UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2007
Commission File Number 1-4422
ROLLINS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
51-0068479 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2170 Piedmont Road, N.E., Atlanta, Georgia
(Address of principal executive offices)
30324
(Zip Code)
(404) 888-2000
(Registrants telephone number, including area code)
________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer |
o |
Accelerated Filer |
x |
Non-Accelerated filer |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes |
o |
No |
x |
|
Rollins, Inc. had 67,464,796 shares of its $1 par value Common Stock outstanding as of October 15, 2007.
ROLLINS, INC. AND SUBSIDIARIES
Table of Contents | |||
|
|
|
|
PART I |
Page No. | ||
|
|
|
|
|
ITEM 1. |
3 | |
|
|
|
|
|
|
Consolidated Statements of Financial Position as of |
3 |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Nine |
5 |
|
|
|
|
|
|
Consolidated Statements of Shareholders Equity |
6 |
|
|
|
|
|
|
7 | |
|
|
|
|
|
ITEM 2. |
Managements Discussion and Analysis of Financial |
16 |
|
|
|
|
|
ITEM 3. |
22 | |
|
ITEM 4. |
Controls and Procedures |
22 |
PART II |
22 | ||
|
|
|
|
|
Item 1. |
22 | |
|
|
|
|
|
Item 1A. |
22 | |
|
|
|
|
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
23 |
|
|
|
|
|
Item 4. |
23 | |
|
|
|
|
|
Item 6. |
24 | |
|
|
|
|
|
|
25 |
2
ROLLINS, INC. AND SUBSIDIARIES
|
PART 1 FINANCIAL INFORMATION |
|
|
|
|
|
| ||
|
ITEM 1. FINANCIAL STATEMENTS |
|
|
|
|
|
| ||
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|
| ||||||
|
AS OF SEPTEMBER 30, 2007 AND DECEMBER 31, 2006 |
|
| ||||||
|
(in thousands) |
|
| ||||||
|
(unaudited) |
|
| ||||||
|
|
|
September 30, |
|
December 31, |
|
| ||
|
|
|
2007 |
|
2006 |
|
| ||
|
ASSETS |
|
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
81,821 |
|
$ |
63,344 |
|
|
|
Trade receivables, short-term, net of allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
of $6,001 and $6,132, respectively |
|
|
61,430 |
|
|
52,693 |
|
|
|
Materials and supplies |
|
|
8,244 |
|
|
8,401 |
|
|
|
Deferred income taxes |
|
|
16,969 |
|
|
19,435 |
|
|
|
Other current assets |
|
|
8,382 |
|
|
7,200 |
|
|
|
Total Current Assets |
|
|
176,846 |
|
|
151,073 |
|
|
|
Equipment and property, net |
|
|
77,633 |
|
|
72,141 |
|
|
|
Goodwill |
|
|
126,577 |
|
|
125,161 |
|
|
|
Customer contracts |
|
|
65,641 |
|
|
67,761 |
|
|
|
Other Intangible Assets |
|
|
9,167 |
|
|
9,294 |
|
|
|
Deferred income taxes |
|
|
12,588 |
|
|
14,069 |
|
|
|
Trade receivables, long-term, net of allowance for doubtful accounts of |
|
|
|
|
|
|
|
|
|
$1,334 and $1,096, respectively |
|
|
8,921 |
|
|
8,796 |
|
|
|
Other assets |
|
|
6,039 |
|
|
4,880 |
|
|
|
Total Assets |
|
$ |
483,412 |
|
$ |
453,175 |
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Capital leases |
|
$ |
1,240 |
|
$ |
498 |
|
|
|
Accounts payable |
|
|
22,589 |
|
|
16,309 |
|
|
|
Accrued insurance |
|
|
13,277 |
|
|
14,310 |
|
|
|
Accrued compensation and related liabilities |
|
|
42,533 |
|
|
47,305 |
|
|
|
Accrual for termite contracts |
|
|
7,851 |
|
|
8,526 |
|
|
|
Other current liabilities |
|
|
18,776 |
|
|
18,817 |
|
|
|
Unearned revenue |
|
|
90,191 |
|
|
79,441 |
|
|
|
Total current liabilities |
|
|
196,457 |
|
|
185,206 |
|
|
|
Capital leases, less current portion |
|
|
881 |
|
|
124 |
|
|
|
Accrued insurance, less current portion |
|
|
25,156 |
|
|
23,635 |
|
|
|
Accrual for termite contracts, less current portion |
|
|
11,749 |
|
|
11,675 |
|
|
|
Accrued pension |
|
|
6,946 |
|
|
6,946 |
|
|
|
Long-term accrued liabilities |
|
|
17,561 |
|
|
14,130 |
|
|
|
Total Liabilities |
|
|
258,750 |
|
|
241,716 |
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Preferred stock, without par value; 500,000 authorized, no shares issued |
|
|
|
|
|
|
|
|
|
Common stock, par value $1 per share; 170,000,000 and 99,500,000 |
|
|
|
|
|
|
|
|
|
shares authorized, respectively; 67,455,841 and 70,789,118 shares issued, |
|
|
|
|
|
|
|
|
|
Respectively |
|
|
67,456 |
|
|
70,789 |
|
|
|
Treasury stock, par value $1 per share; 0 and 2,898,074 shares, respectively |
|
|
|
|
|
(2,898 |
) |
|
|
Additional paid-in capital |
|
|
14,272 |
|
|
11,737 |
|
|
|
Accumulated other comprehensive loss |
|
|
(16,216 |
) |
|
(17,784 |
) |
|
|
Retained earnings |
|
|
159,150 |
|
|
149,615 |
|
|
|
Total Stockholders' Equity |
|
|
224,662 |
|
|
211,459 |
|
|
|
Total Liabilities and Stockholders' Equity |
|
$ |
483,412 |
|
$ |
453,175 |
|
|
The accompanying notes are an integral part of these consolidated financial statements. | |||||||||
3
ROLLINS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME |
| ||||||||||||
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006 |
| ||||||||||||
(in thousands except for per share data) |
| ||||||||||||
(unaudited) |
| ||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
| ||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer services |
|
$ |
238,116 |
|
$ |
227,816 |
|
$ |
678,966 |
|
$ |
654,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services provided |
|
|
123,029 |
|
|
119,206 |
|
|
351,466 |
|
|
345,255 |
|
Depreciation and amortization |
|
|
6,885 |
|
|
6,662 |
|
|
20,482 |
|
|
20,400 |
|
Sales, general and administrative |
|
|
78,154 |
|
|
74,472 |
|
|
221,982 |
|
|
211,340 |
|
(Gain)/loss on sales of assets |
|
|
(17 |
) |
|
(17 |
) |
|
(113 |
) |
|
(15 |
) |
Interest income |
|
|
(466 |
) |
|
(332 |
) |
|
(1,540 |
) |
|
(968 |
) |
|
|
|
207,585 |
|
|
199,991 |
|
|
592,277 |
|
|
576,012 |
|
INCOME BEFORE INCOME TAXES |
|
|
30,531 |
|
|
27,825 |
|
|
86,689 |
|
|
78,213 |
|
PROVISION FOR INCOME TAXES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
10,710 |
|
|
8,854 |
|
|
30,503 |
|
|
25,799 |
|
Deferred |
|
|
1,056 |
|
|
1,934 |
|
|
3,389 |
|
|
5,144 |
|
|
|
|
11,766 |
|
|
10,788 |
|
|
33,892 |
|
|
30,943 |
|
NET INCOME |
|
$ |
18,765 |
|
$ |
17,037 |
|
$ |
52,797 |
|
$ |
47,270 |
|
NET INCOME PER SHARE - BASIC |
|
$ |
0.28 |
|
$ |
0.25 |
|
$ |
0.79 |
|
$ |
0.70 |
|
NET INCOME PER SHARE - DILUTED |
|
$ |
0.28 |
|
$ |
0.25 |
|
$ |
0.78 |
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
66,608 |
|
|
67,068 |
|
|
66,966 |
|
|
67,184 |
|
Weighted average shares outstanding - diluted |
|
|
67,318 |
|
|
68,700 |
|
|
67,687 |
|
|
68,926 |
|
DIVIDENDS PAID PER SHARE |
|
$ |
0.0750 |
|
$ |
0.0625 |
|
$ |
0.2250 |
|
$ |
0.1875 |
|
The accompanying notes are an integral part of these consolidated financial statements
4
ROLLINS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006 | |||||||||||
(in thousands) | |||||||||||
(unaudited) | |||||||||||
|
|
|
|
Nine Months ended |
| ||||||
|
|
|
|
September 30, |
| ||||||
|
|
|
|
2007 |
|
|
|
2006 |
| ||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| ||
Net Income |
|
|
|
$ |
52,797 |
|
|
|
$ |
47,270 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
20,482 |
|
|
|
|
20,400 |
|
Provision for deferred income taxes |
|
|
|
|
3,389 |
|
|
|
|
5,144 |
|
Stock Based Compensation Expense |
|
|
|
|
2,381 |
|
|
|
|
- |
|
(Gain)/loss on sales of assets |
|
|
|
|
(113 |
) |
|
|
|
(15 |
) |
Excess tax benefits from share-based payments |
|
|
|
|
(2,924 |
) |
|
|
|
|
|
Other, net |
|
|
|
|
(113 |
) |
|
|
|
3 |
|
(Increase)/decrease in assets |
|
|
|
|
|
|
|
|
|
|
|
Trade receivables |
|
|
|
|
(8,675 |
) |
|
|
|
(9,747 |
) |
Materials and supplies |
|
|
|
|
276 |
|
|
|
|
685 |
|
Other current assets |
|
|
|
|
(1,153 |
) |
|
|
|
138 |
|
Other non-current assets |
|
|
|
|
(2,593 |
) |
|
|
|
735 |
|
Increase/(decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
850 |
|
|
|
|
3461 |
|
Unearned revenue |
|
|
|
|
10,751 |
|
|
|
|
8,955 |
|
Accrued insurance |
|
|
|
|
488 |
|
|
|
|
1,398 |
|
Accrual for termite contracts |
|
|
|
|
(600 |
) |
|
|
|
(3,900 |
) |
Accrued pension |
|
|
|
|
|
|
|
|
|
(5,000 |
) |
Long-term accrued liabilities |
|
|
|
|
3,295 |
|
|
|
|
(6,666 |
) |
Net cash provided by operating activities |
|
|
|
|
78,538 |
|
|
|
|
62,861 |
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and property |
|
|
|
|
(13,512 |
) |
|
|
|
(15,657 |
) |
Acquisitions/dispositions of companies, net |
|
|
|
|
(5,950 |
) |
|
|
|
(5,050 |
) |
Cash from Sales of Franchises |
|
|
|
|
|
|
|
|
|
550 |
|
Proceeds from sales of assets |
|
|
|
|
79 |
|
|
|
|
20 |
|
Net cash used in investing activities |
|
|
|
|
(19,383 |
) |
|
|
|
(20,137 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
|
(15,274 |
) |
|
|
|
(12,790 |
) |
Common stock purchased |
|
|
|
|
(30,895 |
) |
|
|
|
(19,452 |
) |
Common stock options exercised |
|
|
|
|
1,379 |
|
|
|
|
435 |
|
Principal Payments on Capital Lease Obligations |
|
|
|
|
(1,532 |
) |
|
|
|
(566 |
) |
Excess tax benefits from share-based payments |
|
|
|
|
2,924 |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
(236) |
|
Net cash used in financing activities |
|
|
|
|
(43,398 |
) |
|
|
|
(32,609 |
) |
Effect of exchange rate changes on cash |
|
|
|
|
2,720 |
|
|
|
|
607 |
|
Net increase in cash and cash equivalents |
|
|
|
|
18,477 |
|
|
|
|
10,722 |
|
Cash and cash equivalents at beginning of year |
|
|
|
|
63,344 |
|
|
|
|
43,065 |
|
Cash and cash equivalents at end of year |
|
|
|
$ |
81,821 |
|
|
|
$ |
53,787 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
|
|
$ |
85 |
|
|
|
$ |
43 |
|
Cash paid for income taxes |
|
|
|
$ |
27,541 |
|
|
|
$ |
21,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements |
5
ROLLINS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Rollins, Inc. and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
| |||||||
|
|
Comprehensive |
|
Common |
|
Treasury |
|
Paid-in- |
|
comprehensive |
|
Retained |
|
|
| |||||||
(in thousands) |
|
income (loss) |
|
stock |
|
stock |
|
capital |
|
income (loss) |
|
Earnings |
|
Total |
| |||||||
Balance at December 31, 2006 |
|
|
|
|
$ |
70,789 |
|
|
(2,898 |
) |
$ |
11,737 |
|
$ |
(17,784 |
) |
$ |
149,615 |
|
$ |
211,459 |
|
Cumulative effect adjustment FIN 48. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,676 |
) |
|
(1,676 |
) |
Net Income |
|
$ |
52,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,797 |
|
|
52,797 |
|
Pension liability, net of taxes |
|
|
(1,152 |
) |
|
|
|
|
|
|
|
|
|
|
(1,152 |
) |
|
|
|
|
(1,152 |
) |
Foreign currency translation adjustments |
|
|
2,720 |
|
|
|
|
|
|
|
|
|
|
|
2,720 |
|
|
|
|
|
2,720 |
|
Comprehensive income |
|
$ |
54,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,274 |
) |
|
(15,274 |
) |
Common Stock Purchases |
|
|
|
|
|
|
|
|
(1,205 |
) |
|
|
|
|
|
|
|
(26,312 |
) |
|
(27,516 |
) |
Common Stock Retired |
|
|
|
|
|
(4,103 |
) |
|
4,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
|
220 |
|
|
|
|
|
2,161 |
|
|
|
|
|
|
|
|
2,381 |
|
Common stock options exercised |
|
|
|
|
|
550 |
|
|
|
|
|
(2,550 |
) |
|
|
|
|
|
|
|
(2,001 |
) |
Excess tax benefits from share-based payments |
|
|
|
|
|
|
|
|
|
|
|
2,924 |
|
|
|
|
|
|
|
|
2,924 |
|
Balance at September 30, 2007 |
|
|
|
|
$ |
67,456 |
|
$ |
|
|
$ |
14,272 |
|
$ |
(16,216 |
) |
$ |
159,150 |
|
$ |
224,662 |
|
The accompanying notes are an integral part of these consolidated financial statements |
6
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Basis of Preparation - The consolidated financial statements included herein have been prepared by Rollins, Inc. (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-Q. These consolidated financial statements have been prepared in accordance with Statement of Financial Accounting Standard No. 94, Consolidation of All Majority-Owned Subsidiaries (SFAS 94) and Rule 3A-02(a) of Regulation S-X. In accordance with SFAS 94 and Rule 3A-02(a) of Regulation S-X, the Companys policy is to consolidate all subsidiaries and investees where it has voting control. The Company does not have any subsidiaries or investees where it has less than a 100% equity interest or less than 100% voting control, nor does it have any interest in other investees, joint ventures, or other variable interest entities that require consolidation under FASB interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46R).
Footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted as permitted by such rules and regulations. These consolidated financial statements should be read in conjunction with the financial statements and related notes contained in the Companys annual report on Form 10-K for the year ended December 31, 2006.
In the opinion of management, the consolidated financial statements included herein contain all adjustments necessary to present fairly the financial position of the Company as of September 30, 2007 and December 31, 2006, the results of its operations for the three and nine months ended September 30, 2007 and 2006 and cash flows for the nine months ended September 30, 2007 and 2006. All such adjustments are of a normal recurring nature. Operating results for the nine months ended September 30, 2007 are not necessarily indicative of the results that may be expected for the year ending December 31, 2007.
The Company has only one reportable segment, its pest and termite control business. The Companys results of operations and its financial condition are not reliant upon any single customer or a few customers or the Companys foreign operations.
Estimates Used in the Preparation of Consolidated Financial StatementsThe preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the accompanying notes and financial statements. Actual results could differ from those estimates.
Cash and Cash EquivalentsThe Company considers all investments with an original or purchased maturity of three months or less to be cash equivalents. Short-term investments, all of which are cash equivalents, are stated at cost, which approximates fair market value.
Goodwill and Other Intangible Assets - In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company classifies intangible assets into three categories: (1) intangible assets with definite lives subject to amortization; (2) intangible assets with indefinite lives not subject to amortization; and (3) goodwill. The Company does not amortize intangible assets with indefinite lives and goodwill. Goodwill and other intangible assets with indefinite useful lives are tested for impairment annually or more frequently if events or circumstances indicate the assets might be impaired. Such conditions may include an economic downturn or a change in the assessment of future operations. The Company performs impairment tests of goodwill at the company level. Such impairment tests for goodwill include comparing the fair value of the appropriate reporting unit (the Company) with its carrying value. The Company performs impairment tests for indefinite-lived intangible assets by comparing the fair value of each indefinite-lived intangible asset unit to its carrying value. The Company recognizes an impairment charge if the assets carrying value exceeds its estimated fair value. The Company completed its most recent annual impairment analyses as of September 30, 2007. Based upon the results of these analyses, the Company has concluded that no impairment of its goodwill or other intangible assets was indicated.
7
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Impairment of Long-Lived Assets - In accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Companys long-lived assets, such as property and equipment and intangible assets with definite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Based upon the results of these analyses, the Company has concluded that no impairment of its long-lived assets was indicated.
Comprehensive Income (Loss)Other Comprehensive Income (Loss) results from foreign currency translations, unrealized gain/losses on marketable securities and changes in the pension liability.
Franchising Program Orkin had 58 franchises as of September 30, 2007, including international franchises in Mexico, established in 2000, Panama, established in 2003, and Costa Rica, established in 2006, along with Honduras, the United Arab Emirates, the Dominican Republic and South Korea all of which were established in 2007. Transactions with franchises involve sales of customer contracts to establish new franchises, initial franchise fees and royalties. The customer contracts and initial franchise fees are typically sold for a combination of cash and notes due over periods ranging up to 5 years for domestic franchises. Notes receivable from franchises aggregated $4.1 million, $5.2 million, and $5.1 million as of September 30, 2007, December 31, 2006, and September 30, 2006, respectively. The Company recognizes gains from the sale of customer contracts at the time they are sold to franchises and collection on the notes is reasonably assured. The Company experienced a slight gain of $0.1 million for the nine months ended September 30, 2007 and a net loss of $0.7 million for the nine months ended September 30, 2006, these amounts are included as revenues in the accompanying Consolidated Statements of Income. Initial domestic franchise fees are deferred for the duration of the contract period and are included as unearned revenue in the Consolidated Statements of Financial Position. Deferred franchise fees amounted to $2.1 million, $2.2 million, and $2.0 million at September 30, 2007, December 31, 2006, and September 30, 2006, respectively. Royalties from franchises are accrued and recognized as revenues as earned on a monthly basis. Revenues from royalties and fees were $0.8 million in the third quarter of 2007 compared to $0.6 million in the third quarter of 2006 and were $2.2 million for the nine months ended September 30, 2007 compared to $1.7 million for the nine months ended September 30, 2006. The Companys maximum exposure to loss relating to the franchises aggregated $2.0 million, $3.0 million, and $3.1 million at September 30, 2007, December 31, 2006 and September 30, 2006, respectively.
Fair Value of Financial InstrumentsThe Companys financial instruments consist of cash, cash equivalents, trade and notes receivables, accounts payable and other short-term liabilities. The carrying amounts of these financial instruments approximate their fair values.
Seasonality The business of the Company is affected by the seasonal nature of the Companys pest and termite control services. The increase in pest pressure and activity, as well as the metamorphosis of termites in the spring and summer (the occurrence of which is determined by the timing of the change in seasons), has historically resulted in an increase in the revenue of the Companys pest and termite control operations during such periods as evidenced by the following chart.
Consolidated Net Revenues |
| |||||||||||||
(in thousands) |
| |||||||||||||
|
|
|
|
Total Net Revenues |
|
|
| |||||||
|
|
|
|
2007 |
|
2006 |
|
2005 |
| |||||
First Quarter |
|
|
|
$ |
201,232 |
|
$ |
194,187 |
|
$ |
183,915 |
|
|
|
Second Quarter |
|
|
|
|
239,618 |
|
|
232,222 |
|
|
214,326 |
|
|
|
Third Quarter |
|
|
|
|
238,116 |
|
|
227,816 |
|
|
209,346 |
|
|
|
Fourth Quarter |
|
|
|
|
N/A |
|
|
204,653 |
|
|
194,830 |
|
|
|
Year ended December 31, |
|
|
|
$ |
678,966 |
|
$ |
858,878 |
|
$ |
802,417 |
|
|
|
8
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 2. |
EARNINGS PER SHARE |
In accordance with SFAS No. 128, Earnings Per Share (EPS), the Company presents basic EPS and diluted EPS. Basic EPS is computed on the basis of weighted-average shares outstanding. Diluted EPS is computed on the basis of weighted-average shares outstanding plus common stock options outstanding and unvested restricted stock awards during the period which, if exercised or vested, would have a dilutive effect on EPS. A reconciliation of the number of weighted-average shares used in computing basic and diluted EPS is as follows:
|
|
Three months ended |
|
Nine months ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
| ||||||||||||||||
(in thousands except per share data) |
|
|
|
2007 |
|
|
|
2006 |
|
|
|
2007 |
|
|
|
2006 |
| ||||
Basic and diluted earnings available to stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(numerator): |
|
|
|
$ |
18,765 |
|
|
|
$ |
17,037 |
|
|
|
$ |
52,797 |
|
|
|
$ |
47,270 |
|
Shares (denominator): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding - Basic |
|
|
|
|
66,608 |
|
|
|
|
67,068 |
|
|
|
|
66,966 |
|
|
|
|
67,184 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options and restricted shares |
|
|
|
|
710 |
|
|
|
|
1,632 |
|
|
|
|
721 |
|
|
|
|
1,742 |
|
Weighted-average shares outstanding Diluted |
|
|
|
|
67,318 |
|
|
|
|
68,700 |
|
|
|
|
67,687 |
|
|
|
|
68,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share |
|
|
|
$ |
0.28 |
|
|
|
$ |
0.25 |
|
|
|
$ |
0.79 |
|
|
|
$ |
0.70 |
|
Diluted income per common share |
|
|
|
$ |
0.28 |
|
|
|
$ |
0.25 |
|
|
|
$ |
0.78 |
|
|
|
$ |
0.69 |
|
The Company did not buy back any shares of the Companys common stock in the open market during the third quarter ended September 30, 2007. For the nine month period ending September 30, 2007, the Company has bought back a total of 1,204,700 shares of its common stock in the open market at a weighted average price of $22.84 per share. Rollins has had a buyback program in place for a number of years and has routinely purchased shares when it felt the opportunity was desirable. The Board authorized the purchase of 4.0 million additional shares of the Companys common stock at its quarterly meeting on April 26, 2005. This authorization enables the Company to continue the purchase of Rollins, Inc. shares when appropriate, which is an important benefit resulting from the Companys strong cash flows. Accordingly, 1,053,944 shares remain authorized for purchase. The stock buy-back program has no expiration date.
NOTE 3. |
RECENT ACCOUNTING PRONOUNCEMENTS |
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 is effective for the Company on January 1, 2008 and is not expected to have a significant impact on the Companys financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Liabilities (SFAS 159). SFAS 159 is effective as of the beginning of the first fiscal year beginning after November 15, 2007. SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value that are not currently required to be measured at fair value. Accordingly, companies would then be required to report unrealized gains and losses on these items in earnings at each subsequent reporting date. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for the Company on January 1, 2008 and is not expected to have a significant impact on the Companys financial statements.
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 (FIN 48), which provides criteria for the recognition,
9
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
measurement, presentation and disclosure of uncertain tax positions. The Company is subject to the provisions of FIN 48 as of January 1, 2007, and has analyzed filing positions in all of the federal, state and foreign filing jurisdictions where it is required to file income tax returns, as well as all open years in those jurisdictions. As a result of the implementation of FIN 48, the Company has recognized an increase of $1.68 million in the liability for unrecognized tax benefits, which was accounted for as a decrease to the January 1, 2007 balance of retained earnings. As of the adoption date, the Company had gross tax affected unrecognized tax benefits of $6.1 million. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $3.8 million. Except as discussed below, there have been no significant changes to these amounts during the quarter ended September 30, 2007.
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. In many cases our uncertain tax positions are related to tax years that remain subject to examination by the relevant taxing authorities. The tax returns for 2002 and 2003 are currently under examination by the Internal Revenue Service. In addition, the Company has subsidiaries in various state jurisdictions that are currently under audit for years ranging from 1996 through 2005. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S., income tax examinations for years prior to 2002.
It is reasonably possible that the amount of unrecognized tax benefits will increase or decrease in the next 12 months. These changes may be the result of settlement of ongoing federal and state audits. During the third quarter a settlement was reached on a federal audit issue which will result in future reductions of the liability for unrecognized tax benefits of $1.95 million over 4 years. The liability for unrecognized tax benefits was reduced in the third quarter by $378 for interest applicable to the settled issue. Filing of tax returns for 2006 reduced the liability for unrecognized tax benefits by an additional $152 in the third quarter. It is expected that other federal audit issues will be settled in the next 12 months resulting in a reduction of the liability for unrecognized tax benefits of $338, including interest. None of the reductions in the liability for unrecognized tax benefits discussed above will affect the effective tax rate.
The Companys policy is to record interest and penalties related to income tax matters in income tax expense. Accrued interest and penalties were $1.1 million and $1 million as of January 1, 2007 and September 30, 2007, respectively.
On May 2, 2007 the FASB issued FIN 48-1, Definition of Settlement in FASB Interpretation No. 48. The definition of settlement in FIN 48-1 does not have a material effect on the cumulative effect adjustment as recorded by the Company upon adoption of FIN 48.
In June 2007, the Emerging Issues Task Force (EITF) issued Issue 06-11 Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards. The guidance in EITF Issue 06-11 addresses how an employer should account for the income tax benefits related to dividend or dividend equivalent payments made to employees holding certain share-based payment awards. Entities are required to recognize tax benefits realized from dividend or dividend equivalents paid to employees for certain share-based payment awards as an increase to additional paid-in capital and include such amounts in the pool of excess tax benefits available to absorb future tax deficiencies on share-based payment awards. EITF Issue 06-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2007 (January 1, 2008 for calendar-year entities). Entities should apply the consensus prospectively to income tax benefits of dividends on equity-classified employee share-based payment awards that are declared in fiscal years beginning after December 15, 2007. We are currently in the process of evaluating the effects of the adoption of EITF Issue 06-11 on our consolidated results of operations, cash flows, and financial position.
10
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Orkin, one of the Companys subsidiaries, is a named defendant in Mark and Christine Butland et al. v. Orkin Exterminating Company, Inc., et al. pending in the Circuit Court of Hillsborough County, Tampa, Florida. The plaintiffs filed suit in March of 1999 and are seeking monetary damages and injunctive relief. The Court ruled in early April 2002, certifying the class action lawsuit against Orkin. Orkin appealed this ruling to the Florida Second District Court of Appeals, which remanded the case back to the trial court for further findings. In December 2004 the Court issued a new ruling certifying the class action. Orkin appealed this new ruling to the Florida Second District Court of Appeals. In June 2006, the Florida Second District Court of Appeals issued a ruling denying certification of the class. Following the Plaintiffs motion for rehearing, the court upheld its prior decision that class certification was improper but also ruled that the Plaintiffs can return to the trial court and attempt to certify a narrower class. Orkin will oppose any effort by the Plaintiffs to do so. Subsequently, the Plaintiffs filed a petition for certiorari with the Florida Supreme Court seeking review of the ruling that the class certification was improper. The Florida Supreme Court has rejected Plaintiffs petition. Orkin believes this case to be without merit and intends to defend itself vigorously through trial, if necessary. At this time, the final outcome of the litigation cannot be determined. However, in the opinion of management, the ultimate resolution of this matter will not have a material adverse effect on the Companys financial position, results of operations or liquidity.
Additionally, in the normal course of business, Orkin is a defendant in a number of lawsuits or arbitrations, which allege that plaintiffs have been damaged as a result of the rendering of services by Orkin. Orkin is actively contesting these actions. Also, some lawsuits have been filed (Ernest W. Warren and Dolores G. Warren, et al. v. Orkin Exterminating Company, Inc., et al; John Maciel v. Orkin, Inc., et. al.; and Ronald and Ileana Krzyzanowsky et al. v. Orkin Exterminating Company, Inc. and Rollins, Inc.) in which the plaintiffs are seeking certification of a class. The cases originate in Georgia and California, respectively. In Warren, the Superior Court of Cobb County, Marietta, Georgia, ruled in August 2006, certifying the class action against Orkin. Orkin has appealed this ruling to the Georgia Court of Appeals. The Maciel lawsuit has not been scheduled for a class certification hearing. The Krzyzanowsky lawsuit has recently been filed in the United States District Court for the Northern District of California. The Company believes the pending cases to be without merit and intends to defend itself vigorously through trial, if necessary. At this time, the final outcome of the litigation cannot be determined. However, in the opinion of management, the ultimate resolution of these matters will not have a material adverse effect on the Companys financial position, results of operations or liquidity.
Orkin is involved in certain environmental matters primarily arising in the normal course of business. In the opinion of management, the Companys liability under any of these matters would not materially affect its financial condition or results of operations. Consistent with the Companys responsibilities under these regulations, the Company undertakes environmental assessments and remediation of hazardous substances from time to time as the Company determines its responsibilities for these purposes. As these situations arise, the Company accrues managements best estimate of future costs for these activities. Based on managements current estimates of these costs, management does not believe these costs are material to the Companys financial condition or operating results or liquidity.
11
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 5. |
STOCKHOLDERS EQUITY |
During the third quarter ended September 30, 2007, the Company did not repurchase any of its common shares in the open market under its stock repurchase program. For the nine months ended September 30, 2007 a total of 1.2 million shares were repurchased at a weighted average price of $22.84 per share. During the third quarter ended September 30, 2007, the Company retired 4.1 million shares of Rollins, Inc. $1 par value common stock that were previously purchased by the Company and were listed on Rollins, Inc.s Consolidated Statements of Financial Position as Treasury Stock. Also, during the third quarter ended September 30, 2007, approximately 0.1 million shares of common stock were issued upon exercise of stock options by employees with approximately 1.1 million shares of common stock issued upon exercise of stock options by employees for the nine months ended September 30, 2007.
At the October 23, 2007 Board of Directors meeting, the Companys Board of Directors approved a 3 for 2 stock dividend. The dividend will be instituted by issuing one additional share of common stock for every two shares of common stock held. The additional shares will be distributed on December 10, 2007, to holders of record at the close of business on November 12, 2007. In addition, the Company declared its regular quarterly cash dividend of $.075 per share. This cash dividend will be paid on the pre-split shares. The Board of Directors will re-evaluate the amount of the regular quarterly dividend at its next board meeting in January.
Stock options and time lapse restricted shares (TLRSs) been issued to officers and other management employees under the Companys Employee Stock Incentive Plans. The stock options generally vest over a five-year period and expire ten years from the issuance date.
TLRSs provide for the issuance of a share of the Companys Common Stock at no cost to the holder and generally vest after a certain stipulated number of years from the grant date, depending on the terms of the issue. Prior to 2004 the Company issued TLRSs that vest over ten years. TLRSs issued 2004 and later vest in 20 percent increments starting with the second anniversary of the grant, over six years from the date of grant. During these years, grantees receive all dividends declared and retain voting rights for the granted shares. The agreements under which the restricted stock is issued provide that shares awarded may not be sold or otherwise transferred until restrictions established under the plans have lapsed. The Company also issues restricted stock units to non-U.S. residents. These awards are similar to TLRSs except that the recipient does not receive voting rights or dividends on the unvested units.
The Company issues new shares from its authorized but unissued share pool. At September 30, 2007, approximately 1.6 million shares of the Companys common stock were reserved for issuance.
Effective January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), Share-Based Payment (SFAS 123R), which requires the Company to measure the cost of employee services received in exchange for all equity awards granted including stock options and TLRSs based on the fair market value of the award as of the grant date. SFAS 123R supersedes Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, and Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25). The Company has adopted SFAS 123R using the modified prospective application method of adoption which requires the Company to record compensation cost related to unvested stock awards as of December 31, 2005 by recognizing the unamortized grant date fair value of these awards over the remaining service periods of those awards with no change in historical reported earnings. Awards granted after December 31, 2005 are valued at fair value in accordance with provisions of SFAS 123R and recognized on a straight line basis over the service periods of each award. The Company estimated forfeiture rates for the third quarter ended September 30, 2007 based on its historical experience.
In order to estimate the fair value of stock options, the Company used the Black-Scholes option valuation model, which was developed for use in estimating the fair value of publicly traded options which have no vesting restrictions and are fully transferable. Option valuation models require the input of highly subjective assumptions and these assumptions can vary over time.
The only options outstanding at September 30, 2007 for SFAS 123R purposes are the options granted during the first quarter of 2003. The Company did not grant any stock options in any years following the 2003 grant; therefore no Black-Scholes calculation was necessary.
12
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table summarizes the components of the Companys stock-based compensation programs recorded as expense ($ in thousands):
|
|
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||||||
|
|
|
|
September 30, |
|
|
|
September30, |
| ||||||||||||
|
|
|
|
2007 |
|
|
|
2006 |
|
|
|
2007 |
|
|
|
2006 |
| ||||
Time lapse restricted stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Pre-tax compensation expense |
|
|
|
$ |
722 |
|
|
|
$ |
525 |
|
|
|
$ |
2,120 |
|
|
|
$ |
1,569 |
|
Tax benefit |
|
|
|
|
(282 |
) |
|
|
|
(204 |
) |
|
|
|
(827 |
) |
|
|
|
(621 |
) |
Restricted stock expense, net of tax |
|
|
|
$ |
440 |
|
|
|
$ |
321 |
|
|
|
$ |
1,293 |
|
|
|
$ |
948 |
|
Stock options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax compensation expense |
|
|
|
$ |
87 |
|
|
|
$ |
228 |
|
|
|
$ |
261 |
|
|
|
$ |
684 |
|
Tax benefit |
|
|
|
|
(34 |
) |
|
|
|
(88 |
) |
|
|
|
(102 |
) |
|
|
|
(271 |
) |
Stock option expense, net of tax |
|
|
|
$ |
53 |
|
|
|
$ |
140 |
|
|
|
$ |
159 |
|
|
|
$ |
413 |
|
Total share-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax compensation expense |
|
|
|
$ |
809 |
|
|
|
$ |
753 |
|
|
|
$ |
2,381 |
|
|
|
$ |
2,253 |
|
Tax benefit |
|
|
|
|
(316 |
) |
|
|
|
(292 |
) |
|
|
|
(929 |
) |
|
|
|
(892 |
) |
Total share-based compensation expense, net of tax |
|
|
|
$ |
493 |
|
|
|
$ |
461 |
|
|
|
$ |
1,452 |
|
|
|
$ |
1,361 |
|
As of September 30, 2007, $12.3 million and $0.1 million of total unrecognized compensation cost related to time lapse restricted shares and stock options, respectively, is expected to be recognized over a weighted average period of approximately 4.0 years for TLRSs and 0.3 years for stock options. Options activity outstanding under the Companys stock option plan as of September 30, 2007 and changes during the nine months ended September 30, 2007 were as follows:
(in thousands except per share data) |
|
|
|
Shares |
|
|
|
Weighted Average Exercise Price |
|
|
|
Weighted Average Remaining Contractual Term |
|
|
|
Aggregate Intrinsic Value |
| ||
Outstanding at December 31, 2006 |
|
|
|
1,784 |
|
|
|
$ |
9.38 |
|
|
|
4.39 |
|
|
|
|
|
|
Exercised |
|
|
|
(1,072 |
) |
|
|
|
8.92 |
|
|
|
N/A |
|
|
|
|
|
|
Forfeited |
|
|
|
(26 |
) |
|
|
|
10.61 |
|
|
|
N/A |
|
|
|
|
|
|
Outstanding at September 30, 2007 |
|
|
|
686 |
|
|
|
|
10.04 |
|
|
|
4.01 |
|
|
|
|
11,418 |
|
Exercisable at September 30, 2007 |
|
|
|
582 |
|
|
|
$ |
9.61 |
|
|
|
3.78 |
|
|
|
$ |
9,942 |
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Companys closing stock price on the last trading day of the third quarter of 2007 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2007. The amount of aggregate intrinsic value will change based on the fair market value of the Companys stock.
The aggregate intrinsic value of options exercised during the quarters ended September 30, 2007 and September 30, 2006 was $1.3 million and $0.7 million, respectively. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2007 and September 30, 2006 was $9.6 million and $6.1 million, respectively. Exercise of options during the third quarter ended September 30, 2007 and 2006 resulted in cash receipts of $0.5 million and $37 thousand, respectively. Exercise of options during the nine months ended September 30, 2007 and 2006 resulted in cash receipts of $1.4 million and $0.4 million, respectively. The Company recognized a tax benefit of approximately $2.9 million for the nine months ended September 30, 2007 related to the exercise of employee stock options, which has been recorded as an increase to additional paid-in capital.
13
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table summarizes information on unvested restricted stock outstanding as of September 30, 2007:
(in thousands except per share data) |
|
|
|
Number of Shares |
|
|
|
Weighted-Average Grant-Date Fair Value |
|
|
Unvested Restricted Stock Units |
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2006 |
|
|
|
703 |
|
|
|
$ |
18.26 |
|
Forfeited |
|
|
|
(15 |
) |
|
|
|
20.40 |
|
Vested |
|
|
|
(116 |
) |
|
|
|
15.02 |
|
Granted |
|
|
|
236 |
|
|
|
|
21.16 |
|
Unvested at September 30, 2007 |
|
|
|
808 |
|
|
|
$ |
19.53 |
|
NOTE 6. |
ACCUMULATED OTHER COMPREHENSIVE LOSS |
|
Accumulated other comprehensive loss consists of the following (in thousands): |
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
| ||||
|
|
|
|
|
|
Foreign |
|
|
|
Loss on |
|
|
|
|
| ||||
|
|
Pension |
|
|
|
Currency |
|
|
|
Marketable |
|
|
|
|
| ||||
|
|
Liability |
|
|
|
Translation |
|
|
|
Securities |
|
|
|
Total |
| ||||
Balance at December 31, 2006 |
|
$ |
(20,819 |
) |
|
|
$ |
3,038 |
|
|
|
$ |
(3 |
) |
|
|
$ |
(17,784 |
) |
Change during 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before-tax amount |
|
|
|
|
|
|
|
4,328 |
|
|
|
|
|
|
|
|
|
4,328 |
|
Tax benefit (expense) |
|
|
(1,152 |
) |
|
|
|
(1,608 |
) |
|
|
|
|
|
|
|
|
(2,760 |
) |
|
|
|
(1,152 |
) |
|
|
|
2,720 |
|
|
|
|
|
|
|
|
|
1,568 |
|
Balance at September 30, 2007 |
|
$ |
(21,971 |
) |
|
|
$ |
5,758 |
|
|
|
$ |
(3 |
) |
|
|
$ |
(16,216 |
) |
NOTE 7. |
ACCRUAL FOR TERMITE CONTRACTS |
In accordance with SFAS 5, Accounting for Contingencies, the Company maintains an accrual for termite contracts representing the estimated costs of reapplications, repair claims and associated labor, chemicals, and other costs relative to termite control services performed prior to the balance sheet date.
A reconciliation of the beginning and ending balances of the accrual for termite contracts is as follows:
|
|
|
|
September 30, |
|
|
|
December 31, |
| ||
(in thousands) |
|
|
|
2007 |
|
|
|
2006 |
| ||
Beginning balance |
|
|
|
$ |
20,201 |
|
|
|
$ |
23,200 |
|
Current year provision |
|
|
|
|
6,451 |
|
|
|
|
15,980 |
|
Settlements, claims and expenditures |
|
|
|
|
(7,052 |
) |
|
|
|
(18,979 |
) |
Ending balance |
|
|
|
$ |
19,600 |
|
|
|
$ |
20,201 |
|
14
ROLLINS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following represents the net periodic pension benefit costs and related components in accordance with SFAS 132(R), Employers Disclosures about Pensions and Other Postretirement Benefits:
Components of Net Pension Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
Three months ended |
|
|
|
Nine months ended |
| ||||||||||||
|
|
|
|
September 30, |
|
|
|
September 30, |
| ||||||||||||
(in thousands) |
|
|
|
2007 |
|
|
|
2006 |
|
|
|
2007 |
|
|
|
2006 |
| ||||
Interest cost |
|
|
|
$ |
2,075 |
|
|
|
$ |
2,035 |
|
|
|
$ |
6,225 |
|
|
|
$ |
6,104 |
|
Expected return on plan assets |
|
|
|
|
(2,812 |
) |
|
|
|
(2,684 |
) |
|
|
|
(8,436 |
) |
|
|
|
(8,052 |
) |
Amortization of net loss |
|
|
|
|
781 |
|
|
|
|
890 |
|
|
|
|
2,343 |
|
|
|
|
2,672 |
|
Net periodic benefit cost |
|
|
|
$ |
44 |
|
|
|
$ |
241 |
|
|
|
$ |
132 |
|
|
|
$ |
724 |
|
In June 2005, the Company curtailed its defined benefit pension plan in accordance with SFAS No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits, (SFAS No. 88). SFAS No. 88 requires curtailment accounting if an event eliminates, for a significant number of employees, the accrual of defined benefits for some or all of their future services. In the event of a curtailment, an adjustment must be recognized for the unrecognized prior service cost associated with years of service no longer expected to be rendered. Due to the curtailment there are no longer any service costs for the plan.
During the nine months ended September 30, 2007, the Company has not made a contribution to its defined benefit plan. The Company is currently evaluating the defined benefit plan and has not determined if there will be a payment during the fiscal year ending December 31, 2007.
NOTE 9. |
PERIODIC INCOME TAX RATE |
The Company determines its periodic income tax expense based upon the current period income and the annual estimated tax rate for the Company, adjusted for any change to prior year estimates. The estimated tax rate is revised, if necessary, as of the end of each successive interim period during the fiscal year to the Companys current annual estimated tax rate.
15
ROLLINS, INC. AND SUBSIDIARIES
Overview
Rollins, Incs revenues increased 4.5% to $238.1 million for the quarter ended September 30, 2007 compared to 227.8 million for the quarter ended September 30, 2006. Net income grew to $18.8 million, a 10.1% increase for the quarter ended September 30, 2007 compared to $17.0 million for the quarter ended September 30, 2006. Revenues for the nine months ended September 30, 2007 were $679.0 million, a 3.8% increase compared to $654.2 million for the nine months ended September 30, 2006. Residential pest control, commercial pest control and termite all contributed to our improved results during the quarter. The Companys new sales and service programs have resulted in improvements in both recurring revenues and customer retention. The Companys commercial pest control revenues, which represent approximately 44% of our business, grew at a rate of 6.8% this past quarter. One of the big positives of this service offering is that it is not weather sensitive or lead driven, which impacts both the residential pest control and termite control service lines. With the continued maturation of the Companys sale force and an influx of sales proposal activity, the Company looks forward to continuing positive momentum from the commercial service offering. Residential pest control, which now represents around 36% of our overall business, grew at a rate of 3.3% this past quarter while the Termite Service line reversed its decline and grew at a rate of 1.4%, in the quarter.
For the third quarter ended September 30, 2007, Rollins gross margin improved by 60 basis points compared to the prior year quarter. This represented an improvement to 48.3% versus 47.7% during the third quarter ended September 30, 2006. The favorable margin is primarily due continued improvements in the cost of risk as it relates to the Companys auto, workers compensation and general liability insurance expense due to the success of the Companys loss control programs. This was partially offset by an increase in group medical costs and in the Companys termite provision. The increase in this quarters termite provision is more a reflection of having favorable claim developments last year in the third quarter while this year they were slightly unfavorable. Overall new claims are continuing to trend downward, and paid claims for the year are now less than 50% of what they were a year ago.
Sales, General and Administrative Expenses for the third quarter ended September 30, 2007 increased $3.7 million, to 32.8% of revenues from 32.7% for the third quarter ended September 30, 2006. Higher salary expense related to the expansion of the Companys sales force across all service lines was offset by a reduction in Orkins summer sales program cost.
Rollins ended the third quarter of 2007 with $81.8 in cash and cash equivalents and basically no debt. Net cash provided by operating activities this year totals $78.5 million, a $17.0 million increase over last year. $5.0 million of the improvement represents pension funding that was done in the second quarter last year. The Company has not made a contribution to its plan this year and is evaluating if it will need to in the future as it nears full funding. Approximately $10.1 million of the Companys depreciation and amortization expense for the first nine months were due to write-offs of intangibles (primarily customer contracts valued at time of the acquisition). This represents a significant non-cash charge to the Companys profit and loss statement.
Common Stock Dividend
At the October 23, 2007 Board of Directors meeting, the Companys Board of Directors approved a 3 for 2 stock dividend. The dividend will be instituted by issuing one additional share of common stock for every two shares of common stock held. The additional shares will be distributed on December 10, 2007, to holders of record at the close of business on November 12, 2007. In addition, the Company declared its regular quarterly cash dividend of $.075 per share. This cash dividend will be paid on the pre-split shares. The Board of Directors will re-evaluate the amount of the regular quarterly dividend at its next board meeting in January.
The Company was not active this quarter with its share buy back program though the Company has repurchased a total of 1,204,700 shares year to date. In total approximately 1.1 million additional shares may be purchased under programs previously approved by the Board of Directors.
Orkin Advertising
The Company has engaged the Richards Group in Dallas, Texas as our advertising agency of record. The Richards Group will work with Rollins on brand development, and strategic planning, and creative advertising development. Some of the Richard Group's campaigns based on this methodology have run for more than a decade, including Motel 6's We'll leave the light on
16
ROLLINS, INC. AND SUBSIDIARIES
for you. and other highly recognizable brand development involving Home Depot, Fruit of the Loom, Zales, and Firestone. The Richards Groups first advertising campaign for Orkin is scheduled to begin in the spring of 2008.
Expansion
Orkin has this year established franchises in the Dominican Republic, Honduras, South Korea and the United Arab Emirates. Currently Orkin has 58 franchises, seven of which are international franchises and 51 are located in the US.
Results of Operations
|
|
|
|
Three months ended |
|
|
|
%Better/ |
|
|
|
Nine months ended |
|
|
|
%Better/ |
| ||||||||||||
(in thousands) |
|
|
|
2007 |
|
|
|
2006 |
|
|
|
prior year |
|
|
|
2007 |
|
|
|
2006 |
|
|
|
prior year |
| ||||
Revenues |
|
|
|
$ |
238,116 |
|
|
|
$ |
227,816 |
|
|
|
4.5 |
% |
|
|
$ |
678,966 |
|
|
|
$ |
654,225 |
|
|
|
3.8 |
% |
Cost of services provided |
|
|
|
|
123,029 |
|
|
|
|
119,206 |
|
|
|
(3.2 |
) |
|
|
|
351,466 |
|
|
|
|
345,255 |
|
|
|
(1.8 |
) |
Depreciation and amortization |
|
|
|
|
6,885 |
|
|
|
|
6,662 |
|
|
|
(3.3 |
) |
|
|
|
20,482 |
|
|
|
|
20,400 |
|
|
|
(0.4 |
) |
Sales, general and administrative |
|
|
|
|
78,154 |
|
|
|
|
74,472 |
|
|
|
(4.9 |
) |
|
|
|
221,982 |
|
|
|
|
211,340 |
|
|
|
(5.0 |
) |
Gain on sale of assets |
|
|
|
|
(17 |
) |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
(113 |
) |
|
|
|
(15 |
) |
|
|
N/M |
|
Interest income |
|
|
|
|
(466 |
) |
|
|
|
(332 |
) |
|
|
40.4 |
|
|
|
|
(1,540 |
) |
|
|
|
(968 |
) |
|
|
59.1 |
|
Income before income taxes |
|
|
|
|
30,531 |
|
|
|
|
27,825 |
|
|
|
9.7 |
|
|
|
|
86,689 |
|
|
|
|
78,213 |
|
|
|
10.8 |
|
Provision for income taxes |
|
|
|
|
11,766 |
|
|
|
|
10,788 |
|
|
|
(9.1 |
) |
|
|
|
33,892 |
|
|
|
|
30,943 |
|
|
|
(9.5 |
) |
Net Income |
|
|
|
$ |
18,765 |
|
|
|
$ |
17,037 |
|
|
|
10.1 |
% |
|
|
$ |
52,797 |
|
|
|
$ |
47,270 |
|
|
|
11.7 |
% |
Revenues for the quarter ended September 30, 2007 increased to $238.1 million, an increase of $10.3 million or 4.5%. For the third quarter ended September 30, 2007 the primary revenue driver was an increase in commercial pest control revenues of $6.7 million or an increase of 6.8%. The Companys foreign operations accounted for less than 9% of total revenues during the third quarter 2007 compared to less than 8% of the total during the third quarter 2006.
Revenues for the nine month period ended September 30, 2007 increased to $679.0 million, an increase of $24.7 million or 3.8%. For the nine month period ended September 30, 2007 the primary revenue driver was an increase in commercial pest control revenues of 6.0% and residential revenues of 4.0%. The Companys foreign operations accounted for less than 8% of total revenues during each of the first nine months of 2007 and 2006.
The revenues of the Company are affected by the seasonal nature of the Companys pest and termite control services. The increase in pest pressure and activity, as well as the metamorphosis of termites in the spring and summer (the occurrence of which is determined by the timing of the change in seasons), has historically resulted in an increase in the revenue of the Companys pest and termite control operations during such periods as evidenced by the following chart.
Consolidated Net Revenues |
| |||||||||||||
(in thousands) |
| |||||||||||||
|
|
|
|
Total Net Revenues |
|
|
| |||||||
|
|
|
|
2007 |
|
2006 |
|
2005 |
| |||||
First Quarter |
|
|
|
$ |
201,232 |
|
$ |
194,187 |
|
$ |
183,915 |
|
|
|
Second Quarter |
|
|
|
|
239,618 |
|
|
232,222 |
|
|
214,326 |
|
|
|
Third Quarter |
|
|
|
|
238,116 |
|
|
227,816 |
|
|
209,346 |
|
|
|
Fourth Quarter |
|
|
|
|
N/A |
|
|
204,653 |
|
|
194,830 |
|
|
|
Year ended December 31, |
|
|
|
$ |
678,966 |
|
$ |
858,878 |
|
$ |
802,417 |
|
|
|
Cost of Services provided for the third quarter ended September 30, 2007 increased $3.8 million or 3.2%, compared to the quarter ended September 30, 2006. Gross margin for the quarter improved to 48.3% for the third quarter versus 47.7% in the prior year. The increase in margins is primarily due to continued improvements in the cost of risk due to the success of the Companys loss control programs. This was partially offset by an increase in group medical costs and in the Companys termite
17
ROLLINS, INC. AND SUBSIDIARIES
provision. The increase in this years termite provision is more a reflection of having favorable claim developments last year while this year they were slightly unfavorable. Overall new claims are continuing to trend downward.
For the nine months ended September 30, 2007, Cost of Service Provided increased $6.2 million or 1.8% compared to the nine months ended September 30, 2006. Gross margin improved to 48.2% for the first nine months of 2007 versus 47.2% for the first nine months ended September 30, 2006. The largest factor was improvements in our cost of risk. In addition our insurance costs have declined due to the success of the Companys loss control programs. Reductions in personnel related costs, primarily pension costs, and material and supply costs also contributed to the improvements in margin
Depreciation and Amortization expenses for the third quarter ended September 30, 2007 increased slightly to $6.9 million, a increase of 3.3% or $0.2 million versus the prior year third quarter.
For the nine months ended September 30, 2007, Depreciation and Amortization increased slightly to $20.5 million or 0.4%, compared to the nine months ended September 30, 2006.
Sales, General and Administrative Expenses for the third quarter ended September 30, 2007 increased $3.7 million or 4.9%, to 32.8% of revenues from 32.7% for the third quarter ended September 30, 2006. Higher salary expense related to the expansion of our sales force across all service lines was offset by a reduction in our summer sales program cost.
For the nine months ended September 30, 2007, Sales, General and Administrative Expenses increased $10.6 million or 5.0% compared to the nine months ended September 30, 2006 representing 32.7% of revenues compared to 32.3% in last year. Sales, General and Administrative expenses as a percentage of revenues increased due to higher sales and administrative salaries due to the expansion of the sales force. The Company experienced reductions in bad debt expense and in its summer sales program cost.
Income Taxes for the third quarter ended September 30, 2007 increased to $11.8 million or 9.1% and reflects increased pre-tax income over the prior year period and a slight decrease in the effective tax rate. The effective tax rate was 38.5% for the third quarter ended September 30, 2007 versus 38.7% for the third quarter ended September 30, 2006.
For the nine months ended September 30, 2007, Income Taxes increased $2.9 million or 9.5% and reflects increased pre-tax income over the prior year period and a slight decrease in the effective tax rate. The effective tax rate was 39.1% for the nine months ended September 30, 2007 versus 39.6% for the nine months ended September 30, 2006.
Critical Accounting Policies
The Company views its critical accounting policies to be those policies that are very important to the portrayal of our financial condition and results of operations, and that require managements most difficult, complex or subjective judgments. The circumstances that make these judgments difficult or complex relate to the need for management to make estimates about the effect of matters that are inherently uncertain. The Company believes its critical accounting policies to be as follows:
Accrual for Termite ContractsThe Company maintains an accrual for termite claims representing the estimated costs of reapplications, repairs and associated labor and chemicals, settlements, awards and other costs relative to termite control services. Factors that may impact future cost include chemical life expectancy and government regulation. It is significant that the actual number of claims has decreased in recent years due to changes in the Companys business practices. However, it is not possible to precisely predict future significant claims. Positive changes to our business practices include revisions made to our contracts, more effective treatment methods that include a directed-liquid and baiting program, more effective termiticides, and expanding training.
Accrued InsuranceThe Company self-insures, up to specified limits, certain risks related to general liability, workers compensation and vehicle liability. The estimated costs of existing and future claims under the self-insurance program are accrued based upon historical trends as incidents occur, whether reported or unreported (although actual settlement of the claims may not be made until future periods) and may be subsequently revised based on developments relating to such claims. The Company contracts an independent third party actuary on a bi-annual basis to provide the Company an estimated liability based upon historical claims information. The actuarial study is a major consideration, along with managements knowledge of changes in business practices and existing claims compared to current balances. The reserve is established based on all these factors. Due to the uncertainty associated with the estimation of future loss and expense payments and inherent limitations of the data, actual developments may vary from the Companys projections. This is particularly true since critical assumptions regarding the parameters used to develop reserve estimates are largely based upon judgment. Therefore, changes in estimates
18
ROLLINS, INC. AND SUBSIDIARIES
may be material. Managements judgment is inherently subjective and a number of factors are outside managements knowledge and control. Additionally, historical information is not always an accurate indication of future events. It should be noted that the number of claims has been decreasing due to the Companys proactive risk management to develop and maintain ongoing programs. Initiatives that have been implemented include pre-employment screening and an annual motor vehicle report required on all its drivers, utilization of a Global Positioning System that has been fully deployed to Company vehicles, pre-offer physicals for new employees, and pre-hire, random and post-accident drug testing. The Company has improved the time required to report a claim by utilizing a Red Alert program that provides serious accident assessment twenty-four hours a day and seven days a week and has instituted a modified duty program that enables employees to go back to work on a limited-duty basis.
Revenue RecognitionThe Companys revenue recognition policies are designed to recognize revenues at the time services are performed. For certain revenue types, because of the timing of billing and the receipt of cash versus the timing of performing services, certain accounting estimates are utilized. Residential and commercial pest control services are primarily recurring in nature on a monthly or bi-monthly basis, while certain types of commercial customers may receive multiple treatments within a given month. In general, pest control customers sign an initial one-year contract, and revenues are recognized at the time services are performed. For pest control customers, the Company offers a discount for those customers who prepay for a full year of services. The Company defers recognition of these advance payments and recognizes the revenue as the services are rendered. The Company classifies the discounts related to the advance payments as a reduction in revenues. Termite baiting revenues are recognized based on the delivery of the individual units of accounting. At the inception of a new baiting services contract upon quality control review of the installation, the Company recognizes revenue for the delivery of the monitoring stations, initial directed liquid termiticide treatment and installation of the monitoring services. The amount deferred is the fair value of monitoring services to be rendered after the initial service. The amount deferred for the undelivered monitoring element is then recognized as income on a straight-line basis over the remaining contract term, which results in recognition of revenue in a pattern that approximates the timing of performing monitoring visits. Baiting renewal revenue is deferred and recognized over the annual contract period on a straight-line basis that approximates the timing of performing the required monitoring visits.
Contingency Accruals The Company is a party to legal proceedings with respect to matters in the ordinary course of business. In accordance with Statement of Financial Accounting Standards No. 5, Accounting for Contingencies, the Company estimates and accrues for its liability and costs associated with the litigation. Estimates and accruals are determined in consultation with outside counsel. It is not possible to accurately predict the ultimate result of the litigation. However, in the opinion of management, the outcome of the litigation will not have a material adverse impact on the Companys financial condition or results of operations.
Liquidity and Capital Resources
Cash and Cash Flow |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
Nine months ended September 30, |
| ||||||
(in thousands) |
|
|
|
2007 |
|
|
|
2006 |
| ||
Net cash provided by operating activities |
|
|
|
$ |
78,538 |
|
|
|
$ |
62,861 |
|
Net cash used in investing activities |
|
|
|
|
(19,383 |
) |
|
|
|
(20,137 |
) |
Net cash used in financing activities |
|
|
|
|
(43,398 |
) |
|
|
|
(32,609 |
) |
Effect of exchange rate changes on cash |
|
|
|
|
2,720 |
|
|
|
|
607 |
|
Net increase in cash and cash equivalents |
|
|
|
|
18,477 |
|
|
|
|
10,722 |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
63,344 |
|
|
|
|
43,065 |
|
Cash and cash equivalents at end of period |
|
|
|
$ |
81,821 |
|
|
|
$ |
53,787 |
|
The Company believes its current cash and cash equivalents balances, future cash flows expected to be generated from operating activities and available borrowings under its $70.0 million credit facilities will be sufficient to finance its current operations and obligations, and fund planned investments for expansion of the business for the foreseeable future. The Companys operating activities generated net cash of $78.5 million for the nine months ended September 30, 2007, compared with cash provided by operating activities of $62.9 million for the same period in 2006.
At the April 26, 2005 meeting of the Board of Directors, as part of the Companys active management of equity capital, the Board of Directors authorized the purchase of up to 4 million additional shares of the Companys common stock. The
19
ROLLINS, INC. AND SUBSIDIARIES
Company plans to repurchase shares at times and prices considered appropriate by the Company. There is no expiration date for the share repurchase program. The Company repurchased 1.2 million shares of Common Stock in the first nine months of 2007 and there remain approximately 1.1 million shares authorized to be repurchased.
The Company invested approximately $13.5 million in capital expenditures during the first nine months ended September 30, 2007, compared to $15.7 million during the same period in 2006, and expects to invest between $4.0 million and $6.0 million for the remainder of 2007. Capital expenditures for the first nine months consisted primarily of the purchase of equipment replacements and technology related projects. During the first nine months ended September 30, 2007, the Company made expenditures for acquisitions totaling $6.0 million, compared to $5.1 million during the same period in 2006. Expenditures for acquisitions for the first nine months of 2007 were funded by cash on hand. A total of $15.3 million was paid in cash dividends ($0.225 per share) during the first nine months of 2007, compared to $12.8 million or $0.1875 per share during the same period in 2006. The capital expenditures and cash dividends were funded entirely through existing cash balances and operating activities. The Company did not sell any franchises during the first nine months of 2007 compared to $0.6 million in 2006. The Company maintains $70.0 million of credit facilities with commercial banks, of which no borrowings were outstanding as of September 30, 2007 or October 15, 2007. The Company maintains approximately $38.3 million in letters of credit, which reduced its borrowing capacity under the credit facilities. These letters of credit are required by the Companys fronting insurance companies and/or certain states, due to the Companys self-insured status, to secure various workers compensation and casualty insurance contracts. These letters of credit are established by the bank for the Companys fronting insurance companies as collateral, although the Company believes that it has adequate liquid assets, funding sources and insurance accruals to accommodate such claims.
Orkin, one of the Companys subsidiaries, is aggressively defending a class action lawsuit filed in Hillsborough County, Tampa, Florida. In early April 2002, the Circuit Court of Hillsborough County certified the class action status of Butland et al. v. Orkin Exterminating Company, Inc. et al. Orkin appealed this ruling to the Florida Second District Court of Appeals, which remanded the case back to the trial court for further findings. In December 2004 the Court issued a new ruling certifying the class action. Orkin appealed this ruling to the Florida Second District Court of Appeals. In June 2006, the court issued a ruling denying certification of the class. Following the Plaintiffs motion for rehearing, the court upheld its prior decision that class certification was improper but also ruled that the Plaintiffs can return to the trial court and attempt to certify a narrower class. Orkin will oppose any effort by the Plaintiffs to do so. Subsequently, the Plaintiffs filed a petition for certiorari with the Florida Supreme Court seeking review of the ruling that the class certification was improper. The Florida Supreme Court has rejected Plaintiffs petition. Other class actions against Orkin, and in some instances the Company, are also being vigorously defended, including the Ernest W. Warren and Dolores G. Warren, et al. v. Orkin Exterminating Company, Inc., et al. John Maciel v. Orkin, Inc., et. al.; and Ronald and Ileana Krzyzanowsky et al. v. Orkin Exterminating Company, Inc. and Rollins, Inc. cases. In Warren, the Superior Court of Cobb County, Marietta, Georgia, ruled in August 2006 certifying the class action against Orkin. Orkin has appealed this ruling to the Georgia Court of Appeals. The Maciel lawsuit has not been scheduled for a class certification hearing. The Krzyzanowsky lawsuit has recently been filed in the United States District Court for the Northern District of California. Orkin believes these pending cases to be without merit and intends to defend itself vigorously through trial, if necessary. At this time, the final outcome of the litigation cannot be determined. In the opinion of management, the ultimate resolution of these matters will not have a material adverse effect on the Companys financial position, results of operations or liquidity. For further discussion, see the Contingencies section in the notes to the Company financial statements set forth under Item 1 of Part I, above.
Impact of Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 is effective for the Company on January 1, 2008 and is not expected to have a significant impact on the Companys financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Liabilities (SFAS 159). SFAS 159 is effective as of the beginning of the first fiscal year beginning after November 15, 2007. SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value that are not currently required to be measured at fair value. Accordingly, companies would then be required to report unrealized gains and losses on these items in earnings at each subsequent reporting date. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for the Company on January 1, 2008 and is not expected to have a significant impact on the Companys financial statements.
20
ROLLINS, INC. AND SUBSIDIARIES
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 (FIN 48), which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. The Company is subject to the provisions of FIN 48 as of January 1, 2007, and has analyzed filing positions in all of the federal, state and foreign filing jurisdictions where it is required to file income tax returns, as well as all open years in those jurisdictions. As a result of the implementation of FIN 48, the Company has recognized an increase of $1.68 million in the liability for unrecognized tax benefits, which was accounted for as a decrease to the January 1, 2007 balance of retained earnings. As of the adoption date, the Company had gross tax affected unrecognized tax benefits of $6.1 million. The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate is $3.8 million. Except as discussed below, there have been no significant changes to these amounts during the quarter ended September 30, 2007.
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. In many cases our uncertain tax positions are related to tax years that remain subject to examination by the relevant taxing authorities. The tax returns for 2002 and 2003 are currently under examination by the Internal Revenue Service. In addition, the Company has subsidiaries in various state jurisdictions that are currently under audit for years ranging from 1996 through 2005. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S., income tax examinations for years prior to 2002.
It is reasonably possible that the amount of unrecognized tax benefits will increase or decrease in the next 12 months. These changes may be the result of settlement of ongoing federal and state audits. During the third quarter a settlement was reached on a federal audit issue which will result in future reductions of the liability for unrecognized tax benefits of $1.95 million over 4 years. The liability for unrecognized tax benefits was reduced in the third quarter by $378 for interest applicable to the settled issue. Filing of tax returns for 2006 reduced the liability for unrecognized tax benefits by an additional $152 in the third quarter. It is expected that other federal audit issues will be settled in the next 12 months resulting in a reduction of the liability for unrecognized tax benefits of $338, including interest. None of the reductions in the liability for unrecognized tax benefits discussed above will affect the effective tax rate.
The Companys policy is to record interest and penalties related to income tax matters in income tax expense. Accrued interest and penalties were $1.1 million and $1 million as of January 1, 2007 and September 30, 2007, respectively.
On May 2, 2007 the FASB issued FIN 48-1, Definition of Settlement in FASB Interpretation No. 48. The definition of settlement in FIN 48-1 does not have a material effect on the cumulative effect adjustment as recorded by the Company upon adoption of FIN 48.
In June 2007, the Emerging Issues Task Force (EITF) issued Issue 06-11 Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards. The guidance in EITF Issue 06-11 addresses how an employer should account for the income tax benefits related to dividend or dividend equivalent payments made to employees holding certain share-based payment awards. Entities are required to recognize tax benefits realized from dividend or dividend equivalents paid to employees for certain share-based payment awards as an increase to additional paid-in capital and include such amounts in the pool of excess tax benefits available to absorb future tax deficiencies on share-based payment awards. EITF Issue 06-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2007 (January 1, 2008 for calendar-year entities). Entities should apply the consensus prospectively to income tax benefits of dividends on equity-classified employee share-based payment awards that are declared in fiscal years beginning after December 15, 2007. We are currently in the process of evaluating the effects of the adoption of EITF Issue 06-11 on our consolidated results of operations, cash flows, and financial position.
Forward-Looking Statements
This Quarterly Report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, without limitation, the effect of the future adoption of recent accounting pronouncements on the Companys financial statements; statements regarding managements expectation regarding the effect of the ultimate resolution of pending legal actions on the Companys financial position, results of operation and liquidity; managements belief that future costs of the Company for environmental matters will not be material to the Companys financial condition, operating results, and liquidity; the Companys looking forward to continuing positive momentum from the commercial pest control business; the timing for new advertising campaigns; the timing for commencement of operations of new routing and scheduling initiatives; the Companys belief that its current cash and cash equivalent balances, future cash flows expected to be generated from operating activities and available borrowings will be sufficient to finance its current operations and obligations, and fund planned investments for expansion of the business for the foreseeable future; estimated 2007 capital expenditures; and the Companys belief that it has adequate liquid assets, funding sources and insurance accruals
21
ROLLINS, INC. AND SUBSIDIARIES
to accommodate various workers compensation and casualty insurance contracts. The actual results of the Company could differ materially from those indicated by the forward-looking statements because of various risks and uncertainties including, without limitation, the possibility of an adverse ruling against the Company in pending litigation; general economic conditions; market risk; changes in industry practices or technologies; the degree of success of the Companys termite process reforms and pest control selling and treatment methods; the Companys ability to identify and integrate potential acquisitions; climate and weather conditions; competitive factors and pricing practices; potential increases in labor costs; and changes in various government laws and regulations, including environmental regulations. All of the foregoing risks and uncertainties are beyond the ability of the Company to control, and in many cases the Company cannot predict the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. A more detailed discussion of potential risks facing the Company can be found in the Companys Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2006. The Company does not undertake to update its forward looking statements.
As of September 30, 2007, the Company maintained an investment portfolio (included in cash and cash equivalents) subject to short-term interest rate risk exposure. The Company is subject to interest rate risk exposure through borrowings on its $70.0 million credit facilities. Due to the absence of such borrowings as of September 30, 2007, this risk was not significant in the first nine months of 2007 and is not expected to have a material effect upon the Companys results of operations or financial position going forward. The Company is also exposed to market risks arising from changes in foreign exchange rates. The Company believes that this foreign exchange rate risk will not have a material effect upon the Companys results of operations going forward. There have been no material changes to the Companys market risk exposure since the end of fiscal year 2006.
Item 4. Controls and Procedures. |
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of September 30, 2007. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level such that the material information relating to Rollins, Inc., including our consolidated subsidiaries, and required to be included in our Securities and Exchange Commission (SEC) reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and was made known to them by others within those entities, particularly during the period when this report was being prepared.
In addition, managements quarterly evaluation identified no changes in our internal control over financial reporting during the third quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. As of September 30, 2007, we did not identify any material weaknesses in our internal controls, and therefore no corrective actions were taken.
PART II OTHER INFORMATION | |
|
|
Item 1. |
|
|
|
See Note 4 to Part I, Item 1 for discussion of certain litigation. | |
|
|
Item 1A. |
|
| |
See the Companys risk factors disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2006. |
22
ROLLINS, INC. AND SUBSIDIARIES
Period |
|
|
|
Total Number |
|
|
|
Weighted Average Price Paid |
|
|
|
Total Number |
|
|
|
Maximum Number of Shares that May yet Be Purchased Under the Repurchase Plans |
| ||||||||
July 1 to 31, 2007 |
|
|
|
7,832 |
|
|
|
$ |
23.41 |
|
|
|
|
|
|
|
1,053,944 |
|
| ||||||
August 1 to 31, 2007 |
|
|
|
21,093 |
|
|
|
|
27.88 |
|
|
|
|
|
|
|
1,053,944 |
|
| ||||||
September 1 to 30, 2007 |
|
|
|
95 |
|
|
|
|
26.84 |
|
|
|
|
|
|
|
1,053,944 |
|
| ||||||
Total |
|
|
|
29,020 |
|
|
|
$ |
26.67 |
|
|
|
|
|
|
|
1,053,944 |
|
| ||||||
(1) These shares were repurchases in connection with exercise of employee stock. | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
ROLLINS, INC. AND SUBSIDIARIES
Item 6. |
| ||||||
|
|
|
| ||||
|
(a) |
Exhibits |
| ||||
|
|
|
|
|
| ||
|
|
(3) (i) |
(A) Restated Certificate of Incorporation of Rollins, Inc. dated July 28, 1981, incorporated herein by reference to Exhibit (3)(i)(A) as filed with the registrants Form 10-Q filed August 1, 2006. |
| |||
|
|
|
|
|
| ||
|
|
|
(B) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated August 20, 1987, incorporated herein by reference to Exhibit (3)(i)(B) to the registrants Form 10-K for the year ended December 31, 2004. |
| |||
|
|
|
|
|
| ||
|
|
|
(C) Certificate of Change of Location of Registered Office and of Registered Agent dated March 22, 1994, incorporated herein by reference to Exhibit (3)(i)(C) filed with the registrants Form 10-Q filed August 1, 2006. |
| |||
|
|
|
|
| |||
|
|
|
(D) Certificate of Amendment of Certificate of Incorporation of Rollins, Inc. dated April 25, 2006, incorporated herein by reference to Exhibit 3(i)(D) filed with the Registrants 10-Q filed October 31, 2006. |
| |||
|
|
|
|
|
| ||
|
|
(ii) |
Amended and Restated By-laws of Rollins, Inc., incorporated herein by reference to Exhibit (3) (iii) as filed with the registrants Form 10-Q for the quarterly period ended March 31, 2004. | ||||
|
|
|
| ||||
|
|
(4) |
Form of Common Stock Certificate of Rollins, Inc., incorporated herein by reference to Exhibit (4) as filed with its Form 10-K for the year ended December 31, 1998. | ||||
|
|
(31.1) |
Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
(31.2) |
Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
(32.1) |
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
24
ROLLINS, INC. AND SUBSIDIARIES
| |||||||
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | |||||||
|
|
|
|
| |||
|
|
|
|
| |||
|
|
ROLLINS, INC. |
| ||||
|
|
(Registrant) |
|
| |||
|
|
|
|
| |||
|
|
|
|
| |||
|
|
|
|
| |||
|
|
|
|
| |||
Date: October 30, 2007 |
By: |
/s/Gary W. Rollins |
| ||||
|
|
|
Gary W. Rollins |
| |||
|
|
|
Chief Executive Officer, President |
| |||
|
|
|
and Chief Operating Officer |
| |||
|
|
|
(Principal Executive Officer) |
| |||
|
|
|
|
| |||
|
|
|
|
| |||
|
|
|
|
| |||
Date: October 30, 2007 |
By: |
/s/Harry J. Cynkus |
| ||||
|
|
|
Harry J. Cynkus |
| |||
|
|
|
Chief Financial Officer and Treasurer |
| |||
|
|
|
(Principal Financial and Accounting Officer) |
| |||
|
| ||||||
|
|
|
|
| |||
| |||||||
|
|
|
|
| |||
25