $ 72,230     $ 72,230     $ -     $ -  

 

   

Balance at

December 31, 2013

   

Level 1

   

Level 2

   

Level 3

 
                                 

Marketable equity securities

  $ 59,723     $ 59,723     $ -     $ -  

 

 Assets measured at fair value on a non-recurring basis at June 30, 2014 and December 31, 2013, are as follows (in thousands):

 

   

Balance at

June 30, 2014

   

Level 1

   

Level 2

   

Level 3

 
                                 

Real estate

  $ 113,644     $ -     $ -     $ 113,644  

Cost method investment

  $ 2,591     $ -     $ -     $ 2,591  

 

 

   

Balance at

December 31, 2013

   

Level 1

   

Level 2

   

Level 3

 
                                 

Real estate

  $ 217,529     $ -     $ -     $ 217,529  

Joint venture investments

  $ 59,693     $ -     $ -     $ 59,693  

Other real estate investments

  $ 2,050     $ -     $ -     $ 2,050  

Cost method investment

  $ 4,670     $ -     $ -     $ 4,670  

 

 
16

 

 

During the six months ended June 30, 2014, the Company recognized impairment charges of $100.0 million of which $9.3 million, before noncontrolling interests, is included in discontinued operations. These impairment charges consist of (i) $97.8 million related to adjustments to property carrying values and (ii) $2.2 million related to a cost method investment. During the six months ended June 30, 2013, the Company recognized impairment charges of $81.5 million of which $56.3 million, before noncontrolling interests, is included in discontinued operations. These impairment charges consist of (i) $73.7 million related to adjustments to property carrying values based on signed contracts or letters of intent and (ii) $7.8 million related to a cost method investment.

 

The Company’s estimated fair value as it relates to the cost method investment, was based upon a discounted cash flow model. The discounted cash flow model includes all estimated cash inflows and outflows over a specified holding period. These cash flows were comprised of unobservable inputs which include forecasted revenues and expenses based upon market conditions and expectations for growth. The capitalization rate of 6.0% and discount rate of 9.1% which were utilized in this model were based upon observable rates that the Company believes to be within a reasonable range of current market rates for the respective investment.

 

The Company’s estimated fair values, as it relates to property carrying values were primarily based upon (i) estimated sales prices from third party offers based on signed contracts or letters of intent (this method was used to determine $41.0 million of the $97.8 million in impairments recognized during the six months ended June 30, 2014), for which the Company does not have access to the unobservable inputs used to determine these estimated fair values, and (ii) discounted cash flow models (this method was used to determine $56.8 million of the $97.8 million in impairments recognized during the six months ended June 30, 2014). The discounted cash flow models include all estimated cash inflows and outflows over a specified holding period. These cash flows were comprised of unobservable inputs which include forecasted revenues and expenses based upon market conditions and expectations for growth. The capitalization rates primarily ranging from 5.0% to 15.0% and discount rates primarily ranging from 6.0% to 16.0% which were utilized in the models were based upon observable rates that the Company believes to be within a reasonable range of current market rates for each respective investments.

 

Based on these inputs the Company determined that its valuation of these investments was classified within Level 3 of the fair value hierarchy. (See Footnote 2 for additional discussion regarding impairment charges).

 

13. Preferred Stock

 

The Company’s outstanding Preferred Stock is detailed below:

 

As of June 30, 2014 and December 31, 2013

 

Series of Preferred Stock

   

Shares Authorized

   

Shares Issued and Outstanding

   

Liquidation Preference

(in thousands)

   

Dividend Rate

   

Annual Dividend per Depositary Share

   

Par Value

 

Series H

      70,000       70,000     $ 175,000       6.90 %   $ 1.72500     $ 1.00  

Series I

      18,400       16,000       400,000       6.00 %   $ 1.50000     $ 1.00  

Series J

      9,000       9,000       225,000       5.50 %   $ 1.37500     $ 1.00  

Series K

      8,050       7,000       175,000       5.625 %   $ 1.40625     $ 1.00  
        105,450       102,000     $ 975,000                          

 

14. Supplemental Schedule of Non-Cash Investing / Financing Activities

 

The following schedule summarizes the non-cash investing and financing activities of the Company for the six months ended June 30, 2014 and 2013 (in thousands):

 

   

2014

   

2013

 

Acquisition of real estate interests by assumption of mortgage debt

  $ 210,232     $ 36,716  

Acquisition of real estate interests by issuance of redeemable units/partnership interest

  $ 6,122     $ 3,985  

Acquisition of real estate interests through proceeds held in escrow

  $ 14,884     $ -  

Proceeds held in escrow through sale of real estate interests

  $ 14,352     $ -  

Issuance of restricted common stock

  $ 11,451     $ 9,213  

Surrender of restricted common stock

  $ (3,729 )   $ (3,176 )

Disposition of real estate through the issuance of an unsecured obligation

  $ -     $ 3,513  

Declaration of dividends paid in succeeding period

  $ 104,786     $ 98,326  

Consolidation of Joint Ventures:

               

Increase in real estate and other assets

  $ 303,374     $ 228,200  

Increase in mortgages payable

  $ 180,279     $ 206,489  

 

 
17

 

 

 

15. Incentive Plans

 

The Company maintains two equity participation plans, the Second Amended and Restated 1998 Equity Participation Plan (the “Prior Plan”) and the 2010 Equity Participation Plan (the “2010 Plan”) (collectively, the “Plans”).  The Prior Plan provides for a maximum of 47,000,000 shares of the Company’s common stock to be issued for qualified and non-qualified stock options and restricted stock grants.  Effective May 1, 2012, the 2010 Plan provides for a maximum of 10,000,000 shares of the Company’s common stock to be issued for qualified and non-qualified stock options and other awards, plus the number of shares of common stock which are or become available for issuance under the Prior Plan and which are not thereafter issued under the Prior Plan, subject to certain conditions.  Unless otherwise determined by the Board of Directors at its sole discretion, stock options granted under the Plans generally vest ratably over a range of three to five years, expire ten years from the date of grant and are exercisable at the market price on the date of grant.  Restricted stock grants generally vest (i) 100% on the fourth or fifth anniversary of the grant, (ii) ratably over three or four years or (iii) over ten years at 20% per year commencing after the fifth year.  Performance share awards, which vest over a period of one to three years, may provide a right to receive shares of the Company’s common stock or restricted stock based on the Company’s performance relative to its peers, as defined, or based on other performance criteria as determined by the Board of Directors.  In addition, the Plans provide for the granting of certain stock options and restricted stock to each of the Company’s non-employee directors (the “Independent Directors”) and permit such Independent Directors to elect to receive deferred stock awards in lieu of directors’ fees.

 

The Company recognized expenses associated with its equity awards of $11.2 million and $10.9 million for the six months ended June 30, 2014 and 2013, respectively.  As of June 30, 2014, the Company had $29.9 million of total unrecognized compensation cost related to unvested stock compensation granted under the Plans.  That cost is expected to be recognized over a weighted average period of approximately 3.1 years.

 

16. Accumulated Other Comprehensive Income (“AOCI”)

 

The following table displays the change in the components of accumulated other comprehensive income for the six months ended June 30, 2013 and 2014:

 

   

Foreign

Currency

Translation

Adjustments

   

Unrealized

Gains on

Available-for-

Sale

Investments

   

Total

 

Balance as of January 1, 2013

  $ (85,404 )   $ 19,222     $ (66,182 )

Other comprehensive income before reclassifications

    (1,844 )     13,422       11,578  
                         

Amounts reclassified from AOCI (1)

    -       (7,194 )     (7,194 )

Other comprehensive income

    (1,844 )     6,228       4,384  

Balance as of June 30, 2013

  $ (87,248 )   $ 25,450     $ (61,798 )

 

(1) Amounts were reclassified to Interest, dividends and other investment income on the Company’s Condensed Consolidated Statements of Income.

 

   

Foreign

Currency

Translation

Adjustments

   

Unrealized

Gains on

Available-for-

Sale

Investments

   

Total

 

Balance as of January 1, 2014

  $ (90,977 )   $ 25,995     $ (64,982 )

Other comprehensive income before reclassifications

    (2,721 )     8,111       5,390  
                         

Amounts reclassified from AOCI

    -       -       -  

Net current-period other comprehensive income

    (2,721 )     8,111       5,390  

Balance as of June 30, 2014

  $ (93,698 )   $ 34,106     $ (59,592 )

 

 
18

 

 

At June 30, 2014 the Company had a net $93.7 million, after noncontrolling interests of $5.8 million, of unrealized cumulative translation adjustment (“CTA”) losses relating to its investments in foreign entities. The CTA losses are comprised of $23.3 million of unrealized gains relating to its Canadian investments and $117.0 million of unrealized losses relating to its Latin American investments, $105.7 million of which is related to Mexico. The CTA losses result from currency fluctuations between local currency and the U.S. dollar during the period in which the Company held its investment. CTA amounts are subject to future changes resulting from ongoing fluctuations in the respective foreign currency exchange rates. Under U.S. GAAP, the Company is required to release CTA balances into earnings when the Company has substantially liquidated its investment in a foreign entity. During 2013, the Company began selling properties within its Latin American portfolio. The Company may, in the near term, substantially liquidate all of its investments in this portfolio which will require the then unrealized loss on foreign currency translation to be recognized as a charge against earnings.          

 

17. Pro Forma Financial Information

 

As discussed in Note 2, the Company and certain of its affiliates acquired and disposed of interests in certain operating properties during the six months ended June 30, 2014. The pro forma financial information set forth below is based upon the Company’s historical Condensed Consolidated Statements of Income for the six months ended June 30, 2014 and 2013, adjusted to give effect to these transactions at the beginning of 2013 and 2012, respectively.

 

The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of income would have been had the transactions occurred at the beginning of 2013 and 2012, respectively, nor does it purport to represent the results of income for future periods. (Amounts presented in millions, except per share figures). 

 

   

Six Months

Ended June 30,

 
   

2014

   

2013

 
                 

Revenues from rental property

  $ 508.6     $ 472.0  

Net income

  $ 156.2     $ 158.4  

Net income available to the Company’s common shareholders

  $ 123.1     $ 125.2  
                 

Net income available to the Company’s common shareholders per common share:

               

Basic

  $ 0.30     $ 0.31  

Diluted

  $ 0.30     $ 0.30  

 

 
19

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by the Company contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and could materially affect actual results, performances or achievements.  Factors which may cause actual results to differ materially from current expectations include, but are not limited to (i) general adverse economic and local real estate conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iii) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms for the Company, (iv) the Company’s ability to raise capital by selling its assets, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates and foreign currency exchange rates, (vii) risks related to our international operations, (viii) the availability of suitable acquisition, disposition and redevelopment opportunities, (ix) valuation and risks related to our joint venture and preferred equity investments, (x) valuation of marketable securities and other investments, (xi) increases in operating costs, (xii) changes in the dividend policy for the Company’s common stock, (xiii) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure by multiple tenants to occupy their premises in a shopping center, (xiv) impairment charges and (xv) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity and the risk factors discussed in Part II, Item 1A. included in this Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2013, accordingly, there is no assurance that the Company’s expectations will be realized.

 

The following discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and Notes thereto.  These unaudited financial statements include all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature.

 

Executive Summary

 

Kimco Realty Corporation is one of the nation’s largest publicly-traded owners and operators of neighborhood and community shopping centers. As of June 30, 2014, the Company had interests in 840 shopping center properties (the “Combined Shopping Center Portfolio”), aggregating 120.6 million square feet of gross leasable area (“GLA”) and 539 other property interests, primarily through the Company’s preferred equity investments and other real estate investments, totaling 12.2 million square feet of GLA, for a grand total of 1,379 properties aggregating 132.7 million square feet of GLA, located in 41 states, Puerto Rico, Canada, Mexico, Chile and Peru.

 

The executive officers are engaged in the day-to-day management and operation of real estate exclusively with the Company, with nearly all operating functions, including leasing, asset management, maintenance, construction, legal, finance and accounting, administered by the Company.

 

The Company’s strategy is to be the premier owner and operator of neighborhood and community shopping centers through investments primarily in the U.S. and Canada.  To achieve this strategy the Company is (i) striving to transform the quality of its portfolio by disposing of lesser quality assets and acquiring larger higher quality properties in key markets identified by the Company, (ii) simplifying its business by exiting Mexico and South America and reducing the number of joint venture investments and (iii) pursuing redevelopment opportunities within its portfolio to increase overall value. During the second quarter ended June 30, 2014, the Company implemented its plan to accelerate its disposition of certain U.S. properties and in accordance with this strategy the Company identified approximately 150 operating properties to sell within the next 18 months. This plan effectively shortened the Company’s anticipated hold period for these properties and as such caused the Company to recognize impairment charges on 18 consolidated operating properties. If the Company accepts sales prices for these assets that are less than their net carrying values, the Company would be required to take additional impairment charges. Additionally, the Latin America dispositions could represent the substantial liquidation of these foreign investments, which will require the then unrealized loss on foreign currency translation to be recognized as a charge against earnings (see Item 3 – “Quantitative and Qualitative Disclosures About Market Risk – Foreign Investments”).

 

 
20

 

 

Results of Operations

 

Comparison of the three months ended June 30, 2014 and 2013

 

   

Three Months Ended

         
   

June 30,

         
   

(amounts in millions)

         
   

2014

   

2013

   

Increase

   

% change

 
                                 

Revenues from rental property (1)

  $ 251.7     $ 218.1     $ 33.6       15.4

%

                                 

Rental property expenses: (2)

                               

Rent

  $ 3.5     $ 3.4     $ 0.1       2.9

%

Real estate taxes

    32.5       27.6       4.9       17.8

%

Operating and maintenance

    31.4       27.1       4.3       15.9

%

    $ 67.4     $ 58.1     $ 9.3       16.0

%

                                 

Depreciation and amortization (3)

  $ 66.0     $ 58.7     $ 7.3       12.4

%

 

Comparison of the six months ended June 30, 2014 to 2013

 

   

Six Months Ended

         
   

June 30,

         
   

(amounts in millions)

         
   

2014

   

2013

   

Increase

   

% change

 
                                 

Revenues from rental property (1)

  $ 484.6     $ 432.0     $ 52.6       12.2

%

                                 

Rental property expenses: (2)

                               

Rent

  $ 6.8     $ 6.7     $ 0.1       1.5

%

Real estate taxes

    63.7       55.9       7.8       14.0

%

Operating and maintenance

    60.0       51.8       8.2       15.8

%

    $ 130.5     $ 114.4     $ 16.1       14.1

%

                                 

Depreciation and amortization (3)

  $ 125.6     $ 116.4     $ 9.2       7.9

%

 

(1)

Revenues from rental property increased primarily from the combined effect of (i) the acquisition of operating properties during 2014 and 2013, providing incremental revenues for the three and six months ended June 30, 2014, of $26.5 million and $40.5 million, respectively, as compared to the corresponding periods in 2013 and (ii) an overall increase in the consolidated shopping center portfolio occupancy to 94.4% at June 30, 2014, as compared to 93.3% at June 30, 2013, the completion of certain development and redevelopment projects, tenant buyouts and net growth in the current portfolio, providing incremental revenues for the three and six months ended June 30, 2014, of $7.4 million and $12.0 million, respectively, as compared to the corresponding periods in 2013, partially offset by (iii) a decrease in revenues relating to the Company’s Latin America portfolio of $0.3 million and $0.1 million, for the three and six months ended June 30, 2014, as compared to the corresponding periods in 2013.

 

(2)

Rental property expenses include (i) rent expense relating to ground lease payments for which the Company is the lessee, (ii) real estate tax expense for consolidated properties for which the Company has a controlling ownership interest and (iii) operating and maintenance expense, which consists of property related costs including repairs and maintenance costs, roof repair, landscaping, parking lot repair, snow removal, utilities, property insurance costs, security and various other property related expenses. Rental property expenses increased for the three months ended June 30, 2014, as compared to the corresponding period in 2013, primarily due to (i) an increase in real estate taxes of $4.9 million, (ii) an increase in repairs and maintenance costs of $2.2 million, (iii) an increase in snow removal costs of $1.0 million, (iv) an increase in property services of $0.5 million and (v) an increase in utilities expense of $0.3 million. Rental property expenses increased for the six months ended June 30, 2014, as compared to the corresponding period in 2013, primarily due to (i) an increase in real estate taxes of $7.8 million, (ii) an increase in repairs and maintenance costs of $2.0 million, (ii) an increase in snow removal costs of $3.1 million, (iii) an increase in utilities expense of $1.2 million, and (iv) an increase in property services of $1.2 million. These increases are primarily due to acquisitions of properties during 2014 and 2013.

 

(3)

Depreciation and amortization increased for the three and six months ended June 30, 2014, as compared to the corresponding period in 2013, primarily due to operating property acquisitions during 2014 and 2013.

 

 
21

 

 

General and administrative costs include employee-related expenses (salaries, bonuses, equity awards, benefits, severance costs and payroll taxes), professional fees, office rent, travel expense and other company-specific expenses. General and administrative expenses decreased $2.5 million for the three months ended June 30, 2014, as compared to the corresponding period in 2013. This decrease is primarily due to a decrease of $2.3 million for personnel related expenses.

 

During the six months ended June 30, 2014, the Company recognized impairment charges of $100.0 million of which $9.3 million, before noncontrolling interests, is included in discontinued operations. These impairment charges consist of (i) $97.8 million related to adjustments to property carrying values and (ii) $2.2 million related to a cost method investment. The adjustments to property carrying values were recognized in connection with the Company’s efforts to market certain properties and management’s assessment as to the likelihood and timing of such potential transactions and the anticipated hold period for such properties. During the second quarter ended June 30, 2014, the Company implemented its plan to accelerate its disposition of certain properties and in accordance with this strategy the Company identified approximately 150 operating properties to sell within the next 18 months. This plan effectively shortened the Company’s anticipated hold period for these properties and as such caused the Company to recognize impairment charges on 20 operating properties.

 

During the six months ended June 30, 2013, the Company recognized impairment charges of $81.5 million of which $56.3 million, before noncontrolling interests, is included in discontinued operations. These impairment charges consist of (i) $73.7 million related to adjustments to property carrying values and (ii) $7.8 million related to a cost method investment.

 

The Company’s estimated fair values as it relates to the cost method investment, were based upon a discounted cash flow model. The discounted cash flow model includes all estimated cash inflows and outflows over a specified holding period. These cash flows were comprised of unobservable inputs which include forecasted revenues and expenses based upon market conditions and expectations for growth. The Company’s estimated fair values as it relates to the property carrying values were primarily based upon (i) estimated sales prices from third party offers based on signed contracts or letters of intent, for which the Company does not have access to the unobservable inputs used to determine these estimated fair values and (ii) discounted cash flow models.  The discounted cash flow models include all estimated cash inflows and outflows over a specified holding period. These cash flows were comprised of unobservable inputs which include forecasted revenues and expenses based upon market conditions and expectations for growth. Based on these inputs the Company determined that its valuation of these investments was classified within Level 3 of the fair value hierarchy.

 

Interest, dividends and other investment income decreased $6.1 million and $8.6 million for the three and six months ended June 30, 2014, as compared to the corresponding periods in 2013. This decrease is primarily due to (i) a decrease in realized gains of $5.3 million resulting from the sale of certain marketable securities during the three months ended June 30, 2013 and (ii) a decrease in excess cash distributions related to cost method investments of $0.7 million and $2.8 million for the three and six months ended June 30, 2013, respectively.

 

Other expense, net decreased $2.3 million for the six months ended June 30, 2014, as compared to the corresponding period in 2013. This decrease is primarily due to an increase in gains from land sales of $2.9 million.

 

Interest expense decreased $2.2 million and $5.1 million for the three and six months ended June 30, 2014, as compared to the corresponding periods in 2013.  These decreases are primarily related to lower interest rates on borrowings during the three and six months ended June 30, 2014, as compared to the corresponding periods in 2013.

 

Benefit/(provision) for income taxes, net changed $11.6 million to a benefit of $0.6 million for the three months ended June 30, 2014, as compared to a benefit of $12.2 million for the corresponding period in 2013. This change is primarily due to (i) a partial release of the deferred tax valuation allowance of $8.7 million during the three months ended June 30, 2013, related to the Company’s FNC portfolio based on the Company’s estimated future earnings of FNC and (ii) an increase in foreign tax expense of $2.9 million primarily relating to the sale of certain unconsolidated properties within the Company’s Latin American portfolio which were subject to foreign taxes at a consolidated reporting entity level.

 

Benefit/(provision) for income taxes, net changed $4.4 million to a provision of $7.5 million for the six months ended June 30, 2014, as compared to a provision of $3.1 million for the corresponding period in 2013.  This change is primarily due to (i) an increase in foreign tax expense of $8.5 million primarily relating to the sale of certain unconsolidated properties within the Company’s Latin American portfolio which were subject to foreign taxes at a consolidated reporting entity level, (ii) a partial release of the deferred tax valuation allowance of $8.7 million during the six months ended June 30, 2013 related to the Company’s FNC portfolio based on the Company’s estimated future earnings of FNC, partially offset by, (iii) a decrease in tax provision of $9.1 million relating to a change in control gain recognized during the six months ended June 30, 2013, (iv) an increase in tax benefit of $1.2 million related to impairments taken during the six months ended June 30, 2014, as compared to the corresponding period in 2013, and (v) a tax benefit of $2.3 million relating to equity losses recognized in connection with the Company’s Albertson’s investment.

 

 
22

 

 

Equity in income of joint ventures, net decreased $14.5 million for the three months ended June 30, 2014, as compared to the corresponding period in 2013. This decrease is primarily due to (i) a decrease in gains of $7.4 million resulting from the sale of properties within various joint venture investments during the three months ended June 30, 2014, as compared to the corresponding period in 2013, (ii) a decrease in equity in income of $1.6 million due to the sale of the InTown portfolio in 2013, (iii) a decrease of $3.8 million related to the sale of various joint ventures within the Company’s Latin American portfolio and (iv) lower equity in income resulting from the sales of properties within various joint venture investments and the acquisition of partnership interest in joint ventures by the Company, during 2014 and 2013.

 

Equity in income of joint ventures, net increased $14.7 million for the six months ended June 30, 2014, as compared to the corresponding period in 2013. This increase is primarily the result of (i) an increase in gains of $22.1 million, resulting from the sale of properties within various joint venture investments and interests in joint ventures primarily located in Mexico, during the six months ended June 30, 2014, as compared to the corresponding period in 2013, partially offset by (ii) a decrease in equity in income of $1.4 million due to the sale of the InTown portfolio in 2013, (iii) a decrease of $2.8 million related to the sale of various joint ventures within the Company’s Latin American portfolio and (iv) lower equity in income resulting from the sales of properties within various joint venture investments and the acquisition of partnership interest in joint ventures by the Company, during 2014 and 2013.

 

During the six months ended June 30, 2014, the Company acquired 15 properties from joint ventures in which the Company had noncontrolling interests.  The Company recorded an aggregate gain on change in control of interests of $69.3 million related to the fair value adjustment associated with its original ownership of these properties.

 

During the six months ended June 30, 2013, the Company acquired four properties from joint ventures in which the Company had noncontrolling interests.  The Company recorded an aggregate net gain on change in control of interests of $21.7 million related to the fair value adjustment associated with its original ownership of these properties.

 

Equity in income from other real estate investments, net decreased $9.0 million for the six months ended June 30, 2014, as compared to the corresponding period in 2013. This decrease is primarily due to (i) a decrease of $5.8 million in equity in income, resulting from net losses in the Albertson’s joint venture during the six months ended June 30, 2014, as compared to the corresponding period in 2013 and (ii) a decrease of $4.1 million in earnings from the Company’s Preferred Equity Program primarily resulting from the sale of the Company’s interests in certain preferred equity investments during 2014 and 2013.

 

During the six months ended June 30, 2014, the Company disposed of 18 operating properties, in separate transactions, for an aggregate sales price of $199.8 million, including five operating properties in Mexico. These transactions, which are included in Discontinued Operations on the Company’s Condensed Consolidated Statements of Income, resulted in an aggregate gain of $30.3 million, before income taxes and noncontrolling interests and aggregate impairment charges of $3.1 million, before income taxes and noncontrolling interests.

 

During the six months ended June 30, 2013, the Company disposed of 13 operating properties, in separate transactions, for an aggregate sales price of $100.8 million. These transactions, which are included in Discontinued Operations, resulted in an aggregate gain of $4.4 million and aggregate impairment charges of $20.8 million, after income taxes.

 

Net income attributable to the Company was $89.5 million and $176.5 million for the three and six months ended June 30, 2014, respectively. Net income attributable to the Company for the three and six months ended June 30, 2013 was $51.1 million and $118.9 million, respectively. On a diluted per share basis, net income was $0.18 and $0.36 for the three and six month period ended June 30, 2014, as compared to $0.09 and $0.22 for the three and six month period ended June 30, 2013. These changes are primarily attributable to (i) incremental earnings due to the acquisition of operating properties during 2014 and 2013 and increased profitability from the Company’s operating properties, (ii) an increase in gains on sale of operating properties, including properties within joint venture investments primarily in Mexico and (iii) an increase in gain on change in control of interests, partially offset by, (iv) by an increase in impairment charges taken against property carrying values.

 

 Tenant Concentration

 

The Company seeks to reduce its operating and leasing risks through diversification achieved by the geographic distribution of its properties, avoiding dependence on any single property, and a large tenant base.  At June 30, 2014, the Company’s five largest tenants were TJX Companies, The Home Depot, Wal-Mart, Royal Ahold, and Bed Bath & Beyond, which represented 3.2%, 2.6%, 2.1%, 1.8% and 1.7%, respectively, of the Company’s annualized base rental revenues including the proportionate share of base rental revenues from properties in which the Company has less than a 100% economic interest.

 

Liquidity and Capital Resources

 

The Company’s capital resources include accessing the public debt and equity capital markets, mortgage and construction loan financing, borrowings under term loans and immediate access to an unsecured revolving credit facility with bank commitments of $1.75 billion which can be increased to $2.25 billion through an accordion feature.

 

 
23

 

 

The Company’s cash flow activities are summarized as follows (in millions): 

 

   

Six Months Ended

June 30,

 
   

2014

   

2013

 

Net cash flow provided by operating activities

  $ 326.1     $ 265.5  

Net cash flow used for investing activities

  $ (172.0 )   $ (97.5 )

Net cash flow used for financing activities

  $ (110.7 )   $ (153.5 )

 

Operating Activities

 

The Company anticipates that cash on hand, borrowings under its revolving credit facility, issuance of equity and public debt, as well as other debt and equity alternatives, will provide the necessary capital required by the Company.  Net cash flow provided by operating activities for the six months ended June 30, 2014, was primarily attributable to (i) cash flow from the diverse portfolio of rental properties, (ii) the acquisition of operating properties during 2014 and 2013, (iii) new leasing, expansion and re-tenanting of core portfolio properties and (iv) operational distributions from the Company’s joint venture programs.

 

Cash flows provided by operating activities for the six months ended June 30, 2014, were $326.1 million, as compared to $265.5 million for the comparable period in 2013.  This increase of $60.6 million is primarily attributable (i) to higher operational income from operating properties including properties acquired during 2014 and 2013 and (ii) increased operational distributions from joint ventures and other real estate investments, partially offset by (iii) changes in accounts payable and accrued expenses and operating assets and liabilities due to timing of payments and receipts.

 

Investing Activities

 

Cash flows used for investing activities for the six months ended June 30, 2014, was $172.0 million, as compared to $97.5 million for the comparable period in 2013. This change of $74.5 million resulted primarily from (i) an increase in acquisition of operating real estate of $216.9 million, (ii) a decrease in reimbursements of investments and advances to real estate joint ventures of $181.4 million, (iii) a decrease in proceeds from sale/repayments of marketable securities of $10.5 million and (iv) an increase in improvements to operating real estate of $3.4 million, partially offset by, (v) a decrease in investments and advances to real estate joint ventures of $193.3 million, (vi) an increase in proceeds from the sale of operating properties of $51.3 million, (vii) a decrease in investment in marketable securities of $29.0 million, (viii) a decrease in investment in other real estate investments of $21.9 million, (ix) a decrease in investment in other investments of $21.4 million, (ix) an increase in reimbursements of investments and advances to other real estate investments of $11.7 million and (xi) a decrease in investment in mortgage loan receivable of $11.0 million.

 

Acquisitions of Operating Real Estate

 

During the six months ended June 30, 2014 and 2013, the Company expended $362.2 million and $145.3 million, respectively, towards the acquisition of operating real estate properties. The Company’s strategy is to continue to transform its operating portfolio through its capital recycling program by acquiring what the Company believes are high quality U.S. retail properties and disposing of lesser quality assets. The Company anticipates acquiring approximately $500.0 million to $1.0 billion of operating properties during 2014. The Company intends to fund these acquisitions with proceeds from property dispositions, cash flow from operating activities, assumption of mortgage debt, if applicable, and availability under the Company’s revolving line of credit.

 

Improvements to Operating Real Estate -

 

During the six months ended June 30, 2014 and 2013, the Company expended $52.9 million and $49.5 million, respectively, towards improvements to operating real estate. These amounts consist of the following (in thousands):

 

   

The Six Months Ended

June 30,

 
   

2014

   

2013

 

Redevelopment/renovations

  $ 26,856     $ 12,970  

Tenant improvements/tenant allowances

    24,010       30,407  

Other

    2,009       6,120  

Total

  $ 52,875     $ 49,497  

 

 
24

 

 

Additionally, during the six months ended June 30, 2014 and 2013, the Company capitalized interest of $0.7 million and $0.6 million, respectively, and capitalized payroll of $1.1 million and $0.4 million, respectively, in connection with the Company’s improvements of real estate.

 

The Company has an ongoing program to redevelop and re-tenant its properties to maintain or enhance its competitive position in the marketplace. The Company is actively pursuing redevelopment opportunities within its operating portfolio which it believes will increase the overall value by bringing in new tenants and improving the assets value. The Company has identified three categories of redevelopment, (i) large scale redevelopment, which involves demolishing and building new square footage, (ii) value creation redevelopment, which includes the subdivision of large anchor spaces into multiple tenant layouts, and (iii) creation of out-parcels and pads which are located in the front of the shopping center properties. The Company anticipates its capital commitment toward these redevelopment projects and re-tenanting efforts during 2014 will be approximately $150 million to $200 million. The funding of these capital requirements will be provided by cash flow from operating activities and availability under the Company’s revolving line of credit.

 

Investments and Advances to Real Estate Joint Ventures -

 

During the six months ended June 30, 2014, the Company expended $46.6 million for investments and advances to real estate joint ventures, primarily related to the repayment of mortgage debt and received $113.8 million from reimbursements of investments and advances to real estate joint ventures, including refinancing of debt and sales of properties.

 

Financing Activities

 

Cash flows used for financing activities for the six months ended June 30, 2014, were $110.7 million, as compared to $153.5 million for the comparable period in 2013.  This change of $42.8 million resulted primarily from (i) an increase in borrowings under the Company’s unsecured revolving credit facility of $206.0 million, (ii) an increase in proceeds/repayments, net under unsecured term loan/notes of $30.5 million and (iii) a decrease in redemption of noncontrolling interests of 26.1 million, partially offset by, (iv) an increase in principal payments of $166.6 million, (v) a decrease in proceeds from mortgage loan financing of $17.4 million, (vi) a decrease in proceeds from issuance of stock of $15.6 million, (vii) an increase in dividends paid of $14.5 million and (viii) an increase in financing origination costs of $5.8 million.

 

The Company continually evaluates its debt maturities, and, based on management’s current assessment, believes it has viable financing and refinancing alternatives that will not materially adversely impact its expected financial results. The Company continues to pursue borrowing opportunities with large commercial U.S. and global banks, select life insurance companies and certain regional and local banks.  The Company has noticed a continuing trend that although pricing remains dependent on specific deal terms, generally spreads for non-recourse mortgage financing have been stable.  The unsecured debt markets are functioning well and credit spreads are at manageable levels. The Company continues to assess 2014 and beyond to ensure the Company is prepared if credit market conditions weaken.

 

Debt maturities for the remainder of 2014 consist of: $53.4 million of consolidated debt; $127.7 million of unconsolidated joint venture debt and $41.4 million of debt on properties included in the Company’s preferred equity program, assuming the utilization of extension options where available.  The 2014 consolidated debt maturities are anticipated to be repaid with operating cash flows, borrowings from the Company’s credit facility (which at June 30, 2014, had $1.4 billion available) and debt refinancing.  The 2014 unconsolidated joint venture and preferred equity debt maturities are anticipated to be repaid through debt refinancing and partner capital contributions, as deemed appropriate.

 

The Company intends to maintain strong debt service coverage and fixed charge coverage ratios as part of its commitment to maintain its investment-grade debt ratings.   The Company may, from time-to-time, seek to obtain funds through additional common and preferred equity offerings, unsecured debt financings and/or mortgage/construction loan financings and other capital alternatives.

 

Since the completion of the Company’s IPO in 1991, the Company has utilized the public debt and equity markets as its principal source of capital for its expansion needs. Since the IPO, the Company has completed additional offerings of its public unsecured debt and equity, raising in the aggregate over $9.8 billion.  Proceeds from public capital market activities have been used for the purposes of, among other things, repaying indebtedness, acquiring interests in neighborhood and community shopping centers, funding ground-up development projects, expanding and improving properties in the portfolio and other investments.

 

During March 2014, the Company established a new $1.75 billion unsecured revolving credit facility (the “Credit Facility”) with a group of banks, which is scheduled to expire in March 2018 with two additional six month options to extend the maturity date at the Company’s discretion to March 2019. This Credit Facility replaced the Company’s existing $1.75 billion unsecured revolving credit facility which was scheduled to mature in October 2015. The new Credit Facility, which can be increased to $2.25 billion through an accordion feature, accrues interest at a rate of LIBOR plus 92.5 basis points on drawn funds. In addition, the Credit Facility includes a $500 million sub-limit which provides the Company the opportunity to borrow in alternative currencies including Canadian dollars, British Pounds Sterling, Japanese Yen or euros. Pursuant to the terms of the Credit Facility, the Company, among other things, is subject to covenants requiring the maintenance of (i) maximum leverage ratios on both unsecured and secured debt and (ii) minimum interest and fixed coverage ratios. As of June 30, 2014, the Credit Facility had a balance of $337.6 million outstanding and $1.1 million appropriated for letters of credit.

 

 
25

 

 

Pursuant to the terms of the Credit Facility, the Company, among other things, is subject to maintenance of various covenants.  The Company is currently not in violation of these covenants.  The financial covenants for the Credit Facility are as follows:

 

Covenant

 

Must Be

 

As of 6/30/14

 

Total Indebtedness to Gross Asset Value (“GAV”)

 

<60%

  38%  

Total Priority Indebtedness to GAV

 

<35%

  8%  

Unencumbered Asset Net Operating Income to Total Unsecured Interest Expense

 

>1.75x

 

4.16x

 

Fixed Charge Total Adjusted EBITDA to Total Debt Service

 

>1.50x

 

3.30x

 

 

For a full description of the Credit Facility’s covenants refer to the Credit Agreement dated as of March 17, 2014, filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated March 20, 2014.

 

The Company has a 1.0 billion Mexican peso (“MXN”) term loan which matures in March 2018. This term loan bears interest at a rate equal to TIIE (Equilibrium Interbank Interest Rate) plus 1.35% (5.13% as of June 30, 2014). The Company has the option to swap this rate to a fixed rate at any time during the term of the loan.  As of June 30, 2014, the outstanding balance on this new term loan was MXN 1.0 billion (USD $76.7 million).  The Mexican term loan covenants are similar to the Credit Facility covenants described above.

 

The Company also has a $400.0 million unsecured term loan with a consortium of banks, which accrues interest at LIBOR plus 105 basis points (1.20% as of June 30, 2014).  The term loan was scheduled to mature in April 2014, with three additional one-year options to extend the maturity date, at the Company’s discretion, to April 17, 2017. During January 2014, the Company exercised its option to extend the maturity date to April 17, 2015. Pursuant to the terms of the term loan credit agreement, the Company, among other things, is subject to covenants requiring the maintenance of (i) maximum indebtedness ratios and (ii) minimum interest and fixed charge coverage ratios.  The term loan covenants are similar to the Credit Facility covenants described above.

 

During April 2012, the Company filed a shelf registration statement on Form S-3, which is effective for a term of three years, for the future unlimited offerings, from time-to-time, of debt securities, preferred stock, depositary shares, common stock and common stock warrants. The Company, pursuant to this shelf registration statement may, from time-to-time, offer for sale its senior unsecured debt for any general corporate purposes, including (i) funding specific liquidity requirements in its business, including property acquisitions, development and redevelopment costs and (ii) managing the Company’s debt maturities.

 

The Company’s supplemental indentures governing its senior notes contains the following covenants, all of which the Company is compliant with: 

 

Covenant

 

Must Be

 

As of 6/30/14

 

Consolidated Indebtedness to Total Assets

 

<60%

  41%  

Consolidated Secured Indebtedness to Total Assets

 

<40%

  10%  

Consolidated Income Available for Debt Service to Maximum Annual Service Charge

 

>1.50x

 

5.01x

 

Unencumbered Total Asset Value to Consolidated Unsecured Indebtedness

 

>1.50x

 

2.49x

 

 

For a full description of the various indenture covenants refer to the Indenture dated September 1, 1993; First Supplemental Indenture dated August 4, 1994; the Second Supplemental Indenture dated April 7, 1995; the Third Supplemental Indenture dated June 2, 2006; the Fifth Supplemental Indenture dated as of September 24, 2009; the Fifth Supplemental Indenture dated as of October 31, 2006; the Sixth Supplemental Indenture dated as of May 23, 2013 filed in the Company's Current Report on Form 8-K dated May 23, 2013; Seventh Supplemental Indenture dated as of April 24, 2014 filed in the Company's Current Report on Form 8-K dated April 24, 2014 and First Supplemental Indenture dated October 31, 2006, as filed with the U.S. Securities and Exchange Commission.

 

During April 2014, the Company issued $500.0 million of 7-year Senior Unsecured Notes at an interest rate of 3.20% payable semi-annually in arrears which are scheduled to mature in May 1, 2021. The Company used the net proceeds from the offering of $495.4 million after deducting the underwriting discount and offering expenses, for general corporate purposes including reducing borrowings under the Credit Facility and repayment of maturing debt, including the repayments of senior unsecured notes discussed below. In connection with this issuance, the Company entered into a seventh supplemental indenture which, among other things, revised, for all securities created on or after the date of the seventh supplemental indenture, the definition of Unencumbered Total Asset Value used to determine compliance with certain covenants within the indenture.

 

During the six months ended June 30, 2014, the Company repaid (i) its $100.0 million 5.95% senior unsecured notes, which matured in June 2014 and (ii) its remaining $194.6 million 4.82% senior unsecured notes, which also matured in June 2014.

 

 
26

 

 

In addition to the public equity and debt markets as capital sources, the Company may, from time-to-time, obtain mortgage financing on selected properties and construction loans to partially fund the capital needs of its ground-up development projects.  

 

During the six months ended June 30, 2014, the Company (i) assumed $413.5 million of individual non-recourse mortgage debt relating to the acquisition of 38 operating properties, including an increase of $23.0 million associated with fair value debt adjustments and (ii) paid off $233.8 million of mortgage debt that encumbered 14 properties.

 

In connection with its intention to continue to qualify as a REIT for federal income tax purposes, the Company expects to continue paying regular dividends to its stockholders. These dividends will be paid from operating cash flows. The Company’s Board of Directors will continue to evaluate the Company’s dividend policy on a quarterly basis as the Board of Directors monitors sources of capital and evaluates the impact of the economy and capital markets availability on operating fundamentals.  Since cash used to pay dividends reduces amounts available for capital investment, the Company generally intends to maintain a conservative dividend payout ratio, reserving such amounts as it considers necessary for the expansion and renovation of shopping centers in its portfolio, debt reduction, the acquisition of interests in new properties and other investments as suitable opportunities arise and such other factors as the Board of Directors considers appropriate.  Cash dividends paid for the six months ended June 30, 2014 and 2013 were $213.7 million and $199.2 million, respectively.

 

Although the Company receives substantially all of its rental payments on a monthly basis, it generally intends to continue paying dividends quarterly.  Amounts accumulated in advance of each quarterly distribution will be invested by the Company in short-term money market or other suitable instruments.  The Company’s Board of Directors declared a quarterly cash dividend of $0.225 per common share payable to shareholders of record on July 3, 2014, which was paid on July 15, 2014. The Board of Directors declared a quarterly cash dividend of $0.225 per common share payable to shareholders of record on October 3, 2014, which is scheduled to be paid on October 15, 2014.

 

Funds from Operations

 

Funds From Operations (“FFO”) is a supplemental non-GAAP measure utilized to evaluate the operating performance of real estate companies. The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as net income/(loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding (i) gains or losses from sales of operating real estate assets and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties and (iv) impairment of depreciable real estate and in substance real estate equity investments and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect funds from operations on the same basis.

 

The Company presents FFO as it considers it an important supplemental measure of our operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting results. Comparison of our presentation of FFO to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.

 

The Company also presents FFO as adjusted as an additional supplemental measure as it believes it is more reflective of the Company’s core operating performance. The Company believes FFO as adjusted provides investors and analysts an additional measure in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. FFO as adjusted is generally calculated by the Company as FFO excluding certain transactional income and expenses and non-operating impairments which management believes are not reflective of the results within the Company’s operating real estate portfolio.

 

FFO is a supplemental non-GAAP financial measure of real estate companies’ operating performances, which does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative for net income as a measure of liquidity.  Our method of calculating FFO and FFO as adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

 
27

 

 

The Company’s reconciliation of net income available to common shareholders to FFO and FFO as adjusted for the three and six months ended June 30, 2014 and 2013, is as follows (in thousands, except per share data):

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Net income available to common shareholders

  $ 74,939     $ 36,566     $ 147,365     $ 89,762  

Gain on disposition of operating property, net of noncontrolling interests

    (19,820 )     (1,869 )     (29,158 )     (4,904 )

Gain on disposition of joint venture operating properties and change in control of interests

    (87,959 )     (37,454 )     (111,424 )     (50,756 )

Depreciation and amortization - real estate related

    65,512       62,514       124,993       123,297  

Depreciation and amortization - real estate joint ventures, net of noncontrolling interests

    22,886       32,089       49,409       65,050  

Impairment of operating properties, net of tax and noncontrolling interests

    85,652       49,796       98,417       54,073  

FFO

    141,210       141,642       279,602       276,522  

Transactional (income)/expense:

                               

Profit participation from other real estate investments

    (585 )     -       (2,799 )     -  

Transactional losses from other real estate investments

    -       -       3,497       -  

Promote income from real estate joint ventures

    -       (155 )     -       (4,091 )

Gains from land sales

    (1,649 )     (312 )     (2,006 )     (165 )

Acquisition costs

    1,088       1,040       2,613       2,795  

Severance costs

    1,436       -       2,869       -  

Excess distribution from a cost method investment

    (84 )     (686 )     (84 )     (1,965 )

Impairment of other investments

    2,128       15,679       2,274       16,028  

Gain on sale of marketable securities

    -       (5,329 )     -       (5,329 )

Deferred tax valuation allowance release

    -       (9,126 )     -       (9,126 )

Other (income) /expense, net

    (316 )     (631 )     (1,919 )     (366 )

Total transactional charges/(income), net

    2,018       480       4,445       (2,219 )

FFO as adjusted

  $ 143,228     $ 142,122     $ 284,047     $ 274,303  

Weighted average shares outstanding for FFO calculations:

                               

Basic

    408,902       407,640       408,636       407,154  

Units

    1,519       1,519       1,521       1,524  

Dilutive effect of equity awards

    2,923       2,780       2,867       2,598  

Diluted

    413,344  (1)     411,939  (1)     413,024  (1)     411,276  (1)
                                 

FFO per common share – basic

  $ 0.35     $ 0.35     $ 0.68     $ 0.68  

FFO per common share – diluted

  $ 0.34  (1)   $ 0.35  (1)   $ 0.68  (1)   $ 0.68  (1)

FFO as adjusted per common share – basic

  $ 0.35     $ 0.35     $ 0.70     $ 0.67  

FFO as adjusted per common share – diluted

  $ 0.35  (1)   $ 0.35  (1)   $ 0.69  (1)   $ 0.67  (1)

 

(1)

Reflects the potential impact if certain units were converted to common stock at the beginning of the period, which would have a dilutive effect on FFO. FFO would be increased by $721 and $625 for the three months ended June 30, 2014 and 2013, respectively, and $1,441 and $1,249 for the six months ended June 30, 2014 and 2013, respectively. The effect of other certain convertible units would have an anti-dilutive effect upon the calculation of Income from continuing operations per share.  Accordingly, the impact of such conversion has not been included in the determination of diluted earnings per share calculations.

 

Same Property Net Operating Income

 

Same Property Net Operating Income (“Same Property NOI”) is a supplemental non-GAAP financial measure of real estate companies’ operating performance. Same Property NOI is considered by management to be an important performance measure of the Company’s operations and management believes that it is helpful to investors as a measure of the Company’s operating performance because it includes only the net operating income of properties that have been owned for the entire current and prior year reporting periods and excludes properties under development and pending stabilization. As such, Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the Company's properties.

 

Same Property NOI is calculated using revenues from rental properties (excluding straight-line rents, lease termination fees and above/below market rents) less operating and maintenance expense, real estate taxes and rent expense, plus the Company’s proportionate share of Same Property NOI from unconsolidated real estate joint ventures, calculated on the same basis. Same Property NOI includes all  properties that are owned for the entire current and prior year reporting periods and excludes properties under development and properties pending stabilization. Properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a projects inclusion in operating real estate (two years for Latin American properties).

 

Same Property NOI is a supplemental non-GAAP financial measure of real estate companies’ operating performance and should not be considered an alternative to net income in accordance with GAAP or as a measure of liquidity.  Our method of calculating Same Property NOI may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

 
28

 

 

The following is a reconciliation of the Company’s Net income from continuing operations to Same Property NOI (in thousands):

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Income from continuing operations

  $ 73,691     $ 80,679     $ 152,823     $ 142,939  

Adjustments:

                               

Management and other fee income

    (8,526 )     (9,049 )     (17,567 )     (17,442 )

General and administrative expenses

    28,827       31,319       66,008       65,321  

Impairment of property carrying values

    88,373       24,839       90,643       25,237  

Depreciation and amortization

    65,963       58,673       125,647       116,385  

Other expense, net

    52,304       48,949       103,385       101,850  

(Benefit)/provision for income taxes, net

    (586 )     (12,204 )     7,539       3,127  

(Gain)/loss on change in control of interests

    (65,598 )     1,459       (69,342 )     (21,711 )

Equity in income of other real estate investments, net

    (7,014 )     (8,200 )     (10,367 )     (19,363 )

Non same property net operating income

    (18,405 )     (23,242 )     (33,331 )     (47,768 )

Non-operational expense from joint ventures, net

    32,946       44,123       62,655       122,381  

Same Property NOI

    241,975       237,346       478,093       470,956  

Impact from foreign currency

    -       (2,008 )     -       (4,331 )

Same Property NOI, before foreign currency impact

  $ 241,975     $ 235,338     $ 478,093     $ 466,625  

 

Same Property NOI, before foreign currency impact increased by $6.6 million or 2.8% for the three months ended June 30, 2014 as compared to the corresponding period in 2013. Same Property NOI increased by $4.6 million or 2.0% for the three months ended June 30, 2014, as compared to the corresponding period in 2013. This increase is primarily the result of (i) an increase of $5.9 million related to lease-up and rent commencements in the portfolio and (ii) an increase of $0.7 million in other property income, partially offset by (iii) the impact from changes in foreign currency exchange rates of $2.0 million. Same Property NOI, before foreign currency impact increased by $11.5 million or 2.5% for the six months ended June 30, 2014, as compared to the corresponding period in 2013. Same Property NOI increased by $7.1 million or 1.5% for the six months ended June 30, 2014, as compared to the corresponding period in 2013. This increase is primarily the result of (i) an increase of $12.5 million related to lease-up and rent commencements in the portfolio, partially offset by (ii) the impact from changes in foreign currency exchange rates of $4.3 million and (iii) a decrease of $1.0 million in other property income.

 

Leasing Activity

 

During the six months ended June 30, 2014, the Company executed 471 leases totaling over 4.2 million square feet in the Company’s consolidated operating portfolio comprised of 173 new leases and 298 renewals and options. The leasing costs associated with these leases are anticipated to aggregate $16.6 million or $15.47 per square foot. These costs include $12.1 million of tenant improvements and $4.5 million of leasing commissions.

 

Tenant Lease Expirations

 

The following table sets forth the aggregate lease expirations for each of the next ten years, assuming no renewal options are exercised. For purposes of the table, the Total Annual Base Rent Expiring represents annualized rental revenue, for each lease that expires during the respective year. Amounts in thousands except for number of lease data:

Year Ending

December 31,

   

Number of

Leases

Expiring

   

Square Feet

Expiring

   

Total Annual

Base Rent

Expiring

   

% of Gross

Annual

Rent

 
(1)     205       631     $ 11,740       1.6

%

2014

    251       959     $ 15,419       2.1

%

2015

    705       4,077     $ 62,294       8.7

%

2016

    772       5,912     $ 77,167       10.7

%

2017

    838       7,682     $ 99,127       13.8

%

2018

    766       6,400     $ 87,779       12.2

%

2019

    619       5,949     $ 77,362       10.8

%

2020

    265       3,674     $ 44,725       6.2

%

2021

    207       2,705     $ 33,643       4.7

%

2022

    203       2,445     $ 32,090       4.5

%

2023

    213       2,361     $ 33,679       4.7

%

2024

    202       3,643     $ 44,973       6.3

%

 

(1) Leases currently under month to month lease or in process of renewal.

 

 
29

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company’s primary market risk exposures are interest rate risk and fluctuations in foreign currency exchange rate risk.  The following table presents the Company’s aggregate fixed rate and variable rate domestic and foreign debt obligations outstanding as of June 30, 2014, with corresponding weighted-average interest rates sorted by maturity date.  The table does not include extension options where available. The information is presented in U.S. dollar equivalents, which is the Company’s reporting currency.  The instruments’ actual cash flows are denominated in U.S. dollars, Canadian dollars (CAD), Mexican pesos (MXN) and Chilean pesos (CLP) as indicated by geographic description (amounts are USD equivalent in millions).

 

   

2014

   

2015

   

2016

   

2017

   

2018

   

Thereafter

   

Total

   

Fair

Value

 

U.S. Dollar Denominated

                                                               
                                                                 

Secured Debt

                                                               

Fixed Rate

  $ 53.4     $ 162.9     $ 300.3     $ 269.4     $ 36.6     $ 305.7     $ 1,128.3     $ 1,181.2  

Average Interest Rate

    6.56

%

    5.24

%

    6.46

%

    6.21

%

    4.84

%

    5.25

%

    5.86

%

       
                                                                 

Variable Rate

  $ -     $ 6.0     $ -     $ 1.9     $ 20.7     $ -     $ 28.6     $ 28.2  

Average Interest Rate

    -       0.13

%

    -       4.00

%

    3.00

%

    -       2.46

%

       
                                                                 

Unsecured Debt

                                                               

Fixed Rate

  $ -     $ 350.0     $ 300.0     $ 290.9     $ 300.0     $ 1,150.0     $ 2,390.9     $ 2,517.9  

Average Interest Rate

    -       5.29

%

    5.78

%

    5.70

%

    4.30

%

    4.14

%

    4.73

%

       
                                                                 

Variable Rate

  $ -     $ 400.0     $ -     $ -     $ 337.6     $ -     $ 737.6     $ 707.3  

Average Interest Rate

    -       1.20

%

    -       -       1.07

%

    -       1.14

%

       
                                                                 

Canadian Dollar Denominated

                                                               
                                                                 

Unsecured Debt

                                                               

Fixed Rate

  $ -     $ -     $ -     $ -     $ 140.6     $ 187.5     $ 328.1     $ 352.9  

Average Interest Rate

    -       -       -       -       5.99

%

    3.86

%

    4.77

%

       
                                                                 
                                                                 

Mexican Pesos Denominated

                                                               
                                                                 

Unsecured Debt

                                                               

Variable Rate

  $ -     $ -     $ -     $ -     $ 76.7     $ -     $ 76.7     $ 80.3  

Average Interest Rate

    -       -       -       -       5.13

%

    -       5.13

%

       
                                                                 

Chilean Pesos Denominated

                                                               
                                                                 

Secured Debt

                                                               

Variable Rate

  $ -     $ -     $ -     $ -     $ -     $ 40.1     $ 40.1     $ 45.5  

Average Interest Rate

    -       -       -       -       -       5.68

%

    5.68

%

       

 

 

Based on the Company’s variable-rate debt balances, interest expense would have increased by $4.4 million for the six months ended June 30, 2014, if short-term interest rates were 1% higher.

 

 
30

 

 

The following table presents the Company’s foreign investments and respective cumulated translation adjustments (“CTA”) as of June 30, 2014.  Investment amounts are shown in their respective local currencies and the U.S. dollar equivalents, CTA balances are shown in U.S. dollars:

 

Foreign Investment (in millions)

 

Country

 

Local Currency

   

US Dollars

   

CTA

Gain/(Loss)

 

Mexican real estate investments (MXN)

    3,795.5     $ 292.6     $ (105.7 )

Canadian real estate joint venture and marketable securities investments (CAD)

    364.3     $ 341.5     $ 23.3  

Chilean real estate investments (CLP)

    33,280.0     $ 60.4     $ (11.4 )

Peruvian real estate investments (Peruvian Nuevo Sol)

    15.6     $ 5.6     $ 0.1  

 

The foreign currency exchange risk has been partially mitigated, but not eliminated, through the use of local currency denominated debt.  The Company has not, and does not plan to, enter into any derivative financial instruments for trading or speculative purposes.

 

 CTAs result from currency fluctuations between local currency and the U.S. dollar during the period in which the Company held its investment and are recorded as a component of Accumulated Other Comprehensive Income (“AOCI”) on the Company’s Condensed Consolidated Balance Sheets. The CTA amounts are subject to future changes resulting from ongoing fluctuations in the respective foreign currency exchange rates. Changes in exchange rates are impacted by many factors that cannot be forecasted with reliable accuracy. Any change could have a favorable or unfavorable impact on the Company’s CTA balance. Based on the Company’s foreign investment balances at June 30, 2014, a favorable overall exchange rate fluctuation of 10% would decrease the aggregate CTA net loss balance by approximately $77.8 million, whereas, an unfavorable overall exchange rate fluctuation of 10% would increase the aggregate CTA net loss balance by approximately $63.6 million.

 

Under U.S. GAAP, the Company is required to release CTA balances into earnings when the Company has substantially liquidated its investment in a foreign entity. During 2013, the Company began selling properties within its Latin American portfolio and the Company may, in the near term, substantially liquidate all of its investments in this portfolio which will require the then unrealized loss on foreign currency translation to be recognized as a charge against earnings. At June 30, 2014, the aggregate CTA net loss balance relating to the Company’s Latin American portfolio is $117.0 million. Based on the Company’s foreign investment balances in Latin America at June 30, 2014, a favorable overall exchange rate fluctuation of 10% would decrease the aggregate CTA net loss balance by approximately $39.8 million, whereas, an unfavorable overall exchange rate fluctuation of 10% would increase the aggregate CTA net loss balance by approximately $32.6 million.        

 

 

Item 4.              Controls and Procedures

 

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective.

 

There have not been any changes in the Company’s internal control over financial reporting during the fiscal quarter to which this report relates that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II

OTHER INFORMATION

 

 

Item 1.  Legal Proceedings

 

The following information supplements and amends our discussion set forth under Part I, Item 3 "Legal Proceedings" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

On January 28, 2013, the Company received a subpoena from the Enforcement Division of the SEC in connection with an investigation, In the Matter of Wal-Mart Stores, Inc. (FW-3678), that the SEC Staff is currently conducting with respect to possible violations of the Foreign Corrupt Practices Act. The Company is responding to the subpoena and intends to cooperate fully with the SEC in this matter. The U.S. Department of Justice (“DOJ”) is conducting a parallel investigation, and the Company is cooperating with the DOJ investigation. At this point, we are unable to predict the duration, scope or result of the SEC or DOJ investigation. 

 

 
31

 

 

The Company is not presently involved in any litigation, nor to its knowledge is any litigation threatened against the Company or its subsidiaries, that in management's opinion, would result in any material adverse effect on the Company's ownership, management or operation of its properties taken as a whole, or which is not covered by the Company's liability insurance.

 

 

Item 1A.  Risk Factors

 

There are no material changes from risk factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013. 

 

 

Item 6.   Exhibits

 

Exhibits –

 

4.1 Agreement to File Instruments

 

Kimco Realty Corporation (the “Registrant”) hereby agrees to file with the Securities and Exchange Commission, upon request of the Commission, all instruments defining the rights of holders of long-term debt of the Registrant and its consolidated subsidiaries, and for any of its unconsolidated subsidiaries for which financial statements are required to be filed, and for which the total amount of securities authorized thereunder does not exceed 10 percent of the total assets of the Registrant and its subsidiaries on a consolidated basis.

 

 

4.1

Seventh Supplemental Indenture, dated April 24, 2014, between Kimco Realty Corporation and The Bank of New York Mellon, as trustee (filed with the Company’s Current Report on Form 8-K on April 24, 2014)

 

10.1

Underwriting Agreement, dated as of April 14, 2014, by and among Kimco Realty Corporation and Citigroup Global Markets Inc., UBS Securities LLC and Wells Fargo Securities, LLC. (filed with the Company’s Current Report on Form 8-K on April 15, 2014)

 

12.1

Computation of Ratio of Earnings to Fixed Charges

  

12.2

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

  

31.1

Certification of the Company’s Chief Executive Officer, David B. Henry, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2

Certification of the Company’s Chief Financial Officer, Glenn G. Cohen, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  

32.1

Certification of the Company’s Chief Executive Officer, David B. Henry, and the Company’s Chief Financial Officer, Glenn G. Cohen, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.INS

XBRL  Instance Document

 

101.SCH

XBRL Taxonomy Extension Schema

  

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

  

101.DEF

XBRL Taxonomy Extension Definition Linkbase

  

101.LAB

XBRL Taxonomy Extension Label Linkbase

  

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

  

   

  

   

  

   

 

 
32

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 


 

  

  

  

KIMCO REALTY CORPORATION

  

  

  

  

  

  

  

  

  

  

  

  

August 1, 2014

  

  

/s/ David B. Henry

(Date)

  

  

David B. Henry

  

  

  

Chief Executive Officer

  

  

  

  

  

  

  

  

August 1, 2014

  

  

/s/  Glenn G. Cohen

(Date)

  

  

Glenn G. Cohen

  

  

  

Chief Financial Officer