Oregon
|
93-0256722
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Large
accelerated filer [ X ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company
[ ]
|
PART
I. FINANCIAL INFORMATION
|
||
Page Number
|
||
1
|
||
Item
1.
|
||
3
|
||
4
|
||
6
|
||
7
|
||
Item
2.
|
22
|
|
Item
3.
|
43
|
|
Item
4.
|
44
|
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
45
|
|
Item
1A.
|
45
|
|
Item
2.
|
45
|
|
Item
4.
|
46
|
|
Item
5.
|
46
|
|
Item
6.
|
46
|
|
47
|
|
·
|
prevailing
state and federal governmental policies and regulatory actions with
respect to allowed rates of return, industry and rate structure, timely
and adequate regulatory recovery of deferred costs, including, but not
limited to, purchased gas cost and investment recovery, acquisitions and
dispositions of assets and facilities, operation and construction of plant
facilities, present or prospective wholesale and retail competition,
changes in laws and regulations including but not limited to tax laws and
policies, changes in and compliance with environmental and safety laws,
regulations, policies and orders, and laws, regulations and orders with
respect to the maintenance of pipeline integrity, including regulatory
allowance or disallowance of costs based on regulatory prudency
reviews;
|
|
|
|
·
|
economic
factors that could cause a severe downturn in the economy, in particular
the economies of Oregon and Washington, thus affecting demand for natural
gas;
|
|
|
|
·
|
unanticipated
customer growth or decline and changes in market demand caused by changes
in demographic or customer consumption
patterns;
|
|
|
|
·
|
the
creditworthiness of customers, suppliers and financial derivative
counterparties;
|
|
|
|
·
|
market
conditions and pricing of natural gas relative to other energy
sources;
|
|
|
|
·
|
sufficiency
of our liquidity position and unanticipated changes that may affect our
liquidity or access to capital markets, including volatility in the credit
markets and financial services
sector;
|
|
|
|
·
|
capital
market conditions, including their effect on financing costs, the fair
value of pension assets and pension and other postretirement benefit
costs;
|
|
|
|
·
|
application
of the Oregon Public Utility Commission rules interpreting Oregon
legislation intended to ensure that utilities do not collect more income
taxes in rates than they actually pay to government
entities;
|
|
|
|
·
|
weather
conditions, natural phenomena including earthquakes or other geohazard
events, and other pandemic events;
|
|
|
|
·
|
competition
for retail and wholesale customers and our ability to remain price
competitive;
|
|
|
|
·
|
our
ability to access sufficient gas supplies and our dependence on a single
pipeline transportation company for natural gas
transmission;
|
|
|
|
·
|
property
damage associated with a pipeline safety incident, as well as risks
resulting from uninsured damage to our property, intentional or
otherwise;
|
|
|
|
·
|
financial
and operational risks, estimates and projections relating to business
development and investment activities, including the Gill Ranch
underground gas storage facility and Palomar
pipeline;
|
|
·
|
unanticipated
changes in interest rates, foreign currency exchange rates or in rates of
inflation;
|
|
|
|
·
|
changes
in estimates of potential liabilities relating to environmental
contingencies or in timely and adequate regulatory or insurance recovery
for such liabilities;
|
|
|
|
·
|
unanticipated
changes in future liabilities and legislation relating to employee benefit
plans, including changes in key
assumptions;
|
|
|
|
·
|
our
ability to transfer knowledge of our aging workforce and maintain a
satisfactory relationship with the union that represents a majority of our
workers;
|
|
|
|
·
|
potential
inability to obtain permits, rights of way, easements, leases or other
interests or other necessary authority to construct pipelines, develop
storage or complete other system expansions and the timing of such
projects;
|
|
|
|
·
|
federal,
state or other regulatory actions related to climate change;
and
|
|
|
|
·
|
legal
and administrative proceedings and
settlements.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
Thousands,
except per share amounts
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Operating
revenues:
|
||||||||||||||||
Gross
operating revenues
|
$ | 149,060 | $ | 191,254 | $ | 586,415 | $ | 578,948 | ||||||||
Less: Cost
of sales
|
79,388 | 124,010 | 363,562 | 369,930 | ||||||||||||
Revenue
taxes
|
3,753 | 4,672 | 14,295 | 14,023 | ||||||||||||
Net
operating revenues
|
65,919 | 62,572 | 208,558 | 194,995 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Operations
and maintenance
|
30,171 | 25,840 | 64,126 | 54,298 | ||||||||||||
General
taxes
|
6,572 | 6,722 | 15,063 | 14,856 | ||||||||||||
Depreciation
and amortization
|
15,365 | 17,957 | 30,887 | 35,662 | ||||||||||||
Total
operating expenses
|
52,108 | 50,519 | 110,076 | 104,816 | ||||||||||||
Income
from operations
|
13,811 | 12,053 | 98,482 | 90,179 | ||||||||||||
Other
income and expense - net
|
732 | 1,940 | 1,622 | 2,113 | ||||||||||||
Interest
charges - net of amounts capitalized
|
10,006 | 8,933 | 19,376 | 18,363 | ||||||||||||
Income
before income taxes
|
4,537 | 5,060 | 80,728 | 73,929 | ||||||||||||
Income
tax expense
|
1,451 | 1,763 | 30,279 | 27,464 | ||||||||||||
Net
income
|
$ | 3,086 | $ | 3,297 | $ | 50,449 | $ | 46,465 | ||||||||
Average
common shares outstanding:
|
||||||||||||||||
Basic
|
26,506 | 26,421 | 26,504 | 26,415 | ||||||||||||
Diluted
|
26,607 | 26,571 | 26,603 | 26,564 | ||||||||||||
Earnings
per share of common stock:
|
||||||||||||||||
Basic
|
$ | 0.12 | $ | 0.12 | $ | 1.90 | $ | 1.76 | ||||||||
Diluted
|
$ | 0.12 | $ | 0.12 | $ | 1.90 | $ | 1.75 |
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Assets:
|
||||||||||||
Plant
and property:
|
||||||||||||
Utility
plant
|
$ | 2,178,629 | $ | 2,091,092 | $ | 2,142,988 | ||||||
Less
accumulated depreciation
|
670,128 | 637,680 | 659,123 | |||||||||
Utility
plant - net
|
1,508,501 | 1,453,412 | 1,483,865 | |||||||||
Non-utility
property
|
84,696 | 72,242 | 74,506 | |||||||||
Less
accumulated depreciation
|
9,849 | 8,537 | 9,314 | |||||||||
Non-utility
property - net
|
74,847 | 63,705 | 65,192 | |||||||||
Total
plant and property
|
1,583,348 | 1,517,117 | 1,549,057 | |||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
31,107 | 5,242 | 6,916 | |||||||||
Accounts
receivable
|
26,779 | 43,718 | 81,288 | |||||||||
Accrued
unbilled revenue
|
18,122 | 19,685 | 102,688 | |||||||||
Allowance
for uncollectible accounts
|
(3,520 | ) | (3,013 | ) | (2,927 | ) | ||||||
Regulatory
assets
|
89,179 | 5,748 | 147,319 | |||||||||
Fair
value of non-trading derivatives
|
5,293 | 54,867 | 4,592 | |||||||||
Inventories:
|
||||||||||||
Gas
|
69,183 | 32,910 | 86,134 | |||||||||
Materials
and supplies
|
9,681 | 9,959 | 9,933 | |||||||||
Income
taxes receivable
|
- | - | 20,811 | |||||||||
Prepayments
and other current assets
|
26,588 | 11,516 | 24,216 | |||||||||
Total
current assets
|
272,412 | 180,632 | 480,970 | |||||||||
Investments,
deferred charges and other assets:
|
||||||||||||
Regulatory
assets
|
270,044 | 173,321 | 288,470 | |||||||||
Fair
value of non-trading derivatives
|
289 | 9,218 | 146 | |||||||||
Other
investments
|
62,315 | 64,276 | 54,132 | |||||||||
Other
|
16,103 | 11,417 | 5,377 | |||||||||
Total
investments, deferred charges and other assets
|
348,751 | 258,232 | 348,125 | |||||||||
Total
assets
|
$ | 2,204,511 | $ | 1,955,981 | $ | 2,378,152 |
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Capitalization
and liabilities:
|
||||||||||||
Capitalization:
|
||||||||||||
Common
stock
|
$ | 336,001 | $ | 333,619 | $ | 336,754 | ||||||
Earnings
invested in the business
|
325,506 | 293,313 | 296,005 | |||||||||
Accumulated
other comprehensive income (loss)
|
(4,260 | ) | (2,483 | ) | (4,386 | ) | ||||||
Total
common stock equity
|
657,247 | 624,449 | 628,373 | |||||||||
Long-term
debt
|
587,000 | 512,000 | 512,000 | |||||||||
Total
capitalization
|
1,244,247 | 1,136,449 | 1,140,373 | |||||||||
Current
liabilities:
|
||||||||||||
Notes
payable
|
90,610 | 67,700 | 248,000 | |||||||||
Long-term
debt due within one year
|
- | 5,000 | - | |||||||||
Accounts
payable
|
50,055 | 75,786 | 94,422 | |||||||||
Taxes
accrued
|
10,807 | 8,727 | 12,455 | |||||||||
Interest
accrued
|
3,876 | 2,837 | 2,785 | |||||||||
Regulatory
liabilities
|
30,789 | 84,370 | 20,456 | |||||||||
Fair
value of non-trading derivatives
|
70,052 | 2,792 | 136,735 | |||||||||
Other
current and accrued liabilities
|
33,343 | 32,251 | 36,467 | |||||||||
Total
current liabilities
|
289,532 | 279,463 | 551,320 | |||||||||
Deferred
credits and other liabilities:
|
||||||||||||
Deferred
income taxes and investment tax credits
|
273,384 | 221,266 | 257,831 | |||||||||
Regulatory
liabilities
|
238,264 | 227,076 | 228,157 | |||||||||
Pension
and other postretirement benefit liabilities
|
116,844 | 43,513 | 138,229 | |||||||||
Fair
value of non-trading derivatives
|
8,844 | 2,732 | 21,646 | |||||||||
Other
|
33,396 | 45,482 | 40,596 | |||||||||
Total
deferred credits and other liabilities
|
670,732 | 540,069 | 686,459 | |||||||||
Commitments
and contingencies (see Note 11)
|
- | - | - | |||||||||
Total
capitalization and liabilities
|
$ | 2,204,511 | $ | 1,955,981 | $ | 2,378,152 |
Six
Months Ended
|
||||||||
June
30,
|
||||||||
Thousands
|
2009
|
2008
|
||||||
Net
income
|
$ | 50,449 | $ | 46,465 | ||||
Adjustments
to reconcile net income to cash provided by operations:
|
||||||||
Depreciation
and amortization
|
30,887 | 35,662 | ||||||
Deferred
income taxes and investment tax credits
|
15,405 | 14,028 | ||||||
Undistributed
gains from equity investments
|
(734 | ) | (346 | ) | ||||
Deferred
gas savings - net
|
15,616 | (26,873 | ) | |||||
Gain
on sale of non-utility investments
|
- | (1,737 | ) | |||||
Non-cash
expenses related to qualified defined benefit pension
plans
|
4,848 | 1,530 | ||||||
Contributions
to qualified defined benefit pension plans
|
(25,000 | ) | - | |||||
Deferred
environmental costs
|
(5,227 | ) | (4,131 | ) | ||||
Income
from life insurance investments
|
(2,002 | ) | (978 | ) | ||||
Settlement
of interest rate hedge
|
(10,096 | ) | - | |||||
Deferred
regulatory and other
|
(14,123 | ) | (6,466 | ) | ||||
Changes
in working capital:
|
||||||||
Accounts
receivable and accrued unbilled revenue - net
|
141,173 | 84,224 | ||||||
Inventories
of gas, materials and supplies
|
17,203 | 37,075 | ||||||
Income
taxes receivable
|
20,811 | - | ||||||
Prepayments
and other current assets
|
8,428 | 7,083 | ||||||
Accounts
payable
|
(44,177 | ) | (45,684 | ) | ||||
Accrued
interest and taxes
|
(557 | ) | (4,400 | ) | ||||
Other
current and accrued liabilities
|
(3,091 | ) | 2,634 | |||||
Cash
provided by operating activities
|
199,813 | 138,086 | ||||||
Investing
activities:
|
||||||||
Investment
in utility plant
|
(44,098 | ) | (41,338 | ) | ||||
Investment
in non-utility property
|
(10,330 | ) | (5,110 | ) | ||||
Proceeds
from sale of non-utility investments
|
- | 6,845 | ||||||
Proceeds
from life insurance
|
761 | 208 | ||||||
Other
|
(4,977 | ) | (7,286 | ) | ||||
Cash
used in investing activities
|
(58,644 | ) | (46,681 | ) | ||||
Financing
activities:
|
||||||||
Common
stock issued (purchased) - net
|
(720 | ) | 2,589 | |||||
Long-term
debt issued
|
75,000 | - | ||||||
Change
in short-term debt
|
(170,241 | ) | (75,400 | ) | ||||
Cash
dividend payments on common stock
|
(20,937 | ) | (19,808 | ) | ||||
Other
|
(80 | ) | 349 | |||||
Cash
used in financing activities
|
(116,978 | ) | (92,270 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
24,191 | (865 | ) | |||||
Cash
and cash equivalents - beginning of period
|
6,916 | 6,107 | ||||||
Cash
and cash equivalents - end of period
|
$ | 31,107 | $ | 5,242 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ | 17,828 | $ | 18,424 | ||||
Income
taxes paid
|
$ | 1,500 | $ | 14,800 |
1.
|
Basis
of Financial Statements and Accounting
Policies
|
·
|
how
and why we use derivative
instruments;
|
·
|
how
derivative instruments and related hedge items are accounted for under
SFAS No. 133, “Accounting for Derivative Instruments and Hedging
Activities,” and its related interpretations;
and
|
·
|
how
derivative instruments and related hedged items affect our financial
condition, results of operations and cash
flows.
|
·
|
how
investment allocation decisions are
made;
|
·
|
the
major categories of plan assets;
|
·
|
the
inputs and valuation techniques used to measure the fair value of plan
assets;
|
·
|
the
effect of fair value measurements using significant unobservable inputs
(Level 3 input from SFAS No. 157, “Fair Value Measurements”) on changes in
plan assets for the period; and
|
·
|
significant
concentration or risk within plan
assets.
|
·
|
power
to control the activities that most significantly impact the performance;
and
|
·
|
the
obligation to absorb losses or right to receive benefits from the entity
that could potentially be significant to the variable interest
entity.
|
2.
|
Segment
Information
|
Three
Months Ended June 30,
|
||||||||||||||||
Thousands
|
Utility
|
Gas
Storage
|
Other
|
Total
|
||||||||||||
2009
|
||||||||||||||||
Net
operating revenues
|
$ | 60,066 | $ | 5,825 | $ | 28 | $ | 65,919 | ||||||||
Depreciation
and amortization
|
15,029 | 336 | - | 15,365 | ||||||||||||
Income
from operations
|
8,955 | 4,852 | 4 | 13,811 | ||||||||||||
Net
income (loss)
|
439 | 2,734 | (87 | ) | 3,086 | |||||||||||
2008
|
||||||||||||||||
Net
operating revenues
|
$ | 57,183 | $ | 5,339 | $ | 50 | $ | 62,572 | ||||||||
Depreciation
and amortization
|
17,633 | 324 | - | 17,957 | ||||||||||||
Income
(loss) from operations
|
7,451 | 4,907 | (305 | ) | 12,053 | |||||||||||
Net
income (loss)
|
(743 | ) | 2,488 | 1,552 | 3,297 | |||||||||||
Six
Months Ended June 30,
|
||||||||||||||||
Thousands
|
Utility
|
Gas
Storage
|
Other
|
Total
|
||||||||||||
2009
|
||||||||||||||||
Net
operating revenues
|
$ | 198,160 | $ | 10,325 | $ | 73 | $ | 208,558 | ||||||||
Depreciation
and amortization
|
30,212 | 675 | - | 30,887 | ||||||||||||
Income
from operations
|
89,849 | 8,597 | 36 | 98,482 | ||||||||||||
Net
income (loss)
|
45,743 | 4,766 | (60 | ) | 50,449 | |||||||||||
Total
assets at June 30, 2009
|
2,092,788 | 96,711 | 15,012 | 2,204,511 | ||||||||||||
2008
|
||||||||||||||||
Net
operating revenues
|
$ | 184,562 | $ | 10,336 | $ | 97 | $ | 194,995 | ||||||||
Depreciation
and amortization
|
35,012 | 650 | - | 35,662 | ||||||||||||
Income
from operations
|
81,328 | 8,750 | 101 | 90,179 | ||||||||||||
Net
income
|
39,799 | 4,841 | 1,825 | 46,465 | ||||||||||||
Total
assets at June 30, 2008
|
1,877,199 | 67,198 | 11,584 | 1,955,981 | ||||||||||||
Total
assets at Dec. 31, 2008
|
2,289,601 | 72,073 | 16,478 | 2,378,152 |
·
|
Mist
gas storage (excluding amounts allocated to our utility) was $57.0 million
and $53.6 million, respectively;
|
·
|
Gill
Ranch storage was $23.9 million and $7.8 million,
respectively;
|
·
|
Palomar
was $10.6 million and $9.3 million, respectively;
and
|
·
|
Financial
Corporation was $1.0 million for both
periods.
|
3.
|
Capital
Stock
|
4.
|
Stock-Based
Compensation
|
Stock
price on valuation date
|
$41.15
|
|
Performance
term (in years)
|
3.0
|
|
Quarterly
dividends paid per share
|
$0.395
|
|
Expected
dividend yield
|
3.8%
|
|
Dividend
discount factor
|
0.8927
|
Risk-free
interest rate
|
2.0%
|
|
Expected
life (in years)
|
4.7
|
|
Expected
market price volatility factor
|
22.5%
|
|
Expected
dividend yield
|
3.8%
|
|
Forfeiture
rate
|
3.7%
|
5.
|
Cost
and Fair Value Basis of Long-Term
Debt
|
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Medium-Term
Notes
|
||||||||||||
First
Mortgage Bonds:
|
||||||||||||
6.50 % Series B due
2008(1)
|
$ | - | $ | 5,000 | $ | - | ||||||
4.11
% Series B due 2010
|
10,000 | 10,000 | 10,000 | |||||||||
7.45
% Series B due 2010
|
25,000 | 25,000 | 25,000 | |||||||||
6.665%
Series B due 2011
|
10,000 | 10,000 | 10,000 | |||||||||
7.13
% Series B due 2012
|
40,000 | 40,000 | 40,000 | |||||||||
8.26
% Series B due 2014
|
10,000 | 10,000 | 10,000 | |||||||||
4.70
% Series B due 2015
|
40,000 | 40,000 | 40,000 | |||||||||
5.15
% Series B due 2016
|
25,000 | 25,000 | 25,000 | |||||||||
7.00
% Series B due 2017
|
40,000 | 40,000 | 40,000 | |||||||||
6.60
% Series B due 2018
|
22,000 | 22,000 | 22,000 | |||||||||
8.31
% Series B due 2019
|
10,000 | 10,000 | 10,000 | |||||||||
7.63
% Series B due 2019
|
20,000 | 20,000 | 20,000 | |||||||||
5.37 % Series B due
2020(2)
|
75,000 | - | - | |||||||||
9.05
% Series A due 2021
|
10,000 | 10,000 | 10,000 | |||||||||
5.62
% Series B due 2023
|
40,000 | 40,000 | 40,000 | |||||||||
7.72
% Series B due 2025
|
20,000 | 20,000 | 20,000 | |||||||||
6.52
% Series B due 2025
|
10,000 | 10,000 | 10,000 | |||||||||
7.05
% Series B due 2026
|
20,000 | 20,000 | 20,000 | |||||||||
7.00
% Series B due 2027
|
20,000 | 20,000 | 20,000 | |||||||||
6.65
% Series B due 2027
|
20,000 | 20,000 | 20,000 | |||||||||
6.65
% Series B due 2028
|
10,000 | 10,000 | 10,000 | |||||||||
7.74
% Series B due 2030
|
20,000 | 20,000 | 20,000 | |||||||||
7.85
% Series B due 2030
|
10,000 | 10,000 | 10,000 | |||||||||
5.82
% Series B due 2032
|
30,000 | 30,000 | 30,000 | |||||||||
5.66
% Series B due 2033
|
40,000 | 40,000 | 40,000 | |||||||||
5.25
% Series B due 2035
|
10,000 | 10,000 | 10,000 | |||||||||
587,000 | 517,000 | 512,000 | ||||||||||
Less
long-term debt due within one year
|
- | 5,000 | - | |||||||||
Total
long-term debt
|
$ | 587,000 | $ | 512,000 | $ | 512,000 |
June
30, 2009
|
Dec.
31, 2008
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Thousands
|
Amount
|
Fair
Value (1)
|
Amount
|
Fair
Value (1)
|
||||||||||||
Long-term
debt including amounts due
|
||||||||||||||||
within
one year
|
$ | 587,000 | $ | 612,931 | $ | 512,000 | $ | 505,828 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
Thousands,
except per share amounts
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
income
|
$ | 3,086 | $ | 3,297 | $ | 50,449 | $ | 46,465 | ||||||||
Average
common shares outstanding - basic
|
26,506 | 26,421 | 26,504 | 26,415 | ||||||||||||
Additional
shares for stock-based compensation plans
|
101 | 150 | 99 | 149 | ||||||||||||
Average
common shares outstanding - diluted
|
26,607 | 26,571 | 26,603 | 26,564 | ||||||||||||
Earnings
per share of common stock - basic
|
$ | 0.12 | $ | 0.12 | $ | 1.90 | $ | 1.76 | ||||||||
Earnings
per share of common stock - diluted
|
$ | 0.12 | $ | 0.12 | $ | 1.90 | $ | 1.75 |
7.
|
Pension
and Other Postretirement
Benefits
|
Three
Months Ended June 30,
|
||||||||||||||||
Other
Postretirement
|
||||||||||||||||
Pension
Benefits
|
Benefits
|
|||||||||||||||
Thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Service
cost
|
$ | 1,664 | $ | 1,653 | $ | 148 | $ | 132 | ||||||||
Interest
cost
|
4,492 | 4,303 | 407 | 349 | ||||||||||||
Expected
return on plan assets
|
(3,994 | ) | (4,777 | ) | - | - | ||||||||||
Amortization
of loss
|
1,658 | 96 | 4 | - | ||||||||||||
Amortization
of prior service cost
|
305 | 313 | 49 | 50 | ||||||||||||
Amortization
of transition obligation
|
- | - | 103 | 103 | ||||||||||||
Net
periodic benefit cost
|
4,125 | 1,588 | 711 | 634 | ||||||||||||
Amount
allocated to construction
|
(1,178 | ) | (409 | ) | (232 | ) | (224 | ) | ||||||||
Net
amount charged to expense
|
$ | 2,947 | $ | 1,179 | $ | 479 | $ | 410 | ||||||||
Six
Months Ended June 30,
|
||||||||||||||||
Other
Postretirement
|
||||||||||||||||
Pension
Benefits
|
Benefits
|
|||||||||||||||
Thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Service
cost
|
$ | 3,327 | $ | 3,308 | $ | 295 | $ | 265 | ||||||||
Interest
cost
|
8,984 | 8,604 | 813 | 698 | ||||||||||||
Expected
return on plan assets
|
(7,989 | ) | (9,554 | ) | - | - | ||||||||||
Amortization
of loss
|
3,317 | 192 | 8 | - | ||||||||||||
Amortization
of prior service cost
|
611 | 627 | 98 | 99 | ||||||||||||
Amortization
of transition obligation
|
- | - | 206 | 206 | ||||||||||||
Net
periodic benefit cost
|
8,250 | 3,177 | 1,420 | 1,268 | ||||||||||||
Amount
allocated to construction
|
(2,356 | ) | (788 | ) | (464 | ) | (431 | ) | ||||||||
Net
amount charged to expense
|
$ | 5,894 | $ | 2,389 | $ | 956 | $ | 837 |
8.
|
Comprehensive
Income
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
Thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
income
|
$ | 3,086 | $ | 3,297 | $ | 50,449 | $ | 46,465 | ||||||||
Amortization
of employee benefit plan liability, net of tax
|
63 | 55 | 126 | 110 | ||||||||||||
Change
in unrealized loss from derivatives, net of tax
|
- | 304 | - | 908 | ||||||||||||
Total
comprehensive income
|
$ | 3,149 | $ | 3,656 | $ | 50,575 | $ | 47,483 |
9.
|
Fair
Value of Financial
Instruments
|
·
|
Level
1: Valuation is based upon quoted prices for identical instruments traded
in active markets;
|
·
|
Level
2: Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets
that are not active, and model-based valuation techniques for which all
significant assumptions are observable in the market;
and
|
·
|
Level
3: Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions
reflect our own estimates of the assumptions we believe market
participants would use in valuing the asset or
liability.
|
June
30,
|
June
30,
|
Dec.
31,
|
|||||||||||
Thousands
|
Description
of Derivative Inputs
|
2009
|
2008
|
2008
|
|||||||||
Level
1
|
Quoted
prices in active markets
|
$ | - | $ | - | $ | - | ||||||
Level
2
|
Significant
other observable inputs
|
(73,314 | ) | 58,561 | (153,643 | ) | |||||||
Level
3
|
Significant
unobservable inputs
|
- | - | - | |||||||||
$ | (73,314 | ) | $ | 58,561 | $ | (153,643 | ) |
10.
|
Derivative Instruments
|
Fair
Value of Derivative Instruments
|
||||||||||||||||||||||||
June
30, 2009
|
June
30, 2008
|
Dec.
31, 2008
|
||||||||||||||||||||||
Thousands
|
Current
|
Non-Current
|
Current
|
Non-Current
|
Current
|
Non-Current
|
||||||||||||||||||
Assets: (1)
|
||||||||||||||||||||||||
Natural
gas commodity
|
$ | 5,293 | $ | 289 | $ | 54,867 | $ | 9,218 | $ | 4,592 | $ | 146 | ||||||||||||
Total
|
$ | 5,293 | $ | 289 | $ | 54,867 | $ | 9,218 | $ | 4,592 | $ | 146 | ||||||||||||
Liabilities: (2)
|
||||||||||||||||||||||||
Natural
gas commodity
|
$ | 69,999 | $ | 8,844 | $ | 2,755 | $ | 1,374 | $ | 136,290 | $ | 9,734 | ||||||||||||
Interest
rate
|
- | - | - | 1,358 | - | 11,912 | ||||||||||||||||||
Foreign
exchange
|
53 | - | 37 | - | 445 | - | ||||||||||||||||||
Total
|
$ | 70,052 | $ | 8,844 | $ | 2,792 | $ | 2,732 | $ | 136,735 | $ | 21,646 |
|
(1) Unrealized
fair value gains are classified under current- or non-current assets as
fair value of non-trading
derivatives.
|
|
(2) Unrealized
fair value losses are classified under current- or non-current liabilities
as fair value of non-trading
derivatives.
|
|
|
Three
Months Ended
|
||||||||||||||||||||
June
30, 2009
|
June 30, 2008 | |||||||||||||||||||
Thousands
|
Natural gas
commodity (1)
|
Foreign exchange
(3)
|
Natural gas
commodity (1)
|
Interest rate (2)
|
Foreign exchange
(3)
|
|||||||||||||||
Cost
of sales
|
$ | 44,446 | $ | - | $ | 28,398 | $ | - | $ | - | ||||||||||
Other
comprehensive income
|
- | 101 | (303 | ) | 2,255 | 71 | ||||||||||||||
Less:
|
||||||||||||||||||||
Amounts
deferred to regulatory accounts on balance sheet
|
(44,446 | ) | (101 | ) | (28,095 | ) | (2,255 | ) | (71 | ) | ||||||||||
Total
impact on earnings
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Six
Months Ended
|
||||||||||||||||||||
June
30, 2009
|
June 30, 2008 | |||||||||||||||||||
Thousands
|
Natural gas
commodity (1)
|
Foreign exchange
(3)
|
Natural gas
commodity (1)
|
Interest rate (2)
|
Foreign exchange
(3)
|
|||||||||||||||
Cost
of sales
|
$ | (73,261 | ) | $ | - | $ | 60,823 | $ | - | $ | - | |||||||||
Other
comprehensive income
|
- | (53 | ) | (867 | ) | (1,358 | ) | (37 | ) | |||||||||||
Less:
|
||||||||||||||||||||
Amounts
deferred to regulatory accounts on balance sheet
|
73,261 | 53 | (59,956 | ) | 1,358 | 37 | ||||||||||||||
Total
impact on earnings
|
$ | - | $ | - | $ | - | $ | - | $ | - |
(1)
|
Unrealized
gain (loss) from natural gas commodity hedge contracts is recorded in cost
of sales and reclassified to regulatory deferral accounts on the balance
sheet in accordance with SFAS No.
71.
|
(2)
|
Unrealized
gain (loss) from interest rate hedge contracts is recorded in other
comprehensive income (loss) and reclassified to regulatory deferral
accounts on the balance sheet in accordance with SFAS No.
71.
|
(3)
|
Unrealized
gain (loss) from foreign exchange forward purchase contracts is recorded
in other comprehensive income, and reclassified to regulatory deferral
accounts on the balance sheet in accordance with SFAS No.
71.
|
Thousands
|
(Current
Ratings) A+/A3
|
BBB+/Baa1
|
BBB/Baa2
|
BBB-/Baa3
|
Speculative
|
|||||||||||||||
With
Adequate Assurance Calls
|
$ | - | $ | - | $ | 889 | $ | 13,679 | $ | 53,304 | ||||||||||
Without
Adequate Assurance Calls
|
$ | - | $ | - | $ | - | $ | 10,290 | $ | 44,915 |
11.
|
Commitments
and Contingencies
|
Current
Liabilities
|
Non-Current
Liabilities
|
|||||||||||||||||||||||
June
30,
|
June
30,
|
Dec.
31,
|
June
30,
|
June
30,
|
Dec.
31,
|
|||||||||||||||||||
Thousands
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
||||||||||||||||||
Gasco
site
|
$ | 11,373 | $ | 8,122 | $ | 6,012 | $ | 7,615 | $ | 12,406 | $ | 14,071 | ||||||||||||
Siltronic
site
|
722 | 1,211 | 682 | 179 | - | 332 | ||||||||||||||||||
Portland
Harbor site
|
- | 1,348 | 277 | 13,401 | 12,864 | 13,642 | ||||||||||||||||||
Central
Service Center site
|
- | - | - | 523 | 529 | 526 | ||||||||||||||||||
Front
Street site
|
221 | - | - | - | - | 294 | ||||||||||||||||||
Other
sites
|
- | - | - | 90 | 83 | 80 | ||||||||||||||||||
Total
|
$ | 12,316 | $ | 10,681 | $ | 6,971 | $ | 21,808 | $ | 25,882 | $ | 28,945 |
Non-Current
Regulatory Assets
|
||||||||||||
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Gasco
site
|
$ | 32,688 | $ | 29,898 | $ | 30,707 | ||||||
Siltronic
site
|
2,367 | 2,247 | 2,327 | |||||||||
Portland
Harbor site
|
33,727 | 31,092 | 31,791 | |||||||||
Central
Service Center site
|
548 | 545 | 545 | |||||||||
Front
Street site
|
350 | 11 | 338 | |||||||||
Other
sites
|
371 | 366 | 396 | |||||||||
Total
|
$ | 70,051 | $ | 64,159 | $ | 66,104 |
12.
|
Subsequent
Event
|
·
|
Consolidated
net income decreased 6 percent to $3.1 million in the second quarter of
2009, compared to $3.3 million in the second quarter of
2008;
|
·
|
Net
operating revenues (margin) increased 5 percent from $62.6 million to
$65.9 million in 2009, but the margin gain was partially offset by a 3
percent increase in total operating
expenses;
|
·
|
Income
from utility operations increased 20 percent from $7.5 million in 2008 to
$9.0 million in 2009, while income from gas storage operations decreased 1
percent or less than $0.1 million;
|
·
|
Cash
flow from operations increased 45 percent from $138.1 million in 2008 to
$199.8 million in 2009;
|
·
|
Gas
cost savings of $35.3 million were refunded to Oregon and Washington
customers due to lower gas prices;
|
·
|
Twelve-month
customer growth rate declined to 0.8 percent;
and
|
·
|
A
new five-year contract was executed with our bargaining unit
employees, effective July 13, 2009.
|
|
|
·
|
integrating
systems and data;
|
·
|
automating
control procedures with auditable financial and operational workflows;
and
|
·
|
improving
monthly closing and financial reporting
processes.
|
·
|
a
$5.8 million net decrease in utility margin from sales and transportation
customers, after weather and decoupling mechanism adjustments, primarily
due to a rate decrease for lower depreciation rates and lower sales due to
warmer weather and weak economic conditions (see Results of Operations –
Business Segments—Utility Operations,”
below);
|
·
|
a
$4.3 million increase in operations and maintenance expense primarily due
to higher pension expense, bonus accruals, and health care benefit
expenses; and
|
·
|
a
$1.2 million decrease in other income reflecting a last year’s gain from
the sale of our investment in a leased aircraft in
2008.
|
·
|
an $8.1
million increase in utility margin from our regulatory share of gas cost
savings, reflecting a margin loss of $5.5 million in 2008 compared to a
margin gain of $2.6 million in 2009;
and
|
·
|
a
$2.6 million decrease in depreciation expense reflecting lower
depreciation rates effective January 1, 2009, which was offset by a
corresponding decrease in utility margin referred to
above.
|
·
|
a
$16.9 million increase in utility margin from our regulatory share of gas
cost savings, reflecting a margin loss of $5.8 million in 2008 compared to
a margin gain of $11.1 million in
2009;
|
·
|
a
$2.5 million increase from a regulatory adjustment for income taxes paid
versus collected in rates; and
|
·
|
a
$4.8 million decrease in depreciation expense primarily from lower
depreciation rates effective January 1,
2009.
|
·
|
a
$9.8 million increase in operations and maintenance expense primarily due
to higher pension expense, bonus accruals, and health care benefit
expenses; and
|
·
|
a
$6.6 million net decrease in utility margin from sales and transportation
customers, after weather and decoupling mechanism adjustments, primarily
due to a rate decrease for lower depreciation rates referred to
above.
|
·
|
regulatory
cost recovery and amortizations;
|
·
|
revenue
recognition;
|
·
|
derivative
instruments and hedging activities;
|
·
|
pensions;
|
·
|
income
taxes; and
|
·
|
environmental
contingencies.
|
Current
|
||||||||||||
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Regulatory
assets:
|
||||||||||||
Unrealized loss on
non-trading derivatives(1)
|
$ | 70,052 | $ | 1,912 | $ | 136,735 | ||||||
Pension and other
postretirement benefit obligations(2)
|
8,074 | 2,792 | 8,074 | |||||||||
Other(4)
|
11,053 | 1,044 | 2,510 | |||||||||
Total
regulatory assets
|
$ | 89,179 | $ | 5,748 | $ | 147,319 | ||||||
Regulatory
liabilities:
|
||||||||||||
Gas
costs payable
|
$ | 19,010 | $ | 24,307 | $ | 5,284 | ||||||
Unrealized gain on
non-trading derivatives(1)
|
5,293 | 53,999 | 4,592 | |||||||||
Other(4)
|
6,486 | 6,064 | 10,580 | |||||||||
Total
regulatory liabilities
|
$ | 30,789 | $ | 84,370 | $ | 20,456 | ||||||
Non-Current
|
||||||||||||
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
Thousands
|
2009
|
2008
|
2008
|
|||||||||
Regulatory
assets:
|
||||||||||||
Unrealized loss on
non-trading derivatives(1)
|
$ | 8,844 | $ | 2,732 | $ | 21,646 | ||||||
Income
tax asset
|
70,096 | 69,547 | 69,948 | |||||||||
Pension and other
postretirement benefit obligations(2)
|
109,833 | 26,203 | 113,869 | |||||||||
Environmental costs
- paid(3)
|
41,362 | 32,087 | 36,135 | |||||||||
Environmental costs
- accrued but not yet paid(3)
|
28,689 | 32,072 | 29,969 | |||||||||
Other(4)
|
11,220 | 10,680 | 16,903 | |||||||||
Total
regulatory assets
|
$ | 270,044 | $ | 173,321 | $ | 288,470 | ||||||
Regulatory
liabilities:
|
||||||||||||
Gas
costs payable
|
$ | 3,758 | $ | 1,263 | $ | 1,868 | ||||||
Unrealized gain on
non-trading derivatives(1)
|
289 | 9,218 | 146 | |||||||||
Accrued
asset removal costs
|
231,880 | 214,044 | 223,716 | |||||||||
Other(4)
|
2,337 | 2,551 | 2,427 | |||||||||
Total
regulatory liabilities
|
$ | 238,264 | $ | 227,076 | $ | 228,157 |
(1)
|
An
unrealized gain or loss on non-trading derivatives does not earn a rate of
return or a carrying charge. These amounts, when realized at
settlement, are recoverable through utility rates as part of the PGA
mechanism.
|
(2)
|
Qualified
pension plan and other postretirement benefit obligations are approved for
regulatory deferral. Such amounts are recoverable in rates,
including an interest component, when recognized in net periodic benefit
cost (see Note 7).
|
(3)
|
Environmental
costs are related to those sites that are approved for regulatory
deferral. We earn the authorized rate of return as a carrying
charge on amounts paid, whereas the amounts accrued but not yet paid do
not earn a rate of return or a carrying charge until
expended.
|
(4)
|
Other
primarily consists of deferrals and amortizations under other approved
regulatory mechanisms. The accounts being amortized typically
earn a rate of return or carrying
charge.
|
·
|
an
evaluation of supply and demand
resources;
|
·
|
the
consideration of uncertainties in the planning process and the need for
flexibility to respond to changes;
and
|
·
|
a
primary goal of “least cost”
service.
|
Three
months ended
|
||||||||||||
June
30,
|
Favorable/
|
|||||||||||
Thousands,
except degree day and customer data
|
2009
|
2008
|
(Unfavorable)
|
|||||||||
Utility
volumes - therms:
|
||||||||||||
Residential
sales
|
58,156 | 78,444 | (20,288 | ) | ||||||||
Commercial
sales
|
43,497 | 52,161 | (8,664 | ) | ||||||||
Industrial
- firm sales
|
8,568 | 10,556 | (1,988 | ) | ||||||||
Industrial
- firm transportation
|
29,377 | 41,868 | (12,491 | ) | ||||||||
Industrial
- interruptible sales
|
17,368 | 21,799 | (4,431 | ) | ||||||||
Industrial
- interruptible transportation
|
52,229 | 57,784 | (5,555 | ) | ||||||||
Total
utility volumes sold and delivered
|
209,195 | 262,612 | (53,417 | ) | ||||||||
Utility
operating revenues - dollars:
|
||||||||||||
Residential
sales
|
$ | 72,491 | $ | 95,660 | $ | (23,169 | ) | |||||
Commercial
sales
|
42,311 | 53,385 | (11,074 | ) | ||||||||
Industrial
- firm sales
|
7,949 | 9,531 | (1,582 | ) | ||||||||
Industrial
- firm transportation
|
1,442 | 1,643 | (201 | ) | ||||||||
Industrial
- interruptible sales
|
13,280 | 16,011 | (2,731 | ) | ||||||||
Industrial
- interruptible transportation
|
2,039 | 1,936 | 103 | |||||||||
Regulatory
adjustment for income taxes paid (1)
|
(626 | ) | (673 | ) | 47 | |||||||
Other
revenues
|
4,290 | 8,366 | (4,076 | ) | ||||||||
Total
utility operating revenues
|
143,176 | 185,859 | (42,683 | ) | ||||||||
Cost
of gas sold
|
79,359 | 124,004 | 44,645 | |||||||||
Revenue
taxes
|
3,753 | 4,672 | 919 | |||||||||
Utility
margin
|
$ | 60,064 | $ | 57,183 | $ | 2,881 | ||||||
Utility
margin: (2)
|
||||||||||||
Residential
sales
|
$ | 34,901 | $ | 44,328 | $ | (9,427 | ) | |||||
Commercial
sales
|
14,793 | 18,713 | (3,920 | ) | ||||||||
Industrial
- sales and transportation
|
6,524 | 7,054 | (530 | ) | ||||||||
Miscellaneous
revenues
|
1,474 | 1,480 | (6 | ) | ||||||||
Gain
(loss) from gas cost incentive sharing
|
2,647 | (5,471 | ) | 8,118 | ||||||||
Other
margin adjustments
|
496 | 13 | 483 | |||||||||
Margin
before regulatory adjustments
|
60,835 | 66,117 | (5,282 | ) | ||||||||
Weather
normalization adjustment
|
(756 | ) | (6,184 | ) | 5,428 | |||||||
Decoupling
adjustment
|
611 | (2,077 | ) | 2,688 | ||||||||
Regulatory
adjustment for income taxes paid (1)
|
(626 | ) | (673 | ) | 47 | |||||||
Utility
margin
|
$ | 60,064 | $ | 57,183 | $ | 2,881 | ||||||
Customers
- end of period:
|
||||||||||||
Residential
customers
|
599,614 | 594,121 | 5,493 | |||||||||
Commercial
customers
|
61,938 | 61,861 | 77 | |||||||||
Industrial
customers
|
923 | 936 | (13 | ) | ||||||||
Total
number of customers - end of period
|
662,475 | 656,918 | 5,557 | |||||||||
Actual
degree days
|
577 | 860 | ||||||||||
Percent colder
(warmer) than average weather
(3)
|
(16 | %) | 26 | % |
Six
months ended
|
||||||||||||
June
30,
|
Favorable/
|
|||||||||||
Thousands,
except degree day and customer data
|
2009
|
2008
|
(Unfavorable)
|
|||||||||
Utility
volumes - therms:
|
||||||||||||
Residential
sales
|
236,545 | 260,812 | (24,267 | ) | ||||||||
Commercial
sales
|
146,614 | 159,117 | (12,503 | ) | ||||||||
Industrial
- firm sales
|
20,605 | 25,098 | (4,493 | ) | ||||||||
Industrial
- firm transportation
|
64,778 | 90,854 | (26,076 | ) | ||||||||
Industrial
- interruptible sales
|
40,267 | 47,841 | (7,574 | ) | ||||||||
Industrial
- interruptible transportation
|
111,696 | 128,166 | (16,470 | ) | ||||||||
Total
utility volumes sold and delivered
|
620,505 | 711,888 | (91,383 | ) | ||||||||
Utility
operating revenues - dollars:
|
||||||||||||
Residential
sales
|
$ | 325,548 | $ | 321,343 | $ | 4,205 | ||||||
Commercial
sales
|
171,661 | 168,349 | 3,312 | |||||||||
Industrial
- firm sales
|
21,653 | 23,353 | (1,700 | ) | ||||||||
Industrial
- firm transportation
|
2,844 | 3,229 | (385 | ) | ||||||||
Industrial
- interruptible sales
|
35,219 | 35,692 | (473 | ) | ||||||||
Industrial
- interruptible transportation
|
3,961 | 4,031 | (70 | ) | ||||||||
Regulatory
adjustment for income taxes paid (1)
|
2,887 | 382 | 2,505 | |||||||||
Other
revenues
|
12,203 | 12,122 | 81 | |||||||||
Total
utility operating revenues
|
575,976 | 568,501 | 7,475 | |||||||||
Cost
of gas sold
|
363,523 | 369,916 | 6,393 | |||||||||
Revenue
taxes
|
14,295 | 14,023 | (272 | ) | ||||||||
Utility
margin
|
$ | 198,158 | $ | 184,562 | $ | 13,596 | ||||||
Utility
margin: (2)
|
||||||||||||
Residential
sales
|
$ | 121,234 | $ | 131,920 | $ | (10,686 | ) | |||||
Commercial
sales
|
48,567 | 53,347 | (4,780 | ) | ||||||||
Industrial
- sales and transportation
|
13,946 | 15,385 | (1,439 | ) | ||||||||
Miscellaneous
revenues
|
3,366 | 3,208 | 158 | |||||||||
Gain
(loss) from gas cost incentive sharing
|
11,079 | (5,794 | ) | 16,873 | ||||||||
Other
margin adjustments
|
994 | 329 | 665 | |||||||||
Margin
before regulatory adjustments
|
199,186 | 198,395 | 791 | |||||||||
Weather
normalization adjustment
|
(9,470 | ) | (13,732 | ) | 4,262 | |||||||
Decoupling
adjustment
|
5,555 | (483 | ) | 6,038 | ||||||||
Regulatory
adjustment for income taxes paid (1)
|
2,887 | 382 | 2,505 | |||||||||
Utility
margin
|
$ | 198,158 | $ | 184,562 | $ | 13,596 | ||||||
Actual
degree days
|
2,598 | 2,840 | ||||||||||
Percent colder
(warmer) than average weather
(3)
|
2 | % | 11 | % |
|
(1)Regulatory
adjustment for income taxes is described below under “Regulatory
Adjustment for Income Taxes
Paid.”
|
|
(2)Amounts
reported as margin for each category of customers are net of cost of gas
sold and revenue
taxes.
|
|
(3)Average
weather represents the 25-year average degree days, as determined in our
last Oregon general rate
case.
|
Three
months ended
|
||||||||||||||||
June
30, 2009
|
||||||||||||||||
Thousands
|
As
Reported
|
Refund
|
Excluding
Refund (Non-GAAP)
|
June
30, 2008
|
||||||||||||
Utility
operating revenues:
|
||||||||||||||||
Residential
sales
|
$ | 72,491 | $ | (19,679 | ) | $ | 92,170 | $ | 95,660 | |||||||
Commercial
sales
|
42,311 | (11,423 | ) | 53,734 | 53,385 | |||||||||||
Industrial
- firm sales
|
7,949 | (1,515 | ) | 9,464 | 9,531 | |||||||||||
Industrial
- firm transportation
|
1,442 | - | 1,442 | 1,643 | ||||||||||||
Industrial
- interruptible sales
|
13,280 | (2,673 | ) | 15,953 | 16,011 | |||||||||||
Industrial
- interruptible transportation
|
2,039 | - | 2,039 | 1,936 | ||||||||||||
Regulatory
adjustment for income taxes paid
|
(626 | ) | - | (626 | ) | (673 | ) | |||||||||
Other
revenue
|
4,290 | - | 4,290 | 8,366 | ||||||||||||
Total utility operating revenues
|
143,176 | (35,290 | ) | 178,466 | 185,859 | |||||||||||
Cost
of gas sold
|
79,359 | 34,206 | 113,565 | 124,004 | ||||||||||||
Revenue
taxes
|
3,753 | 887 | 4,640 | 4,672 | ||||||||||||
Utility
margin
|
$ | 60,064 | $ | (197 | ) | $ | 60,261 | $ | 57,183 | |||||||
`
|
Six
months ended
|
|||||||||||||||
June
30, 2009
|
||||||||||||||||
Thousands
|
As
Reported
|
Refund
|
Excluding
Refund (Non-GAAP)
|
June
30, 2008
|
||||||||||||
Utility
operating revenues:
|
||||||||||||||||
Residential
sales
|
$ | 325,548 | $ | (19,679 | ) | $ | 345,227 | $ | 321,343 | |||||||
Commercial
sales
|
171,661 | (11,423 | ) | 183,084 | 168,349 | |||||||||||
Industrial
- firm sales
|
21,653 | (1,515 | ) | 23,168 | 23,353 | |||||||||||
Industrial
- firm transportation
|
2,844 | - | 2,844 | 3,229 | ||||||||||||
Industrial
- interruptible sales
|
35,219 | (2,673 | ) | 37,892 | 35,692 | |||||||||||
Industrial
- interruptible transportation
|
3,961 | - | 3,961 | 4,031 | ||||||||||||
Regulatory
adjustment for income taxes paid
|
2,887 | - | 2,887 | 382 | ||||||||||||
Other
revenue
|
12,203 | - | 12,203 | 12,122 | ||||||||||||
Total
utility operating revenues
|
575,976 | (35,290 | ) | 611,266 | 568,501 | |||||||||||
Cost
of gas sold
|
363,523 | 34,206 | 397,729 | 369,916 | ||||||||||||
Revenue
taxes
|
14,295 | 887 | 15,182 | 14,023 | ||||||||||||
Utility
margin
|
$ | 198,158 | $ | (197 | ) | $ | 198,355 | $ | 184,562 |
·
|
sales
volumes to residential and commercial customers decreased 22 percent due
to warmer weather, customer conservation, and weak economic
conditions;
|
·
|
utility
operating revenues decreased $34.2 million or 23 percent, primarily due to
$31.1 million of bill credits to customers in June 2009 for the refund of
gas cost savings and $2.5 million from rate decreases for lower
depreciation expense effective January 1, 2009, which were partially
offset by PGA rate increases for higher gas prices effective November 1,
2008; and
|
·
|
margin
decreased $5.2 million or 10 percent, after weather normalization and
decoupling mechanism adjustments, primarily due to rate decreases that
reflect the lower margin requirements for new depreciation rates and lower
volumes due to warmer weather, which was partially offset by the increased
margin from customer growth of 0.8 percent over the last 12
months.
|
·
|
sales
volumes to residential and commercial customers decreased 9 percent due to
warmer weather, customer conservation, and weak economic
conditions;
|
·
|
utility
operating revenues increased $7.5 million or 2 percent primarily due to
PGA rate increases of 14 to 21 percent in Oregon and Washington,
respectively, effective November 1, 2008 and annual customer growth of 0.8
percent, partially offset by $31.1 million in customer refunds for gas
cost savings and $6.5 million from rate decreases effective January 1,
2009 for lower depreciation expense;
and
|
·
|
margin
decreased $5.2 million or 3 percent, after weather normalization and
decoupling adjustments, primarily due to rate decreases that reflect the
lower margin requirements for new depreciation rates, which was partially
offset by the increased margin from customer growth of 0.8 percent over
the last 12 months.
|
·
|
volumes
delivered to industrial customers decreased by 24.5 million therms, or 19
percent;
|
·
|
utility
operating revenues decreased $4.4 million or 15 percent, which included
$4.2 million refunded to customers for gas cost savings;
and
|
·
|
margin
decreased $0.5 million, or 8 percent, a result of reduced usage due to the
current economic environment, which was partially offset by fixed charges
not affected by declining use, and by rate decreases related to lower
depreciation expense.
|
·
|
volumes
delivered to industrial customers decreased by 54.6 million therms, or 19
percent;
|
·
|
utility
operating revenues decreased $2.6 million or 4 percent, which included
$4.2 million refunded to customers for gas cost savings;
and
|
·
|
margin
decreased $1.4 million, or 9 percent, a result of reduced usage due to the
current economic environment, which was partially offset by fixed
charges not affected by declining use, and by rate decreases related to
lower depreciation expense.
|
·
|
including
the customer refund, total cost of gas sold decreased $44.6 million or 36
percent compared to 2008, while excluding the customer refund, total cost
of gas decreased $10.4 million or 8
percent;
|
·
|
the
average gas cost collected through rates, excluding the effect of customer
refunds, increased 17 percent from 76 cents per therm in 2008
to 89 cents per therm in 2009, primarily reflecting higher prices that
were passed through to customers through PGA rate increases effective
November 1, 2008; and
|
·
|
hedge
losses totaling $42.4 million were realized and included in cost of gas
this quarter, compared to $17.0 million of hedge gains in the same period
of 2008.
|
·
|
including
the customer refund, total cost of gas sold decreased $6.4 million or 2
percent compared to 2008, while excluding the customer refund, total cost
of gas increased $27.8 million or 8
percent;
|
·
|
the
average gas cost collected through rates, excluding the effect for
customer refunds, increased 20 percent from 75 cents per therm
in 2008 to 90 cents per therm in 2009, primarily reflecting higher prices
that were passed through to customers through PGA rate increases effective
November 1, 2008; and
|
·
|
hedge
losses totaling $121.7 million were realized and included in cost of gas
for the six months ended June 30, 2009, compared to $21.3 million of hedge
gains in the same period of 2008.
|
·
|
a
$1.7 million increase in pension expense primarily due to lower returns on
plan investments resulting from a decline in the market value of assets
during 2008;
|
·
|
a
$1.0 million increase in technology expense primarily due to start up
costs related to new systems;
|
·
|
a
$0.7 million increase from higher health care benefit expenses;
and
|
·
|
a
$0.7 million increase in incentive bonus accruals due to improved
operating results.
|
·
|
a
$3.8 million increase in pension expense primarily due to lower returns on
plan investments resulting from a decline in the market value of assets
during 2008;
|
·
|
a
$1.4 million increase from higher health care benefit
expenses;
|
·
|
a
$1.9 million increase in incentive bonus accruals due to improved
operating results; and
|
·
|
a
$1.1 million increase in utility bad debt
expense.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
Thousands
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Other
income and expense - net:
|
||||||||||||||||
Gains
from company-owned life insurance
|
$ | 921 | $ | 519 | $ | 2,002 | $ | 978 | ||||||||
Interest
income
|
39 | 131 | 99 | 130 | ||||||||||||
Income
from equity investments
|
446 | 371 | 734 | 346 | ||||||||||||
Net
interest on deferred regulatory accounts
|
288 | (176 | ) | 789 | (343 | ) | ||||||||||
Other
|
(962 | ) | 1,095 | (2,002 | ) | 1,002 | ||||||||||
Total
other income and expense - net
|
$ | 732 | $ | 1,940 | $ | 1,622 | $ | 2,113 |
June
30,
|
June
30,
|
Dec.
31,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
Common
stock equity
|
49.2 | % | 51.6 | % | 45.3 | % | ||||||
Long-term
debt
|
44.0 | % | 42.4 | % | 36.8 | % | ||||||
Short-term
debt, including current maturities of long-term debt
|
6.8 | % | 6.0 | % | 17.9 | % | ||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % |
Amount
|
|||
Committed
|
|||
Lender
rating, by category
|
(in
$000's)
|
||
AAA/Aaa
|
$ |
-
|
|
AA/Aa
|
230,000
|
||
A/A
|
20,000
|
||
BBB/Baa
|
-
|
||
Total
|
$ |
250,000
|
S&P
|
Moody’s
|
|
Commercial
paper (short-term debt)
|
A-1+
|
P-1
|
Senior
secured (long-term debt)
|
AA-
|
A1
|
Senior
unsecured (long-term debt)
|
A+
|
A3
|
Ratings
outlook
|
Negative
|
Stable
|
·
|
an
increase in cash of $42.5 million from deferred gas costs reflecting
actual gas costs lower than gas costs embedded in rates in
2009;
|
·
|
an
increase in cash of $56.9 million from reductions in accounts
receivable and accrued unbilled revenue primarily due to customer refunds
in June 2009 and higher balances in accounts receivable and accrued
unbilled revenue balances at year end 2008 compared to 2007 because of
colder weather at the end of 2008;
|
·
|
a
decrease in cash of $19.9 million from gas inventories due to lower
withdrawals from storage because of warmer weather in 2009 compared to
2008;
|
·
|
a
decrease in cash of $25.0 million from our pension contribution in April
2009 to reduce our unfunded
liability;
|
·
|
a
decrease in cash of $10.1 million from the loss realized on the settlement
of our interest rate hedge (see Note 10);
and
|
·
|
an
increase in cash of $20.8 million from income taxes receivable which we
received as a cash refund of $10.3 million in June 2009 and the balance as
a reduction to income taxes paid.
|
Thousands
|
June
30, 2009
|
June
30, 2008
|
Dec.
31, 2008
|
|||||||||||
AAA/Aaa
|
$ | - | $ | 8,906 | $ | (16,827 | ) | |||||||
AA/Aa
|
(65,060 | ) | 45,863 | (122,287 | ) | |||||||||
A/A | (7,821 | ) | 6,013 | (12,006 | ) | |||||||||
BBB/Baa
|
- | - | - | |||||||||||
Total
|
$ | (72,881 | ) | $ | 60,782 | $ | (151,120 | ) |
(c)
|
(d)
|
|||||||||||||||
(a)
|
(b)
|
Total Number of Shares
|
Maximum Dollar Value of
|
|||||||||||||
Total Number
|
Average
|
Purchased as Part of
|
Shares
that May Yet Be
|
|||||||||||||
of Shares
|
Price Paid
|
Publicly
Announced
|
Purchased
Under the
|
|||||||||||||
Period
|
Purchased (1)
|
per
Share
|
Plans or Programs
(2)
|
Plans or Programs
(2)
|
||||||||||||
Balance
forward
|
2,124,528 | $ | 16,732,648 | |||||||||||||
04/01/09
- 04/30/09
|
1,792 | $ | 41.89 | - | - | |||||||||||
05/01/09
- 05/31/09
|
22,813 | $ | 41.47 | - | - | |||||||||||
06/01/09
- 06/30/09
|
3,156 | $ | 44.46 | - | - | |||||||||||
Total
|
27,761 | $ | 41.84 | 2,124,528 | $ | 16,732,648 |
(1)
|
During
the three months ended June 30, 2009, 26,921 shares of our common stock
were purchased on the open market to meet the requirements of our Dividend
Reinvestment and Direct Stock Purchase Plan. In addition, 840
shares of our common stock were purchased on the open market during the
quarter to meet the requirements of our share-based
programs. During the three months ended June 30, 2009, no
shares of our common stock were accepted as payment for stock option
exercises pursuant to our Restated Stock Option
Plan.
|
(2)
|
We
have a share repurchase program for our common stock under which we
purchase shares on the open market or through privately negotiated
transactions. We currently have Board authorization through May
31, 2010 to repurchase up to an aggregate of 2.8 million shares or up to
an aggregate of $100 million. During the three months ended
June 30, 2009, no shares of our common stock were purchased pursuant to
this program. Since the program’s inception in 2000 we have
repurchased 2.1 million shares of common stock at a total cost of $83.3
million.
|
Director
|
Class
|
Term
Expiring
|
Votes
For
|
Votes Withheld
|
Timothy
P. Boyle
|
I
|
2012
|
23,053,175
|
387,132
|
Mark
S. Dodson
|
I
|
2012
|
22,993,053
|
447,254
|
George
J. Puentes
|
I
|
2012
|
23,072,614
|
367,693
|
Gregg
S. Kantor
|
III
|
2011
|
22,973,334
|
466,973
|
For
|
Against
|
Abstain
|
23,049,448
|
276,959
|
113,898
|
Exhibit
|
||
Document
|
Number
|
|
12
|
||
31.1
|
||
31.2
|
||
32.1
|
||