Delaware
|
13-3487402
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
employer
identification
number)
|
203
East Main Street
Spartanburg,
South Carolina 29319-9966
|
|
(Address
of principal executive offices)
(Zip
Code)
|
Title of each
class
|
Name of each exchange on which
registered
|
$.01
Par Value, Common Stock
|
The
Nasdaq Stock Market LLC
|
Page
|
||
1
|
||
4
|
||
8
|
||
9
|
||
10
|
||
10
|
||
10
|
||
12
|
||
13
|
||
23
|
||
23
|
||
24
|
||
24
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
26
|
||
F-1
|
||
Franchisees
|
Percentage
of Franchisees
|
Restaurants
|
Percentage
of Restaurants
|
|||||||||||||
One
|
105
|
39.0
|
%
|
105
|
8.6
|
%
|
||||||||||
Two
to five
|
113
|
42.0
|
%
|
324
|
26.4
|
%
|
||||||||||
Six
to ten
|
30
|
11.2
|
%
|
233
|
19.0
|
%
|
||||||||||
Eleven
to fifteen
|
4
|
1.5
|
%
|
53
|
4.3
|
%
|
||||||||||
Sixteen
to thirty
|
11
|
4.1
|
%
|
249
|
20.3
|
%
|
||||||||||
Thirty-one and
over
|
6
|
2.2
|
%
|
262
|
21.4
|
%
|
||||||||||
Total
|
269
|
100.0
|
%
|
1,226
|
100.0
|
%
|
•
|
demographics;
|
•
|
traffic
patterns;
|
•
|
visibility;
|
•
|
building
constraints;
|
•
|
competition;
|
•
|
environmental
restrictions; and
|
•
|
proximity
to high-traffic consumer
activities.
|
•
|
health;
|
•
|
sanitation;
|
•
|
land
use, sign restrictions and environmental matters;
|
•
|
safety;
|
•
|
disabled
persons’ access to facilities;
|
•
|
the
sale of alcoholic beverages; and
|
•
|
hiring
and employment practices.
|
Name
|
Age
|
Current
Principal Occupation or Employment and Five-Year Employment
History
|
||
Mark
E. Chmiel
|
54
|
Executive
Vice President, Chief Marketing and Innovation Officer of Denny’s (April,
2008–present); Senior Vice President, Brand and Concept Innovation of
Denny's (April, 2007-April, 2008); Chief Marketing Strategist of
Fresh Enterprises, Inc. and the Baja Fresh Division of Wendy’s
International, Inc. (a restaurant company) (2005-2007); Chief
Marketing Officer of Prandium, Inc. (a restaurant company) (2003-2005);
Director, Marketing and Senior Consultant of Catalyst, LLC (a corporate
consulting company) (2001-2005).
|
||
Janis
S. Emplit
|
53
|
Executive
Vice President and Chief Operating Officer of Denny’s (April,
2008–present); Senior Vice President, Sales and Company Operations of
Denny's (October, 2006-April, 2008); Senior Vice President for
Strategic Services of Denny’s (2003-October, 2006); Senior Vice President
and Chief Information Officer of Denny’s (1999-January
2006).
|
||
Nelson
J. Marchioli
|
59
|
Chief
Executive Officer and President of Denny’s
(2001-present).
|
||
F.
Mark Wolfinger
|
53
|
Executive
Vice President and Chief Administrative Officer of Denny’s (April,
2008-present); Executive Vice President, Growth Initiatives of
Denny's (October, 2006-April, 2008); Chief Financial Officer of
Denny’s (2005-present); Senior Vice President of Denny's (2005-October,
2006); Executive Vice President and Chief Financial Officer of Danka
Business Systems (a document imaging company)
(1998-2005).
|
•
|
consumer
tastes;
|
•
|
consumer spending habits; |
•
|
global,
national, regional and local economic conditions; and
|
•
|
demographic
trends.
|
•
|
traffic
patterns;
|
•
|
demographic
considerations; and
|
•
|
the
type, number and location of competing
restaurants.
|
•
|
poor
food quality;
|
•
|
food-related
illness;
|
•
|
injury;
and
|
•
|
other
health concerns or operating
issues.
|
•
|
inflation;
|
•
|
increased
food costs;
|
•
|
increased
energy costs;
|
•
|
labor
and employee benefits costs (including increases in minimum hourly wage
and employment tax rates and health care and workers' compensation
cost);
|
•
|
regional
weather conditions; and
|
•
|
the
availability of experienced management and hourly
employees.
|
•
|
prevailing
economic conditions, such as the housing and credit
markets;
|
•
|
energy
costs, especially gasoline prices;
|
•
|
levels
of employment;
|
•
|
salaries
and wage rates;
|
•
|
consumer
confidence; and
|
•
|
consumer
perception of economic
conditions.
|
•
|
costs
and availability of capital for the Company and/or
franchisee;
|
•
|
competition
for restaurant sites;
|
•
|
negotiation
of favorable purchase or lease terms for restaurant
sites;
|
•
|
inability
to obtain all required governmental approvals and
permits;
|
•
|
developed
restaurants not achieving the expected revenue or cash flow;
and
|
•
|
general
economic conditions.
|
•
|
restaurant
location;
|
•
|
number
and location of competing restaurants;
|
•
|
food
quality and value;
|
•
|
quality
and speed of service;
|
•
|
attractiveness
and repair and maintenance of facilities; and
|
•
|
the
effectiveness of marketing and advertising
programs.
|
•
|
health;
|
•
|
sanitation;
|
•
|
environmental
matters;
|
•
|
safety;
|
•
|
the
sale of alcoholic beverages; and
|
•
|
hiring
and employment practices, including minimum wage laws and fair labor
standards.
|
•
|
make
it more difficult for us to satisfy our obligations with respect to our
indebtedness;
|
•
|
require
us to continue to dedicate a substantial portion of our cash flow from
operations to pay interest and principal on our indebtedness, which would
reduce the availability of our cash flow to fund future working capital,
capital expenditures, acquisitions and other general corporate
purposes;
|
•
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
•
|
limit
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we operate;
|
•
|
restrict
us from making strategic acquisitions or pursuing business
opportunities;
|
•
|
place
us at a competitive disadvantage compared to our competitors that may have
less indebtedness; and
|
•
|
limit
our ability to borrow additional
funds.
|
•
|
consumer
tastes and spending habits;
|
•
|
the
success of our marketing initiatives and other efforts by us to
increase guest traffic in our restaurants; and
|
•
|
prevailing
economic conditions and other matters discussed throughout "Risk Factors"
in this Form 10-K, many of which are beyond our
control.
|
•
|
incur
additional indebtedness;
|
•
|
pay
dividends or make distributions or certain other restricted
payments;
|
•
|
make
certain investments;
|
•
|
create
dividend or other payment restrictions affecting restricted
subsidiaries;
|
•
|
issue
or sell capital stock of restricted subsidiaries;
|
•
|
guarantee
indebtedness;
|
•
|
enter
into transactions with stockholders or affiliates;
|
•
|
create
liens;
|
•
|
sell
assets and use the proceeds thereof;
|
•
|
engage
in sale-leaseback transactions; and
|
•
|
enter
into certain mergers and
consolidations.
|
2008
|
2007
|
|||||||||
State/Country
|
Company
Owned
|
Franchised/Licensed
|
Company
Owned
|
Franchised/Licensed
|
||||||
Alabama
|
2
|
1
|
3
|
—
|
||||||
Alaska
|
—
|
3
|
—
|
4
|
||||||
Arizona
|
18
|
57
|
18
|
56
|
||||||
Arkansas
|
—
|
9
|
—
|
9
|
||||||
California
|
102
|
304
|
131
|
272
|
||||||
Colorado
|
7
|
19
|
7
|
19
|
||||||
Connecticut
|
—
|
8
|
—
|
8
|
||||||
District
of Columbia
|
—
|
1
|
—
|
1
|
||||||
Delaware
|
2
|
—
|
2
|
—
|
||||||
Florida
|
22
|
137
|
25
|
132
|
||||||
Georgia
|
—
|
13
|
—
|
12
|
||||||
Hawaii
|
4
|
3
|
4
|
3
|
||||||
Idaho
|
—
|
7
|
—
|
7
|
||||||
Illinois
|
20
|
32
|
28
|
23
|
||||||
Indiana
|
1
|
31
|
3
|
30
|
||||||
Iowa
|
—
|
1
|
—
|
1
|
||||||
Kansas
|
—
|
8
|
—
|
8
|
||||||
Kentucky
|
6
|
6
|
6
|
6
|
||||||
Louisiana
|
1
|
1
|
2
|
1
|
||||||
Maine
|
—
|
6
|
—
|
6
|
||||||
Maryland
|
3
|
20
|
6
|
17
|
||||||
Massachusetts
|
—
|
6
|
—
|
6
|
||||||
Michigan
|
10
|
12
|
10
|
12
|
||||||
Minnesota
|
—
|
15
|
3
|
13
|
||||||
Mississippi
|
—
|
1
|
1
|
—
|
||||||
Missouri
|
4
|
28
|
5
|
30
|
||||||
Montana
|
—
|
4
|
—
|
4
|
||||||
Nebraska
|
—
|
1
|
—
|
1
|
||||||
Nevada
|
8
|
20
|
8
|
21
|
||||||
New
Hampshire
|
—
|
3
|
—
|
3
|
||||||
New
Jersey
|
3
|
8
|
6
|
5
|
||||||
New
Mexico
|
—
|
23
|
—
|
22
|
||||||
New
York
|
33
|
9
|
33
|
11
|
||||||
North
Carolina
|
—
|
18
|
4
|
13
|
||||||
North
Dakota
|
—
|
4
|
—
|
3
|
||||||
Ohio
|
9
|
23
|
14
|
20
|
||||||
Oklahoma
|
—
|
12
|
—
|
21
|
||||||
Oregon
|
—
|
23
|
—
|
23
|
||||||
Pennsylvania
|
30
|
6
|
30
|
7
|
||||||
Rhode
Island
|
—
|
2
|
—
|
2
|
||||||
South
Carolina
|
—
|
13
|
—
|
12
|
||||||
South
Dakota
|
—
|
2
|
—
|
2
|
||||||
Tennessee
|
3
|
1
|
2
|
1
|
||||||
Texas
|
21
|
137
|
27
|
130
|
||||||
Utah
|
—
|
21
|
—
|
20
|
||||||
Vermont
|
—
|
2
|
—
|
2
|
||||||
Virginia
|
6
|
18
|
7
|
16
|
||||||
Washington
|
—
|
51
|
—
|
52
|
||||||
West
Virginia
|
—
|
2
|
—
|
2
|
||||||
Wisconsin
|
—
|
17
|
9
|
8
|
||||||
Guam
|
—
|
2
|
—
|
2
|
||||||
Puerto
Rico
|
—
|
10
|
—
|
10
|
||||||
Canada
|
—
|
50
|
—
|
49
|
||||||
Other
International
|
—
|
15
|
—
|
14
|
||||||
Total
|
315
|
1,226
|
394
|
1,152
|
Company-Owned Units
|
Franchised
Units
|
Total
|
||||||||||
Own
land and building
|
80 | 39 | 119 | |||||||||
Lease
land and own building
|
18 | — | 18 | |||||||||
Lease
both land and building
|
217 | 353 | 570 | |||||||||
315 | 392 | 707 |
High
|
Low
|
|||||||
2008
|
||||||||
First
quarter
|
$
|
4.22
|
$
|
2.50
|
||||
Second
quarter
|
4.10
|
2.90
|
||||||
Third
quarter
|
3.20
|
1.98
|
||||||
Fourth
quarter
|
2.83
|
1.18
|
||||||
2007
|
||||||||
First
quarter
|
$
|
5.60
|
$
|
4.19
|
||||
Second
quarter
|
5.00
|
4.20
|
||||||
Third
quarter
|
4.66
|
3.56
|
||||||
Fourth
quarter
|
4.99
|
3.73
|
Russell
2000® Index (1)
|
Peer
Group (2)
|
Denny's
Corporation
|
||||||||||
December
31, 2003
|
$ | 100.00 | $ | 100.00 | $ | 100.00 | ||||||
December
29, 2004
|
$ | 118.32 | $ | 118.90 | $ | 1,097.67 | ||||||
December
28, 2005
|
$ | 123.72 | $ | 135.77 | $ | 982.99 | ||||||
December
27, 2006
|
$ | 146.42 | $ | 154.37 | $ | 1,148.95 | ||||||
December
26, 2007
|
$ | 144.16 | $ | 119.22 | $ | 914.69 | ||||||
December
31, 2008
|
$ | 95.44 | $ | 92.39 | $ | 485.41 |
(1) | |
(2) |
The
peer group consists of 20 public companies that operate in the restaurant
industry. The peer group includes the following companies:
Burger King Holdings, Inc. (BKC), Bob Evans Farms, Inc. (BOBE), Buffalo
Wild Wings, Inc. (BWLD), CBRL Group Inc. (CBRL), O’Charleys Inc. (CHUX),
CKE Restaurants, Inc. (CKR), California Pizza Kitchen, Inc. (CPKI),
Domino’s Pizza Inc. (DPZ), Darden Restaurants, Inc. (DRI), Brinker
International, Inc. (EAT), DineEquity, Inc. (formerly IHOP
Corporation) (DIN), Jack In The Box Inc. (JACK), Panera Bread Company
(PNRA), Papa John’s International, Inc. (PZZA), Red Robin Gourmet Burgers,
Inc. (RRGB), Ruby Tuesday, Inc. (RT), Steak 'n Shake Company (SNS), Sonic
Corp. (SONC), Texas Roadhouse, Inc. (TXRH) and Wendy’s/Arby’s Group, Inc.
(WEN).
|
Fiscal
Year Ended
|
||||||||||||||||||||
December
31, 2008 (a)
|
December
26, 2007
|
December
27, 2006
|
December
28, 2005
|
December
29, 2004
|
||||||||||||||||
(In
millions, except ratios and per share amounts)
|
||||||||||||||||||||
Statement of Operations
Data:
|
||||||||||||||||||||
Operating
revenue
|
$
|
760.3
|
$
|
939.4
|
$
|
994.0
|
$
|
978.7
|
$
|
960.0
|
||||||||||
Operating
income
|
60.9
|
79.8
|
110.5
|
48.5
|
53.8
|
|||||||||||||||
Income
(loss) from continuing operations before cumulative effect of
change
in accounting principle
|
14.7
|
31.4
|
30.1
|
(7.3
|
)
|
(37.7
|
)
|
|||||||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.2
|
—
|
—
|
|||||||||||||||
Income
(loss) from continuing operations
|
14.7
|
31.4
|
30.3
|
(7.3
|
)
|
(37.7
|
)
|
|||||||||||||
Basic
net income (loss) per share:
|
||||||||||||||||||||
Basic
net income (loss) before cumulative effect of change in accounting
principle,
net of tax
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
$
|
(0.08
|
)
|
$
|
(0.58
|
)
|
||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.00
|
—
|
—
|
|||||||||||||||
Basic
net income (loss) per share from continuing
operations
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
$
|
(0.08
|
)
|
$
|
(0.58
|
)
|
||||||||
Diluted
net income (loss) per share:
|
||||||||||||||||||||
Diluted
net income (loss) before cumulative effect of change in
accounting
principle, net of tax
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
$
|
(0.08
|
)
|
$
|
(0.58
|
)
|
||||||||
Cumulative
of effect of change in accounting principle, net of
tax
|
—
|
—
|
0.00
|
—
|
—
|
|||||||||||||||
Diluted
net income (loss) per share from continuing operations
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
$
|
(0.08
|
)
|
$
|
(0.58
|
)
|
||||||||
Cash
dividends per common share (b)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Balance
Sheet Data (at end of period):
|
||||||||||||||||||||
Current
assets (c)
|
$
|
53.5
|
$
|
57.9
|
$
|
63.2
|
$
|
62.1
|
$
|
42.4
|
||||||||||
Working
capital deficit (c)(d)
|
(53.7
|
)
|
(73.6
|
)
|
(72.6
|
)
|
(86.3
|
)
|
(93.4
|
)
|
||||||||||
Net
property and equipment
|
160.0
|
184.6
|
236.3
|
288.1
|
285.4
|
|||||||||||||||
Total
assets (c)
|
347.2
|
377.4
|
444.4
|
511.7
|
499.3
|
|||||||||||||||
Long-term
debt, excluding current portion
|
322.7
|
346.8
|
440.7
|
545.7
|
547.4
|
(a)
|
The
fiscal year ended December 31, 2008 includes 53 weeks of operations
as compared with 52 weeks for all other years presented. We estimate that
the additional, or 53rd, week added approximately $16.6 million of
operating revenue in 2008.
|
(b)
|
Our
bank facilities have prohibited, and our previous and current public debt
indentures have significantly limited, distributions and dividends on
Denny’s Corporation’s common equity securities.
|
(c)
|
Fiscal
years 2004 through
2007 have
been adjusted from amounts previously reported to reflect certain
adjustments as discussed in “Adjustments to Equity” in Note 2 to our
Consolidated Financial Statements.
|
(d)
|
A negative
working capital position is not unusual for a restaurant operating
company. The
decrease in working capital deficit from December
26, 2007 to
December
31, 2008 is
primarily due to the sale of company-owned restaurants to franchisees
during 2007 and 2008.
|
•
|
Company
restaurant sales have decreased significantly and will continue to
decrease as we sell restaurants under FGI. In general, we have
sold restaurants with below-average sales volumes, which in turn should
raise the average sales volume and average operating margin of its
remaining company restaurant portfolio.
|
•
|
The
decline in company restaurant revenues is partially offset by increased
royalty income derived from the growing franchise restaurant
base. This royalty income is included as a component of
franchise and license revenue. The resulting net loss in total
revenue related to FGI is generally recovered by a decrease in
depreciation and amortization from the sale of restaurant related assets
to franchisees and a reduction in interest expense resulting from the use
of FGI proceeds to reduce debt.
|
•
|
Additionally,
initial franchise fees, included as a component of franchise and license
revenue, are generally recorded in the period in which a restaurant is
sold to a franchisee. These initial fees are completely
dependent on the number of restaurants sold during a particular
period.
|
Fiscal
Year Ended
|
||||||||||||||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
Company
restaurant sales
|
$
|
648,264
|
85.3
|
%
|
$
|
844,621
|
89.9
|
%
|
$
|
904,374
|
91.0
|
%
|
||||||||||||
Franchise
and license revenue
|
112,007
|
14.7
|
%
|
94,747
|
10.1
|
%
|
89,670
|
9.0
|
%
|
|||||||||||||||
Total
operating revenue
|
760,271
|
100.0
|
%
|
939,368
|
100.0
|
%
|
994,044
|
100.0
|
%
|
|||||||||||||||
Costs
of company restaurant sales (a):
|
||||||||||||||||||||||||
Product
costs
|
157,545
|
24.3
|
%
|
215,943
|
25.6
|
%
|
226,404
|
25.0
|
%
|
|||||||||||||||
Payroll
and benefits
|
271,933
|
41.9
|
%
|
355,710
|
42.1
|
%
|
372,292
|
41.2
|
%
|
|||||||||||||||
Occupancy
|
40,415
|
6.2
|
%
|
50,977
|
6.0
|
%
|
51,677
|
5.7
|
%
|
|||||||||||||||
Other
operating expenses
|
100,182
|
15.5
|
%
|
123,310
|
14.6
|
%
|
131,404
|
14.5
|
%
|
|||||||||||||||
Total
costs of company restaurant sales
|
570,075
|
87.9
|
%
|
745,940
|
88.3
|
%
|
781,777
|
86.4
|
%
|
|||||||||||||||
Costs
of franchise and license revenue (a)
|
34,933
|
31.2
|
%
|
28,005
|
29.6
|
%
|
27,910
|
31.1
|
%
|
|||||||||||||||
General
and administrative expenses
|
60,970
|
8.0
|
%
|
67,374
|
7.2
|
%
|
66,426
|
6.7
|
%
|
|||||||||||||||
Depreciation
and amortization
|
39,766
|
5.2
|
%
|
49,347
|
5.3
|
%
|
55,290
|
5.6
|
%
|
|||||||||||||||
Operating
gains, losses and other charges, net
|
(6,384
|
)
|
(0.8
|
%)
|
(31,082
|
)
|
(3.3
|
%)
|
(47,882
|
)
|
(4.8
|
%)
|
||||||||||||
Total
operating costs and expenses
|
699,360
|
92.0
|
%
|
859,584
|
91.5
|
%
|
883,521
|
88.9
|
%
|
|||||||||||||||
Operating
income
|
60,911
|
8.0
|
%
|
79,784
|
8.5
|
%
|
110,523
|
11.1
|
%
|
|||||||||||||||
Other
expenses:
|
||||||||||||||||||||||||
Interest
expense, net
|
35,457
|
4.7
|
%
|
42,957
|
4.6
|
%
|
57,720
|
5.8
|
%
|
|||||||||||||||
Other
nonoperating expense (income), net
|
9,190
|
1.2
|
%
|
668
|
0.1
|
%
|
8,029
|
0.8
|
%
|
|||||||||||||||
Total
other expenses, net
|
44,647
|
5.9
|
%
|
43,625
|
4.6
|
%
|
65,749
|
6.6
|
%
|
|||||||||||||||
Net
income before income taxes and cumulative
effect
of change in accounting principle
|
16,264
|
2.1
|
%
|
36,159
|
3.8
|
%
|
44,774
|
4.5
|
%
|
|||||||||||||||
Provision
for income taxes
|
1,602
|
0.2
|
%
|
4,808
|
0.5
|
%
|
14,668
|
1.5
|
%
|
|||||||||||||||
Net
income before cumulative effect of change in
accounting
principle
|
14,662
|
1.9
|
%
|
31,351
|
3.3
|
%
|
30,106
|
3.0
|
%
|
|||||||||||||||
Cumulative
effect of change in accounting
principle
|
—
|
—
|
%
|
—
|
—
|
%
|
232
|
0.0
|
%
|
|||||||||||||||
Net
income
|
$
|
14,662
|
1.9
|
%
|
$
|
31,351
|
3.3
|
%
|
$
|
30,338
|
3.1
|
%
|
||||||||||||
Other
Data:
|
||||||||||||||||||||||||
Company-owned
average unit sales
|
$
|
1,813
|
$
|
1,716
|
$
|
1,693
|
||||||||||||||||||
Franchise
average unit sales
|
$
|
1,490
|
$
|
1,523
|
$
|
1,481
|
||||||||||||||||||
Company-owned
equivalent units (b)
|
357
|
492
|
534
|
|||||||||||||||||||||
Franchise
equivalent units (b)
|
1,186
|
1,049
|
1,027
|
|||||||||||||||||||||
Same-store
sales increase (decrease) (company-
owned)
(c)(d)
|
(1.4
|
%)
|
0.3
|
%
|
2.5
|
%
|
||||||||||||||||||
Guest
check average increase (d)
|
5.9
|
%
|
4.6
|
%
|
4.4
|
%
|
||||||||||||||||||
Guest
count decrease (d)
|
(6.9
|
%)
|
(4.1
|
%)
|
(1.8
|
%)
|
||||||||||||||||||
Same-store
sales increase (decrease) (franchised
and
licensed units) (c)(d)
|
(4.6
|
%)
|
1.7
|
%
|
3.6
|
%
|
(a)
|
Costs
of company restaurant sales percentages are as a percentage of company
restaurant sales. Costs of franchise and license revenue percentages are
as a percentage of franchise and license revenue. All other percentages
are as a percentage of total operating revenue.
|
(b)
|
Equivalent
units are calculated as the weighted average number of units outstanding
during a defined time period.
|
(c)
|
Same-store
sales include sales from restaurants that were open the same period in the
prior year. For purposes of calculating same-store sales, the 53rd
week of 2008 was compared to the 1st
week of 2008.
|
(d)
|
Prior
year amounts have not been restated for 2008 comparable
units.
|
2008
|
2007
|
|||||||
Company-owned
restaurants, beginning of period
|
394
|
521
|
||||||
Units
opened
|
3
|
5
|
||||||
Units
acquired from franchisees
|
—
|
1
|
||||||
Units
sold to franchisees
|
(79
|
)
|
(130
|
)
|
||||
Units
closed
|
(3
|
)
|
(3
|
)
|
||||
End
of period
|
315
|
394
|
||||||
Franchised
and licensed restaurants, beginning of period
|
1,152
|
1,024
|
||||||
Units
opened
|
31
|
18
|
||||||
Units
acquired by Company
|
—
|
(1
|
)
|
|||||
Units
purchased from Company
|
79
|
130
|
||||||
Units
closed
|
(36
|
)
|
(19
|
)
|
||||
End
of period
|
1,226
|
1,152
|
||||||
Total
company-owned, franchised and licensed restaurants, end of
period
|
1,541
|
1,546
|
Fiscal
Year Ended
|
||||||||||||||||
December
31, 2008
|
December
26, 2007
|
|||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Utilities
|
$
|
33,160
|
5.1
|
%
|
$
|
40,898
|
4.8
|
%
|
||||||||
Repairs
and maintenance
|
14,592
|
2.3
|
%
|
18,300
|
2.2
|
%
|
||||||||||
Marketing
|
23,243
|
3.6
|
%
|
27,469
|
3.3
|
%
|
||||||||||
Legal
|
2,283
|
0.4
|
%
|
3,621
|
0.4
|
%
|
||||||||||
Other direct
costs
|
26,904
|
4.2
|
%
|
33,022
|
3.9
|
%
|
||||||||||
Other
operating expenses
|
$
|
100,182
|
15.5
|
%
|
$
|
123,310
|
14.6
|
%
|
Fiscal
Year Ended
|
||||||||||||||||
December
31, 2008
|
December
26, 2007
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Royalties
|
$
|
70,081
|
62.6
|
%
|
$
|
63,127
|
66.6
|
%
|
||||||||
Initial
and other fees
|
4,949
|
4.4
|
%
|
6,349
|
6.7
|
%
|
||||||||||
Occupancy
revenue
|
36,977
|
33.0
|
%
|
25,271
|
26.7
|
%
|
||||||||||
Franchise
and license revenue
|
112,007
|
100.0
|
%
|
94,747
|
100.0
|
%
|
||||||||||
Occupancy
costs
|
28,451
|
25.4
|
%
|
20,225
|
21.4
|
%
|
||||||||||
Other
direct costs
|
6,482
|
5.8
|
%
|
7,780
|
8.2
|
%
|
||||||||||
Costs
of franchise and license revenue
|
$
|
34,933
|
31.2
|
%
|
$
|
28,005
|
29.6
|
%
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Share-based
compensation
|
$
|
4,117
|
$
|
4,774
|
||||
General
and administrative expenses
|
56,853
|
62,600
|
||||||
Total
general and administrative expenses
|
$
|
60,970
|
$
|
67,374
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Depreciation
of property and equipment
|
$
|
30,609
|
$
|
37,994
|
||||
Amortization
of capital lease assets
|
3,420
|
4,703
|
||||||
Amortization
of intangible assets
|
5,737
|
6,650
|
||||||
Total
depreciation and amortization
|
$
|
39,766
|
$
|
49,347
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Gains
on sales of assets and other, net
|
$
|
(18,701
|
)
|
$
|
(39,028
|
)
|
||
Restructuring
charges and exit costs
|
9,022
|
6,870
|
||||||
Impairment
charges
|
3,295
|
1,076
|
||||||
Operating
gains, losses and other charges, net
|
$
|
(6,384
|
)
|
$
|
(31,082
|
)
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Exit
costs
|
$
|
3,435
|
$
|
1,665
|
||||
Severance
and other restructuring charges
|
5,587
|
5,205
|
||||||
Total
restructuring and exist costs
|
$
|
9,022
|
$
|
6,870
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Interest
on senior notes
|
$
|
17,740
|
$
|
17,452
|
||||
Interest
on credit facilities
|
9,278
|
16,296
|
||||||
Interest
on capital lease liabilities
|
3,804
|
3,868
|
||||||
Letters
of credit and other fees
|
2,019
|
2,280
|
||||||
Interest
income
|
(1,289
|
)
|
(1,372
|
)
|
||||
Total
cash interest
|
31,552
|
38,524
|
||||||
Amortization
of deferred financing costs
|
1,100
|
1,177
|
||||||
Interest
accretion on other liabilities
|
2,805
|
3,256
|
||||||
Total
interest expense, net
|
$
|
35,457
|
$
|
42,957
|
2007
|
2006
|
|||||||
Company-owned
restaurants, beginning of period
|
521
|
543
|
||||||
Units
opened
|
5
|
3
|
||||||
Units
acquired from franchisees
|
1
|
1
|
||||||
Units
sold to franchisees
|
(130
|
)
|
—
|
|||||
Units
closed
|
(3
|
)
|
(26
|
)
|
||||
End
of period
|
394
|
521
|
||||||
Franchised
and licensed restaurants, beginning of period
|
1,024
|
1,035
|
||||||
Units
opened
|
18
|
17
|
||||||
Units
acquired by Company
|
(1
|
)
|
(1
|
)
|
||||
Units
purchased from Company
|
130
|
—
|
||||||
Units
closed
|
(19
|
)
|
(27
|
)
|
||||
End
of period
|
1,152
|
1,024
|
||||||
Total
company-owned, franchised and licensed restaurants, end of
period
|
1,546
|
1,545
|
Fiscal
Year Ended
|
||||||||||||||||
December
26, 2007
|
December
27, 2006
|
|||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Utilities
|
$
|
40,898
|
4.8
|
%
|
$
|
44,329
|
4.9
|
%
|
||||||||
Repairs
and maintenance
|
18,300
|
2.2
|
%
|
18,252
|
2.0
|
%
|
||||||||||
Marketing
|
27,469
|
3.3
|
%
|
29,879
|
3.3
|
%
|
||||||||||
Legal
|
3,621
|
0.4
|
%
|
1,708
|
0.2
|
%
|
||||||||||
Other
|
33,022
|
3.9
|
%
|
37,236
|
4.1
|
%
|
||||||||||
Other
operating expenses
|
$
|
123,310
|
14.6
|
%
|
$
|
131,404
|
14.5
|
%
|
Fiscal
Year Ended
|
||||||||||||||||
December
26, 2007
|
December
27, 2006
|
|||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||
Royalties
|
$
|
63,127
|
66.6
|
%
|
$
|
60,217
|
67.2
|
%
|
||||||||
Initial
and other fees
|
6,349
|
6.7
|
%
|
1,086
|
1.2
|
%
|
||||||||||
Occupancy
revenue
|
25,271
|
26.7
|
%
|
28,367
|
31.6
|
%
|
||||||||||
Franchise
and license revenue
|
94,747
|
100.0
|
%
|
89,670
|
100.0
|
%
|
||||||||||
Occupancy
costs
|
20,225
|
21.4
|
%
|
19,784
|
22.1
|
%
|
||||||||||
Other
direct costs
|
7,780
|
8.2
|
%
|
8,126
|
9.0
|
%
|
||||||||||
Costs
of franchise and license revenue
|
$
|
28,005
|
29.6
|
%
|
$
|
27,910
|
31.1
|
%
|
Fiscal
Year Ended
|
||||||||
December
26, 2007
|
December
27, 2006
|
|||||||
(In
thousands)
|
||||||||
Share-based
compensation
|
$
|
4,774
|
$
|
7,627
|
||||
Other
general and administrative expenses
|
62,600
|
58,799
|
||||||
Total
general and administrative expenses
|
$
|
67,374
|
$
|
66,426
|
Fiscal
Year Ended
|
||||||||
December
26, 2007
|
December
27, 2006
|
|||||||
(In
thousands)
|
||||||||
Depreciation
of property and equipment
|
$
|
37,994
|
$
|
44,133
|
||||
Amortization
of capital lease assets
|
4,703
|
4,682
|
||||||
Amortization
of intangible assets
|
6,650
|
6,475
|
||||||
Total
depreciation and amortization
|
$
|
49,347
|
$
|
55,290
|
Fiscal
Year Ended
|
||||||||
December
26, 2007
|
December
27, 2006
|
|||||||
(In
thousands)
|
||||||||
Gains
on dispositions of assets and other, net
|
$
|
(39,028
|
)
|
$
|
(56,801
|
)
|
||
Restructuring
charges and exit costs
|
6,870
|
6,225
|
||||||
Impairment
charges
|
1,076
|
2,694
|
||||||
Operating
gains, losses and other charges, net
|
$
|
(31,082
|
)
|
$
|
(47,882
|
)
|
Fiscal
Year Ended
|
||||||||
December
26, 2007
|
December
27, 2006
|
|||||||
(In
thousands)
|
||||||||
Exit
costs
|
$
|
1,665
|
$
|
4,254
|
||||
Severance
and other restructuring charges
|
5,205
|
1,971
|
||||||
Total
restructuring and exist costs
|
$
|
6,870
|
$
|
6,225
|
Fiscal
Year Ended
|
||||||||
December
26, 2007
|
December
27, 2006
|
|||||||
(In
thousands)
|
||||||||
Interest
on senior notes
|
$
|
17,452
|
$
|
17,452
|
||||
Interest
on credit facilities
|
16,296
|
27,889
|
||||||
Interest
on capital lease liabilities
|
3,868
|
4,361
|
||||||
Letters
of credit and other fees
|
2,280
|
2,999
|
||||||
Interest
income
|
(1,372
|
)
|
(1,822
|
)
|
||||
Total
cash interest
|
38,524
|
50,879
|
||||||
Amortization
of deferred financing costs
|
1,177
|
3,316
|
||||||
Interest
accretion on other liabilities
|
3,256
|
3,525
|
||||||
Total
interest expense, net
|
$
|
42,957
|
$
|
57,720
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Net
cash provided by operating activities
|
$
|
20,483
|
$
|
50,295
|
||||
Net
cash provided by investing activities
|
9,661
|
47,661
|
||||||
Net
cash used in financing activities
|
(30,667
|
)
|
(102,617
|
)
|
||||
Net
decrease in cash and cash equivalents
|
$
|
(523
|
)
|
$
|
(4,661
|
)
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Facilities
|
$
|
10,432
|
$
|
12,447
|
||||
New
construction
|
4,992
|
8,325
|
||||||
Remodeling
|
8,306
|
7,057
|
||||||
Strategic
initiatives
|
3,175
|
1,107
|
||||||
Other
|
975
|
1,916
|
||||||
Total
capital expenditures
|
27,880
|
30,852
|
||||||
Acquisitions
|
—
|
2,208
|
||||||
Total
capital expenditures and acquisitions
|
$
|
27,880
|
$
|
33,060
|
Payments
Due by Period
|
||||||||||||||||||||
Total
|
Less
than 1 Year
|
1-2
Years
|
3-4
Years
|
5
Years and Thereafter
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Long-term
debt
|
$
|
302,020
|
$
|
1,403
|
$
|
2,743
|
$
|
297,874
|
$
|
—
|
||||||||||
Capital
lease obligations
(a)
|
43,844
|
7,282
|
13,518
|
10,712
|
12,332
|
|||||||||||||||
Operating
lease obligations
|
361,617
|
43,976
|
78,553
|
63,251
|
175,837
|
|||||||||||||||
Interest
obligations (a)
|
98,639
|
26,422
|
52,548
|
19,669
|
—
|
|||||||||||||||
Pension
and other defined contribution
plan
obligations (b)
|
1,573
|
1,573
|
—
|
—
|
—
|
|||||||||||||||
Purchase
obligations (c)
|
199,763
|
184,834
|
14,929
|
—
|
—
|
|||||||||||||||
Total
|
$
|
1,007,456
|
$
|
265,490
|
$
|
162,291
|
$
|
391,506
|
$
|
188,169
|
(a)
|
Interest
obligations represent payments related to our long-term debt outstanding
at December 31, 2008. For long-term debt with variable rates, we have used
the rate applicable at December 31, 2008 to project interest over the
periods presented in the table above. The capital lease obligation amounts
above are inclusive of interest.
|
|
(b)
|
Pension
and other defined contribution plan obligations are estimates based on
facts and circumstances at December 31, 2008. Amounts cannot currently be
estimated for more than one year.
|
|
(c)
|
Purchase
obligations include amounts payable under purchase contracts for food and
non-food products. In most cases, these agreements do not obligate us to
purchase any specific volumes and include provisions that
would allow us to cancel such agreements with appropriate notice. Amounts
included in the table above represent our estimate of purchase obligations
during the periods presented if we were to cancel these contracts
with appropriate notice. We would likely take delivery of goods under such
circumstances.
|
Exhibit
No.
|
Description
|
*3.1
|
Restated
Certificate of Incorporation of Denny’s Corporation dated March 3, 2003 as
amended by Certificate of Amendment to Restated Certificate of
Incorporation to Increase Authorized Capitalization dated August 25, 2004
(incorporated by reference to Exhibit 3.1 to the Annual Report on Form
10-K of Denny’s Corporation for the year ended December 29,
2004)
|
*3.2
|
Certificate
of Designation, Preferences and Rights of Series A Junior Participating
Preferred Stock dated August 27, 2004 (incorporated by reference to
Exhibit 3.3 to Current Report on Form 8-K of Denny’s Corporation filed
with the Commission on August 27, 2004)
|
*3.2.1 |
Certificate
of Elimination of the Series A Junior Participating Preferred Stock of
Denny’s Corporation dated January 5, 2009 (incorporated by reference
to Exhibit 3.2 to Current Report on Form 8-K of Denny’s Corporation filed
with the Commission on January 6, 2009)
|
*3.3
|
By-Laws
of Denny’s Corporation, as effective as of November 12, 2008 (incorporated
by reference to Exhibit 3.1 to Current Report on Form 8-K of Denny’s
Corporation filed with the Commission on November 17,
2008)
|
*4.1
|
10%
Senior Notes due 2012 Indenture dated as of October 5, 2004 between
Denny’s Holdings, Inc., as Issuer, Denny’s Corporation, as Guarantor, and
U.S. Bank National Association, as Trustee (incorporated by reference to
Exhibit 4.3 to the Quarterly Report on Form 10-Q of Denny’s Corporation
for the quarter ended September 29, 2004)
|
*4.2
|
Form
of 10% Senior Note due 2012 and annexed Guarantee (included in Exhibit 4.1
hereto)
|
*4.3
|
Amended
and Restated Rights Agreement, dated as of January 5, 2005, between
Denny's Corporation and Continental Stock Transfer and Trust Company, as
Rights Agent (incorporated by reference to Exhibit 1 to the Form 8-A/A of
Denny's Corporation, filed with the Commission January 12, 2005 relating
to preferred stock purchase
rights)
|
Exhibit
No.
|
Description
|
+*10.1 |
Advantica
Restaurant Group Director Stock Option Plan, as amended through January
24, 2001 (incorporated by reference to Exhibit 10.1 to the Quarterly
Report on Form 10-Q of Denny’s Corporation (then known as Advantica) filed
with the Commission on May 14, 2001)
|
+*10.2 |
Advantica
Stock Option Plan as amended through November 28, 2001 (incorporated by
reference to Exhibit 10.19 to the Annual Report on Form 10-K of Denny’s
Corporation (then known as Advantica) for the year ended December 26,
2001)
|
+*10.3
|
Form
of Agreement, dated February 9, 2000, providing certain retention
incentives and severance benefits for company management (incorporated by
reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s
Corporation (then known as Advantica) for the quarter ended March 29,
2000)
|
+*10.4
|
Denny’s,
Inc. Omnibus Incentive Compensation Plan for Executives (incorporated by
reference to Exhibit 99 to the Registration Statement on Form S-8 of
Denny’s Corporation (No. 333-103220) filed with the Commission on February
14, 2003)
|
+*10.5
|
Description
of amendments to the Denny’s, Inc. Omnibus Incentive Compensation Plan for
Executives, the Advantica Stock Option Plan and the Advantica Restaurant
Group Director Stock Option Plan (incorporated by reference to Exhibit
10.7 to the Quarterly Report on Form 10-Q of Denny’s Corporation for the
quarter ended September 29, 2004)
|
+*10.6
|
Form
of stock option agreement to be used under the Denny’s Corporation 2004
Omnibus Incentive Plan (incorporated by reference to Exhibit 99.2 to the
Registration Statement on Form S-8 of Denny’s Corporation (File No.
333-120093) filed with the Commission on October 29,
2004)
|
+*10.7
|
Form
of deferred stock unit award certificate to be used under the Denny’s
Corporation 2004 Omnibus Incentive Plan (incorporated by reference to
Exhibit 10.27 to the Annual Report on Form 10-K of Denny’s Corporation for
the year ended December 29, 2004)
|
+*10.8
|
Employment
Agreement dated May 11, 2005 between Denny’s Corporation and Nelson J.
Marchioli (incorporated by reference to Exhibit 99.1 to the Current Report
on Form 8-K of Denny’s Corporation filed with the Commission on May 13,
2005)
|
+*10.9
|
Amendment
dated November 10, 2006 to the Employment Agreement dated May 11, 2005
between Denny’s Corporation, Denny’s Inc. and Nelson J. Marchioli
(incorporated by reference to Exhibit 10.1 to the Current Report on Form
8-K of Denny's Corporation filed with the Commission on November 13,
2006)
|
+10.10 |
Amendment
dated December 12, 2008 to the Employment Agreement dated May 11, 2005 and
amended November 10, 2006, between Denny’s Corporation, Denny’s Inc. and
Nelson J. Marchioli
|
+10.11 |
Amendment
dated December 10, 2008 to the letter agreement dated February 09, 2000
between Denny’s Corporation, then known as Advantica, and Janis S.
Emplit
|
+*10.12
|
Employment
Offer Letter dated August 16, 2005 between Denny’s Corporation and F. Mark
Wolfinger (incorporated by reference to Exhibit 10.1 to the Quarterly
Report on Form 10-Q of Denny’s Corporation for the quarter ended September
28, 2005)
|
+*10.13
|
Written
description of the 2006 Long Term Growth Incentive Program (incorporated
by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of
Denny's Corporation for the quarter ended March 29,
2006)
|
*10.14
|
Master
Purchase Agreement and Escrow Instructions (incorporated by reference to
Exhibit 2.1 to the Current Report on Form 8-K of Denny's Corporation filed
with the Commission on September 28, 2006)
|
*10.15 |
Amended
and Restated Credit Agreement dated as of December 15, 2006, among Denny’s
Inc. and Denny’s Realty, LLC, as Borrowers, Denny’s Corporation, Denny’s
Holdings, Inc., and DFO, LLC, as Guarantors, the Lenders named therein,
Bank of America, N.A., as Administrative Agent and Collateral Agent, and
Banc of America Securities LLC as Sole Lead Arranger and Sole Bookrunner
(incorporated by reference to Exhibit 10.25 to the Annual Report on Form
10-K of Denny's Corporation for the year ended December 27,
2006)
|
*10.16 |
Amended
and Restated Guarantee and Collateral Agreement dated as of December 15,
2006, among Denny’s Inc., Denny’s Realty, LLC, Denny’s Corporation,
Denny’s Holdings, Inc., DFO, LLC, each other Subsidiary Loan Party
referenced therein and Bank of America, N.A., as Collateral Agent
(incorporated by reference to Exhibit 10.26 to the Annual Report on Form
10-K of Denny's Corporation for the year ended December 27,
2006)
|
+*10.17
|
Written
Description of Denny’s 2007 Corporate Incentive Plan (incorporated by
reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of Denny’s
Corporation for the quarter ended March 28, 2007)
|
+*10.18
|
Written
Description of 2007 Long-Term Growth Incentive Program (incorporated by
reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny’s
Corporation for the quarter ended March 28, 2007)
|
*10.19
|
Amendment
No. 1 dated as of March 8, 2007 to the Amended and Restated Credit
Agreement dated as of December 15, 2006 (incorporated by reference to
Exhibit 99.1 to the Current Report on Form 8-K of Denny’s Corporation
filed with the Commission on March 14,
2007)
|
Exhibit
No.
|
Description
|
+*10.20
|
Award
certificate evidencing restricted stock unit award to F. Mark Wolfinger,
effective July 9, 2007 (incorporated by reference to Exhibit 10.1 to the
Current Report on Form 8-K of Denny’s Corporation filed with the
Commission on July 12, 2007)
|
+*10.21
|
Written
Description of Denny's Paradigm Shift Incentive Program (incorporated by
reference to the Current Reports on Form 8-K of Denny's Corporation
filed with the Commission on December 4, 2007 and May 27,
2008)
|
+*10.22
|
Written
Description of Denny's 2008 Corporate Incentive Program
(incorporated by reference to the Current Report on Form 8-K of Denny's
Corporation filed with the Commission on January 11,
2008)
|
+*10.23
|
Denny's
Corporation Executive Severance Pay Plan (incorporated by reference to
Exhibit 99.1 to the Current Report on Form 8-K of Denny's Corporation
filed with the Commission on February 4, 2008)
|
+*10.24 |
Denny's
Corporation 2008 Omnibus Incentive Plan (incorporated by reference to
Exhibit 99.1 to the Current Report on Form 8-K of Denny's Corporation
filed with the Commission on May 27, 2008)
|
+*10.25 |
Denny's
Corporation Amended and Restated 2004 Omnibus Incentive Plan (incorporated
by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of
Denny's Corporation for the quarter ended June 25,
2008)
|
+*10.26 |
Form
of Performance-Based Restricted Stock Unit Award Certificate (incorporated
by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q of
Denny's Corporation for the quarter ended September 24,
2008)
|
+*10.27 |
2008
Performance Restricted Stock Unit Program Description (incorporated by
reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q of Denny's
Corporation for the quarter ended September 24, 2008)
|
+10.28 |
Written
Description of Denny's 2009 Corporate Incentive
Program
|
21.1
|
Subsidiaries
of Denny’s
|
23.1
|
Consent
of KPMG LLP
|
31.1
|
Certification
of Nelson J. Marchioli, President and Chief Executive Officer of Denny’s
Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification
of F. Mark Wolfinger, Executive Vice President, Growth Initiatives and
Chief Financial Officer of Denny’s Corporation, pursuant to Rule
13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
32.1
|
Statement
of Nelson J. Marchioli, President and Chief Executive Officer of Denny’s
Corporation, and F. Mark Wolfinger, Executive Vice President, Growth
Initiatives and Chief Financial Officer of Denny’s Corporation,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
+
|
Management
contracts or compensatory plans or
arrangements.
|
Page
|
|
Report
of Independent Registered Public Accounting Firm on Consolidated Financial
Statements
|
F-2
|
Consolidated
Statements of Operations for each of the Three Fiscal Years in the Period
Ended December 31, 2008
|
F-3
|
Consolidated
Balance Sheets as of December 31, 2008 and December 26,
2007
|
F-4
|
Consolidated
Statements of Shareholders’ Deficit and Comprehensive Income (Loss) for
each of the Three Fiscal Years in the Period Ended December 31,
2008
|
F-5
|
Consolidated
Statements of Cash Flows for each of the Three Fiscal Years in the Period
Ended December 31, 2008
|
F-6
|
Notes
to Consolidated Financial Statements
|
F-7
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In thousands, except per share
amounts)
|
||||||||||||
Revenue:
|
||||||||||||
Company
restaurant sales
|
$
|
648,264
|
$
|
844,621
|
$
|
904,374
|
||||||
Franchise
and license revenue
|
112,007
|
94,747
|
89,670
|
|||||||||
Total
operating revenue
|
760,271
|
939,368
|
994,044
|
|||||||||
Costs
of company restaurant sales:
|
||||||||||||
Product
costs
|
157,545
|
215,943
|
226,404
|
|||||||||
Payroll
and benefits
|
271,933
|
355,710
|
372,292
|
|||||||||
Occupancy
|
40,415
|
50,977
|
51,677
|
|||||||||
Other
operating expenses
|
100,182
|
123,310
|
131,404
|
|||||||||
Total
costs of company restaurant sales
|
570,075
|
745,940
|
781,777
|
|||||||||
Costs
of franchise and license revenue
|
34,933
|
28,005
|
27,910
|
|||||||||
General
and administrative expenses
|
60,970
|
67,374
|
66,426
|
|||||||||
Depreciation
and amortization
|
39,766
|
49,347
|
55,290
|
|||||||||
Operating
gains, losses and other charges, net
|
(6,384
|
)
|
(31,082
|
)
|
(47,882
|
)
|
||||||
Total
operating costs and expenses
|
699,360
|
859,584
|
883,521
|
|||||||||
Operating
income
|
60,911
|
79,784
|
110,523
|
|||||||||
Other
expenses:
|
||||||||||||
Interest
expense, net
|
35,457
|
42,957
|
57,720
|
|||||||||
Other
nonoperating expense, net
|
9,190
|
668
|
8,029
|
|||||||||
Total
other expenses, net
|
44,647
|
43,625
|
65,749
|
|||||||||
Net
income before income taxes and cumulative effect of change in accounting
principle
|
16,264
|
36,159
|
44,774
|
|||||||||
Provision
for income taxes
|
1,602
|
4,808
|
14,668
|
|||||||||
Net
income before cumulative effect of change in accounting
principle
|
14,662
|
31,351
|
30,106
|
|||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
232
|
|||||||||
Net
income
|
$
|
14,662
|
$
|
31,351
|
$
|
30,338
|
||||||
Basic
net income per share:
|
||||||||||||
Basic
net income before cumulative effect of change in accounting principle, net
of tax
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.00
|
|||||||||
Basic
net income per share
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
||||||
Diluted
net income per share:
|
||||||||||||
Diluted
net income before cumulative effect of change in accounting principle, net
of tax
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
0.00
|
|||||||||
Diluted
net income per share
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
95,230
|
93,855
|
92,250
|
|||||||||
Diluted
|
98,842
|
98,844
|
97,364
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$
|
21,042
|
$
|
21,565
|
||||
Receivables,
less allowance for doubtful accounts of $475 and $75,
respectively
|
15,146
|
13,585
|
||||||
Inventories
|
5,455
|
6,485
|
||||||
Assets
held for sale
|
2,285
|
6,712
|
||||||
Prepaid
and other current assets
|
9,531
|
9,526
|
||||||
Total
Current Assets
|
53,459
|
57,873
|
||||||
Property,
net of accumulated depreciation of $284,933 and $307,047,
respectively
|
159,978
|
184,610
|
||||||
Other
Assets:
|
||||||||
Goodwill
|
40,006
|
42,439
|
||||||
Intangible
assets, net
|
58,832
|
62,657
|
||||||
Deferred
financing costs, net
|
3,879
|
5,078
|
||||||
Other
noncurrent assets
|
31,041
|
24,699
|
||||||
Total
Assets
|
$
|
347,195
|
$
|
377,356
|
||||
Liabilities
|
||||||||
Current
Liabilities:
|
||||||||
Current
maturities of notes and debentures
|
$
|
1,403
|
$
|
2,085
|
||||
Current
maturities of capital lease obligations
|
3,535
|
4,051
|
||||||
Accounts
payable
|
25,255
|
43,262
|
||||||
Other
current liabilities
|
76,924
|
82,069
|
||||||
Total
Current Liabilities
|
107,117
|
131,467
|
||||||
Long-Term
Liabilities:
|
||||||||
Notes
and debentures, less current maturities
|
300,617
|
325,971
|
||||||
Capital
lease obligations, less current maturities
|
22,084
|
20,845
|
||||||
Liability
for insurance claims, less current portion
|
25,832
|
27,148
|
||||||
Deferred
income taxes
|
12,345
|
11,579
|
||||||
Other
noncurrent liabilities and deferred credits
|
53,237
|
42,578
|
||||||
Total
Long-Term Liabilities
|
414,115
|
428,121
|
||||||
Total
Liabilities
|
521,232
|
559,588
|
||||||
Commitments
and contingencies
|
||||||||
Shareholders'
Deficit
|
||||||||
Common
stock $0.01 par value; shares authorized - 135,000; issued and
outstanding: 2008 – 95,713; 2007 – 94,626
|
957
|
946
|
||||||
Paid-in
capital
|
538,911
|
533,612
|
||||||
Deficit
|
(688,984
|
)
|
(703,646
|
)
|
||||
Accumulated
other comprehensive loss, net of tax
|
(24,921
|
)
|
(13,144
|
)
|
||||
Total
Shareholders' Deficit
|
(174,037
|
)
|
(182,232
|
)
|
||||
Total
Liabilities and Shareholders' Deficit
|
$
|
347,195
|
$
|
377,356
|
Common
Stock
|
Accumulated
Other
Comprehensive
|
Total
Shareholders’
|
||||||||||||||||||||||
Shares
|
Amount
|
Paid-in
Capital
|
(Deficit)
|
(Loss),
Net
|
Deficit
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Balance,
December 28, 2005
|
91,751
|
$ |
918
|
$ |
517,854
|
$ |
(765,335
|
)
|
$ |
(19,543
|
)
|
$ |
(266,106
|
)
|
||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
30,338
|
—
|
30,338
|
||||||||||||||||||
Recognition
of unrealized gain on hedged
transactions,
net of tax
|
—
|
—
|
—
|
—
|
(1,256
|
)
|
(1,256
|
)
|
||||||||||||||||
Minimum
pension liability adjustment, net of tax
|
—
|
—
|
—
|
—
|
3,376
|
3,376
|
||||||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
30,338
|
2,120
|
32,458
|
||||||||||||||||||
Share-based
compensation on equity classified
awards
|
—
|
—
|
5,316
|
—
|
—
|
5,316
|
||||||||||||||||||
Reclassification
of share-based compensation in
connection
with adoption of SFAS 123(R) (Note 15)
|
—
|
—
|
2,534
|
—
|
—
|
2,534
|
||||||||||||||||||
Issuance
of common stock for share-based
compensation
|
296
|
3
|
206
|
—
|
—
|
209
|
||||||||||||||||||
Exercise
of common stock options
|
1,139
|
11
|
2,001
|
—
|
—
|
2,012
|
||||||||||||||||||
Balance,
December 27, 2006
|
93,186
|
932
|
527,911
|
(734,997
|
)
|
(17,423
|
)
|
(223,577
|
)
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income (Note 2)
|
—
|
—
|
—
|
31,351
|
—
|
31,351
|
||||||||||||||||||
Recognition
of unrealized loss on hedged
transactions,
net of tax
|
—
|
—
|
—
|
—
|
(2,753
|
)
|
(2,753
|
)
|
||||||||||||||||
Reclassification
of unrealized loss on hedged
transactions
resulting from the loss of hedge accounting (Note 11)
|
—
|
—
|
—
|
—
|
400
|
400
|
||||||||||||||||||
Minimum
pension liability adjustment, net of tax
|
—
|
—
|
—
|
—
|
6,632
|
6,632
|
||||||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
31,351
|
4,279
|
35,630
|
||||||||||||||||||
Share-based
compensation on equity classified
awards
|
—
|
—
|
3,367
|
—
|
—
|
3,367
|
||||||||||||||||||
Issuance
of common stock for share-based
compensation
|
247
|
2
|
220
|
—
|
—
|
222
|
||||||||||||||||||
Exercise
of common stock options
|
1,193
|
12
|
2,114
|
—
|
—
|
2,126
|
||||||||||||||||||
Balance,
December 26, 2007
|
94,626
|
|
946
|
|
533,612
|
|
(703,646
|
)
|
|
(13,144
|
)
|
|
(182,232
|
)
|
||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
14,662
|
—
|
14,662
|
||||||||||||||||||
Amortization of
unrealized loss on hedged
transactions,
net of tax
|
—
|
—
|
—
|
—
|
1,166
|
1,166
|
||||||||||||||||||
Minimum
pension liability adjustment, net of tax
|
—
|
—
|
—
|
—
|
(12,943
|
)
|
(12,943
|
)
|
||||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
14,662
|
(11,777
|
)
|
2,885
|
|||||||||||||||||
Share-based
compensation on equity classified
awards
|
—
|
—
|
4,025
|
—
|
—
|
4,025
|
||||||||||||||||||
Issuance
of common stock for share-based
compensation
|
385
|
4
|
286
|
—
|
—
|
290
|
||||||||||||||||||
Exercise
of common stock options
|
702
|
7
|
988
|
—
|
—
|
995
|
||||||||||||||||||
Balance
December 31, 2008
|
95,713
|
$ |
957
|
$ |
538,911
|
$ |
(688,984
|
)
|
$ |
(24,921
|
)
|
$ |
(174,037
|
)
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$
|
14,662
|
$
|
31,351
|
$
|
30,338
|
||||||
Adjustments
to reconcile net income to cash flows provided by operating
activities:
|
||||||||||||
Cumulative
effect of change in accounting principle, net of tax
|
—
|
—
|
(232
|
)
|
||||||||
Depreciation
and amortization
|
39,766
|
49,347
|
55,290
|
|||||||||
Operating
gains, losses and other charges, net
|
(6,384
|
)
|
(31,082
|
)
|
(47,882
|
)
|
||||||
Amortization
of deferred financing costs
|
1,100
|
1,177
|
3,316
|
|||||||||
Loss
on early extinguishment of debt
|
6
|
545
|
8,508
|
|||||||||
Loss
on interest rate swap
|
5,351
|
400
|
—
|
|||||||||
Deferred
income tax expense
|
837
|
3,921
|
12,827
|
|||||||||
Share-based
compensation
|
4,117
|
4,774
|
7,627
|
|||||||||
Changes
in assets and liabilities, net of effects of acquisitions and
dispositions:
|
||||||||||||
Decrease
(increase) in assets:
|
||||||||||||
Receivables
|
(727
|
)
|
1,420
|
(2,164
|
)
|
|||||||
Inventories
|
1,030
|
1,714
|
9
|
|||||||||
Other
current assets
|
(5
|
)
|
(447
|
)
|
(719
|
)
|
||||||
Other
assets
|
(2,148
|
)
|
(3,338
|
)
|
(4,242
|
)
|
||||||
Increase
(decrease) in liabilities:
|
||||||||||||
Accounts
payable
|
(14,838
|
)
|
2,329
|
(2,338
|
)
|
|||||||
Accrued
salaries and vacations
|
(6,408
|
)
|
(2,514
|
)
|
(1,671
|
)
|
||||||
Accrued
taxes
|
(861
|
)
|
(2,076
|
)
|
947
|
|||||||
Other
accrued liabilities
|
(5,406
|
)
|
1,184
|
(11,523
|
)
|
|||||||
Other
noncurrent liabilities and deferred credits
|
(9,609
|
)
|
(8,410
|
)
|
(7,935
|
)
|
||||||
Net
cash flows provided by operating activities
|
20,483
|
50,295
|
40,156
|
|||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Purchase
of property
|
(27,880
|
)
|
(30,852
|
)
|
(32,265
|
)
|
||||||
Proceeds
from disposition of property
|
37,541
|
80,721
|
90,578
|
|||||||||
Acquisition
of restaurant units
|
—
|
(2,208
|
)
|
(825
|
)
|
|||||||
Collection
of note receivable payments from former subsidiary
|
—
|
—
|
4,870
|
|||||||||
Net
cash flows provided by investing activities
|
9,661
|
47,661
|
62,358
|
|||||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Long-term
debt payments
|
(30,200
|
)
|
(102,104
|
)
|
(104,334
|
)
|
||||||
Deferred
financing costs paid
|
—
|
(401
|
)
|
(1,278
|
)
|
|||||||
Proceeds
from exercise of stock options
|
995
|
2,126
|
2,012
|
|||||||||
Debt
transaction costs
|
—
|
—
|
(1,095
|
)
|
||||||||
Net
bank overdrafts
|
(1,462
|
)
|
(2,238
|
)
|
171
|
|||||||
Net
cash flows used in financing activities
|
(30,667
|
)
|
(102,617
|
)
|
(104,524
|
)
|
||||||
Decrease
in cash and cash equivalents
|
(523
|
)
|
(4,661
|
)
|
(2,010
|
)
|
||||||
Cash
and Cash Equivalents at:
|
||||||||||||
Beginning
of year
|
21,565
|
26,226
|
28,236
|
|||||||||
End
of year
|
$
|
21,042
|
$
|
21,565
|
$
|
26,226
|
Fiscal
Year Ended December
26, 2007
|
||||||||||||
Unadjusted
|
Adjustment
|
Adjusted
|
||||||||||
(In
thousands, except per share data)
|
||||||||||||
Operating
gains, losses and other charges, net
|
$
|
(34,828
|
)
|
3,746
|
(31,082
|
)
|
||||||
Total
operating costs and expenses
|
855,838
|
3,746
|
859,584
|
|||||||||
Operating
income
|
83,530
|
(3,746
|
)
|
79,784
|
||||||||
Net
income before taxes
|
39,905
|
(3,746
|
)
|
36,159
|
||||||||
Provision
for income taxes
|
5,192
|
(384
|
)
|
4,808
|
||||||||
Net
income
|
34,713
|
(3,362
|
)
|
31,351
|
||||||||
Basic
net income per share
|
$
|
0.37
|
$
|
(0.04
|
)
|
$
|
0.33
|
|||||
Diluted
net income per share
|
$
|
0.35
|
$
|
(0.03
|
)
|
$
|
0.32
|
December
26, 2007
|
Adjustment
|
Adjusted
December
26, 2007
|
||||||||||
(In
thousands)
|
||||||||||||
Goodwill
|
$
|
46,185
|
$
|
(3,746
|
)
|
$
|
42,439
|
|||||
Total
assets
|
381,102
|
(3,746
|
)
|
377,356
|
||||||||
Deferred
income taxes
|
11,963
|
(384
|
)
|
11,579
|
||||||||
Total
long-term liabilities
|
428,505
|
(384
|
)
|
428,121
|
||||||||
Total
liabilities
|
559,972
|
(384
|
)
|
559,588
|
||||||||
Total
shareholders' deficit
|
(178,870
|
)
|
(3,362
|
)
|
(182,232
|
)
|
||||||
Total
liabilities and shareholders' deficit
|
381,102
|
(3,746
|
)
|
377,356
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Land
|
$
|
33,885
|
$
|
33,953
|
||||
Buildings
and leasehold improvements
|
276,745
|
312,117
|
||||||
Other
property and equipment
|
102,168
|
114,806
|
||||||
Total
property owned
|
412,798
|
460,876
|
||||||
Less
accumulated depreciation
|
266,462
|
288,364
|
||||||
Property
owned, net
|
146,336
|
172,512
|
||||||
Buildings,
vehicles, and other equipment held under capital
leases
|
32,113
|
30,780
|
||||||
Less
accumulated amortization
|
18,471
|
18,682
|
||||||
Property
held under capital leases, net
|
13,642
|
12,098
|
||||||
Total
property, net
|
$
|
159,978
|
$
|
184,610
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Land
|
$
|
10,209
|
$
|
5,195
|
||||
Buildings
and leasehold improvements
|
33,553
|
32,728
|
||||||
Total
property owned, leased to franchisees
|
43,762
|
37,923
|
||||||
Less
accumulated depreciation
|
29,017
|
28,610
|
||||||
Property
owned, leased to franchisees, net
|
14,745
|
9,313
|
||||||
Buildings
held under capital leases, leased to franchisees
|
12,779
|
10,152
|
||||||
Less
accumulated amortization
|
7,955
|
6,484
|
||||||
Property
held under capital leases, leased to franchisees,
net
|
4,824
|
3,668
|
||||||
Total
property leased to franchisees, net
|
$
|
19,569
|
$
|
12,981
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Balance,
beginning of year
|
$ | 42,439 | $ | 50,064 | ||||
Write-offs
associated with sale of restaurants
|
(2,362 | ) | (3,746 | ) | ||||
Reversal
of valuation allowance related to deferred tax assets (Note
14)
|
(71 | ) | (4,467 | ) | ||||
Goodwill
related to acquisition of restaurant
|
— | 588 | ||||||
Balance,
end of year
|
$ | 40,006 | $ | 42,439 |
December
31, 2008
|
December
26, 2007
|
|||||||||||||||
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Goodwill
|
$
|
40,006
|
$
|
—
|
$
|
42,439
|
$
|
—
|
||||||||
Intangible
assets with indefinite lives:
|
||||||||||||||||
Trade
names
|
$
|
42,438
|
$
|
—
|
$
|
42,395
|
$
|
—
|
||||||||
Liquor
licenses
|
262
|
—
|
279
|
—
|
||||||||||||
Intangible
assets with definite lives:
|
||||||||||||||||
Franchise
and license agreements
|
55,332
|
39,303
|
61,903
|
42,036
|
||||||||||||
Foreign
license agreements
|
241
|
138
|
241
|
125
|
||||||||||||
Intangible
assets
|
$
|
98,273
|
$
|
39,441
|
$
|
104,818
|
$
|
42,161
|
||||||||
Other
assets with definite lives:
|
||||||||||||||||
Software
development costs
|
$
|
31,979
|
$ |
26,446
|
$ |
30,853
|
$ |
24,560
|
(In thousands)
|
||||
2009
|
$
|
3,310
|
||
2010
|
2,949
|
|||
2011
|
2,712
|
|||
2012
|
2,349
|
|||
2013
|
2,029
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Accrued
salaries and vacation
|
$
|
23,954
|
$
|
28,842
|
||||
Accrued
insurance, primarily current portion of liability for insurance
claims
|
13,591
|
14,913
|
||||||
Accrued
taxes
|
8,846
|
9,707
|
||||||
Accrued
interest
|
4,945
|
6,962
|
||||||
Restructuring
charges and exit costs
|
3,253
|
3,169
|
||||||
Accrued advertising | 6,425 | 4,908 | ||||||
Other
|
15,910
|
13,568
|
||||||
Other
current liabilities
|
$
|
76,924
|
$
|
82,069
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Gains
on sales of assets and other, net
|
$
|
(18,701
|
)
|
$
|
(39,028
|
)
|
$
|
(56,801
|
)
|
|||
Restructuring
charges and exit costs
|
9,022
|
6,870
|
6,225
|
|||||||||
Impairment
charges
|
3,295
|
1,076
|
2,694
|
|||||||||
Operating
gains, losses and other charges, net
|
$
|
(6,384
|
)
|
$
|
(31,082
|
)
|
$
|
(47,882
|
)
|
Fiscal
Year Ended
|
||||||||||||||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||||||||||||||
Net
Proceeds
|
Gains
|
Net
Proceeds
|
Gains
|
Net
Proceeds
|
Gains
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Sales
of restaurant operations and
related
real estate to franchisees
|
$
|
35,520
|
$
|
15,224
|
$
|
73,202
|
$
|
32,835
|
$
|
—
|
$
|
—
|
||||||||||||
Sales
of other real estate assets
|
4,691
|
3,354
|
7,519
|
4,166
|
90,578
|
56,678
|
||||||||||||||||||
Recognition
of deferred gains
|
—
|
123
|
—
|
2,027
|
—
|
123
|
||||||||||||||||||
Total
|
$
|
40,211
|
$
|
18,701
|
$
|
80,721
|
$
|
39,028
|
$
|
90,578
|
$
|
56,801
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Current
assets:
|
||||||||
Receivables,
less allowance for doubtful accounts of $339 and $0,
respectively
|
$ | 1,366 | $ | — | ||||
Noncurrent
assets:
|
||||||||
Other
noncurrent assets, less allowance for doubtful accounts of $0 and $339,
respectively
|
2,060 | 339 | ||||||
Total
receivables related to sale of restaurants to franchisees
|
3,426 | 339 |
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Exit
costs
|
$
|
3,435
|
$
|
1,665
|
$
|
4,254
|
||||||
Severance
and other restructuring charges
|
5,587
|
5,205
|
1,971
|
|||||||||
Total
restructuring charges and exit costs
|
$
|
9,022
|
$
|
6,870
|
$
|
6,225
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Balance,
beginning of year
|
$
|
8,339
|
$
|
11,934
|
||||
Provisions
for units closed during the year (1)
|
1,021
|
187
|
||||||
Provisions
for sublease losses related to the sale of restaurant operations to
franchisees
|
—
|
710
|
||||||
Changes
in estimates of accrued exit costs, net (1)
|
2,414
|
1,478
|
||||||
Reclassification
of certain lease liabilities, net
|
—
|
(2,284
|
)
|
|||||
Payments,
net
|
(3,366
|
)
|
(4,620
|
)
|
||||
Interest
accretion
|
831
|
934
|
||||||
Balance,
end of year
|
9,239
|
8,339
|
||||||
Less
current portion included in other current
liabilities
|
2,079
|
1,869
|
||||||
Long-term
portion included in other noncurrent liabilities
|
$
|
7,160
|
$
|
6,470
|
(1)
|
Included
as a component of operating gains, losses and other charges,
net
|
(In thousands)
|
||||
2009
|
$
|
2,611
|
||
2010
|
2,051
|
|||
2011
|
1,718
|
|||
2012
|
1,415
|
|||
2013
|
1,019
|
|||
Thereafter
|
2,341
|
|||
Total
|
11,155
|
|||
Less
imputed interest
|
1,916
|
|||
Present
value of exit cost liabilities
|
$
|
9,239
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Total
minimum rents receivable
|
$
|
24,886
|
$
|
9,981
|
||||
Less
unearned income
|
18,506
|
7,858
|
||||||
Net
investment in direct financing leases receivable
|
$
|
6,380
|
$
|
2,123
|
Commitments
|
Lease
Receipts
|
|||||||||||||||
Capital
|
Operating
|
Direct
Financing
|
Operating
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
2009
|
$
|
7,282
|
$
|
43,976
|
$
|
1,301
|
$
|
30,078
|
||||||||
2010
|
6,929
|
41,363
|
1,301
|
29,543
|
||||||||||||
2011
|
6,589
|
37,190
|
1,301
|
27,458
|
||||||||||||
2012
|
6,013
|
33,504
|
1,301
|
26,356
|
||||||||||||
2013
|
4,699
|
29,747
|
1,301
|
24,989
|
||||||||||||
Thereafter
|
12,332
|
175,837
|
18,381
|
183,334
|
||||||||||||
Total
|
43,844
|
$
|
361,617
|
$
|
24,886
|
$
|
321,758
|
|||||||||
Less
imputed interest
|
18,225
|
|||||||||||||||
Present
value of capital lease obligations
|
$
|
25,619
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Rent expense: | ||||||||||||
Base
rents
|
$
|
43,903
|
$
|
43,494
|
$
|
43,548
|
||||||
Contingent
rents
|
5,884
|
6,524
|
7,109
|
|||||||||
Total
rental expense
|
$
|
49,787
|
$
|
50,018
|
$
|
50,657
|
||||||
Rental income: | ||||||||||||
Base
rents
|
$ |
28,705
|
$ |
18,651
|
$ |
20,390
|
||||||
Contingent
rents
|
3,660
|
3,565
|
4,392
|
|||||||||
Total
rental income
|
$ |
32,365
|
$ |
22,216
|
$ |
24,782
|
||||||
Net rent expense: | ||||||||||||
Base
rents
|
$ |
15,198
|
$ |
24,843
|
$ |
23,158
|
||||||
Contingent
rents
|
2,224
|
2,959
|
2,717
|
|||||||||
Net
rental expense
|
$ |
17,422
|
$ |
27,802
|
$ |
25,875
|
Fair
Value Measurements as of December 31, 2008
|
|||||||||||||||||
December
31, 2008
|
Quoted
Prices in Active Markets for Identical Assets/Liabilities
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Unobservable Inputs
(Level
3)
|
Valuation
Technique
|
|||||||||||||
(In
thousands)
|
|||||||||||||||||
Deferred
compensation plan investments
|
$
|
5,430
|
$
|
5,430
|
$
|
—
|
$
|
—
|
market
approach
|
||||||||
Natural gas contract liability |
(933
|
) |
—
|
(933
|
) |
—
|
market
approach
|
||||||||||
Interest
rate swap liability
|
(4,545
|
)
|
—
|
(4,545
|
)
|
—
|
income
approach
|
||||||||||
Total
|
$
|
(48
|
) |
$
|
5,430
|
$
|
(5,478
|
)
|
$
|
—
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Book
value:
|
||||||||
Fixed
rate long-term debt
|
$
|
175,368
|
$
|
175,533
|
||||
Variable
rate long-term debt
|
126,652
|
152,523
|
||||||
Long
term debt excluding capital lease obligations
|
$
|
302,020
|
$
|
328,056
|
||||
Estimate
fair value:
|
||||||||
Fixed
rate long-term debt
|
$
|
122,868
|
$
|
168,533
|
||||
Variable
rate long-term debt
|
126,652
|
152,523
|
||||||
Long
term debt excluding capital lease obligations
|
$
|
249,520
|
$
|
321,056
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Notes
and Debentures:
|
||||||||
10%
Senior Notes due October 1, 2012, interest payable
semi-annually
|
$
|
175,000
|
$
|
175,000
|
||||
Credit
Facility:
|
||||||||
Revolver
Loans outstanding due December 15, 2011
|
—
|
—
|
||||||
Term
Loans due March 31, 2012
|
126,652
|
152,523
|
||||||
Other
notes payable, maturing over various terms up to 5 years, payable in
monthly installments with interest rates ranging from 9.0% to
9.17%
|
368
|
533
|
||||||
Capital
lease obligations
|
25,619
|
24,896
|
||||||
327,639
|
352,952
|
|||||||
Less
current maturities and mandatory prepayments
|
4,938
|
6,136
|
||||||
Total
long-term debt
|
$
|
322,701
|
$
|
346,816
|
Year:
|
(In
thousands)
|
|||
2009
|
$
|
1,403
|
||
2010
|
1,368
|
|||
2011
|
1,375
|
|||
2012
|
297,866
|
|||
2013
|
8
|
|||
Thereafter
|
—
|
|||
Total
long-term debt, excluding capital lease obligations
|
$
|
302,020
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Accumulated
other comprehensive income, beginning of period
|
(2,353
|
)
|
—
|
1,256
|
||||||||
Amortization
of unrealized losses related to the interest rate swap
(recorded
in other nonoperating expense)
|
1,166
|
—
|
—
|
|||||||||
Net
interest income recognized as a result of interest rate
swap
|
—
|
(464
|
)
|
(962
|
)
|
|||||||
Unrealized
gain(loss) for changes in fair value of interest swap
rates
|
—
|
(2,289
|
)
|
560
|
||||||||
(Gain)
loss recognized on de-designation or extinguishment of
interest
rate swap
|
—
|
400
|
(854
|
)
|
||||||||
Accumulated
other comprehensive income, end of period
|
(1,187
|
)
|
(2,353
|
)
|
—
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Fair
value of the interest rate swap, beginning of period
|
$
|
(2,753
|
)
|
$
|
—
|
|||
Change
in the fair value of the interest rate swap (recorded in other
nonoperating expense)
|
(4,184
|
)
|
(400
|
)
|
||||
Change
in the fair value of the interest rate swap (recorded in accumulated other
comprehensive
income)
|
—
|
(2,353
|
)
|
|||||
Termination
of a portion of the swap
|
2,392
|
—
|
||||||
Fair
value of the interest rate swap, end of period
|
$
|
(4,545
|
)
|
$
|
(2,753
|
)
|
Year:
|
Percentage
|
|||
January
1, 2009 through September 30, 2009
|
105.0
|
%
|
||
October
1, 2009 through September 30, 2010
|
102.5
|
%
|
||
October
1, 2010 and thereafter
|
100.0
|
%
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Pension
Plan:
|
||||||||||||
Service
cost
|
$
|
350
|
$
|
350
|
$
|
375
|
||||||
Interest
cost
|
3,388
|
3,145
|
3,111
|
|||||||||
Expected
return on plan assets
|
(3,877
|
)
|
(3,529
|
)
|
(3,250
|
)
|
||||||
Amortization
of net loss
|
601
|
882
|
1,078
|
|||||||||
Net
periodic benefit cost
|
$
|
462
|
$
|
848
|
$
|
1,314
|
||||||
Other
comprehensive (income) loss
|
$
|
12,982
|
$
|
(6,478
|
)
|
$
|
(3,304
|
)
|
||||
Other
Defined Benefit Plans:
|
||||||||||||
Service
cost
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Interest
cost
|
194
|
190
|
192
|
|||||||||
Amortization
of net loss
|
19
|
23
|
25
|
|||||||||
Settlement
loss recognized
|
58
|
—
|
14
|
|||||||||
Net
periodic benefit cost
|
$
|
271
|
$
|
213
|
$
|
231
|
||||||
Other
comprehensive (income) loss
|
$
|
(39
|
)
|
$
|
(154
|
)
|
$
|
(73
|
)
|
Pension
Plan
|
Other
Defined Benefit Plans
|
|||||||||||||||
December
31, 2008
|
December
26, 2007
|
December
31, 2008
|
December
26, 2007
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Change
in Benefit Obligation
|
||||||||||||||||
Benefit
obligation at beginning of year
|
$
|
50,209
|
$
|
54,097
|
$
|
3,096
|
$
|
3,313
|
||||||||
Service
cost
|
350
|
350
|
—
|
—
|
||||||||||||
Interest
cost
|
3,388
|
3,145
|
194
|
190
|
||||||||||||
Actuarial
losses (gains)
|
6,389
|
(4,487
|
)
|
(38
|
)
|
(132
|
)
|
|||||||||
Settlement
loss
|
—
|
—
|
75
|
—
|
||||||||||||
Benefits
paid
|
(3,038
|
)
|
(2,896
|
)
|
(774
|
)
|
(275
|
)
|
||||||||
Benefit
obligation at end of year
|
$
|
57,298
|
$
|
50,209
|
$
|
2,553
|
$
|
3,096
|
||||||||
Accumulated
benefit obligation
|
$
|
57,298
|
$
|
50,209
|
$
|
2,553
|
$
|
3,096
|
||||||||
Change
in Plan Assets
|
||||||||||||||||
Fair
value of plan assets at beginning of year
|
$
|
49,410
|
$
|
44,163
|
$
|
—
|
$
|
—
|
||||||||
Actual
return on plan assets
|
(3,317
|
)
|
4,637
|
—
|
—
|
|||||||||||
Employer
contributions
|
1,396
|
3,506
|
774
|
275
|
||||||||||||
Benefits
paid
|
(3,038
|
)
|
(2,896
|
)
|
(774
|
)
|
(275
|
)
|
||||||||
Fair
value of plan assets at end of year
|
$
|
44,451
|
$
|
49,410
|
$
|
—
|
$
|
—
|
||||||||
Reconciliation of Funded
Status
|
||||||||||||||||
Funded
status
|
$
|
(12,847
|
)
|
$
|
(799
|
)
|
$
|
(2,553
|
)
|
$
|
(3,096
|
)
|
||||
Amounts
Recognized in Accumulated Other
Comprehensive Income
|
||||||||||||||||
Net
loss
|
$
|
(23,307
|
)
|
(10,325
|
)
|
(426
|
)
|
(466
|
)
|
|||||||
Accumulated
other comprehensive loss
|
$
|
(23,307
|
)
|
(10,325
|
)
|
(426
|
)
|
(466
|
)
|
|||||||
Cumulative
employer contributions in excess of cost
|
10,460
|
9,526
|
(2,127
|
)
|
(2,630
|
)
|
||||||||||
Net
amount recognized
|
$
|
(12,847
|
)
|
(799
|
)
|
(2,553
|
)
|
(3,096
|
)
|
|||||||
Amounts
in Accumulated Other Comprehensive
Income
to be Recognized in Fiscal 2009
|
||||||||||||||||
Amortization
of net loss
|
$
|
1,359
|
|
$
|
15
|
|
||||||||||
Amounts
Recognized in the Consolidated Balance
Sheet
|
||||||||||||||||
Other
current liabilities
|
$
|
—
|
$
|
—
|
$
|
(215
|
)
|
$
|
(231
|
)
|
||||||
Other
noncurrent liabilities and deferred credits
|
(12,847
|
)
|
(799
|
)
|
(2,338
|
)
|
(2,865
|
)
|
||||||||
Net
amount recognized
|
$
|
(12,847
|
)
|
$
|
(799
|
)
|
$
|
(2,553
|
)
|
$
|
(3,096
|
)
|
Fiscal
Year Ended
|
||||||||
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Pension
Plan:
|
||||||||
Balance,
beginning of year
|
$
|
(10,325
|
)
|
$
|
(16,802
|
)
|
||
Benefit
obligation actuarial gain (loss)
|
(6,389
|
)
|
4,487
|
|||||
Net
gain (loss)
|
(7,194
|
)
|
1,108
|
|||||
Amortization
of net loss
|
601
|
882
|
||||||
Balance,
end of year
|
$
|
(23,307
|
)
|
$
|
(10,325
|
)
|
||
Other
Defined Benefit Plans:
|
||||||||
Balance,
beginning of year
|
$
|
(466
|
)
|
$
|
(621
|
)
|
||
Benefit
obligation actuarial gain
|
38
|
132
|
||||||
Net
gain (loss)
|
(18
|
)
|
—
|
|||||
Amortization
of net loss
|
19
|
23
|
||||||
Balance,
end of year
|
$
|
(427
|
)
|
$
|
(466
|
)
|
December
31, 2008
|
December
26, 2007
|
|||||||
Discount
rate
|
6.19
|
%
|
6.57
|
%
|
||||
Measurement
date
|
12/31/08
|
12/26/07
|
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
Discount
rate
|
6.57
|
%
|
5.94
|
%
|
5.75
|
%
|
||||||
Rate
of increase in compensation levels
|
N/A
|
N/A
|
N/A
|
|||||||||
Expected
long-term rate of return on assets
|
8.00
|
%
|
8.00
|
%
|
8.25
|
%
|
||||||
Measurement
date
|
12/31/08
|
12/26/07
|
12/27/06
|
Target
|
December
31, 2008
|
December
26, 2007
|
||||||||||
Asset
Category
|
||||||||||||
Equity
securities
|
57
|
%
|
55
|
%
|
55
|
%
|
||||||
Debt
securities
|
43
|
%
|
44
|
%
|
44
|
%
|
||||||
Cash
|
0
|
%
|
1
|
%
|
1
|
%
|
||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
Pension
Plan
|
Other
Defined Benefit Plans
|
|||||||
(In
thousands)
|
||||||||
2009
|
$
|
2,882
|
$
|
215
|
||||
2010
|
2,806
|
216
|
||||||
2011
|
2,739
|
267
|
||||||
2012
|
2,855
|
197
|
||||||
2013
|
2,850
|
238
|
||||||
2014
through 2018
|
15,530
|
1,030
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Additional
minimum pension liability (Note 12)
|
$
|
(23,734
|
)
|
$
|
(10,791
|
)
|
||
Unrealized
loss on interest rate swap (Note 11)
|
(1,187
|
)
|
(2,353
|
)
|
||||
Accumulated
other comprehensive income (loss)
|
$
|
(24,921
|
)
|
$
|
(13,144
|
)
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Current:
|
||||||||||||
Federal
|
$
|
(542
|
) |
$
|
(301
|
)
|
$
|
427
|
||||
State,
foreign and other
|
1,307
|
1,188
|
1,414
|
|||||||||
765
|
887
|
1,841
|
||||||||||
Deferred:
|
||||||||||||
Federal
|
601
|
4,238
|
9,689
|
|||||||||
State,
foreign and other
|
236
|
(317
|
)
|
3,138
|
||||||||
837
|
3,921
|
12,827
|
||||||||||
Provision
for income taxes
|
$
|
1,602
|
$
|
4,808
|
$
|
14,668
|
December
31, 2008
|
December
26, 2007
|
|||||||
(In
thousands)
|
||||||||
Deferred
tax assets:
|
||||||||
Lease
liabilities
|
$
|
947
|
$
|
1,514
|
||||
Self-insurance
accruals
|
15,076
|
15,881
|
||||||
Capitalized
leases
|
4,789
|
5,113
|
||||||
Closed
store liabilities
|
4,765
|
4,444
|
||||||
Fixed
assets
|
24,304
|
22,674
|
||||||
Pension,
other retirement and compensation plans
|
18,761
|
13,286
|
||||||
Other
accruals
|
5,047
|
4,029
|
||||||
Alternative
minimum tax credit carryforwards
|
12,629
|
12,941
|
||||||
General
business credit carryforwards
|
43,945
|
44,406
|
||||||
Net
operating loss carryforwards - state
|
31,346
|
34,520
|
||||||
Net
operating loss carryforwards - federal
|
15,059
|
22,021
|
||||||
Total
deferred tax assets before valuation allowance
|
176,668
|
180,829
|
||||||
Less:
valuation allowance
|
(161,803
|
)
|
(164,857
|
)
|
||||
Deferred
tax assets
|
14,865
|
15,972
|
||||||
Deferred
tax liabilities:
|
||||||||
Intangible
assets
|
(27,210
|
)
|
(27,551
|
)
|
||||
Total
deferred tax liabilities
|
(27,210
|
)
|
(27,551
|
)
|
||||
Net
deferred tax liability
|
$
|
(12,345
|
)
|
$
|
(11,579
|
)
|
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
Statutory
provision (benefit) rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||||
Differences:
|
||||||||||||
State,
foreign, and other taxes, net of federal income tax
benefit
|
6
|
3
|
9
|
|||||||||
Portion
of net operating losses, capital losses and unused
income
tax
credits
resulting from the establishment or reduction in the valuation
allowance
|
(31
|
)
|
(23
|
)
|
(11
|
)
|
||||||
Other
|
—
|
|
(2
|
)
|
—
|
|||||||
Effective
tax rate
|
10
|
%
|
13
|
%
|
33
|
%
|
December
31, 2008
|
||||
(In
thousands)
|
||||
Balance,
as of December 26, 2007
|
$
|
226
|
||
Change
resulting from tax positions taken during a prior
year:
|
||||
Increase
|
1,045
|
|||
Decrease
|
—
|
|||
Change
resulting from tax positions taken during the current
year:
|
||||
Increase
|
—
|
|||
Decrease
|
—
|
|||
Decrease from
settlements with taxing authorities
|
—
|
|
||
Decrease from
a lapse of the applicable statute of
limitations
|
—
|
|||
Balance,
as of December 31, 2008
|
$
|
1,271
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
Share-based
compensation related to liability classified restricted
stock
units
|
$
|
92
|
$
|
1,407
|
$
|
2,311
|
||||||
Share-based
compensation related to equity classified awards:
|
||||||||||||
Stock
options
|
$
|
1,817
|
$
|
1,386
|
$
|
3,234
|
||||||
Restricted
stock units
|
1,980
|
1,657
|
1,766
|
|||||||||
Board
deferred stock units
|
228
|
324
|
316
|
|||||||||
Total
share-based compensation related to equity classified
awards
|
4,025
|
3,367
|
5,316
|
|||||||||
Total
share-based compensation
|
$
|
4,117
|
$
|
4,774
|
$
|
7,627
|
Options
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
|||||||||||||
(In
thousands)
|
(In
thousands)
|
|||||||||||||||
Outstanding,
beginning of year
|
7,978
|
$
|
2.55
|
|||||||||||||
Granted
|
1,674
|
2.65
|
||||||||||||||
Exercised
|
(702
|
)
|
1.42
|
|||||||||||||
Forfeited | (639 | ) | 3.46 | |||||||||||||
Expired
|
(386
|
)
|
4.21
|
|||||||||||||
Outstanding,
end of year
|
7,925
|
2.51
|
4.80
|
$
|
2,252
|
|||||||||||
Exercisable,
end of year
|
6,203
|
2.33
|
3.67
|
$
|
2,252
|
Range of
Exercise Prices
|
Number
Outstanding
|
Weighted-Average
Remaining
Contractual
Life
|
Weighted-Average
Exercise Price
|
Number
Exercisable
|
Weighted-Average
Exercise Price
|
|||||||||||||||||
$ | 0.54 – 0.92 |
796
|
3.18
|
$
|
0.74
|
796
|
$
|
0.74
|
||||||||||||||
1.03 – 1.03 |
1,250
|
2.10
|
1.03
|
1,250
|
1.03
|
|||||||||||||||||
1.06 – 2.00 |
810
|
2.10
|
1.93
|
810
|
1.93
|
|||||||||||||||||
2.42 – 2.42 |
1,662
|
4.88
|
2.42
|
1,662
|
2.42
|
|||||||||||||||||
2.59 – 2.59 |
1,229
|
8.71
|
2.59
|
92
|
2.59
|
|||||||||||||||||
2.65 – 4.10 |
816
|
4.03
|
3.57
|
646
|
3.60
|
|||||||||||||||||
4.34 – 4.61 |
1,142
|
6.80
|
4.49
|
804
|
4.45
|
|||||||||||||||||
4.75 – 5.40 |
175
|
7.58
|
5.38
|
98
|
5.37
|
|||||||||||||||||
6.31 – 6.31 |
10
|
0.01
|
6.31
|
10
|
6.31
|
|||||||||||||||||
7.00 – 7.00 |
35
|
0.09
|
7.00
|
35
|
7.00
|
|||||||||||||||||
7,925
|
4.80
|
6,203
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
Dividend
yield
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||
Expected
volatility
|
50.1
|
%
|
67.5
|
%
|
87.1
|
%
|
||||||
Risk-free
interest rate
|
2.7
|
%
|
4.6
|
%
|
4.7
|
%
|
||||||
Weighted
average expected term
|
4.6
years
|
6.0
years
|
6.0 years
|
Units
|
Weighted-Average
Grant Date
Fair
Value
|
|||||||
(In
thousands)
|
||||||||
Outstanding,
beginning of year
|
2,828
|
$
|
4.32
|
|||||
Granted
|
1,204
|
2.57
|
||||||
Vested
|
(452
|
)
|
4.30
|
|||||
Forfeited
|
(485
|
)
|
4.07
|
|||||
Outstanding,
end of year
|
3,095
|
3.68
|
Fiscal Year
Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands, except per share amounts)
|
||||||||||||
Numerator:
|
||||||||||||
Numerator
for basic and diluted net income per share - net
income
from continuing operations before cumulative effect of change in
accounting principle
|
$
|
14,662
|
$
|
31,351
|
$
|
30,106
|
||||||
Numerator
for basic and diluted net income per share - net
income
|
$
|
14,662
|
$
|
31,351
|
$
|
30,338
|
||||||
Denominator:
|
||||||||||||
Denominator
for basic net income per share—weighted average
shares
|
95,230
|
93,855
|
92,250
|
|||||||||
Effect
of dilutive securities:
|
||||||||||||
Options
|
2,141
|
3,948
|
4,305
|
|||||||||
Restricted
stock units and awards
|
1,471
|
1,041
|
809
|
|||||||||
Denominator
for diluted net income per share—adjusted weighted
average
shares and assumed conversions of dilutive
securities
|
98,842
|
98,844
|
97,364
|
|||||||||
Basic
net income per share before cumulative effect of change in
accounting
principle
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
||||||
Diluted
net income per share before cumulative effect of change in
accounting
principle
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
||||||
Basic
net income per share
|
$
|
0.15
|
$
|
0.33
|
$
|
0.33
|
||||||
Diluted
net income per share
|
$
|
0.15
|
$
|
0.32
|
$
|
0.31
|
||||||
Stock
options excluded (1)
|
3,413
|
1,839
|
1,468
|
(1)
|
Excluded
from diluted weighted-average shares outstanding as the impact would be
antidilutive.
|
Purchase
Obligations
|
||||
(In
thousands)
|
||||
Payments due by
period:
|
||||
Less
than 1 year
|
$
|
184,834
|
||
1-2
years
|
14,929
|
|||
3-4
years
|
—
|
|||
5
years and thereafter
|
—
|
|||
Total
|
$
|
199,763
|
Fiscal
Year Ended
|
||||||||||||
December
31, 2008
|
December
26, 2007
|
December
27, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Income
taxes paid, net
|
$
|
1,067
|
$
|
2,257
|
$
|
1,292
|
||||||
Interest
paid
|
$
|
34,858
|
$
|
37,772
|
$
|
56,063
|
||||||
Noncash
investing activities:
|
||||||||||||
Notes
received in connection with disposition of property
|
$
|
2,670
|
$
|
—
|
$
|
—
|
||||||
Accrued
purchase of property
|
$
|
1,011
|
$
|
2,718
|
$
|
1,695
|
||||||
Execution
of direct financing leases
|
$
|
4,287
|
1,906
|
—
|
||||||||
Net
proceeds receivable from disposition of property
|
$
|
—
|
$
|
—
|
$
|
226
|
||||||
Noncash
financing activities:
|
||||||||||||
Issuance
of common stock, pursuant to share-based compensation
plans
|
$
|
1,268
|
$
|
1,125
|
$
|
1,128
|
||||||
Execution
of capital leases
|
$
|
5,242
|
$
|
2,065
|
$
|
4,133
|
Fiscal
Year Ended December 31, 2008
|
||||||||||||||||
First Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter (a)
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Company
restaurant sales
|
$
|
169,593
|
$
|
163,233
|
$
|
160,608
|
$
|
154,830
|
||||||||
Franchise
and licensing revenue
|
26,403
|
27,039
|
28,667
|
29,898
|
||||||||||||
Total
operating revenue
|
195,996
|
190,272
|
189,275
|
184,728
|
||||||||||||
Total
operating costs and expenses
|
176,749
|
179,735
|
168,586
|
174,290
|
||||||||||||
Operating
income
|
$
|
19,247
|
$
|
10,537
|
$
|
20,689
|
$
|
10,438
|
||||||||
Net
income (loss)
|
$
|
4,124
|
$
|
3,151
|
$
|
10,562
|
$
|
(3,175
|
)
|
|||||||
Basic
and diluted net income (loss) per share (b)
|
$
|
0.04
|
$
|
0.03
|
$
|
0.11
|
$
|
(0.03
|
)
|
(a)
|
The
fiscal year ended December 31, 2008 includes 53 weeks of operations as
compared to 52 weeks for all other years presented.
|
(b)
|
Per
share amounts do not necessarily sum to the total year amounts due to
changes in shares outstanding and
rounding.
|
Fiscal
Year Ended December 26, 2007
|
||||||||||||||||
First Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||
Company
restaurant sales
|
$
|
215,801
|
$
|
218,316
|
$
|
216,792
|
$
|
193,712
|
||||||||
Franchise
and licensing revenue
|
20,950
|
22,626
|
24,617
|
26,554
|
||||||||||||
Total
operating revenue
|
236,751
|
240,942
|
241,409
|
220,266
|
||||||||||||
Total
operating costs and expenses
|
224,165
|
217,616
|
225,529
|
192,274
|
||||||||||||
Operating
income
|
$
|
12,586
|
$
|
23,326
|
$
|
15,880
|
$
|
27,992
|
||||||||
Net
income
|
$
|
1,087
|
$
|
10,583
|
$
|
4,950
|
$
|
14,731
|
||||||||
Basic
net income per share (a)
|
$
|
0.01
|
$
|
0.11
|
$
|
0.05
|
$
|
0.16
|
||||||||
Diluted
net income per share (a)
|
$
|
0.01
|
$
|
0.11
|
$
|
0.05
|
$
|
0.15
|
(a)
|
Per
share amounts do not necessarily sum to the total year amounts due to
changes in shares outstanding and
rounding.
|
DENNY'S
CORPORATION
|
|
BY:
|
/s/ F. Mark
Wolfinger
|
F.
Mark Wolfinger
|
|
Executive
Vice President,
Chief
Administrative Officer and
Chief
Financial Officer
|
Signature
|
Title
|
Date
|
/s/ Nelson J.
Marchioli
|
President,
Chief Executive Officer and Director
|
March
12, 2009
|
(Nelson
J. Marchioli)
|
(Principal
Executive Officer)
|
|
/s/ F. Mark
Wolfinger
|
Executive
Vice President, Chief Administrative Officer and Chief Financial
Officer
|
March
12, 2009
|
(F.
Mark Wolfinger)
|
(Principal
Financial Officer)
|
|
/s/ Jay C.
Gilmore
|
Vice
President, Chief Accounting Officer and Corporate
Controller
|
March
12, 2009
|
(Jay
C. Gilmore)
|
(Principal
Accounting Officer)
|
|
/s/ Debra
Smithart-Oglesby
|
Director
and Chair of the Board of Directors
|
March
12, 2009
|
(Debra
Smithart-Oglesby)
|
||
/s/ Vera K.
Farris
|
Director
|
March
12, 2009
|
(Vera
K. Farris)
|
||
/s/ Brenda J.
Lauderback
|
Director
|
March
12, 2009
|
(Brenda
J. Lauderback)
|
||
/s/ Robert E.
Marks
|
Director
|
March
12, 2009
|
(Robert
E. Marks)
|
||
/s/ Michael
Montelongo
|
Director
|
March
12, 2009
|
(Michael
Montelongo)
|
||
/s/ Louis P.
Neeb
|
Director
|
March
12, 2009
|
(Louis
P. Neeb)
|
||
/s/ Donald C.
Robinson
|
Director
|
March
12, 2009
|
(Donald
C. Robinson)
|
||
/s/ Donald R.
Shepherd
|
Director
|
March
12, 2009
|
(Donald
R. Shepherd)
|