(Mark One) |
||||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934. |
|||
For the quarterly period ended March 31, 2009 | ||||
OR |
||||
o
|
OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934. |
|||
For the transition period from to |
DELAWARE | 65-0716904 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
18500 NORTH ALLIED WAY PHOENIX, ARIZONA (Address of principal executive offices) |
85054 (Zip code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
2
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 193.5 | $ | 68.7 | ||||
Accounts receivable, net of allowance for doubtful accounts of $60.1 and $65.7, respectively |
877.6 | 945.5 | ||||||
Prepaid expenses and other current assets |
166.9 | 174.7 | ||||||
Deferred tax assets |
125.9 | 136.8 | ||||||
Total Current Assets |
1,363.9 | 1,325.7 | ||||||
Restricted cash and marketable securities |
262.7 | 281.9 | ||||||
Property and equipment, net |
6,677.8 | 6,738.2 | ||||||
Goodwill, net |
10,418.3 | 10,521.5 | ||||||
Other intangible assets, net |
547.2 | 564.1 | ||||||
Other assets |
592.7 | 490.0 | ||||||
Total Assets |
$ | 19,862.6 | $ | 19,921.4 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current
Liabilities |
||||||||
Accounts payable |
$ | 552.5 | $ | 564.0 | ||||
Notes payable and current maturities of long-term debt |
457.9 | 504.0 | ||||||
Deferred revenue |
350.5 | 359.9 | ||||||
Accrued landfill and environmental costs, current portion |
196.1 | 233.4 | ||||||
Accrued interest |
113.9 | 107.7 | ||||||
Other accrued liabilities |
805.5 | 796.8 | ||||||
Total Current Liabilities |
2,476.4 | 2,565.8 | ||||||
Long-term debt, net of current maturities |
7,118.7 | 7,198.5 | ||||||
Accrued landfill and environmental costs, net of current portion |
1,244.9 | 1,197.1 | ||||||
Deferred income taxes and other long-term tax liabilities |
1,243.2 | 1,239.9 | ||||||
Self-insurance reserves, net of current portion |
272.3 | 234.5 | ||||||
Other long-term liabilities |
178.4 | 203.1 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity |
||||||||
Preferred stock, par value $0.01 per share; 50.0 shares authorized; none issued |
| | ||||||
Common stock; par value $0.01 per share; 750.0 shares authorized; 393.7 and
393.4 shares issued, including shares held in treasury, respectively |
3.9 | 3.9 | ||||||
Additional paid-in capital |
6,267.6 | 6,260.1 | ||||||
Retained earnings |
1,518.2 | 1,477.2 | ||||||
Treasury stock, at cost (14.9 and 14.9 shares, respectively) |
(457.0 | ) | (456.7 | ) | ||||
Accumulated other comprehensive loss, net of tax |
(5.5 | ) | (3.1 | ) | ||||
Total Republic Services, Inc. Stockholders Equity |
7,327.2 | 7,281.4 | ||||||
Noncontrolling Interests |
1.5 | 1.1 | ||||||
Total Stockholders Equity |
7,328.7 | 7,282.5 | ||||||
Total Liabilities and Stockholders Equity |
$ | 19,862.6 | $ | 19,921.4 | ||||
3
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Revenue |
$ | 2,060.5 | $ | 779.2 | ||||
Expenses: |
||||||||
Cost of operations |
1,208.7 | 476.5 | ||||||
Depreciation, amortization and depletion |
221.8 | 73.4 | ||||||
Accretion |
23.3 | 4.4 | ||||||
Selling, general and administrative |
217.5 | 82.7 | ||||||
Asset impairments and losses on sales of businesses |
4.9 | | ||||||
Restructuring charges |
31.3 | | ||||||
Operating Income |
353.0 | 142.2 | ||||||
Interest expense |
(153.5 | ) | (21.4 | ) | ||||
Interest income |
.7 | 2.8 | ||||||
Other income (expense), net |
.2 | .2 | ||||||
Income Before Income Taxes |
200.4 | 123.8 | ||||||
Provision for income taxes |
87.0 | 47.7 | ||||||
Net Income |
113.4 | 76.1 | ||||||
Less: Net Income Attributable to Noncontrolling Interests |
(.4 | ) | | |||||
Net Income Attributable to Republic Services, Inc. |
$ | 113.0 | $ | 76.1 | ||||
Basic Earnings Per Share Attributable to Republic Services, Inc. Stockholders: |
||||||||
Basic earnings per share |
$ | .30 | $ | .41 | ||||
Weighted average common shares outstanding |
378.9 | 183.4 | ||||||
Diluted Earnings Per Share Attributable to Republic Services, Inc. Stockholders: |
||||||||
Diluted earnings per share |
$ | .30 | $ | .41 | ||||
Weighted average common and common equivalent shares outstanding |
379.9 | 185.1 | ||||||
Cash dividends per common share |
$ | .19 | $ | .17 | ||||
4
Republic Services, Inc. Stockholders | ||||||||||||||||||||||||||||
Common | Accumulated | |||||||||||||||||||||||||||
Stock | Additional | Other | Non | |||||||||||||||||||||||||
Shares, | Par | Paid-In | Retained | Treasury | Comprehensive Loss, | Controlling | ||||||||||||||||||||||
Net | Value | Capital | Earnings | Stock | Net of Tax | Interests | ||||||||||||||||||||||
Balance as of December 31, 2008 |
378.5 | $ | 3.9 | $ | 6,260.1 | $ | 1,477.2 | $ | (456.7 | ) | $ | (3.1 | ) | $ | 1.1 | |||||||||||||
Net income |
| | | 113.0 | | | .4 | |||||||||||||||||||||
Cash dividends declared |
| | | (72.0 | ) | | | | ||||||||||||||||||||
Issuances of common stock |
.3 | | 2.8 | | | | | |||||||||||||||||||||
Compensation expense for restricted
stock and deferred stock units |
| | 2.7 | | | | | |||||||||||||||||||||
Compensation expense for stock options |
| | 2.0 | | | | | |||||||||||||||||||||
Purchases of common stock for treasury |
| | | | (.3 | ) | | | ||||||||||||||||||||
Change in value of derivative
instruments, net of tax |
| | | | | (2.4 | ) | | ||||||||||||||||||||
Balance as of March 31, 2009 |
378.8 | $ | 3.9 | $ | 6,267.6 | $ | 1,518.2 | $ | (457.0 | ) | $ | (5.5 | ) | $ | 1.5 | |||||||||||||
Three Months Ended | ||||
March 31, 2009 | ||||
Net income |
$ | 113.4 | ||
Change in value of derivative instruments, net of tax |
(2.4 | ) | ||
Comprehensive income |
111.0 | |||
Less: Comprehensive income attributable to noncontrolling interests |
(.4 | ) | ||
Comprehensive income attributable to Republic Services, Inc. |
$ | 110.6 | ||
5
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Cash Provided by Operating Activities: |
||||||||
Net income |
$ | 113.4 | $ | 76.1 | ||||
Net income attributable to noncontrolling interests |
(.4 | ) | | |||||
Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation and amortization of property and equipment |
132.6 | 48.1 | ||||||
Landfill depletion and amortization |
71.8 | 23.7 | ||||||
Amortization of intangible and other assets |
17.4 | 1.6 | ||||||
Accretion |
23.3 | 4.4 | ||||||
Non-cash interest expense debt |
25.7 | | ||||||
Non-cash interest expense other |
12.7 | | ||||||
Restricted stock and deferred stock unit compensation expense |
2.7 | 2.0 | ||||||
Stock option compensation expense |
2.0 | 1.9 | ||||||
Deferred tax provision |
31.8 | 9.5 | ||||||
Provision for doubtful accounts, net of adjustments |
5.8 | 1.2 | ||||||
Income tax benefit from stock option exercises |
0.3 | .7 | ||||||
Asset impairments |
1.8 | | ||||||
Other non-cash items |
(.2 | ) | .5 | |||||
Change in assets and liabilities, net of effects from business acquisitions and divestures: |
||||||||
Accounts receivable |
62.6 | (8.9 | ) | |||||
Prepaid expenses and other assets |
17.7 | (6.9 | ) | |||||
Accounts payable and accrued liabilities |
41.2 | (37.8 | ) | |||||
Capping, closure and post-closure expenditures |
(13.6 | ) | (1.8 | ) | ||||
Remediation expenditures |
(13.4 | ) | (8.9 | ) | ||||
Other liabilities |
(22.8 | ) | 42.6 | |||||
Cash Provided by Operating Activities |
512.4 | 148.0 | ||||||
Cash Used in Investing Activities: |
||||||||
Purchases of property and equipment |
(193.4 | ) | (81.6 | ) | ||||
Proceeds from sales of property and equipment |
4.9 | 1.0 | ||||||
Cash used in business acquisitions, net of cash acquired |
(.1 | ) | (11.7 | ) | ||||
Cash proceeds from business divestitures, net of cash divested |
.3 | | ||||||
Change in restricted cash and marketable securities |
19.2 | (25.0 | ) | |||||
Cash Used in Investing Activities |
(169.1 | ) | (117.3 | ) | ||||
Cash Used in Financing Activities: |
||||||||
Proceeds from notes payable and long-term debt |
230.9 | 122.0 | ||||||
Payments of notes payable and long-term debt |
(381.1 | ) | (1.2 | ) | ||||
Issuances of common stock |
3.7 | 5.3 | ||||||
Excess income tax benefit from stock option exercises |
.3 | 1.2 | ||||||
Purchases of common stock for treasury |
(.3 | ) | (97.8 | ) | ||||
Cash dividends paid |
(72.0 | ) | (31.6 | ) | ||||
Cash Used in Financing Activities |
(218.5 | ) | (2.1 | ) | ||||
Increase in Cash and Cash Equivalents |
124.8 | 28.6 | ||||||
Cash and Cash Equivalents at Beginning of Period |
68.7 | 21.8 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 193.5 | $ | 50.4 | ||||
6
7
8
9
Allocation | Allocation | |||||||||||||||||||
at | Allocation at | at | ||||||||||||||||||
December | December | March | ||||||||||||||||||
5, 2008 | Adjustments | 31, 2008 | Adjustments | 31,2009 | ||||||||||||||||
Current assets |
$ | 910.8 | $ | (0.9 | ) | $ | 909.9 | $ | 7.7 | $ | 917.6 | |||||||||
Landfill development costs |
2,600.0 | | 2,600.0 | | 2,600.0 | |||||||||||||||
Other property and equipment |
2,256.8 | 1.9 | 2,258.7 | 1.0 | 2,259.7 | |||||||||||||||
Goodwill |
9,006.3 | (0.8 | ) | 9,005.5 | (27.2 | ) | 8,978.3 | |||||||||||||
Other intangible assets |
541.0 | | 541.0 | | 541.0 | |||||||||||||||
Other assets |
226.6 | (1.1 | ) | 225.5 | 38.9 | 264.4 | ||||||||||||||
Current liabilities |
(1,336.3 | ) | | (1,336.3 | ) | (28.5 | ) | (1,364.8 | ) | |||||||||||
Capping, closure and post-closure liabilities |
(813.1 | ) | | (813.1 | ) | (0.3 | ) | (813.4 | ) | |||||||||||
Environmental liabilities |
(208.1 | ) | | (208.1 | ) | (0.2 | ) | (208.3 | ) | |||||||||||
Deferred income taxes and other long-term tax liabilities |
(774.1 | ) | 0.9 | (773.2 | ) | 8.4 | (764.8 | ) | ||||||||||||
Other long-term liabilities |
(906.9 | ) | | (906.9 | ) | 0.9 | (906.0 | ) | ||||||||||||
Total purchase price |
$ | 11,503.0 | $ | 0.0 | $ | 11,503.0 | $ | 0.7 | $ | 11,503.7 | ||||||||||
10
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Prepaid expenses and other current assets |
$ | 17.0 | $ | 17.5 | ||||
Other assets |
397.2 | 285.1 | ||||||
Total assets |
$ | 414.2 | $ | 302.6 | ||||
Accrued liabilities |
$ | 3.1 | $ | 3.1 | ||||
Other long-term liabilities |
29.2 | 31.0 | ||||||
Total liabilities |
$ | 32.3 | $ | 34.1 | ||||
11
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Lease exit costs |
$ | 5.2 | $ | | ||||
Unfavorable contracts |
44.2 | 33.3 | ||||||
Total |
$ | 49.4 | $ | 33.3 | ||||
March 31, | December 31, | |||||||
2009 (1) | 2008 (1) | |||||||
Other land |
$ | 455.7 | $ | 464.4 | ||||
Non-depletable landfill land |
169.3 | 169.3 | ||||||
Landfill development costs |
4,135.5 | 4,126.3 | ||||||
Vehicles and equipment |
3,515.2 | 3,432.3 | ||||||
Buildings and improvements |
721.4 | 706.0 | ||||||
Construction-in-progress landfill |
105.0 | 76.2 | ||||||
Construction-in-progress other |
16.9 | 26.3 | ||||||
9,119.0 | 9,000.8 | |||||||
Less:
Accumulated depreciation, depletion and amortization |
||||||||
Landfill development costs |
(1,071.6 | ) | (1,004.2 | ) | ||||
Vehicles and equipment |
(1,254.8 | ) | (1,147.3 | ) | ||||
Buildings and improvements |
(114.8 | ) | (111.1 | ) | ||||
(2,441.2 | ) | (2,262.6 | ) | |||||
Property and equipment, net |
$ | 6,677.8 | $ | 6,738.2 | ||||
(1) | Property and equipment, net excludes assets classified as held for sale of $221.3 million and $214.1 million as of March 31, 2009 and December 31, 2008, respectively. |
12
Adjustments to | ||||||||||||||||
Balance at | Transfers to | Balance at | ||||||||||||||
December 31, | Adjustments to | Assets | March 31, | |||||||||||||
Regions | 2008 | Acquisitions (1) | Held for Sale | 2009 | ||||||||||||
Eastern |
$ | 2,682.3 | $ | (10.1 | ) | $ | (15.4 | ) | $ | 2,656.8 | ||||||
Midwest |
2,083.8 | (7.2 | ) | (1.0 | ) | 2,075.6 | ||||||||||
Southern |
2,702.4 | (10.7 | ) | (49.8 | ) | 2,641.9 | ||||||||||
Western |
3,053.0 | (9.0 | ) | | 3,044.0 | |||||||||||
Total |
$ | 10,521.5 | $ | (37.0 | ) | $ | (66.2 | ) | $ | 10,418.3 | ||||||
(1) | Adjustments to acquisitions include a $9.8 million adjustment for deferred taxes pertaining to prior years acquisitions in accordance with SFAS 109. |
Balance at | Balance at | |||||||||||
December 31, | Adjustments to | March 31, | ||||||||||
Regions | 2007 | Acquisitions | 2008 | |||||||||
Eastern |
$ | 510.0 | $ | .3 | $ | 510.3 | ||||||
Midwest |
374.1 | (.1 | ) | 374.0 | ||||||||
Southern |
340.7 | (.5 | ) | 340.2 | ||||||||
Western |
330.9 | | 330.9 | |||||||||
Total |
$ | 1,555.7 | $ | (.3 | ) | $ | 1,555.4 | |||||
13
Balance at | Balance at | |||||||||||
December 31, | March 31, | |||||||||||
2008 | Acquisitions | 2009 | ||||||||||
Eastern |
$ | 139.3 | $ | | $ | 139.3 | ||||||
Midwest |
97.7 | | 97.7 | |||||||||
Southern |
126.7 | .1 | 126.8 | |||||||||
Western |
220.7 | .1 | 220.8 | |||||||||
Corporate |
31.0 | | 31.0 | |||||||||
Total |
$ | 615.4 | $ | .2 | $ | 615.6 | ||||||
Balance at | Balance at | |||||||||||||||
December 31, | Other | March 31, | ||||||||||||||
2007 | Acquisitions | Additions | 2008 | |||||||||||||
Eastern |
$ | 6.3 | $ | | $ | | $ | 6.3 | ||||||||
Midwest |
6.8 | | | 6.8 | ||||||||||||
Southern |
4.6 | | | 4.6 | ||||||||||||
Western |
49.6 | 6.6 | .3 | 56.5 | ||||||||||||
Total |
$ | 67.3 | $ | 6.6 | $ | .3 | $ | 74.2 | ||||||||
Balance at | Balance at | |||||||||||
December 31, | Amortization | March 31, | ||||||||||
2008 | Expense | 2009 | ||||||||||
Eastern |
$ | (5.6 | ) | $ | (3.6 | ) | $ | (9.2 | ) | |||
Midwest |
(5.6 | ) | (2.7 | ) | (8.3 | ) | ||||||
Southern |
(4.5 | ) | (3.6 | ) | (8.1 | ) | ||||||
Western |
(35.0 | ) | (5.6 | ) | (40.6 | ) | ||||||
Corporate |
(.6 | ) | (1.6 | ) | (2.2 | ) | ||||||
Total |
$ | (51.3 | ) | $ | (17.1 | ) | $ | (68.4 | ) | |||
Balance at | Balance at | |||||||||||
December 31, | Amortization | March 31, | ||||||||||
2007 | Expense | 2008 | ||||||||||
Eastern |
$ | (3.8 | ) | $ | (.2 | ) | $ | (4.0 | ) | |||
Midwest |
(3.8 | ) | (.3 | ) | (4.1 | ) | ||||||
Southern |
(2.9 | ) | (.1 | ) | (3.0 | ) | ||||||
Western |
(30.3 | ) | (.7 | ) | (31.0 | ) | ||||||
Total |
$ | (40.8 | ) | $ | (1.3 | ) | $ | (42.1 | ) | |||
14
Fair Value of | ||||||||
Other | ||||||||
Intangible | Useful Life | |||||||
Assets | (in years) | |||||||
Customer relationships |
$ | 420.0 | 10 | |||||
Franchise agreements |
60.0 | 9 | ||||||
Other municipal agreements |
30.0 | 3 | ||||||
Non-compete agreements |
1.0 | 2 | ||||||
Tradenames |
30.0 | 5 | ||||||
Total |
$ | 541.0 | ||||||
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Landfill final capping, closure and post-closure liabilities |
$ | 1,059.4 | $ | 1,040.6 | ||||
Remediation |
381.6 | 389.9 | ||||||
1,441.0 | 1,430.5 | |||||||
Less: Current portion |
(196.1 | ) | (233.4 | ) | ||||
Long-term portion |
$ | 1,244.9 | $ | 1,197.1 | ||||
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Asset retirement obligation liabilities, beginning of year |
$ | 1,040.6 | $ | 277.7 | ||||
Non-cash asset additions |
8.7 | 4.4 | ||||||
Acquisition of Allied |
(.7 | ) | | |||||
SFAS 143 adjustments |
(.7 | ) | | |||||
Amounts settled during the period |
(13.6 | ) | (1.8 | ) | ||||
Accretion expense |
23.3 | 4.4 | ||||||
Transfers of liabilities related to assets held for sale |
1.8 | | ||||||
Asset retirement obligation liabilities, end of period |
1,059.4 | 284.7 | ||||||
Less: Current portion |
(117.4 | ) | (22.1 | ) | ||||
Long-term portion |
$ | 942.0 | $ | 262.6 | ||||
15
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Remediation liabilities, beginning of year |
$ | 389.9 | $ | 67.5 | ||||
Acquisition of Allied |
.1 | | ||||||
Amounts settled during the period |
(13.4 | ) | (8.9 | ) | ||||
Accretion expense |
5.0 | | ||||||
Remediation liabilities, end of period |
381.6 | 58.6 | ||||||
Less: Current portion |
(78.7 | ) | (20.9 | ) | ||||
Long-term portion |
$ | 302.9 | $ | 37.7 | ||||
16
Debt Balance at | ||||||||
March 31, 2009 | December 31, 2008 | |||||||
$1.0 billion Revolver due 2012, borrowings |
$ | | $ | | ||||
$1.75 billion Revolver due 2013, Eurodollar borrowings |
595.0 | 665.0 | ||||||
Receivables secured loans |
331.5 | 400.0 | ||||||
7.125% senior notes due 2009 |
99.3 | 99.3 | ||||||
6.50% senior notes due 2010 |
335.4 | 333.2 | ||||||
5.75% senior notes due 2011 |
374.3 | 371.1 | ||||||
6.375% senior notes due 2011 |
259.5 | 257.7 | ||||||
6.75% senior notes due 2011 |
463.0 | 464.2 | ||||||
7.875% senior notes due 2013 |
423.7 | 422.4 | ||||||
6.125% senior notes due 2014 |
372.7 | 370.5 | ||||||
7.375% senior notes due 2014 |
364.9 | 363.5 | ||||||
7.25% senior notes due 2015 |
533.8 | 531.7 | ||||||
7.125% senior notes due 2016 |
520.7 | 518.7 | ||||||
6.875% senior notes due 2017 |
647.9 | 645.7 | ||||||
9.25% debentures due 2021 |
92.9 | 92.8 | ||||||
6.086% senior notes due 2035 |
249.1 | 249.1 | ||||||
7.40% debentures due 2035 |
266.1 | 266.0 | ||||||
4.25% senior subordinated convertible debentures due 2034 |
205.0 | 201.3 | ||||||
Tax-exempt bonds and other tax-exempt financings; fixed and floating interest rates ranging from
3.25% to 11.50% maturities ranging from 2010 to 2037 |
1,299.7 | 1,308.2 | ||||||
Other debt unsecured and secured by real property, equipment and other assets; interest rates
ranging from 5.99% to 11.90% maturing through 2042 |
142.1 | 142.1 | ||||||
Total debt |
7,576.6 | 7,702.5 | ||||||
Less: Current portion |
(457.9 | ) | (504.0 | ) | ||||
Long-term portion |
$ | 7,118.7 | $ | 7,198.5 | ||||
17
18
19
Consolidated Statement of | Gain (Loss) on Swap | Gain (Loss) on Fixed-Rate Debt | ||||||||||||||
Income Classification | Three Month Ended March 31, | Three Month Ended March 31, | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest Expense |
$ | 2.4 | $ | 1.4 | $ | (2.4 | ) | $ | (1.4 | ) |
20
21
22
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Expected volatility |
28.7 | % | 23.2 | % | ||||
Risk-free interest rate |
1.4 | % | 2.4 | % | ||||
Dividend yield |
3.2 | % | 2.2 | % | ||||
Expected life (in years) |
4.2 | 4.1 | ||||||
Contractual life (in years) |
7.0 | 7.0 | ||||||
Expected forfeiture rate |
3.0 | % | 3.0 | % |
Weighted Average | Aggregate | |||||||||||||||
Number | Weighted Average | Remaining | Intrinsic | |||||||||||||
of Shares | Exercise | Contractual Term | Value | |||||||||||||
(In Millions) | Price | (Years) | (In Millions) | |||||||||||||
Outstanding at December 31, 2008 |
18.7 | $ | 23.57 | |||||||||||||
Granted |
.2 | 16.72 | ||||||||||||||
Exercised |
(.2 | ) | 15.00 | $ | 1.4 | |||||||||||
Cancelled |
(.2 | ) | 27.07 | |||||||||||||
Outstanding at March 31, 2009 |
18.5 | 23.55 | 5.3 | $ | 9.2 | |||||||||||
Exercisable at March 31, 2009 |
14.5 | 23.57 | 5.0 | $ | 9.1 | |||||||||||
23
Number of Deferred | Weighted- | Weighted- | ||||||||||||||
Stock Units and | Average | Average | Aggregate | |||||||||||||
Restricted | Grant Date | Remaining | Intrinsic | |||||||||||||
Stock | Fair Value per | Contractual | Value | |||||||||||||
(In Thousands) | Share | Term (Years) | (In Millions) | |||||||||||||
Unissued at December 31, 2008 |
255.6 | $ | 23.43 | |||||||||||||
Granted |
367.8 | 24.32 | ||||||||||||||
Cancelled |
(32.0 | ) | 23.50 | |||||||||||||
Unissued at March 31, 2009 |
591.4 | $ | 23.98 | 1.7 | $ | 10.1 | ||||||||||
Vested and unissued at March 31, 2009 |
80.7 | $ | 24.72 | |||||||||||||
24
25
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Basic earnings per share: |
||||||||
Net income attributable to Republic Services, Inc. |
$ | 113,000 | $ | 76,100 | ||||
Weighted average common shares outstanding |
378,949 | 183,411 | ||||||
Basic earnings per share |
$ | .30 | $ | .41 | ||||
Diluted earnings per share: |
||||||||
Net income attributable to Republic Services, Inc. |
$ | 113,000 | $ | 76,100 | ||||
Weighted average common shares outstanding |
378,949 | 183,411 | ||||||
Effect of dilutive securities: |
||||||||
Options to purchase common stock |
912 | 1,667 | ||||||
Unvested restricted stock awards |
1 | 1 | ||||||
Weighted average common and common equivalent shares outstanding |
379,862 | 185,079 | ||||||
Diluted earnings per share |
$ | .30 | $ | .41 | ||||
Antidilutive securities not included in the diluted earnings per share calculations: |
||||||||
Senior subordinated convertible debentures |
5,108 | | ||||||
Options to purchase common stock |
12,634 | 2,460 |
Notional Amount | |||||||||||||
Inception Date | Commencement Date | Termination Date | (in Gallons per Month) |
Contract Price per Gallon |
|||||||||
September 22, 2008
|
January 1, 2009 | December 31, 2011 | 150,000 | $ | 4.1600 - 4.1700 | ||||||||
March 17, 2008
|
January 5, 2009 | December 31, 2012 | 50,000 | 3.7200 | |||||||||
March 17, 2008
|
January 5, 2009 | December 31, 2012 | 50,000 | 3.7400 | |||||||||
November 5, 2007
|
January 5, 2009 | December 30, 2013 | 60,000 | 3.2815 | |||||||||
January 26, 2007
|
January 7, 2008 | December 29, 2008 | 500,000 | 2.8285 | |||||||||
January 26, 2007
|
January 5, 2009 | December 28, 2009 | 500,000 | 2.8270 | |||||||||
January 26, 2007
|
January 4, 2010 | December 27, 2010 | 500,000 | 2.8100 |
26
Amount of Gain or | ||||||||||||||||||||||||||||
(Loss) | ||||||||||||||||||||||||||||
Location of Gain | Recognized in | |||||||||||||||||||||||||||
(Loss) Recognized | Income on | |||||||||||||||||||||||||||
in Income on | Derivative | |||||||||||||||||||||||||||
Amount of Gain | Derivative | (Ineffective | ||||||||||||||||||||||||||
Derivatives in | or (Loss) | (Ineffective Portion | Portion and | |||||||||||||||||||||||||
SFAS No. 133 | Recognized in | and Amount | Amount Excluded | |||||||||||||||||||||||||
Cash Flow | OCI on | Statement of | Amount of | Excluded from | from | |||||||||||||||||||||||
Hedging | Derivatives | Income | Realized Gain or | Effectiveness | Effectiveness | |||||||||||||||||||||||
Relationships | (Effective Portion) | Classification | (Loss) | Testing) | Testing) | |||||||||||||||||||||||
Three months | Three months | Three months | ||||||||||||||||||||||||||
ended March 31, | ended March 31, | ended March 31, | ||||||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||
Fuel hedges
|
$ | 8.1 | $ | 8.6 | Cost of operations | $ | (2.5 | ) | $ | 1.0 | Other
income (expense) |
$ | 0.3 | $ | 0.3 |
Notional Amount | Contract Price |
|||||||||||||
(in Short Tons | Per Short | |||||||||||||
Inception Date | Commencement Date | Termination Date | Transaction Hedged | per Month) | Ton | |||||||||
May 16, 2008
|
January 1, 2009 | December 31, 2010 | OCC | 1,000 | $ | 105.00 | ||||||||
May 16, 2008
|
January 1, 2009 | December 31, 2010 | ONP | 1,000 | 102.00 | |||||||||
May 16, 2008
|
January 1, 2009 | December 31, 2010 | ONP | 1,000 | 106.00 | |||||||||
May 16, 2008
|
January 1, 2009 | December 31, 2010 | OCC | 1,000 | 103.00 | |||||||||
April 28, 2008
|
January 1, 2009 | December 31, 2010 | OCC | 1,000 | 106.00 | |||||||||
April 28, 2008
|
January 1, 2009 | December 31, 2010 | ONP | 1,000 | 106.00 | |||||||||
April 28, 2008
|
January 1, 2009 | December 31, 2010 | OCC | 1,000 | 110.00 | |||||||||
April 28, 2008
|
January 1, 2009 | December 31, 2010 | ONP | 1,000 | 103.00 |
27
Amount of Gain or (Loss) | Statement of | Amount of | ||||||||||
Derivatives in SFAS No. 133 Cash Flow | Recognized in OCI on | Income | Realized Gain or | |||||||||
Hedging Relationships | Derivatives (Effective Portion) | Classification | (Loss) | |||||||||
Three months | Three months | |||||||||||
ended March 31, | ended March 31, | |||||||||||
2009 | 2009 | |||||||||||
Recycling commodity hedges |
$ | 4.0 | Revenue | $ | 1.8 |
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices in | Other | Significant | ||||||||||||||
Active | Observable | Unobservable | ||||||||||||||
Markets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Assets: |
||||||||||||||||
Commodity hedges other current assets |
$ | 7.0 | $ | | $ | 7.0 | $ | | ||||||||
Interest rate swaps other assets |
13.8 | | 13.8 | | ||||||||||||
Total assets |
$ | 20.8 | $ | | $ | 20.8 | $ | | ||||||||
Liabilities: |
||||||||||||||||
Fuel hedges other accrued liabilities |
$ | 14.2 | $ | | $ | 14.2 | $ | | ||||||||
28
Depreciation, | ||||||||||||||||||||||||||||
Amortization, | Operating | |||||||||||||||||||||||||||
Gross | Intercompany | Net | Depletion and | Income | Capital | |||||||||||||||||||||||
Revenue | Revenue(1) | Revenue | Accretion | (Loss) | Expenditures | Total Assets | ||||||||||||||||||||||
2009: |
||||||||||||||||||||||||||||
Eastern |
$ | 618.6 | $ | (92.1 | ) | $ | 526.5 | $ | 54.5 | $ | 116.7 | $ | 40.6 | $ | 4,441.5 | |||||||||||||
Midwest |
526.3 | (98.1 | ) | 428.2 | 56.3 | 76.6 | 20.2 | 3,471.8 | ||||||||||||||||||||
Southern |
616.4 | (83.8 | ) | 532.6 | 63.1 | 128.4 | 45.9 | 5,048.0 | ||||||||||||||||||||
Western |
670.2 | (120.4 | ) | 549.8 | 58.1 | 126.1 | 47.3 | 5,633.3 | ||||||||||||||||||||
Corporate entities(2) |
23.4 | | 23.4 | 13.1 | (94.8 | ) | 39.4 | 1,268.0 | ||||||||||||||||||||
Total |
$ | 2,454.9 | $ | (394.4 | ) | $ | 2,060.5 | $ | 245.1 | $ | 353.0 | $ | 193.4 | $ | 19,862.6 | |||||||||||||
2008 (3): |
||||||||||||||||||||||||||||
Eastern |
$ | 244.1 | $ | (31.3 | ) | $ | 212.8 | $ | 18.9 | $ | 48.0 | $ | 17.1 | $ | 1,165.2 | |||||||||||||
Midwest |
196.4 | (39.9 | ) | 156.5 | 20.2 | 26.0 | 15.4 | 1,000.3 | ||||||||||||||||||||
Southern |
233.3 | (26.3 | ) | 207.0 | 19.2 | 39.7 | 17.7 | 997.2 | ||||||||||||||||||||
Western |
251.9 | (49.1 | ) | 202.8 | 17.5 | 48.2 | 14.6 | 927.2 | ||||||||||||||||||||
Corporate entities(2) |
0.1 | | 0.1 | 2.0 | (19.7 | ) | 16.8 | 444.5 | ||||||||||||||||||||
Total |
$ | 925.8 | $ | (146.6 | ) | $ | 779.2 | $ | 77.8 | $ | 142.2 | $ | 81.6 | $ | 4,534.4 | |||||||||||||
(1) | Intercompany operating revenue reflects transactions within and between segments that are generally made on a basis intended to reflect the market value of such services. | |
(2) | Corporate functions include legal, tax, treasury, information technology, risk management, human resources, corporate accounts and other typical administrative functions. Capital expenditures for Corporate Entities primarily include vehicle inventory acquired but not yet assigned to operating locations and facilities. | |
(3) | Amounts by region for 2008 have been reclassified to conform to the current years presentation. The changes are due to the realignment of our regions in 2009. |
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Collection: |
||||||||
Residential |
$ | 546.1 | $ | 204.9 | ||||
Commercial |
658.6 | 248.5 | ||||||
Industrial |
382.9 | 152.9 | ||||||
Other |
7.2 | 4.9 | ||||||
Total Collection |
1,594.8 | 611.2 | ||||||
Transfer and disposal |
775.8 | 274.9 | ||||||
Less: Intercompany |
(389.3 | ) | (144.5 | ) | ||||
Transfer and Disposal, Net |
386.5 | 130.4 | ||||||
Other |
79.2 | 37.6 | ||||||
Revenue |
$ | 2,060.5 | $ | 779.2 | ||||
29
30
31
32
33
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Letters of credit(1) |
$ | 1,725.6 | $ | 1,753.1 | ||||
Surety bonds(2) |
2,225.6 | 2,119.2 |
(1) | The above letters of credit include $1,685.5 million and $1,686.5 million as of March 31, 2009 and December 31, 2008, respectively, outstanding under our Credit Facilities. | |
(2) | Surety bonds expire on various dates through 2038. |
March 31, | December 31, | |||||||
2009 | 2008 | |||||||
Financing proceeds |
$ | 123.5 | $ | 133.5 | ||||
Capping, closure and post-closure obligations |
63.4 | 63.2 | ||||||
Other |
75.8 | 85.2 | ||||||
Total restricted cash and marketable securities |
$ | 262.7 | $ | 281.9 | ||||
34
35
36
37
38
Three Months Ended March 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Collection |
||||||||||||||||
Residential |
$ | 546.1 | 26.5 | % | $ | 204.9 | 26.3 | % | ||||||||
Commercial |
658.6 | 32.0 | 248.5 | 31.9 | ||||||||||||
Industrial |
382.9 | 18.6 | 152.9 | 19.6 | ||||||||||||
Other |
7.2 | .3 | 4.9 | .6 | ||||||||||||
Total Collection |
1,594.8 | 77.4 | 611.2 | 78.4 | ||||||||||||
Transfer and disposal |
775.8 | 274.9 | ||||||||||||||
Less: Intercompany |
(389.3 | ) | (144.5 | ) | ||||||||||||
Transfer and Disposal, Net |
386.5 | 18.8 | 130.4 | 16.8 | ||||||||||||
Other (1) |
79.2 | 3.8 | 37.6 | 4.8 | ||||||||||||
Revenue |
$ | 2,060.5 | 100.0 | % | $ | 779.2 | 100.0 | % | ||||||||
(1) | Other revenue consists primarily of revenue from sales of recycled materials and revenue from our national accounts acquired from Allied where the work has been subcontracted. National accounts revenue included in other revenue represents the portion of revenue generated from nationwide contracts in markets outside our operating areas, and, as such, the associated waste handling services are subcontracted to local operators. Consequently, substantially all of this revenue is offset related subcontract costs. |
39
Depreciation, | ||||||||||||||||
Amortization, | Operating | |||||||||||||||
Net | Depletion and | Income | Operating | |||||||||||||
Revenue | Accretion | (Loss) | Margin | |||||||||||||
2009: |
||||||||||||||||
Eastern |
$ | 526.5 | $ | 54.5 | $ | 116.7 | 22.2 | % | ||||||||
Midwest |
428.2 | 56.3 | 76.6 | 17.9 | ||||||||||||
Southern |
532.6 | 63.1 | 128.4 | 24.1 | ||||||||||||
Western |
549.8 | 58.1 | 126.1 | 22.9 | ||||||||||||
Corporate entities(1) |
23.4 | 13.1 | (94.8 | ) | | |||||||||||
Total |
$ | 2,060.5 | $ | 245.1 | $ | 353.0 | 17.1 | |||||||||
2008 (2): |
||||||||||||||||
Eastern |
$ | 212.8 | $ | 18.9 | $ | 48.0 | 22.6 | % | ||||||||
Midwest |
156.5 | 20.2 | 26.0 | 16.6 | ||||||||||||
Southern |
207.0 | 19.2 | 39.7 | 19.2 | ||||||||||||
Western |
202.8 | 17.5 | 48.2 | 23.8 | ||||||||||||
Corporate entities(1) |
0.1 | 2.0 | (19.7 | ) | | |||||||||||
Total |
$ | 779.2 | $ | 77.8 | $ | 142.2 | 18.2 | |||||||||
(1) | Corporate functions include legal, tax, treasury, information technology, risk management, human resources, national accounts and other typical administrative functions. | |
(2) | Amounts by region for 2008 have been reclassified to conform to the current years presentation. The changes are due to the realignment of our regions in 2009. |
Three Months ended March 31, 2008 | ||||||||||||
(in millions) | ||||||||||||
Republic and | ||||||||||||
Allied | ||||||||||||
Allied Only | Republic Only | Combined (1) | ||||||||||
Eastern Region |
$ | 386.1 | $ | 212.8 | $ | 598.9 | ||||||
Midwest Region |
312.9 | 156.5 | 469.4 | |||||||||
Southern Region |
357.6 | 207.0 | 564.6 | |||||||||
Western Region |
395.9 | 202.8 | 598.7 | |||||||||
Corporate Region |
31.7 | .1 | 31.8 | |||||||||
Total |
$ | 1,484.2 | $ | 779.2 | $ | 2,263.4 | ||||||
(1) | For the three months ended March 31, 2008, we did not eliminate the intercompany revenue of $8.0 million between Republic and Allied; therefore, the year-over-year revenue decline of 9.0% includes both the negative 8.6% of internal growth and the impact of not eliminating the intercompany revenue for 2008 of .4%. |
40
§ | Eastern Region. Revenue in our Eastern Region benefited from price growth in all lines of business. This increase in revenue was more than offset by volume declines in all lines of business, especially landfill and industrial collection. Revenue was also lower because of a decline in commodity prices and volumes. | |
Operating margin decreased during 2009 compared to 2008 primarily due to higher depreciation, amortization depletion and accretion expense related to assets recorded in the purchase price allocation associated with the acquisition of Allied. This decrease in margin is also due to higher landfill operation expense, risk insurance costs and facilities expense. This decrease in operating margin was partially offset by lower fuel costs and lower selling, general and administrative expenses. | ||
§ | Midwest Region. Our Midwest Region experienced revenue growth during 2009 because of price increases in all lines of business. This revenue growth was more than offset by volume declines in all lines of business, especially landfill and industrial collection. Lower commodity prices and volumes also contributed to the decline in revenue. | |
The increase in operating margin for our Midwest Region is primarily due to lower fuel, disposal, transportation, and selling, general and administrative expenses. This increase in operating margin was partially offset by higher risk insurance, facilities expense, and depreciation, amortization, depletion and accretion expense. The increase in depreciation, amortization, depletion and accretion expense is related to assets recorded in the purchase price allocation associated with the acquisition of Allied. | ||
§ | Southern Region. Our Southern Region experienced revenue growth during 2009 because of price increases in all lines of business. This revenue growth was more than offset by lower industrial collection volumes and decreases in commodity prices and volumes. | |
Operating margin increased during 2009 compared to 2008 primarily due to lower labor, fuel, disposal and transportation costs. This increase in margin was partially offset by higher landfill operating and facilities expense. It was also offset by higher depreciation, amortization, depletion and accretion expense related to assets recorded in the purchase price allocation associated with the acquisition of Allied. | ||
§ | Western Region. Our Western Region experienced price increases from all lines of business during 2009. This increase in revenue was more than offset by volume declines in all lines of business, with the exception of residential collection. A decrease in commodity prices and volumes also contributed to the decline in revenue. | |
The decrease in operating margin for our Western Region primarily relates to higher franchise fees and depreciation, amortization, depletion and accretion expense. The increase in depreciation, amortization, depletion and accretion expense is related to assets recorded in the purchase price allocation associated with the acquisition of Allied. This decrease in operating margin was partially offset by lower fuel, labor, disposal, and selling, general and administrative expense. | ||
§ | Corporate Entities. The increase in net revenue for the Corporate Entities relates to Allieds national accounts program. The increase in depreciation, amortization, depletion and accretion expense, and the increase in the operating loss at the Corporate Entities is attributable to the acquisition of Allied. |
41
Three Months Ended March 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Revenue |
$ | 2,060.5 | 100.0 | % | $ | 779.2 | 100.0 | % | ||||||||
Cost of operations |
1,208.7 | 58.7 | 476.5 | 61.2 | ||||||||||||
Depreciation, amortization and depletion of property and equipment |
204.4 | 9.9 | 71.8 | 9.2 | ||||||||||||
Amortization of intangible assets |
17.4 | .9 | 1.6 | .2 | ||||||||||||
Accretion |
23.3 | 1.1 | 4.4 | .6 | ||||||||||||
Selling, general and administrative expenses |
217.5 | 10.6 | 82.7 | 10.6 | ||||||||||||
Asset impairments and losses on sales of businesses |
4.9 | .2 | | | ||||||||||||
Restructuring charges |
31.3 | 1.5 | | | ||||||||||||
Operating income |
$ | 353.0 | 17.1 | % | $ | 142.2 | 18.2 | % | ||||||||
Three Months Ended March 31, | ||||||||
2009 | 2008(1) | |||||||
Core price |
3.5 | % | 4.3 | % | ||||
Fuel surcharges |
(1.2 | ) | 1.1 | |||||
Recycling commodities |
(2.9 | ) | .8 | |||||
Total price |
(.6 | ) | 6.2 | |||||
Core volume |
(8.0 | ) | (2.5 | ) | ||||
Non-core volume |
| | ||||||
Total volume |
(8.0 | ) | (2.5 | ) | ||||
Total internal growth |
(8.6 | ) | 3.7 | |||||
Acquisitions, net of divestitures |
| (1.9 | ) | |||||
Taxes |
| | ||||||
Total revenue growth |
(8.6 | )% | 1.8 | % | ||||
(1) | Certain prior year amounts have been reclassified to conform to the current years presentation. |
42
Three Months Ended March 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Labor and related benefits |
$ | 399.2 | 19.4 | % | $ | 151.7 | 19.5 | % | ||||||||
Transfer and disposal costs |
158.2 | 7.7 | 75.7 | 9.7 | ||||||||||||
Maintenance and repairs |
167.8 | 8.2 | 57.6 | 7.4 | ||||||||||||
Transportation and subcontract costs |
128.5 | 6.2 | 48.1 | 6.2 | ||||||||||||
Fuel |
76.9 | 3.7 | 51.4 | 6.6 | ||||||||||||
Disposal and franchise fees and taxes |
99.0 | 4.8 | 26.1 | 3.3 | ||||||||||||
Landfill operating costs |
31.0 | 1.5 | 6.7 | .9 | ||||||||||||
Risk management |
58.9 | 2.9 | 25.0 | 3.2 | ||||||||||||
Cost of goods sold |
10.9 | .5 | 12.6 | 1.6 | ||||||||||||
Other |
78.3 | 3.8 | 21.6 | 2.8 | ||||||||||||
Total cost of operations |
$ | 1,208.7 | 58.7 | % | $ | 476.5 | 61.2 | % | ||||||||
43
Three Months Ended March 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Salaries |
$ | 133.3 | 6.5 | % | $ | 54.4 | 7.0 | % | ||||||||
Provision for doubtful accounts |
5.8 | .3 | 1.2 | .1 | ||||||||||||
Transition and integration costs |
12.7 | .6 | | | ||||||||||||
Other |
65.7 | 3.2 | 27.1 | 3.5 | ||||||||||||
Total Selling, General and Administrative Expenses |
$ | 217.5 | 10.6 | % | $ | 82.7 | 10.6 | % | ||||||||
44
Balance | Permits | Changes | Balance | |||||||||||||||||||||
as of | New | Granted, | in | as of | ||||||||||||||||||||
December 31, | Expansions | Net of | Airspace | Engineering | March 31, | |||||||||||||||||||
2008 | Undertaken | Closures | Consumed | Estimates(1) | 2009 | |||||||||||||||||||
Permitted airspace: |
||||||||||||||||||||||||
Cubic yards (in millions) |
4,559.6 | 83.0 | (.2 | ) | (23.7 | ) | .2 | 4,618.9 | ||||||||||||||||
Number of sites |
213 | (2 | ) | 211 | ||||||||||||||||||||
Probable expansion airspace: |
||||||||||||||||||||||||
Cubic yards (in millions) |
386.2 | (36.7 | ) | | | | 349.5 | |||||||||||||||||
Number of sites |
23 | (3 | ) | | 20 | |||||||||||||||||||
Total available airspace: |
||||||||||||||||||||||||
Cubic yards (in millions) |
4,945.8 | 46.3 | (.2 | ) | (23.7 | ) | .2 | 4,968.4 | ||||||||||||||||
Number of sites |
213 | (2 | ) | 211 | ||||||||||||||||||||
(1) | Changes in engineering estimates typically include minor modifications to the available disposal capacity of a landfill based on a refinement of the capacity calculations resulting from updated information. |
45
Non-Cash | ||||||||||||||||||||||||||||||||
Balance | Additions | Additions | Transfers | Transfers | Balance | |||||||||||||||||||||||||||
as of | for Asset | Charged | and | to | as of | |||||||||||||||||||||||||||
December | Capital | Retirement | to | Other | SFAS 143 | Held For | March 31, | |||||||||||||||||||||||||
31, 2008 | Additions | Obligations | Expense | Adjustments | Adjustments | Sale | 2009 | |||||||||||||||||||||||||
Non-depletable landfill
land |
$ | 169.3 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 169.3 | ||||||||||||||||
Landfill development
costs |
4,126.3 | | 8.0 | | 3.7 | | (2.5 | ) | 4,135.5 | |||||||||||||||||||||||
Construction-in-progress landfill |
76.2 | 34.8 | | | (3.8 | ) | | (2.2 | ) | 105.0 | ||||||||||||||||||||||
Accumulated depletion
and amortization |
(1,004.2 | ) | | | (70.5 | ) | | (.7 | ) | 3.8 | (1,071.6 | ) | ||||||||||||||||||||
Net investment in
landfill land and
development costs |
$ | 3,367.6 | $ | 34.8 | $ | 8.0 | $ | (70.5 | ) | $ | (.1 | ) | $ | (.7 | ) | $ | (.9 | ) | $ | 3,338.2 | ||||||||||||
Balance | ||||||||||||
as of | Expected | Total | ||||||||||
March 31, | Future | Expected | ||||||||||
2009 | Investment | Investment | ||||||||||
Non-depletable landfill land |
$ | 169.3 | $ | | $ | 169.3 | ||||||
Landfill development costs |
4,135.5 | 6,160.7 | 10,296.2 | |||||||||
Construction-in-progress landfill |
105.0 | | 105.0 | |||||||||
Accumulated depletion and amortization |
(1,071.6 | ) | | (1,071.6 | ) | |||||||
Net investment in landfill land and development costs |
$ | 3,338.2 | $ | 6,160.7 | $ | 9,498.9 | ||||||
46
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Number of landfills owned or operated |
211 | 58 | ||||||
Net investment, excluding non-depletable land (in millions) |
$ | 3,168.9 | $ | 830.6 | ||||
Total estimated available disposal capacity (in millions of cubic yards) |
4,968.4 | 1,714.5 | ||||||
Net investment per cubic yard |
$ | .64 | $ | .48 | ||||
Landfill depletion and amortization expense (in millions) |
$ | 71.8 | $ | 23.7 | ||||
Accretion expense (in millions) |
23.3 | 4.4 | ||||||
95.1 | 28.1 | |||||||
Airspace consumed (in millions of cubic yards) |
23.7 | 8.6 | ||||||
Depletion, amortization and accretion expense per cubic yard of airspace consumed |
$ | 4.01 | $ | 3.27 | ||||
Allowance | ||||||||||||||||
for | Final Capping, | |||||||||||||||
Doubtful | Closure and | Self- | ||||||||||||||
Accounts | Post-Closure | Remediation | Insurance | |||||||||||||
Balance, December 31, 2008 |
$ | 65.7 | $ | 1,040.6 | $ | 389.9 | $ | 408.1 | ||||||||
Non-cash asset additions |
| 8.7 | | | ||||||||||||
Acquisition of Allied |
| (.7 | ) | .1 | | |||||||||||
SFAS 143 Adjustments |
| (.7 | ) | | | |||||||||||
Accretion expense |
| 23.3 | 5.0 | 4.9 | ||||||||||||
Other additions charged to expense |
5.8 | | | 125.3 | ||||||||||||
Transfers to assets held for sale |
(1.2 | ) | 1.8 | | | |||||||||||
Payments or usage |
(10.2 | ) | (13.6 | ) | (13.4 | ) | (119.0 | ) | ||||||||
Balance, March 31, 2009 |
60.1 | 1,059.4 | 381.6 | 419.3 | ||||||||||||
Less: Current portion |
(60.1 | ) | (117.4 | ) | (78.7 | ) | (147.0 | ) | ||||||||
Long-term portion |
$ | | $ | 942.0 | $ | 302.9 | $ | 272.3 | ||||||||
47
Gross Property and Equipment | ||||||||||||||||||||||||||||||||
Non-Cash | ||||||||||||||||||||||||||||||||
Balance | Additions | Transfers | Transfers | Balance | ||||||||||||||||||||||||||||
as of | Acquisitions, | for Asset | and | to | as of | |||||||||||||||||||||||||||
December 31, | Capital | Net of | Retirement | Other | Held For | March 31, | ||||||||||||||||||||||||||
2008 | Additions | Retirements | Divestitures | Obligations | Adjustments | Sale | 2009 | |||||||||||||||||||||||||
Other land |
$ | 464.4 | $ | (3.2 | ) | $ | (0.9 | ) | $ | (0.7 | ) | $ | | $ | 6.3 | $ | (10.2 | ) | $ | 455.7 | ||||||||||||
Non-depletable landfill land |
169.3 | | | | | | | 169.3 | ||||||||||||||||||||||||
Landfill development costs |
4,126.3 | | | | 8.0 | 3.7 | (2.5 | ) | 4,135.5 | |||||||||||||||||||||||
Vehicles and equipment |
3,432.3 | 105.4 | (14.5 | ) | 3.4 | | 3.7 | (15.1 | ) | 3,515.2 | ||||||||||||||||||||||
Buildings and Improvements |
706.0 | (16.1 | ) | (1.1 | ) | 0.1 | | 26.8 | 5.7 | 721.4 | ||||||||||||||||||||||
Construction-in-progress -
landfill |
76.2 | 34.8 | | | | (3.8 | ) | (2.2 | ) | 105.0 | ||||||||||||||||||||||
Construction-in-progress -
other |
26.3 | 27.5 | | | | (36.9 | ) | | 16.9 | |||||||||||||||||||||||
Total |
$ | 9,000.8 | $ | 148.4 | $ | (16.5 | ) | $ | 2.8 | $ | 8.0 | $ | (0.2 | ) | $ | (24.3 | ) | $ | 9,119.0 | |||||||||||||
Accumulated Depreciation, Amortization and Depletion | ||||||||||||||||||||||||||||
Balance | Additions | Balance | ||||||||||||||||||||||||||
as of | Charged | Acquisitions, | Transfers to | as of | ||||||||||||||||||||||||
December 31, | to | Net of | SFAS 143 | Held For | March 31, | |||||||||||||||||||||||
2008 | Expense | Retirements | Divestitures | Adjustments | Sale | 2009 | ||||||||||||||||||||||
Landfill development costs |
$ | (1,004.2 | ) | $ | (70.5 | ) | $ | | $ | | $ | (.7 | ) | 3.8 | $ | (1,071.6 | ) | |||||||||||
Vehicle and equipment |
(1,147.3 | ) | (124.6 | ) | 11.2 | (1.8 | ) | | 7.7 | (1,254.8 | ) | |||||||||||||||||
Buildings and improvements |
(111.1 | ) | (9.3 | ) | | | | 5.6 | (114.8 | ) | ||||||||||||||||||
Total |
$ | (2,262.6 | ) | $ | (204.4 | ) | $ | 11.2 | $ | (1.8 | ) | $ | (.7 | ) | $ | 17.1 | $ | (2,441.2 | ) | |||||||||
48
(1) | EBITDA, which is a non-GAAP measure, is calculated as defined in our Credit Facility agreements. In this context, EBITDA is used solely to provide information regarding the extent to which we are in compliance with debt covenants and is not comparable to EBITDA used by other companies. |
49
50
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Cash provided by operating activities |
$ | 512.4 | $ | 148.0 | ||||
Purchases of property and equipment |
(193.4 | ) | (81.6 | ) | ||||
Proceeds from sales of property and equipment |
4.9 | 1.0 | ||||||
Free cash flow |
$ | 323.9 | $ | 67.4 | ||||
Three Months Ended March 31, | ||||||||
2009 | 2008 | |||||||
Purchases of property and equipment presented in the
unaudited consolidated statements of cash flows |
$ | 193.4 | $ | 81.6 | ||||
Adjustment for property and equipment received during
the prior period but paid for in the following period,
net |
(45.0 | ) | (33.8 | ) | ||||
Property and equipment received during the current period |
$ | 148.4 | $ | 47.8 | ||||
51
§ | our ability to successfully integrate Allieds and Republics operations and to achieve synergies or create long-term value for stockholders as expected, including the possibility that we will experience significant an unexpected transaction- and integration-related costs or that the timing of and proceeds received from the mandatory divestiture of certain assets may result in additional expenditures of money and resources or reduce the benefits of the merger; | ||
§ | the impact on us of our substantial post-merger indebtedness, including our ability to obtain financing on acceptable terms to finance our operations and growth strategy and to operate within the limitations imposed by financing arrangements and that any downgrade in our bond ratings could adversely impact us; | ||
§ | general economic and market conditions including, but not limited to, the current global economic and financial market crisis, inflation and changes in commodity pricing, fuel, labor, risk and health insurance and other variable costs that are generally not within our control and our exposure to credit and counterparty risk; | ||
§ | whether our estimates and assumptions concerning our selected balance sheet accounts, income tax accounts, final capping, closure, post- closure and remediation costs, available airspace, and projected costs and expenses related to our landfills and property and equipment (including our estimates of the fair values of the assets and liabilities acquired in our acquisition of Allied), and labor, fuel rates, and economic and inflationary trends, turn out to be correct or appropriate; | ||
§ | competition and demand for services in the solid waste industry; | ||
§ | the fact that price increases may not be adequate to offset the impact of increased costs and may cause us to lose volume; | ||
§ | our ability to manage growth and execute our acquisition growth strategy; | ||
§ | our compliance with, and future changes in, environmental and flow control regulations and our ability to obtain approvals from regulatory agencies in connection with operating and expanding our landfills; | ||
§ | our dependence on key personnel; | ||
§ | our dependence on large, long-term collection, transfer and disposal contracts; | ||
§ | our dependence on acquisitions for growth; | ||
§ | risks associated with undisclosed liabilities of acquired businesses; | ||
§ | risks associated with pending and any future legal proceedings, including our matters currently pending with the DOJ and IRS; | ||
§ | severe weather conditions, which could impair our financial results by causing increased costs, loss of revenue, reduced operational efficiency or disruptions to our operations; | ||
§ | compliance with existing and future legal and regulatory requirements, including limitations or bans on disposal of certain types of wastes or on the transportation of waste, which could limit our ability to conduct or grow our business, increase our costs to operate or require additional capital expenditures; |
52
§ | any litigation, audits or investigations brought by or before any governmental body; | ||
§ | workforce factors, including potential increases in our costs if we are required to provide additional funding to any multi-employer pension plan to which we contribute and the negative impact on our operations of union organizing campaigns, work stoppages or labor shortages; | ||
§ | the negative effect that trends toward requiring recycling, waste reduction at the source and prohibiting the disposal of certain types of wastes could have on volumes of waste going to landfills and waste- to-energy facilities; | ||
§ | changes by the Financial Accounting Standards Board or other accounting regulatory bodies to generally accepted accounting principles or policies; | ||
§ | acts of war, riots or terrorism, including the events taking place in the Middle East, the current military action in Iraq and the continuing war on terrorism, as well as actions taken or to be taken by the United States or other governments as a result of further acts or threats of terrorism, and the impact of these acts on economic, financial and social conditions in the United States; and | ||
§ | the timing and occurrence (or non-occurrence) of transactions and events which may be subject to circumstances beyond our control. |
53
54
55
56
57
58
59
60
61
(d) Maximum Number | ||||||||||||||||
(or Approximate Dollar | ||||||||||||||||
(c) Total Number of | Value) of Shares (or | |||||||||||||||
Shares (or Units) | Units) that May Yet Be | |||||||||||||||
(a) Total Number of | (b) | Purchased as Part of | Purchased Under the | |||||||||||||
Shares (or Units) | Average Price Paid | Publicly Announced | Plans or Programs | |||||||||||||
Purchased | per Share (or Unit) | Plans or Programs | (in millions) | |||||||||||||
January 2009 |
| $ | | | $ | 248.0 | ||||||||||
February 2009 |
12,523 | 22.45 | 12,523 | 247.7 | ||||||||||||
March 2009 |
| | | 247.7 | ||||||||||||
Total |
12,523 | $ | 22.45 | 12,523 | $ | 247.7 | ||||||||||
Exhibit Number |
Description of Exhibit | |
10.1
|
First Amendment to Employment Agreement, effective as of December 5, 2008, between Republic Services, Inc. and Donald W. Slager (incorporated by reference to the registrants current report on Form 8-K filed on January 7, 2009). | |
10.2
|
Employment Agreement, effective as of December 5, 2008, between Republic Services, Inc. and Donald W. Slager (incorporated by reference to the registrants current report on Form 8-K filed on February 5, 2009). | |
10.3
|
Employment Agreement, effective as of December 5, 2008, between Republic Services, Inc. and James E. OConnor (incorporated by reference to the registrants current report on Form 8-K filed on February 24, 2009). | |
10.4*
|
Amended and Restated Employment Agreement, dated May 4, 2009, between Republic Services, Inc. and Tod C. Holmes. |
62
Exhibit Number |
Description of Exhibit | |
10.5*
|
Amended and Restated Employment Agreement, dated May 4, 2009, between Republic Services, Inc. and James E. OConnor. | |
31.1*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | |
31.2*
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | |
32.1*
|
Section 1350 Certification of Chief Executive Officer | |
32.2*
|
Section 1350 Certification of Chief Financial Officer |
* | Filed herewith |
63
REPUBLIC SERVICES, INC. |
||||
By: | /s/ TOD C. HOLMES | |||
Tod C. Holmes | ||||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
||||
Date: May 11, 2009 | By: | /s/ CHARLES F. SERIANNI | ||
Charles F. Serianni | ||||
Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) |
||||
64