UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                     WASHINGTON, D.C. 20549

                                              Form 13F

                                     Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:   December 31, 2004

Check here if Amendment [ ]: Amendment Number:

This Amendment (Check only one): [] is a restatement

                                [  ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:       First Commonwealth Financial Corporation
Address:   22 North Sixth Street
           Indiana, PA, 15701

Form 13F File Number:28-05151

The institutional investment manager filing this report and the person
by whom it is signed hereby represent that the person signing the report is
authorized to submit it, that all information contained herein is true,
correct and complete, and it is understood that all required items,
statements, schedules, lists, and tables, are considered integral parts of
this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:      John J. Dolan
Title:     Executive Vice President and Chief Financial Officer
Phone:     (724) 349-7220

Signature,Place, and Date of Signing:

/s/ John. J. Dolan

John J. Dolan,     Indiana, PA,  February 11, 2005

Report Type(check only one) :

     [x] 13F HOLDINGS REPORT (Check here if all holdings of this reporting
                     manager are reported in this report

     [ ] 13F NOTICE (Check here if no holdings reported are in this report,
        and all holdings are reported by other reporting manager(s))

     [ ] 13F COMBINATION REPORT (Check here if a portion of the holdings
         for this reporting manager are reported in this report and a
         portion are reported by other reporting manager(s).)



                                 Form 13F SUMMARY PAGE

Report Summary:

Number of Other Included Managers:  1

Form 13F Information Table Entry Total: 225

Form 13F Information Table Value Total: $157,118    (thousands)

List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is
filed, other than the manager filing this report.

Number:   1

Form 13F File Number:28-05153

Name:    First Commonwealth Trust Company





                                            FORM 13F INFORMATION TABLE


            COLUMN  1               COL 2     COL 3     COL 4        COLUMN 5       COL 6     COL 7         COLUMN 8
                                    TITLE               MARKET
                                      OF                VALUE    SHS OR  SH/ PUT/ INVESTMENT  OTHER         VOTING AUTHORITY
ISSUER                              CLASS      CUSIP  (X$1000)  PRN AMT  PRN CALL DISCRETION MANAGERS   SOLE     SHARED    NONE
                                                                                        

3M CO                               Common  88579Y101      452     5,510 SH        DEFINED         1     5,510         0        0
3M CO                               Common  88579Y101      785     9,560 SH         OTHER          1     9,560         0        0
ABBOTT LABS                         Common    2824100      774    16,581 SH        DEFINED         1    16,581         0        0
ABBOTT LABS                         Common    2824100       20       425 SH         OTHER          1       425         0        0
ALCOA INC                           Common   13817101      800    25,465 SH        DEFINED         1    25,465         0        0
ALCOA INC                           Common   13817101       93     2,970 SH         OTHER          1     2,970         0        0
ALLSTATE CORP                       Common   20002101      909    17,583 SH        DEFINED         1    17,583         0        0
ALLSTATE CORP                       Common   20002101      379     7,327 SH         OTHER          1     7,327         0        0
ALLTEL CORP                         Common   20039103    1,018    17,333 SH        DEFINED         1    17,333         0        0
ALLTEL CORP                         Common   20039103      512     8,716 SH         OTHER          1     1,700     7,016        0
ALTRIA GROUP INC                    Common  02209S103      776    12,700 SH        DEFINED         1    12,700         0        0
ALTRIA GROUP INC                    Common  02209S103    1,768    28,940 SH         OTHER          1    28,940         0        0
AMERICAN INTL GROUP INC             Common   26874107    1,109    16,895 SH        DEFINED         1    16,895         0        0
AMERICAN INTL GROUP INC             Common   26874107       94     1,431 SH         OTHER          1     1,431         0        0
AMGEN INC                           Common   31162100    1,281    19,971 SH        DEFINED         1    19,971         0        0
AMGEN INC                           Common   31162100       79     1,225 SH         OTHER          1     1,225         0        0
ANHEUSER BUSCH COS INC              Common   35229103    1,273    25,094 SH        DEFINED         1    25,094         0        0
ANHEUSER BUSCH COS INC              Common   35229103       43       850 SH         OTHER          1       850         0        0
APACHE CORP                         Common   37411105      865    17,096 SH        DEFINED         1    17,096         0        0
APACHE CORP                         Common   37411105       64     1,274 SH         OTHER          1       750       524        0
BANK OF AMERICA CORPORATION         Common   60505104    1,214    25,825 SH        DEFINED         1    25,825         0        0
BANK OF AMERICA CORPORATION         Common   60505104      201     4,276 SH         OTHER          1     4,276         0        0
BELLSOUTH CORP                      Common   79860102      236     8,487 SH        DEFINED         1     8,087       400        0
BELLSOUTH CORP                      Common   79860102      110     3,940 SH         OTHER          1     3,940         0        0
BERKSHIRE SECURITIES                Common   84991868      702     3,600 SH        DEFINED         1     3,600         0        0
BERKSHIRE SECURITIES                Common   84991868      351     1,800 SH         OTHER          1     1,800         0        0
BICO INC                            Common   88766100        0   101,100 SH        DEFINED         1   101,100         0        0
BJ SVCS CO                          Common   55482103      540    11,600 SH        DEFINED         1    11,600         0        0
BJ SVCS CO                          Common   55482103        5       100 SH         OTHER          1       100         0        0
BOEING CO                           Common   97023105      188     3,637 SH        DEFINED         1     3,637         0        0
BOEING CO                           Common   97023105       90     1,744 SH         OTHER          1     1,744         0        0
BP PLC                              Common   55622104      721    12,346 SH        DEFINED         1    12,346         0        0
BP PLC                              Common   55622104      367     6,281 SH         OTHER          1     5,279     1,002        0
CAREMARK RX INC                     Common  141705103      843    21,380 SH        DEFINED         1    21,380         0        0
CAREMARK RX INC                     Common  141705103       30       750 SH         OTHER          1       750         0        0
CATERPILLAR INC DEL                 Common  149123101      201     2,057 SH        DEFINED         1     2,057         0        0
CATERPILLAR INC DEL                 Common  149123101       17       175 SH         OTHER          1       175         0        0
CENDANT CORP                        Common  151313103      620    26,505 SH        DEFINED         1    26,505         0        0
CENDANT CORP                        Common  151313103       41     1,740 SH         OTHER          1     1,740         0        0
CHESTER VALLEY BANCORP              Common  166335109      547    24,906 SH        DEFINED              24,906         0        0
CHEVRONTEXACO CORP                  Common  166764100      487     9,272 SH        DEFINED         1     9,272         0        0
CHEVRONTEXACO CORP                  Common  166764100      182     3,470 SH         OTHER          1     2,670         0      800
CISCO SYS INC                       Common  17275R102    1,108    57,328 SH        DEFINED         1    57,328         0        0
CISCO SYS INC                       Common  17275R102      118     6,125 SH         OTHER          1     6,125         0        0
CITIGROUP INC                       Common  172967101    1,583    32,850 SH        DEFINED         1    32,850         0        0
CITIGROUP INC                       Common  172967101      221     4,592 SH         OTHER          1     4,227       365        0
CNB FINL CORP PA                    Common  126128107      396    25,908 SH        DEFINED         1    25,908         0        0
COMCAST CORP NEW                    Common  20030N101      205     6,164 SH        DEFINED         1     6,164         0        0
COMCAST CORP NEW                    Common  20030N101       83     2,483 SH         OTHER          1     2,365         0      118
CONOCOPHILLIPS                      Common  20825C104      293     3,372 SH        DEFINED         1     3,372         0        0
CONOCOPHILLIPS                      Common  20825C104       43       500 SH         OTHER          1       500         0        0
CONSTELLATION ENERGY GROUP          Common  210371100      238     5,441 SH         OTHER          1     5,441         0        0
COOPER COS INC                      Common  216648402      815    11,550 SH        DEFINED         1    11,550         0        0
COOPER COS INC                      Common  216648402       19       275 SH         OTHER          1       275         0        0
COVENTRY HEALTH CARE INC            Common  222862104      281     5,300 SH        DEFINED         1     5,300         0        0
COVENTRY HEALTH CARE INC            Common  222862104       12       225 SH         OTHER          1       225         0        0
CTC COMMUNICATIONS GROUP INC        Common  126419100        0    10,000 SH        DEFINED         1    10,000         0        0
DELL INC                            Common  24702R101    1,014    24,066 SH        DEFINED         1    24,066         0        0
DELL INC                            Common  24702R101       32       750 SH         OTHER          1       750         0        0
DIASENSE INC COM                    Common  252834106        0    17,500 SH        DEFINED         1    17,500         0        0
DOMINION RES INC VA NEW             Common  25746U109      828    12,218 SH        DEFINED         1    12,218         0        0
DOMINION RES INC VA NEW             Common  25746U109      120     1,765 SH         OTHER          1     1,765         0        0
DOW CHEM CO                         Common  260543103      156     3,143 SH        DEFINED         1     3,143         0        0
DOW CHEM CO                         Common  260543103       69     1,396 SH         OTHER          1     1,396         0        0
DU PONT E I DE NEMOURS & CO         Common  263534109      537    10,954 SH        DEFINED         1    10,954         0        0
DU PONT E I DE NEMOURS & CO         Common  263534109      103     2,100 SH         OTHER          1       300     1,800        0
EMBRYO DEV CORP                     Common  290818103        3    15,000 SH        DEFINED         1    15,000         0        0
EMERSON ELEC CO                     Common  291011104       21       300 SH        DEFINED         1       300         0        0
EMERSON ELEC CO                     Common  291011104      682     9,730 SH         OTHER          1     9,730         0        0
ESB FINANCIAL CORP                  Common  26884F102      254    17,550 SH        DEFINED              17,550         0        0
EXELON CORP                         Common  30161N101      168     3,816 SH        DEFINED         1     3,816         0        0
EXELON CORP                         Common  30161N101       82     1,866 SH         OTHER          1     1,866         0        0
EXXON MOBIL CORP                    Common  30231G102    3,885    75,793 SH        DEFINED         1    75,793         0        0
EXXON MOBIL CORP                    Common  30231G102    2,043    39,846 SH         OTHER          1    18,920    20,626      300
FEDEX CORP                          Common  31428X106      870     8,835 SH        DEFINED         1     8,835         0        0
FEDEX CORP                          Common  31428X106       34       350 SH         OTHER          1       350         0        0
FIDELITY BANCORP INC/PENN           Common  315831107      587    23,282 SH        DEFINED              23,282         0        0
FIRST COMWLTH FINL CORP PA          Common  319829107   21,100 1,371,005 SH        DEFINED         1 1,366,489     4,516        0
FIRST COMWLTH FINL CORP PA          Common  319829107    2,600   168,950 SH         OTHER          1   118,740    50,210        0
FLEXTRONICS INTL LTD                Common  Y2573F102      640    46,295 SH        DEFINED         1    46,295         0        0
FLEXTRONICS INTL LTD                Common  Y2573F102       19     1,350 SH         OTHER          1     1,350         0        0
FORTUNE BRANDS INC                  Common  349631101      983    12,732 SH        DEFINED         1    12,732         0        0
FORTUNE BRANDS INC                  Common  349631101       23       300 SH         OTHER          1       300         0        0
FPL GROUP INC                       Common  302571104      753    10,070 SH        DEFINED         1    10,070         0        0
FPL GROUP INC                       Common  302571104       73       975 SH         OTHER          1       975         0        0
GANNETT INC                         Common  364730101      644     7,880 SH        DEFINED         1     7,880         0        0
GANNETT INC                         Common  364730101       29       350 SH         OTHER          1       350         0        0
GATEWAY BANK OF PENNSYLVANIA        Common  869099101       50     5,000 SH          SOLE                5,000         0        0
GENERAL ELEC CO                     Common  369604103    3,637    99,640 SH        DEFINED         1    99,640         0        0
GENERAL ELEC CO                     Common  369604103    4,633   126,935 SH         OTHER          1   123,905     3,030        0
GENERAL MLS INC                     Common  370334104      151     3,030 SH        DEFINED         1     3,030         0        0
GENERAL MLS INC                     Common  370334104      161     3,240 SH         OTHER          1     3,240         0        0
HARLEY DAVIDSON INC                 Common  412822108      126     2,075 SH        DEFINED         1     2,075         0        0
HARLEY DAVIDSON INC                 Common  412822108       76     1,250 SH         OTHER          1       950       300        0
HARRAHS ENTMT INC                   Common  413619107      548     8,200 SH        DEFINED         1     8,200         0        0
HARRAHS ENTMT INC                   Common  413619107       23       350 SH         OTHER          1       350         0        0
HARTFORD FINL SVCS GROUP INC        Common  416515104      821    11,850 SH        DEFINED         1    11,850         0        0
HARTFORD FINL SVCS GROUP INC        Common  416515104       65       932 SH         OTHER          1       932         0        0
HEINZ H J CO                        Common  423074103       75     1,930 SH        DEFINED         1     1,930         0        0
HEINZ H J CO                        Common  423074103      262     6,723 SH         OTHER          1     6,723         0        0
INGERSOLL-RAND COMPANY LTD          Common  G4776G101       14       170 SH        DEFINED         1       170         0        0
INGERSOLL-RAND COMPANY LTD          Common  G4776G101      482     6,000 SH         OTHER          1     6,000         0        0
INTEL CORP                          Common  458140100    1,061    45,347 SH        DEFINED         1    45,347         0        0
INTEL CORP                          Common  458140100      108     4,600 SH         OTHER          1     4,600         0        0
INTERNATIONAL BUSINESS MACHS        Common  459200101    2,135    21,654 SH        DEFINED         1    21,654         0        0
INTERNATIONAL BUSINESS MACHS        Common  459200101    1,562    15,843 SH         OTHER          1    15,743       100        0
IRON & GLASS BANCORP INC            Common  462735101       83     1,850 SH        DEFINED               1,850         0        0
JACOBS ENGR GROUP INC DEL           Common  469814107      635    13,280 SH        DEFINED         1    13,280         0        0
JACOBS ENGR GROUP INC DEL           Common  469814107       22       450 SH         OTHER          1       450         0        0
JOHNSON & JOHNSON                   Common  478160104    1,631    25,710 SH        DEFINED         1    25,710         0        0
JOHNSON & JOHNSON                   Common  478160104      605     9,540 SH         OTHER          1     9,140       400        0
JPMORGAN & CHASE & CO               Common  46625H100      201     5,165 SH        DEFINED         1     5,165         0        0
JUNIATA VALLEY NATL BK              Common  482016102    1,015    24,119 SH        DEFINED         1    24,119         0        0
LAUREL CAPITAL GROUP INC            Common  518629100      258    12,000 SH        DEFINED              12,000         0        0
LEESPORT FINANCIAL CORPORATION      Common  524477106    1,924    76,650 SH        DEFINED              76,650         0        0
LEHMAN BROS HLDGS INC               Common  524908100      285     3,256 SH        DEFINED         1     3,256         0        0
LEHMAN BROS HLDGS INC               Common  524908100       24       275 SH         OTHER          1       275         0        0
LENNAR CORP                         Common  526057104      345     6,085 SH        DEFINED         1     6,085         0        0
LENNAR CORP                         Common  526057104       11       200 SH         OTHER          1       200         0        0
LOWES COS INC                       Common  548661107    1,428    24,804 SH        DEFINED         1    24,804         0        0
LOWES COS INC                       Common  548661107      193     3,350 SH         OTHER          1     3,050       300        0
LUCENT TECHNOLOGIES INC             Common  549463107       37     9,746 SH        DEFINED         1     9,670        76        0
LUCENT TECHNOLOGIES INC             Common  549463107        9     2,345 SH         OTHER          1     2,065       280        0
MAGNITUDE INFORMATION SYS IN        Common  559534102       15   112,400 SH        DEFINED         1   112,400         0        0
MBNA CORP                           Common  55262L100      784    27,819 SH        DEFINED         1    27,819         0        0
MBNA CORP                           Common  55262L100       79     2,792 SH         OTHER          1     2,792         0        0
MCCORMICK & CO INC                  Common  579780206      654    16,935 SH        DEFINED         1    16,935         0        0
MCCORMICK & CO INC                  Common  579780206       14       375 SH         OTHER          1       375         0        0
MEDCO HEALTH SOLUTIONS INC          Common  58405U102       57     1,368 SH        DEFINED         1     1,368         0        0
MEDCO HEALTH SOLUTIONS INC          Common  58405U102      149     3,573 SH         OTHER          1     3,524         0       49
MEDTRONIC INC                       Common  585055106      665    13,391 SH        DEFINED         1    13,391         0        0
MEDTRONIC INC                       Common  585055106        9       175 SH         OTHER          1       175         0        0
MELLON FINANCIAL CORP               Common  58551A108      778    25,000 SH        DEFINED              25,000         0        0
MELLON FINL CORP                    Common  58551A108      155     4,974 SH        DEFINED         1     4,974         0        0
MELLON FINL CORP                    Common  58551A108      160     5,153 SH         OTHER          1     2,508     2,645        0
MERCK & CO INC                      Common  589331107      191     5,950 SH        DEFINED         1     5,950         0        0
MERCK & CO INC                      Common  589331107      964    29,988 SH         OTHER          1    29,188       800        0
MERRILL LYNCH & CO INC              Common  590188108    1,270    21,250 SH        DEFINED         1    21,250         0        0
MERRILL LYNCH & CO INC              Common  590188108      167     2,800 SH         OTHER          1     2,800         0        0
MICROSOFT CORP                      Common  594918104    1,274    47,668 SH        DEFINED         1    47,668         0        0
MICROSOFT CORP                      Common  594918104      124     4,635 SH         OTHER          1     4,635         0        0
MORGAN STANLEY                      Common  617446448       19       340 SH        DEFINED         1       340         0        0
MORGAN STANLEY                      Common  617446448      273     4,914 SH         OTHER          1     4,914         0        0
NATIONAL CITY CORP                  Common  635405103      228     6,076 SH        DEFINED         1     6,076         0        0
NEW MEXICO BANQUEST                 Common  647991926    1,000     7,207 SH        DEFINED         1     7,207         0        0
NEW MEXICO BANQUEST                 Common  647991926      100       717 SH         OTHER          1       717         0        0
NOBLE CORPORATION                   Common  G65422100      601    12,075 SH        DEFINED         1    12,075         0        0
NOBLE CORPORATION                   Common  G65422100       15       300 SH         OTHER          1       300         0        0
NORTH PITTSBURGH SYS INC            Common  661562108      198     8,000 SH        DEFINED         1     8,000         0        0
NORTH PITTSBURGH SYS INC            Common  661562108    1,649    66,670 SH         OTHER          1    51,000    15,670        0
OMEGA FINANCIAL CORP                Common  682092101    5,786   168,780 SH        DEFINED             168,780         0        0
OMEGA FINL CORP                     Common  682092101      218     6,354 SH        DEFINED         1     6,354         0        0
ORACLE CORP                         Common  68389X105      722    52,621 SH        DEFINED         1    52,621         0        0
ORACLE CORP                         Common  68389X105       45     3,266 SH         OTHER          1     3,266         0        0
PARKVALE FINANCIAL CORP             Common  701492100    6,465   224,544 SH        DEFINED             224,544         0        0
PENNSYLVANIA RL ESTATE INVT         Common  709102107      317     7,414 SH        DEFINED         1     7,414         0        0
PEPSICO INC                         Common  713448108    1,541    29,524 SH        DEFINED         1    29,524         0        0
PEPSICO INC                         Common  713448108    1,070    20,500 SH         OTHER          1    20,100       400        0
PFIZER INC                          Common  717081103    2,041    75,894 SH        DEFINED         1    75,894         0        0
PFIZER INC                          Common  717081103      581    21,603 SH         OTHER          1    21,603         0        0
PITNEY BOWES INC                    Common  724479100      522    11,271 SH        DEFINED         1    11,271         0        0
PITNEY BOWES INC                    Common  724479100        9       200 SH         OTHER          1       200         0        0
PNC FINL SVCS GROUP INC             Common  693475105      567     9,879 SH        DEFINED         1     9,329         0      550
PNC FINL SVCS GROUP INC             Common  693475105      172     3,000 SH         OTHER          1     3,000         0        0
PPG INDS INC                        Common  693506107      265     3,887 SH        DEFINED         1     3,887         0        0
PPG INDS INC                        Common  693506107    1,748    25,652 SH         OTHER          1    19,802     5,850        0
PPL CORP                            Common  69351T106      345     6,476 SH        DEFINED         1     6,476         0        0
PPL CORP                            Common  69351T106      256     4,800 SH         OTHER          1     4,800         0        0
PRAXAIR INC                         Common  74005P104      675    15,294 SH        DEFINED         1    15,294         0        0
PRAXAIR INC                         Common  74005P104       10       230 SH         OTHER          1       230         0        0
PRICE T ROWE GROUP INC              Common  74144T108      996    16,010 SH        DEFINED         1    16,010         0        0
PRICE T ROWE GROUP INC              Common  74144T108       53       850 SH         OTHER          1       850         0        0
PROCTER & GAMBLE CO                 Common  742718109    1,556    28,244 SH        DEFINED         1    28,244         0        0
PROCTER & GAMBLE CO                 Common  742718109    2,233    40,550 SH         OTHER          1    40,150       400        0
PUBLIC SVC ENTERPRISE GROUP         Common  744573106       87     1,689 SH        DEFINED         1     1,689         0        0
PUBLIC SVC ENTERPRISE GROUP         Common  744573106      359     6,930 SH         OTHER          1     6,680         0      250
QUALCOMM INC                        Common  747525103      941    22,185 SH        DEFINED         1    22,185         0        0
QUALCOMM INC                        Common  747525103       36       850 SH         OTHER          1       850         0        0
ROCKWELL AUTOMATION INC             Common  773903109      233     4,708 SH        DEFINED         1     4,708         0        0
ROCKWELL AUTOMATION INC             Common  773903109      232     4,688 SH         OTHER          1     4,688         0        0
ROCKWELL COLLINS INC                Common  774341101      177     4,494 SH        DEFINED         1     4,494         0        0
ROCKWELL COLLINS INC                Common  774341101      106     2,688 SH         OTHER          1     2,688         0        0
ROYAL BANCSHARES OF PENN-A          Common  780081105      903    33,407 SH        DEFINED              33,407         0        0
ROYAL DUTCH PETE CO                 Common  6780257804     297     5,175 SH        DEFINED         1     5,175         0        0
ROYAL DUTCH PETE CO                 Common  6780257804      61     1,068 SH         OTHER          1     1,068         0        0
S & T BANCORP INC                   Common  783859101    2,237    59,346 SH        DEFINED         1    59,346         0        0
S & T BANCORP INC                   Common  783859101      491    13,036 SH         OTHER          1    13,036         0        0
SBC COMMUNICATIONS INC              Common  78387G103      432    16,779 SH        DEFINED         1    16,779         0        0
SBC COMMUNICATIONS INC              Common  78387G103      344    13,366 SH         OTHER          1    13,366         0        0
SIMON PPTY GROUP INC NEW            Common  828806109      175     2,700 SH        DEFINED         1     2,700         0        0
SIMON PPTY GROUP INC NEW            Common  828806109       26       400 SH         OTHER          1       400         0        0
SUSQUEHANNA BANCSHARES INC          Common  869099101    2,130    85,390 SH        DEFINED              85,390         0        0
SUSQUEHANNA BANCSHARES INC P        Common  869099101    1,303    52,242 SH        DEFINED         1    52,242         0        0
SYMANTEC CORP                       Common  871503108      755    29,320 SH        DEFINED         1    29,320         0        0
SYMANTEC CORP                       Common  871503108       57     2,200 SH         OTHER          1     2,200         0        0
SYSCO CORP                          Common  871829107      345     9,050 SH        DEFINED         1     9,050         0        0
SYSCO CORP                          Common  871829107       25       650 SH         OTHER          1       650         0        0
TARGET CORP                         Common  87612E106    1,535    29,555 SH        DEFINED         1    29,555         0        0
TARGET CORP                         Common  87612E106      206     3,975 SH         OTHER          1     3,975         0        0
TEXAS INSTRS INC                    Common  882508104      683    27,735 SH        DEFINED         1    27,735         0        0
TEXAS INSTRS INC                    Common  882508104       66     2,700 SH         OTHER          1     2,700         0        0
TYCO INTL LTD NEW                   Common  902124106    1,077    30,121 SH        DEFINED         1    30,121         0        0
TYCO INTL LTD NEW                   Common  902124106       18       500 SH         OTHER          1       500         0        0
UNITED TECHNOLOGIES CORP            Common  913017109      815     7,890 SH        DEFINED         1     7,890         0        0
UNITED TECHNOLOGIES CORP            Common  913017109       23       220 SH         OTHER          1       220         0        0
VERITAS SOFTWARE CO                 Common  923436109      393    13,750 SH        DEFINED         1    13,750         0        0
VERITAS SOFTWARE CO                 Common  923436109        6       200 SH         OTHER          1       200         0        0
VERIZON COMMUNICATIONS              Common  92343V104    2,326    57,422 SH        DEFINED         1    57,422         0        0
VERIZON COMMUNICATIONS              Common  92343V104    1,237    30,528 SH         OTHER          1    25,684     4,544      300
VIACOM INC                          Common  925524308      855    23,507 SH        DEFINED         1    23,507         0        0
VIACOM INC                          Common  925524308       29       802 SH         OTHER          1       802         0        0
VODAFONE GROUP PLC NEW              Common  92857W100       38     1,370 SH        DEFINED         1     1,370         0        0
VODAFONE GROUP PLC NEW              Common  92857W100      211     7,708 SH         OTHER          1     7,708         0        0
VORNADO RLTY TR                     Common  929042109    1,129    14,835 SH        DEFINED         1    14,835         0        0
VORNADO RLTY TR                     Common  929042109       95     1,250 SH         OTHER          1     1,250         0        0
WACHOVIA CORP                       Common  929903102      882    16,762 SH        DEFINED         1    16,762         0        0
WAL MART STORES INC                 Common  931142103    1,473    27,894 SH        DEFINED         1    27,894         0        0
WAL MART STORES INC                 Common  931142103      127     2,400 SH         OTHER          1     2,400         0        0
WASHINGTON MUT INC                  Common  939322103      676    15,980 SH        DEFINED         1    15,980         0        0
WASHINGTON MUT INC                  Common  939322103       42       990 SH         OTHER          1       990         0        0
WELLS FARGO & CO NEW                Common  949746101    1,245    20,026 SH        DEFINED         1    20,026         0        0
WELLS FARGO & CO NEW                Common  949746101      116     1,866 SH         OTHER          1     1,866         0        0
WILLOW GROVE BANCORP                Common  97111W101      571    30,200 SH        DEFINED              30,200         0        0
WYETH                               Common  983024100      314     7,373 SH        DEFINED         1     7,373         0        0
WYETH                               Common  983024100      143     3,350 SH         OTHER          1     3,350         0        0

GRAND TOTALS                                           157,118