Table of Contents
Results of Operations Three Months Ended March 31,
2014 Compared to the Same Period in 2013
The following is our analysis of the
results of operations for the periods indicated below. This analysis should be read in conjunction with our consolidated financial statements and
related notes.
Revenue. Revenue recognized
from the receipt of policy benefits was $0 and $2,510,000 during the three months ended March 31, 2014 and 2013, respectively. Revenue recognized from
the change in fair value of our life insurance policies, net of premiums and carrying costs, was $5,516,000 and $5,830,000 for the three month ended
March 31, 2014 and 2013, respectively. The total revenue from received policy benefits and change in fair value was $5,516,000 and $8,340,000 for the
three months ended March 31, 2014 and 2013, respectively. During the three-month period ended March 31, 2013, we purchased a higher volume of life
insurance policies than we did during the same period in 2014. The change in fair value related to new policies acquired during the three months ended
March 31, 2014 and 2013 was $4,473,000 and $6,057,000 respectively. In each case, the increases in fair value were due to changes in the discount rates
we use to calculate the net present value of cash flows expected from our portfolio of life insurance policies, change in fair value of policies
acquired during the period, and aging of the policies. Decreases in fair value were due to changes in life expectancy estimates. The discount rate
incorporates current information about market interest rates, the credit exposure to the insurance companies that issued the life insurance policies in
our portfolio and our estimate of the risk premium an investor would require to receive the future cash flows from our portfolio of life insurance
policies. The discount rate used to estimate the fair value of the life insurance policies we own was 11.69% as of March 31, 2014, compared to 12.12%
for the same date in 2013. The decrease in discount rate was due to changes in a variety of factors in our fair value methodology. The carrying value
of policies acquired during each quarterly reporting period are adjusted to their current fair value using the fair value discount rate applied to the
portfolio as of that reporting date.
Expenses. Interest expense,
including amortization of the deferred financing costs as well as preferred stock dividends, was $6,327,000 during the three months ended March 31,
2014 compared to $4,467,000 during the same period of 2013, an increase of $1,860,000. $153,000 of that increase was due to higher interest rate
associated with the revolving line of credit, and the rest was due to the increased debt outstanding that went up from $243,635,000 at March 31, 2013
to $257,289,000 at March 31, 2014. Selling, general, and administrative expenses were $2,053,000, and $3,407,000 during the three-month periods ending
March 31, 2014 and 2013, respectively representing a decrease of $1,354,000. The decrease is mostly due to $825,000 in discretionary bonuses
equal to the tax effect of the conversion from an LLC to a corporation, paid to the original LLC members in the first quarter of 2013. The payments
under our incentive compensation plan were also higher in the first quarter of 2013 compared to those in the same period of 2014 due to higher volume
of life insurance contracts purchased.
Income Tax Expense. For the
three months ended March 31, 2014, we had $2,856,000 loss before income taxes and recorded income tax benefit of $955,000, or 33.4%. In the same period
of 2013, we had $633,000 income before income taxes and recognized an income tax expense of $566,000, or 89.4%. The primary differences between our
effective tax rate and the statutory federal rate are the accrual of preferred stock dividend expense, state taxes, and other non-deductible expenses.
Excluding the impact of the dividends and other permanent differences, the effective tax rate for the three months ended March 31, 2014 and 2013 would
have been 43.8% and 40.5%, respectively.
The following table provides a
reconciliation of our income tax expense at the statutory federal tax rate to our actual income tax expense:
Three months ended: |
|
|
|
March 31, 2014 |
|
March 31, 2013 |
|
Statutory
federal income tax |
|
|
|
$ |
(971,000 |
) |
|
|
34.0 |
% |
|
$ |
215,000 |
|
|
|
34.0 |
% |
State
income taxes, net of federal benefit |
|
|
|
|
(143,000 |
) |
|
|
5.0 |
% |
|
|
85,000 |
|
|
|
13.5 |
% |
Series A
preferred stock dividends |
|
|
|
|
216,000 |
|
|
|
(7.6 |
)% |
|
|
216,000 |
|
|
|
34.1 |
% |
Other
permanent differences |
|
|
|
|
(57,000 |
) |
|
|
2.0 |
% |
|
|
50,000 |
|
|
|
7.8 |
% |
Total
income tax expense |
|
|
|
$ |
(955,000 |
) |
|
|
33.4 |
% |
|
$ |
566,000 |
|
|
|
89.4 |
% |
37
Table of Contents
The most significant temporary
differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life insurance
policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
Liquidity and Capital Resources
We finance our business through a
combination of policy benefit revenues, origination fees, equity offerings, debt offerings, and a credit facility. We have used our debt offerings and
credit facility primarily for policy acquisition, policy servicing and portfolio related financing expenditures. We charge an intercompany origination
fee in the amount of one to four percent of the face value of a life insurance policys benefit when we acquire the related life insurance policy.
The origination fee we charge is included in the total purchase price we pay for a life insurance policy for purposes of our valuation and expected
internal rate of return calculations, but is not netted against the purchase price we pay to a seller of an insurance policy. We generated cash flows
of $966,000 and $1,278,000 from origination fees during the three months ended March 31, 2014 and 2013, respectively.
Profit from intra-company origination fees for life insurance policies retained by the Company are eliminated from our consolidated statements
of operations. As such, the origination fees collected under our life insurance policy financing arrangements are reflected in our consolidated
statements of cash flows as cash flows from financing activities as they are received form of borrowings used to finance the acquisition of
life insurance policies. Our revolving bank line allows DLP II to borrow the funds necessary to pay origination fees to GWG Life. Our borrowing
agreements allow us to use net proceeds of the Renewable Secured Debentures for policy acquisition, which includes origination fees. If the policy
acquisition is not financed, no fees are included in the consolidated cash flows. See Cash Flows below for further information. We
determine the purchase price of life insurance policies in accordance with ASC 325-30, Investments in Insurance Contracts , using the fair value
method. Under the fair value method, the initial investment is recorded at the transaction price. Because the origination fees are paid from a wholly
owned subsidiary to the parent company, these fees are not included in the transaction price as reflected in our consolidated financial statements. For
further discussion on our accounting policies for life settlements, please refer to note 1 to our consolidated financial
statements.
As of March 31, 2014, we had
approximately $32.8 million in combined available cash and available borrowing base surplus capacity under our revolving credit facility for the
purpose of purchasing additional life insurance policies, paying premiums on existing policies, paying portfolio servicing expenses, and paying
principal and interest on our outstanding financing obligations.
As of December 31, 2013, we had
approximately $43.2 million in combined available cash and available borrowing base surplus capacity under our revolving credit facility for the
purpose of purchasing additional life insurance policies, paying premiums on existing policies, paying portfolio servicing expenses, and paying
principal and interest on our outstanding financing obligations.
In September 2012, we concluded a
Series A preferred stock offering, receiving an aggregate $24.6 million in subscriptions for our Series A preferred stock. These subscriptions
consisted of $14.0 million in conversions of outstanding Series I Secured notes and $10.6 million of new investments. We have used the proceeds
from the sale of our Series A preferred stock, together with the origination fees we received to purchase and finance life insurance policies to fund
our operational expenditures.
In June 2011, we registered a $250.0
million debt offering of our Renewable Secured Debentures with the SEC, which registration became effective on January 31, 2012. Through March 31,
2014, the total amount of Renewable Secured Debentures sold, including renewals, is $177.7 million. As of March 31, 2014, we had
approximately $149.0 million in principal amount of Renewable Secured Debentures outstanding.
Additionally, our wholly owned
subsidiary GWG Life issued Series I Secured notes beginning in November 2009 on a private placement basis to accredited investors only. As of
March 31, 2014, we had approximately $29.2 million in principal amount of Series I Secured notes outstanding. This offering was
closed in November 2011.
38
Table of Contents
The weighted-average interest rate of
our outstanding Series I Secured notes as of both March 31, 2014 and December 31, 2013 was 8.35%, and the weighted-average maturity at
those dates was 2.24 and 2.49 years, respectively. The Series I Secured notes have renewal features. Since we first issued our Series I
Secured notes, we have experienced $124,856,000 in maturities, of which as of March 31, 2014 $96,435,000 has renewed for an additional
term. This has provided us with an aggregate renewal rate of approximately 77% for investments in our subsidiary secured notes. Future
contractual maturities of Series I Secured notes payable at March 31, 2014 are:
Years Ending December 31,
|
|
|
|
|
Nine
months ending December 31, 2014 |
|
|
|
|
$8,323,000 |
|
2015
|
|
|
|
|
8,638,000 |
|
2016
|
|
|
|
|
7,193,000 |
|
2017
|
|
|
|
|
4,252,000 |
|
2018
|
|
|
|
|
754,000 |
|
Thereafter
|
|
|
|
|
64,000 |
|
|
|
|
|
|
$29,224,000 |
|
The weighted-average interest rate of
our outstanding Renewable Secured Debentures as of both March 31, 2014 and December 31, 2013 was 7.53%, and the weighted average maturity
at those dates was 3.54 and 3.69 years, respectively. Our Renewable Secured Debentures have renewal features. Since we first issued our
Renewable Secured Debentures, we have experienced $28,668,000 in maturities, of which as of March 31, 2014 $18,111,000 has renewed for an
additional term. This has provided us with an aggregate renewal rate of approximately 63% for investments in our Renewable Secured Debentures. Future
contractual maturities of Renewable Secured Debentures at March 31, 2014 are:
Years Ending December 31,
|
|
|
|
|
Nine
months ending December 31, 2014 |
|
|
|
|
$31,109,000 |
|
2015
|
|
|
|
|
44,587,000 |
|
2016
|
|
|
|
|
34,623,000 |
|
2017
|
|
|
|
|
13,094,000 |
|
2018
|
|
|
|
|
6,779,000 |
|
Thereafter
|
|
|
|
|
18,873,000 |
|
|
|
|
|
|
$149,065,000 |
|
The Renewable Secured Debentures and
Series I Secured notes are secured by all our assets, and are subordinate to our revolving credit facility with Autobahn/DZ Bank. The Renewable Secured
Debentures and Series I Secured notes are pari passu with respect to our assets pursuant to an inter-creditor agreement (see notes 7 and 8 to
our consolidated financial statements).
We maintain a $100 million revolving
credit facility with Autobahn/DZ Bank through GWG Lifes wholly owned subsidiary DLP II. As of both March 31, 2014 and December 31, 2013 we
had $79.0 million outstanding under the revolving credit facility and maintained an available borrowing base surplus of $4.7 and $3.9
million (see note 6 to our consolidated financial statements).
We expect to meet our ongoing
operational capital needs through a combination of policy benefit revenues, origination fees, and proceeds from financing transactions. We expect to
meet our policy acquisition, servicing, and financing capital needs principally from the receipt of policy benefit revenues from our portfolio of life
insurance policies, net proceeds from our offering of Renewable Secured Debentures, and from our revolving credit facility. Because we only receive
origination fees when we purchase a policy, our receipt of those fees is contingent upon our consummation of policy purchases, which is, in turn,
contingent upon our receipt of external funding. Despite recent adverse capital market conditions, including a prolonged credit crisis, we have
demonstrated continued access to credit and financing markets. Furthermore, we expect to begin receiving insurance benefit payments on our portfolio of
life insurance policies as the average age of the insureds increase and mortality events occur over time which we expect to begin more significantly in
2015 and steadily increasing until 2018. As a result of the foregoing, we estimate that our liquidity and capital
39
Table of Contents
resources are sufficient for our
current and projected financial needs. Nevertheless, if we are unable to continue our offering of Renewable Secured Debentures for any reason (or if we
become unsuccessful in selling debentures), and we are unable to obtain capital from other sources, we expect that our business would be materially and
adversely affected. In addition, our business would be materially and adversely affected if we did not receive the policy benefits we forecast and if
holders of our Renewable Secured Debentures or Series I Secured notes failed to renew with the frequency we have historically experienced. In such a
case, we could be forced to sell our investments in life insurance policies to service or satisfy our debt-related obligations and continue to pay
policy premiums.
Capital expenditures have historically
not been material and we do not anticipate making material capital expenditures in 2014 or beyond.
Debt Financings Summary
We had the following outstanding debt
balances as of March 31, 2014:
Issuer/Borrower
|
|
|
|
Principal Amount Outstanding
|
|
Weighted Average Interest Rate
|
GWG Holdings,
Inc. Renewable Secured Debentures |
|
|
|
|
$149,065,000 |
|
|
|
7.53 |
% |
GWG Life
Settlements, LLC Series I Secured notes |
|
|
|
|
29,224,000 |
|
|
|
8.35 |
% |
GWG DLP
Funding II, LLC Revolving credit facility |
|
|
|
|
79,000,000 |
|
|
|
6.21 |
% |
Total
|
|
|
|
|
$257,289,000 |
|
|
|
7.21 |
% |
Our total credit facility and other
indebtedness balance as of March 31, 2014 and December 31, 2013 was $257,289,000 and $243,635,000, respectively. At March 31, 2014,
the total outstanding face amount under our Series I Secured notes outstanding was $29,224,000, less unamortized selling costs of $622,000, resulting
in a carrying amount of $28,602,000. At December 31, 2013, the total outstanding face amount under our Series I Secured notes outstanding was
$29,744,000, less unamortized selling costs of $469,000, resulting in a carrying amount of $29,275,000. At March 31, 2014, the total
outstanding face amount of Renewable Secured Debentures was $149,065,000 plus $2,343,000 of subscriptions in process and
pending, less unamortized selling costs of $5,418,000, resulting in a carrying amount of $145,990,000. At December 31, 2013, the
total outstanding face amount of Renewable Secured Debentures outstanding was $134,891,000 plus $1,902,000 of subscriptions in process, less
unamortized selling costs of $5,147,000, resulting in a carrying amount of $131,646,000. At March 31, 2014, the fair value of
our investments in life insurance policies of $254,504,000 plus our cash balance of $28,083,000 and our restricted cash balance of
$2,854,000, totaled $285,441,000, representing an excess of portfolio assets over secured indebtedness of $28,152,000. At December 31, 2013, the
fair value of our investments in life insurance policies of $234,673,000 plus our cash balance of $33,450,000 and our restricted cash balance of
$5,833,000, totaled $273,956,000, representing an excess of portfolio assets over secured indebtedness of $30,321,000. The Renewable Secured Debentures
and Series I Secured notes are secured by all our assets and are subordinate to our revolving credit facility with Autobahn/DZ Bank. The Renewable
Secured Debentures and Series I Secured notes are pari passu with respect to shared collateral pursuant to an inter-creditor
agreement.
The following forward-looking table
seeks to illustrate the impact of the sale of our portfolio of life insurance assets at various discount rates in order to satisfy our debt obligations
as of March 31, 2014. In all cases, the sale of the life insurance assets owned by DLP II will be used first to satisfy all amounts owing under
the revolving credit facility with Autobahn/ DZ Bank. The net sale proceeds remaining after satisfying all obligations under the revolving credit
facility would be applied to Renewable Secured Debentures and Series I Secured notes on a pari passu basis.
40
Table of Contents
Portfolio Discount Rate
|
|
|
|
11%
|
|
12%
|
|
13%
|
|
14%
|
|
15%
|
Value of
portfolio |
|
|
|
|
$263,696,606 |
|
|
|
$250,538,024 |
|
|
|
$238,394,725 |
|
|
|
$227,165,747 |
|
|
|
$216,762,110 |
|
Cash and cash
equivalents |
|
|
|
|
30,937,062 |
|
|
|
30,937,062 |
|
|
|
30,937,062 |
|
|
|
30,937,062 |
|
|
|
30,937,062 |
|
Total assets
|
|
|
|
|
294,633,668 |
|
|
|
281,475,086 |
|
|
|
269,331,787 |
|
|
|
258,102,808 |
|
|
|
247,699,172 |
|
Revolving
credit facility Autobahn/DZ Bank |
|
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
Net after
revolving credit facility |
|
|
|
|
215,633,668 |
|
|
|
202,475,086 |
|
|
|
190,331,787 |
|
|
|
179,102,808 |
|
|
|
168,699,172 |
|
Series I
Secured notes and Renewable Secured Debentures |
|
|
|
|
178,289,219 |
|
|
|
178,289,219 |
|
|
|
178,289,219 |
|
|
|
178,289,219 |
|
|
|
178,289,219 |
|
Net after
Series I Secured notes and Renewable Secured Debentures |
|
|
|
|
37,344,449 |
|
|
|
24,185,867 |
|
|
|
12,042,568 |
|
|
|
813,590 |
|
|
|
(9,590,047 |
) |
Impairment to
Series I Secured notes and Renewable Secured Debentures |
|
|
|
No
impairment |
|
No
impairment |
|
No
impairment |
|
No
impairment |
|
Impairment |
The table illustrates that our ability
to fully satisfy amounts owing under the Renewable Secured Debentures and Series I Secured notes would likely be impaired upon the sale of all our life
insurance assets at a price equivalent to a discount rate of approximately 14.08% or higher. The discount rates used to calculate the fair value
of our portfolio for mark-to-market accounting were 11.69% as of both March 31, 2014 and December 31, 2013. The table does not include any
allowance for transactional fees and expenses associated with a portfolio sale (which expenses and fees could be substantial), and is provided to
demonstrate how various discount rates used to value our portfolio could affect our ability to satisfy amounts owing under our debt obligations, in
light of our senior secured lenders right to priority payments. You should read the above table in conjunction with the information contained in
other sections of this prospectus, including our discussion of discount rates included under the Critical Accounting Policies
Valuation of Insurance Policies caption above. This discussion and analysis is based on the beliefs of our management, as well as assumptions
made by, and information currently available to, our management. The forward-looking presentation above is subject to numerous risks and uncertainties.
Our actual results could differ materially from those suggested or implied by the above table. Please see the caption Risk Relating to
Forward-Looking Statements above.
On January 29, 2013, we entered into
an Amended and Restated Credit and Security Agreement with Autobahn Funding Company LLC, as the conduit lender, and DZ Bank AG Deutsche
Zentral-Genossenschaftsbank, as the committed lender and as the agent on behalf of secured parties under such agreement. The Amended and Restated
Credit and Security Agreement extended the maturity date of borrowings made by our subsidiary, GWG DLP Funding II, LLC, to December 31, 2014, and
removed certain GWG-related parties to the original Credit and Security Agreement dated June 15, 2008. In connection with the Amended and Restated
Credit and Security Agreement, we entered into certain other agreements and amendments and restatements of earlier agreements entered into in
connection with the original Credit and Security Agreement. Included among these other agreements was a Reaffirmation and Modification Agreement that
reaffirms the performance guaranty that GWG Holdings earlier provided in connection with the original Credit and Security Agreement to DZ Bank AG
Deutsche Zentral-Genossenschaftsbank, as agent. On May 29, 2014, we entered into an amendment to the Amended and Restated Credit and Security Agreement
to extend the maturity date for borrowings to December 31, 2016.
Cash Flows
The payment of premiums and servicing
costs to maintain life insurance policies represents our most significant requirement for cash disbursement. When a policy is purchased, we are able to
calculate the minimum premium payments required to maintain the policy in-force. Over time as the insured ages, premium payments will increase;
however, the probability of actually needing to pay the premiums decreases since mortality becomes more likely. These scheduled premiums and associated
probabilities are factored into our
41
Table of Contents
expected internal rate of return
and cash-flow modeling described herein. Beyond premiums, we incur policy servicing costs, including annual trustee and tracking costs, and debt
servicing costs, including principal and interest payments. Until we receive a stable amount of proceeds from the policy benefits, we intend to pay
these costs from our credit facility, when permitted, and through the issuance of debt securities, including Renewable Secured
Debentures.
For the quarter end dates set forth
below, the following table illustrates the total amount of face value of policy benefits owned, and the trailing 12 months of life insurance policy
benefits collected and premiums paid on our portfolio. The trailing 12-month benefits/premium coverage ratio indicates the ratio of policy benefits
received to premiums paid over the trailing 12-month period from our portfolio of life insurance policies.
Quarter End Date
|
|
|
|
Portfolio Face Amount
|
|
12-Month Trailing Benefits Collected
|
|
12-Month Trailing Premiums Paid
|
|
12-Month Trailing Benefits/Premium Coverage
Ratio
|
March 31,
2012 |
|
|
|
$ |
482,455,000 |
|
|
$ |
4,203,000 |
|
|
$ |
14,977,000 |
|
|
|
28.06 |
% |
June 30, 2012
|
|
|
|
|
489,255,000 |
|
|
|
8,703,000 |
|
|
|
15,412,000 |
|
|
|
56.47 |
% |
September 30,
2012 |
|
|
|
|
515,661,000 |
|
|
|
7,833,000 |
|
|
|
15,837,000 |
|
|
|
49.46 |
% |
December 31,
2012 |
|
|
|
|
572,245,000 |
|
|
|
7,350,000 |
|
|
|
16,597,000 |
|
|
|
44.28 |
% |
March 31,
2013 |
|
|
|
|
639,755,000 |
|
|
|
11,350,000 |
|
|
|
18,044,000 |
|
|
|
62.90 |
% |
June 30, 2013
|
|
|
|
|
650,655,000 |
|
|
|
13,450,000 |
|
|
|
19,182,000 |
|
|
|
70.11 |
% |
September 30,
2013 |
|
|
|
|
705,069,000 |
|
|
|
18,450,000 |
|
|
|
20,279,000 |
|
|
|
90.98 |
% |
December 31,
2013 |
|
|
|
|
740,648,000 |
|
|
|
16,600,000 |
|
|
|
21,733,000 |
|
|
|
76.38 |
% |
March 31,
2014 |
|
|
|
|
771,940,000 |
|
|
|
12,600,000 |
|
|
|
21,930,000 |
|
|
|
57.46 |
% |
We believe that the portfolio cash flow
results set forth above represent our general investment thesis: that the life insurance policy benefits we receive will continue to increase over time
in relation to the premiums we are required to pay on the remaining polices in the portfolio. Nevertheless, we expect that our portfolio cash flow
results will remain inconsistent until such time we achieve our goal of acquiring a larger, more diversified portfolio of life insurance policies in
order to obtain more normalized actuarial results. For example, we had expected to receive a greater amount of insurance benefits for the periods
ended December 31, 2013 and March 31, 2014 than we actually experienced. As our receipt of life insurance policy benefits increase, we expect to
begin servicing and paying down our outstanding indebtedness, or alternatively purchasing additional life insurance policies, from these cash flows. As
indicated above under Liquidity and Capital Resources, we presently expect that by 2015, the cash inflows from the receipt of policy
benefits will exceed the premium obligations on the remaining life insurance policies held within the portfolio as of December 31, 2013. See
Business Portfolio Management.
The amount of payments for anticipated
premiums and servicing costs that we will be required to make over the next five years to maintain our current portfolio, assuming no mortalities, is
set forth in the table below.
Year
|
|
|
|
Premiums and Servicing
|
Nine
months ending December 31, 2014 |
|
|
|
|
$ 18,025,000 |
|
2015
|
|
|
|
|
26,221,000 |
|
2016
|
|
|
|
|
28,693,000 |
|
2017
|
|
|
|
|
32,252,000 |
|
2018
|
|
|
|
|
35,298,000 |
|
Total
|
|
|
|
|
$140,489,000 |
|
The life insurance policies owned by
DLP II are subject to a collateral arrangement with the agent to our revolving credit lender, as described in note 6 to the consolidated financial
statements. Under this arrangement, collection and escrow accounts are used to fund purchases and premiums of the insurance policies and to pay
interest and other charges under our revolving credit facility. The lender and its agent
42
Table of Contents
must authorize all disbursements
from these accounts, including any distributions to GWG Life or Holdings. Distributions are limited to an amount that would result in the borrowers
(DLP II, GWG Life, and Holdings) realizing an annualized rate of return on the equity funded amount for such assets of not more than 18%, as determined
by the agent. After such amount is reached, the credit agreement requires that excess funds be used to fund repayments or a reserve account in a
certain amount before any additional distributions may be made. In the future, these arrangements may restrict the cash flows available for payment of
principal and interest on our debt obligations.
Inflation
Changes in inflation do not necessarily
correlate with changes in interest rates. We presently do not foresee any material impact of inflation on our results of operations in the periods
presented in our consolidated financial statements.
Off-Balance Sheet Arrangements
Operating Lease We
entered into an office lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31,
2015. The lease is for 11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. We are obligated to pay base rent
plus common area maintenance and a share of the building operating costs. Minimum lease payments under the lease are as follows:
Nine
months ending December 31, 2014 |
|
|
|
|
$78,000 |
|
2015
|
|
|
|
$ |
70,000 |
|
Total
|
|
|
|
|
$148,000 |
|
Credit Risk
We review the credit risk associated
with our portfolio of life insurance policies when estimating its fair value. In evaluating the policies credit risk we consider insurance
company solvency, credit risk indicators, economic conditions, ongoing credit evaluations, and company positions. We attempt to manage our credit risk
related to life insurance policies typically by purchasing policies issued only from companies with an investment grade credit rating by either
Standard & Poors, Moodys, or A.M. Best Company. As of March 31, 2014, 97.60% of our life insurance policies, by face
value benefits, were issued by companies that maintained an investment grade rating (BBB or better) by Standard & Poors. See the table
disclosing the concentration risk of our ten largest insurance company holdings as of March 31, 2014 under Business
Portfolio Credit Risk Management on page 66.
Interest Rate Risk
Our credit facility is floating-rate
financing. In addition, our ability to offer interest rates that attract capital (including in the offer and sale of Renewable Secured Debentures) is
generally impacted by prevailing interest rates. Furthermore, while our other indebtedness provides us with fixed-rate financing, our debt coverage
ratio is calculated in relation to our total cost of financing. Therefore, fluctuations in interest rates impact our business by increasing our
borrowing costs, and reducing availability under our debt financing arrangements. Furthermore, we calculate our portfolio earnings based upon the
spread generated between the return on our life insurance portfolio and the cost of our financing. As a result, increases in interest rates will reduce
the earnings we expect to achieve from our investments in life insurance policies.
Non-GAAP Financial Measures
We use non-GAAP financial measures when
evaluating our financial results, for planning and forecasting purposes, and for maintaining compliance with covenants contained in our borrowing
agreements. Non-GAAP financial measures disclosed by management are provided as additional information to investors in order to provide them with an
alternative method for assessing our financial condition and operating results. These
43
Table of Contents
non-GAAP financial measures are not
in accordance with GAAP and may be different from non-GAAP measures used by other companies, including other companies within our industry. This
presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for comparable amounts prepared in
accordance with GAAP. See the notes to our consolidated financial statements and our audited financial statements contained herein.
We have elected to carry our
investments in life insurance policies at fair value in accordance with ASC 325-30, Investments in Life Insurance Contracts . Accordingly, we value our
investments in life insurance policies at the conclusion of each reporting period in accordance with GAAP fair value accounting principles. In addition
to GAAP, we are required to report non-GAAP financial measures to Autobahn/DZ Bank under certain financial covenants made to that lender under our
revolving credit facility. As indicated above, we also use non-GAAP financial reporting to manage and evaluate the financial performance of our
business.
GAAP-based fair value requires us to
mark-to-market our investments in life insurance policies, which by its nature, is based upon Level 3 measurements that are unobservable. As a result,
this accounting treatment imports financial market volatility and subjective inputs into our financial reporting. We believe this type of accounting
reporting is at odds with one of the key attractions for purchasing and owning a portfolio life insurance policies: the non-correlated nature of the
returns to be derived from such policies. Therefore, in contrast to a GAAP-based fair valuation, we seek to measure the accrual of the actuarial gain
occurring within the portfolio of life insurance policies at their expected internal rate of return based on statistical mortality probabilities for
the insureds (using primarily the insureds age, sex and smoking status). The expected internal rate of return tracks actuarial gain occurring
within the policies according to a mortality table as the insureds age increases. By comparing the actuarial gain accruing within our portfolio
of life insurance policies against our costs during the same period, we can estimate, manage and evaluate the overall financial profitability of our
business without regard to mark-to-market volatility. We use this information to balance our life insurance policy purchasing and manage our capital
structure, including the issuance of debt and utilization of our other sources of capital, and to monitor our compliance with borrowing covenants. We
believe that these non-GAAP financial measures provide information that is useful for investors to understand period-over-period operating results
separate and apart from fair value items that may, or could, have a disproportionately positive or negative impact on results in any particular
period.
Our credit facility requires us to
maintain a positive net income and tangible net worth each of which are calculated on an adjusted non-GAAP basis on the method
described above, without regard to GAAP-based fair value measures. In addition, our revolving credit facility requires us to maintain an excess
spread, which is the difference between (i) the weighted average of our expected internal rate of return of our portfolio of life insurance
policies and (ii) the weighted average of our credit facilitys interest rate. These calculations are made using non-GAAP measures in the method
described below, without regard to GAAP-based fair value measures.
In addition, our Renewable Secured
Debentures and Series I Secured notes require us to maintain a debt coverage ratio designed to ensure that the expected cash flows from our
portfolio of life insurance policies is able to adequately service our total outstanding indebtedness. In addition, our Renewable Secured Debentures
requires us to maintain a subordination ratio which limits the total amount of indebtedness that can be issued senior in rank to the
Renewable Secured Debentures and Series I Secured notes. These ratios are calculated using non-GAAP measures in the method described below, without
regard to GAAP-based fair value measures.
Adjusted Non-GAAP Net Income.
Our credit facility requires us to maintain a positive net income calculated on an adjusted non-GAAP basis. We calculate the adjusted net income by
recognizing the actuarial gain accruing within our life insurance policies at the expected internal rate of return of the policies we own without
regard to fair value. We net this actuarial gain against our costs during the same period to calculate our net income on a non-GAAP
basis.
44
Table of Contents
Three months ended March 31, |
|
|
|
2014 |
|
2013
|
GAAP net
gain (loss) |
|
|
|
|
$(1,901,000 |
) |
|
|
$67,000 |
|
Unrealized
fair value gain (1) |
|
|
|
|
(11,359,000 |
) |
|
|
(11,495,000 |
) |
Adjusted cost
basis increase (2) |
|
|
|
|
11,397,000 |
|
|
|
10,256,000 |
|
Accrual of
unrealized actuarial gain (3) |
|
|
|
|
7,305,000 |
|
|
|
5,033,000 |
|
Total
adjusted non-GAAP income (4) |
|
|
|
|
$5,442,000 |
|
|
|
$3,861,000 |
|
(1) |
|
Reversal of unrealized fair value gain of life insurance
policies for current period. |
(2) |
|
Adjusted cost basis is increased to include those acquisition
and servicing expenses that are not capitalized by GAAP. |
(3) |
|
Accrual of actuarial gain at expected internal rate of return
based on investment cost basis for the period. |
(4) |
|
We must maintain an annual positive consolidated net income,
calculated on a non-GAAP basis, to maintain compliance with our revolving credit facility with DZ Bank/Autobahn. |
Adjusted Non-GAAP Tangible Net
Worth. Our revolving credit facility requires us to maintain a tangible net worth in excess of $15 million calculated on an adjusted non-GAAP
basis. We calculate the adjusted tangible net worth by recognizing the actuarial gain accruing within our life insurance policies at the expected
internal rate of return of the policies we own without regard to fair value. We net this actuarial gain against our costs during the same period to
calculate our tangible net worth on a non-GAAP basis.
|
|
|
|
As of March 31, 2014 |
|
As of December 31, 2013
|
GAAP net
worth (1) |
|
|
|
|
$17,573,000 |
|
|
|
$19,231,000 |
|
Less
intangible assets (2) |
|
|
|
|
(7,179,000 |
) |
|
|
(6,068,000 |
) |
GAAP tangible
net worth |
|
|
|
|
10,394,000 |
|
|
|
13,163,000 |
|
Unrealized
fair value gain (3) |
|
|
|
|
(126,103,000 |
) |
|
|
(114,744,000 |
) |
Adjusted cost
basis increase (4) |
|
|
|
|
117,602,000 |
|
|
|
106,201,000 |
|
Accrual of
unrealized actuarial gain (5) |
|
|
|
|
56,972,000 |
|
|
|
49,666,000 |
|
Total
adjusted non-GAAP tangible net worth (6) |
|
|
|
|
$58,865,000 |
|
|
|
$54,286,000 |
|
(1) |
|
Includes termination of redeemable members interest prior
to corporate conversion and preferred stock classified as temporary equity. |
(2) |
|
Unamortized portion of deferred financing costs and pre-paid
insurance. |
(3) |
|
Reversal of cumulative unrealized fair value gain or loss of
life insurance policies. |
(4) |
|
Adjusted cost basis is increased by acquisition and servicing
expenses which are not capitalized under GAAP. |
(5) |
|
Accrual of cumulative actuarial gain at expected internal rate
of return based on investment cost basis. |
(6) |
|
We must maintain a total adjusted non-GAAP tangible net worth of
$15 million to maintain compliance with our revolving credit facility with DZ Bank/Autobahn. |
Excess Spread. Our revolving
credit facility requires us to maintain a 2.00% excess spread between our weighted-average expected internal rate of return of our
portfolio of life insurance policies and the credit facilitys interest rate. A presentation of our excess spread and our total excess spread is
set forth below. Management uses the total excess spread to gauge expected profitability of our investments, and uses the excess
spread to monitor compliance with our borrowing.
45
Table of Contents
|
|
|
|
As of March 31, 2014 |
|
As of December 31, 2013
|
Weighted-average expected IRR (1) |
|
|
|
|
12.17 |
% |
|
|
12.21 |
% |
Weighted-average revolving credit facility interest rate (2) |
|
|
|
|
6.21 |
% |
|
|
6.19 |
% |
Excess spread
(3) |
|
|
|
|
5.96 |
% |
|
|
6.02 |
% |
Total
weighted-average interest rate on indebtedness for borrowed money (4) |
|
|
|
|
7.21 |
% |
|
|
7.20 |
% |
Total excess
spread |
|
|
|
|
4.96 |
% |
|
|
5.01 |
% |
(1) |
|
This represents the weighted-average expected internal rate of
return of the life insurance policies as of the measurement date based upon our investment cost basis in the insurance policies and expected cash flows
from the life insurance portfolio. Our investment cost basis is calculated as our cash investment in the life insurance policies, without regard to
GAAP-based fair value measurements, and is set forth below: |
Investment Cost
Basis |
|
|
|
As of March 31, 2014 |
|
As of December 31, 2013
|
GAAP fair
value |
|
|
|
|
$254,504,000 |
|
|
|
$234,673,000 |
|
Unrealized
fair value gain (A) |
|
|
|
|
(126,103,000 |
) |
|
|
(114,744,000 |
) |
Adjusted cost
basis increase (B) |
|
|
|
|
117,602,000 |
|
|
|
106,201,000 |
|
Investment
cost basis (C) |
|
|
|
|
$246,003,000 |
|
|
|
$226,130,000 |
|
(A) |
|
This represents the reversal of cumulative unrealized GAAP fair
value gain of life insurance policies. |
(B) |
|
Adjusted cost basis is increased to include those acquisition
and servicing expenses that are not capitalized by GAAP. |
(C) |
|
This is the full cash investment cost basis in life insurance
policies from which our expected internal rate of return is calculated. |
(2) |
|
This is the weighted-average revolving credit facility interest
rate as of the measurement date. |
(3) |
|
We must maintain an excess spread of 2.00% relating to our
revolving credit facility to maintain compliance under such facility. |
(4) |
|
Represents the weighted-average interest rate paid on all
outstanding indebtedness as of the measurement date, determined as follows: |
Outstanding
Indebtedness |
|
|
|
As of March 31, 2014 |
|
As of December 31, 2013 |
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
79,000,000 |
|
Series I
Secured notes |
|
|
|
|
29,224,000 |
|
|
|
29,744,000 |
|
Renewable
Secured Debentures |
|
|
|
|
149,065,000 |
|
|
|
134,891,000 |
|
Total
|
|
|
|
$ |
257,289,000 |
|
|
$ |
243,635,000 |
|
Interest Rates on Indebtedness |
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
|
6.21 |
% |
|
|
6.19 |
% |
Series I
Secured notes |
|
|
|
|
8.35 |
% |
|
|
8.35 |
% |
Renewable
Secured Debentures |
|
|
|
|
7.53 |
% |
|
|
7.53 |
% |
Weighted-average interest rates on indebtedness |
|
|
|
|
7.21 |
% |
|
|
7.20 |
% |
Debt Coverage Ratio and
Subordination Ratio. Our Renewable Secured Debentures and Series I Secured notes require us to maintain a debt coverage ratio of less
than 90%. The debt coverage ratio is calculated by dividing the sum of our total indebtedness by the sum of our cash and cash equivalents
and the net present value of the life insurance portfolio. The subordination ratio for our Renewable Secured Debentures is
46
Table of Contents
calculated by dividing the total
indebtedness that is senior to Renewable Secured Debentures and Series I Secured notes by the sum of the companys cash and cash equivalents and
the net present value of the life insurance portfolio. The subordination ratio must be less than 50%. For purposes of both ratio
calculations, the net present value of the life insurance portfolio is calculated using a discount rate equal to the weighted average interest rate of
all indebtedness
|
|
|
|
As of March 31, 2014 |
|
As of December 31, 2013
|
Life
insurance portfolio policy benefits |
|
|
|
|
$771,940,000 |
|
|
|
$740,648,000 |
|
Discount rate
of future cash flows |
|
|
|
|
7.21 |
% |
|
|
7.20 |
% |
Net present
value of Life insurance portfolio policy benefits |
|
|
|
|
$325,006,000 |
|
|
|
$302,761,000 |
|
Cash and cash
equivalents |
|
|
|
|
30,937,000 |
|
|
|
39,283,000 |
|
Total
Coverage |
|
|
|
|
355,943,000 |
|
|
|
332,044,000 |
|
|
Revolving
credit facility |
|
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
Series I
Secured notes |
|
|
|
|
29,224,000 |
|
|
|
29,744,000 |
|
Renewable
Secured Debentures |
|
|
|
|
149,065,000 |
|
|
|
134,891,000 |
|
Total
Indebtedness |
|
|
|
|
$257,289,000 |
|
|
|
$243,635,000 |
|
|
Debt Coverage
Ratio |
|
|
|
|
72.28 |
% |
|
|
71.23 |
% |
Subordination
Ratio |
|
|
|
|
22.19 |
% |
|
|
23.10 |
% |
As of March 31, 2014, we
were in compliance with both the debt coverage ratio and the subordination ratio as required under our related financing agreements for Renewable
Secured Debentures and Series I Secured notes.
47
Table of Contents
BUSINESS
Overview
We are engaged in the emerging
secondary market for life insurance policies. We acquire life insurance policies in the secondary market from policy owners desiring to sell their
policies at a discount to the face value of the insurance benefit. Once we purchase a policy, we continue paying the policy premiums in order to
ultimately collect the face value of the insurance benefit. We seek to hold the individual policies to maturity, in order to ultimately collect the
policys benefit upon the insureds mortality. Our strategy is to build a profitable (purchased at discounts sufficient to provide a positive
return on investment) and large (greater than 300 lives) portfolio of policies that are well diversified in terms of insurance carriers and the
mortality profiles of insureds. We believe that diversification among insurers, mortality profiles, and medical conditions will lower our overall risk
exposure, and that a larger number of individual policies (diversification in overall number) will provide our portfolio with greater actuarial
stability. See Our Portfolio below for additional information.
As of March 31, 2014, we
owned approximately $772 million in face value of life insurance policy benefits covering 256 lives with an aggregate cost basis of
approximately $246 million. Aggregate cost basis includes our acquisition costs and ongoing maintenance and carrying costs. We have acquired
this portfolio through a combination of the sale of secured notes by a subsidiary and our revolving credit facility. Our objective is to earn returns
from the life insurance policies we purchase in the secondary market which are greater than the costs necessary to purchase and finance those policies
to their maturity. We expect to accomplish our objective by:
|
|
purchasing life insurance policies with expected internal rates
of returns in excess of our cost of capital; |
|
|
paying the premiums and costs associated with the life insurance
policy until the insureds mortality; |
|
|
obtaining a large and diverse portfolio to mitigate actuarial
risk; |
|
|
maintaining diversified funding sources to reduce our overall
cost of financing; |
|
|
engaging in hedging strategies that reduce potential volatility
to our cost of financing; and |
|
|
maintaining rigorous portfolio monitoring and servicing
practices. |
We intend to apply the proceeds of this
offering, along with approximately $100 million potentially available to DLP Funding II under the revolving credit facility with Autobahn/DZ Bank, of
which $21 million is currently available (subject to borrowing base limitations) and amounts we raise under our ongoing public offering of Renewable
Secured Debentures, to expand the portfolio of insurance policies we own, and finance those policies until their maturity. See also Use of
Proceeds.
In the future, we may determine to
create other kinds of investment products that may relate to or be based upon, or otherwise be offered and sold for the purpose of permitting us to
become involved in, industries and financing opportunities other than life insurance. Although we presently have no definitive plans to do this, we
have begun the effort of identifying other industries that present potentially viable financing opportunities. Any decision to become involved in other
industries would likely involve a separate financing effort our part, and we would expect to leverage the network of broker-dealers that have
participated in our earlier financing efforts and with whom we have developed relationships.
Market
Life insurance companies earn
substantial revenue windfalls due to the lapse and surrender of many insurance policies. These revenue windfalls have enabled life insurance companies
to issue policies with reduced premiums. These two business practices create a profit opportunity for the life insurance secondary market. The profit
opportunity is the difference, or spread, between (i) the cost of purchasing and maintaining a life insurance policy over the
insureds lifetime, and (ii) the policys benefit that will paid
48
Table of Contents
upon the insureds mortality.
The secondary market for life insurance policies has also been driven by the creation of life insurance policy pricing tools and actuarial modeling
techniques developed by investors.
According to the American Council of
Life Insurers Fact Book 2013 (ACLI), individuals owned over $11.22 trillion of face value of life insurance policies in the United States in 2012. This
figure includes all types of policies, including term and permanent insurance known as whole life, universal life, variable life, and variable
universal life. The secondary market for life insurance has developed around individuals aged 65 years or older owning either permanent insurance or
term insurance convertible into permanent insurance. According to the ACLI, the average annual lapse rate and surrender rate of individual life
insurance policies for 2012 was 5.9%, over $649 billion in face value of policy benefits in 2012 alone. These figures do not include group-owned life
insurance, such as employer-provided life insurance, whose market totals over $8.01 trillion of face value of life insurance policies in the United
States in 2012, and whose policies exhibit similar lapse and surrender rates according to the ACLI.
Owners of life insurance policies
generally allow them to lapse or surrender the policies for a variety of reasons, including: (i) unrealistic original earnings assumptions made when
the policy was purchased, combined with higher premium payments later in the term of the policy than initially forecasted; (ii) increasing premium
payment obligations as the insured ages; (iii) changes in financial status or outlook which cause the insured to no longer require life insurance; (iv)
other financial needs that make the insurance unaffordable; or (v) a desire to maximize the policys investment value. Rather than allowing a
policy to lapse as worthless, or surrendering a life insurance policy at a fraction of its inherent value, the sale of a life insurance policy in the
secondary market can bring significant value to the policy owner. The life insurance secondary market often pays policy sellers amounts ranging from
two to ten times the surrender value that would otherwise be offered by the insurance carrier.
The market opportunity for selling and
purchasing life insurance policies in the secondary market is relatively new. According to Conning Research & Consulting (Conning), the secondary
market for life insurance policies grew from $2 billion in 2002 to over $12 billion in face value of life insurance policy benefits purchased in 2008.
During and after the 2009 credit crisis, the secondary market for life insurance contracted significantly, evidenced by Connings report that
investors purchased approximately $2.0 billion in face value of life insurance benefits in 2012. Nevertheless, Conning reports that consumer demand for
continued development for the secondary market remains strong, and there are indications of strengthening interest among investors. Conning reports
that the fundamental appeal of the secondary market for life insurances remains that policy holders are offered value-added benefits and investors are
offered assets with low correlation to equity markets and competitive returns. Conning concludes that, given the current economic condition and
investor sentiment, demand for life settlements will increase, and the markets largest growth will likely come from companies which attract
capital for those assets.
The rapidly aging population of
individuals aged 65 years and older in United States supports our market opportunity. According to the United States Census Bureau (Bureau) the
population age 65 and older is expected to more than double between 2012 and 2060, from 43.1 million to 92.0 million. With the increase in the number
of the oldest old being even more dramatic those 85 and older are projected to more than triple from 5.9 million to 18.2 million,
reaching 4.3 percent of the total population states the Bureau. Research published by Natixis Global Asset Management (NGAM) reports that retirees will
be required to finance a larger portion of their retirement as the governments ability to support them fades. In 2012, the State of Texas
endorsed our industry by adopting legislation that enables individuals with life insurance to enter the Medicaid program provided they sell their life
insurance policy in the secondary market and use the proceeds specifically for long-term care. Several states are considering similar legislation to
deal with the increasing costs of providing long-term care.
To participate in the market
opportunity, we have spent and intend to continue to spend significant resources: (i) developing a robust operational platform and systems for
purchasing and servicing life insurance policies; (ii) obtaining requisite licensure to purchase life insurance in the secondary market; (iii)
developing financing resources for purchasing and servicing life insurance policies; (iv) recruiting and developing a professional management team; (v)
establishing origination relationships for purchasing life insurance policies
49
Table of Contents
in the secondary market; and (vi)
developing a financing strategy to participate in this business sector. We believe that the implementation of our financing strategy, Renewable Secured
Debentures (sometimes simply referred to in this prospectus as our debentures), offers us a unique opportunity to attract capital and lead
the future development of the life insurance secondary market.
As the life insurance secondary market
has grown, a regulatory framework has been established to oversee the sale of life insurance policies in the secondary market. Since 2007, there has
been a dramatic increase in the number of states that have adopted legislation and regulations. Today, almost every state has adopted some version of
model laws prohibiting business practices deemed to be abusive and generally requiring the licensing of life insurance purchasers and brokers, the
filing and approval of purchase agreements, disclosure of transaction fees and periodic reporting requirements. The widespread adoption of this
regulatory framework by states has brought about standardized practices and procedures for purchasing life insurance policies in the secondary market.
In addition, several states have modified their laws to adopt notice requirements for the benefit of life insurance owners, alerting them to the
existence of the secondary market before they surrender their life insurance policy or allow it to lapse.
We believe the strengthened regulatory
framework, along with the emergence of best practices adopted within the life insurance secondary market, has led to a growing awareness of the
secondary market among life insurance agents and financial advisors. We expect this growing awareness, along with the demographic factors described
above, will lead to continued growth in the secondary market for life insurance policies.
The secondary market for life insurance
policies has also attracted global investor interest because investments in these policies can provide non-correlated investment diversification. The
ability for investors to invest in the life insurance asset class comes as a result of the development of life insurance policy pricing tools and
actuarial modeling techniques for valuing portfolios of life insurance policies. Standardized life insurance pricing tools and actuarial modeling
software, including life expectancies, have provided foundational support for the development of the life insurance secondary market. The appeal for
investors to achieve non-correlated diversification appears strong, particularly after the global recession of 2008. The appeal of non-correlation is
that the underlying investment return is independent of the factors contributing to economic downturns such as real estate values, commodity prices,
and stock market indices. In addition, many life insurance policies represent payment obligations from highly rated life insurance companies. As a
result, investors can evaluate the expected risk premium they receive for investing in the asset class as compared to the credit profile of the
underlying insurance company. The risk premium offered by the asset class, along with the non-correlated return profile has attracted a large number of
investors seeking investment opportunities in the life insurance secondary market. As innovation and investor awareness of the secondary market for
life insurance increases, we expect continued investor interest in the asset class.
Company History
After we were founded in 2006, we
developed a platform to evaluate, purchase, service, and track life insurance policies purchased in the secondary market. Our original model was to
operate as a joint venture with WestLB, AG, a German commercial bank, with the goal of having the bank securitize and sell the life insurance policies
we purchased. During 2006 and 2007, we built an institutional platform to underwrite, purchase, service, and track life insurance policies purchased in
the secondary market in conjunction with a $250 million revolving credit facility we obtained from WestLB. In 2008, however, WestLB informed us that
they were abandoning their effort to securitize and sell our life insurance portfolio in light of the global economic and financial crisis. This
resulted in a material change to our business plan, as we had earlier purchased the portfolio of life insurance policies in DLP Funding per
WestLBs mandate with the expectation these policies would be sold through a securitization. Subsequently, in 2010 we sold the original portfolio
owned by DLP Funding.
Since 2008, we have focused on
establishing diversified funding sources whose investment expectation is based on the purchase and finance of life insurance policies to their maturity
a buy-and-hold strategy as opposed to the securitized sale of those assets prior to maturity. In July 2008, our wholly owned subsidiary
GWG DLP Funding II, LLC, or DLP Funding II, established a $100 million credit facility with Autobahn
50
Table of Contents
Funding Company, LLC, a
bank-sponsored commercial paper conduit administered by DZ Bank AG Deutsche Zentral-Genossenschaftsbank, or DZ Bank. This credit facility
was amended and restated in January 2013. In addition, our subsidiary GWG Life Settlements, LLC, or GWG Life, began selling Series I
Secured notes to further finance the business. In January 2012, we began a registered public offering of our Renewable Secured Debentures in order to
grow and diversify our portfolio.
Our Business Model
We generally purchase life insurance
policies through secondary market transactions directly from the policy owner who originally purchased the life insurance in the primary market.
Historically, we have purchased policies in the secondary market through a network of life insurance agents, life insurance brokers, and licensed
providers who assist policy owners in accessing the secondary market.
Before we purchase a life insurance
policy, we conduct an underwriting review. Our present underwriting review process generally includes obtaining at least two life expectancy estimates
on each insured from third-party medical-actuarial firms. We generally base our life expectancy estimates on the average of two estimates. In some
cases, we may obtain more than two life expectancy estimates. In those cases, we average the two life expectancy estimates that we believe are the most
reliable of those we have received, based on our own analyses and conclusions. In this regard, the two life expectancy estimates we ultimately choose
to average may not always be the most conservative ones we obtain. In the case of small face policies, which we define as life insurance policies with
less than $250,000 in face value of policy benefits, we may choose not to obtain life expectancies from third-party medical-actuarial firms, but rather
use standard mortality tables to develop our own life expectancy of an insured. The policies we purchase are universal life insurance policies issued
by rated life insurance companies. Universal life insurance is a type of permanent life insurance in which premium payments above the cost of insurance
are credited to the cash value of the policy. The cash value is credited each month with interest based on the terms of the insurance
policy agreement. If a universal life insurance policy were to lapse, the insured or other owner of the policy would nonetheless have a right to
receive the cash value of the policy. Universal life insurance is different from term life insurance in that term life
insurance does not have a cash value associated with it. We seek to purchase life insurance policies issued by rated life insurance companies with
investment grade credit ratings by Standard & Poors (AAA through BBB), Moodys (Aaa through Baa3), or A.M. Best Company (aaa through
bbb). As of December 31, 2013 and March 31, 2014, over 93.5% and 92.3%, respectively, of life insurance policies in our portfolio were
issued by companies rated A or better under Standard & Poors rating system. Many of our current underwriting review processes,
including our policy of obtaining two life expectancy estimates from medical actuarial firms as described above, are undertaken in satisfaction of
obligations under our revolving credit facility. As a result, we may in the future modify our underwriting review process if permitted under our
borrowing arrangements.
The price we are willing to pay for the
policy in the secondary market is primarily a function of: (i) the policys face value; (ii) the life expectancy of the individual insured by the
policy; (iii) the premiums expected to be paid over the life of the insured; (iv) market competition from other purchasers; and (v) the particular
underwriting characteristics of the policy, relative to the characteristics of our portfolio of life insurance policies.
We seek to earn profits by purchasing
policies at discounts to the face value of the insurance benefit. We purchase policies at discounts that are expected to exceed the costs necessary to
pay premiums and financing and servicing costs through the date of the insureds mortality. We rely on the actuarial life expectancy assumptions
to estimate the expected mortality of the insureds within our portfolio. We seek to finance our life insurance policy purchases and payment of premiums
and financing costs, until we receive policy benefits, through the sale of the debentures, the use of our revolving line of credit, and with proceeds
from this offering. In the past, we have also relied on the sale of Series A preferred stock and of our secured notes issued by our subsidiary GWG Life
Settlements, LLC.
We believe the socio-economic and
demographic trends strongly support the long-term development of our market opportunity and that our business model provides significant advantages to
both owners of life
51
Table of Contents
insurance policies and investors.
For owners of life insurance, selling in the secondary market often provides significant value over that offered by the insurance carrier. For
investors, our earnings from life insurance policies are not correlated to traditional markets such as real estate, equity markets, fixed income
markets, currency or commodities. We believe that by acquiring a large portfolio of well diversified life insurance policies will offer value to both
owners of life insurance and investors seeking returns derived from non-correlated assets. We believe our financing strategy positions us as a leader
in the secondary market of life insurance.
We have built our business with what we
believe to be the following competitive strengths:
|
|
Industry Experience: We have actively participated in the
development of the secondary market of life insurance as a principal purchaser and financier since 2006. Our position within the marketplace has
allowed us to evaluate over 36,000 life insurance policies for possible purchase, thereby gaining a deep understanding of the variety of issues
involved when purchasing life insurance policies in the secondary market. We have participated in the leadership of various industry associations and
forums, including the Life Insurance Settlement Association (LISA) and the Insurance Studies Institute (ISI). Our experience gives us confidence in
building a portfolio of life insurance policies that will perform to our expectations. |
|
|
Operational Platform: We have built an operational
platform and systems for efficiently tracking, processing and servicing life insurance policies that we believe provide competitive advantages when
purchasing policies in the secondary marketplace, and servicing the policies once acquired. |
|
|
Origination and Underwriting Practices: We seek to
purchase life insurance policies that meet published guidelines on what policies would be accepted in a rated securitization. We purchase only
permanent life insurance policies we consider to be non-contestable and that meet stringent underwriting criteria and reviews. We consider a life
insurance policy to be non-contestable once applicable state law prohibits the insurer from challenging the validity of the policy due to
fraud. In this regard, state non-contestability laws generally require a period of one to two years to elapse after the initial issuance of the policy
before that policy is considered non-contestable under state law. Non-contestability laws do not, however, prevent an insurer from challenging the
validity of a policy procured by fraud for lack of an insurable interest at the time at which the policy was purchased (such as is the case with
stranger-originated life insurance policies). |
|
|
Origination Relationships: We have established
origination relationships with over 300 life insurance policy brokers and insurance agents who submit policies for our purchase or financing. Our
referral base knows our underwriting standards for purchasing life insurance policies in the secondary market, which provides confidence in our bidding
and closing processes and streamlines our own due-diligence process. We expect to expand our origination relationships and channels with the proceeds
of this offering. |
|
|
Life Expectancy Methodology: We generally rely on two
life expectancy estimates from independent third-party medical-actuarial underwriting firms to develop our own life expectancy estimate. For a majority
of our life insurance policy purchases, we rely on estimates obtained from 21st Services and AVS Underwriting to develop our life expectancy estimate.
We may also obtain life expectancy estimates from Fasano Associates and Examination Management Services, Inc. |
|
|
Pricing Software and Methodology: We use actuarial
pricing methodologies and software tools that are built and supported by leading independent actuarial service firms such as Modeling Actuarial Pricing
Systems, Inc. (MAPS) for calculating our expected returns. |
|
|
Diversified Funding: We have actively developed
diversified sources for accessing capital markets in support of our buy-and-hold strategy for our portfolio of life insurance policies, ranging from
institutional bank financing to a network of broker-dealers registered with the Financial Industry Regulatory Authority (FINRA), many of
whom have participated in one or more of our Series I Secured note financing, our Series A preferred stock financing, or our Renewable Secured
Debenture |
52
Table of Contents
|
|
financing. If in the future we determine to offer different
kinds of investment products, we expect to leverage the network of broker-dealers that we have built over time. |
On the other hand, our business
involves a number of challenges and risks described in more detail elsewhere in this prospectus, including the following:
|
|
Relatively New Market: The purchase and ownership of life
insurance policies acquired in the secondary market is a relatively new and evolving market. Our ability to source and purchase life insurance policies
at attractive discounts materially depends on the continued development of the secondary market for life insurance. This includes the solvency of the
life insurance companies that pay the face value of the life insurance benefits, the accuracy of life expectancy assumptions, and other factors beyond
our control. |
|
|
Assumptions About Valuation of Our Assets: The valuation
of our portfolio of life insurance policies, which is the principal asset on our balance sheet, requires us to make material assumptions that may
ultimately prove to be incorrect. These assumptions include appropriate discount rates, cash flow projections, and actuarial life expectancies, any of
which may ultimately prove to be inaccurate. |
|
|
Ability to Expand Our Portfolio: Our business model
relies on achieving actual results that are in line with the results we expect to attain from our investments in life insurance policy assets. In this
regard, we believe that the larger the portfolio of life insurance policies we own, the greater likelihood we will achieve actuarial results matching
our expected results. Although we plan to expand the number of life insurance policies we own using proceeds raised from the sale of our Renewable
Secured Debentures and our common stock in this offering, we may be unable to meet this goal. And, even if we attain the goal, we may not achieve the
actuarial results we expect. |
|
|
Reliance on Financing: To date, we have chosen to finance
our business almost entirely through the issuance of debt, including the sale of Renewable Secured Debentures, Series I Secured notes, and a senior
revolving credit facility. Our business model expects that we will have continued access to financing in order to purchase a large and diversified
portfolio of life insurance policies, and thereafter pay the attendant premiums and servicing costs of maintaining that portfolio. In building a larger
portfolio of policies, our goal is to remain diversified in terms of insurance carriers and the medical conditions of insureds. We believe that
diversification among insurers and medical conditions will lower our overall risk, and that a larger number of policies will provide our portfolio with
greater actuarial stability. We will be required to rely on our access to financing until such time as we experience a significant amount of mortality
within our portfolio and begin receiving significant revenues from the receipt of insurance policy benefits. Nevertheless, we may not receive insurance
policy benefits that match our cash flow projections. |
|
|
Risk of Investment in Life Insurance Policies: Our
investments in life insurance policies have inherent risks, including fraud and legal challenges to the validity of the policies, as well as the
possibility that the seller of the policy may have provided us with inaccurate or misleading information. |
|
|
Effects of Regulation: Our business is subject to complex
state regulation. Changes in state laws and regulations governing our business, or changes in the interpretation of such laws and regulations, could
negatively affect our business. |
Our business also involves certain
other challenges and risks, described in the Risk Factors section of this prospectus.
53
Table of Contents
Our Portfolio
Our portfolio of life insurance
policies, owned by our subsidiaries as of March 31, 2014, is summarized below:
Life Insurance Portfolio Summary
Total
portfolio face value of policy benefits |
|
|
|
|
$771,940,000 |
|
Average
face value per policy |
|
|
|
|
$2,699,000 |
|
Average face value per insured life |
|
|
|
|
$3,015,000 |
|
Average age of insured (yrs.)* |
|
|
|
|
82.3 |
|
Average
life expectancy estimate (yrs.)* |
|
|
|
|
7.02 |
|
Total
number of policies |
|
|
|
|
286 |
|
Number of unique lives |
|
|
|
|
256 |
|
Demographics |
|
|
|
67% Males; 33% Females |
Number of
smokers |
|
|
|
3 insureds are smokers |
Largest
policy as % of total portfolio |
|
|
|
|
1.30 |
% |
Average
policy as % of total portfolio |
|
|
|
|
0.35 |
% |
Average
Annual Premium as % of face value |
|
|
|
|
3.15 |
% |
* |
|
Averages presented in the table are weighted
averages. |
Our portfolio of life insurance
policies, owned by our subsidiaries as of March 31, 2014, organized by the insureds current age and the associated policy benefits,
is summarized below:
Distribution of Policy Benefits by Current Age of
Insured
Min Age
|
|
|
|
Max Age
|
|
Policy Benefits |
|
Weighted Average Life
Expectancy (yrs.)
|
|
Distribution
|
65 |
|
|
|
|
69 |
|
|
|
$11,156,000 |
|
|
|
8.27 |
|
|
|
1.45 |
% |
70 |
|
|
|
|
74 |
|
|
|
43,617,000 |
|
|
|
9.16 |
|
|
|
5.65 |
% |
75 |
|
|
|
|
79 |
|
|
|
178,198,000 |
|
|
|
8.57 |
|
|
|
23.08 |
% |
80 |
|
|
|
|
84 |
|
|
|
293,719,000 |
|
|
|
7.44 |
|
|
|
38.05 |
% |
85 |
|
|
|
|
89 |
|
|
|
219,929,000 |
|
|
|
5.08 |
|
|
|
28.49 |
% |
90 |
|
|
|
|
95 |
|
|
|
25,321,000 |
|
|
|
3.95 |
|
|
|
3.28 |
% |
Total |
|
|
|
|
|
|
|
|
$771,940,000 |
|
|
|
7.02 |
|
|
|
100.00 |
% |
Our portfolio of life insurance
policies, owned by our subsidiaries as of March 31, 2014, organized by the insureds current age and number of policies owned, is
summarized below:
Distribution of Policies by Current Age of
Insured
Min Age
|
|
|
|
Max Age
|
|
Policies |
|
Weighted Average Life
Expectancy (yrs.)
|
|
Distribution
|
65 |
|
|
|
|
69 |
|
|
|
8 |
|
|
|
8.27 |
|
|
|
2.80 |
% |
70 |
|
|
|
|
74 |
|
|
|
19 |
|
|
|
9.16 |
|
|
|
6.64 |
% |
75 |
|
|
|
|
79 |
|
|
|
59 |
|
|
|
8.57 |
|
|
|
20.63 |
% |
80 |
|
|
|
|
84 |
|
|
|
104 |
|
|
|
7.44 |
|
|
|
36.36 |
% |
85 |
|
|
|
|
89 |
|
|
|
84 |
|
|
|
5.08 |
|
|
|
29.37 |
% |
90 |
|
|
|
|
95 |
|
|
|
12 |
|
|
|
3.95 |
|
|
|
4.20 |
% |
Total |
|
|
|
|
|
|
|
|
286 |
|
|
|
7.02 |
|
|
|
100.00 |
% |
54
Table of Contents
Our portfolio of life insurance
policies, owned by our subsidiaries as of March 31, 2014, organized by the insureds estimated life expectancy estimates and
associated policy benefits, is summarized below:
Distribution of Policies by Current Life Expectancies of
Insured
Min LE (Months) |
|
|
|
Max LE (Months)
|
|
Policy Benefits
|
|
Distribution
|
144 |
|
|
|
|
169 |
|
|
|
$5,000,000 |
|
|
|
0.65 |
% |
120 |
|
|
|
|
143 |
|
|
|
106,656,000 |
|
|
|
13.82 |
% |
96 |
|
|
|
|
119 |
|
|
|
163,139,000 |
|
|
|
21.13 |
% |
72 |
|
|
|
|
95 |
|
|
|
203,321,000 |
|
|
|
26.34 |
% |
48 |
|
|
|
|
71 |
|
|
|
195,658,000 |
|
|
|
25.34 |
% |
16 |
|
|
|
|
47 |
|
|
|
98,166,000 |
|
|
|
12.72 |
% |
Total |
|
|
|
|
|
|
|
|
$771,940,000 |
|
|
|
100.00 |
% |
We track concentrations of pre-existing
medical conditions among insured individuals within our portfolio based on information contained in life expectancy reports. We track these medical
conditions with ten primary disease categories: (1) cardiovascular, (2) cerebrovascular, (3) dementia, (4) cancer, (5) diabetes, (6) respiratory
disease, (7) neurological disorders, (8) other, no disease, or multiple. Our primary disease categories are summary generalizations based on the ICD-9
codes we track on each insured individuals within our portfolio. ICD-9 codes, published by the World Health Organization, are used worldwide for
medical diagnoses and treatment systems, as well as morbidity and mortality statistics. Currently, cardiovascular is the only primary disease category
within our portfolio that represents a concentration over 10%.
Our portfolio of life insurance
policies, owned by our subsidiaries as of March 31, 2014, organized by the primary disease categories of the insured and associated
policy benefits, is summarized below:
Distribution of Policy Benefits by Primary Disease
Category
Primary Disease Category
|
|
|
|
Policy Benefits
|
|
Distribution
|
Cancer
|
|
|
|
|
$49,967,000 |
|
|
|
6.47 |
% |
Cardiovascular
|
|
|
|
|
154,068,000 |
|
|
|
19.96 |
% |
Cerebrovascular
|
|
|
|
|
36,985,000 |
|
|
|
4.79 |
% |
Dementia
|
|
|
|
|
53,949,000 |
|
|
|
6.99 |
% |
Diabetes
|
|
|
|
|
39,067,000 |
|
|
|
5.06 |
% |
Multiple
|
|
|
|
|
195,051,000 |
|
|
|
25.27 |
% |
Neurological
Disorders |
|
|
|
|
13,000,000 |
|
|
|
1.68 |
% |
No Disease
|
|
|
|
|
69,986,000 |
|
|
|
9.07 |
% |
Other
|
|
|
|
|
108,167,000 |
|
|
|
14.01 |
% |
Respiratory
Diseases |
|
|
|
|
51,700,000 |
|
|
|
6.70 |
% |
Total Policy
Benefits |
|
|
|
|
$771,940,000 |
|
|
|
100.00 |
% |
The primary disease category represents
a general category of impairment. Within the primary disease category, there are a multitude of sub-categorizations defined more specifically by ICD-9
codes. For example, a primary disease category of cardiovascular includes subcategorizations such as atrial fibrillation, heart valve replacement,
coronary atherosclerosis, etc. In addition, individuals may have more than one ICD-9 code describing multiple medical conditions within one or more
primary disease categories. Where an individuals ICD-9 codes indicate medical conditions in more than one primary disease categories, we
categorize the individual as having multiple primary disease categories. We expect to continue to develop and refine our identification and tracking on
the insured individuals medical conditions as we manage our portfolio of life insurance policies.
55
Table of Contents
The complete detail of the portfolio of
all life insurance policies, owned by our subsidiaries as of March 31, 2015, organized by the current age of the insured and the
associated policy benefits, sex, estimated life expectancy, issuing insurance carrier, and the credit rating of the issuing insurance carrier is set
forth below.
Life Insurance Portfolio Detail
(as of March
31, 2014)
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
1 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
93 |
|
|
|
38.9 |
|
|
|
MetLife Investors USA Insurance
Company |
|
|
|
AA- |
|
2 |
|
|
|
$ |
1,100,000 |
|
|
|
M |
|
|
|
93 |
|
|
|
33.1 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
3 |
|
|
|
$ |
1,770,726 |
|
|
|
F |
|
|
|
93 |
|
|
|
37.2 |
|
|
|
Aviva Life Insurance Company |
|
|
|
N/A |
|
4 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
92 |
|
|
|
43.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
5 |
|
|
|
$ |
3,200,000 |
|
|
|
M |
|
|
|
92 |
|
|
|
66.7 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
6 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
91 |
|
|
|
26.1 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
7 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
90 |
|
|
|
29.7 |
|
|
|
Columbus Life Insurance Company |
|
|
|
AA |
|
8 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
90 |
|
|
|
59.3 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
9 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
90 |
|
|
|
25.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
10 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
63.7 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
11 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
24.6 |
|
|
|
Pruco Life Insurance Company |
|
|
|
AA- |
|
12 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
41.1 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
13 |
|
|
|
$ |
1,682,773 |
|
|
|
F |
|
|
|
89 |
|
|
|
62.1 |
|
|
|
Hartford Life and Annuity Insurance
Company |
|
|
|
BBB+ |
|
14 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
42.1 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
15 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
37.8 |
|
|
|
State Farm Life Insurance Company |
|
|
|
AA- |
|
16 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
43.9 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
17 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
16.3 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
18 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
62.1 |
|
|
|
United of Omaha Life Insurance Company |
|
|
|
A+ |
|
19 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
67.7 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
20 |
|
|
|
$ |
3,100,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
44.8 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
21 |
|
|
|
$ |
1,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
75.9 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
22 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
88 |
|
|
|
32.0 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
23 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
18.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
24 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
18.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
25 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
44.3 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
26 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
36.8 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
27 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
36.8 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
28 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
36.8 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
29 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
36.8 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
30 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
51.2 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
31 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
28.4 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
32 |
|
|
|
$ |
715,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
71.7 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
33 |
|
|
|
$ |
1,203,520 |
|
|
|
M |
|
|
|
88 |
|
|
|
54.7 |
|
|
|
Columbus Life Insurance Company |
|
|
|
AA |
|
34 |
|
|
|
$ |
1,350,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
46.7 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
35 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
40.2 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
36 |
|
|
|
$ |
600,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
31.9 |
|
|
|
Columbus Life Insurance Company |
|
|
|
AA |
|
37 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
57.4 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
38 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
59.3 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
39 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
50.1 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
40 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
64.8 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
41 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
50.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
42 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
50.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
43 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
77.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
44 |
|
|
|
$ |
250,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
77.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
56
Table of Contents
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
45 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
73.1 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
46 |
|
|
|
$ |
4,785,380 |
|
|
|
F |
|
|
|
87 |
|
|
|
52.1 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
47 |
|
|
|
$ |
8,985,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
42.5 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
48 |
|
|
|
$ |
1,803,455 |
|
|
|
F |
|
|
|
87 |
|
|
|
60.7 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
49 |
|
|
|
$ |
1,529,270 |
|
|
|
F |
|
|
|
87 |
|
|
|
60.7 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
50 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
63.5 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
51 |
|
|
|
$ |
2,225,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
84.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
52 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
94.0 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
53 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
57.2 |
|
|
|
Union Central Life Insurance Company |
|
|
|
A+ |
|
54 |
|
|
|
$ |
100,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
34.2 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
55 |
|
|
|
$ |
100,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
34.2 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
56 |
|
|
|
$ |
100,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
34.2 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
57 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
52.7 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
58 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
44.1 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
59 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
80.5 |
|
|
|
Sun Life Assurance Company of Canada
(U.S.) |
|
|
|
BBB |
|
60 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
45.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
61 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
64.7 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
62 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
84.0 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
63 |
|
|
|
$ |
6,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
68.0 |
|
|
|
Sun Life Assurance Company of Canada
(U.S.) |
|
|
|
BBB |
|
64 |
|
|
|
$ |
4,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
84.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
65 |
|
|
|
$ |
5,570,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
59.2 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
66 |
|
|
|
$ |
5,570,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
59.2 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
67 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
46.7 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
68 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
42.2 |
|
|
|
Penn Mutual Life Insurance Company |
|
|
|
A+ |
|
69 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
66.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
70 |
|
|
|
$ |
10,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
84.3 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
71 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
59.2 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
72 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
63.0 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
73 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
63.0 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
74 |
|
|
|
$ |
800,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
67.0 |
|
|
|
National Western Life Insurance
Company |
|
|
|
A |
|
75 |
|
|
|
$ |
200,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
59.7 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
76 |
|
|
|
$ |
4,445,467 |
|
|
|
M |
|
|
|
86 |
|
|
|
70.1 |
|
|
|
Penn Mutual Life Insurance Company |
|
|
|
A+ |
|
77 |
|
|
|
$ |
7,500,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
62.0 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
78 |
|
|
|
$ |
3,600,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
69.7 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
79 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
38.2 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
80 |
|
|
|
$ |
4,513,823 |
|
|
|
F |
|
|
|
86 |
|
|
|
33.8 |
|
|
|
Aviva Life Insurance Company |
|
|
|
N/A |
|
81 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
50.5 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
82 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
86.9 |
|
|
|
U.S. Financial Life Insurance Company |
|
|
|
A+ |
|
83 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
72.4 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
84 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
72.4 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
85 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
60.1 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
86 |
|
|
|
$ |
1,200,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
71.6 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
87 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
85 |
|
|
|
96.8 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
88 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
96.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
89 |
|
|
|
$ |
8,500,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
93.1 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
90 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
35.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
91 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
94.0 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
92 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
85 |
|
|
|
67.5 |
|
|
|
Beneficial Life Insurance Company |
|
|
|
N/A |
|
93 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
93.3 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
94 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
111.5 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
95 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
111.5 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
96 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
111.5 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
57
Table of Contents
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
97 |
|
|
|
$ |
1,365,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
97.3 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
98 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
50.9 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
99 |
|
|
|
$ |
3,750,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
87.4 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
100 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
96.7 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
101 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
71.6 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
102 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
97.4 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
103 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
96.1 |
|
|
|
Sun Life Assurance Company of Canada
(U.S.) |
|
|
|
BBB |
|
104 |
|
|
|
$ |
2,328,547 |
|
|
|
M |
|
|
|
84 |
|
|
|
55.5 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
105 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
55.5 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
106 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
73.4 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
107 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
60.4 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
108 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
60.4 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
109 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
83.3 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
110 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
85.1 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
111 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
58.6 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
112 |
|
|
|
$ |
1,800,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
62.6 |
|
|
|
John Hancock Variable Life Insurance
Company |
|
|
|
AA- |
|
113 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
105.1 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
114 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
73.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
115 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
73.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
116 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
45.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
117 |
|
|
|
$ |
1,425,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
95.1 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
118 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
109.4 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
119 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
96.0 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
120 |
|
|
|
$ |
6,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
123.3 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
121 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
60.4 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
122 |
|
|
|
$ |
1,500,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
121.6 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
123 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
47.5 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
124 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
94.0 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
125 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
111.2 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
126 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
65.6 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
127 |
|
|
|
$ |
2,700,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
73.5 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
128 |
|
|
|
$ |
829,022 |
|
|
|
F |
|
|
|
83 |
|
|
|
35.7 |
|
|
|
Hartford Life and Annuity Insurance
Company |
|
|
|
BBB+ |
|
129 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
91.4 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
130 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
101.4 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
131 |
|
|
|
$ |
7,600,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
109.8 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
132 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
74.5 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
133 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
71.2 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
134 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
71.2 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
135 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
51.7 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
136 |
|
|
|
$ |
4,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
55.4 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
137 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
54.8 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
138 |
|
|
|
$ |
1,703,959 |
|
|
|
M |
|
|
|
83 |
|
|
|
79.4 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
139 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
27.7 |
|
|
|
Great Southern Life Insurance Company |
|
|
|
N/A |
|
140 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
69.7 |
|
|
|
Hartford Life and Annuity Insurance
Company |
|
|
|
BBB+ |
|
141 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
120.5 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
142 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
77.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
143 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
113.2 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
144 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
50.5 |
|
|
|
National Life Insurance Company |
|
|
|
A |
|
145 |
|
|
|
$ |
4,200,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
140.3 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
146 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
101.2 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
147 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
85.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
148 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
86.7 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
58
Table of Contents
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
149 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
87.4 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
150 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
116.9 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
151 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
106.8 |
|
|
|
MetLife Investors USA Insurance
Company |
|
|
|
AA- |
|
152 |
|
|
|
$ |
4,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
86.2 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
153 |
|
|
|
$ |
2,275,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
103.6 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
154 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
98.2 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
155 |
|
|
|
$ |
3,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
84.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
156 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
72.9 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
157 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
34.9 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
158 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
111.1 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
159 |
|
|
|
$ |
10,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
68.3 |
|
|
|
American National Insurance Company |
|
|
|
A |
|
160 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
34.6 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
161 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
105.4 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
162 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
80.9 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
163 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
51.1 |
|
|
|
U.S. Financial Life Insurance Company |
|
|
|
A+ |
|
164 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
67.2 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
165 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
123.4 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
166 |
|
|
|
$ |
1,900,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
77.9 |
|
|
|
American National Insurance Company |
|
|
|
A |
|
167 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
56.6 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
168 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
56.6 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
169 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
42.7 |
|
|
|
Jackson National Life Insurance
Company |
|
|
|
AA |
|
170 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
87.6 |
|
|
|
Sun Life Assurance Company of Canada
(U.S.) |
|
|
|
BBB |
|
171 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
94.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
172 |
|
|
|
$ |
1,995,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
93.4 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
173 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
68.3 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
174 |
|
|
|
$ |
1,250,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
73.3 |
|
|
|
Columbus Life Insurance Company |
|
|
|
AA |
|
175 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
91.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
176 |
|
|
|
$ |
2,300,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
30.3 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
177 |
|
|
|
$ |
6,217,200 |
|
|
|
F |
|
|
|
81 |
|
|
|
119.3 |
|
|
|
Phoenix Life Insurance Company |
|
|
|
BB- |
|
178 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
84.5 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
179 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
69.4 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
180 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
88.3 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
181 |
|
|
|
$ |
350,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
46.7 |
|
|
|
Reassure America Life Insurance
Company |
|
|
|
AA |
|
182 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
96.2 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
183 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
80.2 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
184 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
80.2 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
185 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
130.2 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
186 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
106.2 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
187 |
|
|
|
$ |
550,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
118.2 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
188 |
|
|
|
$ |
1,680,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
81.3 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
189 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
111.8 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
190 |
|
|
|
$ |
1,250,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
115.2 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
191 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
79.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
192 |
|
|
|
$ |
1,250,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
89.1 |
|
|
|
Principal Life Insurance Company |
|
|
|
A+ |
|
193 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
52.2 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
194 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
93.7 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
195 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
86.8 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
196 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
129.2 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
197 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
83.6 |
|
|
|
Ohio National Life Assurance
Corporation |
|
|
|
AA- |
|
198 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
83.6 |
|
|
|
Ohio National Life Assurance
Corporation |
|
|
|
AA- |
|
199 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
122.1 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
200 |
|
|
|
$ |
7,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
101.7 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
59
Table of Contents
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
201 |
|
|
|
$ |
8,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
96.6 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
202 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
38.7 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
203 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
69.7 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
204 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
79 |
|
|
|
105.2 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
205 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
113.7 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
206 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
97.6 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
207 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
94.4 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
208 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
79 |
|
|
|
103.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
209 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
125.9 |
|
|
|
Principal Life Insurance Company |
|
|
|
A+ |
|
210 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
109.1 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
211 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
109.1 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
212 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
55.4 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
213 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
55.4 |
|
|
|
Minnesota Life Insurance Company |
|
|
|
A+ |
|
214 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
55.4 |
|
|
|
Prudential Life Insurance Company |
|
|
|
AA- |
|
215 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
106.3 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
216 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
94.1 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
217 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
94.1 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
218 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
95.3 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
219 |
|
|
|
$ |
3,601,500 |
|
|
|
M |
|
|
|
78 |
|
|
|
110.6 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
220 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
130.3 |
|
|
|
Principal Life Insurance Company |
|
|
|
A+ |
|
221 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
106.8 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
222 |
|
|
|
$ |
7,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
102.4 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
223 |
|
|
|
$ |
476,574 |
|
|
|
M |
|
|
|
78 |
|
|
|
87.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
224 |
|
|
|
$ |
6,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
140.0 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
225 |
|
|
|
$ |
130,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
62.7 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
226 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
140.9 |
|
|
|
Empire General Life Assurance
Corporation |
|
|
|
AA- |
|
227 |
|
|
|
$ |
4,300,000 |
|
|
|
F |
|
|
|
78 |
|
|
|
127.3 |
|
|
|
American National Insurance Company |
|
|
|
A |
|
228 |
|
|
|
$ |
6,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
124.2 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
229 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
85.4 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
230 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
61.2 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
231 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
93.6 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
232 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
107.1 |
|
|
|
Sun Life Assurance Company of Canada
(U.S.) |
|
|
|
BBB |
|
233 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
105.4 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
234 |
|
|
|
$ |
1,009,467 |
|
|
|
M |
|
|
|
77 |
|
|
|
62.7 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
235 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
63.9 |
|
|
|
MetLife Investors USA Insurance
Company |
|
|
|
AA- |
|
236 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
104.3 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
237 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
104.3 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
238 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
71.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
239 |
|
|
|
$ |
2,250,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
111.0 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
240 |
|
|
|
$ |
3,750,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
72.5 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
241 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
127.8 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
242 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
77 |
|
|
|
134.3 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
243 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
112.4 |
|
|
|
Principal Life Insurance Company |
|
|
|
A+ |
|
244 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
136.1 |
|
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
245 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
82.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
246 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
126.3 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
247 |
|
|
|
$ |
2,840,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
116.1 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
248 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
76 |
|
|
|
134.2 |
|
|
|
Columbus Life Insurance Company |
|
|
|
AA |
|
249 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
19.7 |
|
|
|
U.S. Financial Life Insurance Company |
|
|
|
A+ |
|
250 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
76 |
|
|
|
92.2 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
251 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
78.1 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
252 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
121.2 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
60
Table of Contents
Face Amount |
|
Gender |
|
Age (ALB)(1) |
|
LE(2) |
|
Carrier |
|
S&P |
|
253 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
76 |
|
|
|
72.0 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
254 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
83.9 |
|
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
255 |
|
|
|
$ |
7,000,000 |
|
|
|
F |
|
|
|
75 |
|
|
|
142.4 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
256 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
101.2 |
|
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
257 |
|
|
|
$ |
490,620 |
|
|
|
M |
|
|
|
75 |
|
|
|
104.5 |
|
|
|
Ameritas Life Insurance Corporation |
|
|
|
A+ |
|
258 |
|
|
|
$ |
600,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
101.6 |
|
|
|
Protective Life Insurance Company |
|
|
|
AA- |
|
259 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
76.0 |
|
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
260 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
169.1 |
|
|
|
Prudential Life Insurance Company |
|
|
|
AA- |
|
261 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
72.0 |
|
|
|
Aviva Life Insurance Company |
|
|
|
N/A |
|
262 |
|
|
|
$ |
8,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
122.6 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
263 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
74 |
|
|
|
139.0 |
|
|
|
Aviva Life Insurance Company |
|
|
|
N/A |
|
264 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
46.5 |
|
|
|
Lincoln Benefit Life Company |
|
|
|
BBB+ |
|
265 |
|
|
|
$ |
850,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
83.0 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
266 |
|
|
|
$ |
200,000 |
|
|
|
M |
|
|
|
73 |
|
|
|
87.7 |
|
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
267 |
|
|
|
$ |
300,000 |
|
|
|
M |
|
|
|
73 |
|
|
|
28.4 |
|
|
|
Lincoln National Life Insurance
Company |
|
|
|
AA- |
|
268 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
73 |
|
|
|
136.3 |
|
|
|
General American Life Insurance
Company |
|
|
|
AA- |
|
269 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
49.6 |
|
|
|
Midland National Life Insurance
Company |
|
|
|
A+ |
|
270 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
93.8 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
271 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
87.2 |
|
|
|
United of Omaha Life Insurance Company |
|
|
|
A+ |
|
272 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
118.6 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
273 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
71 |
|
|
|
118.2 |
|
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
274 |
|
|
|
$ |
1,167,000 |
|
|
|
M |
|
|
|
71 |
|
|
|
42.5 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
275 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
124.0 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
276 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
124.0 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
277 |
|
|
|
$ |
600,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
106.9 |
|
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
278 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
133.5 |
|
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
279 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
69 |
|
|
|
96.3 |
|
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
280 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
69 |
|
|
|
114.6 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
281 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
69 |
|
|
|
114.6 |
|
|
|
North American Company for Life And Health
Insurance |
|
|
|
A+ |
|
282 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
136.9 |
|
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
283 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
136.9 |
|
|
|
Genworth Life Insurance Company |
|
|
|
A- |
|
284 |
|
|
|
$ |
156,538 |
|
|
|
F |
|
|
|
66 |
|
|
|
128.6 |
|
|
|
New York Life Insurance Company |
|
|
|
AA+ |
|
285 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
66 |
|
|
|
68.0 |
|
|
|
MetLife Investors USA Insurance
Company |
|
|
|
AA- |
|
286 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
66 |
|
|
|
68.0 |
|
|
|
MetLife Investors USA Insurance
Company |
|
|
|
AA- |
|
|
|
|
|
$ |
771,939,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The insureds age is current as of the measurement
date. |
(2) |
|
The insureds life expectancy estimate, other than for a
small face value insurance policy benefit, is the average of two life expectancy estimates provided by independent third-party medical actuarial
underwriting firms actuarially adjusted through the measurement date. |
(2) |
|
The insureds life expectancy estimate, other than for a
small face value insurance policy benefit, is the average of at least two life expectancy estimates provided by independent third-party medical
actuarial underwriting firms at the time of purchase, actuarially adjusted through the measurement date. This listing includes 176 policies with
updated life expectancy estimates and 22 policies the life expectancy estimate of which has been increased by 7.52% over that earlier provided by 21st
Services. Numbers in this column represent months. For more information, see disclosure under the caption Pricing Life Insurance
Policies. |
61
Table of Contents
Obtaining Life Insurance Policies
We seek to purchase life insurance
policies nationwide. In general, we work directly with consumers to purchase their policies in states where we hold proper licensure, and in states
where we are not licensed we work through other licensed providers. Policy sourcing typically begins with life insurance agents that identify policy
owners who should consider selling a life insurance policy. The agents typically work with professional life insurance policy brokers specializing in
packaging the policies for presentation to potential purchasers. Their packaging includes obtaining medical records on the insured, life expectancy
estimates from medical actuarial firms, current insurance policy illustrations, and other information needed to enable potential purchasers to properly
evaluate the policy. The purchasers may work directly in the market or through providers who represent investors. Once potential purchasers
have evaluated the policy, the policy is typically sold through an auction process whereby brokers facilitate competing bids from purchasers,
concurrently negotiating fees. The highest bidder typically wins the auction, but not always. Brokers and agents also consider the track record of the
purchaser and will sometimes award the policy to the purchaser most likely to get the sale of the policy closed. This has been one of our advantages,
as we have developed a network of brokers throughout the United States who have advised us that they recognize that our purchase criteria and bids are
reliable. This enables the brokers to focus on policy referrals, thus filtering out policies they know we will not consider, and maximizing their
return on effort to close the sale of a policy. Recently we began reviewing the opportunity to purchase individual policies for sale in the tertiary
market. In the future, we expect to develop new channels for obtaining life insurance policies by soliciting owners of policies directly, which may
eliminate fees we pay brokers and competition we experience when a policy is auctioned by a broker. While these new channels are unproven, we believe
that consumer awareness of the life insurance secondary market is relatively low and as a result, provides a significant growth opportunity for our
business.
We maintain membership affiliations and
representation within key industry groups, such as the Life Insurance Settlement Association. Our Chairman, Paul Siegert, currently serves on the board
of the Life Insurance Settlement Association. We typically sponsor events and/or maintain a trade booth at events where we are able to maintain
contacts with existing life settlement brokers and meet new brokers to submit policies for purchase.
Life Insurance Policy Underwriting and Purchasing
Process
The process used to value and
underwrite life insurance policies is relatively new and continues to be refined. We underwrite and service all the life insurance policies that we
purchase. When we identify a suitable client owning a life insurance policy that meets our purchasing criteria, we seek to purchase the policy at a
discount sufficient to provide us with an expected internal rate of return that meets our internal guidelines. Once our offer to purchase a policy is
accepted, we enter into a policy purchase agreement with the seller. This agreement gives us the right to, among other things, pay premiums, collect
policy benefits, file collateral assignments, change the ownership, and obtain medical records. The terms of the agreement are standardized and
regulated by most states.
We maintain an underwriting department
with experience in underwriting life insurance policies for purchase in the secondary market. The underwriting due diligence process consists of a
careful review and analysis of available materials related to a life insurance policy and the covered individual. The goal of the underwriting process
is to make an informed purchasing decision with respect to the life insurance policy. While we believe that our underwriting policies and practices are
consistent with industry best practices, it is possible that the processes may change or may not accurately reflect actual mortality experience or
catch fraud or deception by sellers. To the extent the underwriting is not accurate or we are subject to fraud or deception by sellers, the performance
of policies may be different from the expected results, which could adversely affect profitability.
62
Table of Contents
Life Insurance Policy Characteristics
We purchase universal life insurance
policies whose insureds are 65 years or older and whose actuarial life expectancies are less than 168 months. In some cases, however, we purchase term
life insurance policies that are convertible into universal life insurance policies, depending on the analysis of the life insurance policy and the
insureds life expectancy. The life expectancy is the number of months the insured is expected to live based upon 50% mortality (meaning roughly
half of the individuals with similar age, sex, smoking and medical statuses will have died within that number of months), which is in turn based upon
actuarial studies. We purchase life insurance policies with the goal that the average life expectancy in the portfolio generally will not exceed 144
months. The requirements as to which life insurance policies we will purchase are set forth in the indenture. We reserve the right to disqualify some
life insurance companies or categories of life insurance policies for purchasing in our sole discretion.
We purchase life insurance policies
that have been in force for more than two years from the policy issuance date and meet our other underwriting guidelines. Our underwriting and business
development departments use pricing and credit criteria that are similar to those used by other institutions that finance similar assets. As described
elsewhere in this prospectus, our current policy involves the use of at least two life expectancy reports for assessing the value of the life insurance
policies, unless the life insurance policy is a small face (defined as a policy with $250,000 in face value benefits or less) in which case we may
estimate the life expectancy using actuarial mortality table assumptions. In addition, we review the relevant historical, projected and actual premium
streams to assess the accuracy of the pricing expectations and identify any variance from projected premium levels, as well as the cause of such
variance. This includes a periodic review of the policys premium payment history and ongoing confirmations of account values with life insurance
companies.
Pricing Life Insurance Policies
Pricing involves an analysis of both
the policy and the insured. An analysis of the insurance policy starts with an illustration obtained from the insurance company providing a schedule of
level premium payments until the insured reaches age 125. Then, utilizing pricing software now owned by Modeling Actuarial Pricing Systems, Inc.
(MAPS), we reverse engineer the premium schedule of the policy to determine a premium schedule that provides for the minimum payments
required to keep the policy in effect. An analysis of the insured involves an actuarial evaluation of the insureds probable mortality at
different points in the future the mortality curve. This analysis covers the insureds entire projected lifespan using estimates generated
by third-party medical actuarial underwriting firms.
In determining the life expectancy
estimate, we presently require at least two life expectancy reports from independent medical actuarial underwriting firms, unless the life insurance
policy is a small face (defined as a policy with $250,000 in face value benefits or less) in which case we may estimate the life expectancy using
actuarial mortality table assumptions. The health of the insured is summarized by the underwriters in a written health assessment based on the review
of the insureds historical and current medical records. Underwriting assesses the characteristics and health risks of the insured in order to
quantify the health into a mortality rating that represents their life expectancy. We average the life expectancy estimates provided by two independent
medical actuarial underwriting firms to form our life expectancy estimate. In some cases, we may obtain more than two life expectancy estimates. In
those cases, we average the two life expectancy estimates that we believe are the most reliable of those we have received, based on our own analyses
and conclusions. In this regard, the two life expectancy estimates we ultimately choose may not always be the most conservative. If in the future our
borrowing arrangements permit us to evaluate life expectancies differently, we may change or present policy under which we generally obtain two life
expectancy estimates from independent third party medical actuarial firms.
By combining the optimized premiums and
the insureds life expectancy estimate within the MAPS software, we generate detailed information, including the expected mortality curve over the
insureds total projected lifespan; the expected premiums and related costs over the insureds total projected lifespan; the expected policy
benefit paid over the insureds total projected lifespan; the account values within the policy;
63
Table of Contents
and the expected internal rate of
return we will achieve at various purchase prices. From this information set, we are able to calculate the present value of the life insurance policy
by discounting the anticipated cash flows at the sought for internal rate of return using the probabilistic pricing methodology employed by the MAPS
program. The price of the policy, or its value, is the present value of the policys cash flows discounted at our expected internal rate of
return. We expect that we will realize an operating profit as long as we are able to acquire and service life insurance policies that generate yields
in excess of our borrowing and operating costs.
On January 22, 2013, one of the
independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We were advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes were the result of the application of additional
medical information gathered by 21st Services over a period of time, and which were applied to the inputs and methodologies used to develop the
actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were inaccurate, we
believe the revised methodologies provide additional information that should be considered in updating our estimate of the life expectancies of the
insureds within our portfolio. Based upon our evaluation and analysis of data made available by 21st Services, as well as information regarding the
insureds within our portfolio, we have estimated the impact of the changes in 21st Services methodologies for determining life expectancies on a
policy-by-policy basis within our portfolio as of December 31, 2012 and applied such changes to the life expectancy inputs used to estimate fair value.
We have adjusted the original life expectancies provided by 21st Services based on four factors, the impact of each analyzed individually for each
insured in the GWG portfolio. The four factors are gender, anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st
Services life expectancy reports used in valuation of the portfolio as of December 31, 2012. At that time, the portfolio contained 211 policies on 194
insured lives. Of those 211 policies, 199 were valued using a 21st Services life expectancy report as part of the pricing life expectancy estimate
calculation. While the analysis and adjustments were applied on an individual policy basis, the result was an average overall increase in the original
life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy estimates for each policy in our
portfolio. As a result, the effective change in life expectancy on the portfolio as of December 31, 2012 was an average of approximately 4.33%, which
resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million as of December 31, 2012. Life expectancy reports
by their very nature are estimates.
During 2013, we sought to update our
life expectancy estimates from all four of the major independent third-party medical-actuarial underwriting firms (including 21st Services) with
updated medical records on all of the 211 policies we originally used a life expectancy report from 21st Services. As of December 31, 2013, we had
successfully procured new life expectancy reports on 176 of the 211 policies owned as of December 31, 2012. We experienced ten mortalities in 2013 for
which no updated life expectancy reports were necessary. We also had two small face policies in our portfolio for which we did not update life
expectancy reports. Accordingly, as of December 31, 2013 we had updated our life expectancy estimates based on updated life expectancy reports on all
but 22 policies (covering 21 people) in our portfolio that we are still seeking to update.
In order to assess the reasonableness
of our adjustments, made effective December 31, 2012, we compared the life expectancy estimates including any adjustments used on December 31, 2012 to
the updated life expectancy estimates used on December 31, 2013. Because an additional year has elapsed since the December 31, 2012 date, the older set
of adjusted life expectancy estimates were rolled down to shorter numbers based on an actuarial calculation to make them comparable to the
updated life expectancy estimates used on December 31, 2013. The average amount of roll down to account for the 12-month passage of time was eight and
one-half months.
We concluded that our the adjustments
we made a year ago were reasonable when we the compared the rolled down life expectancy estimates from December 31, 2012 to the updated life expectancy
estimates on December 31, 2013. The average rolled down life expectancy estimate from December 31, 2012 is 80.9 months. The average updated life
expectancy estimate obtained from updated life expectancy reports as of
64
Table of Contents
December 31, 2013 is 79.4 months,
shorter by one and one- half months. We see no need to make any further adjustments to our life expectancy estimates at this time.
Portfolio Administration
We have developed a comprehensive
administration and servicing platform to manage the life insurance policies we own. This allows us to safeguard our life insurance policy assets and to
process and report on the assets in our portfolio. We regularly contact each insurance company on every policy we own to verify policy account values,
confirm the correct application of premium payments made, and the resulting account values inside the life insurance policy after application of the
premium payment and the deduction of the cost of insurance. We typically maintain little account value inside the policy and seek to make only minimum
premium payments necessary to keep the life insurance policy in force until the next scheduled premium payment.
In addition to policy servicing, we
monitor insureds by periodically contacting them directly, or their appointed representatives, to confirm their location and health status. We monitor
the social security database for mortalities as well as online obituary databases. When we are notified of an insureds mortality, we are required
to obtain a copy of the death certificate and present it to the life insurance company for payment of the face value of the policy
benefit.
Portfolio Management
We realize profits by earning a spread
between the cost of purchasing and maintaining a life insurance portfolio over its duration and face value of the policy benefits that will be paid
upon the insureds mortality. We believe that building and managing a profitable portfolio of life insurance policies is complex, requires
considerable technical knowledge and resources, and is subject to numerous regulations. We have developed extensive experience and disciplines to work
toward a stable and profitable portfolio. We update our actuarial projections each month for the portfolio based on the life expectancies, premium
payments made, and mortalities experienced. These data points combine to provide us with future forecasted cash flows with respect to our portfolio of
life insurance assets. These forecasted future cash flows, along with our current financial position, are combined in a comprehensive model that
includes detailed assumptions as to interest rates, financing costs, policy acquisitions, and capital markets activities. This comprehensive financial
model enables us to closely monitor and manage our necessary capital reserves and future profitability.
While we believe our portfolio
represents a balanced and stable portfolio of life insurance policies, we seek to grow the size of the portfolio in order to further mitigate risk and
improve our profitability. In order to assess the stability of our portfolio, we analyze longevity risk, which is the risk of the insured living longer
than his/her life expectancy estimate. Longevity risk is the single largest variable affecting the returns on an investment in life insurance policy
assets and the ability to predict the portfolios value over time. Research by A.M. Best and others indicates that, as the number of insured lives
increase within a portfolio of life insurance policies, there is a decrease in the standard deviation of the value of the portfolio i.e., the
stability of longevity risk increases with an increase in the number of insured lives.
While Standard & Poors has
indicated that statistical credibility is unlikely to be achieved with a pool of less than 1,000 lives, a study published in 2009 by A.M. Best
concluded that at least 300 lives are necessary to narrow the band of expected cash flow volatility using the Monte Carlo simulations, which is the
same methodology we use to evaluate our portfolios. Our internal analysis of our portfolio, which as of March 31, 2014 consisted of
256 lives, resulted in a standard deviation that is comparable with the A.M. Best measurement for a portfolio of 200 lives. We believe this
result is due to the specific portfolio make up of our portfolio relative to the variation in underlying life expectancy estimates. Further, A.M. Best
suggests that no one life should comprise more than 3.33% of the face value of an entire portfolio or collateral pool. As of March 31,
2014, the largest face value policy on one life in our portfolio represented approximately 1.30% of the total portfolio. We intend to
maintain a well-diversified portfolio as we continue to expand our purchases of life insurance policies.
65
Table of Contents
We also believe our portfolio
represents a profitable portfolio. In order to assess the profitability, we analyze the future cash flows expected from our portfolio of life insurance
policies. The standard practice within the insurance industry is to analyze the timing of uncertain future cash flows through stochastic modeling, or
Monte Carlo simulations. We continue to analyze the expected internal rates of return and spread against borrowing costs represented by our portfolio.
As of December 31, 2013, the expected internal rate of return on our portfolio was 12.21% and our weighted average borrowing costs to finance our
portfolio was 7.20%.
Portfolio Credit Risk Management
The life insurance policies that we
acquire represent obligations of third-party life insurance companies to pay the benefits under the relevant policy. Because we finance life insurance
policies, we rely on the payments from the face value of policy benefits from life insurance companies for revenue collections. We rely on the face
value of the life insurance policy benefit at maturity as the exclusive form of payment.
The possible insolvency or loss by a
life insurance company is a significant risk to our business. To manage this risk, we seek to purchase policies that are issued by insurance companies
with investment-grade ratings from either A.M. Best, Moodys or Standard & Poors. To further mitigate risk, we seek to limit the face
value of policy benefits issued by any one life insurance company within the total portfolio to 20%. State guaranty funds generally guaranty policy
benefits up to $200,000. In addition, to assure diversity and stability in our portfolio, we regularly review the various metrics of our portfolio
relating to credit risk. We track industry rating agency reports and industry journals and articles in order to gain insight into possible financial
problems of life insurance companies. Recently, some of the credit ratings on insurance companies were downgraded and we will no longer consider
purchasing policies issued by these insurance companies. Finally, we will only purchase those life insurance policies that meet the underwriting
standards established in the indenture governing our Renewable Secured Debentures.
As of March 31, 2014,
97.60% of insurance companies in our portfolio hold an investment-grade rating by Standard & Poors (BBB- or better), and the face value
of policy benefits issued by one life insurance company with in the portfolio was 15.98%. Of the 44 insurance companies that insure the
policies we own, ten companies insure approximately 72.95% of total face value of insurance benefits and the remaining 34 insurance
companies insure the remaining approximately 27.05% of total face value of insurance benefits. The concentration risk of our ten largest
insurance company holdings as of March 31, 2014 is set forth in the table below.
Rank
|
|
|
|
Policy Benefits
|
|
Percentage of Policy Benefit Amt.
|
|
Insurance Company
|
|
Ins. Co. S&P Rating
|
1 |
|
|
|
|
$123,380,000 |
|
|
|
15.98 |
% |
|
|
AXA Equitable Life Insurance Company |
|
|
|
A+ |
|
2 |
|
|
|
|
$85,920,000 |
|
|
|
11.13 |
% |
|
|
John Hancock Life Insurance Company
(U.S.A) |
|
|
|
AA- |
|
3 |
|
|
|
|
$73,920,000 |
|
|
|
9.58 |
% |
|
|
Transamerica Life Insurance Company |
|
|
|
AA- |
|
4 |
|
|
|
|
$56,215,000 |
|
|
|
7.28 |
% |
|
|
ING Life Insurance and Annuity Company |
|
|
|
A- |
|
5 |
|
|
|
|
$55,769,000 |
|
|
|
7.22 |
% |
|
|
Jefferson-Pilot Life Insurance Company |
|
|
|
AA- |
|
6 |
|
|
|
|
$42,735,000 |
|
|
|
5.54 |
% |
|
|
Massachusetts Mutual Life Insurance
Company |
|
|
|
AA+ |
|
7 |
|
|
|
|
$39,550,000 |
|
|
|
5.12 |
% |
|
|
American General Life Insurance
Company |
|
|
|
A+ |
|
8 |
|
|
|
|
$30,500,000 |
|
|
|
3.95 |
% |
|
|
Pacific Life Insurance Company |
|
|
|
A+ |
|
9 |
|
|
|
|
$28,450,000 |
|
|
|
3.69 |
% |
|
|
West Coast Life Insurance Company |
|
|
|
AA- |
|
10 |
|
|
|
|
$26,661,000 |
|
|
|
3.45 |
% |
|
|
Metropolitan Life Insurance Company |
|
|
|
AA- |
|
Servicing Agents
We have contracted with Wells Fargo
Bank to provide servicing, collateral agent, and trustee services with respect to certain life insurance policies owned by DLP Funding II. We have
contracted with Bank of Utah to provide servicing, collateral agent, and trustee services with respect to all other life insurance policies we own.
Wells Fargo Bank and Bank of Utah provide services for certain life insurance policies in connection with ownership and tracking of life insurance
policies we own, including paying premiums, posting of
66
Table of Contents
payments (receipts) of the life
insurance policies, certain monitoring, enforcement of rights and payer notifications, and related services. We reserve the right to service and
provide collateral agent services for certain life insurance policies directly, or appoint additional third-party servicers in the
future.
Competition
We encounter significant competition in
the life insurance purchasing and financing business from numerous companies, including hedge funds, investment banks, secured lenders, specialty life
insurance finance companies and life insurance companies themselves. Many of these competitors have greater financial and other resources than we do
and may have significantly lower cost of funds because they have greater access to insured deposits or the capital markets. Moreover, some of these
competitors have significant cash reserves and can better fund shortfalls in collections that might have a more pronounced impact on companies such as
ours. They also have greater market share. In the event that the life insurance companies make a significant effort to compete against the business, we
would experience significant challenges with our business model.
Competition can take many forms,
including the pricing of the financing, transaction structuring, timeliness and responsiveness in processing a sellers application and customer
service. Some of the competitors may outperform us in these areas. Some competitors target the same type of life insurance clients as we do and
generally have operated in the markets we service for a longer period of time. Increased competition may result in increased costs of purchasing
policies, or it may affect the availability and quality of policies that are available for our purchase. These factors could adversely affect our
profitability by reducing our return on investment or increasing our risk.
Government Regulation
The life insurance sector is highly
regulated at both the federal and state levels. We are subject to federal and state regulation and supervision in the life insurance purchasing and
finance business. There are significant regulations in many states that require us to obtain specific licenses or approvals to be able to purchase life
insurance policies in those states. We continually research and monitor regulations and apply for the appropriate licenses in the required
states.
Governments at both the federal and
state levels have continued to review the impact of the business on the life insurance industry. Moreover, recent federal government actions with
respect to insurance companies have increased the federal governments role in regulating the insurance industry. Recently we have seen
legislative efforts by state governments to mandate the sale or liquidation of a life insurance policy as part of the Patient Protection and Affordable
Care Act in order to increase the number of Americans covered by health insurance and decrease the cost of health care. The legislative effort is
designed to monetize all assets of the insured prior to eligibility under the health care provided under the Patient Protection and Affordable Care
Act. These efforts may affect the number of life insurance policies available for purchase and their attractiveness.
State statutes typically provide state
regulatory agencies with significant powers to interpret, administer and enforce the laws relating to the purchase of life insurance policies in those
states. Under statutory authority, state regulators have broad discretionary power and may impose new licensing requirements, interpret or enforce
existing regulatory requirements in different ways or issue new administrative rules, even if not contained in state statutes. State regulators may
also impose rules that are generally adverse to our industry. Because the life insurance secondary market is relatively new and because of the history
of certain abuses in the industry, we believe it is likely that state regulation will increase and grow more complex in the foreseeable future. We
cannot, however, predict what any new regulation would specifically involve.
Any adverse change in present laws or
regulations, or their interpretation, in one or more states in which we operate (or an aggregation of states in which we conduct a significant amount
of business) could result in our curtailment or termination of operations in such jurisdictions, or cause us to modify our operations in a way that
adversely affects our ultimate profitability. Any such action could have a corresponding material and
67
Table of Contents
negative impact on our results of
operations and financial condition, primarily through a material decrease in revenues, and could also negatively affect our general business
prospects.
Some states and the SEC have, on
occasion, attempted to regulate the purchase of non-variable life insurance policies as transactions in securities under federal or state securities
laws. In July 2010, the SEC issued a Staff Report of its Life Settlement Task Force. In that report, the Staff recommended that certain types of
purchased life insurance policies be classified as securities. The SEC has not taken any position on the Staff Report, and there is no indication if
the SEC will take or advocate for any action to implement the recommendations of the Staff Report. In addition, there have been several federal court
cases in which transactions involving the purchase and fractionalization of life insurance contracts have been held to be transactions in securities
under the federal Securities Act of 1933. We believe that the matters discussed in the Staff Report, and existing case law, do not impact our current
business model since our purchases of life settlements are distinguishable from those cases that have been held by courts, and advocated by the Staff
Report, to be transactions in securities. For example, we are not involved in fractionalization of any life insurance policies, and we do not purchase
variable life insurance policies.
If federal law were to change, whether
by action of the Congress or through the courts, with the result that purchases of non-fractionalized and non-variable life insurance policies would be
considered transactions in securities, we would be in violation of existing covenants under our revolving credit facility requiring us to
not be an investment company under the Investment Company Act of 1940. This could in the short-term or long-term affect our liquidity and
increase our cost of capital and operational expenses, all of which would adversely affect our operating results. It is possible that such an outcome
could threaten the viability of our business and our ability to satisfy our obligations as they come due.
With respect to state securities laws,
almost all states currently treat the sale of a life insurance policy as a securities transaction under state laws, although some states exclude from
the definition of a security the original sale from the insured or the policy owner to the life settlement provider. To date, due to the manner in
which we conduct and structure our activities and the availability, in certain instances, of exceptions and exemptions under securities laws, such laws
have not adversely impacted our business model.
State Life Settlement License
Requirements
State laws differ as to the extent to
which purchasers of life insurance policies are required to be licensed by a state regulatory agency. We may elect to conduct life insurance policy
purchasing only in those states in which we are licensed or where no licensure is required. The licensing requirements differ from state to state, but
where they exist, they typically require the payment of licensing fees, periodic reporting, and submission to audit by state regulators. We do not
intend to purchase any life insurance policies in any states that require a license or similar qualification without first obtaining such license or
qualification or purchasing through a licensed provider in that state.
The table below identifies all states
(and the District of Columbia) in which we can conduct business directly with the seller of a life insurance policy or through a licensed provider. An
asterisk (*) indicates that the state does not require licensing. In those states identified in the right-hand column, we can purchase policies through
our provider relationships with Magna Administrative Services, Inc. Abacus Settlements, LLC, and Lotus Life, LLC. If our relationships with either
Magna Administrative Services, Abacus Settlements or Lotus Life were to end, for any reason, we believe we would be able to replace that relationship
quickly.
States Where We Conduct Business Directly
|
|
|
|
States Where We Conduct Business
Through Other Licensed Providers
|
Alabama* |
|
|
|
Colorado |
Arizona |
|
|
|
Georgia |
Arkansas |
|
|
|
Kentucky |
California |
|
|
|
Nevada |
Connecticut |
|
|
|
New Jersey |
68
Table of Contents
States Where We Conduct Business Directly
|
|
|
|
States Where We Conduct Business
Through Other Licensed Providers
|
Delaware |
|
|
|
Oregon |
District
of Columbia* |
|
|
|
Utah |
Florida |
|
|
|
|
|
|
Indiana |
|
|
|
|
|
|
Illinois |
|
|
|
|
|
|
Iowa |
|
|
|
|
|
|
Kansas |
|
|
|
|
|
|
Louisiana |
|
|
|
|
|
|
Maine |
|
|
|
|
|
|
Maryland |
|
|
|
|
|
|
Massachusetts |
|
|
|
|
|
|
Michigan* |
|
|
|
|
|
|
Minnesota |
|
|
|
|
|
|
Mississippi |
|
|
|
|
|
|
Missouri* |
|
|
|
|
|
|
Nebraska |
|
|
|
|
|
|
New
Mexico* |
|
|
|
|
|
|
New
York |
|
|
|
|
|
|
North
Carolina |
|
|
|
|
|
|
Ohio |
|
|
|
|
|
|
Oklahoma |
|
|
|
|
|
|
Pennsylvania |
|
|
|
|
|
|
Rhode
Island |
|
|
|
|
|
|
South
Carolina* |
|
|
|
|
|
|
South
Dakota* |
|
|
|
|
|
|
Tennessee |
|
|
|
|
|
|
Texas |
|
|
|
|
|
|
Virginia |
|
|
|
|
|
|
Washington |
|
|
|
|
|
|
Wisconsin |
|
|
|
|
|
|
Wyoming* |
|
|
|
|
|
|
We are not presently able to conduct
business in the following states due to the fact that we neither have a license to operate in that state nor do we have a relationship with another
licensed provider in that state: Alaska, Hawaii, Idaho, Montana, New Hampshire, North Dakota, Vermont, and West Virginia.
Health Insurance Portability and
Accountability Act (HIPAA)
HIPAA requires that holders of medical
records maintain such records and implement procedures in ways designed to assure the privacy of patient records. HIPAA has precipitated widespread
changes in record keeping, including patient consent forms and access restrictions in data processing software. In order to carry out the business, we
receive medical records and obtain a release to share such records with a defined group of persons. We are entitled to have access to patient
information, take on the responsibility for preserving the privacy of that information, and use the information only for purposes related to the life
insurance policies.
Regulatory Matters
We have been informed that the SEC is
conducting a private investigation of our company and its offering of Renewable Secured Debentures. The SEC has advised us in writing that the
investigation is a fact-finding inquiry and does not mean the SEC has concluded that we, or anyone else, have violated any laws or regulations. Also,
the SEC has advised us in writing that the investigation does not mean that they have a negative opinion of any person, entity or security. The SEC has
not informed us of any intent on its
69
Table of Contents
part to stop order our registration
statement; it has not asked us to modify our registration statement in any way; and it has not stated that it has found the registration statement to
be deficient in any respect. We are fully cooperating with this investigation.
Employees
We employ approximately 32
employees.
Properties
Our principal executive offices are
located at 220 South Sixth Street, Suite 1200, Minneapolis, Minnesota 55402. At that location, we lease 11,695 square feet of space for a lease term
expiring in August 2015. We believe that these facilities are adequate for our current needs and that suitable additional space will be available as
needed.
Legal Proceedings
Our Chief Executive Officer, Jon R.
Sabes and Chief Operating Officer, Steven F. Sabes, who together beneficially own approximately 94.2% of our common stock, are subject to litigation
relating to claims by a bankruptcy trustee for loan payments made to an affiliate, Opportunity Finance, LLC. Such payments may ultimately be deemed to
be avoidable transfers under preference or other legal theories. Case No. 08-45257 (U.S. Bankruptcy Court District of Minnesota). In addition, GWG
Holdings invested $1.0 million in Opportunity Finance, LLC in 2006 and was repaid and received $176,948 of interest income from that investment in
2007. Jon R. Sabes and Steven F. Sabes together beneficially own approximately 94.2% of our common stock prior to this offering and, assuming the sale
of all common shares offered hereby, will beneficially own approximately % of our common
stock after this offering. To date, no claim has been made against us.
While we believe there are numerous
meritorious defenses to the claims made by the bankruptcy trustee, and we are advised that the defendants in that action will vigorously defend against
the trustees claims, such defendants may not prevail in the litigation with the bankruptcy trustee. If the bankruptcy trustee sought to sell or
transfer the equity interests of Jon R. Sabes or Steven F. Sabes as a result of the litigation, there could be a change in control of the Company and
our business together with all of our investors, including investors in our debentures, could be materially and adversely impacted. Such adverse
results would likely arise in connection with negative change-in-control covenants contained in our revolving credit facility agreements, the breach of
those covenants and an ensuing event of default under such facility. In addition, if the bankruptcy trustee sought to sell or transfer the equity
interests of Jon R. Sabes or Steven F. Sabes as a result of the litigation, such transfers would adversely affect holders of our Renewable Secured
Debentures by reducing the number of shares of common stock of GWG Holdings that have been pledged as collateral security for our obligations under the
debentures. Finally, regardless of the outcome of this litigation, these matters are likely to distract management and reduce the time and attention
that they are able to devote to our business.
70
Table of Contents
MANAGEMENT AND DIRECTORS
Directors and Executive Officers
The name, age and positions of our
current executive officers and directors are as follows:
Name
|
|
|
|
Age
|
|
Positions
|
Jon R. Sabes
|
|
|
|
|
47 |
|
|
Chief
Executive Officer and Director |
Paul A. Siegert
|
|
|
|
|
74 |
|
|
Director (Executive Chairman) |
Steven F. Sabes
|
|
|
|
|
45 |
|
|
President, Secretary and Director |
William
Acheson |
|
|
|
|
49 |
|
|
Chief Financial Officer |
Jon Gangelhoff
|
|
|
|
|
55 |
|
|
Chief
Operating Officer |
Jeffrey L.
McGregor |
|
|
|
|
60 |
|
|
Director |
Charles H.
Maguire III |
|
|
|
|
70 |
|
|
Director |
David H. Abramson
|
|
|
|
|
72 |
|
|
Director |
Jon R. Sabes, co-founder and
Chief Executive Officer of our company, is a financial professional with over 20 years of experience in the fields of finance, venture capital,
business development, managerial operations, and federal taxation. Since 1999, Mr. Sabes has served as Chief Executive Officer of Opportunity Finance,
LLC, a family investment company specializing in structured finance. Over his career, Mr. Sabes has been active in receivable financing, life insurance
financing, and casualty insurance financing, structuring over $900 million in financing commitments for his related businesses. Mr. Sabes
experience includes co-founding and leading the development of two leading insurance-related finance companies: GWG Life, a company in the life
insurance finance industry founded in 2006, and MedFinance, an innovator in casualty insurance and healthcare finance founded in 2005. Through these
companies, Mr. Sabes has developed and applied financial structuring techniques, underwriting algorithms, and business modeling aspects to the
insurance industry. Mr. Sabes education includes a Juris Doctor degree cum laude from the University of Minnesota Law School; and a Bachelor of
Arts degree in Economics, from the University of Colorado. Over his career, Mr. Sabes has held several licenses and professional association
memberships including FINRA Series 7, Series 63, Minnesota State Bar Association, and American Bar Association. In addition to being an active father
of three, Mr. Sabes serves on the boards of Saving Children and Building Families, and the Insurance Studies Institute. Mr. Sabes is the brother of
Steven F. Sabes. Mr. Sabes has served as our Chief Executive Officer, and a director, since 2006.
Steven F. Sabes, co-founder and
Chief Operating Officer and Secretary of our company, is responsible for various managerial aspects of our business, with a specific focus on treasury
and financial operations, life insurance policy purchasing, and specialty finance operations. Since 1998, Mr. Sabes has served as a Managing Director
of Opportunity Finance, LLC, a family investment company specializing in structured finance. Mr. Sabes holds a Master of Science and Doctor of
Philosophy in organic chemistry from the University of Minnesota, as well as a Bachelor of Arts degree from The Colorado College. Mr. Sabes is the
brother of Jon Sabes. Mr. Sabes has served as our Chief Operating Officer and Secretary, and a director, since 2006.
Paul A. Siegert, co-founder of
our company, has over 50 years of experience in national and international business with focus on general business, financial and investment
strategies, management practices, fiscal controls, profit incentives, systems and corporate structuring and governance. Over his career, Mr. Siegert
has consulted to Fortune 500 corporations, regional firms, emerging businesses, government and education, and has served as director, general partner
and advisor to partnerships and corporations, including restructuring of economically troubled businesses. Mr. Siegert has provided written testimony
to the Senate Finance Committee regarding SEC practices and created two companies registered under the Investment Advisors Act of 1940. Mr. Siegert was
an active participant in the formation and direction of the Colorado Institute for Artificial Intelligence at the University of Colorado. Mr.
Siegerts education includes studies toward a Master of Business Administration, University of Chicago; and Bachelor of Science and Industrial
Management, Purdue University. His insurance-related experiences include the creation of one of the nations first employer self-funded life,
medical and disability insurance programs; designing medical, life insurance
71
Table of Contents
and social security opt-out
programs for educational institutions; incorporation of financial analysis disciplines in life insurance and estate planning; and strategizing of
key-man insurance plans and life insurance in business continuation planning for corporations and senior executives. From 1979 to 1986, Mr. Siegert was
nationally recognized as a tax and estate planning expert. In 1999, Mr. Siegert retired from active business to engage in various personal financial
and investment endeavors. In 2004, he founded Great West Growth, LLC, a Nevada limited liability company and a predecessor to GWG Life, to purchase
life insurance policies. In his capacities with GWG Life, he created an insurance policy valuation and pricing model, created life insurance policy
purchase documentation, undertook state licensing and compliance and developed operating and marketing systems. Mr. Siegert currently serves as the
President and Chief Executive Officer of the Insurance Studies Institute, which he founded in 2007, and also serves on the Board of Directors of the
Life Insurance Settlement Association. Mr. Siegert currently serves as President, Director and Chairman of the Board of GWG Holdings, Inc. He has been
active in a variety of charities and foundations, including Rotary International.
Jon Gangelhoff has served
rapidly growing businesses in several industries as chief financial officer with a strong focus on business operations since 1986. Prior to joining our
company in March 2009, he served as chief financial officer for Northern Metal Recycling, a metal recycling firm the sales of which exceeded $500
million annually, from 2006 to 2008. Mr. Gangelhoffs responsibilities at Northern Metal Recycling included acquisition and related integration
operations focused on finance, information systems, and human resources functions. Prior to that, from 2003 to 2006, Mr. Gangelhoff served as the chief
financial officer of Kuhlman Company, formerly a public reporting company, where he established corporate infrastructure, developed financial reporting
and internal control systems, and managed the SEC reporting process. During his 25-year career, Mr. Gangelhoff has used an integrated hands-on and
financial management approach to improve the performance of the companies he served in a variety of industries. Mr. Gangelhoff holds a Bachelor of Arts
degree from Mankato State University.
William Acheson became our
Chief Financial Officer on May 30, 2014. Prior to joining us, Mr. Acheson served as Chief Financial Officer and Senior Vice President of
Strategic Development for The Homeownership Preservation Foundation, a residential real estate foreclosure prevention organization seeded by
GMAC, from 2009 through 2013. Prior to that, Mr. Acheson served as Managing Director of Global Structured Finance and Investments at Merrill Lynch in
London, England, from 2007 through 2008. From 1991 to 2007, Mr. Acheson spent his career at GMAC-RESCAP, where he served as Managing
Director for a number of business units, concluding his career as Chief Financial Officer of the United Kingdom division from 2005 through 2007.
Mr. Acheson earned a Bachelor of Science degree in accounting from the College of St. Thomas in St. Paul, Minnesota, and earned his
Certified Public Accountant certificate in 1991 while working for Ernst & Young in Minneapolis, Minnesota.
Jeffrey L. McGregor has had an
extensive career in the insurance and financial services industry, serving as President for three major financial sales and distribution companies. Mr.
McGregor has 34 years of experience in sales, distribution strategies and leadership with a proven track record in sales and growth of annuity, life
insurance, and mutual fund products. Mr. McGregor has been a quoted industry source for Ignites, Foxfire, Dalbar, Mutual Fund Forum and Investment
News, and has served on numerous industry boards and associations, including the Life and Annuity Advisory Board, the Mutual Fund Forum, and the
International Association for Financial Planning. Mr. McGregor has written, published and presented a number of papers focused on the insurance and
financial industry. Throughout his career, Mr. McGregors primary focus has been to promote successful collaboration with employees, clients and
colleagues to create respectful, profitable, and long-term relationships.
Mr. McGregor has lead teams that
represented all traditional life insurance products term, whole life, universal life, disability insurance, long-term care, along with high-net
worth and estate planning strategies that maximize the protection and tax advantages that life insurance products provide. Mr. McGregor has worked
closely with product development teams in determining the risk and required sales results necessary to meet profitability targets. Mr. McGregor
professional career encompasses the oversight and creation of marketing, sales presentations and advisor/only materials, seeking a balanced approached
to the risks and rewards of the insurance, annuity and asset management products offered.
72
Table of Contents
From 2005 to 2010, Mr. McGregor served
as the President of RiverSource Distributors and Senior Vice President of Ameriprise Financial, Inc. During his tenure as the President of RiverSource
Distributors, he was responsible for the sales and distribution of all insurance, annuity and asset management product lines of Ameriprise through
existing and new channels. In this position, Mr. McGregor identified and greatly influenced strategy, compliance, profitability and the success of
multiple insurance and investment products offered by Ameriprise. Mr. McGregor led the effort that resulted in RiverSource annuities being rated the
fastest growing annuity company in 2006 and 2007 according to VARDS.
From 2001 to 2004, Mr. McGregor was
President of AXA Distributors, where he was responsible for the sales and distribution of insurance and annuity products manufactured by AXA Financial.
In 2003, Mr. McGregors sales team achieved annuity sales of $7.0 billion. This record sales year resulted in AXA Distributors market share
position going from number six in 2002 to number two in 2003.
From 1988 to 1998, Mr. McGregor served
in a variety of senior leadership positions for Colonial Investment Services. Mr. McGregor was named President of Colonial Investment Services in 1990
and joined Colonials Board of Directors. During his tenure, assets under management grew from $9.0 billion to $24.0 billion. Mr. McGregors
hands on leadership led Colonial to a number one rating in wholesaler and marketing support three times, according to Dalbar Survey.
Over his career, Mr. McGregor has also
worked with American Capital, Prudential-Bache Securities, Planco and IDS, where he began his career as a financial advisor in 1978. Mr. McGregor has
earned numerous industry degrees and certifications, including LUTC CFP, CLU, and NASD licenses Series 7 and 24. Mr. McGregor received his B.S. and
M.B.A. from California Coast University. In 2012, Mr. McGregor authored a life experience and motivational book A Spirit Never Tires
which echoes his results driven style to inspire others through passion, energy, courage and a positive attitude.
Charles H. Maguire III, a
registered FINRA Arbitrator, has over 35 years of experience in the financial services industry. The core of Mr. Maguires career has been with
Merrill Lynch and Company from 1969 to 2004. In one of his last positions with Merrill Lynch, Mr. Maguire served as Director of Financial Institutions
Services Group, where he had complete responsibility for the Merrill Lynchs institutional client services within its domestic branch office
system. In addition, Mr. Maguire oversaw the professional teams responsible for product creation and had oversight of an institutional trading desk in
New York City. Mr. Maguires most notable contribution to Merrill Lynch was the creation of the Consults Product, which to this day is one of the
most profitable products at Merrill Lynch. In addition to serving as Director of Financial Institutions Services Group, Mr. Maguire held a variety of
sales and management roles at Merrill Lynch, including Sales Manager, Resident Vice President, Regional Sales Manager, Senior Resident Vice President,
and Managing Director.
From 2009 to 2011, Mr. Maguire served
as a leadership consultant for both the University of Cincinnati School of Medicine and the Economic Center, University of Cincinnati. From 2005 to
2007, Mr. Maguire also served as the Senior Advisor on Staff to the Governor of the State of South Carolina, the Director of Cabinet Affairs, and the
Chief of Staff of the Department of Commerce for the State of South Carolina. During his tenure as Director of Cabinet Affairs for the Governor of the
State of Carolina, Mr. Maguire was fully responsible for overseeing the operations of all agencies that reported to the Governor of South Carolina. In
his role as Chief of Staff of the South Carolina Department of Commerce, Mr. Maguire was responsible for the daily operations of the Department of
Commerce. During his tenure with the Department of Commerce, Mr. Maguire led the restructuring of the Department of Commerce, which led to South
Carolina becoming one of the top three states for job creation and corporate relocations.
Mr. Maguire has served on the boards
(or similar functions) of over 25 nonprofit organizations, including services as a trustee for Centre College, trustee for The Seven Hills School,
member of the Charter Review Committee of Cincinnati, trustee for the Queen City Foundation, trustee and executive committee member for St. Elizabeth
Medical Center, and President for the Joy Outdoor Education Center. Mr. Maguire holds a B.A. from Centre College.
David H. Abramson, a certified
public accountant, is presently the Chairman and Chief Executive Officer of David Abramson & Associates, LLC, an executive search and leadership
development and financial
73
Table of Contents
consulting firm that he founded in
2002. The firm provides retained executive search services at the senior leadership levels as well as senior leadership mentoring and coaching. In
addition, the firm provides financial and other consulting services to clients.
In 2001, Mr. Abramson was a Senior Vice
President of AXA Financial/Equitable Life Insurance based in New York City, and served as Chairman and Chief Executive Officer of Grant Thornton
Advisors, a joint venture of AXA Financial and Grant Thornton. Required by his responsibility, Mr. Abramson held NASD series 7, 24 and 66 licenses
during his tenure at Grant Thornton Advisors. From 1999 to 2001 Mr. Abramson was Grant Thorntons National Managing Partner of Financial Advisory
Services where he led the design of the vision, strategy, governance and operational planning for Grant Thornton Advisors. Grant Thornton Advisors was
designed to offer personal financial and estate planning, and investment and insurance products and services to middle-market companies, their owners
and officers and other high net worth individuals.
The core of Mr. Abramsons career
was as a Partner in Grant Thornton from 1972 until 2001. In 1972, Mr. Abramson became an Audit Partner and the Minneapolis Office Managing Partner, and
he continued serving in those roles throughout most of his time at Grant Thornton. Mr. Abramson also became a member of Grant Thorntons National
Senior Leadership Team in 1982 and continued in that role until 2001. In this regard, his primary responsibility was Regional Managing Partner with
direct line responsibility over assigned operating offices throughout the country. From 1988 to 1990, Mr. Abramson was Grant Thorntons National
Managing Director of Client Services directly responsible for Accounting, Tax, Management Consulting, Human Resources, Marketing and Strategic
Planning. During the 1990s, Mr. Abramson also led the development and implementation of the Manufacturing/Distribution Services practice. Mr.
Abramsons partners at Grant Thornton elected him to serve on Grant Thorntons 11-person Partnership Board for three terms from 1982 to 1990.
This board provided oversight and direction related to governance, partner admission and compensation, financial and strategic issues.
Mr. Abramson previously served on the
Board of Directors of Southwest Casino Corporation, and served as Chairman of that boards Audit Committee and a member of its Governance and
Nominating Committee from 2006 to 2009. Mr. Abramson has also served as a board member, Chairman or President of a number of nonprofit organizations,
including President of the Minnesota Society of CPAs, Chairman of The Greater Minneapolis Chamber of Commerce, and President of Temple Israel. He
currently is a Member of the University of Minnesota Carlson School Of Management Alumni Board, and an Advisory Board Member of the University of
Minnesota Carlson Consulting Enterprise.
Mr. Abramson received his B.S. degree
(Accounting) from the University of Minnesota and his M.B.A. from the University of Michigan.
Board of Directors
When considering whether directors have
the experience, qualifications, attributes and skills to enable the Board of Directors to satisfy its oversight responsibilities effectively in light
of the Companys business and structure, the Board of Directors focuses primarily on the information discussed in each of the directors
individual biographies set forth above. With regard to Mr. Jon R. Sabes, the board considered his significant experience, expertise and background with
regard to financial matters, and his demonstrated experience and skills in managing the Companys business. With regard to Mr. Steven F. Sabes,
the board considered his background and experience with the Company and its business. With respect to Mr. Siegert, the board considered his significant
experience in securities and finance, and his background in secondary life insurance market. With regard to Mr. McGregor, the board considered his
experience in the financial and insurance industries, and in particular his sales, marketing and leadership experience relative to those industries. In
the case of Mr. Maguire, the board considered his extensive background in the financial services industry and service in various leadership positions
for multiple organizations. With regard to Mr. Abramson, the board considered his extensive background and knowledge of accounting and finance, his
focus on wealth management, and prior leadership positions.
The Board of Directors periodically
reviews relationships that directors have with the Company to determine whether the directors are independent. Directors are considered
independent as long as they do
74
Table of Contents
not accept any consulting, advisory
or other compensatory fee (other than director fees) from the Company, are not an affiliated person of the Company or its subsidiaries (e.g., an
officer or a greater-than-ten-percent stockholder) and are independent within the meaning of applicable laws, regulations and the NASDAQ listing rules.
In this latter regard, the Board of Directors uses the NASDAQ listing rules (specifically, Section 5605(a)(2) of such rules) as a benchmark for
determining which, if any, of its directors are independent, solely in order to comply with applicable SEC disclosure rules. However, this is for
disclosure purposes only. It should be understood that, as a corporation whose shares are not listed for trading on any securities exchange or listing
service, the Company is not required to have any independent directors at all on its Board of Directors, or any independent directors serving on any
particular committees of the Board of Directors.
The Board of Directors has determined
that, of its current directors, Messrs. Abramson, McGregor and Maguire III are independent within the meaning of the NASDAQ listing rule cited above.
In the case of Mr. Siegert, his position as an executive officer of the Company precludes him from being considered independent. In the case of both
Messrs. Jon R. and Steven F. Sabes, their positions as executive officers of the Company, together with their beneficial ownership of more than ten
percent of the common stock of the Company, similarly precludes them from being considered independent within the meaning of the cited NASDAQ listing
rule.
Board Committees
Our Board of Directors has an Audit
Committee, Compensation Committee and Corporate Governance and Nomination Committee. The Audit Committee is composed of Messrs. Abramson (Chair),
McGregor and Maguire. The Compensation Committee is composed of Messrs. Maguire (Chair) and Abramson. The Nomination and Corporate Governance Committee
is composed of Messrs. McGregor (Chair) and Abramson.
Our Audit Committee, Compensation
Committee, and Nomination and Corporate Governance Committee each comply with the listing requirements of The NASDAQ Marketplace rules. At least one
member of the Audit Committee, Mr. Abramson, is an audit committee financial expert, as that term is defined in Item 401(h)(2) of
Regulation S-K, and is independent as that term is defined in Rule 5605(a) of the NASDAQ Marketplace Rules.
Indemnification of Directors and Executive
Officers
Section 145 of the Delaware General
Corporation Law provides for, under certain circumstances, the indemnification of our officers, directors, employees and agents against liabilities
that they may incur in such capacities. A summary of the circumstances in which such indemnification provided for is contained herein, but that
description is qualified in its entirety by reference to the relevant Section of the Delaware General Corporation Law.
In general, the statute provides that
any director, officer, employee or agent of a corporation may be indemnified against expenses (including attorneys fees), judgments, fines and
amounts paid in settlement, actually and reasonably incurred in a proceeding (including any civil, criminal, administrative or investigative
proceeding) to which the individual was a party by reason of such status. Such indemnity may be provided if the indemnified persons actions
resulting in the liabilities: (i) were taken in good faith; (ii) were reasonably believed to have been in or not opposed to our best interest; and
(iii) with respect to any criminal action, such person had no reasonable cause to believe the actions were unlawful. Unless ordered by a court,
indemnification generally may be awarded only after a determination of independent members of the Board of Directors or a committee thereof, by
independent legal counsel or by vote of the stockholders that the applicable standard of conduct was met by the individual to be
indemnified.
The statutory provisions further
provide that to the extent a director, officer, employee or agent is wholly successful on the merits or otherwise in defense of any proceeding to which
he was a party, he is entitled to receive indemnification against expenses, including attorneys fees, actually and reasonably incurred in
connection with the proceeding.
75
Table of Contents
Indemnification in connection with a
proceeding by or in the right of GWG Holdings, Inc. in which the director, officer, employee or agent is successful is permitted only with respect to
expenses, including attorneys fees actually and reasonably incurred in connection with the defense. In such actions, the person to be indemnified
must have acted in good faith, in a manner believed to have been in our best interest and must not have been adjudged liable to us unless and only to
the extent that the Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the
adjudication of liability, in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expense
which the Court of Chancery or such other court shall deem proper. Indemnification is otherwise prohibited in connection with a proceeding brought on
behalf of GWG Holdings, Inc. in which a director is adjudged liable to us, or in connection with any proceeding charging improper personal benefit to
the director in which the director is adjudged liable for receipt of an improper personal benefit.
Delaware law authorizes us to reimburse
or pay reasonable expenses incurred by a director, officer, employee or agent in connection with a proceeding in advance of a final disposition of the
matter. Such advances of expenses are permitted if the person furnishes to us a written agreement to repay such advances if it is determined that he is
not entitled to be indemnified by us.
The statutory section cited above
further specifies that any provisions for indemnification of or advances for expenses does not exclude other rights under our Certificate of
Incorporation, corporate bylaws, resolutions of our stockholders or disinterested directors, or otherwise. These indemnification provisions continue
for a person who has ceased to be a director, officer, employee or agent of the corporation and inure to the benefit of the heirs, executors and
administrators of such persons.
The statutory provision cited above
also grants the power to GWG Holdings, Inc. to purchase and maintain insurance policies that protect any director, officer, employee or agent against
any liability asserted against or incurred by him in such capacity arising out of his status as such. Such policies may provide for indemnification
whether or not the corporation would otherwise have the power to provide for it.
Article 6 of our corporate bylaws
provides that we shall indemnify our directors, officers, employees and agents to the fullest extent permitted by the Delaware General Corporation Law.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling GWG
Holdings, Inc. pursuant to the foregoing provisions, we understand that in the opinion of the SEC such indemnification is against public policy as
expressed in that Act and is therefore unenforceable.
We have purchased directors and
officers liability insurance in order to limit the exposure to liability for indemnification of directors and officers, including liabilities
under the Securities Act of 1933.
76
Table of Contents
EXECUTIVE COMPENSATION
Summary Compensation Table
The following table sets forth the cash
and non-cash compensation awarded to or earned by: (i) each individual who served as the principal executive officer and principal financial officer of
GWG Holdings during the years ended December 31, 2013 and 2012; and (ii) each other individual that served as an executive officer of either GWG
Holdings or GWG Life Settlements, Inc. at the conclusion of the years ended December 31, 2013 and 2012 and who received more than $100,000 in the form
of salary and bonus during such fiscal year. For purposes of this document, these individuals are collectively the named executives of the
Company.
Name and Principal Position
|
|
|
|
|
|
Salary
|
|
Bonus (1)
|
|
All Other Compensation (2)
|
|
Total
|
Jon R. Sabes
|
|
|
|
|
2013 |
|
|
$ |
350,000 |
|
|
$ |
544,581 |
|
|
$ |
16,905 |
|
|
$ |
911,486 |
|
Chief
Executive Officer |
|
|
|
|
2012 |
|
|
$ |
350,000 |
|
|
$ |
163,182 |
|
|
$ |
0 |
|
|
$ |
513,182 |
|
Jon
Gangelhoff |
|
|
|
|
2013 |
|
|
$ |
120,000 |
|
|
$ |
57,276 |
|
|
$ |
13,244 |
|
|
$ |
190,520 |
|
Chief
Financial Officer |
|
|
|
|
2012 |
|
|
$ |
120,000 |
|
|
$ |
28,244 |
|
|
$ |
0 |
|
|
$ |
148,244 |
|
Paul A.
Siegert |
|
|
|
|
2013 |
|
|
$ |
150,000 |
|
|
$ |
54,236 |
|
|
$ |
2,631 |
|
|
$ |
206,867 |
|
President and
Chairman of the Board |
|
|
|
|
2012 |
|
|
$ |
150,000 |
|
|
$ |
113,967 |
|
|
$ |
0 |
|
|
$ |
263,967 |
|
Steven F.
Sabes |
|
|
|
|
2013 |
|
|
$ |
150,000 |
|
|
$ |
426,836 |
|
|
$ |
11,063 |
|
|
$ |
587,899 |
|
COO and
Secretary |
|
|
|
|
2012 |
|
|
$ |
150,000 |
|
|
$ |
35,591 |
|
|
$ |
0 |
|
|
$ |
185,591 |
|
(1) |
|
In 2013, Messrs. Jon R. Sabes, Steven F. Sabes, and Paul A.
Siegert each received a discretionary bonus related to the tax impact of the conversion of the Company from a limited liability company to a
corporation. In this regard, Mr. Jon R. Sabes received a discretionary tax-related bonus of $436,700, Mr. Steven F. Sabes received a discretionary
tax-related bonus of $380,600, and Mr. Paul A. Siegert received a discretionary tax-related bonus of $8,000. In addition, each named executive received
a cash bonus under the Companys incentive compensation plan. Mr. Jon R. Sabes received a $107,881 cash bonus, Mr. Gangelhoff received a $57,276
cash bonus, Mr. Siegert received a $46,236 cash bonus, and Mr. Steven F. Sabes received a $46,236 cash bonus, under that incentive compensation
plan. |
(2) |
|
All Other Compensation includes payment of unused and accrued
vacation, and premiums paid by the Company that are reported on the named executives W-2 forms as a component of gross income. |
Employment Agreements and Change-in-Control
Provisions
In June 2011, we entered into
employment agreements with each of Messrs. Jon R. Sabes, Steven F. Sabes, Paul A. Siegert and Jon Gangelhoff. Mr. Jon R. Sabes is our Chief Executive
Officer; Mr. Steven F. Sabes is our Chief Operating Officer and Secretary; Mr. Siegert is our President (and also our Chairman of the Board); and Mr.
Gangelhoff is our Chief Financial Officer. These employment agreements establish key employment terms (including reporting responsibilities, base
salary, discretionary and bonus opportunity and other benefits), provide for severance benefits in certain situations, and contain non-competition,
non-solicitation and confidentiality covenants.
Under their respective employment
agreements, Mr. Jon R. Sabes receives an annual base salary of $350,000, Messrs. Steven F. Sabes and Paul A. Siegert receive an annual base salary of
$200,000, and Mr. Gangelhoff receives an annual base salary of $250,000. The employment agreements contain customary provisions prohibiting the
executives from soliciting our employees for one year after any termination of employment, and from competing with the Company for either two years (if
the executive is terminated for good cause or if he resigns without good reason) or one year (if we terminate the executives employment without
good cause or if he resigns with good reason). If an executives employment is terminated by us without good cause or if the executive
voluntarily resigns with good reason, then the executive will be entitled to (i) severance pay for a period of 12 months and (ii)
reimbursement for health insurance premiums for his family if he elects continued coverage under COBRA.
77
Table of Contents
The employment agreements for Messrs.
Jon R. Sabes, Steve F. Sabes and Paul A. Siegert also provide that we will reimburse them for any legal costs they incur in enforcing their rights
under the employment agreement and, to the fullest extent permitted by applicable law, indemnify them for claims, costs and expenses arising in
connection with their employment, regardless of the outcome of any such legal contest, as well as interest at the prime rate on any payments under the
employment agreements that are determined to be past due, unless prohibited by law.
All of the executive employment
agreements include a provision allowing us to reduce their severance payments and any other payments to which the executive becomes entitled as a
result of our change in control to the extent needed for the executive to avoid paying an excise tax under Code Section 280G, unless, the named
executive officer is better off, on an after-tax basis, receiving the full amount of such payments and paying the excise taxes due.
Outstanding Equity Awards at Fiscal Year
End
As of December 31, 2013 we had the
following outstanding equity awards for named executives:
Stock Options Common Stock:
|
|
|
|
Vested Shares
|
|
Un-Vested Shares
|
|
Total Shares
|
Jon Sabes
|
|
|
|
|
|
|
|
|
12,000 |
|
|
|
12,000 |
|
Steve Sabes
|
|
|
|
|
50,000 |
|
|
|
5,000 |
|
|
|
55,000 |
|
Paul Siegert
|
|
|
|
|
50,000 |
|
|
|
5,000 |
|
|
|
55,000 |
|
Jon
Gangelhoff |
|
|
|
|
100,000 |
|
|
|
54,000 |
|
|
|
154,000 |
|
|
|
|
|
|
200,000 |
|
|
|
76,000 |
|
|
|
276,000 |
|
2013 Stock Incentive Plan
In April 2013, our Board of Directors
and our stockholders adopted the 2013 Stock Incentive Plan and reserved 2,000,000 shares of common stock for issuance under that plan. The 2013 Stock
Incentive Plan permits the grant of both incentive and non-statutory stock options. As of the date of this prospectus, there are 746,500 common
shares issuable upon exercise of outstanding incentives granted under the plan. The Board of Directors adopted the 2013 Stock Incentive Plan to provide
a means by which our employees, directors, officers and consultants may be granted an opportunity to purchase our common stock, to assist in retaining
the services of such persons, to secure and retain the services of persons capable of filling such positions and to provide incentives for such persons
to exert maximum efforts for our success.
78
Table of Contents
DIRECTOR COMPENSATION
The following table sets forth the cash
and non-cash compensation awarded to or earned by each individual who served as member of the board of directors of GWG Holdings during the year ended
December 31, 2013. For purposes of this document, these individuals are collectively the named executives of the Company.
|
|
|
|
Fees Earned or Paid in Cash
|
Directors Name
|
|
|
|
2013
|
Paul A.
Siegert (Chairman) |
|
|
|
$ |
30,000 |
|
Jon R. Sabes
|
|
|
|
$ |
30,000 |
|
Steven F.
Sabes |
|
|
|
$ |
30,000 |
|
Brian Tyrell
|
|
|
|
$ |
25,000 |
|
Laurence
Zipkin |
|
|
|
$ |
25,000 |
|
Kenneth Fink
|
|
|
|
$ |
25,000 |
|
David H.
Abramson |
|
|
|
$ |
11,000 |
|
Charles H.
Maguire III |
|
|
|
$ |
8,000 |
|
Jeffrey L.
McGregor |
|
|
|
$ |
8,000 |
|
On October 28, 2013, Messrs. Tyrell,
Zipkin, and Fink voluntarily resigned from the board and three new directors, Messrs. David H. Abramson, Jeffrey L. McGregor, and Charles H. Maguire
III, were appointed to the board. Each independent board member receives base compensation of $5,000 and an option to purchase 2,000 shares of the
Companys common stock per quarter. In addition, the chairman of the audit committee receives $4,000 and an option to purchase 2,000 shares of the
Companys common stock per quarter. The chairmen of the compensation committee and the corporate governance committee each receive $2,000 and an
option to purchase 1,000 shares of the Companys common stock per quarter. Also each non-chair member of committees receives $1,000 and an option
to purchase 500 shares of the Companys common stock per quarter.
On December 12, 2013, Messrs. Zipkin
and Fink each received an option with a ten-year term to purchase 30,000 shares of the Companys common stock for their service as board
members.
79
Table of Contents
SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
The following table sets forth the
number and percentage of outstanding common shares beneficially owned as of June 6, 2014, by:
|
|
each person known by us to be the beneficial owner of more than
five percent of our outstanding common stock |
|
|
each of our current directors |
|
|
each our current executive officers and any other persons
identified as a named executive in the Summary Compensation Table above, and |
|
|
all our current executive officers and directors as a
group. |
Shares beneficially owned and
percentage ownership before this offering is based on 9,124,000 shares of common stock outstanding. Percentage ownership after this offering is based
on shares of common stock outstanding immediately after the closing of this offering.
Beneficial ownership is determined in
accordance with the rules of the SEC, and includes general voting power and/or investment power with respect to securities. Shares of common stock
issuable upon exercise of options or warrants that are currently exercisable or exercisable within 60 days of the record rate, and shares of common
stock issuable upon conversion of other securities currently convertible or convertible within 60 days, are deemed outstanding for computing the
beneficial ownership percentage of the person holding such securities but are not deemed outstanding for computing the beneficial ownership percentage
of any other person. Under the applicable SEC rules, each persons beneficial ownership is calculated by dividing the total number of shares with
respect to which they possess beneficial ownership by the total number of outstanding shares of the Company. In any case where an individual has
beneficial ownership over securities that are not outstanding, but are issuable upon the exercise of options or warrants or similar rights within the
next 60 days, that same number of shares is added to the denominator in the calculation described above. Because the calculation of each persons
beneficial ownership set forth in the Percentage of Common Shares column of the table may include shares that are not presently
outstanding, the sum total of the percentages set forth in such column may exceed 100%. Unless otherwise indicated, the address of each of the
following persons is 220 South Sixth Street, Suite 1200, Minneapolis, Minnesota 55402, and each such person has sole voting and investment power with
respect to the shares set forth opposite his, her or its name.
|
|
|
|
|
|
Percentage of Shares Beneficially Owned
|
|
Name and Address
|
|
|
|
Shares Beneficially Owned
|
|
Prior to Offering
|
|
After Offering
|
Jon R. Sabes
(1) |
|
|
|
|
4,854,788 |
|
|
|
47.6 |
% |
|
|
|
|
Steven S.
Sabes (2) |
|
|
|
|
4,772,494 |
|
|
|
46.8 |
% |
|
|
|
|
Paul A.
Siegert (3) |
|
|
|
|
450,890 |
|
|
|
4.4 |
% |
|
|
|
|
Jon
Gangelhoff (4) |
|
|
|
|
100,000 |
|
|
|
1.0 |
% |
|
|
* |
|
Willaim B.
Acheson (5) |
|
|
|
|
5,000 |
|
|
|
* |
|
|
|
* |
|
David H.
Abramson (6) |
|
|
|
|
15,000 |
|
|
|
* |
|
|
|
* |
|
Jeffrey L.
McGregor (7) |
|
|
|
|
10,500 |
|
|
|
* |
|
|
|
* |
|
Charles H.
Maguire III (8) |
|
|
|
|
10,500 |
|
|
|
* |
|
|
|
* |
|
All current
directors and officers as a group |
|
|
|
|
10,212,172 |
|
|
|
99.8 |
% |
|
|
|
|
(1) |
|
Mr. Sabes is our Chief Executive Officer and a director of the
Company. Shares reflected in the table include 2,184,552 shares held individually, 978,172 shares held by Opportunity Finance, LLC, a Minnesota limited
liability company of which Mr. Sabes is a manager and member, 339,342 shares |
80
Table of Contents
|
|
held by Jon Sabes 1992 Trust No.1, a trust of which Mr. Sabes is
the beneficiary, 337,602 shares held by Jon Sabes 12.30.92 Trust, a trust of which Mr. Sabes is a beneficiary, 483,263 shares held by Jon Sabes1982
Trust, a trust of which Mr. Sabes is a beneficiary, and 327,475 shares held by Jon Sabes 1976 Trust, a trust of which Mr. Sabes is a beneficiary. Also
204,382 shares held by Mr. Sabes immediate family members. The trustees of each of the trusts are Robert W. Sabes, Steve F. Sabes and Ross A.
Sabes. |
(2) |
|
Mr. Sabes is our President, Secretary and a director of
the Company. Shares reflected in the table include 1,599,558 shares held individually, 978,172 shares held by Opportunity Finance, LLC, a Minnesota
limited liability company of which Mr. Sabes is a manager and member, 1,042,316 shares held by SFS Trust 1982, a trust of which Mr. Sabes is the
beneficiary, 701,558 shares held by SFS Trust 1992 Esther, a trust of which Mr. Sabes is a beneficiary, and 400,890 shares held by SFS Trust 1976, a
trust of which Mr. Sabes is a beneficiary. The trustees of each of the trusts are Robert W. Sabes, Jon R. Sabes and Ross A. Sabes. The number of shares
also include 50,000 of vested stock options granted pursuant to stock option agreement dated September 5, 2013 for 55,000 shares at exercise price of
$4.14 vesting over a three-year period. |
(3) |
|
Mr. Siegert is a director of the Company (Executive
Chairman). Shares reflected in the table include 400,890 shares held individually and 50,000 of vested stock options granted pursuant to stock
option agreement dated September 5, 2013 for 55,000 shares at an exercise price of $3.76 and vesting over a three-year
period. |
(4) |
|
Mr. Gangelhoff is our Chief Operating Officer. Shares
reflected in the table include 100,000 of vested stock options granted pursuant to a stock option agreement dated September 5, 2013 for 154,000
shares at an exercise price of $3.76 and vesting over a three-year period. |
(5) |
|
Mr. Acheson is our Chief Financial Officer. Shares reflected
in the table include 5,000 of vested stock options granted pursuant to a stock option agreement dated May 27, 2014 for 65,000 shares at an exercise
price of $3.73 and vesting over a three-year period. |
(6) |
|
Mr. Abramson is a director of the Company. Shares reflected in
the table include 15,000 of vested stock options granted pursuant to a stock option agreement dated October 28, 2013 for 60,000 shares at an
exercise price of $3.76 and vesting quarterly over a three-year period. |
(7) |
|
Mr. McGregor is a director of the Company. Shares reflected
in the table include 10,500 of vested stock options granted pursuant to a stock option agreement dated November 12, 2013 for 42,000 shares at an
exercise price of $3.76 and vesting quarterly over a three-year period. |
(8) |
|
Mr. Maguire is a director of the Company. Shares reflected in
the table include 10,500 of vested stock options granted pursuant to a stock option agreement dated November 12, 2013 for 42,000 shares at
an exercise price of $3.76 and vesting quarterly over a three-year period. |
81
Table of Contents
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS
Related-Party Transactions
As explained above under
Executive Compensation Employment Agreements and Change-in-Control Provisions, we were party to an arrangement with each of Jon R.
Sabes, Paul A. Siegert and Steven F. Sabes whereby those individuals received loan advances that accrued interest at rates ranging from 4.2% to 5.0%
per annum. Under this arrangement, made during the time when GWG Holdings was a limited liability company, these advance amounts were to be repaid upon
or in connection with operating distributions made by us. From inception through June 13, 2011, advances aggregating approximately $981,167 were made
to Jon R. Sabes with cumulative interest owed of $114,496, $287,500 to Paul A. Siegert with cumulative interest owed of $22,708, and $861,976 were made
to Steven F. Sabes with cumulative interest owed of $94,438. On July 27, 2011, Messrs. Jon R. Sabes, Steven F. Sabes and Paul A. Siegert repaid their
loan balances.
In May 2008, our affiliate, Insurance
Strategies Fund, LLC, a Delaware limited liability company beneficially owned by Mr. Jon R. Sabes, our Chief Executive Officer, agreed to make
discretionary unsecured general working capital loans to GWG Holdings for short-term working capital needs. As of December 31, 2013 and 2012, we owed
no amounts to Insurance Strategies Fund. Nevertheless, an Amended and Restated Investment Agreement with Insurance Strategies Fund, dated as of
September 3, 2009, remains in place. That agreement permits Insurance Strategies Fund to make additional discretionary unsecured short-term work
capital loans in the future.
Effective July 14, 2008, we entered
into an Addendum No. 1 to Sub-Sublease Agreement with Opportunity Finance, LLC, a limited liability company of which Jon R. Sabes, our Chief Executive
Officer, also serves as Chief Executive Officer. Pursuant to the Addendum, Opportunity Finance, LLC assigned to us, and we assumed, all of Opportunity
Finances rights and obligations under a Sub-Sublease Agreement between Opportunity Finance and an unrelated third party. The Sub-Sublease
Agreement relates to the facilities in which we conduct our business operations. Under the Sub-Sublease Agreement, as assigned, we assumed the
obligation to make monthly payments of base rent that range from $7,310 (from the commencement date through July 31, 2009) to $8,770 (for the period
from August 1, 2011 through the April 20, 2012 expiration of the Sub-Sublease Agreement). In addition, the Sub-Sublease Agreement, as assigned,
requires that we pay additional monthly amounts in respect of operating costs as additional rent. We made aggregate payments under the Sub-Sublease
Agreement of $0 and $50,000 for the calendar years ended December 31, 2013 and 2012, respectively.
On July 11, 2011, we entered into a
Purchase and Sale Agreement with Athena Securities Group, Ltd. and Athena Structured Funds PLC. Under this agreement, we issued to Athena Securities
Group, Ltd. (Athena) 989,000 shares of common stock, which was equal to 9.9% of our outstanding shares, in exchange for shares equal to
9.9% of the outstanding shares in Athena Structured Funds, PLC and cash of $5,000. This 2011 agreement had contemplated cooperative efforts by the
parties aimed at developing a security and related offering in Europe or Ireland, the proceeds of which would be used to finance the acquisition of
life-insurance related assets in the United States. In 2013, we sought to terminate the 2011 agreement due to a changing regulatory environment in
Europe that negatively affected the likelihood of consummating the contemplated offering of securities, and our dissatisfaction with Athenas
performance under the 2011 agreement. As a result, in June 2013 we entered into a second Purchase and Sale Agreement with Athena Securities Ltd. and
Athena. This agreement effected the termination of the 2011 agreement. The June 2013 agreement contained mutual general releases of claims and
substantially unwound certain capital stock transactions that had been effected under the 2011 agreement. In particular, Athena returned to us for
redemption 865,000 shares of our common stock, and retained 124,000 common shares in recognition of their earlier efforts under the 2011 agreement. For
our part, we sold back to Athena all of our ownership in Athena Structured Funds, PLC that we had originally acquired under the 2011 agreement.
Presently, we have no ongoing business relationship with Athena.
82
Table of Contents
Related-Party Transaction Policy and Related
Matters
In all cases, the Company abides by
applicable state corporate law when approving all transactions, including transactions involving officers, directors or affiliates. More particularly,
the Companys policy is to have any related-party transactions (i.e., transactions involving a director, an officer or an affiliate of the
Company) be approved solely by a majority of the disinterested and independent directors serving on the board. Presently, the Company has three
independent directors serving on the board, and intends to maintain a board consisting of at least three independent directors.
The Company does not anticipate making
any future loans or advances for non-business purposes to directors, officers, affiliates or other persons who might be considered
promoters under state laws. Any such loans or advances would violate of Section 402 of the federal Sarbanes-Oxley Act of 2002. The Company
may in the future engage in transactions with Insurance Strategies Fund, LLC, pursuant to the Amended and Restated Investment Agreement described above
under the Related Party Transactions caption. In addition, the Company may in the future engage in transactions with Athena Structured
Funds as described above under the Related Party Transactions caption. Any such transactions with Insurance Strategies Fund or Athena
Structured Funds will be effected on terms no less favorable to the Company than those that can be obtained from unaffiliated third parties. The
Company and its legal counsel have determined that there is a reasonable basis for these representations and disclosures, and may in the future
determine to incorporate into board committee charters or other written governance policies or documents some or all of the policies of the Company
described herein.
83
Table of Contents
MARKET FOR COMMON EQUITY
AND RELATED STOCKHOLDER
MATTERS
Market for Common Stock
Before this offering, there was no
market for our common stock. We expect to apply to list our common stock on the NASDAQ Capital Market under the symbol
GWGH.
Record Holders
As of April 25, 2014, there were nine
holders of record of our common stock and 294 holders of record of our Series A Convertible Preferred Stock. Pursuant to the rights, preferences and
privileges of our Series A Convertible Preferred Stock, as set forth in our Certificate of Incorporation, each issued and outstanding share of Series A
Convertible Preferred Stock will be converted automatically into one and one-half shares of our common stock at the effective time of this
offering.
Dividends
We do not expect to pay cash dividends
or make any other distributions in the foreseeable future.
Securities Authorized for Issuance under Equity Compensation
Plans
On March 27, 2013, we adopted the GWG
Holding, Inc. 2013 Stock Incentive Plan, which is approved to grant up to an aggregate of 2,000,000 shares of our common stock, of which 746,500
shares are subject to outstanding incentive grants. In addition, we intend to grant options to purchase a total of shares of our common stock to our
non-employee directors on the effective date of this offering. The 2013 Stock Incentive Plan was approved by our stockholders in April 2013. See
Management GWG Holdings, Inc. 2013 Stock Incentive Plan.
84
Table of Contents
DESCRIPTION OF SECURITIES
The following is a description of
our capital stock and the material provisions of our Certificate of Incorporation, bylaws and other agreements to which we and our stockholders are
parties, in each case upon the closing of this offering. The following is only a summary and is qualified by applicable law and by the provisions of
our Certificate of Incorporation, bylaws and other agreements, copies of which are available as set forth under Where You Can Find More
Information.
General
Our authorized capital stock consists
of 210,000,000 shares of common stock, $0.001 par value per share, and 40,000,000 shares of preferred stock, $0.001 par value per share, of which
10,000,000 shares have been designated as Series A Convertible Preferred Stock and 30,000,000 shares are undesignated preferred stock. As of April 25,
2014, there were 9,124,000 shares of our common stock and 3,394,916 shares of our Series A Convertible Preferred Stock issued and outstanding. Pursuant
to the rights, preferences and privileges of our Series A Convertible Preferred Stock, as set forth in our Certificate of Incorporation, each share of
Series A Convertible Preferred Stock will be automatically converted into common stock immediately prior to the closing of this offering. After giving
effect to (i) the sale of shares of common stock in this offering and the (ii) automatic conversion of our
Series A Convertible Preferred Stock into common stock immediately prior to the closing of this offering, our authorized capital stock will consist of
an aggregate of 210,000,000 shares of common stock, of which shares will be issued and outstanding, and
40,000,000 shares of undesignated preferred stock, none of which will be issued and outstanding. Each such outstanding share of our common stock will
be validly issued, fully paid and non-assessable.
A description of the material terms and
provisions of our Certificate of Incorporation and bylaws that will be in effect at the closing our initial public offering and affecting the rights of
holders of our capital stock is set forth below. The description is intended as a summary, and is qualified in its entirety by reference to the form of
our Certificate of Incorporation and the form of our bylaws that have been filed with the SEC and incorporated by reference into the registration
statement of which this prospectus is a part.
Common Stock
Voting. The holders of our
common stock are entitled to one vote for each outstanding share of common stock owned by that stockholder on every matter properly submitted to the
stockholders for their vote. Stockholders are not entitled to vote cumulatively for the election of directors.
Dividend Rights. Subject to the
dividend rights of the holders of any outstanding series of preferred stock, holders of our common stock are entitled to receive ratably such dividends
and other distributions of cash or any other right or property as may be declared by our Board of Directors out of our assets or funds legally
available for such dividends or distributions.
Liquidation Rights. In the event
of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, holders of our common stock would be entitled to share ratably
in our assets that are legally available for distribution to stockholders after payment of liabilities. If we have any preferred stock outstanding at
such time, holders of the preferred stock may be entitled to distribution and/or liquidation preferences. In either such case, we must pay the
applicable distribution to the holders of our preferred stock before we may pay distributions to the holders of our common stock.
Conversion, Redemption and
Preemptive Rights. Holders of our common stock have no conversion, redemption, preemptive, subscription or similar rights.
Preferred Stock
Upon the closing of this offering, no
shares of preferred stock will be outstanding, but we will be authorized, subject to limitations prescribed by Delaware law (and subject to the
applicable listing requirements of The NASDAQ Stock Market, Inc.), to issue up to 40,000,000 shares of preferred stock in one or more series, to
establish from time to time the number of shares to be included in each series and to
85
Table of Contents
fix the designation, powers,
preferences and rights of the shares of each series and any of its qualifications, limitations or restrictions. Our Board of Directors also can
increase or decrease the number of shares of any series, but not below the number of shares of that series then outstanding, without any further vote
or action by our stockholders. Our Board of Directors may authorize the issuance of preferred stock with voting or conversion rights that could
adversely affect the voting power or other rights of the holders of the common stock. The issuance of preferred stock, while providing flexibility in
connection with possible acquisitions and other corporate purposes, could, among other things, have the effect of delaying, deferring or preventing a
change in control of our company and may adversely affect the market price of our common stock and the voting and other rights of the holders of our
common stock. We have no current plan to issue any shares of preferred stock.
Warrants
In connection with our private offering
of Series A Convertible Preferred Stock, purchasers of our Series A Convertible Preferred Stock also received three-year warrants to purchase, at an
exercise price per share of $6.25, one share of common stock for every 20 shares of Series A Convertible Preferred Stock purchased. The warrants were
exercisable immediately. At April 25, 2014, we had issued and outstanding warrants to purchase a total of 831,908 shares of common stock. We may redeem
outstanding warrants prior to their expiration, at a price of $0.01 per share, upon 30 days written notice to the investors at any time after (i) we
have completed a registration of our common stock with the SEC and (ii) the weighted-average sale price per share of common stock equals or exceeds
$7.00 per share for ten consecutive trading days ending on the third business day prior to proper notice of such redemption. Total warrants outstanding
as of December 31, 2012, were 831,908 with a weighted-average remaining life of 2.34 years.
As additional consideration to the
underwriters in this offering, we have agreed to sell to the underwriters, for nominal consideration four-year warrants to purchase up to an
aggregate number of shares of our common stock represented by $1,125,000 at a price of $ per share. See
Underwriting Warrants.
Limitations on Directors Liability; Indemnification of
Directors and Officers
Our Certificate of Incorporation and
bylaws contain provisions indemnifying our directors and officers to the fullest extent permitted by law. In addition, as permitted by Delaware law,
our Certificate of Incorporation provides that no director will be liable to us or our stockholders for monetary damages for breach of certain
fiduciary duties as a director. The effect of this provision is to restrict our rights and the rights of our stockholders in derivative suits to
recover monetary damages against a director for breach of certain fiduciary duties as a director, except that a director will be personally liable
for:
|
|
any breach of his or her duty of loyalty to us or our
stockholders; |
|
|
acts or omissions not in good faith which involve intentional
misconduct or a knowing violation of law; |
|
|
the payment of dividends or the redemption or purchase of stock
in violation of Delaware law; or |
|
|
any transaction from which the director derived an improper
personal benefit. |
This provision does not affect a
directors liability under the federal securities laws.
Article 6 of our corporate bylaws
provides that we shall indemnify our directors, officers, employees and agents to the fullest extent permitted by the Delaware General Corporation Law.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling GWG
Holdings, Inc. pursuant to the foregoing provisions, we understand that in the opinion of the SEC such indemnification is against public policy as
expressed in the Securities Act of 1933 and is therefore unenforceable.
We have purchased directors and
officers liability insurance through in order to limit the exposure to liability for indemnification of directors and officers, including
liabilities under the Securities Act of 1933.
86
Table of Contents
Provisions of Our Certificate of Incorporation and Bylaws and
Delaware Law that May Have an Anti-Takeover Effect
Certain provisions set forth in our
Certificate of Incorporation, in our bylaws and in Delaware law, which are summarized below, may be deemed to have an anti-takeover effect and may
delay, deter or prevent a tender offer or takeover attempt that a stockholder might consider to be in its best interests, including attempts that might
result in a premium being paid over the market price for the shares held by stockholders.
Blank Check Preferred Stock. Our
Certificate of Incorporation and bylaws contain provisions that permit us to issue, without any further vote or action by the stockholders, up to
40,000,000 shares of preferred stock in one or more series and, with respect to each such series, to fix the number of shares constituting the series
and the designation of the series, the voting powers (if any) of the shares of the series, and the preferences and relative, participating, optional
and other special rights, if any, and any qualifications, limitations or restrictions, of the shares of such series.
Special Meetings of
Stockholders. Our bylaws provide that special meetings of stockholders may be called only by the chairman or by a majority of the members of our
board. Stockholders are not permitted to call a special meeting of stockholders, to require that the chairman call such a special meeting, or to
require that our board request the calling of a special meeting of stockholders.
Delaware Takeover Statute
In general, Section 203 of the Delaware
General Corporation Law prohibits a Delaware corporation that is a public company from engaging in any business combination (as defined
below) with any interested stockholder (defined generally as an entity or person beneficially owning 15% or more of the outstanding voting
stock of the corporation and any entity or person affiliated with such entity or person) for a period of three years following the date that such
stockholder became an interested stockholder, unless: (1) prior to such date, the Board of Directors of the corporation approved either the business
combination or the transaction that resulted in the stockholder becoming an interested stockholder; (2) on consummation of the transaction that
resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation
outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned (x) by
persons who are directors and also officers and (y) by employee stock plans in which employee participants do not have the right to determine
confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or (3) on or subsequent to such date, the
business combination is approved by the Board of Directors and authorized at an annual or special meeting of stockholders, and not by written consent,
by the affirmative vote of at least two-thirds of the outstanding voting stock that is not owned by the interested stockholder.
Section 203 of the Delaware General
Corporation Law defines business combination to include: (1) any merger or consolidation involving the corporation and the interested
stockholder; (2) any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;
(3) subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the
interested stockholder; (4) any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any
class or series of the corporation beneficially owned by the interested stockholder; or (5) the receipt by the interested stockholder of the benefit of
any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.
Potential for Anti-Takeover Effects
While the foregoing provisions of our
Certificate of Incorporation, bylaws and Delaware law may have an anti-takeover effect, these provisions are intended to enhance the likelihood of
continuity and stability in the composition of our Board of Directors and in the policies formulated by the board, and to discourage certain types of
transactions that may involve an actual or threatened change of control. In that regard, these provisions are designed to reduce our vulnerability to
an unsolicited acquisition proposal. The provisions also are intended to discourage certain tactics that may be used in proxy fights. However, such
provisions could
87
Table of Contents
have the effect of discouraging
others from making tender offers for our shares and, as a consequence, they also may inhibit fluctuations in the market price of our common stock that
could result from actual or rumored takeover attempts. Such provisions also may have the effect of preventing changes in our
management.
Transfer Agent and Registrar
The transfer agent and registrar for
our common stock is .
Listing
We have reserved the symbol
GWGH for purposes of listing our common stock on The NASDAQ Capital Market and expect to apply to list our common stock on such
exchange.
88
Table of Contents
SHARES ELIGIBLE FOR FUTURE SALE
Upon completion of the offering, our
current common stockholders will own 9,124,000 shares of our common stock, representing approximately % of the total outstanding
shares of our common stock (approximately % if the underwriters over-allotment option is exercised in full). We will also have
2,000,000 shares of our common stock reserved for issuance under our 2013 Stock Incentive Plan, of which a total of 746,500 shares are presently
subject to outstanding options. The additional options will have an exercise price equal to the initial public offering price and will vest in
equal annual installments commencing on the first anniversary of the date of grant. We also have 3,478,219 shares of our
Series A Convertible Preferred Stock issued and outstanding at March 31, 2014, which are convertible into an aggregate of
5,217,329 shares of our common stock at the effective time of this offering, as well as outstanding warrants to purchase a total of 831,908
shares of our common stock at $ per share, which are vested with respect to all shares. In addition, upon the closing of this
offering we will issue to the underwriters four-year warrants to purchase up to an aggregate number of shares of our common stock
represented by $1,125,000 at a price of $ per share stock. The warrants will not be exercisable during the first
year after the date of the final prospectus relating to this offering, and thereafter will be exercisable for four years at a per-share price
equal to 125% of the initial public offering price.
Rule 144
In general, under Rule 144 as currently
in effect, once we have been subject to public company reporting requirements for at least 90 days, a person who is not deemed to have been one of our
affiliates for purposes of the Securities Act at any time during the 90 days preceding a sale and who has beneficially owned the shares proposed to be
sold for at least six months, including the holding period of any prior owner other than our affiliates, is entitled to sell those shares without
complying with the manner of sale, volume limitation or notice provisions of Rule 144, subject to compliance with the public information requirements
of Rule 144. If such a person has beneficially owned the shares proposed to be sold for at least one year, including the holding period of any prior
owner other than our affiliates, then that person is entitled to sell those shares without complying with any of the requirements of Rule 144. The
holding period for the holders of up to 5,217,329 shares of our common stock to be issued immediately prior to the closing of this offering upon
the automatic conversion of 3,478,219 shares of our Series A Convertible Preferred Stock that are currently issued and outstanding (except for
holders of such stock that was issued as an in-kind dividend) will have the benefit of tacking the holding period, so that such period commenced on the
date of issuance of the Series A Convertible Preferred Stock, which is more than one year from the date hereof.
In general, under Rule 144, as
currently in effect, our affiliates or persons selling shares on behalf of our affiliates are entitled to sell upon the expiration of the lock-up
agreements described below, within any three-month period beginning 90 days after the date of this prospectus, a number of shares that does not exceed
the greater of:
|
|
1% of the number of shares of common stock then outstanding,
which will equal approximately shares immediately after our initial public offering, or |
|
|
the average weekly trading volume of the common stock during the
four calendar weeks preceding the filing of a notice on Form 144 with respect to such sale. |
Sales under Rule 144 by our affiliates
or persons selling shares on behalf of our affiliates are also subject to certain manner of sale provisions and notice requirements and to the
availability of current public information about us.
Rule 701
In general, under Rule 701 as currently
in effect, any of our employees, consultants or advisors who purchase shares from us in connection with a compensatory stock or option plan or other
written agreement in a transaction (i) occurring before the effective date of our initial public offering (ii) that was completed in reliance on Rule
701 and (iii) that complied with the requirements of Rule 701 will, subject to the lock-up
89
Table of Contents
restrictions described below, be
eligible to resell such shares 90 days after the date of this prospectus in reliance on Rule 144, but without compliance with certain restrictions,
including the holding period, contained in Rule 144.
Lock-Up Agreements and Market Standoff
Provisions
All of our directors and executive
officers and certain of our employees are expected to agree not to sell any common stock or securities convertible into or exercisable or exchangeable
for shares of common stock for a period of days from the date of this prospectus, subject to certain exceptions. See
Underwriting for a description of these lock-up provisions.
Registration Statement
We intend to file a registration
statement on Form S-8 under the Securities Act covering all of the shares of common stock reserved for future issuance under our 2013 Stock Incentive
Plan. We expect to file this registration statement as soon as practicable after our initial public offering. Nevertheless, none of the shares
registered on Form S-8 will be eligible for resale until the expiration of the lock-up agreements to which they are subject.
90
Table of Contents
UNDERWRITING
We have engaged MLV & Co. LLC as
co/lead underwriter in connection with this offering. Under the terms and subject to the conditions contained in an underwriting agreement dated as
of , the underwriters named below have severally agreed to purchase, and we have agreed to sell to
them, severally, the number of shares indicated below:
Name
|
|
|
|
Shares
|
MLV &
Co. LLC |
|
|
|
|
|
|
The underwriters are offering
the shares of our common stock subject to their acceptance of the shares from us and subject to prior sale. The underwriting agreement
provides that the obligations of the several underwriters to pay for and accept delivery of the shares of our common stock offered by this
prospectus are subject to the approval of certain legal matters by their counsel and to certain other conditions. The underwriters are
obligated to take and pay for all of the shares of our common stock offered by this prospectus if any such shares are taken. If an underwriter
defaults, the underwriting agreement provides that the purchase commitments of the non-defaulting underwriters may be
increased.
The following table shows the per-share
and total public offering price, underwriting commissions, and proceeds before expenses payable by us.
|
|
|
|
Per Share
|
|
Total
|
Public
offering price |
|
|
|
$ |
|
|
|
|
$15,000,000 |
|
Underwriting
discounts and commissions |
|
|
|
$ |
|
|
|
|
$1,050,000 |
|
Proceeds to
us, before expenses |
|
|
|
$ |
|
|
|
|
$13,950,000 |
|
In addition to any fees or
commissions payable to the underwriters, we have agreed to reimburse them for all reasonable out-of-pocket expenses,
including reasonable attorneys fees, which expenses will not exceed $150,000.
We have granted the underwriters
a 45-day option to purchase up to an additional shares of our common stock at the initial public offering price,
less underwriting commissions, solely to cover over-allotments of shares, if any.
All of our directors and executive
officers and certain of our employees have agreed that, without the prior written consent of on behalf of
the underwriters, we and they will not, for a period of days from the date of this prospectus:
|
|
offer, pledge, sell, contract to sell, sell any option or
contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase lend or otherwise transfer or dispose of,
directly or indirectly, any shares of common stock or other securities convertible into or exercisable or exchangeable for shares of common
stock; |
|
|
enter into any swap or other arrangement that transfers to
another, in whole or in part, any of the economic consequences of ownership of shares of common stock; or |
|
|
make a demand for, or in our case file, a registration statement
with the SEC relating to the offering of any shares of common stock or any securities convertible into or exercisable or exchangeable for shares of
common stock. |
The restrictions described in the
immediately preceding paragraph are subject to customary exceptions.
In connection with this offering, the
underwriters may purchase and sell shares of common stock in the open market. These transactions may include:
|
|
purchases to cover positions created by short sales;
and |
|
|
stabilizing transactions. |
91
Table of Contents
Short sales involve the sale by the
underwriters of a greater number of shares of our common stock than they are required to purchase in this offering. Covered short sales are
sales made in an amount not greater than the number of shares represented by the underwriters option to purchase additional shares of our common
stock. The underwriters may close out any covered short position by either exercising their option to purchase additional shares of our common stock,
or by purchasing shares of our common stock in the open market. In determining the source of shares of our common stock to close out any covered short
position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at
which they may purchase shares by exercising their option to do so. Naked short sales are sales in excess of such option. The underwriters
must close out any naked short position by purchasing shares of our common stock in the open market. A naked short position is more likely to be
created if the underwriters are concerned that there may be downward pressure on the price of our common stock in the open market after pricing that
could adversely affect investors who purchase in this offering.
The underwriters may also impose a
penalty bid. A penalty bid is an arrangement permitting the underwriters to reclaim from a particular syndicate member a portion of the selling
concession received by it because shares of our common stock sold by or for the account of such syndicate member have been repurchased by the
underwriters in stabilizing or short covering transactions.
Purchases to cover a short position and
stabilizing transactions, as well as other purchases by the underwriters for their own accounts, may have the effect of preventing or retarding a
decline in the market price of our common stock, and, together with the imposition of the penalty bid, may stabilize, maintain or otherwise affect the
market price of our common stock. As a result, the price of our common stock may be higher than the price that otherwise might exist in the open
market. The underwriters may conduct these transactions in the over-the-counter market or otherwise.
Neither we nor any of the underwriters
make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of our
common stock. In addition, neither we nor any of the underwriters make any representation that the representatives will engage in these transactions or
that these transactions, once commenced, will not be discontinued without notice.
We and the underwriters have agreed to
indemnify each other against certain liabilities, including liabilities under the Securities Act of 1933.
A prospectus in electronic format may
be made available on websites maintained by one or more underwriters, or selling group members, if any, participating in our initial public offering.
The underwriters may agree to allocate a number of shares of common stock to underwriters for sale to their online brokerage account holders. Internet
distributions will be allocated by the representative to underwriters that may make Internet distributions on the same basis as other
allocations.
The underwriters and their respective
affiliates are full-service financial institutions engaged in various activities, which may include securities trading, commercial and investment
banking, and financing activities. Certain of the underwriters and their respective affiliates have, from time to time, performed, and may in the
future perform, various financial advisory and investment banking services for us, for which they received or will receive customary fees and
expenses.
Offering Price Determination
Before this offering, there was no
market for our common stock. The public offering price has been arbitrarily determined between us and the underwriters and bears no relationship to our
earnings, book value, net worth or other financial criteria of value and may not be indicative of the market price for the common stock after this
offering. After completion of this offering, the market price of the common stock will be subject to change as a result of market conditions and other
factors. Neither we nor the underwriters can assure investors that an active trading market for the shares will develop, or that after the offering the
shares will trade in the public market at or above the initial public offering price. Please see Risk Factors, beginning on page
12.
92
Table of Contents
Warrants
As part of our compensation to the
underwriters in connection with this offering, we will also grant to the underwriters upon the closing of this offering four-year
warrants to purchase up to an aggregate number of shares of our common stock represented by $1,125,000 at a price of $ per
share, at a per-share exercise price equal to 125% of the initial public offering price, which warrants will become exercisable on the
one-year anniversary of the date of this prospectus.
93
Table of Contents
LEGAL MATTERS
Certain legal matters in connection
with the debentures will be passed upon for us by Maslon Edelman Borman & Brand, LLP, of Minneapolis, Minnesota.
EXPERTS
The consolidated financial statements
of GWG Holdings, Inc. and its subsidiaries as of and for the year ended December 31, 2013, included in this prospectus and in the registration
statement of which this prospectus is a part have been audited by Baker Tilly Virchow Krause, LLP, an independent registered public accounting firm.
The consolidated financial statements of GWG Holdings, Inc. and its subsidiaries as of and for the year ended December 31, 2012, included in this
prospectus and in the registration statement of which this prospectus is a part have been audited by Mayer Hoffman McCann P.C., an independent
registered public accounting firm. As indicated in their reports with respect thereto, these consolidated financial statements are included in this
prospectus and in the registration statement of which this prospectus is a part in reliance upon the authority of such firms as experts in auditing and
accounting, with respect to each such respective report.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a
registration statement on Form S-1 (including the exhibits, schedules, and amendments to the registration statement) under the Securities Act, with
respect to the shares of our common stock offered by this prospectus. This prospectus does not contain all the information set forth in the
registration statement. For further information with respect to us and the shares of our common stock to be sold in this offering, we refer you to the
registration statement. Statements contained in this prospectus as to the contents of any contract, agreement or other document to which we make
reference are not necessarily complete. In each instance, we refer you to the copy of such contract, agreement or other document filed as an exhibit to
the registration statement, each such statement being qualified in all respects by the more complete description of the matter
involved.
We are subject to the reporting and
information requirements of the Securities Exchange Act of 1934, and, as a result, we file annual, quarterly and current reports, and other information
with the SEC. You may read and copy this information at the Public Reference Room of the SEC located at 100 F Street, N.E., Washington, D.C. 20549.
Please call the SEC at 1-800-SEC-0330 for further information on the operation of the Public Reference Room. Copies of all or any part of the
registration statement may be obtained from the SECs offices upon payment of fees prescribed by the SEC. The SEC maintains an Internet site that
contains periodic and current reports, information statements, and other information regarding issuers that file electronically with the SEC. The
address of the SECs website is http://www.sec.gov.
94
Table of Contents
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
Page
|
|
|
|
|
F-2 |
|
|
|
|
F-4 |
|
|
|
|
F-5 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
|
|
|
F-9 |
|
|
|
|
F-30 |
|
|
|
|
F-31 |
|
|
|
|
F-32 |
|
|
|
|
F-34 |
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Shareholders, Audit Committee and Board of Directors
GWG Holdings, Inc.
Minneapolis, MN
We have audited the accompanying
consolidated balance sheet of GWG Holdings, Inc. as of December 31, 2013, and the related consolidated statements of operations, changes in
stockholders equity, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the companys
management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of its internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the companys internal control over financial reporting. Accordingly, we express no such opinion. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management as well as evaluating the overall consolidated financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of GWG Holdings, Inc. as of December 31, 2013
and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting
principles.
/s/ Baker Tilly Virchow Krause, LLP
Minneapolis,
Minnesota
March 19, 2014
F-2
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Board of Directors
GWG HOLDINGS, INC. AND SUBSIDIARIES
We have audited the accompanying
consolidated balance sheet of GWG Holdings, Inc. and Subsidiaries (Company) as of December 31, 2012, and the related consolidated statements of
operations, changes in stockholders equity, and cash flows for the year then ended. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our
audit.
We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of GWG Holdings, Inc. and Subsidiaries as of
December 31, 2012, and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted
accounting principles.
/s/ Mayer Hoffman McCann P.C.
Minneapolis, MN
March 30,
2013
F-3
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
ASSETS
|
Cash and cash
equivalents |
|
|
|
$ |
33,449,793 |
|
|
$ |
27,497,044 |
|
Restricted
cash |
|
|
|
|
5,832,970 |
|
|
|
2,093,092 |
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
Investment in
life settlements, at fair value |
|
|
|
|
234,672,794 |
|
|
|
164,317,183 |
|
Deferred
financing costs, net |
|
|
|
|
357,901 |
|
|
|
97,040 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
2,850,000 |
|
Other assets
|
|
|
|
|
1,067,018 |
|
|
|
1,085,063 |
|
TOTAL ASSETS
|
|
|
|
$ |
275,380,476 |
|
|
$ |
197,948,035 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
71,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
29,275,202 |
|
|
|
37,844,711 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
55,718,950 |
|
Accounts
payable |
|
|
|
|
839,869 |
|
|
|
470,059 |
|
Interest
payable |
|
|
|
|
7,209,408 |
|
|
|
3,477,320 |
|
Other accrued
expenses |
|
|
|
|
504,083 |
|
|
|
1,291,499 |
|
Deferred
taxes, net |
|
|
|
|
7,675,174 |
|
|
|
5,501,407 |
|
TOTAL
LIABILITIES |
|
|
|
|
256,149,798 |
|
|
|
175,303,946 |
|
|
COMMITMENTS AND CONTINGENCIES (NOTES 14 AND 15)
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK (par value $0.001; shares authorized 40,000,000; shares issued and outstanding 3,368,109 and 3,361,076; liquidation
preference of $25,261,000 and $25,208,000 on December 31, 2013 and 2012, respectively) |
|
|
|
|
24,722,693 |
|
|
|
23,905,878 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Common stock
(par value $0.001: shares authorized 210,000,000; shares issued and outstanding 9,124,000 and 9,989,000 on December 31, 2013 and 2012)
|
|
|
|
|
9,124 |
|
|
|
9,989 |
|
Additional
paid-in capital |
|
|
|
|
2,937,438 |
|
|
|
6,971,844 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
(8,243,622 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
(1,261,789 |
) |
|
TOTAL
LIABILITIES & EQUITY (DEFICIT) |
|
|
|
$ |
275,380,476 |
|
|
$ |
197,948,035 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-4
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements, net |
|
|
|
$ |
29,513,642 |
|
|
$ |
17,436,743 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
$ |
3,252,400 |
|
|
|
|
|
Interest and
other income |
|
|
|
|
298,732 |
|
|
|
89,055 |
|
TOTAL
REVENUE |
|
|
|
|
33,064,774 |
|
|
|
17,525,798 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
|
|
|
20,762,644 |
|
|
|
10,878,627 |
|
Employee
compensation and benefits |
|
|
|
|
5,043,848 |
|
|
|
2,903,373 |
|
Legal and
professional fees |
|
|
|
|
1,754,209 |
|
|
|
1,076,694 |
|
Other
expenses |
|
|
|
|
3,525,261 |
|
|
|
2,486,813 |
|
TOTAL
EXPENSES |
|
|
|
|
31,085,962 |
|
|
|
17,345,507 |
|
|
INCOME BEFORE
INCOME TAXES |
|
|
|
|
1,978,812 |
|
|
|
180,291 |
|
INCOME TAX
EXPENSE |
|
|
|
|
2,173,767 |
|
|
|
1,193,190 |
|
|
NET
LOSS |
|
|
|
|
(194,955 |
) |
|
|
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
(2,591,304 |
) |
|
NET LOSS PER
COMMON SHARE (BASIC AND DILUTED) |
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(0.02 |
) |
|
$ |
(0.10 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
$ |
(0.09 |
) |
|
$ |
(0.16 |
) |
Net loss per
share attributable to common shareholders |
|
|
|
$ |
(0.11 |
) |
|
$ |
(0.26 |
) |
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted |
|
|
|
|
9,517,397 |
|
|
|
9,989,000 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-5
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
Common Shares
|
|
Common Stock (par)
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Equity
|
Balance,
December 31, 2011 |
|
|
|
|
9,989,000 |
|
|
$ |
9,989 |
|
|
$ |
8,169,303 |
|
|
$ |
(7,230,723 |
) |
|
$ |
948,569 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,012,899 |
) |
|
|
(1,012,899 |
) |
Issuance of
warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
380,946 |
|
|
|
|
|
|
|
380,946 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
(1,578,405 |
) |
|
|
|
|
|
|
(1,578,405 |
) |
|
Balance,
December 31, 2012 |
|
|
|
|
9,989,000 |
|
|
|
9,989 |
|
|
|
6,971,844 |
|
|
|
(8,243,622 |
) |
|
|
(1,261,789 |
) |
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(194,955 |
) |
|
|
(194,955 |
) |
Repurchase of
common stock |
|
|
|
|
(865,000 |
) |
|
|
(865 |
) |
|
|
(3,251,535 |
) |
|
|
|
|
|
|
(3,252,400 |
) |
Stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
23,753 |
|
|
|
|
|
|
|
23,753 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
(806,624 |
) |
|
|
|
|
|
|
(806,624 |
) |
Balance,
December 31, 2013 |
|
|
|
|
9,124,000 |
|
|
$ |
9,124 |
|
|
$ |
2,937,438 |
|
|
$ |
(8,438,577 |
) |
|
$ |
(5,492,015 |
) |
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-6
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
$ |
(194,955 |
) |
|
$ |
(1,012,899 |
) |
Adjustments
to reconcile net loss to net cash flows used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
(39,337,542 |
) |
|
|
(27,856,374 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
2,470,390 |
|
|
|
1,908,930 |
|
Deferred
income taxes |
|
|
|
|
2,173,767 |
|
|
|
1,193,190 |
|
Convertible,
redeemable preferred stock issued in lieu of cash dividends |
|
|
|
|
623,899 |
|
|
|
567,478 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
255 |
|
|
|
338,695 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
|
(3,252,400 |
) |
|
|
|
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
8,613 |
|
|
|
(6,348 |
) |
Death
benefits receivable |
|
|
|
|
2,850,000 |
|
|
|
(2,850,000 |
) |
Other assets
|
|
|
|
|
(566,418 |
) |
|
|
(869,165 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
369,809 |
|
|
|
(257,708 |
) |
Interest
payable |
|
|
|
|
3,418,432 |
|
|
|
1,744,599 |
|
Other accrued
expenses |
|
|
|
|
50,642 |
|
|
|
(69,292 |
) |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(31,385,508 |
) |
|
|
(27,168,894 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(34,997,500 |
) |
|
|
(15,067,495 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
4,563,896 |
|
|
|
1,067,210 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
(30,433,604 |
) |
|
|
(14,000,285 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
8,000,000 |
|
|
|
11,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
(8,671,624 |
) |
|
|
(7,477,197 |
) |
Proceeds from
issuance of Renewable Secured Debentures |
|
|
|
|
85,260,976 |
|
|
|
58,553,280 |
|
Payment of
deferred issuance costs for Renewable Secured Debentures |
|
|
|
|
(4,320,542 |
) |
|
|
(3,024,545 |
) |
Payments for
redemption of Renewable Secured Debentures |
|
|
|
|
(8,143,363 |
) |
|
|
(112,500 |
) |
Proceeds from
(uses of) restricted cash |
|
|
|
|
(3,739,878 |
) |
|
|
2,701,210 |
|
Issuance
(redemption) of convertible, redeemable preferred stock |
|
|
|
|
(613,708 |
) |
|
|
6,414,273 |
|
Payments of
issuance cost for convertible, redeemable preferred stock |
|
|
|
|
|
|
|
|
(1,266,647 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
67,771,861 |
|
|
|
66,787,874 |
|
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
5,952,749 |
|
|
|
25,618,695 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
27,497,044 |
|
|
|
1,878,349 |
|
END OF PERIOD
|
|
|
|
$ |
33,449,793 |
|
|
$ |
27,497,044 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-7
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF CASH FLOWS CONTINUED
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Interest and
preferred dividends paid |
|
|
|
$ |
13,627,000 |
|
|
$ |
6,280,000 |
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Non-cash
conversion of Series I Secured notes |
|
|
|
$ |
912,000 |
|
|
$ |
4,220,000 |
|
Non-cash
conversion of accrued interest payable on Series I Secured notes |
|
|
|
$ |
|
|
|
$ |
6,000 |
|
Warrants
issued to purchase common stock |
|
|
|
$ |
|
|
|
$ |
381,000 |
|
Options
issued to purchase common stock |
|
|
|
$ |
24,000 |
|
|
$ |
|
|
Accrued
interest payable on Series I Secured notes added to principal |
|
|
|
$ |
185,000 |
|
|
$ |
142,000 |
|
Accrued
interest payable on Renewable Secured Debentures added to principal |
|
|
|
$ |
141,000 |
|
|
$ |
13,000 |
|
Unsettled
life settlements included in accounts payable |
|
|
|
$ |
|
|
|
$ |
292,000 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-8
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(1) Nature of business and summary of significant accounting
policies
Nature of business GWG
Holdings, Inc. and subsidiaries, located in Minneapolis, Minnesota, facilitates the purchase of life insurance policies for its own investment
portfolio through its wholly owned subsidiary, GWG Life Settlements, LLC (GWG Life), and its subsidiaries, GWG Trust (Trust), GWG DLP Funding II, LLC
(DLP II) and its wholly owned subsidiary, GWG DLP Master Trust II (the Trust II). Our wholly owned subsidiary, GWG Broker Services, LLC (Broker
Services), was formed to earn fees for brokering policy transactions between market participants. Our wholly owned subsidiary United Lending, LLC
(United Lending) and its wholly owned subsidiary United Lending SPV, LLC (United Lending SPV) were formed to finance life settlement premiums and
policy loans. All of these entities are legally organized in Delaware. Unless the context otherwise requires or we specifically so indicate, all
references in this report to we, us, our, our Company, GWG, or the Company
refer to these entities collectively. GWG Member, LLC, a wholly owned subsidiary formed November 2010 to facilitate the acquisition of policies, has
not commenced operations as of December 31, 2013. The entities were legally organized in Delaware and are collectively referred herein to as GWG, or
the Company.
Use of estimates The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its
estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that
are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
The most significant estimates with regard to these consolidated financial statements relates to (1) the determination of the assumptions used in
estimating the fair value of the investment in life insurance policies, and (2) the value of deferred tax assets and liabilities.
Cash and cash equivalents
The Company considers cash in demand deposit accounts and temporary investments purchased with an original maturity of three months or less to be cash
equivalents. The Company maintains its cash and cash equivalents with highly rated financial institutions. From time to time, the Companys
balances in its bank accounts exceed Federal Deposit Insurance Corporation limits. The Company periodically evaluates the risk of exceeding insured
levels and may transfer funds as it deems appropriate. The Company has not experienced any losses with regards to balances in excess of insured limits
or as a result of other concentrations of credit risk.
Life settlements ASC
325-30, Investments in Insurance Contracts, allows a reporting entity the election to account for its investments in life settlements using either the
investment method or the fair value method. The election shall be made on an instrument-by-instrument basis and is irrevocable. Under the investment
method, an investor shall recognize the initial investment at the purchase price plus all initial direct costs. Continuing costs (policy premiums and
direct external costs, if any) to keep the policy in force shall be capitalized. Under the fair value method, an investor shall recognize the initial
investment at the purchase price. In subsequent periods, the investor shall re-measure the investment at fair value in its entirety at each reporting
period and shall recognize the change in fair value in current period income net of premiums paid. The Company uses the fair value method to account
for all life settlements.
The Company recognizes realized gains
(revenue) from life settlement contracts upon one of the two following events:
1) |
|
Receipt of death notice or verified obituary of
insured |
2) |
|
Sale of policy and filing of change of ownership forms and
receipt of payment |
F-9
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes the difference
between the death benefits and carrying values of the policy when an insured event has occurred and the Company determines that settlement and ultimate
collection of the death benefits is realizable and reasonably assured. Revenue from a transaction must meet both criteria in order to be recognized. In
an event of a sale of a policy the Company recognizes gain or loss as the difference between the sale price and the carrying value of the policy on the
date of the receipt of payment on such sale.
Deposits and initial direct costs
advanced on unsettled policy acquisitions are recorded as other assets until policy ownership has been transferred to the Company. Such deposits and
direct cost advances were $201,000 and $785,000 at December 31, 2013 and 2012 respectively.
Deferred financing and issuance
costs Costs incurred to obtain financing under the revolving credit facility, as described in note 6, have been capitalized and are
amortized using the straight-line method over the term of the revolving credit facility. Amortization of deferred financing costs was $455,000 and
$233,000 for the years ended December 31, 2013 and 2012, respectively. The future amortization is expected to be $358,000 for the year ending December
31, 2014. The Series I Secured notes payable, as described in note 7, are reported net of issuance costs, sales commissions and other direct expenses,
which are amortized using the interest method over the term of each respective borrowing. The Renewable Secured debentures, as described in note 8, are
reported net of issuance costs, sales commissions and other direct expenses, which are amortized using the interest method over the term of each
respective borrowing. The Series A preferred stock, as described in note 9, is reported net of issuance costs, sales commissions, including the fair
value of warrants issued, and other direct expenses, which are amortized using the interest method as interest expense over the three-year redemption
period.
Earnings (loss) per share
Basic per share earnings (loss) attributable to non-redeemable interests is calculated using the weighted-average number of shares outstanding during
the period. Diluted earnings per share is calculated based on the potential dilutive impact, if any, of the Companys convertible, redeemable
preferred stock, and outstanding warrants, and stock options.
Subsequent events
Subsequent events are events or transactions that occur after the balance sheet date but before consolidated financial statements are issued. The
Company recognizes in the consolidated financial statements the effects of all subsequent events that provide additional evidence about conditions that
existed at the date of the balance sheet, including the estimates inherent in the process of preparing the consolidated financial statements. The
Companys consolidated financial statements do not recognize subsequent events that provide evidence about conditions that did not exist at the
date of the balance sheet but arose after the balance sheet date and before the consolidated financial statements are available to be issued. The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the consolidated financial statements
are filed for potential recognition or disclosure.
Recently adopted pronouncements
Pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or
are not expected to be significant to the Company.
(2) Restrictions on cash
The Company is required by its lenders
to maintain collection and escrow accounts. These accounts are used to fund the acquisition, pay annual premiums of insurance policies, pay interest
and other charges under the revolving credit facility, and collect policy benefits. DZ Bank AG, as agent for Autobahn Funding Company, LLC, the lender
for the revolving credit facility as described in note 6, authorizes the disbursements from these accounts. At December 31, 2013 and 2012 there was a
balance of $5,833,000, and $2,093,000, respectively, maintained in these restricted cash accounts.
F-10
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(3) Investment in life insurance policies
The life insurance policies (Level 3
fair value measurements) are valued based on unobservable inputs that are significant to the overall fair value measurement. Changes in the fair value
of these instruments are recorded in gain or loss on life insurance policies in the consolidated statements of operations (net of the cash premiums
paid on the policies). The fair value is determined on a discounted cash flow basis that incorporates life expectancy assumptions. Life expectancy
reports have been obtained from widely accepted life expectancy providers. The discount rate incorporates current information about market interest
rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the
policy would require. As a result of managements analysis, discount rates of 11.69% and 12.08% were applied to the portfolio as of December 31,
2013 and 2012, respectively.
A summary of the Companys life
insurance policies accounted for under the fair value method and their estimated maturity dates, based on remaining life expectancy is as
follows:
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
|
Years Ending December 31,
|
|
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
2014
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
2015
|
|
|
|
|
4 |
|
|
|
5,065,000 |
|
|
|
6,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
8 |
|
|
|
8,174,000 |
|
|
|
13,750,000 |
|
|
|
2 |
|
|
|
1,163,000 |
|
|
|
2,000,000 |
|
2017
|
|
|
|
|
25 |
|
|
|
33,345,000 |
|
|
|
63,916,000 |
|
|
|
13 |
|
|
|
11,608,000 |
|
|
|
22,229,000 |
|
2018
|
|
|
|
|
33 |
|
|
|
37,243,000 |
|
|
|
80,318,000 |
|
|
|
17 |
|
|
|
21,155,000 |
|
|
|
53,439,000 |
|
2019
|
|
|
|
|
34 |
|
|
|
32,844,000 |
|
|
|
89,295,000 |
|
|
|
31 |
|
|
|
28,252,000 |
|
|
|
75,668,000 |
|
2020
|
|
|
|
|
34 |
|
|
|
27,741,000 |
|
|
|
75,644,000 |
|
|
|
35 |
|
|
|
26,947,000 |
|
|
|
84,579,000 |
|
Thereafter
|
|
|
|
|
125 |
|
|
|
90,261,000 |
|
|
|
410,975,000 |
|
|
|
113 |
|
|
|
75,192,000 |
|
|
|
334,331,000 |
|
Totals
|
|
|
|
|
263 |
|
|
$ |
234,673,000 |
|
|
$ |
740,648,000 |
|
|
|
211 |
|
|
$ |
164,317,000 |
|
|
$ |
572,246,000 |
|
The Company recognized death benefits
of $16,600,000 and $7,350,000 during 2013 and 2012, respectively, related to policies with a carrying value of $4,564,000 and $1,067,000, respectively.
The Company recorded realized gains of $12,036,000 and $6,283,000 on such policies.
Reconciliation of gain on life
settlements:
|
|
|
|
2013
|
|
2012
|
Change in
fair value |
|
|
|
$ |
39,338,000 |
|
|
$ |
27,856,000 |
|
Premiums and
other annual fees |
|
|
|
|
(21,860,000 |
) |
|
|
(16,702,000 |
) |
Policy
maturities |
|
|
|
|
12,036,000 |
|
|
|
6,283,000 |
|
Gain on life
settlements, net |
|
|
|
$ |
29,514,000 |
|
|
$ |
17,437,000 |
|
The estimated expected premium payments
to maintain the above life insurance policies in force for the next five years, assuming no mortalities, are as follows:
Years Ending December 31,
|
|
|
|
2014
|
|
|
|
$ |
22,739,000 |
|
2015
|
|
|
|
|
25,056,000 |
|
2016
|
|
|
|
|
27,508,000 |
|
2017
|
|
|
|
|
30,653,000 |
|
2018
|
|
|
|
|
33,509,000 |
|
|
|
|
|
$ |
139,465,000 |
|
F-11
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Management anticipates funding the
estimated premium payments as noted above with proceeds from the DZ Bank revolving credit facility and through additional debt and equity financing as
well as from cash proceeds from maturities of life insurance policies. The proceeds of these capital sources are also intended to be used for the
purchase, financing, and maintenance of additional life insurance policies.
(4) Fair value definition and hierarchy
ASC 820 establishes a hierarchical
disclosure framework which prioritizes and ranks the level of market price observability used in measuring assets and liabilities at fair value. Market
price observability is affected by a number of factors, including the type of investment, the characteristics specific to the investment and the state
of the marketplace including the existence and transparency of transactions between market participants. Assets and liabilities with readily available
active quoted prices or for which fair value can be measured from actively quoted prices in an orderly market generally will have a higher degree of
market price observability and a lesser degree of judgment used in measuring fair value. ASC 820 establishes a three-level valuation hierarchy for
inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most
observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed
based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about
the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an
orderly transaction between market participants at the measurement date.
The hierarchy is broken down into three
levels based on the observability of inputs as follows:
|
|
Level 1 Valuations based on quoted prices in active
markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
|
|
Level 2 Valuations based on one or more quoted prices in
markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
|
|
Level 3 Valuations based on inputs that are unobservable
and significant to the overall fair value measurement. |
The availability of observable inputs
can vary by types of assets and liabilities and is affected by a wide variety of factors, including, for example, whether an instrument is established
in the marketplace, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models
or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of
judgment exercised by management in determining fair value is greatest for assets and liabilities categorized in Level 3.
Level 3 Valuation Process
The estimated fair value of the
Companys portfolio of life settlements is determined on a quarterly basis by the Companys portfolio management committee, taking into
consideration changes in discount rate assumptions, estimated premium payments and life expectancy estimate assumptions, as well as any changes in
economic and other relevant conditions. These inputs are then used to estimate the discounted cash flows using the Model Actuarial Pricing System
(MAPS), probabilistic portfolio pricing model, which estimates the cash flows using various probabilities and scenarios. The valuation process includes
a review by senior management as of each valuation date. Management has also engaged a third party expert to independently test the accuracy of the
valuations using the inputs provided by management on a quarterly basis.
F-12
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Life insurance policies, as well as the
portfolio taken as a whole, represent financial instruments recorded at fair value on a recurring basis. The following table reconciles the beginning
and ending fair value of the Companys Level 3 investments in its portfolio of life insurance policies for the years ending December 31, as
follows:
|
|
|
|
2013
|
|
2012
|
Beginning
balance |
|
|
|
$ |
164,317,000 |
|
|
$ |
122,169,000 |
|
Purchases
|
|
|
|
|
35,582,000 |
|
|
|
15,359,000 |
|
Maturities
(acquisition cost) |
|
|
|
|
(4,564,000 |
) |
|
|
(1,067,000 |
) |
Gross
unrealized gains |
|
|
|
|
39,338,000 |
|
|
|
28,055,000 |
|
Gross
unrealized losses |
|
|
|
|
|
|
|
|
(199,000 |
) |
Ending
balance |
|
|
|
$ |
234,673,000 |
|
|
$ |
164,317,000 |
|
The fair value of a portfolio of life
insurance policies is based on information available to the Company at the reporting date. Fair value is based upon a discounted cash flow model that
incorporates life expectancy estimate assumptions. Life expectancy estimates are obtained from independent, third-party widely accepted life expectancy
estimate providers at policy acquisition. The life expectancy values of each insured, as determined at policy acquisition, are rolled down monthly for
the passage of time by the MAPS actuarial software the Company uses for ongoing valuation of its portfolio of life insurance policies. The discount
rate incorporates current information about discount rates applied by other reporting companies owning portfolios of life insurance policies, discount
rates observed in the life insurance secondary market, market interest rates, the credit exposure to the insurance company that issued the life
insurance policy and managements estimate of the risk premium a purchaser would require to receive the future cash flows derived from our
portfolio of life insurance policies.
On January 22, 2013, one of the
independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We have been advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes are the result of the application of additional
medical information that has been gathered by 21st Services over a period of time, and which has now been applied to the inputs and methodologies used
to develop the actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were
inaccurate, we believe the revised methodologies provide additional information that should be considered in updating our estimate of the life
expectancies of the insureds within our portfolio of life settlement contracts as of December 31, 2012. Based upon our evaluation and analysis of data
made available by 21st Services, as well as information regarding the insureds within our portfolio, we have estimated the impact of the changes in
21st Services methodologies for determining life expectancies on a policy-by-policy basis within our portfolio as of December 31, 2012 and
applied such changes to the life expectancy inputs used to estimate fair value. We have adjusted the original life expectancies provided by 21st
Services based on four factors, the impact of each analyzed individually for each insured in the GWG portfolio. The four factors are gender,
anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st Services LEs used in valuation of the portfolio as of
December 31, 2012. At that time, the portfolio contained 211 policies on 194 insured lives. Of those 211 policies, 199 were valued using a 21st
Services LE as part of the pricing LE calculation. While the analysis and adjustments were applied on an individual policy basis, the result was an
average overall increase in the original life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy
estimates for each policy in our portfolio. As a result, the effective change in life expectancy on the portfolio was an average of approximately
4.33%, which resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million. Life expectancy reports by their
very nature are estimates.
F-13
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The fair value of life insurance
policies is estimated using present value calculations of estimated cash flows based on the data specific to each individual life insurance policy.
Estimated future policy premium payments are calculated based on the terms of the policy and the premium payment history. The following summarizes the
unobservable inputs utilized in estimating the fair value of the portfolio of life insurance policies:
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
Weighted
average age of insured |
|
|
|
|
82.1 |
|
|
|
81.3 |
|
Weighted
average life expectancy, months* |
|
|
|
|
87.0 |
|
|
|
91.6 |
|
Average face
amount per policy |
|
|
|
$ |
2,816,000 |
|
|
$ |
2,712,064 |
|
Discount
rate |
|
|
|
|
11.69 |
% |
|
|
12.08 |
% |
* |
|
Standard life expectancy as adjusted for insureds specific
circumstances. |
These assumptions are, by their nature,
inherently uncertain and the effect of changes in estimates may be significant. The techniques used in estimating the present value of estimated cash
flows are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market
data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant
underlying assumptions used to estimate the fair value. If the life expectancy estimates were increased or decreased by four and eight months on each
outstanding policy and the discount factors were increased or decreased by 1% and 2%, while all other variables are held constant, the fair value of
the investment in life insurance policies would increase or (decrease) by the amounts summarized below:
|
|
|
|
Change in life expectancy
|
|
|
|
|
|
plus 8 months
|
|
minus 8 months
|
|
plus 4 months
|
|
minus 4 months
|
Investment in
life policies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
|
|
$ |
(34,382,000 |
) |
|
$ |
36,152,000 |
|
|
$ |
(17,417,000 |
) |
|
$ |
17,865,000 |
|
December 31,
2012 |
|
|
|
$ |
(24,072,000 |
) |
|
$ |
25,268,000 |
|
|
$ |
(12,185,000 |
) |
|
$ |
12,484,000 |
|
|
|
|
|
Change in discount rate
|
|
|
|
|
|
plus 2%
|
|
minus 2%
|
|
plus 1%
|
|
minus 1%
|
Investment in
life policies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
|
|
$ |
(22,944,000 |
) |
|
$ |
27,063,000 |
|
|
$ |
(11,933,000 |
) |
|
$ |
12,959,000 |
|
December 31,
2012 |
|
|
|
$ |
(16,811,000 |
) |
|
$ |
19,978,000 |
|
|
$ |
(8,759,000 |
) |
|
$ |
9,547,000 |
|
Other Fair Value Considerations
Carrying value of receivables, prepaid
expenses, accounts payable and accrued expenses approximate fair value due to their short-term maturities and low credit risk. The estimated fair value
of the Companys Series I Secured notes payable is approximately $33,067,000 based on a weighted-average market interest rate of 7.51% based on an
income approach. The Company began issuing Renewable Secured Debentures in the first quarter of 2012. The current interest rates on the Renewable
Secured Debentures approximate market rates. The carrying value of the Renewable Secured Debentures approximates fair value. The carrying value of the
revolving credit facility reflects interest charged at the commercial paper rate plus an applicable margin. The margin represents our credit risk, and
the strength of the portfolio of life insurance policies collateralizing the debt. The overall rate reflects market, and the carrying value of the
revolver approximates fair value. All of the financial instruments are level 3 fair value measurements.
The Company has issued warrants to
purchase common stock in connection with the issuance of its convertible, redeemable preferred stock. Warrants were determined by the Company as
permanent equity. The fair value measurements associated with the warrants, measured at issuance represent level 3 instruments.
F-14
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2013:
Month issued
|
|
|
|
Warrants issued
|
|
Fair value per share
|
|
Risk free rate
|
|
Volatility
|
|
Term
|
December 2011
|
|
|
|
|
137,874 |
|
|
$ |
0.11 |
|
|
|
0.42 |
% |
|
|
25.25 |
% |
|
|
3 |
years |
March 2012
|
|
|
|
|
76,260 |
|
|
$ |
0.26 |
|
|
|
0.38 |
% |
|
|
36.20 |
% |
|
|
3 |
years |
June 2012
|
|
|
|
|
323,681 |
|
|
$ |
0.58 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
July 2012
|
|
|
|
|
289,093 |
|
|
$ |
0.58 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
September 2012
|
|
|
|
|
5,000 |
|
|
$ |
0.36 |
|
|
|
0.31 |
% |
|
|
40.49 |
% |
|
|
3 |
years |
|
|
|
|
|
831,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility is based upon the weekly
percentage change in the stock price of selected comparable insurance companies. In June 2012, we evaluated the comparable companies used, and made
certain changes to those used. The percentage change is calculated on the average price of those selected stocks at the weekly close of business for
the year preceding the balance sheet date. We compare annual volatility based on this weekly information.
(5) Notes receivable from related parties
As of December 31, 2013 and December
31, 2012, the Company had receivables totaling $5,000,000 due from an affiliate, Opportunity Finance, LLC, which were fully reserved. Opportunity
Finance ceased operations in 2008.
(6) Credit facilities
Revolving credit facility Autobahn Funding Company
LLC
On July 15, 2008, DLP II and United
Lending entered into a revolving credit facility pursuant to a Credit and Security Agreement (Agreement) with Autobahn Funding Company LLC (Autobahn),
providing the Company with a maximum borrowing amount of $100,000,000. Autobahn is a commercial paper conduit that issues commercial paper to investors
to provide funding to DLP II and United Lending. DZ Bank AG acts as the agent for Autobahn. The original Agreement was to expire on July 15, 2013. On
January 29, 2013, Holdings, together with GWG Life and DLP II, entered into an Amended and Restated Credit and Security Agreement with Autobahn,
extending the facility expiration date to December 31, 2014, and removing United Lending as a party to the amended and restated Agreement. The amount
outstanding under this facility as of December 31, 2013 and 2012, was $79,000,000 and $71,000,000, respectively.
The Agreement requires DLP II to pay,
on a monthly basis, interest at the commercial paper rate plus an applicable margin, as defined in the Agreement. The effective rate was 6.19% and
2.02% at December 31, 2013 and December 31, 2012, respectively. The weighted average effective interest rate (excluding the unused line fee) was 6.14%
and 2.14% for the years ended December 31, 2013 and 2012, respectively. The Agreement also requires payment of an unused line fee of 0.30% on the
unfunded amount under the revolving credit facility. The note is secured by substantially all of DLP II assets which consist primarily of life
settlement policies.
The Agreement has certain financial and
nonfinancial covenants. The Company was in compliance with these covenants at December 31, 2013 and 2012. The Agreement generally prohibits the Company
from:
|
|
changing its corporate name, offices, and jurisdiction of
incorporation |
|
|
changing any deposit accounts or payment instructions to
insurers; |
|
|
changing any operating policies and practices such that it would
be reasonably likely to adversely affect the collectability of any asset in any material respect; |
F-15
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
merging or consolidating with, or selling all or substantially
all of its assets to, any third party; |
|
|
selling any collateral or creating or permitting to exist any
adverse claim upon any collateral; |
|
|
engaging in any other business or activity than that
contemplated by the Agreement; |
|
|
incurring or guaranteeing any debt for borrowed
money; |
|
|
amending the Companys certificate of incorporation or
bylaws, making any loans or advances to, investments in, or paying any dividends to, any person unless both before and after any such loan, advance,
investment or dividend there exists no actual event of default, potential event of default or termination event; |
|
|
removing an independent director on the board of directors
except for cause or with the consent of the lender; or |
|
|
making payment on or issuing any subsidiary secured notes or
debentures, or amending any agreements respecting such notes or debentures, if an event of default, potential event of default or termination event
exists or would arise from any such action. |
In addition, the Company has agreed to
maintain (i) a positive consolidated net income (as defined and calculated under the Agreement) for each complete fiscal year and (ii) a tangible net
worth (again, as defined and calculated under the Agreement) of not less than $15 million, and (iii) maintain a borrowing base surplus or cash cushion
sufficient to pay three to twelve months (increasing throughout 2013) of premiums and facility fees.
Consolidated net income and tangible
net worth as of and for the year ended December 31, 2013, as calculated under the agreement, was $20,916,000 and $54,286,000
respectively.
Advances under the Agreement are
subject to a borrowing base formula, which limits the availability of advances on the borrowing base calculation based on attributes of policies
pledged to the facility. Over-concentration of policies by insurance carrier, over-concentration of policies by insurance carriers with ratings below a
AA- rating, and the premiums and facility fees reserve are the three primary factors with the potential of limiting availability of funds on the
facility. Total funds available for additional borrowings under the borrowing base formula criteria at December 31, 2013 and 2012, were $3,937,000 and
$15,043,000 respectively.
On July 15, 2008, Holdings delivered a
performance guaranty in favor of Autobahn pursuant to which it guaranteed the obligations of GWG Life, in its capacity as the seller and master
servicer, under the Credit and Security Agreement and related documents. On January 29, 2013 and in connection with the Amended and Restated Credit and
Security Agreement, Holdings delivered a reaffirmation of its performance guaranty. The obligations of Holdings under the performance guaranty and
subsequent reaffirmation do not extend to the principal and interest owed by DLP II as the borrower under the credit facility.
(7) Series I Secured notes payable
Series I Secured notes payable have
been issued in conjunction with the GWG Series I Secured notes private placement memorandum dated August 25, 2009 (last revised November 15, 2010). On
June 14, 2011 the Company closed the offering to additional investors, however, existing investors may elect to continue advancing amounts outstanding
upon maturity subject to the Companys option. Series I Secured notes have maturity dates ranging from six months to seven years with fixed
interest rates varying from 5.65% to 9.55% depending on the term of the note. Interest is payable monthly, quarterly, annually or at maturity depending
on the terms of the note. At December 31, 2013 and 2012 the weighted average interest rates of Series I Secured notes were 8.35% and 8.22%,
respectively. The notes are secured by assets of GWG Life. The principal amount outstanding under these Series I Secured notes was $29,744,000 and
$38,570,000 at December 31, 2013, and December 31, 2012, respectively. The difference between the amount outstanding on the Series I
F-16
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Secured notes and the carrying
amount on the consolidated balance sheet is due to netting of unamortized deferred issuance costs. Overall, interest expense includes amortization of
deferred financing and issuance costs of $606,000 and $1,170,000 in 2013 and 2012, respectively. Future expected amortization of deferred financing
costs is $468,000 over the next six years.
On November 15, 2010, Jon Sabes and
Steve Sabes pledged their ownership interests in the Company to the Series I Trust as security for advances under the Series I Trust
arrangement.
The use of proceeds from the issuances
of Series I Secured notes was limited to the following: (1) payment of commissions of Series I Secured note sales, (2) purchase life insurance
policies, (3) pay premiums of life insurance policies, (4) pay principal and interest to Senior Liquidity Provider (DZ Bank), (5) pay portfolio or note
operating fees or costs, (6) pay trustee (Wells Fargo Bank, N.A.), (7) pay servicer and collateral fees, (8) pay principal and interest on Series I
Secured notes, (9) make distributions to equity holders for tax liability related to portfolio, (10) purchase interest rate caps, swaps, or hedging
instruments, (11) pay GWG Series I Trustee fees, and (12) pay offering expenses.
On November 1, 2011, GWG entered into a
Third Amended and Restated Note Issuance and Security Agreement with Lord Securities Corporation after receiving majority approval from the holders of
Series I Secured notes. Among other things, the amended and restated agreement modified the use of proceeds and certain provisions relating to the
distribution of collections and subordination of cash flow. Under the amended and restated agreement, GWG is no longer restricted as to its use of
proceeds or subject to restrictions on certain distributions of collections and subordination of cash flows. Under the amended and restated agreement,
GWG may extend the maturity of Series I Secured notes of a six month term for up to two additional six month terms, and Series I Secured notes of a one
year term for up to six months.
Future contractual maturities of Series
I Secured notes payable at December 31, 2013 are as follows:
Years Ending December 31,
|
|
|
|
|
2014
|
|
|
|
$ |
16,111,000 |
|
2015
|
|
|
|
|
6,700,000 |
|
2016
|
|
|
|
|
2,030,000 |
|
2017
|
|
|
|
|
4,085,000 |
|
2018
|
|
|
|
|
754,000 |
|
Thereafter
|
|
|
|
|
64,000 |
|
|
|
|
|
$ |
29,744,000 |
|
(8) Renewable Secured Debentures
The Company has registered with the
Securities and Exchange Commission, effective January 2012, the offer and sale of $250,000,000 of secured debentures. Renewable Secured Debentures have
maturity dates ranging from six months to seven years with fixed interest rates varying from 4.75% to 9.50% depending on the term of the note. Interest
is payable monthly, annually or at maturity depending on the terms of the debenture. At December 31, 2013 and 2012, the weighted average interest rate
of Renewable Secured Debentures was 7.53% and 7.65%, respectively. The debentures are secured by assets of GWG Life and GWG Holdings. The amount
outstanding under these Renewable Secured Debentures was $134,891,000 and $57,609,000 at December 31, 2013 and 2012, respectively. The difference
between the amount outstanding on the Renewable Secured Debentures and the carrying amount on the consolidated balance sheet is due to netting of
unamortized deferred issuance costs and cash receipts for new issuances in process at December 31, 2013 and 2012. Amortization of deferred issuance
costs was $1,843,000 and $506,000 in 2013 and 2012, respectively. Future expected amortization of deferred financing costs is $5,147,000. Subsequent to
December 31, 2013, the Company has issued approximately an additional $17,715,000 in principal amount of these Renewable Secured
Debentures.
F-17
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The use of proceeds from the issuances
of Renewable Secured Debentures is limited to the following: (1) payment of commissions on sales of Renewable Secured Debentures, (2) payment of
offering expenses, (3) purchase of life insurance policies, (4) Payment of premiums on life insurance policies, (5) payment of principal and interest
on Renewable Secured Debentures, (6) payment of portfolio operations expenses, and (7) for general working capital.
Future contractual maturities of
Renewable Secured Debentures at December 31, 2013 are as follows:
Years Ending December 31,
|
|
|
|
|
2013
|
|
|
|
$ |
34,258,000 |
|
2014
|
|
|
|
|
41,509,000 |
|
2015
|
|
|
|
|
29,152,000 |
|
2016
|
|
|
|
|
7,667,000 |
|
2017
|
|
|
|
|
5,381,000 |
|
Thereafter
|
|
|
|
|
16,924,000 |
|
|
|
|
|
$ |
134,891,000 |
|
The Company entered into an Indenture
effective October 19, 2011 with Holdings as obligor, GWG Life as guarantor, and Bank of Utah as trustee for the benefit of the debenture holders. The
Indenture has certain financial and nonfinancial covenants. The Company was in compliance with these covenants at December 31, 2013 and
2012.
(9) Convertible, redeemable preferred
stock
The Company began offering 3,333,333
shares of convertible redeemable preferred stock (Series A preferred stock) for sale to accredited investors in a private placement on July 31, 2011.
The offering of Series A preferred stock concluded on September 2, 2012 and resulted in 3,278,000 shares being issued for gross consideration of
$24,582,000. As of December 31, 2013, 166,000 shares have been issued as a result of conversion of $1,163,000 in dividends into shares of Series A
preferred stock. The Series A preferred stock was sold at an offering price of $7.50 per share. Series A preferred stock has a preferred dividend yield
of 10% per annum, and each share has the right to convert into 1.5 shares of the Companys common stock. The Company may elect to automatically
convert the Series A preferred stock to common stock as described below. Series A preferred shareholders also received three-year warrants to purchase,
at an exercise price per share of $6.25, one share of common stock for every 20 shares of Series A preferred stock purchased. The warrants are
exercisable immediately. In the Certificate of Designations for the Series A preferred stock dated July 31, 2011, the Company agreed to permit
preferred shareholders to sell their shares back to the Company for the stated value of $7.50 per share, plus accrued dividends, according to the
following schedule:
|
|
Up to 33% of the holders unredeemed shares one year after
issuance: |
|
|
Up to 66% of the holders unredeemed shares two years after
issuance; and |
|
|
Up to 100% of the holders unredeemed shares three years
after issuance. |
The Companys obligation to redeem
Series A preferred shares will terminate upon the Company completing a registration of its common stock with the SEC. The Company may redeem the Series
A preferred shares at a price equal to 110% of their liquidation preference ($7.50 per share) at any time after December 15, 2012.
At the election of the Company, the
Series A preferred shares may be automatically converted into the common stock of the Company in the event of either (1) a registered offering of the
Companys common stock with the SEC aggregating gross proceeds of at least $5.0 million at a price equal to or greater than $5.50 per share of
common stock, or (2) the consent of shareholders holding at least a majority of the then-outstanding shares of Series A preferred stock. As of December
31, 2013, the Company had issued 3,450,000
F-18
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
preferred shares resulting in gross
consideration of $25,799,000 (including cash proceeds, conversion of Series I Secured notes and accrued interest on Series I notes, and conversion of
preferred dividends payable). In 2013, the Company redeemed 82,000 shares valued at $614,000 resulting in 3,368,000 shares outstanding with the gross
value of $25,176,000. The Company incurred Series A preferred stock issuance costs of $2,838,000, of which $2,385,000 was amortized to additional paid
in capital as of December 31, 2013, resulting in a carrying amount of $24,723,000.
The Company determined that the grant
date fair value of the outstanding warrants attached to the Series A preferred stock was $395,000 for warrants issued through December 31, 2013. The
Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share upon 30 days written notice to the investors at any
time after (i) the Company has completed a registration of its common stock with the SEC and (ii) the weighted-average sale price per share of common
stock equals or exceeds $7.00 per share for ten consecutive trading days ending on the third business day prior to proper notice of such redemption.
Total warrants outstanding as of December 31, 2013, were 831,909 with a weighted-average remaining life of 1.34 years. Total warrants outstanding at
December 31, 2012, were 831,909 with a weighted-average remaining life of 2.34 years.
Dividends on the Series A preferred
stock may be paid in either cash or additional shares of Series A preferred stock at the election of the holder and approval of the Company. The
dividends are reported as an expense and included in the caption interest expense in the consolidated statements of operations.
The Company declared and accrued
dividends of $2,528,000 and $2,227,000 in 2013 and 2012, respectively, pursuant to a board resolution declaring the dividend. 89,000 and 81,000 shares
of Series A preferred stock were issued in lieu of cash dividends in 2013 and 2012. The shares issued in lieu of cash dividends were issued at $7.00
per share. As of December 31, 2013, Holdings has $629,000 of accrued preferred dividends which were paid or converted to shares of Series A preferred
stock on January 15, 2014.
(10) Income taxes
The Company did not have any current
income taxes for the years ended December 31, 2013 or 2012. The components of deferred income tax expense for the years ended December 31, 2013 and
2012, respectively, consisted of the following:
Income tax provision:
|
|
|
|
2013
|
|
2012
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
$ |
1,826,000 |
|
|
$ |
1,002,000 |
|
State
|
|
|
|
|
348,000 |
|
|
|
191,000 |
|
Total income
tax expense |
|
|
|
$ |
2,174,000 |
|
|
$ |
1,193,000 |
|
The following table provides a
reconciliation of our income tax expense at the statutory federal tax rate to our actual income tax expense:
|
|
|
|
2013
|
|
2012
|
|
Statutory federal income tax |
|
|
|
$ |
673,000 |
|
|
|
34.0 |
% |
|
$ |
61,000 |
|
|
|
34.0 |
% |
State
income taxes, net of federal benefit |
|
|
|
|
298,000 |
|
|
|
15.1 |
% |
|
|
165,000 |
|
|
|
91.2 |
% |
Series
A preferred stock dividends |
|
|
|
|
860,000 |
|
|
|
43.4 |
% |
|
|
757,000 |
|
|
|
420.1 |
% |
Other
permanent differences |
|
|
|
|
343,000 |
|
|
|
17.3 |
% |
|
|
210,000 |
|
|
|
116.5 |
% |
Total
income tax expense |
|
|
|
$ |
2,174,000 |
|
|
|
109.8 |
% |
|
$ |
1,193,000 |
|
|
|
661.8 |
% |
The most significant temporary
differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life insurance
policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
F-19
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The tax effects of temporary
differences that give rise to deferred income taxes were as follows:
|
|
|
|
2013
|
|
2012
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
|
|
Athena
Securities Group, LTD, advisory services |
|
|
|
$ |
|
|
|
$ |
1,455,000 |
|
Note
receivable from related party |
|
|
|
|
2,023,000 |
|
|
|
2,023,000 |
|
Net operating
loss carryforwards |
|
|
|
|
2,596,000 |
|
|
|
1,671,000 |
|
Other assets
|
|
|
|
|
164,000 |
|
|
|
20,000 |
|
Subtotal
|
|
|
|
|
4,783,000 |
|
|
|
5,169,000 |
|
Valuation
allowance |
|
|
|
|
(2,164,000 |
) |
|
|
(2,023,000 |
) |
Net deferred
tax asset |
|
|
|
|
2,619,000 |
|
|
|
3,146,000 |
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(10,294,000 |
) |
|
|
(8,647,000 |
) |
Net deferred
tax liability |
|
|
|
$ |
(7,675,000 |
) |
|
$ |
(5,501,000 |
) |
At December 31, 2013 and 2012, the
Company had federal net operating loss (NOL) carryforwards of $4,182,000 and $4,129,000, respectively, which will begin to expire in 2031. Future
utilization of NOL carryforwards is subject to limitation under Section 382 of the Internal Revenue Code. This section generally relates to a more than
50 percent change in ownership over a three-year period. We currently do not believe that any issuance of common stock has resulted in an ownership
change under Section 382.
The Company provides for a valuation
allowance when it is not considered more likely than not that our deferred tax assets will be realized. At December 31, 2013 and 2012, based upon all
available evidence, the Company has provided a valuation allowance of $2,164,000, and 2,023,000, respectively, against deferred tax assets related to
the likelihood of recovering the tax benefit of a capital loss on a note receivable from a related entity. The change was $141,000 and $0 for the years
ended December 31, 2013 and 2012, respectively. Management believes all other deferred tax assets are recoverable.
ASC 740, Income Taxes, requires the
reporting of certain tax positions which do not meet a threshold of more-likely-than-not to be recorded as uncertain tax benefits. It is
managements responsibility to determine whether it is more-likely-than-not that a tax position will be sustained upon examination,
including resolution of any related appeals or litigation, based upon the technical merits of the position. Management has reviewed all income tax
positions taken or expected to be taken for all open years and determined that the income tax positions are appropriately stated and supported. The
Company does not anticipate that the total unrecognized tax benefits will significantly change prior to December 31, 2014.
Under the Companys accounting
policies, interest and penalties on unrecognized tax benefits, as well as interest received from favorable tax settlements are recognized as components
of income tax expense. At December 31, 2013 and 2012, the Company has recorded no accrued interest or penalties related to uncertain tax
positions.
The Companys income tax returns
for tax years ended December, 31 2013, 2012 and 2011 remain open to examination by the Internal Revenue Service and various state taxing
jurisdictions.
(11) Common Stock
On July 11, 2011, the Company entered
into a Purchase and Sale Agreement with Athena Securities Group, LTD and Athena Structured Funds PLC. Under this agreement, Holdings issued to Athena
Securities Group, LTD (Athena) 989,000 shares of common stock, which was equal to 9.9% of the outstanding shares in the Company, in exchange for shares
equal to 9.9% of the outstanding shares in Athena Structured
F-20
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Funds, PLC (Athena Funds) and cash
of $5,000. In accordance with Accounting Standards Codification (ASC) 505-50, the Company recorded the share-based payment transaction with Athena at
the fair value of the Companys 989,000 shares of common stock issued as it was the most reliable measurable form of consideration in this
exchange the total value ascribed to the common stock issued to Athena was $3.6 million. The $5,000 cash paid by Athena, which represents the fair
value of the shares of Athena Funds, is included in financing activities of the Consolidated Statement of Cash Flows.
On June 28, 2013, GWG Holdings, Inc.
entered into a new Purchase and Sale Agreement with Athena Securities Limited and Athena Securities Group Limited. The June 28, 2013 agreement
terminated the parties original Purchase and Sale Agreement dated July 11, 2011. Under the new agreement, Holdings appointed Athena Securities
Group Limited (i) as Holdings exclusive representative for the offer and sale of Holdings Renewable Secured Debentures in Ireland, and (ii)
as a distributor for the offer and sale of those debentures in Europe and the Middle East, in each case until May 8, 2014. Any compensation payable to
Athena Securities Group Limited will be in accordance with the compensation disclosures set forth in Holdings prospectus for the offering filed
with the SEC on dated June 4, 2013, as the same may be supplemented or amended from time to time. In addition, the new agreement effected the sale by
Athena Securities Limited to Holdings of 865,000 shares of Holdings common stock, and Holdings sale back to Athena Securities Group Limited
of certain shares of GWG Securities International Public Limited Company (formerly known as Athena Structured Funds PLC) originally transacted under
the original July 11, 2011 agreement. The Company recorded a non-cash gain on the transaction of $3,252,000.
(12) Stock Incentive Plan
The Company adopted the GWG Holdings,
Inc. 2013 Stock Incentive Plan on March 27, 2013. The plan shall be administered by Compensation Committee of the Board of Directors of the Company.
The Companys Chief Executive Officer may, on a discretionary basis and without committee review or approval, grant incentives to new employees of
the Company who are not Officers of the Company. Incentives under the plan may be granted in one or a combination of the following forms: (a) incentive
stock options and non-statutory stock options; (b) stock appreciation rights; (c) stock awards; (d) restricted stock; (e) restricted stock units; and
(f) performance shares. Eligible participants include officers and employees of the company, members of the Board of Directors, and consultants or
other independent contractors. 2,000,000 shares are issuable under the plan. No person shall receive grants of stock options and SARs under the plan
that exceed, in the aggregate 400,000 shares of common stock in any one year. The term of each stock option shall be determined by the committee but
shall not exceed ten years. Vested stock options may be exercised in whole or part by the holder giving notice to the Company. The holder of the option
may provide payment for the exercise price or surrender shares equal to the exercise price.
The Company issued stock options for
830,000 shares of common stock to employees, officers, and directors of the Company in 2013. Options for 403,000 shares vested immediately, and the
remaining options vested over three years. The shares were issued with an exercise price of $3.76, which is equal to the estimated market price of the
shares on the date of grant valued using Black-Scholes Binomial option pricing model. The expected volatility used in the Black-Scholes model valuation
of options issued during the year was 19.73% annualized. The annual volatility rate is based on the standard deviation of the average continuously
compounded rate of return of five selected comparable companies over the previous 52 weeks. Forfeiture rate of 15% is based on historical company
information and expected future trend. In 2013 stock options for 106,500 shares were forfeited.
F-21
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Stock options granted during the year
ended December 31, 2013:
Grant Date
|
|
|
|
Exercise Price
|
|
Shares
|
|
Vesting
|
|
Binomial Value
|
|
Forfeiture Factor
|
|
Compensation Expense
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
335,000 |
|
|
Immediate |
|
|
0.18 |
|
|
|
0.8700 |
|
|
$ |
52,461 |
* |
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
94,333 |
|
|
1 year |
|
|
0.18 |
|
|
|
0.8500 |
|
|
$ |
14,433 |
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
94,333 |
|
|
2 years |
|
|
0.30 |
|
|
|
0.7225 |
|
|
$ |
20,447 |
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
94,334 |
|
|
3 years |
|
|
0.41 |
|
|
|
0.6141 |
|
|
$ |
23,752 |
|
9/30/2013 |
|
|
|
$ |
3.76 |
|
|
|
8,000 |
|
|
Immediate |
|
|
0.33 |
|
|
|
0.8700 |
|
|
$ |
2,297 |
* |
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
1 year |
|
|
0.33 |
|
|
|
0.8500 |
|
|
$ |
3,927 |
|
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
2 years |
|
|
0.46 |
|
|
|
0.7225 |
|
|
$ |
4,653 |
|
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
3 years |
|
|
0.57 |
|
|
|
0.6141 |
|
|
$ |
4,901 |
|
11/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
1 year |
|
|
0.33 |
|
|
|
0.8500 |
|
|
$ |
9,537 |
|
11/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
2 years |
|
|
0.46 |
|
|
|
0.7225 |
|
|
$ |
11,300 |
|
11/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
3 years |
|
|
0.57 |
|
|
|
0.6141 |
|
|
$ |
11,901 |
|
12/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
60,000 |
|
|
Immediate |
|
|
0.33 |
|
|
|
0.8700 |
|
|
$ |
17,226 |
* |
|
|
|
|
|
|
|
|
|
830,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Amounts reflected in current period earnings. |
Outstanding stock
options:
|
|
|
|
Vested
|
|
Un-vested
|
|
Total
|
Balance as of
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
during the year |
|
|
|
|
403,000 |
|
|
|
427,000 |
|
|
|
830,000 |
|
Exercised
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
during the year |
|
|
|
|
(27,500 |
) |
|
|
(28,500 |
) |
|
|
(56,000 |
) |
Expired
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2013 |
|
|
|
|
375,500 |
|
|
|
398,500 |
|
|
|
774,000 |
|
Compensation expense related to
un-vested options not yet recognized is $104,851. We expect to recognize this compensation expense over the next 2.7 years.
(13) Net loss per common share
The Company began issuing Series A
preferred stock September, 1, 2011, as described in note 9. The Series A preferred stock is anti-dilutive to the net loss per common share calculation
at December 31, 2013 and 2012. The Company has also issued warrants to purchase common stock in conjunction with the sale of convertible preferred
stock, as discussed in note 9. The warrants are anti-dilutive at December 31, 2013 and 2012 and have not been included in the fully diluted net loss
per common share calculation.
|
|
|
|
December 31, 2013
|
|
December 31, 201 2
|
NET
LOSS |
|
|
|
$ |
(194,955 |
) |
|
$ |
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
(2,591,304 |
) |
|
Basic and
diluted weighted average shares outstanding |
|
|
|
|
9,517,397 |
|
|
|
9,989,000 |
|
NET LOSS PER
COMMON SHARE (BASIC AND DILUTED) |
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(0.02 |
) |
|
$ |
(0.10 |
) |
Accretion of
value to preferred stock |
|
|
|
$ |
(0.09 |
) |
|
$ |
(0.16 |
) |
Net loss
attributable to common shareholders |
|
|
|
$ |
(0.11 |
) |
|
$ |
(0.26 |
) |
F-22
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(14) Commitments
The Company entered into an office
lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31, 2015. The lease is for
11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. The Company is obligated to pay base rent plus common
area maintenance and a share of the building operating costs. Rent expenses under this and previous agreements were $200,000 and $162,000 in years
ended December 31, 2013 and 2012, respectively. Minimum lease payments under the lease agreement effective April 22, 2012 are as
follows:
2014
|
|
|
|
|
104,000 |
|
2015
|
|
|
|
|
70,000 |
|
Total
|
|
|
|
$ |
174,000 |
|
Litigation In
the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such
proceedings would not have a material adverse effect on the Companys financial position, results of operations or cash flows.
Opportunity Finance,
LLC, owned by Jon Sabes and Steven Sabes, is subject to litigation clawback claims by the bankruptcy trustee for third-party matters for payments that
may have been deemed preference payments. In addition, Jon Sabes and Steven Sabes are subject to litigation clawback claims by the bankruptcy trustee
for third-party matters for payments received from Opportunity Finance that may have been deemed preference payments. If the parties are unsuccessful
in defending against these claims, their equity ownership in the Company may be sold or transferred to other parties to satisfy such claims. In
addition, the Company loaned $1,000,000 to Opportunity Finance, LLC, and was repaid in full plus interest of $177,000. This investment amount may also
be subject to clawback claims by the bankruptcy court.
(16) Guarantees of secured debentures
Holdings has
registered with the SEC the offer and sale $250,000,000 of secured debentures as described in note 8. The secured debentures are secured by the assets
of Holdings as described in note 8 and a pledge of all the common stock by the largest shareholders. Obligations under the debentures are guaranteed by
GWG Life. This guarantee involves the grant of a security interest in all the assets of GWG Life. The payment of principal and interest on the secured
debentures is fully and unconditionally guaranteed by GWG Life. Substantially all of the Companys life insurance policies are held by DLP II and
the Trust. The policies held by DLP II are not collateral for the debenture obligations as such policies are collateral for the credit
facility.
The consolidating
financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer
because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no
significant restrictions on the ability of Holdings or GWG Life, the guarantor subsidiary, to obtain funds from its subsidiaries by dividend or loan,
except as follows. DLP II is a borrower under a credit agreement with Autobahn, with DZ Bank AG as agent, as described in note 6. The significant
majority of insurance policies owned by the Company are subject to a collateral arrangement with DZ Bank AG described in notes 3 and 6. Under this
arrangement, collection and escrow accounts are used to fund premiums of the insurance policies and to pay interest and other charges under the
revolving credit facility. DZ Bank AG and Autobahn must authorize all disbursements from these accounts, including any distributions to GWG Life.
Distributions are limited to an amount that would result in the borrowers (DLP II, GWG Life and Holdings) realizing an annualized rate of return on the
equity funded amount for such assets of not more than 18%, as determined by DZ Bank AG. After such amount is reached, the credit agreement requires
that excess funds be used for repayments of borrowings before any additional distributions may be made.
F-23
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The following
represents consolidating financial information as of December 31, 2013 and 2012, with respect to the financial position, and for the years ended
December 31, 2013 and 2012 with respect to results of operations and cash flows of Holdings and its subsidiaries. The parent column presents the
financial information of Holdings, the primary obligor of the secured debentures. The guarantor subsidiary column presents the financial information of
GWG Life, the guarantor subsidiary of the secured debentures, presenting its investment in DLP II and Trust under the equity method. The non-guarantor
subsidiaries column presents the financial information of all non-guarantor subsidiaries including DLP II, United Lending, GWG Broker Services and the
Trust.
Consolidating Balance Sheets
December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
1,420,000 |
|
|
|
4,412,970 |
|
|
|
|
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
234,672,794 |
|
|
|
|
|
|
|
234,672,794 |
|
Deferred
financing costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
357,901 |
|
|
|
|
|
|
|
357,901 |
|
Other assets
|
|
|
|
|
381,883 |
|
|
|
484,510 |
|
|
|
200,625 |
|
|
|
|
|
|
|
1,067,018 |
|
Investment in
subsidiaries |
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
|
|
|
|
(289,637,731 |
) |
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
29,275,202 |
|
|
|
|
|
|
|
|
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,646,062 |
|
Accounts
payable |
|
|
|
|
233,214 |
|
|
|
106,655 |
|
|
|
500,000 |
|
|
|
|
|
|
|
839,869 |
|
Interest
payable |
|
|
|
|
3,806,820 |
|
|
|
3,065,465 |
|
|
|
337,123 |
|
|
|
|
|
|
|
7,209,408 |
|
Other accrued
expenses |
|
|
|
|
340,812 |
|
|
|
154,594 |
|
|
|
8,677 |
|
|
|
|
|
|
|
504,083 |
|
Deferred
taxes |
|
|
|
|
7,675,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
143,702,082 |
|
|
|
32,601,916 |
|
|
|
79,845,800 |
|
|
|
|
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
24,722,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,722,693 |
|
|
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
|
|
Common stock
|
|
|
|
|
9,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,124 |
|
Additional
paid-in capital |
|
|
|
|
2,937,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,937,438 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
(5,492,015 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
F-24
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Balance Sheets (continued)
December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
25,035,579 |
|
|
$ |
2,461,465 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27,497,044 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
1,748,700 |
|
|
|
344,392 |
|
|
|
|
|
|
|
2,093,092 |
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
|
|
|
|
|
|
|
|
|
|
8,613 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
164,317,183 |
|
|
|
|
|
|
|
164,317,183 |
|
Deferred
financing costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
97,040 |
|
|
|
|
|
|
|
97,040 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
Other assets
|
|
|
|
|
96,994 |
|
|
|
202,979 |
|
|
|
785,090 |
|
|
|
|
|
|
|
1,085,063 |
|
Investment in
subsidiaries |
|
|
|
|
60,608,585 |
|
|
|
96,914,613 |
|
|
|
|
|
|
|
(157,523,198 |
) |
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
$ |
85,741,158 |
|
|
$ |
101,336,370 |
|
|
$ |
168,393,705 |
|
|
$ |
(157,523,198 |
) |
|
$ |
197,948,035 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
71,000,000 |
|
|
$ |
|
|
|
$ |
71,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
37,844,711 |
|
|
|
|
|
|
|
|
|
|
|
37,844,711 |
|
Renewable
Secured Debentures |
|
|
|
|
55,718,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,718,950 |
|
Accounts
payable |
|
|
|
|
73,084 |
|
|
|
104,975 |
|
|
|
292,000 |
|
|
|
|
|
|
|
470,059 |
|
Interest
payable |
|
|
|
|
905,017 |
|
|
|
2,444,097 |
|
|
|
128,206 |
|
|
|
|
|
|
|
3,477,320 |
|
Other accrued
expenses |
|
|
|
|
898,611 |
|
|
|
382,522 |
|
|
|
10,366 |
|
|
|
|
|
|
|
1,291,499 |
|
Deferred
taxes |
|
|
|
|
5,501,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,501,407 |
|
TOTAL
LIABILITIES |
|
|
|
|
63,097,069 |
|
|
|
40,776,305 |
|
|
|
71,430,572 |
|
|
|
|
|
|
|
175,303,946 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
23,905,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,905,878 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
60,560,065 |
|
|
|
96,963,133 |
|
|
|
(157,523,198 |
) |
|
|
|
|
Common stock
|
|
|
|
|
9,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,989 |
|
Additional
paid-in capital |
|
|
|
|
6,971,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,971,844 |
|
Accumulated
deficit |
|
|
|
|
(8,243,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,243,622 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(1,261,789 |
) |
|
|
60,560,065 |
|
|
|
96,963,133 |
|
|
|
(157,523,198 |
) |
|
|
(1,261,789 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
85,741,158 |
|
|
$ |
101,336,370 |
|
|
$ |
168,393,705 |
|
|
$ |
(157,523,198 |
) |
|
$ |
197,948,035 |
|
F-25
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Operations
For the year ended December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
3,710,737 |
|
|
$ |
|
|
|
$ |
(3,710,737 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
29,513,642 |
|
|
|
|
|
|
|
29,513,642 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
$ |
3,252,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,252,400 |
|
Interest and
other income |
|
|
|
|
81,931 |
|
|
|
2,612,420 |
|
|
|
79,767 |
|
|
|
(2,475,386 |
) |
|
|
298,732 |
|
TOTAL REVENUE
|
|
|
|
|
3,334,331 |
|
|
|
6,323,157 |
|
|
|
29,593,409 |
|
|
|
(6,186,123 |
) |
|
|
33,064,774 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
3,710,737 |
|
|
|
(3,710,737 |
) |
|
|
|
|
Interest
expense |
|
|
|
|
11,800,718 |
|
|
|
3,684,811 |
|
|
|
5,277,115 |
|
|
|
|
|
|
|
20,762,644 |
|
Employee
compensation and benefits |
|
|
|
|
3,424,383 |
|
|
|
1,619,465 |
|
|
|
|
|
|
|
|
|
|
|
5,043,848 |
|
Legal and
professional fees |
|
|
|
|
1,206,520 |
|
|
|
514,728 |
|
|
|
32,961 |
|
|
|
|
|
|
|
1,754,209 |
|
Other
expenses |
|
|
|
|
2,004,636 |
|
|
|
1,463,084 |
|
|
|
2,532,927 |
|
|
|
(2,475,386 |
) |
|
|
3,525,261 |
|
TOTAL
EXPENSES |
|
|
|
|
18,436,257 |
|
|
|
7,282,088 |
|
|
|
11,553,740 |
|
|
|
(6,186,123 |
) |
|
|
31,085,962 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(15,101,926 |
) |
|
|
(958,931 |
) |
|
|
18,039,669 |
|
|
|
|
|
|
|
1,978,812 |
|
|
EQUITY IN
INCOME OF SUBSIDIARIES |
|
|
|
|
17,080,738 |
|
|
|
18,088,189 |
|
|
|
|
|
|
|
(35,168,927 |
) |
|
|
|
|
|
NET INCOME
BEFORE INCOME TAXES |
|
|
|
|
1,978,812 |
|
|
|
17,129,258 |
|
|
|
18,039,669 |
|
|
|
(35,168,927 |
) |
|
|
1,978,812 |
|
|
INCOME TAX
EXPENSE |
|
|
|
|
2,173,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,173,767 |
|
NET INCOME
(LOSS) |
|
|
|
|
(194,955 |
) |
|
|
17,129,258 |
|
|
|
18,039,669 |
|
|
|
(35,168,927 |
) |
|
|
(194,955 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(806,624 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
17,129,258 |
|
|
$ |
18,039,669 |
|
|
$ |
(35,168,927 |
) |
|
$ |
(1,001,579 |
) |
For the year ended December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
2,539,437 |
|
|
$ |
|
|
|
$ |
(2,539,437 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
17,436,743 |
|
|
|
|
|
|
|
17,436,743 |
|
Interest and
other income |
|
|
|
|
42,668 |
|
|
|
223,311 |
|
|
|
42,747 |
|
|
|
(219,671 |
) |
|
|
89,055 |
|
TOTAL REVENUE
|
|
|
|
|
42,668 |
|
|
|
2,762,748 |
|
|
|
17,479,490 |
|
|
|
(2,759,108 |
) |
|
|
17,525,798 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
2,539,437 |
|
|
|
(2,539,437 |
) |
|
|
|
|
Interest
expense |
|
|
|
|
4,311,719 |
|
|
|
4,833,058 |
|
|
|
1,953,521 |
|
|
|
(219,671 |
) |
|
|
10,878,627 |
|
Employee
compensation and benefits |
|
|
|
|
|
|
|
|
2,903,373 |
|
|
|
|
|
|
|
|
|
|
|
2,903,373 |
|
Legal and
professional fees |
|
|
|
|
899,588 |
|
|
|
162,323 |
|
|
|
14,783 |
|
|
|
|
|
|
|
1,076,694 |
|
Other
expenses |
|
|
|
|
937,562 |
|
|
|
1,496,752 |
|
|
|
52,499 |
|
|
|
|
|
|
|
2,486,813 |
|
TOTAL
EXPENSES |
|
|
|
|
6,148,869 |
|
|
|
9,395,506 |
|
|
|
4,560,240 |
|
|
|
(2,759,108 |
) |
|
|
17,345,507 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(6,106,201 |
) |
|
|
(6,632,758 |
) |
|
|
12,919,250 |
|
|
|
|
|
|
|
180,291 |
|
|
EQUITY IN
INCOME OF SUBSIDIARIES |
|
|
|
|
6,286,492 |
|
|
|
13,035,698 |
|
|
|
|
|
|
|
(19,322,190 |
) |
|
|
|
|
|
NET INCOME
BEFORE INCOME TAXES |
|
|
|
|
180,291 |
|
|
|
6,402,940 |
|
|
|
12,919,250 |
|
|
|
(19,322,190 |
) |
|
|
180,291 |
|
|
INCOME TAX
EXPENSE |
|
|
|
|
1,193,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193,190 |
|
NET INCOME
(LOSS) |
|
|
|
|
(1,012,899 |
) |
|
|
6,402,940 |
|
|
|
12,919,250 |
|
|
|
(19,322,190 |
) |
|
|
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(1,578,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(2,591,304 |
) |
|
$ |
6,402,940 |
|
|
$ |
12,919,250 |
|
|
$ |
(19,322,190 |
) |
|
$ |
(2,591,304 |
) |
F-26
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Cash Flows
For the year ended December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(194,955 |
) |
|
$ |
17,129,258 |
|
|
$ |
18,039,669 |
|
|
$ |
(35,168,927 |
) |
|
$ |
(194,955 |
) |
Adjustments to
reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity of
subsidiaries |
|
|
|
|
(17,080,738 |
) |
|
|
(18,088,189 |
) |
|
|
|
|
|
|
35,168,927 |
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(39,337,542 |
) |
|
|
|
|
|
|
(39,337,542 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
1,908,248 |
|
|
|
823,004 |
|
|
|
(260,861 |
) |
|
|
|
|
|
|
2,470,391 |
|
Deferred
income taxes |
|
|
|
|
2,173,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,173,767 |
|
Preferred
stock issued for dividends |
|
|
|
|
623,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623,899 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
255 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
|
(3,252,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,252,400 |
) |
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
|
|
|
|
|
|
|
|
|
|
8,613 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
Other assets
|
|
|
|
|
(51,522,808 |
) |
|
|
(45,077,218 |
) |
|
|
|
|
|
|
96,033,606 |
|
|
|
(566,420 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
160,130 |
|
|
|
1,680 |
|
|
|
208,000 |
|
|
|
|
|
|
|
369,810 |
|
Interest
payable |
|
|
|
|
2,399,975 |
|
|
|
809,540 |
|
|
|
208,918 |
|
|
|
|
|
|
|
3,418,433 |
|
Other accrued
expenses |
|
|
|
|
277,321 |
|
|
|
(224,990 |
) |
|
|
(1,690 |
) |
|
|
|
|
|
|
50,641 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(64,507,306 |
) |
|
|
(44,618,302 |
) |
|
|
(18,293,506 |
) |
|
|
96,033,606 |
|
|
|
(31,385,508 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(34,997,500 |
) |
|
|
|
|
|
|
(34,997,500 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
4,563,896 |
|
|
|
|
|
|
|
4,563,896 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(30,433,604 |
) |
|
|
|
|
|
|
(30,433,604 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000 |
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(8,671,624 |
) |
|
|
|
|
|
|
|
|
|
|
(8,671,624 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
85,260,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,260,976 |
|
Payments for
issuance of debentures |
|
|
|
|
(4,320,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,320,542 |
) |
Payments for
redemption of debentures |
|
|
|
|
(8,143,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,143,363 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
328,700 |
|
|
|
(4,068,578 |
) |
|
|
|
|
|
|
(3,739,878 |
) |
Issuance of
member capital |
|
|
|
|
|
|
|
|
51,237,918 |
|
|
|
44,795,688 |
|
|
|
(96,033,606 |
) |
|
|
|
|
Payments for
redemption of preferred stock |
|
|
|
|
(613,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(613,708 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
72,183,363 |
|
|
|
42,894,994 |
|
|
|
48,727,110 |
|
|
|
(96,033,606 |
) |
|
|
67,771,861 |
|
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
7,676,057 |
|
|
|
(1,723,308 |
) |
|
|
|
|
|
|
|
|
|
|
5,952,749 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE YEAR |
|
|
|
|
25,035,579 |
|
|
|
2,461,465 |
|
|
|
|
|
|
|
|
|
|
|
27,497,044 |
|
END OF THE
YEAR |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
F-27
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Cash Flows
(continued)
For the year ended December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(1,012,899 |
) |
|
$ |
6,402,940 |
|
|
$ |
12,919,250 |
|
|
$ |
(19,322,190 |
) |
|
$ |
(1,012,899 |
) |
Adjustments to
reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity of
subsidiaries |
|
|
|
|
(6,286,492 |
) |
|
|
(13,035,698 |
) |
|
|
|
|
|
|
19,322,190 |
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(27,856,374 |
) |
|
|
|
|
|
|
(27,856,374 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
506,279 |
|
|
|
1,169,755 |
|
|
|
232,896 |
|
|
|
|
|
|
|
1,908,930 |
|
Deferred
income taxes |
|
|
|
|
1,193,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193,190 |
|
Preferred
stock issued for dividends |
|
|
|
|
567,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
567,478 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
338,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,695 |
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
|
|
|
|
(6,348 |
) |
|
|
|
|
|
|
|
|
|
|
(6,348 |
) |
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
(2,850,000 |
) |
|
|
|
|
|
|
(2,850,000 |
) |
Other
assets |
|
|
|
|
(33,137,100 |
) |
|
|
(22,587,090 |
) |
|
|
(772,090 |
) |
|
|
55,627,115 |
|
|
|
(869,165 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
(306,373 |
) |
|
|
48,665 |
|
|
|
|
|
|
|
|
|
|
|
(257,708 |
) |
Interest
payable |
|
|
|
|
918,374 |
|
|
|
806,058 |
|
|
|
20,167 |
|
|
|
|
|
|
|
1,744,599 |
|
Other accrued
expenses |
|
|
|
|
(55,890 |
) |
|
|
(16,352 |
) |
|
|
2,950 |
|
|
|
|
|
|
|
(69,292 |
) |
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(37,274,738 |
) |
|
|
(27,218,070 |
) |
|
|
(18,303,201 |
) |
|
|
55,627,115 |
|
|
|
(27,168,894 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(15,067,495 |
) |
|
|
|
|
|
|
(15,067,495 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
1,067,210 |
|
|
|
|
|
|
|
1,067,210 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(14,000,285 |
) |
|
|
|
|
|
|
(14,000,285 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
11,000,000 |
|
|
|
|
|
|
|
11,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(7,477,197 |
) |
|
|
|
|
|
|
|
|
|
|
(7,477,197 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
58,553,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,553,280 |
|
Payments for
issuance of debentures |
|
|
|
|
(3,024,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,024,545 |
) |
Payments for
redemption of debentures |
|
|
|
|
(112,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,500 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
(926,473 |
) |
|
|
3,627,683 |
|
|
|
|
|
|
|
2,701,210 |
|
Issuance of
member capital |
|
|
|
|
|
|
|
|
37,951,312 |
|
|
|
17,675,803 |
|
|
|
(55,627,115 |
) |
|
|
|
|
Issuance of
preferred stock |
|
|
|
|
6,414,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,414,273 |
|
Payments for
issuance of preferred stock |
|
|
|
|
(1,266,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,266,647 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
60,563,861 |
|
|
|
29,547,642 |
|
|
|
32,303,486 |
|
|
|
(55,627,115 |
) |
|
|
66,787,874 |
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
23,289,123 |
|
|
|
2,329,572 |
|
|
|
|
|
|
|
|
|
|
|
25,618,695 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE YEAR |
|
|
|
|
1,746,456 |
|
|
|
131,893 |
|
|
|
|
|
|
|
|
|
|
|
1,878,349 |
|
END OF THE
YEAR |
|
|
|
$ |
25,035,579 |
|
|
$ |
2,461,465 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27,497,044 |
|
F-28
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(17) Concentration
GWG purchases life insurance policies
written by life insurance companies having investment grade ratings by independent rating agencies. As a result there may be certain concentrations of
contracts with life insurance companies. The following summarizes the face value of insurance contracts with specific life insurance companies
exceeding 10% of the total face value held by the Company.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
|
|
|
%
|
|
%
|
Life
insurance company
|
|
|
|
|
|
|
|
|
|
|
Company A
|
|
|
|
|
16.58 |
|
|
|
16.96 |
|
Company B
|
|
|
|
|
11.34 |
|
|
|
13.80 |
|
Company C
|
|
|
|
|
* |
|
|
|
11.36 |
|
* |
|
percentage does not exceed 10% of the total face
value. |
The following summarizes the number of
insurance contracts held in specific states exceeding 10% of the total face value held by the Company:
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
|
|
|
%
|
|
%
|
State of
residence
|
|
|
|
|
|
|
|
|
|
|
California
|
|
|
|
|
28.14 |
|
|
|
28.44 |
|
Florida
|
|
|
|
|
15.59 |
|
|
|
13.27 |
|
New York
|
|
|
|
|
10.65 |
|
|
|
11.85 |
|
F-29
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
March 31, 2014 (unaudited)
|
|
December 31, 2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
28,083,299 |
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
2,853,763 |
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
254,503,535 |
|
|
|
234,672,794 |
|
Other assets
|
|
|
|
|
2,136,666 |
|
|
|
1,424,919 |
|
TOTAL
ASSETS |
|
|
|
$ |
287,577,263 |
|
|
$ |
275,380,476 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
28,602,238 |
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
145,989,431 |
|
|
|
131,646,062 |
|
Interest
payable |
|
|
|
|
8,399,192 |
|
|
|
7,209,408 |
|
Accounts
payable and accrued expenses |
|
|
|
|
1,293,139 |
|
|
|
1,343,952 |
|
Deferred
taxes, net |
|
|
|
|
6,720,316 |
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
270,004,316 |
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK (par value $0.001; shares authorized 40,000,000; shares issued and outstanding 3,478,219 and 3,394,916; liquidation
preference of $26,087,000 and $25,462,000, respectively) |
|
|
|
|
25,036,056 |
|
|
|
24,722,693 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Common stock
(par value $0.001: shares authorized 210,000,000; shares issued and outstanding is 9,124,000 on both March 31, 2014 and December 31, 2013)
|
|
|
|
|
9,124 |
|
|
|
9,124 |
|
Additional
paid-in capital |
|
|
|
|
2,867,514 |
|
|
|
2,937,438 |
|
Accumulated
deficit |
|
|
|
|
(10,339,747 |
) |
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(7,463,109 |
) |
|
|
(5,492,015 |
) |
|
TOTAL
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
287,577,263 |
|
|
$ |
275,380,476 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-30
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements, net |
|
|
|
$ |
5,516,205 |
|
|
$ |
8,340,356 |
|
Interest and
other income |
|
|
|
|
7,367 |
|
|
|
167,670 |
|
TOTAL REVENUE
|
|
|
|
|
5,523,572 |
|
|
|
8,508,026 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
968,746 |
|
|
|
1,937,420 |
|
Legal and
professional fees |
|
|
|
|
325,298 |
|
|
|
437,290 |
|
Interest
expense |
|
|
|
|
6,326,548 |
|
|
|
4,467,215 |
|
Other
expenses |
|
|
|
|
759,008 |
|
|
|
1,033,144 |
|
TOTAL
EXPENSES |
|
|
|
|
8,379,600 |
|
|
|
7,875,069 |
|
|
INCOME (LOSS)
BEFORE INCOME TAXES |
|
|
|
|
(2,856,028 |
) |
|
|
632,957 |
|
INCOME TAX
EXPENSE (BENEFIT) |
|
|
|
|
(954,858 |
) |
|
|
565,823 |
|
|
NET INCOME
(LOSS) |
|
|
|
|
(1,901,170 |
) |
|
|
67,134 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
(125,714 |
) |
|
|
(257,763 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(2,026,884 |
) |
|
$ |
(190,629 |
) |
|
NET INCOME
(LOSS) PER COMMON SHARE (BASIC AND DILUTED)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(0.21 |
) |
|
$ |
0.01 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
(0.01 |
) |
|
|
(0.03 |
) |
Net loss per
share attributable to common shareholders |
|
|
|
$ |
(0.22 |
) |
|
$ |
(0.02 |
) |
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted |
|
|
|
|
9,124,000 |
|
|
|
9,989,000 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-31
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(1,901,170 |
) |
|
$ |
67,134 |
|
Adjustments
to reconcile net income (loss) to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
(11,358,913 |
) |
|
|
(11,494,725 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
353,657 |
|
|
|
1,093,747 |
|
Deferred
income taxes |
|
|
|
|
(954,858 |
) |
|
|
563,874 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
192,340 |
|
|
|
83,702 |
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
(251,846 |
) |
|
|
551,174 |
|
Increase in
operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
1,277,826 |
|
|
|
1,290,756 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(12,642,964 |
) |
|
|
(7,844,338 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(8,271,203 |
) |
|
|
(9,913,049 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
1,490,000 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
(8,271,203 |
) |
|
|
(8,423,049 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
(868,303 |
) |
|
|
(1,507,824 |
) |
Proceeds from
issuance of Renewable Secured Debentures |
|
|
|
|
18,365,657 |
|
|
|
23,850,794 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(4,928,888 |
) |
|
|
(2,303,268 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
2,979,207 |
|
|
|
(4,531,108 |
) |
Issuance of
preferred stock |
|
|
|
|
|
|
|
|
(186,669 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
15,547,673 |
|
|
|
23,321,925 |
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(5,366,494 |
) |
|
|
7,054,538 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
33,449,793 |
|
|
|
27,497,044 |
|
END OF
PERIOD |
|
|
|
$ |
28,083,299 |
|
|
$ |
34,551,582 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-32
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS CONTINUED
(unaudited)
|
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Interest and
preferred dividends paid |
|
|
|
$ |
4,250,000 |
|
|
$ |
3,298,000 |
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Series I
Secured notes:
|
|
|
|
|
|
|
|
|
|
|
Accrued
interest and commissions payable added to principal |
|
|
|
$ |
65,000 |
|
|
$ |
61,000 |
|
Renewable
Secured Debentures:
|
|
|
|
|
|
|
|
|
|
|
Accrued
interest and commissions payable added to principal |
|
|
|
$ |
119,000 |
|
|
|
41,000 |
|
Convertible,
redeemable preferred stock:
|
|
|
|
|
|
|
|
|
|
|
Accretion of
convertible, redeemable preferred stock to redemption value |
|
|
|
$ |
126,000 |
|
|
$ |
258,000 |
|
Conversion of
dividends payable |
|
|
|
$ |
188,000 |
|
|
$ |
84,000 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-33
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Nature of business and summary of significant accounting
policies
Nature of business GWG
Holdings, Inc. and subsidiaries, located in Minneapolis, Minnesota, facilitates the purchase of life insurance policies for its own investment
portfolio through its wholly owned subsidiary, GWG Life Settlements, LLC (GWG Life), and its subsidiaries, GWG Trust (Trust), GWG DLP Funding II, LLC
(DLP II) and its wholly owned subsidiary, GWG DLP Master Trust II (the Trust II). Our wholly owned subsidiary, GWG Broker Services, LLC (Broker
Services), was formed to earn fees for brokering policy transactions between market participants. Our wholly owned subsidiary United Lending, LLC
(United Lending) and its wholly owned subsidiary United Lending SPV, LLC (United Lending SPV) were formed to finance life settlement premiums and
policy loans. All of these entities are legally organized in Delaware. Unless the context otherwise requires or we specifically so indicate, all
references in this report to we, us, our, our Company, GWG, or the Company
refer to these entities collectively. GWG Member, LLC, a wholly owned subsidiary formed November 2010 to facilitate the acquisition of policies, has
not commenced operations as of December 31, 2013. The entities were legally organized in Delaware and are collectively referred herein to as GWG, or
the Company.
Basis of presentation The
condensed consolidated balance sheet as of March 31, 2014, the condensed consolidated statements of operations for the three months ended March 31,
2014 and 2013, and the condensed consolidated statements of cash flows for the three months ended March 31, 2014 and 2013, and the related information
presented in these notes, have been prepared by management in accordance with U.S. generally accepted accounting principles (GAAP) for
interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, without audit. To the extent that information
and notes required by U.S. generally accepted accounting principles for complete financial statements are contained in or are consistent with the
consolidated audited financial statements in the Companys Form 10-K for the year ended December 31, 2013, such information and notes have not
been duplicated herein . In the opinion of management, all adjustments considered necessary for a fair presentation of results have been included. The
condensed consolidated balance sheet at December 31, 2013 was derived from the audited consolidated financial statements as of that date. Operating
results for the three months ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31,
2014. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Special Financial Report
on Form 10-K for the year ended December 31, 2013.
Use of estimates The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its
estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making
judgments about the carrying values of
assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the
Company may differ materially and adversely from the Companys estimates. To the extent there are material differences between the estimates and
the actual results, future results of operations will be affected. The most significant estimates with regard to these consolidated financial
statements relates to (1) the determination of the assumptions used in estimating the fair value of the investment in life insurance policies, and (2)
the value of deferred tax assets and liabilities.
Life settlements ASC
325-30, Investments in Insurance Contracts, allows a reporting entity the election to account for its investments in life settlements using either the
investment method or the fair value method. The election shall be made on an instrument-by-instrument basis and is irrevocable. Under the investment
method, an investor shall recognize the initial investment at the purchase price plus all initial direct costs. Continuing costs (policy premiums and
direct external costs, if any) to keep the policy in force
F-34
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
shall be capitalized. Under the
fair value method, an investor shall recognize the initial investment at the purchase price. In subsequent periods, the investor shall remeasure the
investment at fair value in its entirety at each reporting period and shall recognize the change in fair value in current period income net of premiums
paid. The Company uses the fair value method to account for all life settlements.
The Company recognizes realized gains
(revenue) from life settlement contracts upon one of the two following events:
1) |
|
Receipt of death notice or verified obituary of
insured |
2) |
|
Sale of policy and filing of change of ownership forms and
receipt of payment |
The Company recognizes the difference
between the death benefits and carrying values of the policy when an insured event has occurred and the Company determines that settlement and ultimate
collection of the death benefits is realizable and reasonably assured. Revenue from a transaction must meet both criteria in order to be recognized. In
an event of a sale of a policy the Company recognizes gain or loss as the difference between the sale price and the carrying value of the policy on the
date of the receipt of payment on such sale.
Deposits and initial direct costs
advanced on unsettled policy acquisitions are recorded as other assets until policy ownership has been transferred to the Company. Such deposits and
direct cost advances were $0 and $201,000 at March 31, 2014 and December 31, 2013, respectively.
Deferred financing and issuance
costs Costs incurred to obtain financing under the revolving credit facility, as described in note 6, have been capitalized and are
amortized using the straight-line method over the term of the revolving credit facility. Amortization of deferred financing costs was $89,000 and
$187,000 for the three-month periods ended March 31, 2014 and 2013, respectively. The future amortization is expected to be $268,000 for the nine
months ending December 31, 2014. The Series I Secured notes payable, as described in note 7, are reported net of issuance costs, sales commissions and
other direct expenses, which are amortized using the interest method over the term of each respective borrowing. The Renewable Secured Debentures, as
described in note 8, are reported net of issuance costs, sales commissions and other direct expenses, which are amortized using the interest method
over the term of each respective borrowing. The Series A preferred stock, as described in note 9, is reported net of issuance costs, sales commissions,
including the fair value of warrants issued, and other direct expenses, which are amortized using the interest method as interest expense over the
three-year redemption period.
Earnings (loss) per share
Basic per share earnings (loss) attributable to non-redeemable interests is calculated using the weighted-average number of shares outstanding during
the period. Diluted earnings per share is calculated based on the potential dilutive impact, if any, of the Companys convertible, redeemable
preferred stock, and outstanding warrants, and stock options.
Subsequent events
Subsequent events are events or transactions that occur after the balance sheet date but before consolidated financial statements are issued. The
Company recognizes in the consolidated financial statements the effects of all subsequent events that provide additional evidence about conditions that
existed at the date of the balance sheet, including the estimates inherent in the process of preparing the consolidated financial statements. The
Companys consolidated financial statements do not recognize subsequent events that provide evidence about conditions that did not exist at the
date of the balance sheet but arose after the balance sheet date and before the consolidated financial statements are available to be issued. The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the consolidated financial statements
are filed for potential recognition or disclosure.
Recently adopted pronouncements
Pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or
are not expected to be significant to the Company.
F-35
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(2) Restrictions on cash
The Company is required by its lenders
to maintain collection and escrow accounts. These accounts are used to fund the acquisition, pay annual premiums of insurance policies, pay interest
and other charges under the revolving credit facility, and collect policy benefits. DZ Bank AG, as agent for Autobahn Funding Company, LLC, the lender
for the revolving credit facility as described in note 6, authorizes the disbursements from these accounts. At March 31, 2014 and December 31, 2013
there was a balance of $2,854,000, and $5,833,000, respectively, maintained in these restricted cash accounts.
(3) Investment in life insurance policies
The life insurance policies (Level 3
fair value measurements) are valued based on unobservable inputs that are significant to the overall fair value measurement. Changes in the fair value
of these instruments are recorded in gain or loss on life insurance policies in the consolidated statements of operations (net of the cash premiums
paid on the policies). The fair value is determined on a discounted cash flow basis that incorporates life expectancy assumptions. Life expectancy
reports have been obtained from widely accepted life expectancy providers. The discount rate incorporates current information about market interest
rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the
policy would require. As a result of managements analysis, discount rate of 11.69% was applied to the portfolio as of March 31, 2014 and December
31, 2013.
A summary of the Companys life
insurance policies accounted for under the fair value method and their estimated maturity dates, based on remaining life expectancy is as
follows:
|
|
|
|
As of March 31, 2014
|
|
As of December 31, 2013
|
|
Years Ending December 31,
|
|
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
2014 |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
2015 |
|
|
|
|
4 |
|
|
|
5,238,000 |
|
|
|
6,750,000 |
|
|
|
4 |
|
|
|
5,065,000 |
|
|
|
6,750,000 |
|
2016 |
|
|
|
|
11 |
|
|
|
10,610,000 |
|
|
|
16,800,000 |
|
|
|
8 |
|
|
|
8,174,000 |
|
|
|
13,750,000 |
|
2017 |
|
|
|
|
29 |
|
|
|
32,186,000 |
|
|
|
59,916,000 |
|
|
|
25 |
|
|
|
33,345,000 |
|
|
|
63,916,000 |
|
2018 |
|
|
|
|
30 |
|
|
|
34,573,000 |
|
|
|
71,017,000 |
|
|
|
33 |
|
|
|
37,243,000 |
|
|
|
80,318,000 |
|
2019 |
|
|
|
|
41 |
|
|
|
43,654,000 |
|
|
|
113,795,000 |
|
|
|
34 |
|
|
|
32,844,000 |
|
|
|
89,295,000 |
|
2020 |
|
|
|
|
37 |
|
|
|
30,497,000 |
|
|
|
81,014,000 |
|
|
|
34 |
|
|
|
27,741,000 |
|
|
|
75,644,000 |
|
Thereafter |
|
|
|
|
134 |
|
|
|
97,746,000 |
|
|
|
422,648,000 |
|
|
|
125 |
|
|
|
90,261,000 |
|
|
|
410,975,000 |
|
Totals |
|
|
|
|
286 |
|
|
$ |
254,504,000 |
|
|
$ |
771,940,000 |
|
|
|
263 |
|
|
$ |
234,673,000 |
|
|
$ |
740,648,000 |
|
The Company recognized death benefits
of $0 and $4,000,000 during the three-month periods ended March 31, 2014 and 2013, respectively, related to policies with a carrying value of $0 and
$1,490,000, respectively. The company recorded realized gains of $0 and $2,510,000 on such policies.
Reconciliation of gain on life
settlements:
Three Months Ended:
|
|
|
|
March 31, 2014
|
|
March 31, 2013
|
Change in
fair value |
|
|
|
$ |
11,359,000 |
|
|
$ |
11,495,000 |
|
Premiums and
other annual fees |
|
|
|
|
(5,843,000 |
) |
|
|
(5,665,000 |
) |
Policy
maturities |
|
|
|
|
|
|
|
|
2,510,000 |
|
Gain on life
settlements, net |
|
|
|
$ |
5,516,000 |
|
|
$ |
8,340,000 |
|
F-36
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The estimated expected premium payments
to maintain the above life insurance policies in force through 2018, assuming no mortalities, are as follows:
Years Ending
December 31,
|
|
|
|
|
|
|
Nine months
ending December 31, 2014 |
|
|
|
$ |
17,882,000 |
|
2015 |
|
|
|
|
26,078,000 |
|
2016 |
|
|
|
|
28,550,000 |
|
2017 |
|
|
|
|
32,109,000 |
|
2018 |
|
|
|
|
35,155,000 |
|
|
|
|
|
$ |
139,774,000 |
|
Management anticipates funding the
estimated premium payments as noted above with proceeds from the DZ Bank revolving credit facility and through additional debt and equity financing as
well as from cash proceeds from maturities of life insurance policies. The proceeds of these capital sources are also intended to be used for the
purchase, financing, and maintenance of additional life insurance policies.
(4) Fair value definition and hierarchy
ASC 820 establishes a hierarchal
disclosure framework which prioritizes and ranks the level of market price observability used in measuring assets and liabilities at fair value. Market
price observability is affected by a number of factors, including the type of investment, the characteristics specific to the investment and the state
of the marketplace including the existence and transparency of transactions between market participants. Assets and liabilities with readily available
active quoted prices or for which fair value can be measured from actively quoted prices in an orderly market generally will have a higher degree of
market price observability and a lesser degree of judgment used in measuring fair value. ASC 820 establishes a three-level valuation hierarchy for
inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most
observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed
based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about
the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an
orderly transaction between market participants at the measurement date.
The hierarchy is broken down into three
levels based on the observability of inputs as follows:
|
|
Level 1 Valuations based on quoted prices in active
markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
|
|
Level 2 Valuations based on one or more quoted prices in
markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
|
|
Level 3 Valuations based on inputs that are unobservable
and significant to the overall fair value measurement. |
The availability of observable inputs
can vary by types of assets and liabilities and is affected by a wide variety of factors, including, for example, whether instrument is established in
the marketplace, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or
inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of
judgment exercised by management in determining fair value is greatest for assets and liabilities categorized in Level 3.
F-37
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Level 3 Valuation Process
The estimated fair value of the
Companys life settlements are determined on a quarterly basis by the Companys portfolio management committee, taking into consideration
changes in discount rate assumptions, estimated premium payments and life expectancy assumptions, as well as any changes in economic and other relevant
conditions. These inputs are then used to estimate the discounted cash flows using the MAPS probabilistic portfolio pricing model, which estimates the
cash flows using various different probabilities and scenarios. The valuation process includes a review by senior management as of each valuation date.
Management also engages a third party expert to independently test the accuracy of the valuations using the inputs provided by
management.
Life insurance policies represent
financial instruments recorded at fair value on a recurring basis. The following table reconciles the beginning and ending fair value of the
Companys Level 3 investments in life insurance policies for the three-month periods ending March 31, as follows:
|
|
|
|
2014
|
|
2013
|
Beginning
balance |
|
|
|
$ |
234,673,000 |
|
|
$ |
164,317,000 |
|
Purchases |
|
|
|
|
8,472,000 |
|
|
|
10,698,000 |
|
Maturities
(acquisition cost basis) |
|
|
|
|
|
|
|
|
(1,490,000 |
) |
Gross
unrealized gains |
|
|
|
|
11,359,000 |
|
|
|
11,616,000 |
|
Gross
unrealized losses |
|
|
|
|
|
|
|
|
(121,000 |
) |
Ending
balance |
|
|
|
$ |
254,504,000 |
|
|
$ |
185,020,000 |
|
The fair value of a portfolio of life
insurance policies is based on information available to the Company at the reporting date. Fair value is based upon a discounted cash flow model that
incorporates life expectancy estimate assumptions. Life expectancy estimates are obtained from independent, third-party, widely accepted life
expectancy estimate providers at policy acquisition. The life expectancy values of each insured, as determined at policy acquisition, are rolled down
monthly for the passage of time by the MAPS actuarial software the Company uses for ongoing valuation of its portfolio of life insurance policies. The
discount rate incorporates current information about discount rates applied by other reporting companies owning portfolios of life insurance policies,
discount rates observed in the life insurance secondary market, market interest rates, the credit exposure to the insurance company that issued the
life insurance policy and managements estimate of the risk premium a purchaser would require to receive the future cash flows derived from our
portfolio of life insurance policies.
On January 22, 2013, one of the
independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We were advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes were the result of the application of additional
medical information gathered by 21st Services over a period of time, and which were applied to the inputs and methodologies used to develop the
actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were inaccurate, we
believe the revised methodologies provide additional information that should be considered in updating our estimate of the life expectancies of the
insureds within our portfolio. Based upon our evaluation and analysis of data made available by 21st Services, as well as information regarding the
insureds within our portfolio, we have estimated the impact of the changes in 21st Services methodologies for determining life expectancies on a
policy-by-policy basis within our portfolio as of December 31, 2012 and applied such changes to the life expectancy inputs used to estimate fair value.
We have adjusted the original life expectancies provided by 21st Services based on four factors, the impact of each analyzed individually for each
insured in the GWG portfolio. The four factors are gender, anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st
Services life expectancy reports used in valuation of the portfolio as of December 31, 2012. At that time, the portfolio contained 211 policies on 194
insured lives. Of those 211 policies, 199 were valued using a 21st Services life expectancy report as part of the pricing life
F-38
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
expectancy estimate calculation.
While the analysis and adjustments were applied on an individual policy basis, the result was an average overall increase in the original life
expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy estimates for each policy in our portfolio. As
a result, the effective change in life expectancy on the portfolio as of December 31, 2012 was an average of approximately 4.33%, which resulted in an
aggregate decrease in the fair value of our life settlements portfolio of $12.4 million as of December 31, 2012. Life expectancy reports by their very
nature are estimates.
During 2013, we sought to update our
life expectancy estimates from all four of the major independent third-party medical-actuarial underwriting firms (including 21st Services) with
updated medical records on all of the 211 policies we originally used a life expectancy report from 21st Services. As of December 31, 2013, we had
successfully procured new life expectancy reports on 176 of the 211 policies owned as of December 31, 2012. We experienced ten mortalities in 2013 for
which no updated life expectancy reports were necessary. We also had two small face policies in our portfolio for which we did not update life
expectancy reports. Accordingly, as of March 31, 2014 we had updated our life expectancy estimates based on updated life expectancy reports on all but
12 policies (covering 10 people) in our portfolio that we are still seeking to update.
In order to assess the reasonableness
of our adjustments, made effective December 31, 2012, we compared the life expectancy estimates including any adjustments used on December 31, 2012 to
the updated life expectancy estimates used on December 31, 2013. Because an additional year has elapsed since the December 31, 2012 date, the older set
of adjusted life expectancy estimates were rolled down to shorter numbers based on an actuarial calculation to make them comparable to the
updated life expectancy estimates used on December 31, 2013. The average amount of roll down to account for the 12-month passage of time was eight and
one-half months.
We concluded that our the adjustments
we made a year ago were reasonable when we the compared the rolled down life expectancy estimates from December 31, 2012 to the updated life expectancy
estimates on December 31, 2013. The average rolled down life expectancy estimate from December 31, 2012 is 80.9 months. The average updated life
expectancy estimate obtained from updated life expectancy reports as of December 31, 2013 is 79.4 months, shorter by one and one- half months. We see
no need to make any further adjustments to our life expectancy estimates at this time.
The fair value of life insurance
policies is estimated using present value calculations of estimated cash flows based on the data specific to each individual life insurance policy.
Estimated future policy premium payments are calculated based on the terms of the policy and the premium payment history. The following summarizes the
unobservable inputs utilized in estimating the fair value of the portfolio of life insurance policies:
|
|
|
|
As of March 31, 2014
|
|
As of December 31, 2013
|
Weighted
average age of insured |
|
|
|
|
82.3 |
|
|
|
82.1 |
|
Weighted
average life expectancy, months* |
|
|
|
|
84.3 |
|
|
|
87.0 |
|
Average face
amount per policy |
|
|
|
$ |
2,699,000 |
|
|
$ |
2,816,000 |
|
Discount
rate |
|
|
|
|
11.69 |
% |
|
|
11.69 |
% |
* |
|
Standard life expectancy as adjusted for insureds specific
circumstances. |
These assumptions are, by their nature,
inherently uncertain and the effect of changes in estimates may be significant. The techniques used in estimating the present value of estimated cash
flows are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market
data. The extent to which the fair value could reasonably vary in the near term has been
F-39
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
quantified by evaluating the effect
of changes in significant underlying assumptions used to estimate the fair value. If the life expectancy estimates were increased or decreased by four
and eight months on each outstanding policy and the discount factors were increased or decreased by 1% and 2%, while all other variables are held
constant, the fair value of the investment in life insurance policies would increase or (decrease) by the amounts summarized below:
|
|
|
|
Changes in fair value of life insurance policies
|
|
Change in life expectancy estimates
|
|
|
|
plus 8 months
|
|
minus 8 months
|
|
plus 4 months
|
|
minus 4 months
|
March 31,
2014 |
|
|
|
$ |
(36,833,000 |
) |
|
$ |
38,756,000 |
|
|
$ |
(18,658,000 |
) |
|
$ |
19,145,000 |
|
December 31,
2013 |
|
|
|
$ |
(34,382,000 |
) |
|
$ |
36,152,000 |
|
|
$ |
(17,417,000 |
) |
|
$ |
17,865,000 |
|
Change in discount rate
|
|
|
|
plus 2%
|
|
minus 2%
|
|
plus 1%
|
|
minus 1%
|
March 31,
2014 |
|
|
|
$ |
(23,949,000 |
) |
|
$ |
28,161,000 |
|
|
$ |
(12,446,000 |
) |
|
$ |
13,496,000 |
|
December 31,
2013 |
|
|
|
$ |
(22,944,000 |
) |
|
$ |
27,063,000 |
|
|
$ |
(11,933,000 |
) |
|
$ |
12,959,000 |
|
Other Fair Value Considerations
Carrying value of receivables, prepaid
expenses, accounts payable and accrued expenses approximate fair value due to their short-term maturities and low credit risk. The estimated fair value
of the Companys Series I Secured notes payable and Renewable Secured Debentures is approximately $180,912,000 based on a weighted-average market
interest rate of 7.09% based on an income approach, the combined face value of these notes is $178,289,000 as of March 31, 2014. The carrying value of
the revolving credit facility reflects interest charged at the commercial paper rate plus an applicable margin. The margin represents our credit risk,
and the strength of the portfolio of life insurance policies collateralizing the debt. The overall rate reflects market, and the carrying value of the
revolver approximates fair value. All of the financial instruments are level 3 fair value measurements.
The Company has issued warrants to
purchase common stock in connection with the issuance of its convertible, redeemable preferred stock. Warrants were determined by the Company as
permanent equity. The fair value measurements associated with the warrants, measured at issuance represent level 3 instruments.
As of March 31, 2014:
Month issued
|
|
|
|
Warrants issued
|
|
Fair value per share
|
|
Risk free rate
|
|
Volatility
|
|
Term
|
December 2011 |
|
|
|
|
137,874 |
|
|
$ |
0.11 |
|
|
|
0.42 |
% |
|
|
25.25 |
% |
|
|
3 |
years |
March
2012 |
|
|
|
|
76,260 |
|
|
$ |
0.26 |
|
|
|
0.38 |
% |
|
|
36.20 |
% |
|
|
3 |
years |
June
2012 |
|
|
|
|
323,681 |
|
|
$ |
0.58 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
July
2012 |
|
|
|
|
289,093 |
|
|
$ |
0.58 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
September 2012 |
|
|
|
|
5,000 |
|
|
$ |
0.36 |
|
|
|
0.31 |
% |
|
|
40.49 |
% |
|
|
3 |
years |
|
|
|
|
|
831,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility is based upon the weekly
percentage change in the stock price of selected comparable insurance companies. In June 2012, we evaluated the comparable companies used, and made
certain changes to those used. The percentage change is calculated on the average price of those selected stocks at the weekly close of business for
the year preceding the balance sheet date. We compare annual volatility based on this weekly information.
(5) Notes receivable from related parties
As of March 31, 2014 and December 31,
2013, the Company had receivables totaling $5,000,000 due from an affiliate, Opportunity Finance, LLC, which were fully reserved. Opportunity Finance
ceased operations in 2008.
F-40
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(6) Credit facilities
Revolving credit facility Autobahn Funding Company
LLC
On July 15, 2008, DLP II and United
Lending entered into a revolving credit facility pursuant to a Credit and Security Agreement (Agreement) with Autobahn Funding Company LLC (Autobahn),
providing the Company with a maximum borrowing amount of $100,000,000. Autobahn is a commercial paper conduit that issues commercial paper to investors
in order to provide funding to DLP II and United Lending. DZ Bank AG acts as the agent for Autobahn. The original Agreement was to expire on July 15,
2013. On January 29, 2013, Holdings, together with GWG Life and DLPII, entered into an Amended and Restated Credit and Security Agreement with Autobahn
Funding Company LLC, extending the facility expiration date to December 31, 2014, and removing United Lending as a party to the renewed Credit and
Security Agreement. The amount outstanding under this facility as of both March 31, 2014 and December 31, 2013 was $79,000,000.
The Agreement requires DLP II to pay,
on a monthly basis, interest at the commercial paper rate plus an applicable margin, as defined in the Agreement. The effective rate was 6.21% and
6.19% at March 31, 2014 and December 31, 2013, respectively. The weighted average effective interest rate was 6.22% and 5.86% (excluding the unused
line fee) for the three months ended March 31, 2014 and 2013, respectively. The Agreement also requires payment of an unused line fee on the unfunded
amount under the revolving credit facility. The note is secured by substantially all of DLP II assets which consist primarily of life insurance
policies.
The Agreement has certain financial and
nonfinancial covenants. The Company was in compliance with these covenants at March 31, 2014 and December 31, 2013. The Agreement generally prohibits
the Company from:
|
|
changing its corporate name, offices, and jurisdiction of
incorporation |
|
|
changing any deposit accounts or payment instructions to
insurers; |
|
|
changing any operating policies and practices such that it would
be reasonably likely to adversely affect the collectability of any asset in any material respect; |
|
|
merging or consolidating with, or selling all or substantially
all of its assets to, any third party; |
|
|
selling any collateral or creating or permitting to exist any
adverse claim upon any collateral; |
|
|
engaging in any other business or activity than that
contemplated by the Agreement; |
|
|
incurring or guaranteeing any debt for borrowed
money; |
|
|
amending the Companys certificate of incorporation or
bylaws, making any loans or advances to, investments in, or paying any dividends to, any person unless both before and after any such loan, advance,
investment or dividend there exists no actual event of default, potential event of default or termination event; |
|
|
removing an independent director on the board of directors
except for cause or with the consent of the lender; or |
|
|
making payment on or issuing any subsidiary secured notes or
debentures, or amending any agreements respecting such notes or debentures, if an event of default, potential event of default or termination event
exists or would arise from any such action. |
In addition, the Company has agreed to
maintain (i) a positive consolidated net income on a Non-GAAP basis (as defined and calculated under the Agreement) for each complete fiscal year and
(ii) a tangible net worth on a Non-GAAP basis (again, as defined and calculated under the Agreement) of not less than $15 million, and (iii) maintain a
borrowing base surplus or cash cushion sufficient to pay three to twelve months (increasing throughout 2013) of premiums and facility
fees.
F-41
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidated net income and tangible
net worth as of and for the four quarters ended March 31, 2014, as calculated under the agreement, was $22,498,000 and $58,865,000
respectively.
Advances under the Agreement are
subject to a borrowing base formula, which limits the availability of advances on the borrowing base calculation based on attributes of policies
pledged to the facility. Over-concentration of policies by insurance carrier, over-concentration of policies by insurance carriers with ratings below a
AA- rating, and the premiums and facility fees reserve are the three primary factors with the potential of limiting availability of funds on the
facility. Total funds available for additional borrowings under the borrowing base formula criteria at March 31, 2014 and December 31, 2013, were
$4,740,000 and $3,937,000 respectively.
On July 15, 2008, Holdings delivered a
performance guaranty in favor of Autobahn pursuant to which it guaranteed the obligations of GWG Life, in its capacity as the seller and master
servicer, under the Credit and Security Agreement and related documents. On January 29, 2013 and in connection with the Amended and Restated Credit and
Security Agreement, Holdings delivered a reaffirmation of its performance guaranty. The obligations of Holdings under the performance guaranty and
subsequent reaffirmation do not extend to the principal and interest owed by DLP II as the borrower under the credit facility.
(7) Series I Secured notes payable
Series I Secured notes payable have
been issued in conjunction with the GWG Series I Secured notes private placement memorandum dated August 25, 2009 (last revised November 15, 2010). On
June 14, 2011 the Company closed the offering to additional investors, however, existing investors may elect to continue advancing amounts outstanding
upon maturity subject to the Companys option. Series I Secured notes have maturity dates ranging from six months to seven years with fixed
interest rates varying from 5.65% to 9.55% depending on the term of the note. Interest is payable monthly, quarterly, annually or at maturity depending
on the terms of the note. At March 31, 2014 and December 31, 2013 the weighted average interest rate of Series I Secured notes was 8.35%. The notes are
secured by assets of GWG Life. The principal amount outstanding under these Series I Secured notes was $29,224,000 and $29,744,000 at March 31, 2014
and December 31, 2013, respectively. The difference between the amount outstanding on the Series I Secured notes and the carrying amount on the
consolidated balance sheet is due to netting of unamortized deferred issuance costs. Overall, interest expense includes amortization of deferred
financing and issuance costs of $167,000 and $55,000 for the three-month periods ended March 31, 2014 and 2013, respectively. Future expected
amortization of deferred financing costs is $622,000 over the next six years.
On November 15, 2010, Jon Sabes and
Steve Sabes pledged their ownership interests in the Company to the Series I Trust as security for advances under the Series I Trust
arrangement.
The use of proceeds from the issuances
of Series I Secured notes was limited to the following: (1) payment of commissions of Series I Secured note sales, (2) purchase life insurance
policies, (3) pay premiums of life insurance policies, (4) pay principal and interest to Senior Liquidity Provider (DZ Bank), (5) pay portfolio or note
operating fees or costs, (6) pay trustee (Wells Fargo Bank, N.A.), (7) pay servicer and collateral fees, (8) pay principal and interest on Series I
Secured notes, (9) make distributions to equity holders for tax liability related to portfolio, (10) purchase interest rate caps, swaps, or hedging
instruments, (11) pay GWG Series I Trustee fees, and (12) pay offering expenses.
On November 1, 2011, GWG entered into a
Third Amended and Restated Note Issuance and Security Agreement with Lord Securities Corporation after receiving majority approval from the holders of
Series I Secured notes. Among other things, the amended and restated agreement modified the use of proceeds and certain provisions relating to the
distribution of collections and subordination of cash flow. Under the amended and restated agreement, GWG is no longer restricted as to its use of
proceeds or subject to restrictions on certain distributions of collections and subordination of cash flows. Under the amended and restated agreement,
GWG may extend the maturity of Series I Secured notes of a six month term for up to two additional six month terms, and Series I Secured notes of a one
year term for up to six months.
F-42
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Future contractual maturities of Series
I Secured notes payable at March 31, 2014 are as follows:
Years Ending
December 31,
|
|
|
|
|
|
|
Nine months
ending December 31, 2014 |
|
|
|
$ |
8,323,000 |
|
2015 |
|
|
|
|
8,638,000 |
|
2016 |
|
|
|
|
7,193,000 |
|
2017 |
|
|
|
|
4,252,000 |
|
2018 |
|
|
|
|
754,000 |
|
Thereafter |
|
|
|
|
64,000 |
|
|
|
|
|
$ |
29,224,000 |
|
(8) Renewable Secured Debentures
The Company has registered with the
Securities and Exchange Commission, effective January 2012, the offer and sale of $250,000,000 of secured debentures. Renewable Secured Debentures have
maturity dates ranging from six months to seven years with fixed interest rates varying from 4.75% to 9.50% depending on the term of the note. Interest
is payable monthly, annually or at maturity depending on the terms of the debenture. At March 31, 2014 and December 31, 2013, the weighted average
interest rate of Renewable Secured Debentures was 7.53%. The debentures are secured by assets of GWG Life and GWG Holdings. The amount outstanding
under these Renewable Secured Debentures was $149,065,000 and $134,891,000 at March 31, 2014 and December 31, 2013, respectively. The difference
between the amount outstanding on the Renewable Secured Debentures and the carrying amount on the consolidated balance sheets is due to netting of
unamortized deferred issuance costs and cash receipts for new issuances in process. Amortization of deferred issuance costs was $847,000 and $278,000
for the three-month periods ended March 31, 2014 and 2013, respectively. Future expected amortization of deferred financing costs as of March 31, 2014
is $5,418,000. Subsequent to March 31, 2014, the Company has issued approximately an additional $4,922,000 in principal amount of these Renewable
Secured Debentures.
The use of proceeds from the issuances
of Renewable Secured Debentures is limited to the following: (1) payment of commissions on sales of Renewable Secured Debentures, (2) payment of
offering expenses, (3) purchase of life insurance policies, (4) Payment of premiums on life insurance policies, (5) payment of principal and interest
on Renewable Secured Debentures, (6) payment of portfolio operations expenses, and (7) for general working capital.
Future contractual maturities of
Renewable Secured Debentures at March 31, 2014 are as follows:
Years Ending
December 31,
|
|
|
|
|
|
|
Nine months
ending December 31, 2014 |
|
|
|
$ |
31,109,000 |
|
2015 |
|
|
|
|
44,587,000 |
|
2016 |
|
|
|
|
34,623,000 |
|
2017 |
|
|
|
|
13,094,000 |
|
2018 |
|
|
|
|
6,779,000 |
|
Thereafter |
|
|
|
|
18,873,000 |
|
|
|
|
|
$ |
149,065,000 |
|
The Company entered into an Indenture
effective October 19, 2011 with Holdings as obligor, GWG Life as guarantor, and Bank of Utah as trustee for the benefit of the debenture holders. The
Indenture has certain financial and nonfinancial covenants. The Company was in compliance with these covenants at March 31, 2014 and December 31,
2013.
F-43
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(9) Convertible, redeemable preferred
stock
The Company began offering 3,333,333
shares of convertible redeemable preferred stock (Series A preferred stock) for sale to accredited investors in a private placement on July 31, 2011.
The offering of Series A preferred stock concluded on September 2, 2012 and resulted in 3,278,000 shares being issued for gross consideration of
$24,582,000. As of March 31, 2014, 193,000 shares have been issued as a result of conversion of $1,350,000 in dividends into shares of Series A
preferred stock. The Series A preferred stock was sold at an offering price of $7.50 per share. Series A preferred stock has a preferred yield of 10%
per annum, and each share has the right to convert into 1.5 shares of the Companys common stock. The Company may elect to automatically convert
the Series A preferred stock to common stock as described below. Series A preferred shareholders also received three-year warrants to purchase, at an
exercise price per share of $6.25, one share of common stock for every 20 shares of Series A preferred stock purchased. The warrants are exercisable
immediately. In the Certificate of Designations for the Series A preferred stock dated July 31, 2011, the Company has agreed to permit preferred
shareholders to sell their shares back to the Company for the stated value of $7.50 per share, plus accrued dividends, according to the following
schedule:
|
|
Up to 33% of the holders unredeemed shares one year after
issuance: |
|
|
Up to 66% of the holders unredeemed shares two years after
issuance; and |
|
|
Up to 100% of the holders unredeemed shares three years
after issuance. |
The Companys obligation to redeem
Series A preferred shares will terminate upon the Company completing a registration of its common stock with the SEC. The Company may redeem the Series
A preferred shares at a price equal to 110% of their liquidation preference ($7.50 per share) at any time after December 15, 2012. As of March 31,
2014, the Company has not received any redemption requests.
At the election of the Company, the
Series A preferred shares may be automatically converted into the common stock of the Company in the event of either (1) a registered offering of the
Companys common stock with the SEC aggregating gross proceeds of at least $5.0 million at a price equal to or greater than $5.50 per share of
common stock, or (2) the consent of shareholders holding at least a majority of the then-outstanding shares of Series A preferred stock. As of March
31, 2014, the Company had issued 3,395,000 preferred shares resulting in gross consideration of $25,364,000 (including cash proceeds, conversion of
Series I Secured notes and accrued interest on Series I notes, and conversion of preferred dividends payable). The Company incurred Series A preferred
stock issuance costs of $2,838,000, of which $2,510,000 was amortized to additional paid in capital through March 31, 2014, resulting in a carrying
amount of $25,036,000.
The Company determined that the grant
date fair value of the outstanding warrants attached to the Series A preferred stock was $395,000 for warrants outstanding as of March 31, 2014. The
Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share upon 30 days written notice to the investors at any
time after (i) the Company has completed a registration of its common stock with the SEC and (ii) the volume of weighted average sale price per share
of common stock equals or exceeds $7.00 per share for ten consecutive trading days ending on the third business day prior to proper notice of such
redemption. Total warrants outstanding as of March 31, 2014, were 831,909 with a weighted average remaining life of 1.10 years. Total warrants
outstanding at December 31, 2013, were 831,909 with a weighted average remaining life of 1.34 years. As of March 31, 2014 none of these warrants have
been exercised.
Dividends on the Series A preferred
stock may be paid in either cash or additional shares of Series A preferred stock at the election of the holder and approval of the Company. The
dividends are reported as an expense and included in the caption interest expense in the consolidated statements of operations. The Company declared
and accrued dividends of $634,000 and $635,000 during the three-months ended March 31, 2014 and 2013, respectively, pursuant to a board resolution
declaring the dividend. 27,000 and 12,000 shares of Series A preferred stock were issued in lieu of cash dividends in the three-month periods ended
March 31, 2014 and 2013, respectively. The shares issued in lieu of cash dividends were issued at $7.00 per share. As of
F-44
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
March 31, 2014, Holdings has
$634,000 of accrued preferred dividends which were paid or converted to shares of Series A preferred stock on April 15, 2014.
(10) Income taxes
The Company did not have any current
income taxes for the three months ended March 31, 2014, and had current income taxes of $2,000 for the three months ended March 31, 2013. For the three
months ended March 31, 2014, the Company recognized income tax benefit of $955,000, or 33.4% of income before taxes, compared to the recognition of an
income tax expense of $566,000, or 89.4% for the three-months ended March 31, 2013. The primary differences between the Companys March 31, 2014
effective tax rate and the statutory federal rate are the accrual of non-deductible preferred stock dividend expense of $635,000, state taxes, and
other non-deductible expenses.
The most significant temporary
differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life insurance
policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
(11) Common Stock
On July 11, 2011, we entered into a
Purchase and Sale Agreement with Athena Securities Group, Ltd. and Athena Structured Funds PLC. Under this agreement, we issued to Athena Securities
Group, Ltd. (Athena) 989,000 shares of common stock, which was equal to 9.9% of our outstanding shares, in exchange for shares equal to 9.9% of the
outstanding shares in Athena Structured Funds, PLC and cash of $5,000. This 2011 agreement had contemplated cooperative efforts by the parties aimed at
developing a security and related offering in Europe or Ireland, the proceeds of which would be used to finance the acquisition of life-insurance
related assets in the United States. In 2013, we sought to terminate the 2011 agreement due to a changing regulatory environment in Europe that
negatively affected the likelihood of consummating the contemplated offering of securities, and our dissatisfaction with Athenas performance
under the 2011 agreement. As a result, in June 2013 we entered into a second Purchase and Sale Agreement with Athena Securities Ltd. and Athena. This
agreement effected the termination of the 2011 agreement. The June 2013 agreement contained mutual general releases of claims and substantially unwound
certain capital stock transactions that had been effected under the 2011 agreement. In particular, Athena returned to us for redemption 865,000 shares
of our common stock, and retained 124,000 common shares in recognition of their earlier efforts under the 2011 agreement. For our part, we sold back to
Athena all of our ownership in Athena Structured Funds, PLC that we had originally acquired under the 2011 agreement. Presently, we have no ongoing
business relationship with Athena.
(12) Stock Incentive Plan
The Company adopted the GWG Holdings,
Inc. 2013 Stock Incentive Plan on March 27, 2013. The plan shall be administered by Compensation Committee of the Board of Directors of the Company.
The Companys Chief Executive Officer may, on a discretionary basis and without committee review or approval, grant incentives to new employees of
the Company who are not Officers of the Company. Incentives under the plan may be granted in one or a combination of the following forms: (a) incentive
stock options and non-statutory stock options; (b) stock appreciation rights; (c) stock awards; (d) restricted stock; (e) restricted stock units; and
(f) performance shares. Eligible participants include officers and employees of the company, members of the Board of Directors, and consultants or
other independent contractors. 2,000,000 shares are issuable under the plan. No person shall receive grants of stock options and SARs under the plan
that exceed, in the aggregate 400,000 shares of common stock in any one year. The term of each stock option shall be determined by the committee but
shall not exceed ten years. Vested stock options may be exercised in whole or part by the holder giving notice to the Company. The holder of the option
may provide payment for the exercise price or surrender shares equal to the exercise price.
F-45
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Company issued stock options for
855,000 shares of common stock to employees, officers, and directors of the Company in 2013. Options for 403,000 shares vested immediately, and the
remaining options vested over three years. The shares were issued with an exercise price of $4.14 for those owning more than 10% of the Companys
stock and of $3.76 for others, which is equal to the estimated market price of the shares on the date of grant valued using Black-Scholes Binomial
option pricing model. The expected volatility used in the Black-Scholes model valuation of options issued during the year was 19.73% annualized. The
annual volatility rate is based on the standard deviation of the average continuously compounded rate of return of five selected comparable companies
over the previous 52 weeks. Forfeiture rate of 15% is based on historical company information and expected future trend. As of March 31, 2014 stock
options for 108,500 shares were forfeited.
Stock options granted through March 31,
2014:
Grant Date
|
|
|
|
Exercise Price
|
|
Shares
|
|
Vesting
|
|
Binomial Value
|
|
Forfeiture Factor
|
|
Compensation Expense
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
285,000 |
|
|
Immediate |
|
|
0.18 |
|
|
|
0.8700 |
|
|
$ |
44,631 |
|
9/5/2013 |
|
|
|
$ |
4.14 |
|
|
|
50,000 |
|
|
Immediate |
|
|
0.18 |
|
|
|
0.8700 |
|
|
$ |
7,830 |
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
88,677 |
|
|
1 year |
|
|
0.18 |
|
|
|
0.8500 |
|
|
$ |
13,568 |
|
9/5/2013 |
|
|
|
$ |
4.14 |
|
|
|
5,667 |
|
|
1 year |
|
|
0.18 |
|
|
|
0.8500 |
|
|
$ |
867 |
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
88,666 |
|
|
2 years |
|
|
0.30 |
|
|
|
0.7225 |
|
|
$ |
19,218 |
|
9/5/2013 |
|
|
|
$ |
4.14 |
|
|
|
5,667 |
|
|
2 years |
|
|
0.30 |
|
|
|
0.7225 |
|
|
$ |
1,228 |
|
9/5/2013 |
|
|
|
$ |
3.76 |
|
|
|
88,657 |
|
|
3 years |
|
|
0.41 |
|
|
|
0.6141 |
|
|
$ |
22,323 |
|
9/5/2013 |
|
|
|
$ |
4.14 |
|
|
|
5,666 |
|
|
3 years |
|
|
0.41 |
|
|
|
0.6141 |
|
|
$ |
1,427 |
|
9/30/2013 |
|
|
|
$ |
3.76 |
|
|
|
8,000 |
|
|
Immediate |
|
|
0.33 |
|
|
|
0.8700 |
|
|
$ |
2,297 |
|
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
1 year |
|
|
0.33 |
|
|
|
0.8500 |
|
|
$ |
3,927 |
|
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
2 years |
|
|
0.46 |
|
|
|
0.7225 |
|
|
$ |
4,653 |
|
10/28/2013 |
|
|
|
$ |
3.76 |
|
|
|
14,000 |
|
|
3 years |
|
|
0.57 |
|
|
|
0.6141 |
|
|
$ |
4,901 |
|
11/18/2013 |
|
|
|
$ |
3.76 |
|
|
|
8,334 |
|
|
1 year |
|
|
0.33 |
|
|
|
0.8500 |
|
|
$ |
2,338 |
|
11/18/2013 |
|
|
|
$ |
3.76 |
|
|
|
8,333 |
|
|
2 years |
|
|
0.46 |
|
|
|
0.7225 |
|
|
$ |
2,769 |
|
11/18/2013 |
|
|
|
$ |
3.76 |
|
|
|
8,333 |
|
|
3 years |
|
|
0.57 |
|
|
|
0.6141 |
|
|
$ |
2,917 |
|
12/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
60,000 |
|
|
Immediate |
|
|
0.33 |
|
|
|
0.8700 |
|
|
$ |
17,226 |
|
12/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
1 year |
|
|
0.33 |
|
|
|
0.8500 |
|
|
$ |
9,537 |
|
12/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
2 years |
|
|
0.46 |
|
|
|
0.7225 |
|
|
$ |
11,300 |
|
12/12/2013 |
|
|
|
$ |
3.76 |
|
|
|
34,000 |
|
|
3 years |
|
|
0.57 |
|
|
|
0.6141 |
|
|
$ |
11,901 |
|
|
|
|
|
|
|
|
|
|
855,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding stock
options:
|
|
|
|
Vested
|
|
Un-vested
|
|
Total
|
Balance as of
December 31, 2013 |
|
|
|
|
375,500 |
|
|
|
423,500 |
|
|
|
799,000 |
|
Granted
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
during the year |
|
|
|
|
(20,000 |
) |
|
|
(32,500 |
) |
|
|
(52,500 |
) |
Expired
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
March 31, 2014 |
|
|
|
|
355,500 |
|
|
|
391,000 |
|
|
|
746,500 |
|
Compensation expense related to
un-vested options not yet recognized is $105,315. We expect to recognize this compensation expense over the next 2.75 years. Stock-based compensation
cost for the three months ended March 31, 2014 was $56,000.
F-46
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(13) Net loss per common share
The Company began issuing Series A
preferred stock September, 1, 2011, as described in note 9. The Series A preferred stock is anti-dilutive to the net loss per common share calculation
at March 31, 2014 and 2013. The Company has also issued warrants to purchase common stock in conjunction with the sale of convertible preferred stock,
as discussed in note 9. The warrants are anti-dilutive at March 31, 2014 and 2013, and have not been included in the fully diluted net loss per common
share calculation.
(14) Commitments
The Company entered into an office
lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31, 2015. The lease is for
11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. The Company is obligated to pay base rent plus common
area maintenance and a share of the building operating costs. Rent expenses under this agreement were $52,000 and $48,000 for the three months ended
March 31, 2014 and 2013, respectively. Minimum lease payments under the lease agreement effective April 22, 2012 are as follows:
Nine months
ending December 31, 2014 |
|
|
|
|
78,000 |
|
2015 |
|
|
|
|
70,000 |
|
Total |
|
|
|
$ |
148,000 |
|
(15) Contingencies
Litigation In the normal course
of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would
not have a material adverse effect on the Companys financial position, results of operations or cash flows.
Opportunity Finance, LLC, owned by Jon
Sabes and Steven Sabes, is subject to litigation clawback claims by the bankruptcy trustee for third-party matters for payments that may have been
deemed preference payments. In addition, Jon Sabes and Steven Sabes are subject to litigation clawback claims by the bankruptcy trustee for third-party
matters for payments received from Opportunity Finance that may have been deemed preference payments. If the parties are unsuccessful in defending
against these claims, their equity ownership in the Company may be sold or transferred to other parties to satisfy such claims. In addition, the
Company loaned $1,000,000 to Opportunity Finance, LLC, and was repaid in full plus interest of $177,000. This investment amount may also be subject to
clawback claims by the bankruptcy court.
(16) Guarantees of secured debentures
Holdings has registered with the SEC
the offer and sale $250,000,000 of secured debentures as described in note 8. The secured debentures are secured by the assets of Holdings as described
in note 8 and a pledge of all the common stock by the largest shareholders. Obligations under the debentures are guaranteed by GWG Life. This guarantee
involves the grant of a security interest in all the assets of GWG Life. The payment of principal and interest on the secured debentures is fully and
unconditionally guaranteed by GWG Life. Substantially all of the Companys life insurance policies are held by DLP II and the Trust. The policies
held by DLP II are not collateral for the debenture obligations as such policies are collateral for the credit facility.
The consolidating financial statements
are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does
not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions
on the ability of Holdings or GWG Life, the guarantor subsidiary, to obtain funds from its subsidiaries by dividend or loan, except as follows. DLP II
is a borrower under a credit agreement with Autobahn, with DZ Bank AG as agent, as described in note 6. The significant majority of insurance policies
owned by the Company are subject to a collateral arrangement with DZ Bank AG described in note 6. Under
F-47
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
this arrangement, collection and
escrow accounts are used to fund premiums of the insurance policies and to pay interest and other charges under the revolving credit facility. DZ Bank
AG and Autobahn must authorize all disbursements from these accounts, including any distributions to GWG Life. Distributions are limited to an amount
that would result in the borrowers (DLP II, GWG Life and Holdings) realizing an annualized rate of return on the equity funded amount for such assets
of not more than 18%, as determined by DZ Bank AG. After such amount is reached, the credit agreement requires that excess funds be used for repayments
of borrowings before any additional distributions may be made.
The following represents consolidating
financial information as of March 31, 2014 and December 31, 2013, with respect to the financial position, and for the three months ended March 31, 2014
and 2013 with respect to results of operations and cash flows of Holdings and its subsidiaries. The parent column presents the financial information of
Holdings, the primary obligor of the secured debentures. The guarantor subsidiary column presents the financial information of GWG Life, the guarantor
subsidiary of the secured debentures, presenting its investment in DLP II and Trust under the equity method. The non-guarantor subsidiaries column
presents the financial information of all non-guarantor subsidiaries including DLP II and Trust.
F-48
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheets
March 31, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
26,466,468 |
|
|
$ |
1,616,831 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
28,083,299 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
350,000 |
|
|
|
2,503,763 |
|
|
|
|
|
|
|
2,853,763 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
254,503,535 |
|
|
|
|
|
|
|
254,503,535 |
|
Other
assets |
|
|
|
|
395,201 |
|
|
|
723,040 |
|
|
|
1,018,425 |
|
|
|
|
|
|
|
2,136,666 |
|
Investment in
subsidiaries |
|
|
|
|
148,405,194 |
|
|
|
177,845,326 |
|
|
|
|
|
|
|
(326,250,520 |
) |
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
175,266,863 |
|
|
$ |
180,535,197 |
|
|
$ |
258,025,723 |
|
|
$ |
(326,250,520 |
) |
|
$ |
287,577,263 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
28,602,238 |
|
|
|
|
|
|
|
|
|
|
|
28,602,238 |
|
Renewable
Secured Debentures |
|
|
|
|
145,989,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,989,431 |
|
Interest
payable |
|
|
|
|
4,584,861 |
|
|
|
3,143,600 |
|
|
|
670,731 |
|
|
|
|
|
|
|
8,399,192 |
|
Accounts
payable and other accrued expenses |
|
|
|
|
399,308 |
|
|
|
384,165 |
|
|
|
509,666 |
|
|
|
|
|
|
|
1,293,139 |
|
Deferred
taxes |
|
|
|
|
6,720,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,720,316 |
|
TOTAL
LIABILITIES |
|
|
|
|
157,693,916 |
|
|
|
32,130,003 |
|
|
|
80,180,397 |
|
|
|
|
|
|
|
270,004,316 |
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
25,036,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,036,056 |
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
148,405,194 |
|
|
|
177,845,326 |
|
|
|
(326,250,520 |
) |
|
|
|
|
Common
stock |
|
|
|
|
9,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,124 |
|
Additional
paid-in capital |
|
|
|
|
2,867,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,867,514 |
|
Accumulated
deficit |
|
|
|
|
(10,339,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,339,747 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(7,463,109 |
) |
|
|
148,405,194 |
|
|
|
177,845,326 |
|
|
|
(326,250,520 |
) |
|
|
(7,463,109 |
) |
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
175,266,863 |
|
|
$ |
180,535,197 |
|
|
$ |
258,025,723 |
|
|
$ |
(326,250,520 |
) |
|
$ |
287,577,263 |
|
F-49
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheets
(continued)
December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
1,420,000 |
|
|
|
4,412,970 |
|
|
|
|
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
234,672,794 |
|
|
|
|
|
|
|
234,672,794 |
|
Other
assets |
|
|
|
|
381,883 |
|
|
|
484,510 |
|
|
|
558,526 |
|
|
|
|
|
|
|
1,424,919 |
|
Investment in
subsidiaries |
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
|
|
|
|
(289,637,731 |
) |
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
|
LIABILITIES & STOCKHOLDER S EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
29,275,202 |
|
|
|
|
|
|
|
|
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,646,062 |
|
Interest
payable |
|
|
|
|
3,806,820 |
|
|
|
3,065,465 |
|
|
|
337,123 |
|
|
|
|
|
|
|
7,209,408 |
|
Accounts
payable and other accrued expenses |
|
|
|
|
574,026 |
|
|
|
261,249 |
|
|
|
508,667 |
|
|
|
|
|
|
|
1,343,952 |
|
Deferred
taxes |
|
|
|
|
7,675,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
143,702,082 |
|
|
|
32,601,916 |
|
|
|
79,845,800 |
|
|
|
|
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
24,722,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,722,693 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
|
|
Common
stock |
|
|
|
|
9,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,124 |
|
Additional
paid-in capital |
|
|
|
|
2,937,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,937,438 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
(5,492,015 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
F-50
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statements of Operations
For the three months ended March 31, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
966,056 |
|
|
$ |
|
|
|
$ |
(966,056 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
5,516,205 |
|
|
|
|
|
|
|
5,516,205 |
|
Interest and
other income |
|
|
|
|
6,929 |
|
|
|
169,615 |
|
|
|
44 |
|
|
|
(169,221 |
) |
|
|
7,367 |
|
TOTAL
REVENUE |
|
|
|
|
6,929 |
|
|
|
1,135,671 |
|
|
|
5,516,249 |
|
|
|
(1,135,277 |
) |
|
|
5,523,572 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
966,056 |
|
|
|
(966,056 |
) |
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
590,584 |
|
|
|
378,162 |
|
|
|
|
|
|
|
|
|
|
|
968,746 |
|
Legal and
professional fees |
|
|
|
|
266,159 |
|
|
|
59,139 |
|
|
|
|
|
|
|
|
|
|
|
325,298 |
|
Interest
expense |
|
|
|
|
4,216,528 |
|
|
|
778,567 |
|
|
|
1,331,453 |
|
|
|
|
|
|
|
6,326,548 |
|
Other
expenses |
|
|
|
|
421,243 |
|
|
|
325,255 |
|
|
|
181,731 |
|
|
|
(169,221 |
) |
|
|
759,008 |
|
|
TOTAL
EXPENSES |
|
|
|
|
5,494,514 |
|
|
|
1,541,123 |
|
|
|
2,479,240 |
|
|
|
(1,135,277 |
) |
|
|
8,379,600 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(5,487,585 |
) |
|
|
(405,452 |
) |
|
|
3,037,009 |
|
|
|
|
|
|
|
(2,856,028 |
) |
|
EQUITY IN
INCOME OF SUBSIDIARY |
|
|
|
|
2,631,557 |
|
|
|
3,037,009 |
|
|
|
|
|
|
|
(5,668,566 |
) |
|
|
|
|
NET INCOME
(LOSS) BEFORE INCOME TAXES |
|
|
|
|
(2,856,028 |
) |
|
|
2,631,557 |
|
|
|
3,037,009 |
|
|
|
(5,668,566 |
) |
|
|
(2,856,028 |
) |
|
INCOME TAX
BENEFIT |
|
|
|
|
(954,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(954,858 |
) |
NET INCOME
(LOSS) |
|
|
|
$ |
(1,901,170 |
) |
|
$ |
2,631,557 |
|
|
$ |
3,037,009 |
|
|
$ |
(5,668,566 |
) |
|
$ |
(1,901,170 |
) |
For the three months ended March 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract servicing fees |
|
|
|
$ |
|
|
|
$ |
1,278,102 |
|
|
$ |
|
|
|
$ |
(1,278,102 |
) |
|
$ |
|
|
Gain
on life settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
8,340,356 |
|
|
|
|
|
|
|
8,340,356 |
|
Interest and other income |
|
|
|
|
8,091 |
|
|
|
136,569 |
|
|
|
23,010 |
|
|
|
|
|
|
|
167,670 |
|
TOTAL
REVENUE |
|
|
|
|
8,091 |
|
|
|
1,414,671 |
|
|
|
8,363,366 |
|
|
|
8,508,026 |
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
1,278,102 |
|
|
|
(1,278,102 |
) |
|
|
|
|
Employee compensation and benefits |
|
|
|
|
1,546,702 |
|
|
|
390,718 |
|
|
|
|
|
|
|
|
|
|
|
1,937,420 |
|
Legal
and professional fees |
|
|
|
|
399,523 |
|
|
|
37,767 |
|
|
|
|
|
|
|
|
|
|
|
437,290 |
|
Interest expense |
|
|
|
|
2,321,169 |
|
|
|
907,175 |
|
|
|
1,238,871 |
|
|
|
|
|
|
|
4,467,215 |
|
Other
expenses |
|
|
|
|
634,155 |
|
|
|
386,490 |
|
|
|
12,499 |
|
|
|
|
|
|
|
1,033,144 |
|
|
TOTAL
EXPENSES |
|
|
|
|
4,901,549 |
|
|
|
1,722,150 |
|
|
|
2,529,472 |
|
|
|
(1,278,102 |
) |
|
|
7,875,069 |
|
|
INCOME
(LOSS) BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(4,893,458 |
) |
|
|
(307,479 |
) |
|
|
5,883,894 |
|
|
|
|
|
|
|
632,957 |
|
|
EQUITY
IN INCOME OF SUBSIDIARY |
|
|
|
|
5,526,115 |
|
|
|
5,882,414 |
|
|
|
|
|
|
|
(11,408,529 |
) |
|
|
|
|
|
NET
INCOME BEFORE INCOME TAXES |
|
|
|
|
632,657 |
|
|
|
5,574,935 |
|
|
|
5,833,894 |
|
|
|
(11,408,529 |
) |
|
|
632,957 |
|
|
INCOME
TAX EXPENSE |
|
|
|
|
565,523 |
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
565,823 |
|
NET
INCOME |
|
|
|
$ |
67,134 |
|
|
$ |
5,574,635 |
|
|
$ |
5,833,894 |
|
|
$ |
(11,408,529 |
) |
|
$ |
67,134 |
|
F-51
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the three months ended March 31, 2014
|
|
|
|
Parent
|
|
Guarantor Sub sidiary
|
|
Non- Guarantor Sub sidiaries
|
|
Eliminations
|
|
Consolidated
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(1,901,170 |
) |
|
$ |
2,631,557 |
|
|
$ |
3,037,009 |
|
|
$ |
(5,668,566 |
) |
|
$ |
(1,901,170 |
) |
Adjustments to
reconcile net loss to cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity) loss
of subsidiaries |
|
|
|
|
(2,631,557 |
) |
|
|
(3,037,009 |
) |
|
|
|
|
|
|
5,668,566 |
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
(11,358,913 |
) |
|
|
|
|
|
|
(11,358,913 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
847,236 |
|
|
|
166,946 |
|
|
|
(660,525 |
) |
|
|
|
|
|
|
353,657 |
|
Deferred
income taxes |
|
|
|
|
(954,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(954,858 |
) |
Preferred
stock issued for dividends |
|
|
|
|
192,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,340 |
|
(Increase) in
operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(15,947,713 |
) |
|
|
(15,248,357 |
) |
|
|
|
|
|
|
30,944,224 |
|
|
|
(251,846 |
) |
Increase in
operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
713,785 |
|
|
|
229,443 |
|
|
|
334,598 |
|
|
|
|
|
|
|
1,277,826 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(19,681,937 |
) |
|
|
(15,257,420 |
) |
|
|
(8,647,831 |
) |
|
|
30,944,224 |
|
|
|
(12,642,964 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(8,271,203 |
) |
|
|
|
|
|
|
(8,271,203 |
) |
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(8,271,203 |
) |
|
|
|
|
|
|
(8,271,203 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(868,303 |
) |
|
|
|
|
|
|
|
|
|
|
(868,303 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
18,365,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,365,657 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(4,928,888 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,928,888 |
) |
Proceeds from
restricted cash |
|
|
|
|
|
|
|
|
1,070,000 |
|
|
|
1,909,207 |
|
|
|
|
|
|
|
2,979,207 |
|
Issuance of
member capital |
|
|
|
|
|
|
|
|
15,934,397 |
|
|
|
15,009,827 |
|
|
|
(30,944,224 |
) |
|
|
|
|
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
13,436,769 |
|
|
|
16,136,094 |
|
|
|
16,919,034 |
|
|
|
(30,944,224 |
) |
|
|
15,547,673 |
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(6,245,168 |
) |
|
|
878,674 |
|
|
|
|
|
|
|
|
|
|
|
(5,366,494 |
) |
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE PERIOD |
|
|
|
|
32,711,636 |
|
|
|
738,157 |
|
|
|
|
|
|
|
|
|
|
|
33,449,793 |
|
END OF THE
PERIOD |
|
|
|
$ |
26,466,468 |
|
|
$ |
1,616,831 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
28,083,299 |
|
F-52
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidating Statements of Cash Flows
(continued)
For the three months ended March 31, 2013
|
|
|
|
Parent
|
|
Guarantor Sub sidiary
|
|
Non- Guarantor Sub sidiaries
|
|
Eliminations
|
|
Consolidated
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
$ |
67,134 |
|
|
$ |
5,574,635 |
|
|
$ |
5,833,894 |
|
|
$ |
(11,408,529 |
) |
|
$ |
67,134 |
|
Adjustments to
reconcile net loss to cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity) loss
of subsidiaries |
|
|
|
|
(5,526,115 |
) |
|
|
(5,882,414 |
) |
|
|
|
|
|
|
11,408,529 |
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
(11,494,725 |
) |
|
|
|
|
|
|
(11,494,725 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
393,477 |
|
|
|
272,505 |
|
|
|
427,765 |
|
|
|
|
|
|
|
1,093,747 |
|
Deferred
income taxes |
|
|
|
|
563,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
563,874 |
|
Preferred
stock issued for dividends |
|
|
|
|
83,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,702 |
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(14,274,237 |
) |
|
|
(10,700,326 |
) |
|
|
669,198 |
|
|
|
24,856,539 |
|
|
|
551,174 |
|
Increase in
operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
844,042 |
|
|
|
131,527 |
|
|
|
315,187 |
|
|
|
|
|
|
|
1,290,756 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(17,848,123 |
) |
|
|
(10,604,073 |
) |
|
|
(4,248,681 |
) |
|
|
24,856,539 |
|
|
|
(7,844,338 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(9,913,049 |
) |
|
|
|
|
|
|
(9,913,049 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
1,490,000 |
|
|
|
|
|
|
|
1,490,000 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(8,423,049 |
) |
|
|
|
|
|
|
(8,423,049 |
) |
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000 |
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(1,507,824 |
) |
|
|
|
|
|
|
|
|
|
|
(1,507,824 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
23,850,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,850,794 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(2,303,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,303,268 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
1,469,676 |
|
|
|
(6,000,784 |
) |
|
|
|
|
|
|
(4,531,108 |
) |
Payments for
redemption of preferred stock |
|
|
|
|
(186,669 |
) |
|
|
(186,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS
PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
21,360,857 |
|
|
|
14,145,877 |
|
|
|
12,671,730 |
|
|
|
(24,856,539 |
) |
|
|
23,321,925 |
|
|
NET INCREASE IN
CASH AND CASH EQUIVALENTS |
|
|
|
|
3,512,734 |
|
|
|
3,541,804 |
|
|
|
|
|
|
|
|
|
|
|
7,054,538 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE PERIOD |
|
|
|
|
25,035,579 |
|
|
|
2,461,465 |
|
|
|
|
|
|
|
|
|
|
|
27,497,044 |
|
END OF THE
PERIOD |
|
|
|
$ |
28,548,313 |
|
|
$ |
6,003,269 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
34,551,582 |
|
F-53
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(17) Concentrations
GWG purchases life insurance policies
written by life insurance companies having investment grade ratings by independent rating agencies. As a result there may be certain concentrations of
contracts with life insurance companies. The following summarizes the face value of insurance contracts with specific life insurance companies
exceeding 10% of the total face value held by the Company.
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
Life insurance company
|
|
|
|
% |
|
% |
Company A
|
|
|
|
|
15.98 |
|
|
|
16.58 |
|
Company B
|
|
|
|
|
11.13 |
|
|
|
11.34 |
|
The following summarizes the number of
insurance contracts held in specific states exceeding 10% of the total face value held by the Company:
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
State of residence
|
|
|
|
% |
|
% |
California
|
|
|
|
|
27.97 |
|
|
|
28.14 |
|
Florida
|
|
|
|
|
15.38 |
|
|
|
15.59 |
|
New York
|
|
|
|
|
10.84 |
|
|
|
10.65 |
|
F-54
Table of Contents
The date of this prospectus is
,
2014
Table of Contents
PART II
INFORMATION NOT REQUIRED IN
PROSPECTUS
ITEM 13. OTHER EXPENSES OF ISSUANCE AND
DISTRIBUTION
The Registrant estimates that expenses
payable by the Registrant is connection with the offering described in this Registration Statement will be as follows:
Securities and
Exchange Commission registration fee |
|
|
|
$ |
1,932 |
|
FINRA filing
fee |
|
|
|
$ |
70,000 |
|
NASDAQ listing
fee |
|
|
|
$ |
80,000 |
|
Accounting
fees and expenses |
|
|
|
$ |
200,000 |
|
Legal fees and
expenses |
|
|
|
$ |
350,000 |
|
Transfer agent
and registrar fees |
|
|
|
$ |
30,000 |
|
Printing
expenses |
|
|
|
$ |
80,000 |
|
Miscellaneous |
|
|
|
$ |
188,068 |
|
Total |
|
|
|
$ |
1,000,000 |
|
ITEM 14. INDEMNIFICATION OF DIRECTORS AND
OFFICERS
Section 145 of the Delaware General
Corporation Law provides for, under certain circumstances, the indemnification of our officers, directors, employees and agents against liabilities
that they may incur in such capacities. A summary of the circumstances in which such indemnification provided for is contained herein, but that
description is qualified in its entirety by reference to the relevant Section of the Delaware General Corporation Law.
In general, the statute provides that
any director, officer, employee or agent of a corporation may be indemnified against expenses (including attorneys fees), judgments, fines and
amounts paid in settlement, actually and reasonably incurred in a proceeding (including any civil, criminal, administrative or investigative
proceeding) to which the individual was a party by reason of such status. Such indemnity may be provided if the indemnified persons actions
resulting in the liabilities: (i) were taken in good faith; (ii) were reasonably believed to have been in or not opposed to our best interest; and
(iii) with respect to any criminal action, such person had no reasonable cause to believe the actions were unlawful. Unless ordered by a court,
indemnification generally may be awarded only after a determination of independent members of the Board of Directors or a committee thereof, by
independent legal counsel or by vote of the stockholders that the applicable standard of conduct was met by the individual to be
indemnified.
The statutory provisions further
provide that to the extent a director, officer, employee or agent is wholly successful on the merits or otherwise in defense of any proceeding to which
he was a party, he is entitled to receive indemnification against expenses, including attorneys fees, actually and reasonably incurred in
connection with the proceeding.
Indemnification in connection with a
proceeding by or in the right of GWG Holdings, Inc. (the Company) in which the director, officer, employee or agent is successful is
permitted only with respect to expenses, including attorneys fees actually and reasonably incurred in connection with the defense. In such
actions, the person to be indemnified must have acted in good faith, in a manner believed to have been in our best interest and must not have been
adjudged liable to us unless and only to the extent that the Court of Chancery or the court in which such action or suit was brought shall determine
upon application that, despite the adjudication of liability, in view of all the circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expense which the Court of Chancery or such other court shall deem proper. Indemnification is otherwise prohibited in
connection with a proceeding brought on behalf of the Company in which a director is adjudged liable to us, or in connection with any proceeding
charging improper personal benefit to the director in which the director is adjudged liable for receipt of an improper personal
benefit.
II-1
Table of Contents
Delaware law authorizes us to reimburse
or pay reasonable expenses incurred by a director, officer, employee or agent in connection with a proceeding in advance of a final disposition of the
matter. Such advances of expenses are permitted if the person furnishes to us a written agreement to repay such advances if it is determined that he is
not entitled to be indemnified by us.
The statutory section cited above
further specifies that any provisions for indemnification of or advances for expenses does not exclude other rights under our certificate of
incorporation, corporate bylaws, resolutions of our stockholders or disinterested directors, or otherwise. These indemnification provisions continue
for a person who has ceased to be a director, officer, employee or agent of the corporation and inure to the benefit of the heirs, executors and
administrators of such persons.
The statutory provision cited above
also grants the power to the Company to purchase and maintain insurance policies that protect any director, officer, employee or agent against any
liability asserted against or incurred by him in such capacity arising out of his status as such. Such policies may provide for indemnification whether
or not the corporation would otherwise have the power to provide for it.
Article 6 of our corporate bylaws
provides that we shall indemnify our directors, officers, employees and agents to the fullest extent permitted by the Delaware General Corporation Law.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the
Company pursuant to the foregoing provisions, we understand that in the opinion of the SEC such indemnification is against public policy as expressed
in that Act and is therefore unenforceable.
We have purchased directors and
officers liability insurance in order to limit the exposure to liability for indemnification of directors and officers, including liabilities
under the Securities Act of 1933.
ITEM 15. RECENT SALES OF UNREGISTERED
SECURITIES
In 2011, the Companys wholly
owned subsidiary, GWG Life Settlements, LLC (GWG Life), sold $13,537,876 in principal amount of Series I Secured notes for cash. In
addition, $61,782 in principal amount of such notes were sold in consideration of reinvested interest payable on account of issued notes. The Company
is a guarantor of GWG Lifes obligations under the Series I Secured notes. The notes were offered and sold solely to accredited investors in a
private placement under Section 4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder. Arque Capital Ltd. was the managing
broker-dealer for the offering of the notes and received customary sales commissions aggregating $387,048.
In 2011, the Company sold a total of
1,858,891 shares of Series A Preferred Stock for aggregate cash consideration of $13,941,683. In addition, 2,387 preferred shares were issued as
in-kind dividends payable on account of the preferred stock. In connection with the sales of preferred stock, the Company issued three-year warrants
for the purchase of up to 137,874 shares of common stock at the per-share price of $6.25. The preferred stock and warrants were offered and sold solely
to accredited investors in a private placement under Section 4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder. Arque Capital
Ltd. was the managing broker-dealer for the offering of the preferred stock and received customary sales commissions aggregating
$1,447,127.
In 2012, the Companys wholly
owned subsidiary, GWG Life, sold $50,000 in principal amount of Series I Secured notes for cash. In addition, $141,052 in principal amount of such
notes were sold in consideration of reinvested interest payable on account of earlier issued notes. The Company is a guarantor of GWG Lifes
obligations under the Series I Secured notes. The notes were offered and sold solely to accredited investors in a private placement under Section
4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder.
In 2012, the Company sold a total of
855,240 shares of Series A Preferred Stock for aggregate cash consideration of $6,414,300. In addition, 563,467 preferred shares were sold in
consideration of converted principal and interest owing under Series I Secured notes, and 82,323 preferred shares were issued as in-kind dividends
payable on account of the preferred stock. In connection with the sales of preferred stock, the Company issued three-year warrants for the purchase of
up to 694,034 shares of common stock at the per-share price of $6.25. The preferred stock and warrants were offered and sold solely to accredited
investors
II-2
Table of Contents
in a private placement under
Section 4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder. Arque Capital Ltd. was the managing broker-dealer for the offering
of the preferred stock and received customary sales commissions aggregating $1,051,000.
In 2013, the Companys wholly
owned subsidiary, GWG Life, sold $196,484 in principal amount of Series I Secured notes in consideration of reinvested interest payable on account of
earlier issued notes. The Company is a guarantor of GWG Lifes obligations under the Series I Secured notes. The notes were offered and sold
solely to accredited investors in a private placement under Section 4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder. Arque
Capital Ltd. was the managing broker-dealer for the offering of the notes.
In 2013, the Company issued 82,606
shares of Series A Preferred Stock as in-kind dividends payable on account of the preferred stock. The preferred stock was issued sold solely to
accredited investors in a private placement under Section 4(a)(2) of the Securities Act of 1933, and Regulation D/Rule 506 thereunder.
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
(a) |
|
Exhibits. The exhibits listed below are filed as a part
of this registration statement. |
Exhibit Number
|
|
|
|
Description
|
1.1 |
|
|
|
Form
of Underwriting Agreement (to be filed by amendment) |
3.1 |
|
|
|
Certificate of Incorporation (2) |
3.2 |
|
|
|
Certificate of Amendment of Certificate of Incorporation (3) |
3.3 |
|
|
|
Certificate of Designations for Series A Convertible Preferred Stock (3) |
3.4 |
|
|
|
Bylaws (2) |
4.1 |
|
|
|
Indenture with Bank of Utah, dated October 19, 2011 (relating to Renewable Secured Debentures) (4) |
4.2 |
|
|
|
Form
of Renewable Secured Debenture (3) |
4.3 |
|
|
|
Form
of Subscription Agreement (relating to Renewable Secured Debentures) (revised November 2013) (11) |
4.4 |
|
|
|
Pledge and Security Agreement by and among GWG Holdings, Inc., GWG Life Settlements, LLC, Jon R. Sabes, Steven F. Sabes, and Bank of Utah,
dated October 19, 2011 (relating to Renewable Secured Debentures) (4) |
4.5 |
|
|
|
Intercreditor Agreement by and among Bank of Utah, and Lord Securities Corporation, dated October 19, 2011 (relating to Renewable Secured
Debentures) (4) |
4.6 |
|
|
|
Amendment No. 1 to Indenture with Bank of Utah, dated December 15, 2011 (relating to Renewable Secured Debentures)
(7) |
4.7 |
|
|
|
Amendment No. 1 to Pledge and Security Agreement, dated December 15, 2011 (relating to Renewable Secured Debentures)
(7) |
5.1 |
|
|
|
Opinion of Maslon Edelman Borman & Brand, LLP (to be filed by amendment) |
10.1 |
|
|
|
Amended and Restated Credit and Security Agreement with DZ Bank AG Deutsche Zentral-Genossenschaftsbank (as agent), and Autobahn Funding
Company LLC (as lender), dated effective January 25, 2013 (8)* |
10.2 |
|
|
|
Performance Guaranty of GWG Holdings, LLC dated July 15, 2008, delivered in favor of DZ Bank AG Deutsche Zentral-Genossenschaftsbank (as
agent), and Autobahn Funding Company LLC (as lender) (3) |
10.3 |
|
|
|
General Reaffirmation and Modification Agreement dated effective January 29, 2013 delivered in favor of DZ Bank AG Deutsche
Zentral-Genossenschaftsbank (as agent), and Autobahn Funding Company LLC (as lender) (11)** |
II-3
Table of Contents
Exhibit Number
|
|
|
|
Description
|
10.4 |
|
|
|
Third
Amended and Restated Note Issuance and Security Agreement dated November 1, 2011, with Lord Securities Corporation (as trustee), GWG LifeNotes Trust
(as secured party), and noteholders (11) |
10.5 |
|
|
|
Pledge Agreement dated November 15, 2010, among Jon R. Sabes, Steven F. Sabes, Opportunity Finance, LLC, SFS Trust 1976, SFS Trust 1992
Esther, SFS Trust 1982, Mokeson, LLC (collectively as pledgors), and Lord Securities Corporation (as trustee and pledgee) (3) |
10.6 |
|
|
|
Fourth Amended and Restated Managing Broker-Dealer Agreement with Arque Capital dated effective April 5, 2013 (11)*** |
10.7 |
|
|
|
Amended and Restated Investment Agreement with Insurance Strategies Fund, LLC, dated as of September 3, 2009 (3) |
10.8 |
|
|
|
Addendum No. 1 to Sub-Sublease Agreement effective as of July 14, 2008 by Opportunity Finance, LLC and GWG Life, LLC (6) |
10.9 |
|
|
|
Employment Agreement with Jon R. Sabes, dated June 14, 2011 (5) |
10.10 |
|
|
|
Employment Agreement with Steven F. Sabes, dated June 14, 2011 (5) |
10.11 |
|
|
|
Employment Agreement with Paul A. Siegert, dated June 14, 2011 (5) |
10.12 |
|
|
|
Purchase and Sale Agreement with Athena Securities Group Ltd. and Athena Structured Funds PLC, dated July 11, 2011 (3) |
10.13 |
|
|
|
Shareholders Agreement with respect to Athena Structured Funds PLC, dated July 11, 2011 (3)(12) |
10.14 |
|
|
|
Amendment to Third Amended and Restated Note Issuance and Security Agreement, dated as of November 18, 2013, with Lord Securities Corporation
(as trustee for the GWG LifeNotes Trust) (11) |
10.15 |
|
|
|
Purchase and Sale Agreement among GWG Holdings, Inc., Athena Securities Group Limited and GWG Securities International Public Limited Company,
dated June 28, 2013 (10) |
10.16 |
|
|
|
2013
Stock Incentive Plan dated March 27, 2013 (9) |
10.17 |
|
|
|
Form
of Stock Option Agreement used under 2013 Stock Incentive Plan (revised June 2014) ( filed herewith)**** |
10.18 |
|
|
|
Addendum to Third Amended and Restated Managing Broker-Dealer Agreement with Arque Capital dated effective February 28, 2013
(13) |
10.19 |
|
|
|
Employment Agreement with William Acheson, dated May 30, 2014 (filed herewith) |
10.20 |
|
|
|
Amendent No. 1 to Amended and Restated Credit and Security Agreement with DZ Bank AG Deutsche Zentral-Genossenschaftsbank and Autobahn
Funding Company LLC, dated May 29, 2014 (filed herewith) |
21 |
|
|
|
List
of Subsidiaries (9) |
23.1 |
|
|
|
Consent of Mayer Hoffman McCann P.C. (filed herewith) |
23.2 |
|
|
|
Consent of Baker Tilly Virchow Krause, LLP (filed herewith) |
23.3 |
|
|
|
Consent of Maslon Edelman Borman & Brand, LLP (to be contained within Exhibit 5.1 above) |
99.1 |
|
|
|
Letter from Model Actuarial Pricing Systems, dated April 30, 2014 (1) |
99.2 |
|
|
|
Copy
of First Confidential Draft Registration Statement on Form S-1 Submitted February 12, 2014 (14) |
99.3 |
|
|
|
Copy
of Second Confidential Draft Registration Statement on Form S-1 Submitted March 28, 2014 (14) |
|
(1) |
|
|
|
Incorporated by reference to Quarterly Report on Form 10-Q for the period ended March 31, 2014, filed on May 6, 2014. |
(2) |
|
|
|
Incorporated by reference to Form S-1 Registration Statement filed on June 14, 2011 (File No. 333-174887). |
II-4
Table of Contents
Exhibit Number
|
|
|
|
Description
|
(3) |
|
|
|
Incorporated by reference to Form S-1/A Registration Statement filed on August 23, 2011 (File No. 333-174887). |
(4) |
|
|
|
Incorporated by reference to Form S-1/A Registration Statement filed on October 20, 2011 (File No. 333-174887). |
(5) |
|
|
|
Incorporated by reference to Form S-1/A Registration Statement filed on September 20, 2011 (File No. 333-174887). |
(6) |
|
|
|
Incorporated by reference to Form S-1/A Registration Statement filed on July 26, 2011 (File No. 333-174887). |
(7) |
|
|
|
Incorporated by reference to Post-Effective Amendment No. 1 to Form S-1/A filed on April 30, 2012 (File No. 333-174887). |
(8) |
|
|
|
Incorporated by reference to Current Report on Form 8-K filed on February 1, 2013. |
(9) |
|
|
|
Incorporated by reference to Annual Report on Form 10-K for the period ended December 31, 2013, filed on March 20, 2014. |
(10) |
|
|
|
Incorporated by reference to Current Report on Form 8-K filed on July 8, 2013. |
(11) |
|
|
|
Incorporated by reference to Post-Effective Amendment No. 8 to Form S-1/A filed on November 12, 2013 (File No. 333-174887). |
(12) |
|
|
|
Agreement was terminated effective June 28, 2013. |
(13) |
|
|
|
Incorporated by reference to Post-Effective Amendment No. 6 to Form S-1/A filed on April 4, 2013 (File No.
333-174887). |
(14) |
|
|
|
Incorporated by reference to Form S-1 Registration Statement filed on April 25, 2014 (File No. 333-195505). |
* |
|
|
|
The
registrant has earlier filed the original Credit and Security Agreement dated July 15, 2008, Consent and Amendment No. 1 to the Credit and Security
Agreement dated December 14, 2010, and Consent and Amendment No. 2 to the Credit and Security Agreement dated June 10, 2011. These documents were filed
as Exhibits 10.1, 10.2 and 10.3, respectively, to the Form S-1/A Registration Statement filed on August 23, 2011. |
** |
|
|
|
The
registrant has earlier filed a Reaffirmation of Guaranty dated as of June 10, 2011, which was filed as Exhibit 10.7 to the Form S-1/A Registration
Statement filed on August 23, 2011. |
*** |
|
|
|
The
registrant has earlier filed a Managing Broker-Dealer Agreement dated August 14, 2011, an amended Managing Broker-Dealer Agreement dated October 19,
2011, an Amended and Restated Managing Broker-Dealer Agreement dated November 16, 2011, and a Second Amended and Restated Managing Broker-Dealer
Agreement dated effective as of November 16, 2011. These documents were filed as Exhibits 10.8 to the Form S-1/A Registration Statements filed on
August 23, October 20, November 28 and December 15, 2011, respectively. |
**** |
|
|
|
The registrant has earlier filed a Form of Stock Option Agreement for use under the 2013 Stock Incentive Plan, which was filed as Exhibit
10.17 to the registrants Annual Report on Form 10-K filed on March 20, 2014. |
ITEM 17. UNDERTAKINGS
Insofar as indemnification for
liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the
foregoing provisions or otherwise, the registrant has been advised that in the opinion of the Commission such indemnification is against public policy
as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than
the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of
any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been settled by controlling
II-5
Table of Contents
precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.
The undersigned registrant hereby
undertakes that:
(1) For purposes of
determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in
reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as of the time it was declared effective; and
(2) For the purpose of
determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new
registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.
II-6
Table of Contents
SIGNATURES
Pursuant to the requirements of the
Securities Act of 1933, the Registrant has duly caused this Amendment No. 1 Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Minneapolis, State of Minnesota, on June 6, 2014.
|
|
|
|
GWG
Holdings, INC. |
|
|
|
|
|
By: |
|
/s/ Jon R. Sabes |
|
|
|
|
|
|
Chief
Executive Officer |
Pursuant to the requirements of the
Securities Act of 1933, this Amendment No. 1 to Registration Statement has been signed, as of June 6, 2014, by the following persons in
the capacities indicated below.
Name
|
|
|
|
Title
|
|
/s/ Jon R. Sabes |
|
|
|
Director, Chief Executive Officer |
Jon R.
Sabes |
|
|
|
(Principal Executive Officer) |
|
/s/ Paul A. Siegert * |
|
|
|
Director, Executive Chairman |
Paul A.
Siegert |
|
|
|
|
|
|
|
/s/ William Acheson |
|
|
|
Chief
Financial Officer |
William
Acheson |
|
|
|
(Principal Financial and Accounting Officer) |
|
/s/ Steven F. Sabes * |
|
|
|
Director, President and Secretary |
Steven F.
Sabes |
|
|
|
|
|
|
|
/s/ David H. Abramson * |
|
|
|
Director |
David H.
Abramson |
|
|
|
|
|
|
|
/s/ Charles H. Maguire III * |
|
|
|
Director |
Charles H.
Maguire III |
|
|
|
|
|
|
|
/s/ Jeffrey L. McGregor * |
|
|
|
Director |
Jeffrey L.
McGregor |
|
|
|
|
|
|
* Signed pursuant to power of attorney held by Jon R. Sabes.
II-7
Table of Contents
EXHIBIT INDEX
Exhibit Number
|
|
|
|
Description |
10.17 |
|
|
|
Form of Stock Option Agreement used under 2013 Stock Incentive Plan |
10.19 |
|
|
|
Employment Agreement with William Acheson, dated May 30, 2014 |
10.20 |
|
|
|
Amendment No. 1 to Amended and Restated Credit and Security Agreement with DZ Bank AG Deutsche Zentral-Genossenschaftsbank and Autobahn
Funding Company LLC, dated May 29, 2014 |
23.1 |
|
|
|
Consent of Mayer Hoffman McCann P.C. |
23.2 |
|
|
|
Consent of Baker Tilly Virchow Krause, LLP |
II-8