X
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
|
THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
|
Delaware
|
|
41-0423660
|
(State
or other jurisdiction of incorporation
or organization)
|
|
(I.R.S.
Employer Identification
No.)
|
2006
Annual Report
|
Company's
Annual Report on Form 10-K for the year ended December 31,
2006
|
ALJ
|
Administrative
Law Judge
|
Anadarko
|
Anadarko
Petroleum Corporation
|
APB
|
Accounting
Principles Board
|
APB
Opinion No. 28
|
Interim
Financial Reporting
|
Badger
Hills Project
|
Tongue
River-Badger Hills Project
|
Bbl
|
Barrel
of oil or other liquid hydrocarbons
|
Bcf
|
Billion
cubic feet
|
BER
|
Montana
Board of Environmental Review
|
Big
Stone Station
|
450-MW
coal-fired electric generating facility located near Big Stone City,
South
Dakota (22.7 percent ownership)
|
Big
Stone II
|
Proposed
600-MW coal-fired electric generating facility located near Big Stone
City, South Dakota (19.33 percent ownership)
|
BLM
|
Bureau
of Land Management
|
Brazilian
Transmission Lines
|
Company’s
equity method investment in companies owning ECTE, ENTE and
ERTE
|
Btu
|
British
thermal unit
|
Carib
Power
|
Carib
Power Management LLC
|
Cascade
|
Cascade
Natural Gas Corporation, an indirect wholly owned subsidiary of MDU
Energy
Capital
|
CBNG
|
Coalbed
natural gas
|
CEM
|
Colorado
Energy Management, LLC, a former direct wholly owned subsidiary of
Centennial Resources (sold in the third quarter of
2007)
|
Centennial
|
Centennial
Energy Holdings, Inc., a direct wholly owned subsidiary of the
Company
|
Centennial
Capital
|
Centennial
Holdings Capital LLC, a direct wholly owned subsidiary of
Centennial
|
Centennial
International
|
Centennial
Energy Resources International, Inc., a direct wholly owned subsidiary
of
Centennial Resources
|
Centennial
Power
|
Centennial
Power, Inc., a former direct wholly owned subsidiary of Centennial
Resources (sold in the third quarter of 2007)
|
Centennial
Resources
|
Centennial
Energy Resources LLC, a direct wholly owned subsidiary of
Centennial
|
Clean
Air Act
|
Federal
Clean Air Act
|
Clean
Water Act
|
Federal
Clean Water Act
|
CMS
|
Cost
Management Services, Inc.
|
Colorado
Federal District Court
|
U.S.
District Court for the District of Colorado
|
Company
|
MDU
Resources Group, Inc.
|
D.C.
Appeals Court
|
U.S.
Court of Appeals for the District of Columbia Circuit
|
dk
|
Decatherm
|
DRC
|
Dakota
Resource Council
|
EBSR
|
Elk
Basin Storage Reservoir, one of Williston Basin's natural gas storage
reservoirs, which is located in Montana and Wyoming
|
ECTE
|
Empresa
Catarinense de Transmissão de Energia S.A.
|
EIS
|
Environmental
Impact Statement
|
ENTE
|
Empresa
Norte de Transmissão de Energia S.A.
|
EPA
|
U.S.
Environmental Protection Agency
|
ERTE
|
Empresa
Regional de Transmissão de Energia S.A.
|
Exchange
Act
|
Securities
Exchange Act of 1934, as amended
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
Fidelity
|
Fidelity
Exploration & Production Company, a direct wholly owned subsidiary of
WBI Holdings
|
FIN
|
FASB
Interpretation No.
|
FIN
48
|
Accounting
for Uncertainty in Income Taxes
|
Great
Plains
|
Great
Plains Natural Gas Co., a public utility division of the
Company
|
Hardin
Generating Facility
|
116-MW
coal-fired electric generating facility near Hardin, Montana (sold
in the
third quarter of 2007)
|
Hartwell
|
Hartwell
Energy Limited Partnership, a former equity method investment of
the
Company (sold in the third quarter of 2007)
|
Howell
|
Howell
Petroleum Corporation, a wholly owned subsidiary of
Anadarko
|
Indenture
|
Indenture
dated as of December 15, 2003, as supplemented, from the Company
to The
Bank of New York, as Trustee
|
Innovatum
|
Innovatum,
Inc., a former indirect wholly owned subsidiary of WBI Holdings (the
stock
and a portion of Innovatum’s assets were sold during the fourth quarter of
2006)
|
Knife
River
|
Knife
River Corporation, a direct wholly owned subsidiary of
Centennial
|
kWh
|
Kilowatt-hour
|
LWG
|
Lower
Willamette Group
|
MBbls
|
Thousand
barrels of oil or other liquid hydrocarbons
|
MBI
|
Morse
Bros., Inc., an indirect wholly owned subsidiary of Knife
River
|
Mcf
|
Thousand
cubic feet
|
MDU
Brasil
|
MDU
Brasil Ltda., an indirect wholly owned subsidiary of Centennial
International
|
MDU
Construction Services
|
MDU
Construction Services Group, Inc., a direct wholly owned subsidiary
of
Centennial
|
MDU
Energy Capital
|
MDU
Energy Capital, LLC, a direct wholly owned subsidiary of the
Company
|
MMBtu
|
Million
Btu
|
MMcf
|
Million
cubic feet
|
MMdk
|
Million
decatherms
|
Montana-Dakota
|
Montana-Dakota
Utilities Co., a public utility division of the Company
|
Montana
DEQ
|
Montana
State Department of Environmental Quality
|
Montana
Federal District Court
|
U.S.
District Court for the District of Montana
|
Mortgage
|
Indenture
of Mortgage dated May 1, 1939, as supplemented, amended and restated,
from
the Company to The Bank of New York and Douglas J. MacInnes, successor
trustees
|
MPX
|
MPX
Termoceara Ltda. (49 percent ownership, sold in June
2005)
|
MTPSC
|
Montana
Public Service Commission
|
MW
|
Megawatt
|
ND
Health Department
|
North
Dakota Department of Health
|
NDPSC
|
North
Dakota Public Service Commission
|
NEPA
|
National
Environmental Policy Act
|
NHPA
|
National
Historic Preservation Act
|
Ninth
Circuit
|
U.S.
Ninth Circuit Court of Appeals
|
NPRC
|
Northern
Plains Resource Council
|
OPUC
|
Oregon
Public Utility Commission
|
Order
on Rehearing
|
Order
on Rehearing and Compliance and Remanding Certain Issues for
Hearing
|
Oregon
DEQ
|
Oregon
State Department of Environmental Quality
|
Prairielands
|
Prairielands
Energy Marketing, Inc., an indirect wholly owned subsidiary of WBI
Holdings
|
PSD
|
Prevention
of Significant Deterioration
|
SEC
|
U.S.
Securities and Exchange Commission
|
SEIS
|
Supplemental
Environmental Impact Statement
|
SFAS
|
Statement
of Financial Accounting Standards
|
SFAS
No. 71
|
Accounting
for the Effects of Certain Types of Regulation
|
SFAS
No. 87
|
Employers’
Accounting for Pensions
|
SFAS
No. 109
|
Accounting
for Income Taxes
|
SFAS
No. 142
|
Goodwill
and Other Intangible Assets
|
SFAS
No. 144
|
Accounting
for the Impairment or Disposal of Long-Lived Assets
|
SFAS
No. 157
|
Fair
Value Measurements
|
SFAS
No. 159
|
The
Fair Value Option for Financial Assets and Financial
Liabilities
|
Trinity
Generating Facility
|
225-MW
natural gas-fired electric generating facility in Trinidad and Tobago
(49.99 percent ownership, sold in the first quarter of
2007)
|
TRWUA
|
Tongue
River Water Users’ Association
|
WBI
Holdings
|
WBI
Holdings, Inc., a direct wholly owned subsidiary of
Centennial
|
Williston
Basin
|
Williston
Basin Interstate Pipeline Company, an indirect wholly owned subsidiary
of
WBI Holdings
|
WUTC
|
Washington
Utilities and Transportation Commission
|
Wyoming
Federal District Court
|
U.S.
District Court for the District of Wyoming
|
Wyoming
DEQ
|
Wyoming
State Department of Environmental Quality
|
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
(In
thousands, except per share amounts)
|
|||||||||||||||
Operating
revenues:
|
|
|
|
|
||||||||||||
Electric, natural gas distribution and pipeline and energy
services
|
$ |
235,562
|
$ |
171,954
|
$ |
699,063
|
$ |
633,590
|
||||||||
Construction services, natural gas and oil production, construction
materials and mining, and other
|
1,009,748
|
1,001,724
|
2,316,103
|
2,305,040
|
||||||||||||
|
1,245,310
|
1,173,678
|
3,015,166
|
2,938,630
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Fuel
and purchased power
|
20,331
|
19,133
|
52,938
|
51,208
|
||||||||||||
Purchased
natural gas sold
|
60,887
|
28,648
|
200,016
|
194,969
|
||||||||||||
Operation
and maintenance:
|
||||||||||||||||
Electric, natural gas distribution and pipeline and energy
services
|
59,650
|
40,012
|
150,967
|
120,112
|
||||||||||||
Construction services, natural gas and oil production, construction
materials and mining, independent power production and
other
|
807,139
|
805,985
|
1,882,769
|
1,889,106
|
||||||||||||
Depreciation,
depletion and amortization
|
78,400
|
67,033
|
218,246
|
192,855
|
||||||||||||
Taxes,
other than income
|
39,747
|
31,438
|
109,320
|
95,654
|
||||||||||||
|
1,066,154
|
992,249
|
2,614,256
|
2,543,904
|
||||||||||||
|
||||||||||||||||
Operating
income
|
179,156
|
181,429
|
400,910
|
394,726
|
||||||||||||
Earnings
from equity method investments
|
11,782
|
2,829
|
17,867
|
8,931
|
||||||||||||
|
||||||||||||||||
Other
income
|
3,456
|
4,469
|
5,670
|
9,733
|
||||||||||||
|
||||||||||||||||
Interest
expense
|
19,074
|
20,240
|
53,928
|
53,402
|
||||||||||||
|
||||||||||||||||
Income
before income taxes
|
175,320
|
168,487
|
370,519
|
359,988
|
||||||||||||
|
||||||||||||||||
Income
taxes
|
70,823
|
61,377
|
142,580
|
131,981
|
||||||||||||
|
||||||||||||||||
Income
from continuing operations
|
104,497
|
107,110
|
227,939
|
228,007
|
||||||||||||
Income
from discontinued operations, net of tax (Note
4)
|
96,765
|
1,377
|
109,459
|
5,169
|
||||||||||||
Net
income
|
201,262
|
108,487
|
337,398
|
233,176
|
||||||||||||
|
||||||||||||||||
Dividends
on preferred stocks
|
172
|
171
|
513
|
514
|
||||||||||||
|
||||||||||||||||
Earnings
on common stock
|
$ |
201,090
|
$ |
108,316
|
$ |
336,885
|
$ |
232,662
|
Earnings
per common share -- basic
|
||||||||||||||||
Earnings
before discontinued
operations
|
$ |
.57
|
$ |
.59
|
$ |
1.25
|
$ |
1.26
|
||||||||
Discontinued
operations, net of
tax
|
.53
|
.01
|
.60
|
.03
|
||||||||||||
Earnings
per common share --
basic
|
$ |
1.10
|
$ |
.60
|
$ |
1.85
|
$ |
1.29
|
||||||||
Earnings
per common share -- diluted
|
||||||||||||||||
Earnings
before discontinued
operations
|
$ |
.57
|
$ |
.59
|
$ |
1.24
|
$ |
1.26
|
||||||||
Discontinued
operations, net of
tax
|
.53
|
.01
|
.60
|
.03
|
||||||||||||
Earnings
per common share --
diluted
|
$ |
1.10
|
$ |
.60
|
$ |
1.84
|
$ |
1.29
|
||||||||
Dividends
per common share
|
$ |
.1450
|
$ |
.1350
|
$ |
.4150
|
$ |
.3884
|
||||||||
Weighted average common shares outstanding --
basic
|
182,192
|
180,291
|
181,796
|
180,010
|
||||||||||||
Weighted
average common shares outstanding --
diluted
|
183,171
|
181,307
|
182,780
|
181,010
|
|
September
30,
2007
|
September
30,
2006
|
December
31,
2006
|
|||||||||
(In
thousands, except shares and per share amounts)
|
||||||||||||
ASSETS
|
|
|
|
|||||||||
Current
assets:
|
|
|
|
|||||||||
Cash
and cash equivalents
|
$ |
94,528
|
$ |
68,786
|
$ |
73,078
|
||||||
Receivables,
net
|
748,858
|
714,754
|
622,478
|
|||||||||
Inventories
|
254,710
|
225,234
|
204,440
|
|||||||||
Deferred
income taxes
|
---
|
8,698
|
---
|
|||||||||
Prepayments
and other current assets
|
129,421
|
77,615
|
81,083
|
|||||||||
Current
assets held for sale and related to discontinued
operations
|
594
|
12,529
|
12,656
|
|||||||||
|
1,228,111
|
1,107,616
|
993,735
|
|||||||||
Investments
|
112,283
|
155,989
|
155,111
|
|||||||||
Property,
plant and equipment
|
5,740,966
|
4,620,912
|
4,727,725
|
|||||||||
Less
accumulated depreciation, depletion and amortization
|
2,203,218
|
1,683,286
|
1,735,302
|
|||||||||
|
3,537,748
|
2,937,626
|
2,992,423
|
|||||||||
Deferred
charges and other assets:
|
||||||||||||
Goodwill
|
430,644
|
226,672
|
224,298
|
|||||||||
Other
intangible assets, net
|
29,115
|
22,418
|
22,802
|
|||||||||
Other
|
152,607
|
100,542
|
103,840
|
|||||||||
Noncurrent
assets held for sale and related to discontinued
operations
|
140
|
415,693
|
411,265
|
|||||||||
|
612,506
|
765,325
|
762,205
|
|||||||||
|
$ |
5,490,648
|
$ |
4,966,556
|
$ |
4,903,474
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current
liabilities:
|
||||||||||||
Long-term
debt due within one year
|
$ |
131,971
|
$ |
98,980
|
$ |
84,034
|
||||||
Accounts
payable
|
310,509
|
318,272
|
289,836
|
|||||||||
Taxes
payable
|
114,427
|
44,683
|
54,290
|
|||||||||
Deferred
income taxes
|
3,069
|
---
|
5,969
|
|||||||||
Dividends
payable
|
26,616
|
24,569
|
24,606
|
|||||||||
Other
accrued liabilities
|
266,149
|
163,565
|
180,327
|
|||||||||
Current
liabilities held for sale and related to discontinued
operations
|
---
|
6,110
|
14,900
|
|||||||||
|
852,741
|
656,179
|
653,962
|
|||||||||
Long-term
debt
|
1,146,708
|
1,307,050
|
1,170,548
|
|||||||||
Deferred
credits and other liabilities:
|
||||||||||||
Deferred
income taxes
|
629,582
|
558,044
|
546,602
|
|||||||||
Other
liabilities
|
398,353
|
293,024
|
336,916
|
|||||||||
Noncurrent
liabilities held for sale and related to discontinued
operations
|
---
|
31,429
|
30,533
|
|||||||||
|
1,027,935
|
882,497
|
914,051
|
|||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders’
equity:
|
||||||||||||
Preferred
stocks
|
15,000
|
15,000
|
15,000
|
|||||||||
Common
stockholders’ equity:
|
||||||||||||
Common
stock
|
||||||||||||
Shares
issued -- $1.00 par value 182,914,769 at September 30, 2007,
181,279,379
at September 30, 2006 and 181,557,543 at December 31, 2006
|
182,915
|
181,279
|
181,558
|
|||||||||
Other
paid-in capital
|
909,805
|
872,973
|
874,253
|
|||||||||
Retained
earnings
|
1,365,497
|
1,046,933
|
1,104,210
|
|||||||||
Accumulated
other comprehensive income (loss)
|
(6,327 | ) |
8,271
|
(6,482 | ) | |||||||
Treasury
stock at cost – 538,921 shares
|
(3,626 | ) | (3,626 | ) | (3,626 | ) | ||||||
Total
common stockholders’ equity
|
2,448,264
|
2,105,830
|
2,149,913
|
|||||||||
Total
stockholders’ equity
|
2,463,264
|
2,120,830
|
2,164,913
|
|||||||||
|
$ |
5,490,648
|
$ |
4,966,556
|
$ |
4,903,474
|
|
Nine
Months Ended
September
30,
|
|||||||
|
2007
|
2006
|
||||||
|
(In
thousands)
|
|||||||
Operating
activities:
|
|
|
||||||
Net
income
|
$ |
337,398
|
$ |
233,176
|
||||
Income
from discontinued operations, net of tax
|
109,459
|
5,169
|
||||||
Income
from continuing operations
|
227,939
|
228,007
|
||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
depletion and amortization
|
218,246
|
192,855
|
||||||
Earnings,
net of distributions, from equity method investments
|
(12,448 | ) | (3,164 | ) | ||||
Deferred
income taxes
|
41,387
|
26,567
|
||||||
Changes
in current assets and liabilities, net of acquisitions:
|
||||||||
Receivables
|
(67,602 | ) | (100,494 | ) | ||||
Inventories
|
(35,181 | ) | (51,059 | ) | ||||
Other
current assets
|
(39,563 | ) | (12,299 | ) | ||||
Accounts
payable
|
(19,962 | ) |
66,089
|
|||||
Other
current liabilities
|
40,182
|
10,153
|
||||||
Other
noncurrent changes
|
7,230
|
14,302
|
||||||
Net
cash provided by continuing operations
|
360,228
|
370,957
|
||||||
Net
cash provided by (used in) discontinued operations
|
(46,750 | ) |
18,203
|
|||||
Net
cash provided by operating activities
|
313,478
|
389,160
|
||||||
|
||||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(380,087 | ) | (370,535 | ) | ||||
Acquisitions,
net of cash acquired
|
(341,790 | ) | (111,710 | ) | ||||
Net
proceeds from sale or disposition of property
|
16,264
|
19,335
|
||||||
Investments
|
3,275
|
(55,956 | ) | |||||
Proceeds
from sale of equity method investments
|
56,150
|
---
|
||||||
Net
cash used in continuing operations
|
(646,188 | ) | (518,866 | ) | ||||
Net
cash provided by (used in) discontinued operations
|
548,216
|
(40,091 | ) | |||||
Net
cash used in investing activities
|
(97,972 | ) | (558,957 | ) | ||||
|
||||||||
Financing
activities:
|
||||||||
Issuance
of short-term borrowings
|
310,000
|
---
|
||||||
Repayment
of short-term borrowings
|
(310,000 | ) |
---
|
|||||
Issuance
of long-term debt
|
85,000
|
394,504
|
||||||
Repayment
of long-term debt
|
(226,791 | ) | (206,437 | ) | ||||
Proceeds
from issuance of common stock
|
16,580
|
13,255
|
||||||
Dividends
paid
|
(74,025 | ) | (68,881 | ) | ||||
Tax
benefit on stock-based compensation
|
4,883
|
2,050
|
||||||
Net
cash provided by (used in) continuing operations
|
(194,353 | ) |
134,491
|
|||||
Net
cash provided by discontinued operations
|
---
|
248
|
||||||
Net
cash provided by (used in) financing activities
|
(194,353 | ) |
134,739
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
297
|
(1,654 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
21,450
|
(36,712 | ) | |||||
Cash
and cash equivalents – beginning of year
|
73,078
|
105,498
|
||||||
Cash
and cash equivalents – end of period
|
$ |
94,528
|
$ |
68,786
|
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
|
(In
thousands)
|
|||||||||||||||
Operating
revenues
|
$ |
593
|
$ |
654
|
$ |
1,283
|
$ |
1,796
|
||||||||
Income (loss) from discontinued operations before income tax expense
(benefit)
|
218
|
(4,743 | ) |
246
|
(5,606 | ) | ||||||||||
Income
tax expense (benefit)
|
29
|
(3,132 | ) |
---
|
(3,398 | ) | ||||||||||
Income (loss) from discontinued operations,
net of tax
|
$ |
189
|
$ | (1,611 | ) | $ |
246
|
$ | (2,208 | ) |
|
Three
Months
Ended
September
30,
|
Nine
Months
Ended
September
30,
|
||||||||||||||
|
2007
|
|
2006
|
2007
|
2006
|
|||||||||||
|
(In
thousands)
|
|||||||||||||||
Operating
revenues
|
$ |
26,980
|
$ |
16,958
|
$ |
125,867
|
$ |
39,941
|
||||||||
Income from discontinued operations (including gain on disposal of
$142.4
million) before income tax expense (benefit)
|
160,612
|
3,166
|
177,535
|
6,197
|
||||||||||||
Income
tax expense (benefit)
|
64,036
|
178
|
68,322
|
(1,180 | ) | |||||||||||
Income from discontinued operations, net of tax
|
$ |
96,576
|
$ |
2,988
|
$ |
109,213
|
$ |
7,377
|
September
30,
2007
|
September
30,
2006
|
December
31, 2006
|
||||||||||
(In
thousands)
|
||||||||||||
Cash
and cash equivalents
|
$ |
---
|
$ |
1,419
|
$ |
1,878
|
||||||
Receivables,
net
|
---
|
7,016
|
8,307
|
|||||||||
Inventories
|
594
|
1,164
|
490
|
|||||||||
Prepayments
and other current assets
|
---
|
2,930
|
1,981
|
|||||||||
Total current assets held for sale and related to discontinued
operations
|
$ |
594
|
$ |
12,529
|
$ |
12,656
|
||||||
Net
property, plant and equipment
|
$ |
140
|
$ |
393,234
|
$ |
390,679
|
||||||
Goodwill
|
---
|
11,167
|
11,167
|
|||||||||
Other
intangible assets, net
|
---
|
7,432
|
7,162
|
|||||||||
Other
|
---
|
3,860
|
2,257
|
|||||||||
Total noncurrent assets held for sale and related to discontinued
operations
|
$ |
140
|
$ |
415,693
|
$ |
411,265
|
||||||
Accounts
payable
|
$ |
---
|
$ |
1,143
|
$ |
11,557
|
||||||
Other
accrued liabilities
|
---
|
4,967
|
3,343
|
|||||||||
Total current liabilities held for sale and related to discontinued
operations
|
$ |
---
|
$ |
6,110
|
$ |
14,900
|
||||||
Deferred
income taxes
|
$ |
---
|
$ |
28,957
|
$ |
27,956
|
||||||
Other
liabilities
|
---
|
2,472
|
2,577
|
|||||||||
Total noncurrent liabilities held for sale and related to discontinued
operations
|
$ |
---
|
$ |
31,429
|
$ |
30,533
|
Nine
Months Ended
September
30,
|
|||||||||
2007
|
2006
|
||||||||
(In
thousands)
|
|||||||||
Interest,
net of amount capitalized
|
$ |
55,139
|
$ |
48,957
|
|||||
Income
taxes
|
$ |
153,030
|
$ |
105,264
|
Three
Months Ended
September
30,
|
||||||||
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Net
income
|
$ |
201,262
|
$ |
108,487
|
||||
Other
comprehensive income:
|
||||||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges:
|
||||||||
Net
unrealized gain on derivative instruments arising during the period,
net
of tax of $3,075 and $8,709 in 2007 and 2006, respectively
|
4,958
|
13,912
|
||||||
Less:
Reclassification adjustment for gain on derivative instruments
included in
net income, net of tax of $3,247 and $2,654 in 2007 and 2006,
respectively
|
5,187
|
4,240
|
||||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges
|
(229 | ) |
9,672
|
|||||
Foreign
currency translation adjustment
|
2,795
|
(401 | ) | |||||
2,566
|
9,271
|
|||||||
Comprehensive
income
|
$ |
203,828
|
$ |
117,758
|
Nine
Months Ended
September
30,
|
||||||||
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Net
income
|
$ |
337,398
|
$ |
233,176
|
||||
Other
comprehensive income:
|
||||||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges:
|
||||||||
Net
unrealized gain on derivative instruments arising during the period,
net
of tax of $4,066 and $15,840 in 2007 and 2006,
respectively
|
6,541
|
25,304
|
||||||
Less:
Reclassification adjustment for gain (loss) on derivative instruments
included in net income, net of tax of $9,305 and $(12,121) in 2007
and
2006, respectively
|
14,864
|
(19,361 | ) | |||||
Net
unrealized gain (loss) on derivative instruments qualifying as
hedges
|
(8,323 | ) |
44,665
|
|||||
Foreign
currency translation adjustment
|
8,478
|
(2,578 | ) | |||||
155
|
42,087
|
|||||||
Comprehensive
income
|
$ |
337,553
|
$ |
275,263
|
|
Balance
|
Goodwill
|
Balance
|
|||||||||
|
as
of
|
Acquired
|
as
of
|
|||||||||
Nine Months Ended
|
January 1,
|
During
|
September 30,
|
|||||||||
September 30, 2007
|
2007
|
the
Year*
|
2007
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural gas distribution
|
---
|
177,167
|
177,167
|
|||||||||
Construction services
|
86,942
|
4,443
|
91,385
|
|||||||||
Pipeline and energy services
|
1,159
|
---
|
1,159
|
|||||||||
Natural gas and oil production
|
---
|
---
|
---
|
|||||||||
Construction materials and mining
|
136,197
|
24,736
|
160,933
|
|||||||||
Independent power production
|
---
|
---
|
---
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
Total
|
$ |
224,298
|
$ |
206,346
|
$ |
430,644
|
||||||
*Includes
purchase price adjustments that were not material related to acquisitions
in a prior period.
|
|
Balance
|
Goodwill
|
Balance
|
|||||||||
|
as
of
|
Acquired
|
as
of
|
|||||||||
Nine
Months Ended
|
January 1,
|
During
|
September 30,
|
|||||||||
September
30, 2006
|
2006
|
the Year*
|
2006
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||||
Construction
services
|
80,970
|
5,956
|
86,926
|
|||||||||
Pipeline
and energy services
|
1,159
|
---
|
1,159
|
|||||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||||
Construction
materials and mining
|
133,264
|
5,323
|
138,587
|
|||||||||
Independent
power production
|
---
|
---
|
---
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
Total
|
$ |
215,393
|
$ |
11,279
|
$ |
226,672
|
||||||
*Includes
purchase price adjustments that were not material related to
acquisitions
in a prior period.
|
Year
Ended
December
31, 2006
|
Balance
as
of
January 1,
2006
|
Goodwill
Acquired
During
the Year*
|
Balance
as
of
December 31,
2006
|
|||||||||
(In
thousands)
|
||||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||||
Construction
services
|
80,970
|
5,972
|
86,942
|
|||||||||
Pipeline
and energy services
|
1,159
|
---
|
1,159
|
|||||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||||
Construction
materials and mining
|
133,264
|
2,933
|
136,197
|
|||||||||
Independent
power production
|
---
|
---
|
---
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
Total
|
$ |
215,393
|
$ |
8,905
|
$ |
224,298
|
|
September 30,
2007
|
September 30,
2006
|
December 31,
2006
|
|||||||||
|
(In
thousands)
|
|||||||||||
Amortizable
intangible assets:
|
|
|
||||||||||
Customer
relationships
|
$ |
21,518
|
$ |
6,900
|
$ |
13,030
|
||||||
Accumulated
amortization
|
(3,609 | ) | (1,127 | ) | (1,890 | ) | ||||||
17,909
|
5,773
|
11,140
|
||||||||||
Noncompete
agreements
|
10,596
|
12,886
|
12,886
|
|||||||||
Accumulated
amortization
|
(3,170 | ) | (9,104 | ) | (8,540 | ) | ||||||
|
7,426
|
3,782
|
4,346
|
|||||||||
Acquired
contracts
|
2,539
|
8,165
|
8,307
|
|||||||||
Accumulated
amortization
|
(1,281 | ) | (4,242 | ) | (4,646 | ) | ||||||
|
1,258
|
3,923
|
3,661
|
|||||||||
Other
|
3,401
|
9,512
|
5,062
|
|||||||||
Accumulated
amortization
|
(879 | ) | (1,096 | ) | (1,407 | ) | ||||||
|
2,522
|
8,416
|
3,655
|
|||||||||
Unamortizable
intangible assets
|
---
|
524
|
---
|
|||||||||
Total
|
$ |
29,115
|
$ |
22,418
|
$ |
22,802
|
15.
|
Derivative
instruments
|
16.
|
Income
taxes
|
|
Inter-
|
|||||||||||
Three
Months
|
External
Operating
|
segment
Operating
|
Earnings
on Common
|
|||||||||
Ended
September 30, 2007
|
Revenues
|
Revenues
|
Stock
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
53,986
|
$ |
---
|
$ |
5,668
|
||||||
Natural
gas distribution
|
90,706
|
---
|
(4,544 | ) | ||||||||
Pipeline
and energy services
|
90,870
|
11,627
|
9,408
|
|||||||||
|
235,562
|
11,627
|
10,532
|
|||||||||
Construction
services
|
293,286
|
46
|
13,678
|
|||||||||
Natural
gas and oil production
|
76,839
|
46,242
|
33,182
|
|||||||||
Construction
materials and mining
|
639,623
|
---
|
50,389
|
|||||||||
Independent
power production
|
---
|
---
|
93,139
|
|||||||||
Other
|
---
|
2,446
|
170
|
|||||||||
1,009,748
|
48,734
|
190,558
|
||||||||||
Intersegment
eliminations
|
---
|
(60,361 | ) |
---
|
||||||||
Total
|
$ |
1,245,310
|
$ |
---
|
$ |
201,090
|
|
|
Inter-
|
Earnings
|
|||||||||
Three
Months
|
External Operating |
segment Operating |
on
Common
|
|||||||||
Ended
September 30, 2006
|
Revenues
|
Revenues
|
Stock
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
53,204
|
$ |
---
|
$ |
5,698
|
||||||
Natural
gas distribution
|
31,378
|
---
|
(2,347 | ) | ||||||||
Pipeline
and energy services
|
87,372
|
16,434
|
7,141
|
|||||||||
|
171,954
|
16,434
|
10,492
|
|||||||||
Construction
services
|
262,188
|
139
|
8,300
|
|||||||||
Natural
gas and oil production
|
71,885
|
50,607
|
35,012
|
|||||||||
Construction
materials and mining
|
667,651
|
---
|
52,520
|
|||||||||
Independent
power production
|
---
|
---
|
1,714
|
|||||||||
Other
|
---
|
1,773
|
278
|
|||||||||
|
1,001,724
|
52,519
|
97,824
|
|||||||||
Intersegment
eliminations
|
---
|
(68,953 | ) |
---
|
||||||||
Total
|
$ |
1,173,678
|
$ |
---
|
$ |
108,316
|
Nine
Months
|
External
Operating
|
Inter- segmentOperating
|
Earnings
on
Common
|
|||||||||
Ended
September 30, 2007
|
Revenues
|
Revenues
|
Stock
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
145,681
|
$ |
---
|
$ |
13,020
|
||||||
Natural
gas distribution
|
280,172
|
---
|
1,041
|
|||||||||
Pipeline
and energy services
|
273,210
|
54,579
|
21,346
|
|||||||||
|
699,063
|
54,579
|
35,407
|
|||||||||
Construction
services
|
793,406
|
520
|
33,938
|
|||||||||
Natural
gas and oil production
|
200,032
|
169,023
|
98,969
|
|||||||||
Construction
materials and mining
|
1,322,665
|
---
|
66,135
|
|||||||||
Independent
power production
|
---
|
---
|
101,627
|
|||||||||
Other
|
---
|
7,326
|
809
|
|||||||||
2,316,103
|
176,869
|
301,478
|
||||||||||
Intersegment
eliminations
|
---
|
(231,448 | ) |
---
|
||||||||
Total
|
$ |
3,015,166
|
$ |
---
|
$ |
336,885
|
Nine
Months
|
External
Operating
|
Inter- segmentOperating
|
Earnings
on
Common
|
|||||||||
Ended
September 30, 2006
|
Revenues
|
Revenues
|
Stock
|
|||||||||
|
(In
thousands)
|
|||||||||||
Electric
|
$ |
139,109
|
$ |
---
|
$ |
10,003
|
||||||
Natural
gas distribution
|
229,497
|
---
|
446
|
|||||||||
Pipeline
and energy services
|
264,984
|
67,808
|
17,290
|
|||||||||
|
633,590
|
67,808
|
27,739
|
|||||||||
Construction
services
|
728,936
|
385
|
23,377
|
|||||||||
Natural
gas and oil production
|
189,890
|
175,104
|
107,249
|
|||||||||
Construction
materials and mining
|
1,386,214
|
---
|
68,957
|
|||||||||
Independent
power production
|
---
|
---
|
4,560
|
|||||||||
Other
|
---
|
5,861
|
780
|
|||||||||
2,305,040
|
181,350
|
204,923
|
||||||||||
Intersegment
eliminations
|
---
|
(249,158 | ) |
---
|
||||||||
Total
|
$ |
2,938,630
|
$ |
---
|
$ |
232,662
|
Three
Months
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
||||
Ended
September 30,
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
(In
thousands)
|
|||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
Service
cost
|
$ |
2,568
|
$ |
3,197
|
$ |
446
|
$ |
782
|
||||||||
Interest
cost
|
5,389
|
5,861
|
1,071
|
1,107
|
||||||||||||
Expected
return on assets
|
(6,497 | ) | (7,983 | ) | (1,235 | ) | (1,643 | ) | ||||||||
Amortization
of prior service cost
|
183
|
233
|
(662 | ) |
14
|
|||||||||||
Recognized
net actuarial (gain) loss
|
582
|
569
|
121
|
(18 | ) | |||||||||||
Amortization
of net transition obligation (asset)
|
---
|
---
|
496
|
704
|
||||||||||||
Net periodic benefit cost, including amount capitalized
|
2,225
|
1,877
|
237
|
946
|
||||||||||||
Less
amount capitalized
|
220
|
179
|
104
|
80
|
||||||||||||
Net
periodic benefit cost
|
$ |
2,005
|
$ |
1,698
|
$ |
133
|
$ |
866
|
Nine
Months
|
|
Pension
Benefits
|
|
Other
Postretirement
Benefits
|
||||
Ended
September 30,
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
(In
thousands)
|
|||||||
Components of net periodic benefit cost:
|
|
|
|
|
|
|
Service
cost
|
$ |
6,829
|
$ |
7,799
|
$ |
1,426
|
$ |
1,725
|
||||||||
Interest
cost
|
13,752
|
14,009
|
3,189
|
2,964
|
||||||||||||
Expected
return on assets
|
(16,661 | ) | (17,419 | ) | (3,607 | ) | (3,494 | ) | ||||||||
Amortization
of prior service cost
|
599
|
746
|
(637 | ) |
37
|
|||||||||||
Recognized
net actuarial (gain) loss
|
1,082
|
1,587
|
(28 | ) | (187 | ) | ||||||||||
Amortization
of net transition obligation (asset)
|
---
|
(2 | ) |
1,662
|
1,766
|
|||||||||||
Net periodic benefit cost, including amount capitalized
|
5,601
|
6,720
|
2,005
|
2,811
|
||||||||||||
Less
amount capitalized
|
588
|
560
|
245
|
205
|
||||||||||||
Net
periodic benefit cost
|
$ |
5,013
|
$ |
6,160
|
$ |
1,760
|
$ |
2,606
|
·
|
Organic
growth as well as a continued disciplined approach to the acquisition
of
well-managed companies and
properties
|
·
|
The
elimination of system-wide cost redundancies through increased focus
on
integration of operations and standardization and consolidation of
various
support services and functions across companies within the
organization
|
·
|
The
development of projects that are accretive to earnings per share
and
return on invested capital
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions, where applicable)
|
||||||||||||||||
Electric
|
$ |
5.7
|
$ |
5.7
|
$ |
13.0
|
$ |
10.0
|
||||||||
Natural
gas distribution
|
(4.5 | ) | (2.3 | ) |
1.1
|
.4
|
||||||||||
Construction
services
|
13.7
|
8.3
|
33.9
|
23.4
|
||||||||||||
Pipeline
and energy services
|
9.2
|
8.7
|
21.1
|
19.5
|
||||||||||||
Natural
gas and oil production
|
33.2
|
35.0
|
99.0
|
107.2
|
||||||||||||
Construction
materials and mining
|
50.4
|
52.5
|
66.1
|
69.0
|
||||||||||||
Independent
power production
|
(3.5 | ) | (1.3 | ) | (7.6 | ) | (2.8 | ) | ||||||||
Other
|
.1
|
.3
|
.8
|
.8
|
||||||||||||
Earnings
before discontinued operations
|
104.3
|
106.9
|
227.4
|
227.5
|
||||||||||||
Income from discontinued operations, net of tax
|
96.8
|
1.4
|
109.5
|
5.2
|
||||||||||||
Earnings
on common stock
|
$ |
201.1
|
$ |
108.3
|
$ |
336.9
|
$ |
232.7
|
||||||||
Earnings
per common share – basic:
|
||||||||||||||||
Earnings
before
discontinued operations
|
$ |
.57
|
$ |
.59
|
$ |
1.25
|
$ |
1.26
|
||||||||
Discontinued
operations, net of
tax
|
.53
|
.01
|
.60
|
.03
|
||||||||||||
Earnings
per common share
– basic
|
$ |
1.10
|
$ |
.60
|
$ |
1.85
|
$ |
1.29
|
||||||||
Earnings
per common share – diluted:
|
||||||||||||||||
Earnings
before
discontinued operations
|
$ |
.57
|
$ |
.59
|
$ |
1.24
|
$ |
1.26
|
||||||||
Discontinued
operations, net of
tax
|
.53
|
.01
|
.60
|
.03
|
||||||||||||
Earnings
per common share
– diluted
|
$ |
1.10
|
$ |
.60
|
$ |
1.84
|
$ |
1.29
|
||||||||
Return on average common equity for the 12 months
ended
|
18.7 | % | 15.7 | % |
·
|
Increased
income from discontinued operations, net of tax, largely due to the
gain
on the sale of the Company’s domestic independent power production assets
and earnings related to an electric generating facility construction
project
|
·
|
Partially
offset by lower earnings of $2.6 million from continuing
operations
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions, where applicable)
|
||||||||||||||||
Operating
revenues
|
$ |
54.0
|
$ |
53.2
|
$ |
145.7
|
$ |
139.1
|
||||||||
Operating
expenses:
|
||||||||||||||||
Fuel
and purchased power
|
20.3
|
19.1
|
52.9
|
51.2
|
||||||||||||
Operation
and maintenance
|
16.0
|
16.3
|
45.6
|
46.0
|
||||||||||||
Depreciation,
depletion and amortization
|
5.7
|
5.4
|
16.9
|
15.9
|
||||||||||||
Taxes,
other than income
|
2.1
|
2.1
|
6.4
|
6.4
|
||||||||||||
|
44.1
|
42.9
|
121.8
|
119.5
|
||||||||||||
Operating
income
|
9.9
|
10.3
|
23.9
|
19.6
|
||||||||||||
Earnings
|
$ |
5.7
|
$ |
5.7
|
$ |
13.0
|
$ |
10.0
|
||||||||
Retail
sales (million kWh)
|
703.5
|
652.1
|
1,945.5
|
1,828.1
|
||||||||||||
Sales
for resale (million kWh)
|
39.2
|
172.3
|
130.4
|
423.9
|
||||||||||||
Average cost of fuel and purchased power per kWh
|
$ |
.027
|
$ |
.022
|
$ |
.025
|
$ |
.022
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions, where applicable)
|
||||||||||||||||
Operating
revenues
|
$ |
90.7
|
$ |
31.4
|
$ |
280.2
|
$ |
229.5
|
||||||||
Operating
expenses:
|
||||||||||||||||
Purchased
natural gas sold
|
53.3
|
20.7
|
193.9
|
182.5
|
||||||||||||
Operation
and maintenance
|
26.6
|
11.0
|
57.8
|
35.7
|
||||||||||||
Depreciation,
depletion and amortization
|
7.1
|
2.5
|
12.0
|
7.3
|
||||||||||||
Taxes,
other than income
|
5.9
|
1.4
|
9.1
|
4.5
|
||||||||||||
|
92.9
|
35.6
|
272.8
|
230.0
|
||||||||||||
Operating
income (loss)
|
(2.2 | ) | (4.2 | ) |
7.4
|
(.5 | ) | |||||||||
Earnings
(loss)
|
$ | (4.5 | ) | $ | (2.3 | ) | $ |
1.1
|
$ |
.4
|
||||||
Volumes
(MMdk):
|
||||||||||||||||
Sales
|
7.2
|
3.1
|
28.4
|
21.9
|
||||||||||||
Transportation
|
22.7
|
2.6
|
29.0
|
9.8
|
||||||||||||
Total
throughput
|
29.9
|
5.7
|
57.4
|
31.7
|
||||||||||||
Degree
days (% of normal)*
|
||||||||||||||||
Montana-Dakota
|
71 | % | 94 | % | 93 | % | 83 | % | ||||||||
Cascade
|
102 | % |
---
|
102 | % |
---
|
||||||||||
Average cost of natural gas, including transportation, per
dk**
|
||||||||||||||||
Montana-Dakota
|
$ |
5.15
|
$ |
6.67
|
$ |
6.45
|
$ |
8.32
|
||||||||
Cascade
|
$ |
7.60
|
---
|
$ |
7.60
|
---
|
|
* Degree
days are a measure of the daily temperature-related demand for
energy for
heating.
|
|
**
Regulated natural gas sales
only.
|
·
|
Higher
retail sales margins, including increased retail sales volumes resulting
from 13 percent colder weather than last
year
|
·
|
Decreased
operation and maintenance expense (excluding Cascade) of $1.1 million
(after tax), including the absence in 2007 of the 2006 early retirement
program costs
|
·
|
Higher
nonregulated energy-related services of $700,000 (after
tax)
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Operating
revenues
|
$ |
293.3
|
$ |
262.3
|
$ |
793.9
|
$ |
729.3
|
||||||||
Operating
expenses:
|
||||||||||||||||
Operation
and maintenance
|
258.1
|
236.8
|
700.4
|
656.2
|
||||||||||||
Depreciation,
depletion and amortization
|
3.5
|
3.6
|
10.5
|
11.0
|
||||||||||||
Taxes,
other than income
|
8.5
|
6.6
|
24.8
|
19.5
|
||||||||||||
|
270.1
|
247.0
|
735.7
|
686.7
|
||||||||||||
Operating
income
|
23.2
|
15.3
|
58.2
|
42.6
|
||||||||||||
Earnings
|
$ |
13.7
|
$ |
8.3
|
$ |
33.9
|
$ |
23.4
|
·
|
Higher
construction margins and workloads of $4.6 million (after tax), largely
in
the Central and Southwest regions, including industrial-related
work
|
·
|
Increased
equipment sales and rentals
|
·
|
Higher
construction margins and workloads of $9.1 million (after tax), largely
in
the Central and Southwest regions, including industrial-related
work
|
·
|
Increased
equipment sales and rentals
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Pipeline
|
$ |
34.1
|
$ |
27.7
|
$ |
88.6
|
$ |
74.5
|
||||||||
Energy
services
|
68.4
|
76.1
|
239.2
|
258.3
|
||||||||||||
|
102.5
|
103.8
|
327.8
|
332.8
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Purchased
natural gas sold
|
60.9
|
69.0
|
216.3
|
236.1
|
||||||||||||
Operation
and maintenance
|
17.1
|
12.8
|
47.7
|
38.4
|
||||||||||||
Depreciation,
depletion and amortization
|
5.4
|
4.9
|
16.1
|
14.9
|
||||||||||||
Taxes,
other than income
|
2.7
|
2.5
|
8.1
|
7.6
|
||||||||||||
|
86.1
|
89.2
|
288.2
|
297.0
|
||||||||||||
Operating
income
|
16.4
|
14.6
|
39.6
|
35.8
|
||||||||||||
Income
from continuing operations
|
9.2
|
8.7
|
21.1
|
19.5
|
||||||||||||
Income (loss) from discontinued operations, net of
tax
|
.2
|
(1.6 | ) |
.3
|
(2.2 | ) | ||||||||||
Earnings
|
$ |
9.4
|
$ |
7.1
|
$ |
21.4
|
$ |
17.3
|
||||||||
Transportation
volumes (MMdk):
|
||||||||||||||||
Montana-Dakota
|
6.6
|
7.5
|
21.7
|
22.6
|
||||||||||||
Other
|
33.5
|
29.3
|
83.7
|
75.4
|
||||||||||||
40.1
|
36.8
|
105.4
|
98.0
|
|||||||||||||
Gathering
volumes (MMdk)
|
23.5
|
21.9
|
68.2
|
64.8
|
·
|
Increased
income from discontinued operations of $1.8 million (after tax),
related
to Innovatum. For further information, see Note
4.
|
·
|
Higher
transportation and gathering
volumes
|
·
|
Higher
transportation and gathering volumes of $3.7 million (after
tax)
|
·
|
Increased
income from discontinued operations of $2.5 million (after tax),
related
to Innovatum, as previously
discussed
|
·
|
Higher
storage services revenue of $2.2 million (after
tax)
|
·
|
Higher
gathering rates of $1.1 million (after
tax)
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions, where applicable)
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Natural
gas
|
$ |
86.4
|
$ |
89.1
|
$ |
276.4
|
$ |
281.7
|
||||||||
Oil
|
36.5
|
31.6
|
92.3
|
78.0
|
||||||||||||
Other
|
.2
|
1.8
|
.4
|
5.3
|
||||||||||||
|
123.1
|
122.5
|
369.1
|
365.0
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Purchased
natural gas sold
|
---
|
1.5
|
.3
|
5.2
|
||||||||||||
Operation
and maintenance:
|
||||||||||||||||
Lease
operating costs
|
17.6
|
14.0
|
48.7
|
38.3
|
||||||||||||
Gathering
and transportation
|
5.3
|
4.5
|
14.9
|
13.9
|
||||||||||||
Other
|
8.9
|
7.2
|
26.3
|
23.9
|
||||||||||||
Depreciation,
depletion and amortization
|
33.2
|
27.7
|
92.7
|
78.1
|
||||||||||||
Taxes,
other than income:
|
||||||||||||||||
Production
and property taxes
|
8.5
|
8.5
|
26.7
|
26.4
|
||||||||||||
Other
|
.1
|
.2
|
.6
|
.7
|
||||||||||||
|
73.6
|
63.6
|
210.2
|
186.5
|
||||||||||||
Operating
income
|
49.5
|
58.9
|
158.9
|
178.5
|
||||||||||||
Earnings
|
$ |
33.2
|
$ |
35.0
|
$ |
99.0
|
$ |
107.2
|
||||||||
Production:
|
||||||||||||||||
Natural
gas (MMcf)
|
15,865
|
15,603
|
46,536
|
46,207
|
||||||||||||
Oil
(MBbls)
|
565
|
554
|
1,710
|
1,475
|
||||||||||||
Average realized prices (including hedges):
|
||||||||||||||||
Natural
gas (per Mcf)
|
$ |
5.45
|
$ |
5.71
|
$ |
5.94
|
$ |
6.10
|
||||||||
Oil
(per barrel)
|
$ |
64.54
|
$ |
57.01
|
$ |
53.94
|
$ |
52.90
|
||||||||
Average realized prices (excluding hedges):
|
||||||||||||||||
Natural
gas (per Mcf)
|
$ |
4.51
|
$ |
5.13
|
$ |
5.35
|
$ |
5.72
|
||||||||
Oil
(per barrel)
|
$ |
64.64
|
$ |
57.69
|
$ |
53.98
|
$ |
53.99
|
||||||||
Production costs, including taxes, per net equivalent
Mcf:
|
||||||||||||||||
Lease
operating costs
|
$ |
.91
|
$ |
.74
|
$ |
.86
|
$ |
.70
|
||||||||
Gathering
and transportation
|
.28
|
.23
|
.26
|
.25
|
||||||||||||
Production
and property taxes
|
.44
|
.45
|
.47
|
.48
|
||||||||||||
$ |
1.63
|
$ |
1.42
|
$ |
1.59
|
$ |
1.43
|
·
|
Increased
depreciation, depletion and amortization expense of $3.3 million
(after
tax) due to higher depletion rates and increased
production
|
·
|
Higher
lease operating expense of $2.2 million (after
tax)
|
·
|
Lower
average realized natural gas prices of 5
percent
|
·
|
Income
tax benefit of $3.1 million due to lower effective state income tax
rates
|
·
|
Higher
average realized oil prices of 13
percent
|
·
|
Increased
natural gas production of 2 percent and increased oil production
of 2
percent, largely due to increased drilling activity at existing
properties
|
·
|
Increased
depreciation, depletion and amortization expense of $9.1 million
(after
tax) due to higher depletion rates and increased
production
|
·
|
Higher
lease operating expense of $6.5 million (after tax), largely acquisition
and CBNG-related costs, as well as increased costs at nonoperated
properties
|
·
|
Lower
average realized natural gas prices of 3
percent
|
·
|
Increased
general and administrative expense of $1.5 million (after tax), partially
due to higher payroll-related costs
|
·
|
Increased
oil production of 16 percent resulting from the May 2006 Big Horn
acquisition, as well as from the South Texas
properties
|
·
|
Income
tax benefit of $3.1 million, as previously
described
|
·
|
Higher
average realized oil prices of 2
percent
|
·
|
Increased
natural gas production of 1 percent
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Dollars
in millions)
|
||||||||||||||||
Operating
revenues
|
$ |
639.6
|
$ |
667.6
|
$ |
1,322.7
|
$ |
1,386.2
|
||||||||
Operating
expenses:
|
||||||||||||||||
Operation
and maintenance
|
519.7
|
546.9
|
1,101.4
|
1,167.1
|
||||||||||||
Depreciation,
depletion and amortization
|
23.2
|
22.6
|
69.1
|
64.8
|
||||||||||||
Taxes,
other than income
|
11.8
|
10.0
|
33.4
|
30.3
|
||||||||||||
|
554.7
|
579.5
|
1,203.9
|
1,262.2
|
||||||||||||
Operating
income
|
84.9
|
88.1
|
118.8
|
124.0
|
||||||||||||
Earnings
|
$ |
50.4
|
$ |
52.5
|
$ |
66.1
|
$ |
69.0
|
||||||||
Sales
(000's):
|
||||||||||||||||
Aggregates
(tons)
|
11,769
|
14,961
|
27,665
|
34,386
|
||||||||||||
Asphalt
(tons)
|
3,330
|
3,669
|
5,435
|
6,358
|
||||||||||||
Ready-mixed
concrete (cubic yards)
|
1,328
|
1,420
|
3,046
|
3,391
|
·
|
Lower
margins from existing operations of $6.2 million (after tax), primarily
related to lower sale volumes resulting from the slow down in certain
residential housing markets, partially offset by higher realized
prices as
well as higher margins from asphalt and related
products
|
·
|
Decreased
general and administrative expense of $2.2 million (after tax), partially
due to lower payroll-related costs
|
·
|
Earnings
from companies acquired since the comparable prior period which
contributed 4 percent to earnings for the current
quarter
|
·
|
Lower
margins from existing operations of $5.6 million, as previously
discussed
|
·
|
Higher
depreciation, depletion and amortization expense of $1.8 million
(after
tax), primarily due to higher property, plant and equipment
balances
|
·
|
Earnings
from companies acquired since the comparable prior period which
contributed 3 percent to earnings for the nine months ended September
30,
2007
|
·
|
Decreased
general and administrative expense of $2.0 million (after tax), primarily
due to lower payroll-related costs
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||||||
(Dollars
in millions)
|
|||||||||||||||||
Operating
revenues
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
---
|
|||||||||
Operating
expenses:
|
|||||||||||||||||
Operation
and maintenance
|
2.1
|
1.7
|
5.7
|
5.8
|
|||||||||||||
Depreciation,
depletion and amortization
|
---
|
---
|
.2
|
.1
|
|||||||||||||
Taxes,
other than income
|
.1
|
.1
|
.2
|
.1
|
|||||||||||||
|
2.2
|
1.8
|
6.1
|
6.0
|
|||||||||||||
Operating
loss
|
(2.2 | ) | (1.8 | ) | (6.1 | ) | (6.0 | ) | |||||||||
Loss from continuing operations
|
(3.5 | ) | (1.3 | ) | (7.6 | ) | (2.8 | ) | |||||||||
Income from discontinued operations, net of tax
|
96.6
|
3.0
|
109.2
|
7.4
|
|||||||||||||
Earnings
|
$ |
93.1
|
$ |
1.7
|
$ |
101.6
|
$ |
4.6
|
·
|
Increased
income from discontinued operations, net of tax, of $93.6 million
largely
due to:
|
o
|
An
$85.4 million (after tax) gain on the sale of the Company’s domestic
independent power production assets, excluding
Hartwell
|
o
|
Earnings
of $10.5 million (after tax) related to an electric generating station
construction project in Hobbs, New
Mexico
|
·
|
Higher
loss from continuing operations, net of tax, of $2.2 million, largely
due
to:
|
o
|
An
income tax adjustment of $10.0 million associated with the anticipated
repatriation of profits from Brazilian operations as discussed in
Note 16,
partially offset by the gain of $6.1 million (after tax) related
to the
sale of Hartwell
|
·
|
Increases
previously discussed in the three months ended September 30, 2007
and
2006
|
·
|
The
absence in 2007 of depreciation expense related to assets held for
sale
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Other:
|
||||||||||||||||
Operating
revenues
|
$ |
2.4
|
$ |
1.8
|
$ |
7.3
|
$ |
5.9
|
||||||||
Operation
and maintenance
|
2.4
|
1.2
|
6.3
|
4.3
|
||||||||||||
Depreciation,
depletion and amortization
|
.3
|
.3
|
.8
|
.8
|
||||||||||||
Taxes,
other than income
|
---
|
.1
|
---
|
.1
|
||||||||||||
Intersegment
transactions:
|
||||||||||||||||
Operating
revenues
|
$ |
60.3
|
$ |
69.0
|
$ |
231.5
|
$ |
249.1
|
||||||||
Purchased
natural gas sold
|
53.3
|
62.6
|
210.5
|
228.8
|
||||||||||||
Operation
and maintenance
|
7.0
|
6.4
|
21.0
|
20.3
|
·
|
Earnings
per common share for 2007, diluted, are projected in the range of
$2.20 to
$2.35. The earnings per share guidance range includes the third quarter
gain of $91.5 million (after tax) on the sale of the domestic
independent power production assets, and earnings from discontinued
operations.
|
·
|
Long-term
compound annual growth goals on earnings per share from operations
are in
the range of 7 percent to 10
percent
|
·
|
The
Company is analyzing potential projects for accommodating load growth
and
replacing an expired purchased power contract with company-owned
generation, which will add to base-load capacity and rate base. For
further information, see Note 19.
|
·
|
The
Company is in the process of constructing approximately 20 MW of
wind-powered electric generation near Baker, Montana. The project
includes
13, 1.5-MW wind turbines at a project cost of approximately $37 million.
The project is expected to be rate based and on line in late
2007.
|
·
|
On
July 12, 2007, Montana-Dakota filed an electric rate case with the
MTPSC,
as discussed in Note 19
|
·
|
This
business continues to pursue expansion of energy-related services
and
expects continued strong customer growth in Washington and
Oregon
|
·
|
The
Company anticipates higher average margins in 2007 as compared to
2006,
and continues to focus on costs and efficiencies to improve
margins
|
·
|
Work
backlog as of September 30, 2007, is approximately $826 million compared
to backlog of $505 million at September 30,
2006
|
·
|
Based
on anticipated demand, additional incremental expansions to the Grasslands
Pipeline are forecasted over the next few years. An expansion to
138,000
Mcf per day was completed on November 1, 2007. Through additional
compression, the pipeline capacity could ultimately reach 200,000
Mcf per
day.
|
·
|
In
2007, total gathering and transportation throughput is expected to
increase approximately 6 percent over 2006 record
levels
|
·
|
Long-term
compound annual growth goals for production are in the range of 7
percent
to 10 percent
|
·
|
In
2007, the Company expects a combined natural gas and oil production
increase of approximately 4 percent
|
·
|
The
Company expects to drill approximately 250 wells in 2007, which reflects
the commingling of multiple coal seams into a single well bore.
Commingling reduces the number of wells required to be drilled while
accessing the same reserve potential. Currently this segment’s net
combined natural gas and oil production is approximately 210,000
Mcf
equivalent to 220,000 Mcf equivalent per
day.
|
·
|
Earnings
guidance reflects estimated natural gas prices for November through
December 2007 as follows:
|
Index*
|
Price
Per Mcf
|
Ventura
|
$6.25
to $6.75
|
NYMEX
|
$6.75
to $7.25
|
CIG
|
$4.00
to $4.50
|
*
Ventura is an index pricing point related to Northern Natural Gas
Co.’s
system; CIG is an index pricing point related to Colorado Interstate
Gas
Co.’s system
|
·
|
Earnings
guidance reflects estimated NYMEX crude oil prices for October through
December 2007 in the range of $73 to $78 per
barrel
|
·
|
The
Company has hedged approximately 35 percent to 40 percent of its
estimated
natural gas production and approximately 5 percent to 10 percent
of its
estimated oil production for the last three months of 2007. For 2008,
the
Company has hedged approximately 30 percent to 35 percent of its
estimated
natural gas production and less than 5 percent of its estimated oil
production. The hedges that are in place as of November 2, 2007,
are
summarized in the following chart:
|
Commodity
|
Index*
|
Period
Outstanding
|
Forward
Notional Volume
(MMBtu/Bbl)
|
Price
Swap or
Costless
Collar
Floor-Ceiling
(Per
MMBtu/Bbl)
|
Natural
Gas
|
Ventura
|
10/07
|
232,500
|
$7.16
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
460,000
|
$8.00-$11.91
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
230,000
|
$8.00-$11.80
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
230,000
|
$8.00-$11.75
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
460,000
|
$7.50-$10.55
|
Natural
Gas
|
CIG
|
10/07
- 12/07
|
460,000
|
$7.40
|
Natural
Gas
|
CIG
|
10/07
- 12/07
|
460,000
|
$7.405
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
368,000
|
$8.25-$10.80
|
Natural
Gas
|
CIG
|
10/07
- 12/07
|
230,000
|
$7.50-$9.12
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
460,000
|
$8.29
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
460,000
|
$7.85-$9.70
|
Natural
Gas
|
Ventura
|
10/07
- 12/07
|
920,000
|
$7.67
|
Natural
Gas
|
NYMEX
|
10/07
- 12/07
|
460,000
|
$7.50-$8.50
|
Natural
Gas
|
Ventura
|
11/07
- 3/08
|
1,520,000
|
$8.00-$8.75
|
Natural
Gas
|
Ventura
|
11/07
- 3/08
|
608,000
|
$9.01
|
Natural
Gas
|
Ventura
|
1/08
- 3/08
|
910,000
|
$9.35
|
Natural
Gas
|
CIG
|
1/08
- 3/08
|
910,000
|
$7.00-$7.79
|
Natural
Gas
|
CIG
|
1/08
- 3/08
|
910,000
|
$8.06
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.00-$8.05
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.00-$8.06
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.45
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.50-$8.70
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$8.005
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
1,830,000
|
$7.00-$8.45
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
1,830,000
|
$7.50-$8.34
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
3,294,000
|
$8.55
|
Natural
Gas
|
NYMEX
|
1/08
- 12/08
|
1,830,000
|
$7.50-$10.15
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.75-$7.04
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.35
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.41
|
Natural
Gas
|
Ventura
|
11/08
- 12/08
|
610,000
|
$8.85
|
Crude
Oil
|
NYMEX
|
10/07
- 12/07
|
39,100
|
$75.25
|
Crude
Oil
|
NYMEX
|
1/08
- 12/08
|
73,200
|
$67.50-$78.70
|
|
*
Ventura is an index
pricing
point related to Northern Natural Gas Co.’s system; CIG is an index
pricing point related to Colorado Interstate Gas Co.’s
system
|
·
|
The
Company anticipates margins in 2007 to be comparable to
2006
|
·
|
Work
backlog as of September 30, 2007, was approximately $520 million
compared
to $594 million at September 30,
2006
|
·
|
An
increase in cash flows provided by discontinued operations of $588.3
million, primarily the result of the sale of the domestic independent
power production assets in the third quarter of
2007
|
·
|
An
increase in cash flows from investments of $59.2 million, largely
due to
the absence in 2007 of the 2006 acquisition of the Brazilian Transmission
Lines
|
·
|
Increased
proceeds from the sale of equity method investments of $56.2 million,
primarily the result of the sale of the Trinity Generating Facility
in the
first quarter of 2007 and Hartwell in the third quarter of
2007
|
·
|
An
increase in cash flows used for acquisitions, net of cash acquired,
of
$230.1 million, largely the result of the Cascade acquisition, partially
offset by the absence in 2007 of the 2006 Big Horn acquisition at
the
natural gas and oil production
business
|
·
|
Completed
acquisitions
|
·
|
System
upgrades
|
·
|
Routine
replacements
|
·
|
Service
extensions
|
·
|
Routine
equipment maintenance and
replacements
|
·
|
Buildings,
land and building improvements
|
·
|
Pipeline
and gathering projects
|
·
|
Further
enhancement of natural gas and oil production and reserve
growth
|
·
|
Power
generation opportunities, including certain costs for additional
electric
generating capacity
|
·
|
Other
growth opportunities
|
2008
|
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
|||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||
Long-term
debt
|
$ |
132.0
|
$ |
87.7
|
$ |
22.8
|
$ |
92.6
|
$ |
80.4
|
$ |
863.2
|
$ |
1,278.7
|
||||||||||||||
Estimated interest payments*
|
70.4
|
63.2
|
60.5
|
57.2
|
53.1
|
351.2
|
655.6
|
|||||||||||||||||||||
Operating
leases
|
16.4
|
13.9
|
12.6
|
10.5
|
7.2
|
49.5
|
110.1
|
|||||||||||||||||||||
Purchase
commitments
|
508.9
|
332.0
|
253.7
|
172.1
|
121.8
|
342.3
|
1,730.8
|
|||||||||||||||||||||
$ |
727.7
|
$ |
496.8
|
$ |
349.6
|
$ |
332.4
|
$ |
262.5
|
$ |
1,606.2
|
$ |
3,775.2
|
|||||||||||||||
*
Estimated interest payments are calculated based on the applicable
rates and payment dates.
|
Fidelity
|
Weighted
Average
Fixed
Price
(Per
MMBtu)
|
Forward
Notional
Volume
(In
MMBtu's)
|
Fair
Value
|
|||||||||
Natural
gas swap agreements maturing in 2007
|
$ |
7.76
|
2,777
|
$ |
6,393
|
|||||||
Natural
gas swap agreements maturing in 2008
|
$ |
8.12
|
9,603
|
$ |
7,737
|
|||||||
Cascade
Core
|
||||||||||||
Natural
gas swap agreements maturing in 2007
|
$ |
7.69
|
7,792
|
$ | (13,421 | ) | ||||||
Natural
gas swap agreements maturing in 2008
|
$ |
7.72
|
20,104
|
$ | (11,538 | ) | ||||||
Natural
gas swap agreements maturing in 2009
|
$ |
7.94
|
10,755
|
$ | (4,479 | ) | ||||||
Natural
gas swap agreements maturing in 2010
|
$ |
7.73
|
4,576
|
$ | (2,072 | ) | ||||||
Cascade
Non-Core
|
||||||||||||
Natural
gas swap agreements maturing in 2007
|
$ |
6.58
|
601
|
$ | (1,653 | ) | ||||||
Natural
gas swap agreements maturing in 2008
|
$ |
7.31
|
1,307
|
$ | (686 | ) |
Fidelity
|
Weighted
Average
Floor/Ceiling
Price
(Per
MMBtu)
|
Forward
Notional
Volume
(In
MMBtu's)
|
Fair
Value
|
|||||||||
Natural
gas collar agreements maturing in 2007
|
$ |
7.84/$10.13
|
3,508
|
$ |
4,958
|
|||||||
Natural
gas collar agreements maturing in 2008
|
$ |
7.27/$8.32
|
8,690
|
$ |
2,428
|
Fidelity
|
Weighted
Average
Fixed
Price
(Per
barrel)
|
Forward
Notional
Volume
(In
barrels)
|
Fair
Value
|
|||||||||
Oil
swap agreement maturing in 2007
|
$ |
75.25
|
39
|
$ | (249 | ) |
Fidelity
|
Weighted
Average
Floor/Ceiling
Price
(Per
barrel)
|
Forward
Notional
Volume
(In
barrels)
|
Fair
Value
|
|||||||||
Oil collar
agreement maturing in 2008
|
$ |
67.50/$78.70
|
73
|
$ | (184 | ) |
|
|
MDU
RESOURCES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE:
November 8, 2007
|
|
BY:
|
/s/
Vernon A. Raile
|
|
|
|
Vernon
A. Raile
|
|
|
Executive
Vice President, Treasurer
|
|
|
|
|
and
Chief
Financial Officer
|
|
|
|
|
|
|
|
|
|
|
BY:
|
/s/
Doran N. Schwartz
|
|
|
|
Doran
N. Schwartz
|
|
|
|
Vice
President and Chief Accounting
Officer
|
12
|
Computation
of Ratio of Earnings to Fixed Charges and Combined Fixed Charges
and
Preferred Stock Dividends
|
31(a)
|
Certification
of Chief Executive Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
31(b)
|
Certification
of Chief Financial Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer furnished
pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the
Sarbanes-Oxley Act of 2002
|