Commission File Number 001-16125 |
Advanced Semiconductor Engineering, Inc.
|
( Exact name of Registrant as specified in its charter)
|
26 Chin Third Road
Nantze Export Processing Zone
Kaoshiung, Taiwan
Republic of China
|
(Address of principal executive offices)
|
Form 20-F X Form 40-F
|
Yes No X
|
ADVANCED SEMICONDUCTOR ENGINEERING, INC.
|
|||
Date: January 30, 2013 By:
|
/s/ Joseph Tung
|
||
Name:
|
Joseph Tung
|
||
Title:
|
Chief Financial Officer
|
Advanced Semiconductor Engineering, Inc.
|
ASE, Inc.
Room 1901, No. 333, Section 1
Keelung Road, Taipei, Taiwan, 110
Tel: + 886.2.6636.5678
Fax: + 886.2.2757.6121
http://www.aseglobal.com
|
Joseph Tung, CFO / Vice President
Joseph Su, Manager
ir@aseglobal.com
Clare Lin, Senior Director (US Contact)
clare.lin@aseus.com
Tel: + 1.408.636.9524
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenue contribution from packaging operations, testing operations, EMS operations, substrates sold to third parties and others was NT$27,697 million, NT$6,036 million, NT$20,141 million, NT$650 million and NT$1,484 million, respectively, and each represented approximately 49%, 11%, 36%, 1% and 3%, respectively, of total net revenues for the quarter.
|
l
|
Cost of revenue was NT$45,034 million, up by 19% year-over-year and up from NT$39,387 million in the previous quarter.
|
|
-
|
Raw material cost totaled NT$26,136 million during the quarter, representing 47% of total net revenue, compared with NT$21,532 million and 44% of total net revenue in the previous quarter.
|
|
-
|
Labor cost totaled NT$6,677 million during the quarter, representing 12% of total net revenue, compared with NT$6,428 million and 13% of total net revenue in the previous quarter.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$5,817 million during the quarter, up by 6% year-over-year and up by 4% sequentially.
|
l
|
Gross margin were 19.6% in 4Q12 and remained the same as 3Q12.
|
l
|
Total operating expenses during 4Q12 were NT$5,031 million, including NT$2,138 million in R&D and NT$2,893 million in SG&A, compared with total operating expenses of NT$4,806 million in 3Q12. Total operating expenses as a percentage of net revenue for the current quarter were 9%, down from 11% in 4Q11, and down from 10% in 3Q12.
|
l
|
Operating income for the quarter totaled NT$5,943 million, up from NT$4,798 million in the previous quarter. Operating margin was 10.6% in 4Q12 compared to 9.8% in 3Q12.
|
l
|
In terms of non-operating items:
|
|
-
|
Net interest expense was NT$491 million, up from NT$409 million in the previous quarter.
|
|
-
|
Net foreign exchange gain of NT$587 million was primarily attributable to the depreciation of the U.S. dollar against both New Taiwanese dollar and Renminbi (“RMB”).
|
|
-
|
Gain on equity-method investments of NT$73 million was primarily attributable to our investment on Hung Ching Kwan Co., Ltd.
|
|
-
|
Loss on valuation of financial assets and liabilities was NT$400 million.
|
|
-
|
Other net non-operating income of NT$98 million were primarily related to miscellaneous income. Total non-operating expenses for the quarter were NT$133 million, compared to total non-operating expenses of NT$549 million for 4Q11 and total non-operating expenses of NT$340 million for 3Q12.
|
l
|
Income before tax was NT$5,810 million for 4Q12, compared to NT$4,458 million in the previous quarter. We recorded income tax expense of NT$1,269 million during the quarter, compared to NT$865 million in 3Q12.
|
l
|
In 4Q12, net income was NT$4,387 million, compared to net income of NT$2,639 million for 4Q11 and net income of NT$3,446 million for 3Q12.
|
l
|
Our total number of shares outstanding at the end of the quarter was 7,602,292,066, including treasury stock owned by our subsidiaries. Our 4Q12 diluted earnings per share of NT$0.58 (or US$0.099 per ADS) were based on 7,504,787,408 weighted average number of shares outstanding in 4Q12.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenue from IC ATM was NT$34,395 million for the fourth quarter of 2012, up 8% year-over-year and up 1% sequentially. Net revenue contribution from packaging operations, testing operations, and substrates sold to third parties was NT$27,709 million, NT$6,036 million, and NT$650 million, respectively, and each represented approximately 80%, 18%, and 2%, respectively, of total net revenues for the quarter.
|
l
|
Cost of revenues was NT$26,401 million, up by 5% year-over-year and up by 1% sequentially.
|
|
-
|
Raw material cost totaled NT$9,880 million during the quarter, representing 29% of total net revenue, compared with NT$9,780 million and 29% of total net revenue in the previous quarter.
|
|
-
|
Labor cost totaled NT$5,957 million during the quarter, representing 17% of total net revenue, compared with NT$5,798 million and 17% of total net revenue in the previous quarter.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$5,453 million during the quarter, up by 5% year-over-year and up by 4% sequentially.
|
l
|
Gross margin increased 0.4 percentage points to 23.2% in 4Q12 from 22.8% in 3Q12.
|
l
|
Total operating expenses during 4Q12 were NT$3,768 million, including NT$1,697 million in R&D and NT$2,071 million in SG&A, compared with total operating expenses of NT$3,710 million in 3Q12. Total operating expenses as a percentage of net revenue for the current quarter were 11%, and remained the same as 4Q11 and 3Q12.
|
l
|
Operating income for the quarter totaled NT$4,226 million, up from NT$4,016 million in the previous quarter. Operating margin was 12.3% in 4Q12 compared to 11.8% in 3Q12.
|
l
|
Net revenue contribution from EMS operations was NT$20,141 million, up by 39% year-over-year and up by 33% sequentially.
|
l
|
Cost of revenues was NT$17,963 million, up by 42% year-over-year and up by 37% sequentially.
|
|
-
|
Raw material cost totaled NT$16,268 million during the quarter, representing 81% of total net revenue, compared with NT$11,768 million and 78% of total net revenue in the previous quarter.
|
|
-
|
Labor cost totaled NT$721 million during the quarter, representing 4% of total net revenue, compared with NT$629 million and 4% of total net revenue in the previous quarter.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$233 million during the quarter, up by 21% year-over-year and up by 10% sequentially.
|
l
|
Gross margin decreased to 10.8% in 4Q12 from 13.3% in 3Q12.
|
l
|
Total operating expenses during 4Q12 were NT$1,202 million, including NT$446 million in R&D and NT$756 million in SG&A, compared with total operating expenses of NT$1,079 million in 3Q12. Total operating expenses as a percentage of net revenue for the current quarter were 6%, down from 9% in 4Q11 and down from 7% in 3Q12.
|
l
|
Operating income for the quarter totaled NT$976 million, up from NT$932 million in the previous quarter. Operating margin decreased to 4.8% in 4Q12 from 6.2% in 3Q12.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Net revenues for the full year of 2012 amounted to NT$193,972 million, up by 5% from 2011. The revenue contribution from IC packaging operations, testing operations, EMS operations, substrates sold to third parties and others was NT$104,563 million, NT$22,657 million, NT$62,483 million, NT$2,735 million and NT$1,534 million, respectively, and each represented approximately 54%, 12%, 32%, 1% and 1%, respectively, of total net revenues for the quarter.
|
l
|
Cost of revenue for the year of 2012 were NT$157,348 million, compared with NT$150,338 million in 2011.
|
|
-
|
Raw material cost totaled NT$87,800 million during the year, representing 45% of total net revenue, compared with NT$86,783 million and 47% of total net revenue in the 2011.
|
|
-
|
Labor cost totaled NT$24,855 million during the year, representing 13% of total net revenue, compared with NT$22,380 million and 12% of total net revenue in 2011.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$22,076 million during the year, representing 11% of total net revenue, compared with NT$21,536 million and 12% of total net revenue in 2011.
|
l
|
Gross margin were 18.9% in 2012, and remained the same in 2011.
|
l
|
Total operating expenses during 2012 were NT$18,863 million, including NT$7,874 million in R&D and NT$10,989 million in SG&A. Total operating expenses as a percentage of net revenue were 10% in 2012, and remained the same in 2011.
|
l
|
Operating income for the year was NT$17,761 million, compared to operating income of NT$ 16,821 million for the previous year. Operating margin increased to 9.2% in 2012 from 9.1% in 2011.
|
l
|
Total non-operating expenses for the year were NT$1,170 million, compared to total non-operating income of NT$176 million for 2011.
|
l
|
Income before tax was NT$16,591 million for 2012. We recognized an income tax expense of NT$3,042 million during the year.
|
l
|
In 2012, net income amounted to NT$13,091 million, compared with a net income of NT$13,726 million in 2011.
|
l
|
Our total number of shares outstanding at the end of the year was 7,602,292,066, including treasury stock owned by our subsidiaries. Our 2012 diluted earnings per share of NT$1.71 (or US$0.0.289 per ADS) were based on 7,575,895,842 weighted average number of shares outstanding in 2012.
|
l
|
Net revenue for the full year of 2012 amounted to NT$130,008 million, up by 2% from 2011. The revenue contribution from packaging operations, testing operations, and substrates sold to third parties was NT$104,616 million, NT$22,657 million, and NT$2,735 million, respectively, and each represented approximately 80%, 18%, and 2%, respectively, of total net revenues for the year.
|
l
|
Cost of revenues for the full year of 2012 was NT$101,344 million, compared with NT$98,885 million in 2011.
|
|
-
|
Raw material cost totaled NT$38,614 million during the year, representing 30% of total
|
Advanced Semiconductor Engineering, Inc.
|
|
|
net revenue, compared with NT$40,762 million and 32% of total net revenue in 2011.
|
|
-
|
Labor cost totaled NT$22,314 million during the year, representing 17% of total net revenue, compared with NT$20,023 million and 16% of total net revenue in 2011.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$20,731 million during the year, representing 16% of total net revenue, compared with NT$20,261 million and 16% of total net revenue in 2011.
|
l
|
Gross margin decreased to 22.0% in 2012 from 22.5% in 2011.
|
l
|
Total operating expenses during 2012 were NT$14,301 million, including NT$6,165 million in R&D and NT$8,136 million in SG&A. Total operating expenses as a percentage of net revenue was 11% in 2012, and remained the same in 2011.
|
l
|
Operating income for the year was NT$14,363 million, compared to operating income of NT$15,328 million for the previous year. Operating margin decreased to 11.0% in 2012 from 12.0% in 2011.
|
l
|
Net revenue contribution from EMS operations for the full year of 2012 amounted to NT$62,483 million, up by 8% from 2011.
|
l
|
Cost of revenues was NT$54,950 million, up by 8% from 2011.
|
|
-
|
Raw material cost totaled NT$49,239 million during the year, representing 79% of total net revenue, compared with NT$46,149 million and 80% of total net revenue in 2011.
|
|
-
|
Labor cost totaled NT$2,541 million during the year, representing 4% of total net revenue, compared with NT$2,357 million and 4% of total net revenue in 2011.
|
|
-
|
Depreciation, amortization and rental expenses totaled NT$826 million during the year, representing 1% of total net revenue, compared with NT$765 million and 1% of total net revenue in 2011.
|
l
|
Gross margin increased to 12.1% in 2012 from 11.6% in 2011.
|
l
|
Total operating expenses during 2012 were NT$4,429 million, including NT$1,732 million in R&D and NT$2,697 million in SG&A. Total operating expenses as a percentage of net revenue was 7% in 2012, down from 8% in 2011.
|
l
|
Operating income for the year was NT$3,104 million, compared to operating income of NT$2,052 million for the previous year. Operating margin increased to 5.0% in 2012 from 3.6% in 2011.
|
l
|
As of December 31, 2012, our cash and current financial assets totaled NT$24,436 million, compared to NT$23,564 million as of September 30, 2012.
|
l
|
Capital expenditures in 4Q12 totaled US$200 million, of which US$133 million was used for packaging, US$44 million for testing, US$18 million for EMS and US$5 million for interconnect materials.
|
l
|
For the full year 2012, we spent US$1,074 million for capital expenditures, including US$752 million for IC packaging, US$235 million for testing, US$67 million for EMS and US$20 million for interconnect materials.
|
l
|
As of December 31, 2012, we had total bank debt of NT$84,691 million, compared to NT$84,431 million as of September 30, 2012. Total bank debt consisted of NT$36,885 million of revolving working capital loans, NT$3,214 million of the current portion of long-term debt, and NT$44,592 million of long-term debt. Total unused credit lines amounted to NT$77,353 million.
|
Advanced Semiconductor Engineering, Inc.
|
l
|
Current ratio as of December 31, 2012 was 1.16, compared to 1.14 as of September 30, 2012. Net debt to equity ratio was 0.54 as of December 31, 2012.
|
l
|
Total number of employees was 57,259 as of December 31, 2012, compared to 51,411 as of December 31, 2011 and 56,061 as of September 30, 2012.
|
l
|
Net revenues generated from our packaging operations were NT$27,709 million during the quarter, up by NT$2,072 million, or by 8% year-over-year, and up by NT$528 million, or by 2% sequentially.
|
l
|
Net revenues from advanced packaging accounted for 26% of total packaging net revenues during the quarter, up by 4 percentage points from the previous quarter. Net revenues from IC wirebonding accounted for 61% of total packaging net revenues during the quarter, down by 7 percentage points from the previous quarter. Net revenues from discrete and other accounted for 13% of total packaging net revenues during the quarter, up by 3 percentage points from the previous quarter.
|
l
|
Gross margin for our packaging operations during the quarter was 19.6%, up by 0.9 percentage points year-over-year and down by 0.2 percentage points from the previous quarter.
|
l
|
Capital expenditures for our packaging operations amounted to US$133 million during the quarter, of which US$70 million was used for wirebonding packaging capacity and US$63 million for wafer bumping and flip chip packaging equipment.
|
l
|
As of December 31, 2012, there were 15,549 wirebonders in operation. 241 wirebonders were added and 304 wirebonders were disposed of during the quarter.
|
l
|
Net revenues generated from our testing operations were NT$6,036 million, up by NT$433 million, or by 8% year-over-year, and up by NT$125 million, or by 2% sequentially.
|
l
|
Final testing contributed 79% to total testing net revenues, down by 1 percentage point from the previous quarter. Wafer sort contributed 19% to total testing net revenues, up by 1 percentage point from the previous quarter. Engineering testing contributed 2% to total testing net revenues, which remained the same as the previous quarter.
|
l
|
Depreciation, amortization and rental expense associated with our testing operations amounted to NT$1,630 million, down from NT$1,644 million in 4Q11 and up from NT$1,605 million in 3Q12.
|
l
|
In 4Q12, gross margin for our testing operations was 37.8%, up by 4.1 percentage points year-over-year and up by 4 percentage points from the previous quarter.
|
l
|
Capital spending on our testing operations amounted to US$44 million during the quarter.
|
l
|
As of December 31, 2012, there were 2,905 testers in operation. 150 testers were added and 54 testers were disposed of during the quarter.
|
l
|
Net revenues generated from our EMS operations were NT$20,141 million, up by NT$5,694 million, or by 39% year-over-year, and up by NT$5,025 million, or by 33% sequentially.
|
l
|
Communications products contributed 44% to total EMS net revenues, up by 14 percentage points from the previous quarter. Computing products contributed 26% to total EMS net
|
Advanced Semiconductor Engineering, Inc.
|
|
revenues, which remained the same as the previous quarter. Consumer products contributed 13% to total EMS net revenues, down by 3 percentage points from the previous quarter. Industrial products contributed 11% to total EMS net revenues, down by 7 percentage points from the previous quarter. Car products contributed 5% to total EMS net revenues, down by 3 percentage points from the previous quarter.
|
l
|
In 4Q12, gross margin for our EMS operations was 10.8%, down by 1.5 percentage points year-over-year and down by 2.5 percentage points from the previous quarter.
|
l
|
Capital spending on our EMS operations amounted to US$18 million during the quarter.
|
l
|
PBGA substrate manufactured by ASE amounted to NT$2,088 million during the quarter, up by NT$276 million, or by 15% year-over-year, and down by NT$99 million, or by 5% from the previous quarter. Of the total output of NT$2,088 million, NT$650 million was from sales to external customers.
|
l
|
Gross margin for substrate operations was 15.3% during the quarter, up by 7 percentage points year-over-year and down by 1.4 percentage points from the previous quarter.
|
l
|
In 4Q12, our internal substrate manufacturing operations supplied 29% (by value) of our total substrate requirements.
|
l
|
Our five largest customers together accounted for approximately 37% of our total net revenues in 4Q12, compared to 33% in 3Q12 and 37% in 4Q11. There was one customer which accounted for more than 10% of our total net revenues.
|
l
|
Our top 10 customers contributed 52% of our total net revenues during the quarter, compared to 48% in 3Q12 and 51% in 4Q11.
|
l
|
Our customers that are integrated device manufacturers, or IDMs, accounted for 34% of our total net revenues during the quarter, compared to 34% in 3Q12 and 31% in 4Q11.
|
l
|
Our five largest customers together accounted for approximately 71% of our total net revenues in 4Q12, compared to 61% in 3Q12 and 57% in 4Q11. There were two customers which accounted for more than 10% of our total net revenues.
|
l
|
Our top 10 customers contributed 84% of our total net revenues during the quarter, compared to 79% in 3Q12 and 80% in 4Q11.
|
Advanced Semiconductor Engineering, Inc.
|
Amounts in NT$ Millions
|
4Q/12
|
3Q/12
|
4Q/11
|
Net Revenues
|
34,395
|
33,891
|
31,908
|
Revenues by End Application
|
|||
Communications
|
55%
|
50%
|
56%
|
Computers
|
12%
|
12%
|
12%
|
Automotive and Consumer
|
33%
|
37%
|
32%
|
Others
|
0%
|
1%
|
0%
|
Revenues by Region
|
|||
North America
|
58%
|
55%
|
58%
|
Europe
|
11%
|
12%
|
12%
|
Taiwan
|
18%
|
21%
|
20%
|
Japan
|
7%
|
6%
|
5%
|
Other Asia
|
6%
|
6%
|
5%
|
Amounts in NT$ Millions
|
4Q/12
|
3Q/12
|
4Q/11
|
Net Revenues
|
27,709
|
27,181
|
25,637
|
Revenues by Packaging Type
|
|||
Advanced Packaging
|
26%
|
22%
|
24%
|
IC Wirebonding
|
61%
|
68%
|
63%
|
Discrete and Other
|
13%
|
10%
|
13%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
133
|
229
|
81
|
Number of Wirebonders
|
15,549
|
15,612
|
13,846
|
Amounts in NT$ Millions
|
4Q/12
|
3Q/12
|
4Q/11
|
Net Revenues
|
6,036
|
5,911
|
5,603
|
Revenues by Testing Type
|
|||
Final test
|
79%
|
80%
|
84%
|
Wafer sort
|
19%
|
18%
|
14%
|
Engineering test
|
2%
|
2%
|
2%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
44
|
92
|
48
|
Number of Testers
|
2,905
|
2,809
|
2,585
|
Amounts in NT$ Millions
|
4Q/12
|
3Q/12
|
4Q/11
|
Net Revenues
|
20,141
|
15,116
|
14,447
|
Revenues by End Application
|
|||
Communications
|
44%
|
30%
|
37%
|
Computing
|
26%
|
26%
|
24%
|
Consumer
|
13%
|
16%
|
15%
|
Industrial
|
11%
|
18%
|
15%
|
Car
|
5%
|
8%
|
9%
|
Others
|
1%
|
2%
|
0%
|
Capacity
|
|||
CapEx (US$ Millions)*
|
18
|
14
|
8
|
For the three months ended
|
For the period ended
|
|||||||||
Dec. 31
2012
|
Sep. 30
2012
|
Dec. 31
2011
|
Dec. 31
2012
|
Dec. 31
2011
|
||||||
Net revenues:
|
||||||||||
Packaging
|
27,697
|
27,165
|
25,623
|
104,563
|
102,882
|
|||||
Testing
|
6,036
|
5,911
|
5,603
|
22,657
|
21,932
|
|||||
Direct Material
|
650
|
799
|
668
|
2,735
|
2,678
|
|||||
EMS
|
20,141
|
15,116
|
14,447
|
62,483
|
57,645
|
|||||
Others
|
1,484
|
0
|
49
|
1,534
|
210
|
|||||
Total net revenues
|
56,008
|
48,991
|
46,390
|
193,972
|
185,347
|
|||||
Cost of revenues
|
(45,034)
|
(39,387)
|
(37,915)
|
(157,348)
|
(150,338)
|
|||||
Gross profit
|
10,974
|
9,604
|
8,475
|
36,624
|
35,009
|
|||||
Operating expenses:
|
||||||||||
Research and development
|
(2,138)
|
(2,030)
|
(1,954)
|
(7,874)
|
(7,118)
|
|||||
Selling, general and administrative
|
(2,893)
|
(2,776)
|
(3,020)
|
(10,989)
|
(11,070)
|
|||||
Total operating expenses
|
(5,031)
|
(4,806)
|
(4,974)
|
(18,863)
|
(18,188)
|
|||||
Operating income (loss)
|
5,943
|
4,798
|
3,501
|
17,761
|
16,821
|
|||||
Net non-operating (expenses) income:
|
||||||||||
Interest expense - net
|
(491)
|
(409)
|
(404)
|
(1,682)
|
(1,336)
|
|||||
Foreign exchange gain (loss)
|
587
|
243
|
348
|
965
|
36
|
|||||
Gain (loss) on equity-method investments
|
73
|
7
|
(25)
|
61
|
97
|
|||||
Gain (loss) on valuation of financial assets and
liabilities
|
(400)
|
(223)
|
(72)
|
(697)
|
908
|
|||||
Others
|
98
|
42
|
(396)
|
183
|
471
|
|||||
Total non-operating (expenses) income
|
(133)
|
(340)
|
(549)
|
(1,170)
|
176
|
|||||
Income (loss) before tax
|
5,810
|
4,458
|
2,952
|
16,591
|
16,997
|
|||||
Income tax benefit (expense)
|
(1,269)
|
(865)
|
(340)
|
(3,042)
|
(3,018)
|
|||||
(Loss) income from continuing operations and
before minority interest
|
4,541
|
3,593
|
2,612
|
13,549
|
13,979
|
|||||
Minority interest
|
(154)
|
(147)
|
27
|
(458)
|
(253)
|
|||||
Net income (loss)
|
4,387
|
3,446
|
2,639
|
13,091
|
13,726
|
|||||
Per share data:
|
||||||||||
Earnings (losses) per share
|
||||||||||
– Basic
|
NT$0.59
|
NT$0.46
|
NT$0.35
|
NT$1.76
|
NT$1.83
|
|||||
– Diluted
|
NT$0.58
|
NT$0.45
|
NT$0.35
|
NT$1.71
|
NT$1.78
|
|||||
Earnings (losses) per equivalent ADS
|
||||||||||
– Basic
|
US$0.101
|
US$0.077
|
US$0.059
|
US$0.297
|
US$0.311
|
|||||
– Diluted
|
US$0.099
|
US$0.076
|
US$0.058
|
US$0.289
|
US$0.304
|
|||||
Number of weighted average shares used in
diluted EPS calculation (in thousands)
|
7,504,787
|
7,506,691
|
7,511,748
|
7,575,896
|
7,700,036
|
|||||
Exchange rate (NT$ per US$1)
|
29.13
|
29.86
|
30.24
|
29.56
|
29.34
|
|||||
For the three months ended
|
For the period ended
|
|||||||||
Dec. 31
2012
|
Sep. 30
2012
|
Dec. 31
2011
|
Dec. 31
2012
|
Dec. 31
2011
|
||||||
Net revenues:
|
||||||||||
Packaging
|
27,709
|
27,181
|
25,637
|
104,616
|
102,999
|
|||||
Testing
|
6,036
|
5,911
|
5,603
|
22,657
|
21,946
|
|||||
Direct Material
|
650
|
799
|
668
|
2,735
|
2,678
|
|||||
Total net revenues
|
34,395
|
33,891
|
31,908
|
130,008
|
127,623
|
|||||
Cost of revenues
|
(26,401)
|
(26,165)
|
(25,118)
|
(101,344)
|
(98,885)
|
|||||
Gross profit
|
7,994
|
7,726
|
6,790
|
28,664
|
28,738
|
|||||
Operating expenses:
|
||||||||||
Research and development
|
(1,697)
|
(1,615)
|
(1,494)
|
(6,165)
|
(5,425)
|
|||||
Selling, general and administrative
|
(2,071)
|
(2,095)
|
(2,140)
|
(8,136)
|
(7,985)
|
|||||
Total operating expenses
|
(3,768)
|
(3,710)
|
(3,634)
|
(14,301)
|
(13,410)
|
|||||
Operating income (loss)
|
4,226
|
4,016
|
3,156
|
14,363
|
15,328
|
|||||
Net non-operating (expenses) income:
|
||||||||||
Interest expense - net
|
(503)
|
(413)
|
(346)
|
(1,681)
|
(1,174)
|
|||||
Foreign exchange gain (loss)
|
565
|
220
|
301
|
927
|
(3)
|
|||||
Gain (loss) on equity-method investments
|
1,088
|
574
|
369
|
2,223
|
1,122
|
|||||
Gain (loss) on valuation of financial assets and
liabilities
|
(428)
|
(249)
|
(84)
|
(776)
|
792
|
|||||
Others
|
39
|
51
|
(459)
|
92
|
232
|
|||||
Total non-operating (expenses) income
|
761
|
183
|
(219)
|
785
|
969
|
|||||
Income (loss) before tax
|
4,987
|
4,199
|
2,937
|
15,148
|
16,297
|
|||||
Income tax benefit (expense)
|
(556)
|
(704)
|
(329)
|
(1,926)
|
(2,330)
|
|||||
(Loss) income from continuing operations and
before minority interest
|
4,431
|
3,495
|
2,608
|
13,222
|
13,967
|
|||||
Minority interest
|
(44)
|
(49)
|
31
|
(131)
|
(241)
|
|||||
Net income (loss)
|
4,387
|
3,446
|
2,639
|
13,091
|
13,726
|
|||||
Per share data:
|
||||||||||
Earnings (losses) per share
|
||||||||||
– Basic
|
NT$0.59
|
NT$0.46
|
NT$0.35
|
NT$1.76
|
NT$1.83
|
|||||
– Diluted
|
NT$0.58
|
NT$0.45
|
NT$0.35
|
NT$1.71
|
NT$1.78
|
|||||
Number of weighted average shares used in
diluted EPS calculation (in thousands)
|
7,504,787
|
7,506,691
|
7,511,748
|
7,575,896
|
7,700,036
|
For the three months ended
|
For the period ended
|
|||||||||
Dec. 31
2012
|
Sep. 30
2012
|
Dec. 31
2011
|
Dec. 31
2012
|
Dec. 31
2011
|
||||||
Net revenues:
|
||||||||||
Total net revenues
|
20,141
|
15,116
|
14,447
|
62,483
|
57,645
|
|||||
Cost of revenues
|
(17,963)
|
(13,105)
|
(12,667)
|
(54,950)
|
(50,983)
|
|||||
Gross profit
|
2,178
|
2,011
|
1,780
|
7,533
|
6,662
|
|||||
Operating expenses:
|
||||||||||
Research and development
|
(446)
|
(421)
|
(467)
|
(1,732)
|
(1,706)
|
|||||
Selling, general and administrative
|
(756)
|
(658)
|
(828)
|
(2,697)
|
(2,904)
|
|||||
Total operating expenses
|
(1,202)
|
(1,079)
|
(1,295)
|
(4,429)
|
(4,610)
|
|||||
Operating income (loss)
|
976
|
932
|
485
|
3,104
|
2,052
|
|||||
Net non-operating (expenses) income:
|
||||||||||
Total non-operating (expenses) income
|
142
|
70
|
115
|
301
|
359
|
|||||
Income (loss) before tax
|
1,118
|
1,002
|
600
|
3,405
|
2,411
|
|||||
Income tax benefit (expense)
|
(236)
|
(165)
|
(7)
|
(642)
|
(651)
|
|||||
(Loss) income from continuing operations and
before minority interest
|
882
|
837
|
593
|
2,763
|
1,760
|
|||||
Minority interest
|
(114)
|
(101)
|
(6)
|
(334)
|
(17)
|
|||||
Net income (loss)
|
768
|
736
|
587
|
2,429
|
1,743
|
As of Dec. 31, 2012
|
As of Sep. 30, 2012
|
|||||||||
Current assets:
|
||||||||||
Cash and cash equivalents
|
20,266
|
21,864
|
||||||||
Financial assets – current
|
4,170
|
1,700
|
||||||||
Notes and accounts receivable
|
37,213
|
33,410
|
||||||||
Inventories
|
32,073
|
32,922
|
||||||||
Others
|
4,320
|
5,706
|
||||||||
Total current assets
|
98,042
|
95,602
|
||||||||
Financial assets – non current
|
2,366
|
2,304
|
||||||||
Properties – net
|
126,150
|
124,831
|
||||||||
Intangible assets
|
15,802
|
15,788
|
||||||||
Others
|
4,144
|
3,447
|
||||||||
Total assets
|
246,504
|
241,972
|
||||||||
Current liabilities:
|
||||||||||
Short-term debts – revolving credit
|
36,885
|
36,910
|
||||||||
Current portion of long-term debts
|
3,214
|
2,961
|
||||||||
Notes and accounts payable
|
24,227
|
22,682
|
||||||||
Others
|
20,377
|
21,342
|
||||||||
Total current liabilities
|
84,703
|
83,895
|
||||||||
Long-term debts
|
44,592
|
44,560
|
||||||||
Other liabilities
|
4,750
|
4,848
|
||||||||
Total liabilities
|
134,045
|
133,303
|
||||||||
Minority interest
|
2,944
|
2,797
|
||||||||
Shareholders’ equity
|
109,515
|
105,872
|
||||||||
Total liabilities & shareholders’ equity
|
246,504
|
241,972
|
||||||||
Current Ratio
|
1.16
|
1.14
|
||||||||
Net Debt to Equity
|
0.54
|
0.56
|
||||||||