X
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF
|
|
|
THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF
|
Delaware
|
|
41-0423660
|
(State
or other jurisdiction of incorporation
or organization)
|
|
(I.R.S.
Employer Identification No.)
|
Common
Stock, par value $1.00
and
Preference Share Purchase Rights
|
|
New
York Stock Exchange
|
PART
I
|
|
Forward-Looking
Statements
|
|
Items 1 and 2 Business
and Properties
|
|
General
|
|
Electric
|
|
Natural
Gas Distribution
|
|
Construction
Services
|
|
Pipeline
and Energy Services
|
|
Natural
Gas and Oil Production
|
|
Construction
Materials and Contracting
|
|
Item 1A
Risk Factors
|
|
Item 1B
Unresolved Comments
|
|
Item 3
Legal Proceedings
|
|
Item 4
Submission of Matters to a Vote of Security Holders
|
|
PART
II
|
|
Item 5
Market for the Registrant's Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities
|
|
Item 6
Selected Financial Data
|
|
Item 7
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
|
Item 7A
Quantitative and Qualitative Disclosures About Market
Risk
|
|
Item 8
Financial Statements and Supplementary Data
|
|
Item 9
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
Item 9A
Controls and Procedures
|
|
Item 9B
Other Information
|
|
PART
III
|
|
Item 10
Directors, Executive Officers and Corporate
Governance
|
|
Item 11
Executive Compensation
|
|
Item 12
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
|
Item 13
Certain Relationships and Related Transactions, and Director
Independence
|
|
Item 14
Principal Accountant Fees and Services
|
|
PART
IV
|
|
Item 15
Exhibits and Financial Statement Schedules
|
|
Signatures
|
|
Exhibits
|
AFUDC
|
Allowance
for funds used during construction
|
ALJ
|
Administrative
Law Judge
|
Alusa
|
Tecnica
de Engenharia Electrica - Alusa
|
Anadarko
|
Anadarko
Petroleum Corporation
|
APB
|
Accounting
Principles Board
|
APB
Opinion No. 25
|
Accounting
for Stock-Based Compensation
|
Army
Corps
|
U.S.
Army Corps of Engineers
|
Badger
Hills Project
|
Tongue
River-Badger Hills Project
|
Bbl
|
Barrel
of oil or other liquid hydrocarbons
|
Bcf
|
Billion
cubic feet
|
BER
|
Montana
Board of Environmental Review
|
Big
Stone Station
|
450-MW
coal-fired electric generating facility located near Big Stone City, South
Dakota (22.7 percent ownership)
|
Big
Stone Station II
|
Proposed
coal-fired electric generating facility located near Big Stone City, South
Dakota (the Company anticipates ownership of at least 116
MW)
|
Bitter
Creek
|
Bitter
Creek Pipelines, LLC, an indirect wholly owned subsidiary of WBI
Holdings
|
Black
Hills Power
|
Black
Hills Power and Light Company
|
BLM
|
Bureau
of Land Management
|
Brascan
|
Brascan
Brasil Ltda.
|
Brazilian
Transmission Lines
|
Company's
equity method investment in companies owning
ECTE,
ENTE and ERTE
|
Btu
|
British
thermal unit
|
Carib
Power
|
Carib
Power Management LLC
|
Cascade
|
Cascade
Natural Gas Corporation, an indirect wholly owned subsidiary of MDU Energy
Capital (acquired July 2, 2007)
|
CBNG
|
Coalbed
natural gas
|
CELESC
|
Centrais
Elétricas de Santa Catarina S.A.
|
CEM
|
Colorado
Energy Management, LLC, a former direct wholly owned subsidiary of
Centennial Resources (sold in the third quarter of
2007)
|
CEMIG
|
Companhia
Energética de Minas Gerais
|
Centennial
|
Centennial
Energy Holdings, Inc., a direct wholly owned subsidiary of the
Company
|
Centennial
Capital
|
Centennial
Holdings Capital LLC, a direct wholly owned subsidiary of
Centennial
|
Centennial
International
|
Centennial
Energy Resources International, Inc., a direct wholly owned subsidiary of
Centennial Resources
|
Centennial
Power
|
Centennial
Power, Inc., a former direct wholly owned subsidiary of Centennial
Resources (sold in the third quarter of 2007)
|
Centennial
Resources
|
Centennial
Energy Resources LLC, a direct wholly owned subsidiary of
Centennial
|
CERCLA
|
Comprehensive
Environmental Response, Compensation and Liability Act
|
Clean
Air Act
|
Federal
Clean Air Act
|
Clean
Water Act
|
Federal
Clean Water Act
|
CMS
|
Cost
Management Services, Inc.
|
Colorado
Federal District Court
|
U.S.
District Court for the District of Colorado
|
Company
|
MDU
Resources Group, Inc.
|
D.C.
Appeals Court
|
U.S.
Court of Appeals for the District of Columbia Circuit
|
dk
|
Decatherm
|
DRC
|
Dakota
Resource Council
|
EBSR
|
Elk
Basin Storage Reservoir, one of Williston Basin's natural gas storage
reservoirs, which is located in Montana and Wyoming
|
ECTE
|
Empresa
Catarinense de Transmissão de Energia S.A.
|
EIS
|
Environmental
Impact Statement
|
EITF
|
Emerging
Issues Task Force
|
EITF
No. 00-21
|
Revenue
Arrangements with Multiple Deliverables
|
EITF
No. 91-6
|
Revenue
Recognition of Long-Term Power Sales Contracts
|
ENTE
|
Empresa
Norte de Transmissão de Energia S.A.
|
EPA
|
U.S.
Environmental Protection Agency
|
ERTE
|
Empresa
Regional de Transmissão de Energia S.A.
|
ESA
|
Endangered
Species Act
|
Exchange
Act
|
Securities
Exchange Act of 1934, as amended
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
Fidelity
|
Fidelity
Exploration & Production Company, a direct wholly owned subsidiary of
WBI Holdings
|
FIN
|
FASB
Interpretation No.
|
FIN
47
|
Accounting
for Conditional Asset Retirement Obligations - An Interpretation of FASB
Statement No. 143
|
FIN
48
|
Accounting
for Uncertainty in Income Taxes
|
Great
Plains
|
Great
Plains Natural Gas Co., a public utility division of the
Company
|
Hartwell
|
Hartwell
Energy Limited Partnership, a former equity method investment of the
Company (sold in the third quarter of 2007)
|
Howell
|
Howell
Petroleum Corporation, a wholly owned subsidiary of
Anadarko
|
IBEW
|
International
Brotherhood of Electrical Workers
|
ICWU
|
International
Chemical Workers Union
|
Indenture
|
Indenture
dated as of December 15, 2003, as supplemented, from the Company to The
Bank of New York as Trustee
|
Innovatum
|
Innovatum,
Inc., a former indirect wholly owned subsidiary of WBI Holdings (the stock
and Innovatum's assets have been sold)
|
Item
8
|
Financial
Statements and Supplementary Data
|
Kennecott
|
Kennecott
Coal Sales Company
|
Knife
River
|
Knife
River Corporation, a direct wholly owned subsidiary of
Centennial
|
K-Plan
|
Company's
401(k) Retirement Plan
|
kW
|
Kilowatts
|
kWh
|
Kilowatt-hour
|
LWG
|
Lower
Willamette Group
|
MAPP
|
Mid-Continent
Area Power Pool
|
MBbls
|
Thousands
of barrels of oil or other liquid hydrocarbons
|
MBI
|
Morse
Bros., Inc., an indirect wholly owned subsidiary of Knife
River
|
Mcf
|
Thousand
cubic feet
|
MD&A
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
Mdk
|
Thousand
decatherms
|
MDU
Brasil
|
MDU
Brasil Ltda., an indirect wholly owned subsidiary of Centennial
International
|
MDU
Construction Services
|
MDU
Construction Services Group, Inc., a direct wholly owned subsidiary of
Centennial
|
MDU
Energy Capital
|
MDU
Energy Capital, LLC, a direct wholly owned subsidiary of the
Company
|
Midwest
ISO
|
Midwest
Independent Transmission System Operator, Inc.
|
MMBtu
|
Million
Btu
|
MMcf
|
Million
cubic feet
|
MMcfe
|
Million
cubic feet equivalent
|
MMdk
|
Million
decatherms
|
MNPUC
|
Minnesota
Public Utilities Commission
|
Montana-Dakota
|
Montana-Dakota
Utilities Co., a public utility division of the Company
|
Montana
DEQ
|
Montana
State Department of Environmental Quality
|
Montana
Federal District Court
|
U.S.
District Court for the District of Montana
|
Mortgage
|
Indenture
of Mortgage dated May 1, 1939, as supplemented, amended and restated, from
the Company to The Bank of New York and Douglas J. MacInnes, successor
trustees
|
MPX
|
MPX
Termoceara Ltda. (49 percent ownership, sold in June
2005)
|
MTPSC
|
Montana
Public Service Commission
|
MW
|
Megawatt
|
ND
Health Department
|
North
Dakota Department of Health
|
NDPSC
|
North
Dakota Public Service Commission
|
NEPA
|
National
Environmental Policy Act
|
NHPA
|
National
Historic Preservation Act
|
Ninth
Circuit
|
U.S.
Ninth Circuit Court of Appeals
|
NPRC
|
Northern
Plains Resource Council
|
OPUC
|
Oregon
Public Utilities Commission
|
Order
on Rehearing
|
Order
on Rehearing and Compliance and Remanding Certain Issues for
Hearing
|
Oregon
DEQ
|
Oregon
State Department of Environmental Quality
|
PCBs
|
Polychlorinated
biphenyls
|
PPA
|
Power
purchase and sale agreement
|
Prairielands
|
Prairielands
Energy Marketing, Inc., an indirect wholly owned subsidiary of WBI
Holdings
|
Proxy
Statement
|
Company's
2008 Proxy Statement
|
PSD
|
Prevention
of Significant Deterioration
|
RCRA
|
Resource
Conservation and Recovery Act
|
SDPUC
|
South
Dakota Public Utilities Commission
|
SEC
|
U.S.
Securities and Exchange Commission
|
Securities
Act Industry Guide 7
|
Description
of Property by Issuers Engaged or to be Engaged in Significant Mining
Operations
|
SEIS
|
Supplemental
Environmental Impact Statement
|
SFAS
|
Statement
of Financial Accounting Standards
|
SFAS
No. 71
|
Accounting
for the Effects of Certain Types of Regulation
|
SFAS
No. 109
|
Accounting
for Income Taxes
|
SFAS
No. 115
|
Accounting
for Certain Investments in Debt and Equity Securities
|
SFAS
No. 123
|
Accounting
for Stock-Based Compensation
|
SFAS
No. 123 (revised)
|
Share-Based
Payment (revised 2004)
|
SFAS
No. 141 (revised)
|
Business
Combinations (revised 2007)
|
SFAS
No. 142
|
Goodwill
and Other Intangible Assets
|
SFAS
No. 143
|
Accounting
for Asset Retirement Obligations
|
SFAS
No. 144
|
Accounting
for the Impairment or Disposal of Long-Lived Assets
|
SFAS
No. 148
|
Accounting
for Stock-Based Compensation - Transition and Disclosure - an amendment of
SFAS No. 123
|
SFAS
No. 157
|
Fair
Value Measurements
|
SFAS
No. 158
|
Employers'
Accounting for Defined Benefit Pension and Other Postretirement
Plans
|
SFAS
No. 159
|
The
Fair Value Option for Financial Assets and Financial
Liabilities
|
SFAS
No. 160
|
Noncontrolling
Interests in Consolidated Financial Statements - an amendment of ARB No.
51 (Consolidated Financial Statements)
|
Sheridan
System
|
A
separate electric system owned by Montana-Dakota
|
SMCRA
|
Surface
Mining Control and Reclamation Act
|
Stock
Purchase Plan
|
Company's
Dividend Reinvestment and Direct Stock Purchase Plan
|
Termoceara
Generating Facility
|
220-MW
natural gas-fired electric generating facility in the Brazilian state of
Ceara, owned and operated by MPX (the Company's 49-percent ownership
interest was sold in June 2005)
|
TRWUA
|
Tongue
River Water Users' Association
|
WBI
Holdings
|
WBI
Holdings, Inc., a direct wholly owned subsidiary of
Centennial
|
Westmoreland
|
Westmoreland
Coal Company
|
Williston
Basin
|
Williston
Basin Interstate Pipeline Company, an indirect wholly owned subsidiary of
WBI Holdings
|
WUTC
|
Washington
Utilities and Transportation Commission
|
Wyoming
DEQ
|
Wyoming
State Department of Environmental Quality
|
Wyoming
Federal District Court
|
U.S.
District Court for the District of Wyoming
|
WYPSC
|
Wyoming
Public Service Commission
|
2007
Net
|
||||||
Nameplate
|
Summer
|
Generation
|
||||
Rating
|
Capability
|
(kWh
in
|
||||
Generating
Station
|
Type
|
(kW)
|
(kW)
|
thousands)
|
||
North
Dakota:
|
||||||
Coyote*
|
Steam
|
103,647
|
106,750
|
750,670
|
||
Heskett
|
Steam
|
86,000
|
103,260
|
618,431
|
||
Williston
|
Combustion
Turbine
|
7,800
|
9,600
|
(5)
|
**
|
|
South
Dakota:
|
||||||
Big
Stone*
|
Steam
|
94,111
|
105,950
|
554,967
|
||
Montana:
|
||||||
Lewis
& Clark
|
Steam
|
44,000
|
52,300
|
314,672
|
||
Glendive
|
Combustion
Turbine
|
77,347
|
78,900
|
12,477
|
||
Miles
City
|
Combustion
Turbine
|
23,150
|
22,300
|
2,623
|
||
Diamond
Willow
|
Wind
|
19,500
|
4,300
|
***
|
16
|
|
455,555
|
483,360
|
2,253,851
|
|
* Reflects
Montana-Dakota's ownership
interest.
|
|
** Station
use, to meet MAPP's accreditation requirements, exceeded
generation.
|
|
***Pending
accreditation.
|
Years
Ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
Average
cost of coal per MMBtu
|
$ |
1.29
|
$ |
1.26
|
$ |
1.14
|
||||||
Average
cost of coal per ton
|
$ |
18.71
|
$ |
18.48
|
$ |
17.01
|
Natural
|
||||||||||||||||
Gas
|
Oil
|
Total
|
Percent
of
|
|||||||||||||
Region
|
(MMcf)
|
(MBbls)
|
(MMcfe)
|
Total
|
||||||||||||
Rocky
Mountain
|
48,832
|
1,287
|
56,553
|
74 | % | |||||||||||
Mid-Continent/Gulf
States
|
9,602
|
727
|
13,962
|
18
|
||||||||||||
Offshore
Gulf of Mexico
|
4,364
|
351
|
6,473
|
8
|
||||||||||||
Total
|
62,798
|
2,365
|
76,988
|
100 | % |
Gross*
|
Net**
|
|||||||
Productive
wells:
|
||||||||
Natural
gas
|
3,978
|
3,180
|
||||||
Oil
|
3,797
|
233
|
||||||
Total
|
7,775
|
3,413
|
||||||
Developed
acreage (000's)
|
751
|
379
|
||||||
Undeveloped
acreage (000's)
|
1,039
|
481
|
Net
Exploratory
|
Net
Development
|
|||||||||||||||||||||||||||
Productive
|
Dry
Holes
|
Total
|
Productive
|
Dry
Holes
|
Total
|
Total
|
||||||||||||||||||||||
2007
|
4
|
5
|
9
|
317
|
16
|
333
|
342
|
|||||||||||||||||||||
2006
|
4
|
1
|
5
|
331
|
1
|
332
|
337
|
|||||||||||||||||||||
2005
|
2
|
3
|
5
|
312
|
25
|
337
|
342
|
Region
|
Natural
Gas
(MMcf)
|
Oil
(MBbls)
|
Total
(MMcfe)
|
Percent
of
Total
|
PV-10
Value
*
(in
millions)
|
|||||||||||||||
Rocky
Mountain
|
392,174
|
22,118
|
524,883
|
74 | % | $ |
1,398.4
|
|||||||||||||
Mid-Continent/Gulf
States
|
119,500
|
7,616
|
165,197
|
23
|
527.0
|
|||||||||||||||
Offshore
Gulf of Mexico
|
12,063
|
878
|
17,329
|
3
|
82.1
|
|||||||||||||||
Total
reserves
|
523,737
|
30,612
|
707,409
|
100 | % | $ |
2,007.5
|
|
*
PV-10 value represents the discounted future net cash flows attributable
to proved reserves before income taxes, discounted at 10 percent. The
standardized measure of discounted future net cash flows in Item 8 –
Supplementary Financial Information represents the present value of future
cash flows attributable to proved reserves after income taxes, discounted
at 10 percent.
|
Number
of Sites
|
Number
of Sites
|
Estimated
|
Reserve
|
|||||||||||
(Crushed
Stone)
|
(Sand
& Gravel)
|
Tons Sold
(000's)
|
Reserves
|
Lease
|
Life
|
|||||||||
Production
Area
|
owned
|
leased
|
owned
|
leased
|
2007
|
2006
|
2005
|
(000's
tons)
|
Expiration
|
(years)
|
||||
Central
MN
|
---
|
1
|
49
|
52
|
2,639
|
4,834
|
4,608
|
90,833
|
2008-2028
|
34
|
||||
Portland,
OR
|
1
|
4
|
5
|
3
|
5,372
|
5,862
|
5,559
|
255,034
|
2008-2055
|
47
|
||||
Northern
CA
|
1
|
---
|
7
|
2
|
2,534
|
3,031
|
4,180
|
53,106
|
2046
|
21
|
||||
Southwest
OR
|
4
|
7
|
12
|
5
|
3,686
|
4,425
|
3,892
|
110,332
|
2008-2031
|
30
|
||||
Eugene,
OR
|
3
|
3
|
4
|
2
|
2,007
|
3,026
|
2,009
|
174,989
|
2008-2046
|
87
|
||||
Hawaii
|
---
|
6
|
---
|
---
|
3,081
|
3,167
|
2,891
|
68,031
|
2011-2037
|
22
|
||||
Central
MT
|
---
|
---
|
5
|
1
|
2,424
|
2,619
|
2,408
|
40,068
|
2023
|
17
|
||||
Anchorage,
AK
|
---
|
---
|
1
|
---
|
1,118
|
1,142
|
1,307
|
19,712
|
N/A
|
18
|
||||
Northwest
MT
|
---
|
---
|
8
|
5
|
1,318
|
1,434
|
1,679
|
24,161
|
2008-2020
|
18
|
||||
Southern
CA
|
---
|
2
|
---
|
---
|
69
|
244
|
166
|
95,330
|
2035
|
Over
100
|
||||
Bend, OR/WA/ Boise, ID
|
2
|
2
|
5
|
3
|
2,652
|
1,788
|
1,731
|
103,354
|
2010-2012
|
39
|
||||
Northern
MN
|
2
|
---
|
19
|
17
|
753
|
520
|
968
|
30,802
|
2008-2016
|
41
|
||||
Northern IA/ Southern MN
|
18
|
10
|
8
|
27
|
1,592
|
2,024
|
2,063
|
65,423
|
2008-2017
|
41
|
||||
ND/SD
|
---
|
---
|
2
|
35
|
943
|
1,157
|
1,205
|
43,247
|
2008-2031
|
46
|
||||
Eastern
TX
|
1
|
2
|
1
|
4
|
1,290
|
917
|
1,255
|
26,969
|
2008-2012
|
21
|
||||
Casper, WY
|
---
|
---
|
---
|
2
|
116
|
5
|
2
|
13,862
|
2008
|
Over
100
|
||||
Sales
from other sources
|
5,318
|
9,405
|
11,281
|
---
|
||||||||||
36,912
|
45,600
|
47,204
|
1,215,253
|
2007
|
2006
|
2005
|
||||||||||
(000's
of tons)
|
||||||||||||
Aggregate
reserves:
|
||||||||||||
Beginning
of year
|
1,248,099
|
1,273,696
|
1,257,498
|
|||||||||
Acquisitions
|
29,740
|
7,300
|
53,495
|
|||||||||
Sales
volumes*
|
(31,594 | ) | (36,195 | ) | (35,923 | ) | ||||||
Other**
|
(30,992 | ) |
3,298
|
(1,374 | ) | |||||||
End
of year
|
1,215,253
|
1,248,099
|
1,273,696
|
|||||||||
* Excludes
sales from other sources.
**Includes
revisions of previous estimates.
|
·
|
A
severe prolonged economic downturn
|
·
|
The
bankruptcy of unrelated industry leaders in the same line of
business
|
·
|
A
deterioration in capital market
conditions
|
·
|
Volatility
in commodity prices
|
·
|
Terrorist
attacks
|
|
·
|
Acquisition,
disposal and impairments of assets or
facilities
|
|
·
|
Changes
in operation, performance and construction of plant facilities or other
assets
|
|
·
|
Changes
in present or prospective
generation
|
|
·
|
The
availability of economic expansion or development
opportunities
|
|
·
|
Population
growth rates and demographic
patterns
|
|
·
|
Market
demand for, and/or available supplies of, energy- and construction-related
products and services
|
|
·
|
The
cyclical nature of large construction projects at certain
operations
|
|
·
|
Changes
in tax rates or policies
|
|
·
|
Unanticipated
project delays or changes in project costs, including related energy
costs
|
|
·
|
Unanticipated
changes in operating expenses or capital
expenditures
|
|
·
|
Labor
negotiations or disputes
|
|
·
|
Inability
of the various contract counterparties to meet their contractual
obligations
|
|
·
|
Changes
in accounting principles and/or the application of such principles to the
Company
|
|
·
|
Changes
in technology
|
|
·
|
Changes
in legal or regulatory proceedings
|
|
·
|
The
ability to effectively integrate the operations and the internal controls
of acquired companies
|
|
·
|
The
ability to attract and retain skilled labor and key
personnel
|
|
·
|
Increases
in employee and retiree benefit
costs
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
|
For
information regarding legal proceedings of the Company, see Item 8 – Note
20.
|
ITEM
4.
|
SUBMISSION OF MATTERS
TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET FOR THE
REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Common
|
|||
Common
|
Common
|
Stock
|
|
Stock
Price
|
Stock
Price
|
Dividends
|
|
(High)
|
(Low)
|
Per
Share
|
|
2007
|
|||
First
quarter
|
$29.00
|
$24.39
|
$.1350
|
Second
quarter
|
31.79
|
27.40
|
.1350
|
Third
quarter
|
30.40
|
24.64
|
.1450
|
Fourth
quarter
|
28.69
|
25.89
|
.1450
|
$.5600
|
|||
2006
|
|||
First
quarter
|
$24.53
|
$21.85
|
$.1267
|
Second
quarter
|
24.99
|
22.53
|
.1267
|
Third
quarter
|
25.40
|
22.25
|
.1350
|
Fourth
quarter
|
27.04
|
22.29
|
.1350
|
$.5234
|
2007
|
|
2006
|
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||
Selected Financial
Data
|
||||||||||||||||||||||||
Operating
revenues
(000's):
|
||||||||||||||||||||||||
Electric
|
$ |
193,367
|
$ |
187,301
|
$ |
181,238
|
$ |
178,803
|
$ |
178,562
|
$ |
162,616
|
||||||||||||
Natural
gas
distribution
|
532,997
|
351,988
|
384,199
|
316,120
|
274,608
|
186,569
|
||||||||||||||||||
Construction
services
|
1,103,215
|
987,582
|
687,125
|
426,821
|
434,177
|
458,660
|
||||||||||||||||||
Pipeline
and energy
services
|
447,063
|
443,720
|
477,311
|
354,164
|
250,897
|
163,466
|
||||||||||||||||||
Natural
gas and oil
production
|
514,854
|
483,952
|
439,367
|
342,840
|
264,358
|
203,595
|
||||||||||||||||||
Construction
materials
and contracting
|
1,761,473
|
1,877,021
|
1,604,610
|
1,322,161
|
1,104,408
|
962,312
|
||||||||||||||||||
Other
|
10,061
|
8,117
|
6,038
|
4,423
|
2,728
|
3,778
|
||||||||||||||||||
Intersegment
eliminations
|
(315,134 | ) | (335,142 | ) | (375,965 | ) | (272,199 | ) | (191,105 | ) | (114,249 | ) | ||||||||||||
$ |
4,247,896
|
$ |
4,004,539
|
$ |
3,403,923
|
$ |
2,673,133
|
$ |
2,318,633
|
$ |
2,026,747
|
|||||||||||||
Operating
income (000's):
|
||||||||||||||||||||||||
Electric
|
$ |
31,652
|
$ |
27,716
|
$ |
29,038
|
$ |
26,776
|
$ |
35,761
|
$ |
33,915
|
||||||||||||
Natural
gas
distribution
|
32,903
|
8,744
|
7,404
|
1,820
|
6,502
|
2,414
|
||||||||||||||||||
Construction
services
|
75,511
|
50,651
|
28,171
|
(5,757 | ) |
12,885
|
13,980
|
|||||||||||||||||
Pipeline
and energy
services
|
58,026
|
57,133
|
43,507
|
29,570
|
37,064
|
40,118
|
||||||||||||||||||
Natural
gas and oil
production
|
227,728
|
231,802
|
230,383
|
178,897
|
118,347
|
85,555
|
||||||||||||||||||
Construction
materials
and contracting
|
138,635
|
156,104
|
105,318
|
86,030
|
91,579
|
91,430
|
||||||||||||||||||
Other
|
(7,335 | ) | (9,075 | ) | (5,298 | ) | (3,954 | ) | (1,228 | ) | (1,111 | ) | ||||||||||||
$ |
557,120
|
$ |
523,075
|
$ |
438,523
|
$ |
313,382
|
$ |
300,910
|
$ |
266,301
|
|||||||||||||
Earnings
on common
stock (000's):
|
||||||||||||||||||||||||
Electric
|
$ |
17,700
|
$ |
14,401
|
$ |
13,940
|
$ |
12,790
|
$ |
16,950
|
$ |
15,780
|
||||||||||||
Natural
gas
distribution
|
14,044
|
5,680
|
3,515
|
2,182
|
3,869
|
3,587
|
||||||||||||||||||
Construction
services
|
43,843
|
27,851
|
14,558
|
(5,650 | ) |
6,170
|
6,371
|
|||||||||||||||||
Pipeline
and energy
services
|
31,408
|
32,126
|
22,867
|
13,806
|
19,852
|
20,099
|
||||||||||||||||||
Natural
gas and oil
production
|
142,485
|
145,657
|
141,625
|
110,779
|
70,767
|
53,192
|
||||||||||||||||||
Construction
materials
and contracting
|
77,001
|
85,702
|
55,040
|
50,707
|
54,261
|
48,702
|
||||||||||||||||||
Other
|
(4,380 | ) | (4,324 | ) |
13,061
|
15,967
|
597
|
497
|
||||||||||||||||
Earnings
on common
stock before
|
||||||||||||||||||||||||
income
(loss) from
discontinued
|
||||||||||||||||||||||||
operations
and
cumulative
effect of
|
||||||||||||||||||||||||
accounting
change
|
322,101
|
307,093
|
264,606
|
200,581
|
172,466
|
148,228
|
||||||||||||||||||
Income
(loss) from
discontinued
|
||||||||||||||||||||||||
operations,
net of tax
|
109,334
|
7,979
|
9,792
|
5,801
|
9,730
|
(540 | ) | |||||||||||||||||
Cumulative
effect of
accounting change
|
---
|
---
|
---
|
---
|
(7,589 | ) |
---
|
|||||||||||||||||
$ |
431,435
|
$ |
315,072
|
$ |
274,398
|
$ |
206,382
|
$ |
174,607
|
$ |
147,688
|
|||||||||||||
Earnings
per common
share before
discontinued operations
and cumulative effect of
accounting change -
|
||||||||||||||||||||||||
diluted
|
$ |
1.76
|
$ |
1.69
|
$ |
1.47
|
$ |
1.14
|
$ |
1.02
|
$ |
.92
|
||||||||||||
Discontinued
operations,
net of tax
|
.60
|
.05
|
.06
|
.03
|
.06
|
---
|
||||||||||||||||||
Cumulative
effect of
accounting change
|
---
|
---
|
---
|
---
|
(.04 | ) |
---
|
|||||||||||||||||
$ |
2.36
|
$ |
1.74
|
$ |
1.53
|
$ |
1.17
|
$ |
1.04
|
$ |
.92
|
|||||||||||||
Common
Stock
Statistics
|
||||||||||||||||||||||||
Weighted
average
common shares
|
||||||||||||||||||||||||
outstanding
- diluted
(000's)
|
182,902
|
181,392
|
179,490
|
176,117
|
168,690
|
160,295
|
||||||||||||||||||
Dividends
per common
share
|
$ |
.5600
|
$ |
.5234
|
$ |
.4934
|
$ |
.4667
|
$ |
.4400
|
$ |
.4177
|
||||||||||||
Book
value per common
share
|
$ |
13.80
|
$ |
11.88
|
$ |
10.43
|
$ |
9.39
|
$ |
8.44
|
$ |
7.71
|
||||||||||||
Market
price per
common share
(year end)
|
$ |
27.61
|
$ |
25.64
|
$ |
21.83
|
$ |
17.79
|
$ |
15.87
|
$ |
11.47
|
||||||||||||
Market
price ratios:
|
||||||||||||||||||||||||
Dividend
payout
|
24 | % | 30 | % | 32 | % | 40 | % | 43 | % | 45 | % | ||||||||||||
Yield
|
2.1 | % | 2.1 | % | 2.3 | % | 2.7 | % | 2.9 | % | 3.7 | % | ||||||||||||
Price/earnings
ratio
|
11.7x
|
14.7x
|
14.3x
|
15.2x
|
15.4x
|
12.5x
|
||||||||||||||||||
Market
value as a
percent of book value
|
200.1 | % | 215.8 | % | 209.2 | % | 189.4 | % | 188.1 | % | 148.8 | % | ||||||||||||
Profitability
Indicators
|
||||||||||||||||||||||||
Return
on average
common equity
|
18.5 | % | 15.6 | % | 15.7 | % | 13.2 | % | 13.0 | % | 12.5 | % | ||||||||||||
Return
on average
invested capital
|
13.1 | % | 10.6 | % | 10.8 | % | 9.4 | % | 8.9 | % | 8.6 | % | ||||||||||||
Fixed
charges coverage,
including
|
||||||||||||||||||||||||
preferred
dividends
|
6.4x
|
6.4x
|
6.6x
|
4.8x
|
4.6x
|
4.9x
|
||||||||||||||||||
General
|
||||||||||||||||||||||||
Total
assets (000's)
|
$ |
5,592,434
|
$ |
4,903,474
|
$ |
4,423,562
|
$ |
3,733,521
|
$ |
3,380,592
|
$ |
2,996,921
|
||||||||||||
Total debt (000's)
|
$ |
1,310,163
|
$ |
1,254,582
|
$ |
1,206,510
|
$ |
945,487
|
$ |
967,096
|
$ |
861,741
|
||||||||||||
Redeemable
preferred
stock (000's)
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
1,300
|
||||||||||||
Capitalization
ratios:
|
||||||||||||||||||||||||
Common
equity
|
66 | % | 63 | % | 61 | % | 63 | % | 59 | % | 59 | % | ||||||||||||
Preferred
stocks
|
---
|
---
|
---
|
1
|
1
|
1
|
||||||||||||||||||
Total
debt
|
34
|
37
|
39
|
36
|
40
|
40
|
||||||||||||||||||
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
·
|
Common stock share amounts
reflect the Company's three-for-two common stock splits effected in July
2006 and October 2003.
|
·
|
Cascade, a natural gas
distribution business, was acquired on July 2, 2007. For further
information, see Item 8 – Note
2.
|
2007
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||||
Electric
|
||||||||||||||||||||||||
Retail
sales (thousand
kWh)
|
2,601,649
|
2,483,248
|
2,413,704
|
2,303,460
|
2,359,888
|
2,275,024
|
||||||||||||||||||
Sales
for resale (thousand
kWh)
|
165,639
|
483,944
|
615,220
|
821,516
|
841,637
|
784,530
|
||||||||||||||||||
Electric system summer generating and firm purchase capability - kW
(Interconnected system)
|
571,160
|
547,485
|
546,085
|
544,220
|
542,680
|
500,570
|
||||||||||||||||||
Demand
peak – kW
|
||||||||||||||||||||||||
(Interconnected
system)
|
525,643
|
485,456
|
470,470
|
470,470
|
470,470
|
458,800
|
||||||||||||||||||
Electricity
produced
(thousand kWh)
|
2,253,851
|
2,218,059
|
2,327,228
|
2,552,873
|
2,384,884
|
2,316,980
|
||||||||||||||||||
Electricity
purchased
(thousand kWh)
|
576,613
|
833,647
|
892,113
|
794,829
|
929,439
|
857,720
|
||||||||||||||||||
Average
cost of fuel and
purchased
|
||||||||||||||||||||||||
power
per kWh
|
$ |
.025
|
$ |
.022
|
$ |
.020
|
$ |
.019
|
$ |
.019
|
$ |
.018
|
||||||||||||
Natural Gas
Distribution*
|
||||||||||||||||||||||||
Sales
(Mdk)
|
52,977
|
34,553
|
36,231
|
36,607
|
38,572
|
39,558
|
||||||||||||||||||
Transportation
(Mdk)
|
|
54,698
|
14,058
|
14,565
|
13,856
|
13,903
|
13,721
|
|||||||||||||||||
Weighted
average degree
days – % of previous
|
||||||||||||||||||||||||
year's
actual
|
||||||||||||||||||||||||
Montana-Dakota
|
107 | % | 95 | % | 100 | % | 94 | % | 96 | % | 109 | % | ||||||||||||
Cascade
|
101 | % |
---
|
---
|
---
|
---
|
---
|
|||||||||||||||||
Pipeline and Energy
Services
|
||||||||||||||||||||||||
Transportation
(Mdk)
|
140,762
|
130,889
|
104,909
|
114,206
|
90,239
|
99,890
|
||||||||||||||||||
Gathering
(Mdk)
|
92,414
|
87,135
|
82,111
|
80,527
|
75,861
|
72,692
|
||||||||||||||||||
Natural Gas and Oil
Production
|
||||||||||||||||||||||||
Production:
|
||||||||||||||||||||||||
Natural
gas (MMcf)
|
62,798
|
62,062
|
59,378
|
59,750
|
54,727
|
48,239
|
||||||||||||||||||
Oil
(MBbls)
|
2,365
|
2,041
|
1,707
|
1,747
|
1,856
|
1,968
|
||||||||||||||||||
Average
realized prices
(including
hedges):
|
||||||||||||||||||||||||
Natural
gas (per Mcf)
|
$ |
5.96
|
$ |
6.03
|
$ |
6.11
|
$ |
4.69
|
$ |
3.90
|
$ |
2.72
|
||||||||||||
Oil
(per barrel)
|
$ |
59.26
|
$ |
50.64
|
$ |
42.59
|
$ |
34.16
|
$ |
27.25
|
$ |
22.80
|
||||||||||||
Proved
reserves:
|
||||||||||||||||||||||||
Natural
gas (MMcf)
|
523,737
|
538,100
|
489,100
|
453,200
|
411,700
|
372,500
|
||||||||||||||||||
Oil
(MBbls)
|
30,612
|
27,100
|
21,200
|
17,100
|
18,900
|
17,500
|
||||||||||||||||||
Construction
Materials
and
Contracting
|
||||||||||||||||||||||||
Sales
(000's):
|
||||||||||||||||||||||||
Aggregates
(tons)
|
36,912
|
45,600
|
47,204
|
43,444
|
38,438
|
35,078
|
||||||||||||||||||
Asphalt
(tons)
|
7,062
|
8,273
|
9,142
|
8,643
|
7,275
|
7,272
|
||||||||||||||||||
Ready-mixed
concrete (cubic yards)
|
4,085
|
4,588
|
4,448
|
4,292
|
3,484
|
2,902
|
||||||||||||||||||
Recoverable
aggregate
reserves (tons)
|
1,215,253
|
1,248,099
|
1,273,696
|
1,257,498
|
1,181,413
|
1,110,020
|
||||||||||||||||||
* Cascade was acquired on July
2, 2007. For further information, see Item 8 – Note
2.
|
·
|
Organic
growth as well as a continued disciplined approach to the acquisition of
well-managed companies and
properties
|
·
|
The
elimination of system-wide cost redundancies through increased focus on
integration of operations and standardization and consolidation of various
support services and functions across companies within the
organization
|
·
|
The
development of projects that are accretive to earnings per share and
return on invested capital
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in millions, where
applicable)
|
||||||||||||
Electric
|
$ |
17.7
|
$ |
14.4
|
$ |
13.9
|
||||||
Natural
gas distribution
|
14.0
|
5.7
|
3.5
|
|||||||||
Construction
services
|
43.8
|
27.8
|
14.6
|
|||||||||
Pipeline
and energy services
|
31.4
|
32.1
|
22.9
|
|||||||||
Natural
gas and oil production
|
142.5
|
145.7
|
141.6
|
|||||||||
Construction
materials and contracting
|
77.0
|
85.7
|
55.1
|
|||||||||
Other
|
(4.3 | ) | (4.3 | ) |
13.0
|
|||||||
Earnings
before discontinued operations
|
322.1
|
307.1
|
264.6
|
|||||||||
Income from discontinued operations, net of tax
|
109.3
|
8.0
|
9.8
|
|||||||||
Earnings
on common stock
|
$ |
431.4
|
$ |
315.1
|
$ |
274.4
|
||||||
Earnings
per common share – basic:
|
||||||||||||
Earnings
before discontinued operations
|
$ |
1.77
|
$ |
1.70
|
$ |
1.48
|
||||||
Discontinued
operations, net of tax
|
.60
|
.05
|
.06
|
|||||||||
Earnings per
common share – basic
|
$ |
2.37
|
$ |
1.75
|
$ |
1.54
|
||||||
Earnings
per common share – diluted:
|
||||||||||||
Earnings
before discontinued operations
|
$ |
1.76
|
$ |
1.69
|
$ |
1.47
|
||||||
Discontinued
operations, net of tax
|
.60
|
.05
|
.06
|
|||||||||
Earnings
per common share – diluted
|
$ |
2.36
|
$ |
1.74
|
$ |
1.53
|
||||||
Return
on average common equity
|
18.5 | % | 15.6 | % | 15.7 | % |
·
|
Increased
income from discontinued operations, net of tax, largely related to the
gain on the sale of the Company's domestic independent power production
assets and earnings related to an electric generating facility
construction project
|
·
|
Higher
margins, workloads and equipment sales and rentals at the construction
services business
|
·
|
Increased
earnings at the natural gas distribution business largely due to the
acquisition of Cascade
|
·
|
Higher
earnings from construction, aggregate and asphalt operations, and earnings
from companies acquired since the comparable prior period at the
construction materials and contracting
business
|
·
|
Higher
construction workloads and margins, as well as earnings from acquisitions
made since the comparable prior period at the construction services
business
|
·
|
Higher
transportation and gathering volumes, higher storage services revenue and
higher gathering rates at the pipeline and energy services
segment
|
·
|
Increased
oil and natural gas production of 20 percent and 5 percent, respectively,
and higher average realized oil prices of 19 percent, partially offset by
higher depreciation, depletion and amortization expense and higher lease
operating expense at the natural gas and oil production
business
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in millions, where
applicable)
|
||||||||||||
Operating
revenues
|
$ |
193.4
|
$ |
187.3
|
$ |
181.2
|
||||||
Operating
expenses:
|
||||||||||||
Fuel
and purchased power
|
69.6
|
67.4
|
63.6
|
|||||||||
Operation
and maintenance
|
61.7
|
62.8
|
59.5
|
|||||||||
Depreciation,
depletion and amortization
|
22.5
|
21.4
|
20.8
|
|||||||||
Taxes,
other than income
|
7.9
|
8.0
|
8.3
|
|||||||||
161.7
|
159.6
|
152.2
|
||||||||||
Operating
income
|
31.7
|
27.7
|
29.0
|
|||||||||
Earnings
|
$ |
17.7
|
$ |
14.4
|
$ |
13.9
|
||||||
Retail
sales (million kWh)
|
2,601.7
|
2,483.2
|
2,413.7
|
|||||||||
Sales
for resale (million kWh)
|
165.6
|
484.0
|
615.2
|
|||||||||
Average
cost of fuel and purchased
|
||||||||||||
power
per kWh
|
$ |
.025
|
$ |
.022
|
$ |
.020
|
·
|
Higher
retail sales margins, primarily due to lower demand charges related to a
PPA that expired in the fourth quarter of 2006 and increased retail sales
volumes of 5 percent
|
·
|
Decreased
operation and maintenance expense of $700,000 (after tax), primarily lower
scheduled maintenance outage costs at electric generating
stations
|
·
|
Higher
retail sales margins, primarily due to increased volumes of 3 percent and
lower demand charges related to a PPA that expired in the fourth quarter
of 2006
|
·
|
Lower
income taxes of $700,000
|
·
|
Lower
interest expense of $600,000 (after tax), resulting from lower average
interest rates due to the purchase and redemption of certain higher cost
long-term debt
|
·
|
Decreased
sales for resale margins due to lower average rates of 15 percent and
decreased volumes of 21 percent, largely due to plant
availability
|
·
|
Higher
operation and maintenance expense of $1.7 million (after tax), primarily
the result of scheduled maintenance outages at electric generating
stations
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in millions, where
applicable)
|
||||||||||||
Operating
revenues
|
$ |
533.0
|
$ |
352.0
|
$ |
384.2
|
||||||
Operating
expenses:
|
||||||||||||
Purchased
natural gas sold
|
372.2
|
259.5
|
315.4
|
|||||||||
Operation
and maintenance
|
88.5
|
68.4
|
46.0
|
|||||||||
Depreciation,
depletion and amortization
|
19.0
|
9.8
|
9.6
|
|||||||||
Taxes,
other than income
|
20.4
|
5.6
|
5.8
|
|||||||||
500.1
|
343.3
|
376.8
|
||||||||||
Operating
income
|
32.9
|
8.7
|
7.4
|
|||||||||
Earnings
|
$ |
14.0
|
$ |
5.7
|
$ |
3.5
|
||||||
Volumes
(MMdk):
|
||||||||||||
Sales
|
53.0
|
34.5
|
36.2
|
|||||||||
Transportation
|
54.7
|
14.1
|
14.6
|
|||||||||
Total
throughput
|
107.7
|
48.6
|
50.8
|
|||||||||
Degree
days (% of normal)*
|
||||||||||||
Montana-Dakota
|
92.9 | % | 86.7 | % | 90.9 | % | ||||||
Cascade
|
101.7 | % |
---
|
---
|
||||||||
Average
cost of natural gas,
|
||||||||||||
including
transportation, per dk**
|
||||||||||||
Montana-Dakota
|
$ |
6.00
|
$ |
7.51
|
$ |
8.71
|
||||||
Cascade
|
$ |
7.75
|
$ |
---
|
$ |
---
|
||||||
*
Degree days are a measure of the daily temperature-related demand for
energy for heating.
|
||||||||||||
**
Regulated natural gas sales only.
|
||||||||||||
Note:
Cascade was acquired on July 2, 2007. For further information, see Item 8
– Note 2.
|
·
|
Earnings
of $5.8 million, including a third quarter seasonal loss, at Cascade which
was acquired on July 2, 2007
|
·
|
Increased
nonregulated energy-related services of $1.3 million (after
tax)
|
·
|
Decreased
operation and maintenance expense, excluding Cascade, of $800,000 (after
tax), including the absence in 2007 of the 2006 early retirement program
costs
|
·
|
Increased
retail sales volumes resulting from 7 percent colder weather than last
year
|
·
|
Increased
nonregulated earnings of $1.7 million (after tax) from energy-related
services
|
·
|
Lower
income taxes of $900,000
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In
millions)
|
||||||||||||
Operating
revenues
|
$ |
1,103.2
|
$ |
987.6
|
$ |
687.1
|
||||||
Operating
expenses:
|
||||||||||||
Operation
and maintenance
|
979.7
|
892.7
|
625.1
|
|||||||||
Depreciation,
depletion and amortization
|
14.3
|
15.4
|
13.4
|
|||||||||
Taxes,
other than income
|
33.7
|
28.8
|
20.4
|
|||||||||
1,027.7
|
936.9
|
658.9
|
||||||||||
Operating
income
|
75.5
|
50.7
|
28.2
|
|||||||||
Earnings
|
$ |
43.8
|
$ |
27.8
|
$ |
14.6
|
·
|
Higher
construction margins and workloads of $13.1 million (after tax), largely
in the Southwest and Central regions, including industrial-related
work
|
·
|
Increased
equipment sales and rentals
|
·
|
Higher
construction workloads and margins of $7.3 million (after tax), largely in
the Southwest region
|
·
|
Earnings
from acquisitions made since the comparable prior period, which
contributed approximately 43 percent of the earnings
increase
|
·
|
Higher
equipment sales and rentals
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in
millions)
|
||||||||||||
Operating
revenues
|
$ |
447.1
|
$ |
443.7
|
$ |
477.3
|
||||||
Operating
expenses:
|
||||||||||||
Purchased
natural gas sold
|
291.7
|
311.0
|
363.7
|
|||||||||
Operation
and maintenance
|
65.6
|
52.8
|
49.8
|
|||||||||
Depreciation,
depletion and amortization
|
21.7
|
13.3
|
12.5
|
|||||||||
Taxes,
other than income
|
10.1
|
9.5
|
7.8
|
|||||||||
389.1
|
386.6
|
433.8
|
||||||||||
Operating
income
|
58.0
|
57.1
|
43.5
|
|||||||||
Income
from continuing operations
|
31.4
|
32.1
|
22.9
|
|||||||||
Income (loss) from discontinued operations, net of tax
|
.1
|
(2.1 | ) | (.8 | ) | |||||||
Earnings
|
$ |
31.5
|
$ |
30.0
|
$ |
22.1
|
||||||
Transportation
volumes (MMdk):
|
||||||||||||
Montana-Dakota
|
29.3
|
31.0
|
31.4
|
|||||||||
Other
|
111.5
|
99.9
|
73.5
|
|||||||||
140.8
|
130.9
|
104.9
|
||||||||||
Gathering
volumes (MMdk)
|
92.4
|
87.1
|
82.1
|
·
|
Higher
transportation and gathering volumes ($5.4 million after
tax)
|
·
|
Increased
income from discontinued operations of $2.2 million (after tax), related
to Innovatum. For further information, see Item 8 – Note
3.
|
·
|
Increased
storage services revenue ($2.2 million after
tax)
|
·
|
Higher
gathering rates ($1.4 million after
tax)
|
·
|
Absence
in 2007 of the benefit from the resolution of a rate proceeding of $4.1
million (after tax) recorded in 2006, which is reflected as a reduction to
depreciation, depletion and amortization
expense
|
·
|
Higher
operation and maintenance expense, largely due to the natural gas storage
litigation and higher material costs. For further information regarding
natural gas storage litigation, see Item 8 – Note
20.
|
·
|
Higher
transportation and gathering volumes ($5.3 million after
tax)
|
·
|
Higher
storage services revenue ($5.8 million after
tax)
|
·
|
Higher
gathering rates ($3.2 million after
tax)
|
·
|
Absence
in 2006 of the benefit from the resolution of a rate proceeding of $5.0
million (after tax) recorded in 2005, which was largely offset by the
benefit from the resolution of a rate proceeding of $4.1 million (after
tax) recorded in 2006, both of which included a reduction to depreciation,
depletion and amortization expense.
|
·
|
Higher
operation and maintenance expense, primarily due to the natural gas
storage litigation. For further information, see Item 8 - Note
20.
|
·
|
An
increased loss from discontinued operations of $1.3 million (after tax),
related to Innovatum. For further information, see Item 8 – Note
3.
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in millions, where
applicable)
|
||||||||||||
Operating
revenues:
|
||||||||||||
Natural
gas
|
$ |
374.1
|
$ |
373.9
|
$ |
362.5
|
||||||
Oil
|
140.1
|
103.4
|
72.7
|
|||||||||
Other
|
.6
|
6.7
|
4.2
|
|||||||||
514.8
|
484.0
|
439.4
|
||||||||||
Operating
expenses:
|
||||||||||||
Purchased
natural gas sold
|
.3
|
6.6
|
4.3
|
|||||||||
Operation
and maintenance:
|
||||||||||||
Lease
operating costs
|
66.9
|
52.8
|
39.2
|
|||||||||
Gathering
and transportation
|
20.4
|
18.3
|
14.1
|
|||||||||
Other
|
34.6
|
31.9
|
31.2
|
|||||||||
Depreciation,
depletion and amortization
|
127.4
|
106.8
|
84.8
|
|||||||||
Taxes,
other than income:
|
||||||||||||
Production
and property taxes
|
36.7
|
35.2
|
34.8
|
|||||||||
Other
|
.8
|
.6
|
.6
|
|||||||||
287.1
|
252.2
|
209.0
|
||||||||||
Operating
income
|
227.7
|
231.8
|
230.4
|
|||||||||
Earnings
|
$ |
142.5
|
$ |
145.7
|
$ |
141.6
|
||||||
Production:
|
||||||||||||
Natural
gas (MMcf)
|
62,798
|
62,062
|
59,378
|
|||||||||
Oil
(MBbls)
|
2,365
|
2,041
|
1,707
|
|||||||||
Average
realized prices (including hedges):
|
||||||||||||
Natural
gas (per Mcf)
|
$ |
5.96
|
$ |
6.03
|
$ |
6.11
|
||||||
Oil
(per Bbl)
|
$ |
59.26
|
$ |
50.64
|
$ |
42.59
|
||||||
Average
realized prices (excluding hedges):
|
||||||||||||
Natural
gas (per Mcf)
|
$ |
5.37
|
$ |
5.62
|
$ |
6.87
|
||||||
Oil
(per Bbl)
|
$ |
59.53
|
$ |
51.73
|
$ |
48.73
|
||||||
Depreciation, depletion and amortization rate, per equivalent
Mcf
|
$ |
1.59
|
$ |
1.38
|
$ |
1.19
|
||||||
Production
costs, including taxes, per equivalent Mcf:
|
||||||||||||
Lease
operating costs
|
$ |
.87
|
$ |
.71
|
$ |
.56
|
||||||
Gathering
and transportation
|
.26
|
.25
|
.20
|
|||||||||
Production
and property taxes
|
.48
|
.47
|
.50
|
|||||||||
$ |
1.61
|
$ |
1.43
|
$ |
1.26
|
·
|
Increased
depreciation, depletion and amortization expense of $12.8 million (after
tax) due to higher depletion rates and increased
production
|
·
|
Higher
lease operating costs of $8.8 million (after tax), largely CBNG-related
and costs related to acquired properties, as well as increased
service-related costs
|
·
|
Lower
average realized natural gas prices of 1
percent
|
·
|
Increased
general and administrative expense of $1.9 million (after
tax)
|
·
|
Increased
oil production of 16 percent resulting from the May 2006 Big Horn
acquisition, as well as from the South Texas
properties
|
·
|
Higher
average realized oil prices of 17
percent
|
·
|
Increased
natural gas production of 1 percent
|
·
|
Increased
oil production of 20 percent and natural gas production of 5 percent,
largely due to the May 2005 South Texas and May 2006 Big Horn acquisitions
and increased production in the Rocky Mountain
region
|
·
|
Higher
average realized oil prices of 19
percent
|
·
|
Higher
depreciation, depletion and amortization expense of $13.5 million (after
tax) due to higher depletion rates and increased
production
|
·
|
Higher
lease operating expense of $8.4 million (after tax), largely acquisition
and CBNG-related costs
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(Dollars in
millions)
|
||||||||||||
Operating
revenues
|
$ |
1,761.5
|
$ |
1,877.0
|
$ |
1,604.6
|
||||||
Operating
expenses:
|
||||||||||||
Operation
and maintenance
|
1,483.5
|
1,593.7
|
1,381.9
|
|||||||||
Depreciation,
depletion and amortization
|
95.8
|
88.7
|
78.0
|
|||||||||
Taxes,
other than income
|
43.6
|
38.5
|
39.4
|
|||||||||
1,622.9
|
1,720.9
|
1,499.3
|
||||||||||
Operating
income
|
138.6
|
156.1
|
105.3
|
|||||||||
Earnings
|
$ |
77.0
|
$ |
85.7
|
$ |
55.1
|
||||||
Sales
(000's):
|
||||||||||||
Aggregates
(tons)
|
36,912
|
45,600
|
47,204
|
|||||||||
Asphalt
(tons)
|
7,062
|
8,273
|
9,142
|
|||||||||
Ready-mixed
concrete (cubic yards)
|
4,085
|
4,588
|
4,448
|
|
2007 compared to
2006 Earnings at the construction materials and contracting
business decreased
|
|
$8.7
million (10 percent) due to:
|
·
|
Decreased
earnings of $14.2 million (after tax) from construction, primarily related
to the slowdown in the residential housing
sector
|
·
|
Lower
earnings from ready-mixed concrete and aggregate operations of $13.8
million (after tax), due to lower volumes and margins related to the
slowdown in the residential housing
sector
|
·
|
Increased
earnings from asphalt and related products of $9.1 million (after tax),
due to higher margins
|
·
|
Decreased
general and administrative expense of $5.6 million (after tax), including
lower payroll-related costs
|
·
|
Earnings
from companies acquired since the comparable prior period, which
contributed approximately 3 percent of earnings for
2007
|
|
2006 compared to
2005 Earnings at the construction materials and contracting
business increased
|
|
$30.6
million (56 percent) due to:
|
·
|
Higher
earnings of $18.8 million (after tax) from construction, largely due to
increased volumes and margins, the result of strong markets and
improvements in Texas
|
·
|
Increased
earnings from aggregate and asphalt operations of $10.4 million (after
tax), largely due to higher realized margins, partially offset by lower
volumes
|
·
|
Earnings
from companies acquired since the comparable prior period, which
contributed approximately 18 percent of the earnings
increase
|
·
|
Higher
earnings of $4.2 million (after tax) from ready-mixed concrete operations,
largely due to higher margins
|
·
|
Higher
depreciation, depletion and amortization expense from existing operations
of $4.6 million (after tax), primarily due to higher property, plant and
equipment balances
|
·
|
Increased
general and administrative expense of $4.2 million (after tax), primarily
payroll-related
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In
millions)
|
||||||||||||
Other:
|
||||||||||||
Operating
revenues
|
$ |
10.0
|
$ |
8.1
|
$ |
6.0
|
||||||
Operation
and maintenance
|
15.9
|
15.4
|
10.7
|
|||||||||
Depreciation,
depletion and amortization
|
1.2
|
1.2
|
.3
|
|||||||||
Taxes,
other than income
|
.2
|
.6
|
.3
|
|||||||||
Intersegment
transactions:
|
||||||||||||
Operating
revenues
|
$ |
315.1
|
$ |
335.1
|
$ |
375.9
|
||||||
Purchased
natural gas sold
|
286.8
|
308.1
|
354.2
|
|||||||||
Operation
and maintenance
|
28.3
|
27.0
|
21.7
|
·
|
Earnings
per common share for 2008, diluted, are projected in the range of $1.65 to
$1.90.
|
·
|
The
Company expects the percentage of 2008 earnings per common share, diluted,
by quarter to be in the following approximate
ranges:
|
o
|
First
quarter – 15 percent to 20 percent
|
o
|
Second
quarter – 20 percent to 25 percent
|
o
|
Third
quarter – 30 percent to 35 percent
|
o
|
Fourth
quarter – 25 percent to 30 percent
|
·
|
Long-term
compound annual growth goals on earnings per share from operations are in
the range of 7 percent to 10
percent.
|
·
|
The
Company is analyzing potential projects for accommodating load growth and
replacing an expired purchased power contract with company-owned
generation, which will add to base-load capacity and rate base. A final
decision on the Big Stone Station II project will be made when major
permits are issued and certain regulatory approvals are obtained, which is
expected by mid-to-late 2008. The plant is projected to be completed in
2013. The Company anticipates it would own at least 116 MW of this plant
or other generation sources. For further information, see Item 8 – Note
19.
|
·
|
On
July 12, 2007, Montana-Dakota filed an electric rate case with the MTPSC,
as discussed in Item 8 – Note 19.
|
·
|
This
business continues to pursue expansion of energy-related
services.
|
·
|
This
business continues to pursue expansion of energy-related services and
expects continued strong customer growth in Washington and
Oregon.
|
·
|
The
Company anticipates margins in 2008 to be slightly lower than
2007.
|
·
|
The
Company continues to focus on costs and efficiencies to enhance
margins.
|
·
|
Based
on anticipated demand, incremental expansions to the Grasslands Pipeline
are forecasted over the next few years. Through additional compression,
the pipeline firm capacity could ultimately reach 200,000 Mcf per day, an
increase from the current firm capacity of 138,000 Mcf per
day.
|
·
|
In
2008, total gathering and transportation throughput is expected to be
slightly higher than 2007 record
levels.
|
·
|
The
Company expects a combined natural gas and oil production increase in 2008
in the range of 12 percent to 16 percent over 2007 levels,
including the effects of the acquisition of natural gas production assets
in East Texas. Meeting these targets will depend on the timely receipt of
regulatory approvals and the success of exploration
activities.
|
·
|
The
Company expects to participate in more than 375 wells in 2008.
Specifically, in the Rocky Mountain Region, the Company expects to drill
approximately 240 operated wells (approximately 195 net wells) in the
Baker, Bowdoin, Powder River Basin and Big Horn Basin areas, and to
participate in 30 or more wells in the Bakken and Paradox Basin areas,
dependent upon success. Also included in the 375 wells are 25 wells to
further develop the properties associated with the acquisition of natural
gas production assets in East
Texas.
|
·
|
Currently,
this segment's net combined natural gas and oil production is
approximately 225,000 Mcf equivalents to 240,000 Mcf equivalents per day,
which includes the recently acquired East Texas
properties.
|
·
|
The
Company is pursuing exploratory drilling in the Bakken play in North
Dakota and the Paradox Basin in Utah. Its acreage position in the Bakken
play includes approximately 75,000 net acres in Mountrail and Burke
counties. The first of its operated wells in the Bakken play is scheduled
for completion in February. The Company’s first well in the Paradox Basin
began producing in mid-November. The Company owns approximately 57,000 net
acres in the Paradox Basin.
|
·
|
The
Company is pursuing continued reserve growth through the further
exploitation of its existing properties, exploratory drilling and
acquisitions of properties.
|
·
|
Earnings
guidance reflects estimated natural gas prices for February through
December 2008 as follows:
|
Index*
|
Price Per
Mcf
|
Ventura
|
$6.75
to $7.25
|
NYMEX
|
$7.25
to $7.75
|
CIG
|
$5.50
to $6.00
|
*
Ventura is an index pricing point related to Northern Natural Gas Co.’s
system; CIG is an index pricing point related to Colorado Interstate Gas
Co.’s system.
|
·
|
Earnings
guidance reflects estimated NYMEX crude oil prices for February through
December in the range of $75 to $80 per
barrel.
|
·
|
For
2008, the Company has hedged approximately 35 percent to 40 percent of its
estimated natural gas production and less than 5 percent of its estimated
oil production. Of its estimated natural gas production, the Company has
hedged approximately 15 percent to 20 percent for 2009, and less than 5
percent for 2010 and 2011. The hedges that are in place as of February 14,
2008, are summarized in the following
chart:
|
Commodity
|
Index*
|
Period
Outstanding
|
Forward Notional
Volume
(MMBtu/Bbl)
|
Price Swap
or
Costless
Collar
Floor-Ceiling
(Per
MMBtu/Bbl)
|
Natural
Gas
|
Ventura
|
1/08
- 3/08
|
910,000
|
$8.00-$8.75
|
Natural
Gas
|
Ventura
|
1/08
- 3/08
|
364,000
|
$9.01
|
Natural
Gas
|
Ventura
|
1/08
- 3/08
|
910,000
|
$9.35
|
Natural
Gas
|
CIG
|
1/08
- 3/08
|
910,000
|
$7.00-$7.79
|
Natural
Gas
|
CIG
|
1/08
- 3/08
|
910,000
|
$8.06
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.00-$8.05
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.00-$8.06
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.45
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$7.50-$8.70
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
1,070,000
|
$8.005
|
Natural
Gas
|
Ventura
|
4/08
- 10/08
|
749,000
|
$7.25-$8.02
|
Natural
Gas
|
CIG
|
4/08
- 10/08
|
749,000
|
$5.75-$7.40
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
1,830,000
|
$7.00-$8.45
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
1,830,000
|
$7.50-$8.34
|
Natural
Gas
|
Ventura
|
1/08
- 12/08
|
3,294,000
|
$8.55
|
Natural
Gas
|
NYMEX
|
1/08
- 12/08
|
1,830,000
|
$7.50-$10.15
|
Natural
Gas
|
HSC
|
3/08
- 12/08
|
2,080,800
|
$7.91
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.75-$7.04
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.35
|
Natural
Gas
|
CIG
|
4/08
- 12/08
|
1,375,000
|
$6.41
|
Natural Gas | Ventura |
11/08
- 12/08
|
427,000
|
$9.25
|
Natural
Gas
|
Ventura
|
11/08
- 12/08
|
610,000
|
$8.85
|
Natural
Gas
|
CIG |
1/09 - 3/09
|
225,000
|
$8.45
|
Natural
Gas
|
HSC
|
1/09
- 12/09
|
2,482,000
|
$8.16
|
Natural
Gas
|
Ventura
|
1/09
- 12/09
|
1,460,000
|
$7.90-$8.54
|
Natural Gas | Ventura |
1/09
- 12/09
|
4,380,000 |
$8.25-$8.92
|
Natural
Gas
|
CIG
|
1/09
- 12/09
|
3,650,000
|
$6.50-$7.20
|
Natural Gas | CIG |
1/09
- 12/09
|
912,500 |
$7.27
|
Natural
Gas
|
HSC
|
1/10
- 12/10
|
1,606,000
|
$8.08
|
Natural
Gas
|
HSC
|
1/11
- 12/11
|
1,350,500
|
$8.00
|
Crude
Oil
|
NYMEX
|
1/08
- 12/08
|
73,200
|
$67.50-$78.70
|
*
Ventura is an index pricing point related to Northern Natural Gas Co.’s
system; CIG is an
index pricing point related
to Colorado
Interstate Gas Co.’s system; HSC is the Houston
Ship Channel hub in southeast Texas which connects
to
several pipelines.
|
·
|
The
slow down in the residential housing sector has adversely impacted
operations. A greater emphasis on commercial, industrial, energy and
public works projects and cost containment should partially mitigate the
effects.
|
·
|
Increased
cash flows used related to discontinued operations of $104.9 million,
largely due to an increase in quarterly income tax payments due to the
gain on the sale of the domestic independent power production
assets
|
·
|
Increased
working capital requirements of $59.2 million, largely due to higher cash
needs for receivables at the natural gas distribution business, including
the effects of the acquisition of Cascade and fluctuations in natural gas
prices
|
·
|
Higher
depreciation, depletion and amortization expense of $45.4 million, largely
at the natural gas and oil production
business
|
·
|
Higher
deferred income taxes of $28.6 million, largely related to expenditures at
the natural gas and oil production business and the effect from an income
tax adjustment associated with the anticipated repatriation of profits
from Brazilian operations as discussed in Item 8 – Note
15.
|
·
|
Lower
working capital requirements of $66.4 million, largely due to lower cash
needs for receivables at the natural gas distribution, natural gas and oil
production and construction services
businesses
|
·
|
Higher
depreciation, depletion and amortization expense of $37.1 million largely
at the natural gas and oil production and construction materials and
contracting businesses
|
·
|
Increased
income from continuing operations of $42.5 million, largely increased
earnings at the construction materials and contracting, construction
services and pipeline and energy services
businesses
|
·
|
Decreased
earnings, net of distributions, from equity method investments of $10.3
million,
|
·
|
An
increase in cash flows provided by discontinued operations of $586.1
million, primarily the result of the sale of the domestic independent
power production assets in the third quarter of
2007
|
·
|
Increased
proceeds from the sale of equity method investments of $58.5 million,
primarily the result of the sale of the Trinity Generating Facility in the
first quarter of 2007 and Hartwell in the third quarter of
2007
|
·
|
An
increase in cash flows used for acquisitions, net of cash acquired, of
$234.7 million, largely the result of the Cascade
acquisition
|
·
|
Higher
ongoing capital expenditures, including expenditures related to a wind
electric generation project at the electric
business
|
·
|
Increased
investments largely due to the acquisition of the Brazilian Transmission
Lines
|
·
|
The
absence in 2006 of the 2005 proceeds from the sale of the Termoceara
Generating Facility
|
·
|
Higher
ongoing capital expenditures, primarily at the natural gas and oil
production and construction materials and contracting
businesses
|
·
|
Acquisitions
of $99.8 million, largely at the natural gas and oil production and
construction materials and contracting
businesses
|
·
|
Discontinued
operations, due to lower capital expenditures related to the Hardin
Generating Facility
|
Actual
|
Estimated*
|
||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||
(In millions) | |||||||||||
Capital
expenditures:
|
|||||||||||
Electric
|
$27
|
$39
|
$91
|
$95
|
$186
|
$146
|
|||||
Natural gas
distribution
|
17
|
|
15
|
500
|
65
|
52
|
44
|
||||
Construction
services
|
51
|
32
|
18
|
19
|
12
|
13
|
|||||
Pipeline and
energy
services
|
36
|
43
|
39
|
53
|
38
|
18
|
|||||
Natural gas and
oil
production
|
330
|
329
|
284
|
605
|
392
|
385
|
|||||
Construction
materials
and contracting
|
162
|
141
|
190
|
110
|
105
|
105
|
|||||
Other
|
15
|
2
|
2
|
1
|
1
|
1
|
|||||
Net proceeds from sale
or
disposition of
property**
|
(41)
|
(31)
|
(25)
|
(7)
|
(2)
|
(2)
|
|||||
Net capital expenditures before discontinued operations
|
597
|
570
|
1,099
|
941
|
784
|
710
|
|||||
Discontinued
operations
|
133
|
33
|
(548)
|
---
|
---
|
---
|
|||||
Net
capital expenditures
|
730
|
603
|
551
|
941
|
784
|
710
|
|||||
Retirement
of
long-term debt
|
107
|
316
|
232
|
162
|
73
|
7
|
|||||
$837
|
$919
|
$783
|
$1,103
|
$857
|
$717
|
*
With the exception of
the acquisition of approximately $235 million of natural gas and oil
properties in the first quarter of 2008, the estimated 2008 through 2010
capital expenditures reflected in the above table exclude potential future
acquisitions and other growth opportunities which are dependent upon the
availability of economic opportunities and, as a result, capital
expenditures may vary significantly from the above
estimates.
** The
estimated 2008 through 2010 net proceeds exclude proceeds related to the
disposal of unidentified
assets.
|
·
|
System
upgrades
|
·
|
Routine
replacements
|
·
|
Service
extensions
|
·
|
Routine
equipment maintenance and
replacements
|
·
|
Buildings,
land and building improvements
|
·
|
Pipeline
and gathering projects
|
·
|
Further
enhancement of natural gas and oil production and reserve
growth
|
·
|
Power
generation opportunities, including certain costs for additional electric
generating capacity
|
·
|
Acquisition
of natural gas production assets in East Texas completed in late January
2008
|
·
|
Other
growth opportunities
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
||||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||
Long-term
debt
|
$ |
161.7
|
$ |
73.4
|
$ |
7.3
|
$ |
128.0
|
$ |
135.5
|
$ |
802.6
|
$ |
1,308.5
|
||||||||||||||
Estimated
interest
|
||||||||||||||||||||||||||||
payments*
|
70.8
|
63.5
|
61.7
|
56.4
|
51.3
|
335.5
|
639.2
|
|||||||||||||||||||||
Operating
leases
|
20.3
|
16.0
|
13.7
|
10.3
|
8.4
|
48.8
|
117.5
|
|||||||||||||||||||||
Purchase
|
||||||||||||||||||||||||||||
commitments
|
479.2
|
340.0
|
233.4
|
163.7
|
105.6
|
323.1
|
1,645.0
|
|||||||||||||||||||||
$ |
732.0
|
$ |
492.9
|
$ |
316.1
|
$ |
358.4
|
$ |
300.8
|
$ |
1,510.0
|
$ |
3,710.2
|
|||||||||||||||
* Estimated interest
payments are calculated based on the applicable rates and payment
dates.
|
Fidelity
|
Weighted
Average
Fixed
Price
(Per
MMBtu)
|
Forward
Notional
Volume
(MMBtu)
|
Fair
Value
|
|||||||||
Natural
gas swap agreements maturing in 2008
|
$ |
7.90
|
10,978
|
$ |
8,035
|
|||||||
Cascade
core
|
||||||||||||
Natural
gas swap agreements maturing in 2008
|
$ |
7.71
|
20,443
|
$ | (11,542 | ) | ||||||
Natural
gas swap agreements maturing in 2009
|
$ |
7.79
|
13,410
|
$ | (195 | ) | ||||||
Natural
gas swap agreements maturing in 2010
|
$ |
7.72
|
5,902
|
$ |
1,044
|
|||||||
Cascade
non-core
|
||||||||||||
Natural
gas swap agreements maturing in 2008
|
$ |
7.35
|
1,391
|
$ | (1,014 | ) |
Fidelity
|
Weighted
Average
Floor/Ceiling
Price
(Per
MMBtu/Bbl)
|
Forward
Notional
Volume
(MMBtu/Bbl)
|
Fair
Value
|
|||||||||
Natural
gas collar agreements maturing in 2008
|
$ |
7.25/$8.46
|
11,895
|
$ |
3,574
|
|||||||
Oil collar
agreement maturing in 2008
|
$ |
67.50/$78.70
|
73
|
$ | (1,112 | ) |
(Forward
notional volume and fair value in thousands)
|
||||||||||||
Weighted
|
Forward
|
|||||||||||
Average
|
Notional
|
|||||||||||
Fixed
Price
|
Volume
|
|||||||||||
Fidelity
|
(Per
MMBtu)
|
(MMBtu)
|
Fair
Value
|
|||||||||
Natural
gas swap agreements maturing in 2007
|
$ |
7.69
|
9,125
|
$ |
14,845
|
|||||||
Weighted
|
||||||||||||
Average
|
Forward
|
|||||||||||
Floor/Ceiling
|
Notional
|
|||||||||||
Price
|
Volume
|
|||||||||||
Fidelity
|
(Per
MMBtu)
|
(MMBtu)
|
Fair
Value
|
|||||||||
Natural
gas collar agreements maturing in 2007
|
$ |
7.87/$10.74
|
10,123
|
$ |
17,256
|
|
Fair
|
|||||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
Value
|
|||||||||||||||||||||||||
(Dollars in
millions)
|
||||||||||||||||||||||||||||||||
Long-term
debt:
|
||||||||||||||||||||||||||||||||
Fixed
rate
|
$ |
161.7
|
$ |
73.4
|
$ |
7.3
|
$ |
67.0
|
$ |
135.5
|
$ |
802.6
|
$ |
1,247.5
|
$ |
1,233.3
|
||||||||||||||||
Weighted
average
|
||||||||||||||||||||||||||||||||
interest
rate
|
4.5 | % | 6.1 | % | 6.8 | % | 7.1 | % | 5.9 | % | 5.9 | % | 5.8 | % |
---
|
|||||||||||||||||
Variable
rate
|
---
|
---
|
---
|
$ |
61.0
|
---
|
---
|
$ |
61.0
|
$ |
60.6
|
|||||||||||||||||||||
Weighted
average
|
||||||||||||||||||||||||||||||||
interest
rate
|
---
|
---
|
---
|
4.9 | % |
---
|
---
|
4.9 | % |
---
|
/s/
Terry D. Hildestad
|
/s/
Vernon A. Raile
|
Terry
D. Hildestad
|
Vernon
A. Raile
|
President
and Chief Executive Officer
|
Executive
Vice President, Treasurer and
|
Chief
Financial Officer
|
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In thousands, except per
share amounts)
|
||||||||||||
Operating
revenues:
|
||||||||||||
Electric,
natural gas distribution and pipeline
|
||||||||||||
and
energy services
|
$ |
1,095,709
|
$ |
889,286
|
$ |
950,324
|
||||||
Construction
services, natural gas and oil production,
|
||||||||||||
construction
materials and contracting, and other
|
3,152,187
|
3,115,253
|
2,453,599
|
|||||||||
4,247,896
|
4,004,539
|
3,403,923
|
||||||||||
Operating
expenses:
|
||||||||||||
Fuel
and purchased power
|
69,616
|
67,414
|
63,591
|
|||||||||
Purchased
natural gas sold
|
377,404
|
268,981
|
329,190
|
|||||||||
Operation
and maintenance:
|
||||||||||||
Electric,
natural gas distribution and pipeline and
|
||||||||||||
energy
services
|
215,587
|
183,992
|
155,323
|
|||||||||
Construction
services, natural gas and oil production,
|
||||||||||||
construction
materials and contracting, and other
|
2,572,864
|
2,577,755
|
2,080,451
|
|||||||||
Depreciation,
depletion and amortization
|
301,932
|
256,531
|
219,440
|
|||||||||
Taxes,
other than income
|
153,373
|
126,791
|
117,405
|
|||||||||
3,690,776
|
3,481,464
|
2,965,400
|
||||||||||
Operating
income
|
557,120
|
523,075
|
438,523
|
|||||||||
Earnings from equity method
investments
|
19,609
|
10,838
|
20,192
|
|||||||||
Other
income
|
8,318
|
12,071
|
7,209
|
|||||||||
Interest
expense
|
72,237
|
72,095
|
54,384
|
|||||||||
Income before income
taxes
|
512,810
|
473,889
|
411,540
|
|||||||||
Income
taxes
|
190,024
|
166,111
|
146,249
|
|||||||||
Income from continuing
operations
|
322,786
|
307,778
|
265,291
|
|||||||||
Income from discontinued
operations, net of tax (Note 3)
|
109,334
|
7,979
|
9,792
|
|||||||||
Net
income
|
432,120
|
315,757
|
275,083
|
|||||||||
Dividends on preferred
stocks
|
685
|
685
|
685
|
|||||||||
Earnings on common
stock
|
$ |
431,435
|
$ |
315,072
|
$ |
274,398
|
||||||
Earnings per common share –
basic:
|
||||||||||||
Earnings
before discontinued operations
|
$ |
1.77
|
$ |
1.70
|
$ |
1.48
|
||||||
Discontinued
operations, net of tax
|
.60
|
.05
|
.06
|
|||||||||
Earnings
per common share –
basic
|
$ |
2.37
|
$ |
1.75
|
$ |
1.54
|
||||||
Earnings per common share –
diluted:
|
||||||||||||
Earnings
before discontinued operations
|
$ |
1.76
|
$ |
1.69
|
$ |
1.47
|
||||||
Discontinued
operations, net of tax
|
.60
|
.05
|
.06
|
|||||||||
Earnings
per common share –
diluted
|
$ |
2.36
|
$ |
1.74
|
$ |
1.53
|
||||||
Dividends per common
share
|
$ |
.5600
|
$ |
.5234
|
$ |
.4934
|
||||||
Weighted average common shares
outstanding – basic
|
181,946
|
180,234
|
178,365
|
|||||||||
Weighted average common shares
outstanding – diluted
|
182,902
|
181,392
|
179,490
|
December
31,
|
2007
|
2006
|
||||||
(In thousands, except shares
and per share amounts)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
105,820
|
$ |
73,078
|
||||
Receivables,
net
|
715,484
|
622,478
|
||||||
Inventories
|
229,255
|
204,440
|
||||||
Deferred
income taxes
|
7,046
|
---
|
||||||
Short-term
investments
|
91,550
|
23,250
|
||||||
Prepayments
and other current assets
|
64,998
|
57,833
|
||||||
Current
assets held for sale (Note 3)
|
179
|
12,656
|
||||||
1,214,332
|
993,735
|
|||||||
Investments
|
118,602
|
155,111
|
||||||
Property, plant and equipment
(Note 1)
|
5,930,246
|
4,727,725
|
||||||
Less
accumulated depreciation, depletion and amortization
|
2,270,691
|
1,735,302
|
||||||
3,659,555
|
2,992,423
|
|||||||
Deferred charges and other
assets:
|
||||||||
Goodwill
(Note 5)
|
425,698
|
224,298
|
||||||
Other
intangible assets, net (Note 5)
|
27,792
|
22,802
|
||||||
Other
|
146,455
|
103,840
|
||||||
Noncurrent assets held for sale (Note 3)
|
---
|
411,265
|
||||||
599,945
|
762,205
|
|||||||
$ |
5,592,434
|
$ |
4,903,474
|
|||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings (Note 9)
|
$ |
1,700
|
$ |
---
|
||||
Long-term
debt due within one year
|
161,682
|
84,034
|
||||||
Accounts
payable
|
369,235
|
289,836
|
||||||
Taxes
payable
|
60,407
|
54,290
|
||||||
Deferred
income taxes
|
---
|
5,969
|
||||||
Dividends
payable
|
26,619
|
24,606
|
||||||
Accrued
compensation
|
66,255
|
62,121
|
||||||
Other
accrued liabilities
|
163,990
|
118,206
|
||||||
Current
liabilities held for sale (Note 3)
|
---
|
14,900
|
||||||
849,888
|
653,962
|
|||||||
Long-term debt (Note
10)
|
1,146,781
|
1,170,548
|
||||||
Deferred credits and other
liabilities:
|
||||||||
Deferred
income taxes
|
668,016
|
546,602
|
||||||
Other
liabilities
|
396,430
|
336,916
|
||||||
Noncurrent liabilities held for sale (Note 3)
|
---
|
30,533
|
||||||
1,064,446
|
914,051
|
|||||||
Commitments and contingencies
(Notes 17, 19 and 20)
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stocks (Note 12)
|
15,000
|
15,000
|
||||||
Common
stockholders' equity:
|
||||||||
Common
stock (Note 13)
|
||||||||
Authorized – 500,000,000 shares, $1.00 par value in 2007, 250,000,000
shares, $1.00 par value in 2006
|
||||||||
Issued – 182,946,528 shares in 2007 and 181,557,543 shares in
2006
|
182,947
|
181,558
|
||||||
Other
paid-in capital
|
912,806
|
874,253
|
||||||
Retained
earnings
|
1,433,585
|
1,104,210
|
||||||
Accumulated
other comprehensive loss
|
(9,393 | ) | (6,482 | ) | ||||
Treasury
stock at cost – 538,921 shares
|
(3,626 | ) | (3,626 | ) | ||||
Total
common stockholders' equity
|
2,516,319
|
2,149,913
|
||||||
Total
stockholders' equity
|
2,531,319
|
2,164,913
|
||||||
$ |
5,592,434
|
$ |
4,903,474
|
Years
ended December 31, 2007, 2006 and 2005
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Other
|
Other
|
|||||||||||||||||||||||||||||||
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
Stock
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Loss
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||
(In thousands, except
shares)
|
||||||||||||||||||||||||||||||||
Balance at December 31,
2004
|
118,586,065
|
$ |
118,586
|
$ |
863,449
|
$ |
699,095
|
$ | (11,491 | ) | (359,281 | ) | $ | (3,626 | ) | $ |
1,666,013
|
|||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
---
|
---
|
---
|
275,083
|
---
|
---
|
---
|
275,083
|
||||||||||||||||||||||||
Other
comprehensive
|
||||||||||||||||||||||||||||||||
income
(loss), net of tax -
|
||||||||||||||||||||||||||||||||
Net
unrealized loss on
|
||||||||||||||||||||||||||||||||
derivative
instruments
|
||||||||||||||||||||||||||||||||
qualifying
as hedges
|
---
|
---
|
---
|
---
|
(21,800 | ) |
---
|
---
|
(21,800 | ) | ||||||||||||||||||||||
Pension
liability
|
||||||||||||||||||||||||||||||||
adjustment
|
---
|
---
|
---
|
---
|
574
|
---
|
---
|
574
|
||||||||||||||||||||||||
Foreign
currency
|
||||||||||||||||||||||||||||||||
translation
adjustment
|
---
|
---
|
---
|
---
|
(1,099 | ) |
---
|
---
|
(1,099 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
252,758
|
||||||||||||||||||||||||
Dividends
on preferred
stocks
|
---
|
---
|
---
|
(685 | ) |
---
|
---
|
---
|
(685 | ) | ||||||||||||||||||||||
Dividends
on common stock
|
---
|
---
|
---
|
(88,698 | ) |
---
|
---
|
---
|
(88,698 | ) | ||||||||||||||||||||||
Tax benefit on stock-based
|
||||||||||||||||||||||||||||||||
compensation
|
---
|
---
|
5,487
|
---
|
---
|
---
|
---
|
5,487
|
||||||||||||||||||||||||
Issuance
of common stock
|
1,676,721
|
1,677
|
40,070
|
---
|
---
|
---
|
---
|
41,747
|
||||||||||||||||||||||||
Balance at December 31,
2005
|
120,262,786
|
120,263
|
909,006
|
884,795
|
(33,816 | ) | (359,281 | ) | (3,626 | ) |
1,876,622
|
|||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
---
|
---
|
---
|
315,757
|
---
|
---
|
---
|
315,757
|
||||||||||||||||||||||||
Other
comprehensive
|
||||||||||||||||||||||||||||||||
income
(loss), net of tax -
|
||||||||||||||||||||||||||||||||
Net
unrealized gain on
|
||||||||||||||||||||||||||||||||
derivative
instruments
|
||||||||||||||||||||||||||||||||
qualifying
as hedges
|
---
|
---
|
---
|
---
|
45,610
|
---
|
---
|
45,610
|
||||||||||||||||||||||||
Pension
liability
|
||||||||||||||||||||||||||||||||
adjustment
|
---
|
---
|
---
|
---
|
1,761
|
---
|
---
|
1,761
|
||||||||||||||||||||||||
Foreign
currency
|
||||||||||||||||||||||||||||||||
translation
adjustment
|
---
|
---
|
---
|
---
|
(1,585 | ) |
---
|
---
|
(1,585 | ) | ||||||||||||||||||||||
Total
comprehensive income
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
361,543
|
||||||||||||||||||||||||
SFAS No. 158 transition adjustment
|
---
|
---
|
---
|
---
|
(18,452 | ) |
---
|
---
|
(18,452 | ) | ||||||||||||||||||||||
Dividends
on preferred
stocks
|
---
|
---
|
---
|
(685 | ) |
---
|
---
|
---
|
(685 | ) | ||||||||||||||||||||||
Dividends
on common stock
|
---
|
---
|
---
|
(95,657 | ) |
---
|
---
|
---
|
(95,657 | ) | ||||||||||||||||||||||
Tax benefit on stock-based
|
||||||||||||||||||||||||||||||||
compensation
|
---
|
---
|
2,524
|
---
|
---
|
---
|
---
|
2,524
|
||||||||||||||||||||||||
Issuance of common stock (pre-split)
|
120,702
|
121
|
3,242
|
---
|
---
|
---
|
---
|
3,363
|
||||||||||||||||||||||||
Three-for-two common stock split (Note 13)
|
60,191,744
|
60,192
|
(60,192 | ) |
---
|
---
|
(179,640 | ) |
---
|
---
|
||||||||||||||||||||||
Issuance of common stock (post-split)
|
982,311
|
982
|
19,673
|
---
|
---
|
---
|
---
|
20,655
|
||||||||||||||||||||||||
Balance at December 31,
2006
|
181,557,543
|
181,558
|
874,253
|
1,104,210
|
(6,482 | ) | (538,921 | ) | (3,626 | ) |
2,149,913
|
|||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||||||
Net
income
|
---
|
---
|
---
|
432,120
|
---
|
---
|
---
|
432,120
|
||||||||||||||||||||||||
Other
comprehensive
|
||||||||||||||||||||||||||||||||
income
(loss), net of tax -
|
||||||||||||||||||||||||||||||||
Net
unrealized loss on
|
||||||||||||||||||||||||||||||||
derivative
instruments
|
||||||||||||||||||||||||||||||||
qualifying
as hedges
|
---
|
---
|
---
|
---
|
(13,505 | ) |
---
|
---
|
(13,505 | ) | ||||||||||||||||||||||
Pension
liability
|
||||||||||||||||||||||||||||||||
adjustment
|
---
|
---
|
---
|
---
|
3,012
|
---
|
---
|
3,012
|
||||||||||||||||||||||||
Foreign
currency
|
||||||||||||||||||||||||||||||||
translation
adjustment
|
---
|
---
|
---
|
---
|
7,177
|
---
|
---
|
7,177
|
||||||||||||||||||||||||
Net
unrealized gain
|
||||||||||||||||||||||||||||||||
on
available-for-sale
|
||||||||||||||||||||||||||||||||
investments
|
---
|
---
|
---
|
---
|
405
|
---
|
---
|
405
|
||||||||||||||||||||||||
Total
comprehensive income
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
429,209
|
||||||||||||||||||||||||
FIN
48 transition adjustment
|
---
|
---
|
---
|
31
|
---
|
---
|
---
|
31
|
||||||||||||||||||||||||
Dividends
on preferred
stocks
|
---
|
---
|
---
|
(685 | ) |
---
|
---
|
---
|
(685 | ) | ||||||||||||||||||||||
Dividends
on common stock
|
---
|
---
|
---
|
(102,091 | ) |
---
|
---
|
---
|
(102,091 | ) | ||||||||||||||||||||||
Tax benefit on stock-based
|
||||||||||||||||||||||||||||||||
compensation
|
---
|
---
|
5,398
|
---
|
---
|
---
|
---
|
5,398
|
||||||||||||||||||||||||
Issuance of common stock
|
1,388,985
|
1,389
|
33,155
|
---
|
---
|
---
|
---
|
34,544
|
||||||||||||||||||||||||
Balance at December 31,
2007
|
182,946,528
|
$ |
182,947
|
$ |
912,806
|
$ |
1,433,585
|
$ | (9,393 | ) | (538,921 | ) | $ | (3,626 | ) | $ |
2,516,319
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In
thousands)
|
||||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ |
432,120
|
$ |
315,757
|
$ |
275,083
|
||||||
Income
from discontinued operations, net of tax
|
109,334
|
7,979
|
9,792
|
|||||||||
Income
from continuing operations
|
322,786
|
307,778
|
265,291
|
|||||||||
Adjustments
to reconcile net income
|
||||||||||||
to
net cash provided by operating activities:
|
||||||||||||
Depreciation,
depletion and amortization
|
301,932
|
256,531
|
219,440
|
|||||||||
Earnings,
net of distributions, from equity
|
||||||||||||
method
investments
|
(14,031 | ) | (4,093 | ) | (14,385 | ) | ||||||
Deferred
income taxes
|
67,272
|
38,645
|
23,157
|
|||||||||
Changes
in current assets and liabilities, net of
|
||||||||||||
acquisitions:
|
||||||||||||
Receivables
|
(40,256 | ) | (7,639 | ) | (119,168 | ) | ||||||
Inventories
|
(7,130 | ) | (29,736 | ) | (20,217 | ) | ||||||
Other
current assets
|
(7,356 | ) | (9,597 | ) |
435
|
|||||||
Accounts
payable
|
24,702
|
19,834
|
52,121
|
|||||||||
Other
current liabilities
|
(22,932 | ) |
33,394
|
26,676
|
||||||||
Other
noncurrent changes
|
9,594
|
20,913
|
21,379
|
|||||||||
Net
cash provided by continuing operations
|
634,581
|
626,030
|
454,729
|
|||||||||
Net
cash provided by (used in) discontinued operations
|
(71,389 | ) |
33,539
|
28,821
|
||||||||
Net cash provided by operating
activities
|
563,192
|
659,569
|
483,550
|
|||||||||
Investing
activities:
|
||||||||||||
Capital
expenditures
|
(558,283 | ) | (479,872 | ) | (377,856 | ) | ||||||
Acquisitions,
net of cash acquired
|
(348,490 | ) | (113,781 | ) | (213,557 | ) | ||||||
Net
proceeds from sale or disposition of property
|
24,983
|
30,501
|
40,460
|
|||||||||
Investments
|
(67,140 | ) | (59,202 | ) |
1,833
|
|||||||
Proceeds
from sale of equity method investments
|
58,450
|
---
|
38,166
|
|||||||||
Net
cash used in continuing operations
|
(890,480 | ) | (622,354 | ) | (510,954 | ) | ||||||
Net
cash provided by (used in) discontinued operations
|
548,216
|
(37,872 | ) | (132,956 | ) | |||||||
Net cash used in investing
activities
|
(342,264 | ) | (660,226 | ) | (643,910 | ) | ||||||
Financing
activities:
|
||||||||||||
Issuance
of short-term borrowings
|
311,700
|
---
|
---
|
|||||||||
Repayment
of short-term borrowings
|
(310,000 | ) |
---
|
---
|
||||||||
Issuance
of long-term debt
|
120,250
|
356,352
|
353,937
|
|||||||||
Repayment
of long-term debt
|
(232,464 | ) | (315,486 | ) | (106,822 | ) | ||||||
Proceeds
from issuance of common stock
|
17,263
|
19,963
|
9,165
|
|||||||||
Dividends
paid
|
(100,641 | ) | (93,450 | ) | (87,551 | ) | ||||||
Tax
benefit on stock-based compensation
|
5,398
|
2,524
|
---
|
|||||||||
Net
cash provided by (used in) continuing operations
|
(188,494 | ) | (30,097 | ) |
168,729
|
|||||||
Net
cash provided by discontinued operations
|
---
|
---
|
---
|
|||||||||
Net cash provided by (used in)
financing activities
|
(188,494 | ) | (30,097 | ) |
168,729
|
|||||||
Effect of exchange rate
changes on cash and cash equivalents
|
308
|
(1,666 | ) |
---
|
||||||||
Increase (decrease) in cash and
cash equivalents
|
32,742
|
(32,420 | ) |
8,369
|
||||||||
Cash
and cash equivalents – beginning of year
|
73,078
|
105,498
|
97,129
|
|||||||||
Cash
and cash equivalents – end of year
|
$ |
105,820
|
$ |
73,078
|
$ |
105,498
|
Estimated
|
||||||||||||
Depreciable
|
||||||||||||
2007
|
2006
|
Life
in Years
|
||||||||||
(Dollars in thousands, as
applicable)
|
||||||||||||
Regulated:
|
||||||||||||
Electric:
|
||||||||||||
Electric
generation, distribution and transmission plant
|
$ |
784,705
|
$ |
703,838
|
4-50
|
|||||||
Natural
gas distribution:
|
||||||||||||
Natural
gas distribution plant
|
948,446
|
289,106
|
4-45
|
|||||||||
Pipeline
and energy services:
|
||||||||||||
Natural
gas transmission, gathering
|
||||||||||||
and
storage facilities
|
403,459
|
384,354
|
8-104
|
|||||||||
Nonregulated:
|
||||||||||||
Construction
services:
|
||||||||||||
Land
|
4,513
|
3,974
|
-
|
|||||||||
Buildings
and improvements
|
11,987
|
11,288
|
3-40
|
|||||||||
Machinery,
vehicles and equipment
|
76,937
|
70,687
|
2-10
|
|||||||||
Other
|
8,498
|
8,805
|
3-10
|
|||||||||
Pipeline
and energy services:
|
||||||||||||
Natural
gas gathering and other facilities
|
197,253
|
178,242
|
3-20
|
|||||||||
Natural
gas and oil production:
|
||||||||||||
Natural
gas and oil properties
|
1,892,757
|
1,606,508
|
*
|
|||||||||
Other
|
31,142
|
29,737
|
3-15
|
|||||||||
Construction
materials and contracting:
|
||||||||||||
Land
|
115,935
|
95,294
|
-
|
|||||||||
Buildings
and improvements
|
94,598
|
96,533
|
1-40
|
|||||||||
Machinery,
vehicles and equipment
|
921,199
|
817,209
|
1-20
|
|||||||||
Construction
in progress
|
22,253
|
23,968
|
-
|
|||||||||
Aggregate
reserves
|
384,731
|
377,653
|
**
|
|||||||||
Other:
|
||||||||||||
Land
|
3,022
|
3,079
|
-
|
|||||||||
Other
|
28,811
|
27,450
|
3-40
|
|||||||||
Less accumulated depreciation, depletion and amortization
|
2,270,691
|
1,735,302
|
||||||||||
Net property, plant and equipment
|
$ |
3,659,555
|
$ |
2,992,423
|
*
|
Amortized on the
units-of-production method based on total proved reserves at an Mcf
equivalent average rate of $1.59, $1.38 and $1.19 for the years ended
December 31, 2007, 2006 and 2005, respectively. Includes natural gas and
oil production properties accounted for under the full-cost method, of
which $142.5 million and $164.0 million were excluded from amortization at
December 31, 2007 and 2006,
respectively.
|
**
|
Depleted on the
units-of-production method based on recoverable aggregate
reserves.
|
Year
Costs Incurred
|
||||||||||||||||||||
2004
|
||||||||||||||||||||
Total
|
2007
|
2006
|
2005
|
and
prior
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Acquisition
|
$ |
62,619
|
$ |
15,632
|
$ |
19,135
|
$ |
8,812
|
$ |
19,040
|
||||||||||
Development
|
60,352
|
33,380
|
16,853
|
5,225
|
4,894
|
|||||||||||||||
Exploration
|
15,643
|
13,771
|
812
|
1,060
|
---
|
|||||||||||||||
Capitalized
interest
|
3,910
|
1,771
|
1,038
|
426
|
675
|
|||||||||||||||
Total
costs not subject
|
||||||||||||||||||||
to
amortization
|
$ |
142,524
|
$ |
64,554
|
$ |
37,838
|
$ |
15,523
|
$ |
24,609
|
2005
|
||||
(In thousands,
except
per share
amounts)
|
||||
Earnings
on common stock, as reported
|
$ |
274,398
|
||
Stock-based
compensation expense included in reported
|
||||
earnings,
net of related tax effects of $1
|
2
|
|||
Total
stock-based compensation expense
|
||||
determined
under fair value method for
|
||||
all
awards, net of related tax effects
|
(471 | ) | ||
Pro
forma earnings on common stock
|
$ |
273,929
|
||
Earnings
per common share – basic – as reported
|
$ |
1.54
|
||
Earnings
per common share – basic – pro forma
|
$ |
1.54
|
||
Earnings
per common share – diluted – as reported
|
$ |
1.53
|
||
Earnings
per common share – diluted – pro forma
|
$ |
1.53
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In
thousands)
|
||||||||||||
Interest,
net of amount capitalized
|
$ |
74,404
|
$ |
65,850
|
$ |
47,902
|
||||||
Income
taxes
|
$ |
214,573
|
$ |
105,317
|
$ |
106,771
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Net
unrealized gain (loss) on derivative instruments
|
||||||||||||
qualifying
as hedges:
|
||||||||||||
Net
unrealized gain (loss) on derivative instruments
|
||||||||||||
arising
during the period, net of tax of
|
||||||||||||
$3,989,
$12,359 and $(16,391) in 2007,
|
||||||||||||
2006
and 2005, respectively
|
$ |
6,508
|
$ |
19,743
|
$ | (26,167 | ) | |||||
Less:
Reclassification adjustment for gain (loss)
|
||||||||||||
on
derivative instruments included in net
|
||||||||||||
income,
net of tax of $12,504, $(16,194) and
|
||||||||||||
$(2,734)
in 2007, 2006 and 2005, respectively
|
20,013
|
(25,867 | ) | (4,367 | ) | |||||||
Net
unrealized gain (loss) on derivative
|
||||||||||||
instruments
qualifying as hedges
|
(13,505 | ) |
45,610
|
(21,800 | ) | |||||||
Pension
liability adjustment, net of tax
|
||||||||||||
of
$1,835, $1,122 and $353 in 2007,
|
||||||||||||
2006
and 2005, respectively
|
3,012
|
1,761
|
574
|
|||||||||
Foreign
currency translation adjustment, net of tax
|
||||||||||||
of
$3,606 in 2007
|
7,177
|
(1,585 | ) | (1,099 | ) | |||||||
Net
unrealized gain on available-for-sale
|
||||||||||||
investments,
net of tax of $270 in 2007
|
405
|
---
|
---
|
|||||||||
Total
other comprehensive income (loss)
|
$ | (2,911 | ) | $ |
45,786
|
$ | (22,325 | ) |
Net
Unrealized
Gain
(Loss)
on
Derivative
Instruments
Qualifying
as
Hedges
|
Pension
Liability
Adjustment
|
Foreign
Currency
Translation
Adjustment
|
Net
Unrealized
Gain
on
Available-
for-sale
Investments
|
Total
Accumulated
Other
Comprehensive
Loss
|
||||||||||||||||
(In
thousands)
|
||||||||||||||||||||
Balance
at December 31, 2005
|
$ | (26,167 | ) | $ | (7,651 | ) | $ |
2
|
$ |
---
|
$ | (33,816 | ) | |||||||
Balance
at December 31, 2006
|
$ |
19,443
|
$ | (24,342 | ) | $ | (1,583 | ) | $ |
---
|
$ | (6,482 | ) | |||||||
Balance at December 31,
2007
|
$ |
5,938
|
$ | (21,330 | ) | $ |
5,594
|
$ |
405
|
$ | (9,393 | ) |
|
2007
|
2006
|
2005
|
|||||||||
(In
thousands)
|
||||||||||||
Operating
revenues
|
$ |
1,748
|
$ |
1,827
|
$ |
2,983
|
||||||
Loss from discontinued operations before income tax
benefit
|
(210 | ) | (5,994 | ) | (1,506 | ) | ||||||
Income
tax benefit
|
(316 | ) | (3,834 | ) | (731 | ) | ||||||
Income (loss) from discontinued operations, net of tax
|
$ |
106
|
$ | (2,160 | ) | $ | (775 | ) |
|
2007
|
2006
|
2005
|
|||||||||
(In
thousands)
|
||||||||||||
Operating
revenues
|
$ |
125,867
|
$ |
66,145
|
$ |
48,508
|
||||||
Income from discontinued operations (including gain on disposal in 2007 of
$142.4 million) before income tax expense
(benefit)
|
177,666
|
9,276
|
10,828
|
|||||||||
Income
tax expense (benefit)
|
68,438
|
(863 | ) |
261
|
||||||||
Income from discontinued operations, net of tax
|
$ |
109,228
|
$ |
10,139
|
$ |
10,567
|
2007
|
2006
|
|||||||
(In thousands)
|
||||||||
Cash
and cash equivalents
|
$ |
---
|
$ |
1,878
|
||||
Receivables,
net
|
---
|
8,307
|
||||||
Inventories
|
179
|
490
|
||||||
Prepayments
and other current assets
|
---
|
1,981
|
||||||
Total
current assets held for sale
|
$ |
179
|
$ |
12,656
|
||||
Net
property, plant and equipment
|
$ |
---
|
$ |
390,679
|
||||
Goodwill
|
---
|
11,167
|
||||||
Other
intangible assets, net
|
---
|
7,162
|
||||||
Other
|
---
|
2,257
|
||||||
Total
noncurrent assets held for sale
|
$ |
---
|
$ |
411,265
|
||||
Accounts
payable
|
$ |
---
|
$ |
11,557
|
||||
Other
accrued liabilities
|
---
|
3,343
|
||||||
Total
current liabilities held for sale
|
$ |
---
|
$ |
14,900
|
||||
Deferred
income taxes
|
$ |
---
|
$ |
27,956
|
||||
Other
liabilities
|
---
|
2,577
|
||||||
Total
noncurrent liabilities held for sale
|
$ |
---
|
$ |
30,533
|
Balance
|
Goodwill
|
Balance
|
||||||||||
as
of
|
Acquired
|
as
of
|
||||||||||
January
1,
|
During
|
December
31,
|
||||||||||
2007
|
the
Year*
|
2007
|
||||||||||
(In
thousands)
|
||||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural
gas distribution
|
---
|
171,129
|
171,129
|
|||||||||
Construction
services
|
86,942
|
4,443
|
91,385
|
|||||||||
Pipeline
and energy services
|
1,159
|
---
|
1,159
|
|||||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||||
Construction materials and contracting
|
136,197
|
25,828
|
162,025
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
Total
|
$ |
224,298
|
$ |
201,400
|
$ |
425,698
|
*
|
Includes purchase price
adjustments that were not material related to acquisitions in a prior
period.
|
Balance
|
Goodwill
|
Balance
|
||||||||||
as
of
|
Acquired
|
as
of
|
||||||||||
January
1,
|
During
|
December
31,
|
||||||||||
2006
|
the
Year*
|
2006
|
||||||||||
(In
thousands)
|
||||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||||
Construction
services
|
80,970
|
5,972
|
86,942
|
|||||||||
Pipeline
and energy services
|
1,159
|
---
|
1,159
|
|||||||||
Natural
gas and oil production
|
---
|
---
|
---
|
|||||||||
Construction materials and contracting
|
133,264
|
2,933
|
136,197
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
Total
|
$ |
215,393
|
$ |
8,905
|
$ |
224,298
|
*
|
Includes purchase price
adjustments that were not material related to acquisitions in a prior
period.
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Customer
relationships
|
$ |
21,834
|
$ |
13,030
|
||||
Accumulated
amortization
|
(4,444 | ) | (1,890 | ) | ||||
17,390
|
11,140
|
|||||||
Noncompete
agreements
|
10,655
|
12,886
|
||||||
Accumulated
amortization
|
(3,654 | ) | (8,540 | ) | ||||
7,001
|
4,346
|
|||||||
Acquired
contracts
|
2,539
|
8,307
|
||||||
Accumulated
amortization
|
(1,615 | ) | (4,646 | ) | ||||
924
|
3,661
|
|||||||
Other
|
3,404
|
5,062
|
||||||
Accumulated
amortization
|
(927 | ) | (1,407 | ) | ||||
2,477
|
3,655
|
|||||||
Total
|
$ |
27,792
|
$ |
22,802
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Regulatory
assets:
|
||||||||
Deferred
income taxes
|
$ |
43,866
|
$ |
35,978
|
||||
Pension
and postretirement benefits
|
21,613
|
19,075
|
||||||
Natural
gas supply derivatives
|
16,324
|
---
|
||||||
Long-term
debt refinancing costs
|
10,605
|
11,232
|
||||||
Plant
costs
|
4,930
|
13,254
|
||||||
Other
|
15,812
|
7,230
|
||||||
Total
regulatory assets
|
113,150
|
86,769
|
||||||
Regulatory
liabilities:
|
||||||||
Plant
removal and decommissioning costs
|
89,991
|
85,087
|
||||||
Taxes
refundable to customers
|
22,580
|
14,229
|
||||||
Deferred
income taxes
|
17,630
|
18,019
|
||||||
Natural
gas costs refundable through rate adjustments
|
11,568
|
7,516
|
||||||
Natural
gas supply derivatives
|
5,631
|
---
|
||||||
Other
|
8,250
|
4,179
|
||||||
Total
regulatory liabilities
|
155,650
|
129,030
|
||||||
Net
regulatory position
|
$ | (42,500 | ) | $ | (42,261 | ) |
2007
|
2006
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Long-term
debt
|
$ |
1,308,463
|
$ |
1,293,863
|
$ |
1,254,582
|
$ |
1,247,439
|
||||||||
Commodity derivative agreements – current asset
|
$ |
12,740
|
$ |
12,740
|
$ |
32,101
|
$ |
32,101
|
||||||||
Commodity derivative agreements – current liability
|
$ | (14,799 | ) | $ | (14,799 | ) | $ |
---
|
$ |
---
|
||||||
Commodity derivative agreements – noncurrent asset
|
$ |
3,419
|
$ |
3,419
|
$ |
---
|
$ |
---
|
||||||||
Commodity derivative agreements – noncurrent liability
|
$ | (2,570 | ) | $ | (2,570 | ) | $ |
---
|
$ |
---
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
First
mortgage bonds and notes:
|
||||||||
Secured
Medium-Term Notes, Series A, at a weighted
|
||||||||
average
rate of 6.48%, due on dates ranging from
|
||||||||
October
1, 2008 to April 1, 2012
|
$ |
20,500
|
$ |
27,000
|
||||
Senior
Notes, 5.98%, due December 15, 2033
|
30,000
|
30,000
|
||||||
Total
first mortgage bonds and notes
|
50,500
|
57,000
|
||||||
Senior
Notes at a weighted average rate of 5.64%,
|
||||||||
due
on dates ranging from June 27, 2008
|
||||||||
to
March 8, 2037
|
1,064,000
|
1,064,500
|
||||||
Medium-Term
Notes, at a weighted average rate of 7.72%
|
||||||||
due
on dates ranging from September 4, 2012
|
||||||||
to
March 16, 2029
|
81,000
|
---
|
||||||
Commercial
paper at a weighted average rate of 4.95%,
|
||||||||
supported
by revolving credit agreements
|
61,000
|
122,850
|
||||||
Other
notes, at a weighted average rate of 5.24%
|
||||||||
due
on dates ranging from September 1, 2020
|
||||||||
to
February 1, 2035
|
43,679
|
---
|
||||||
Term
credit agreements at a weighted average rate of 5.88%,
|
||||||||
due
on dates ranging from July 1, 2008
|
||||||||
to
August 31, 2015
|
8,286
|
10,290
|
||||||
Discount
|
(2 | ) | (58 | ) | ||||
Total
long-term debt
|
1,308,463
|
1,254,582
|
||||||
Less
current maturities
|
161,682
|
84,034
|
||||||
Net
long-term debt
|
$ |
1,146,781
|
$ |
1,170,548
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Balance
at beginning of year
|
$ |
56,179
|
$ |
42,857
|
||||
Liabilities
incurred
|
4,149
|
4,878
|
||||||
Liabilities
acquired
|
652
|
1,118
|
||||||
Liabilities
settled
|
(5,896 | ) | (2,963 | ) | ||||
Accretion
expense
|
3,081
|
3,093
|
||||||
Revisions
in estimates
|
6,100
|
6,321
|
||||||
Other
|
188
|
875
|
||||||
Balance
at end of year
|
$ |
64,453
|
$ |
56,179
|
2007
|
2006
|
|
(Dollars in
thousands)
|
||
Authorized:
|
||
Preferred
–
|
||
500,000
shares, cumulative, par value $100, issuable in series
|
||
Preferred
stock A –
|
||
1,000,000
shares, cumulative, without par value, issuable in series
|
||
(none
outstanding)
|
||
Preference
–
|
||
500,000
shares, cumulative, without par value, issuable in series
|
||
(none
outstanding)
|
||
Outstanding:
|
||
4.50%
Series – 100,000 shares
|
$10,000
|
$10,000
|
4.70%
Series – 50,000 shares
|
5,000
|
5,000
|
Total
preferred stocks
|
$15,000
|
$15,000
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Balance at beginning of year
|
2,311,546
|
$ |
13.11
|
|||||
Forfeited
|
(39,352 | ) |
12.97
|
|||||
Exercised
|
(776,286 | ) |
13.15
|
|||||
Balance
at end of year
|
1,495,908
|
13.09
|
||||||
Exercisable
at end of year
|
1,468,940
|
$ |
13.08
|
Options
Outstanding
|
Options
Exercisable
|
||||||
Remaining
|
Weighted
|
Aggregate
|
Weighted
|
Aggregate
|
|||
Contractual
|
Average
|
Intrinsic
|
Average
|
Intrinsic
|
|||
Range
of
|
Number
|
Life
|
Exercise
|
Value
|
Number
|
Exercise
|
Value
|
Exercisable
Prices
|
Outstanding
|
in
Years
|
Price
|
(000's)
|
Exercisable
|
Price
|
(000's)
|
$
8.88 – 11.00
|
135,776
|
.5
|
$9.71
|
$2,431
|
135,776
|
$9.71
|
$2,431
|
11.01
– 14.00
|
1,262,944
|
3.2
|
13.20
|
18,199
|
1,241,409
|
13.20
|
17,891
|
14.01
– 17.13
|
97,188
|
3.2
|
16.39
|
1,090
|
91,755
|
16.40
|
1,028
|
Balance
at end of year
|
1,495,908
|
2.9
|
$13.09
|
$21,720
|
1,468,940
|
$13.08
|
$21,350
|
Weighted
|
||
Number
|
Average
|
|
of
|
Grant-Date
|
|
Shares
|
Fair
Value
|
|
Nonvested
at beginning of period
|
32,117
|
$13.22
|
Vested
|
---
|
---
|
Forfeited
|
(5,384)
|
13.22
|
Nonvested
at end of period
|
26,733
|
$13.22
|
Target
Grant
|
||
Grant
Date
|
Performance
Period
|
of
Shares
|
February
2005
|
2005-2007
|
256,081
|
February
2006
|
2006-2008
|
184,000
|
February
2007
|
2007-2009
|
184,418
|
Weighted
|
||
Number
|
Average
|
|
of
|
Grant-Date
|
|
Shares
|
Fair
Value
|
|
Nonvested
at beginning of period
|
738,684
|
$19.27
|
Granted
|
200,395
|
23.55
|
Vested
|
(228,452)
|
15.81
|
Forfeited
|
(86,128)
|
19.26
|
Nonvested
at end of period
|
624,499
|
$21.91
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
United
States
|
$ |
508,210
|
$ |
469,741
|
$ |
397,703
|
||||||
Foreign
|
4,600
|
4,148
|
13,837
|
|||||||||
Income
before income taxes
|
$ |
512,810
|
$ |
473,889
|
$ |
411,540
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Current:
|
||||||||||||
Federal
|
$ |
106,399
|
$ |
108,843
|
$ |
102,736
|
||||||
State
|
15,135
|
18,487
|
20,449
|
|||||||||
Foreign
|
235
|
136
|
(93 | ) | ||||||||
121,769
|
127,466
|
123,092
|
||||||||||
Deferred:
|
||||||||||||
Income
taxes –
|
||||||||||||
Federal
|
58,030
|
34,693
|
19,278
|
|||||||||
State
|
9,656
|
4,357
|
4,379
|
|||||||||
Investment
tax credit
|
(414 | ) | (405 | ) | (500 | ) | ||||||
67,272
|
38,645
|
23,157
|
||||||||||
Change
in uncertain tax benefits
|
869
|
---
|
---
|
|||||||||
Change
in accrued interest
|
114
|
---
|
---
|
|||||||||
Total
income tax expense
|
$ |
190,024
|
$ |
166,111
|
$ |
146,249
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Deferred
tax assets:
|
||||||||
Accrued
pension costs
|
$ |
44,002
|
$ |
43,433
|
||||
Regulatory
matters
|
43,866
|
35,978
|
||||||
Asset
retirement obligations
|
15,163
|
14,789
|
||||||
Deferred
compensation
|
13,677
|
13,286
|
||||||
Other
|
45,335
|
43,818
|
||||||
Total
deferred tax assets
|
162,043
|
151,304
|
||||||
Deferred
tax liabilities:
|
||||||||
Depreciation
and basis differences on property,
|
||||||||
plant
and equipment
|
498,933
|
445,315
|
||||||
Basis
differences on natural gas and oil
|
||||||||
producing
properties
|
260,417
|
204,288
|
||||||
Regulatory
matters
|
17,630
|
18,019
|
||||||
Natural
gas and oil price swap and collar agreements
|
3,989
|
12,359
|
||||||
Other
|
42,044
|
23,894
|
||||||
Total
deferred tax liabilities
|
823,013
|
703,875
|
||||||
Net
deferred income tax liability
|
$ | (660,970 | ) | $ | (552,571 | ) |
2007
|
||||
(In
thousands)
|
||||
Change
in net deferred income tax
|
||||
liability
from the preceding table
|
$ |
108,399
|
||
Deferred
taxes associated with other comprehensive loss
|
2,804
|
|||
Deferred
taxes associated with acquisitions
|
(46,229 | ) | ||
Other
|
2,298
|
|||
Deferred
income tax expense for the period
|
$ |
67,272
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||
(Dollars in
thousands)
|
|||||||
Computed
tax at federal
|
|||||||
statutory
rate
|
$179,484
|
35.0
|
$165,861
|
35.0
|
$144,039
|
35.0
|
|
Increases
(reductions)
|
|||||||
resulting
from:
|
|||||||
State
income taxes,
|
|||||||
net
of federal
|
|||||||
income
tax benefit
|
17,121
|
3.3
|
17,786
|
3.8
|
15,064
|
3.7
|
|
Deferred
taxes associated
|
|||||||
with
unrepatriated
|
|||||||
foreign
earnings
|
9,368
|
1.8
|
---
|
---
|
---
|
---
|
|
Domestic
production
|
|||||||
activities
deduction
|
(4,787)
|
(.9)
|
(2,324)
|
(.5)
|
(2,219)
|
(.5)
|
|
Depletion
allowance
|
(4,073)
|
(.8)
|
(4,784)
|
(1.0)
|
(4,381)
|
(1.1)
|
|
Resolution
of tax matters
|
208
|
---
|
(3,660)
|
(.8)
|
---
|
---
|
|
Foreign
operations
|
235
|
---
|
136
|
---
|
(4,225)
|
(1.0)
|
|
Other
items
|
(7,532)
|
(1.3)
|
(6,904)
|
(1.4)
|
(2,029)
|
(.6)
|
|
Total
income tax expense
|
$190,024
|
37.1
|
$166,111
|
35.1
|
$146,249
|
35.5
|
2007
|
||||
(In
thousands)
|
||||
Balance
at beginning of year
|
$ |
4,241
|
||
Additions
based on tax positions related to the current year
|
373
|
|||
Additions
for tax positions of prior years
|
588
|
|||
Lapse
of statute of limitations
|
(1,467 | ) | ||
Balance
at end of year
|
$ |
3,735
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
External
operating revenues:
|
||||||||||||
Electric
|
$ |
193,367
|
$ |
187,301
|
$ |
181,238
|
||||||
Natural
gas distribution
|
532,997
|
351,988
|
384,199
|
|||||||||
Pipeline
and energy services
|
369,345
|
349,997
|
384,887
|
|||||||||
1,095,709
|
889,286
|
950,324
|
||||||||||
Construction
services
|
1,102,566
|
987,079
|
686,734
|
|||||||||
Natural
gas and oil production
|
288,148
|
251,153
|
163,539
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
1,761,473
|
1,877,021
|
1,603,326
|
|||||||||
Other
|
---
|
---
|
---
|
|||||||||
3,152,187
|
3,115,253
|
2,453,599
|
||||||||||
Total
external operating revenues
|
$ |
4,247,896
|
$ |
4,004,539
|
$ |
3,403,923
|
||||||
Intersegment
operating revenues:
|
||||||||||||
Electric
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Natural
gas distribution
|
---
|
---
|
---
|
|||||||||
Construction
services
|
649
|
503
|
391
|
|||||||||
Pipeline
and energy services
|
77,718
|
93,723
|
92,424
|
|||||||||
Natural
gas and oil production
|
226,706
|
232,799
|
275,828
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
---
|
---
|
1,284
|
|||||||||
Other
|
10,061
|
8,117
|
6,038
|
|||||||||
Intersegment
eliminations
|
(315,134 | ) | (335,142 | ) | (375,965 | ) | ||||||
Total
intersegment
|
||||||||||||
operating
revenues
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||
Depreciation,
depletion and
|
||||||||||||
amortization:
|
||||||||||||
Electric
|
$ |
22,549
|
$ |
21,396
|
$ |
20,818
|
||||||
Natural
gas distribution
|
19,054
|
9,776
|
9,534
|
|||||||||
Construction
services
|
14,314
|
15,449
|
13,459
|
|||||||||
Pipeline
and energy services
|
21,631
|
13,288
|
12,513
|
|||||||||
Natural
gas and oil production
|
127,408
|
106,768
|
84,754
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
95,732
|
88,723
|
77,988
|
|||||||||
Other
|
1,244
|
1,131
|
374
|
|||||||||
Total
depreciation, depletion
|
||||||||||||
and
amortization
|
$ |
301,932
|
$ |
256,531
|
$ |
219,440
|
Interest
expense:
|
||||||||||||
Electric
|
$ |
6,737
|
$ |
6,493
|
$ |
7,553
|
||||||
Natural
gas distribution
|
13,566
|
3,885
|
3,973
|
|||||||||
Construction
services
|
4,878
|
6,295
|
4,177
|
|||||||||
Pipeline
and energy services
|
8,769
|
8,094
|
8,132
|
|||||||||
Natural
gas and oil production
|
8,394
|
9,864
|
7,550
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
23,997
|
25,943
|
21,365
|
|||||||||
Other
|
10,717
|
11,775
|
1,861
|
|||||||||
Intersegment
eliminations
|
(4,821 | ) | (254 | ) | (227 | ) | ||||||
Total
interest expense
|
$ |
72,237
|
$ |
72,095
|
$ |
54,384
|
||||||
Income
taxes:
|
||||||||||||
Electric
|
$ |
8,528
|
$ |
7,403
|
$ |
8,308
|
||||||
Natural
gas distribution
|
6,477
|
2,108
|
2,240
|
|||||||||
Construction
services
|
26,829
|
16,497
|
9,693
|
|||||||||
Pipeline
and energy services
|
18,524
|
18,938
|
13,735
|
|||||||||
Natural
gas and oil production
|
78,348
|
78,960
|
82,428
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
39,045
|
46,245
|
29,244
|
|||||||||
Other
|
12,273
|
(4,040 | ) |
601
|
||||||||
Total
income taxes
|
$ |
190,024
|
$ |
166,111
|
$ |
146,249
|
||||||
Earnings
on common stock:
|
||||||||||||
Electric
|
$ |
17,700
|
$ |
14,401
|
$ |
13,940
|
||||||
Natural
gas distribution
|
14,044
|
5,680
|
3,515
|
|||||||||
Construction
services
|
43,843
|
27,851
|
14,558
|
|||||||||
Pipeline
and energy services
|
31,408
|
32,126
|
22,867
|
|||||||||
Natural
gas and oil production
|
142,485
|
145,657
|
141,625
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
77,001
|
85,702
|
55,040
|
|||||||||
Other
|
(4,380 | ) | (4,324 | ) |
13,061
|
|||||||
Earnings
on common stock before
|
||||||||||||
income
from discontinued
|
||||||||||||
operations
|
322,101
|
307,093
|
264,606
|
|||||||||
Income
from discontinued
|
||||||||||||
operations,
net of tax
|
109,334
|
7,979
|
9,792
|
|||||||||
Total
earnings on common stock
|
$ |
431,435
|
$ |
315,072
|
$ |
274,398
|
Capital
expenditures:
|
||||||||||||
Electric
|
$ |
91,548
|
$ |
39,055
|
$ |
27,036
|
||||||
Natural
gas distribution
|
500,178
|
15,398
|
17,224
|
|||||||||
Construction
services
|
18,241
|
31,354
|
50,900
|
|||||||||
Pipeline
and energy services
|
39,162
|
42,749
|
36,318
|
|||||||||
Natural
gas and oil production
|
283,589
|
328,979
|
329,773
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
189,727
|
141,088
|
161,977
|
|||||||||
Other
|
1,621
|
2,052
|
14,722
|
|||||||||
Net
proceeds from sale or
|
||||||||||||
disposition
of property
|
(24,983 | ) | (30,501 | ) | (40,460 | ) | ||||||
Net capital expenditures before
|
||||||||||||
discontinued
operations
|
1,099,083
|
570,174
|
597,490
|
|||||||||
Discontinued operations
|
(548,216 | ) |
33,090
|
132,956
|
||||||||
Total
net capital expenditures
|
$ |
550,867
|
$ |
603,264
|
$ |
730,446
|
||||||
Assets:
|
||||||||||||
Electric*
|
$ |
428,200
|
$ |
353,593
|
$ |
330,327
|
||||||
Natural
gas distribution*
|
942,454
|
264,102
|
271,653
|
|||||||||
Construction
services
|
456,564
|
401,832
|
351,654
|
|||||||||
Pipeline
and energy services
|
500,755
|
474,424
|
466,961
|
|||||||||
Natural
gas and oil production
|
1,299,406
|
1,173,797
|
898,883
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
1,642,729
|
1,562,868
|
1,498,338
|
|||||||||
Other**
|
322,326
|
672,858
|
605,746
|
|||||||||
Total
assets
|
$ |
5,592,434
|
$ |
4,903,474
|
$ |
4,423,562
|
||||||
Property,
plant and equipment:
|
||||||||||||
Electric*
|
$ |
784,705
|
$ |
703,838
|
$ |
670,771
|
||||||
Natural
gas distribution*
|
948,446
|
289,106
|
277,288
|
|||||||||
Construction
services
|
101,935
|
94,754
|
90,110
|
|||||||||
Pipeline
and energy services
|
600,712
|
562,596
|
521,495
|
|||||||||
Natural
gas and oil production
|
1,923,899
|
1,636,245
|
1,303,447
|
|||||||||
Construction
materials and
|
||||||||||||
contracting
|
1,538,716
|
1,410,657
|
1,310,426
|
|||||||||
Other
|
31,833
|
30,529
|
28,467
|
|||||||||
Less
accumulated depreciation,
|
||||||||||||
depletion
and amortization
|
2,270,691
|
1,735,302
|
1,523,887
|
|||||||||
Net
property, plant and equipment
|
$ |
3,659,555
|
$ |
2,992,423
|
$ |
2,678,117
|
**
|
Includes the domestic
independent power production assets in 2006 and 2005 that were sold in
2007, and assets not directly assignable to a business (i.e. cash and cash
equivalents, certain accounts receivable, certain investments and
other miscellaneous current and deferred
assets).
|
Other
|
||||||||||||||||
Pension
|
Postretirement
|
|||||||||||||||
Benefits
|
Benefits
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Change
in benefit obligation:
|
||||||||||||||||
Benefit
obligation at beginning of year
|
$ |
298,398
|
$ |
303,393
|
$ |
67,724
|
$ |
69,811
|
||||||||
Service
cost
|
9,098
|
8,901
|
1,865
|
2,015
|
||||||||||||
Interest
cost
|
18,591
|
16,056
|
4,212
|
3,633
|
||||||||||||
Plan
participants' contributions
|
---
|
---
|
1,790
|
1,533
|
||||||||||||
Actuarial
(gain) loss
|
(8,079 | ) | (14,363 | ) |
482
|
(4,019 | ) | |||||||||
Acquisition
|
63,556
|
---
|
11,734
|
---
|
||||||||||||
Benefits
paid
|
(21,641 | ) | (15,589 | ) | (6,226 | ) | (5,249 | ) | ||||||||
Benefit
obligation at end of year
|
359,923
|
298,398
|
81,581
|
67,724
|
||||||||||||
Change
in plan assets:
|
||||||||||||||||
Fair
value of plan assets at beginning of year
|
259,275
|
245,328
|
58,747
|
52,448
|
||||||||||||
Actual
gain on plan assets
|
28,393
|
27,047
|
2,357
|
6,440
|
||||||||||||
Employer
contribution
|
4,236
|
2,489
|
3,888
|
3,575
|
||||||||||||
Plan
participants' contributions
|
---
|
---
|
1,790
|
1,533
|
||||||||||||
Acquisition
|
60,703
|
---
|
13,128
|
---
|
||||||||||||
Benefits
paid
|
(21,641 | ) | (15,589 | ) | (6,226 | ) | (5,249 | ) | ||||||||
Fair
value of plan assets at end of year
|
330,966
|
259,275
|
73,684
|
58,747
|
||||||||||||
Funded
status – under
|
$ | (28,957 | ) | $ | (39,123 | ) | $ | (7,897 | ) | $ | (8,977 | ) | ||||
Amounts
recognized in the Consolidated
|
||||||||||||||||
Balance
Sheets at December 31:
|
||||||||||||||||
Prepaid
benefit cost (noncurrent)
|
$ |
10,253
|
$ |
4,368
|
$ |
664
|
$ |
---
|
||||||||
Accrued
benefit liability (current)
|
---
|
---
|
(408 | ) | (364 | ) | ||||||||||
Accrued
benefit liability (noncurrent)
|
(39,210 | ) | (43,491 | ) | (8,153 | ) | (8,613 | ) | ||||||||
Net
amount recognized
|
$ | (28,957 | ) | $ | (39,123 | ) | $ | (7,897 | ) | $ | (8,977 | ) | ||||
Amounts
recognized in accumulated other
|
||||||||||||||||
comprehensive
loss consist of:
|
||||||||||||||||
Actuarial
(gain) loss
|
$ |
30,006
|
$ |
30,415
|
$ | (2,466 | ) | $ | (13,718 | ) | ||||||
Prior
service cost (credit)
|
3,350
|
5,948
|
(10,524 | ) |
648
|
|||||||||||
Transition
obligation
|
---
|
---
|
10,628
|
12,753
|
||||||||||||
Total
|
$ |
33,356
|
$ |
36,363
|
$ | (2,362 | ) | $ | (317 | ) |
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Projected
benefit obligation
|
$ |
106,236
|
$ |
187,638
|
||||
Accumulated
benefit obligation
|
$ |
95,435
|
$ |
151,850
|
||||
Fair
value of plan assets
|
$ |
94,845
|
$ |
148,261
|
Pension Benefits
|
Other Postretirement
Benefits
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ |
9,098
|
$ |
8,901
|
$ |
1,865
|
$ |
2,015
|
||||||||
Interest cost
|
18,591
|
16,056
|
4,212
|
3,633
|
||||||||||||
Expected return on assets
|
(22,524 | ) | (19,913 | ) | (4,776 | ) | (4,119 | ) | ||||||||
Amortization of prior service cost (credit)
|
756
|
913
|
(1,300 | ) |
46
|
|||||||||||
Recognized net actuarial (gain) loss
|
1,605
|
1,699
|
73
|
(243 | ) | |||||||||||
Amortization of net transition obligation (asset)
|
---
|
(3 | ) |
2,125
|
2,125
|
|||||||||||
Net periodic benefit cost, including amount
capitalized
|
7,526
|
7,653
|
2,199
|
3,457
|
||||||||||||
Less amount capitalized
|
991
|
689
|
373
|
261
|
||||||||||||
Net periodic benefit cost
|
6,535
|
6,964
|
1,826
|
3,196
|
||||||||||||
Other changes in plan assets and benefit obligations recognized
in
|
||||||||||||||||
accumulated other comprehensive loss:
|
||||||||||||||||
Net (gain) loss
|
(11,095 | ) | (22,983 | ) |
1,507
|
(6,340 | ) | |||||||||
Acquisition-related actuarial loss
|
12,291
|
---
|
9,818
|
---
|
||||||||||||
Acquisition-related prior service credit
|
(1,842 | ) |
---
|
(12,472 | ) |
---
|
||||||||||
Amortization of actuarial gain (loss)
|
(1,605 | ) | (1,699 | ) | (73 | ) |
243
|
|||||||||
Amortization of prior service cost (credit)
|
(756 | ) | (913 | ) |
1,300
|
(46 | ) | |||||||||
Amortization of net transition (obligation) asset
|
---
|
3
|
(2,125 | ) | (2,125 | ) | ||||||||||
Total recognized in accumulated other comprehensive
loss
|
(3,007 | ) | (25,592 | ) | (2,045 | ) | (8,268 | ) | ||||||||
Total recognized in net periodic benefit cost and accumulated
other comprehensive loss
|
$ |
3,528
|
$ | (18,628 | ) | $ | (219 | ) | $ | (5,072 | ) |
Pension
Benefits
|
Other
Postretirement
Benefits
|
|||||||
2005
|
2005
|
|||||||
(In
thousands)
|
||||||||
Components
of net periodic benefit cost:
|
||||||||
Service
cost
|
$ |
8,336
|
$ |
1,719
|
||||
Interest
cost
|
16,617
|
3,784
|
||||||
Expected
return on assets
|
(19,947 | ) | (4,005 | ) | ||||
Amortization
of prior service cost
|
1,025
|
45
|
||||||
Recognized
net actuarial (gain) loss
|
1,385
|
(549 | ) | |||||
Amortization
of net transition obligation (asset)
|
(45 | ) |
2,126
|
|||||
Net
periodic benefit cost, including amount capitalized
|
7,371
|
3,120
|
||||||
Less
amount capitalized
|
730
|
313
|
||||||
Net
periodic benefit cost
|
$ |
6,641
|
$ |
2,807
|
Other
|
||||
Pension
|
Postretirement
|
|||
Benefits
|
Benefits
|
|||
2007
|
2006
|
2007
|
2006
|
|
Discount
rate
|
6.00%
|
5.75%
|
6.00%
|
5.75%
|
Rate
of compensation increase
|
4.20%
|
4.30%
|
4.50%
|
4.50%
|
Other
|
||||
Pension
|
Postretirement
|
|||
Benefits
|
Benefits
|
|||
2007
|
2006
|
2007
|
2006
|
|
Discount
rate
|
5.75%
|
5.50%
|
5.75%
|
5.50%
|
Expected
return on plan assets
|
8.40%
|
8.50%
|
7.50%
|
7.50%
|
Rate
of compensation increase
|
4.20%
|
4.30%
|
4.50%
|
4.50%
|
2007
|
2006
|
|
Health
care trend rate assumed for next year
|
6.0%-10.0%
|
6.0%-9.0%
|
Health
care cost trend rate – ultimate
|
5.0%-6.0%
|
5.0%-6.0%
|
Year
in which ultimate trend rate achieved
|
1999-2017
|
1999-2014
|
1
Percentage
|
1
Percentage
|
|
Point
Increase
|
Point
Decrease
|
|
(In
thousands)
|
||
Effect
on total of service
|
||
and
interest cost components
|
$(21)
|
$(930)
|
Effect
on postretirement
|
||
benefit
obligation
|
$1,335
|
$(9,796)
|
Weighted
Average
|
||||||||||||
Percentage
|
Targeted
Asset
|
|||||||||||
of
Plan
|
Allocation
|
|||||||||||
Assets
|
Percentage
|
|||||||||||
Asset
Category
|
2007
|
2006
|
2007
|
|||||||||
Equity
securities
|
66 | % | 69 | % | 70 | % | ||||||
Fixed-income
securities
|
29
|
27
|
30 | * | ||||||||
Other
|
5
|
4
|
---
|
|||||||||
Total
|
100 | % | 100 | % | 100 | % |
Weighted
Average
|
||||||||||||
Percentage
|
Targeted
Asset
|
|||||||||||
of
Plan
|
Allocation
|
|||||||||||
Assets
|
Percentage
|
|||||||||||
Asset
Category
|
2007
|
2006
|
2007
|
|||||||||
Equity
securities
|
70 | % | 70 | % | 70 | % | ||||||
Fixed-income
securities
|
27
|
27
|
30 | * | ||||||||
Other
|
3
|
3
|
---
|
|||||||||
Total
|
100 | % | 100 | % | 100 | % |
Other
|
||||||||
Pension
|
Postretirement
|
|||||||
Years
|
Benefits
|
Benefits
|
||||||
(In
thousands)
|
||||||||
2008
|
$ |
18,199
|
$ |
5,229
|
||||
2009
|
18,993
|
5,429
|
||||||
2010
|
20,144
|
5,630
|
||||||
2011
|
21,046
|
5,852
|
||||||
2012
|
22,388
|
6,067
|
||||||
2013-2017
|
130,377
|
33,643
|
2007
|
2006
|
|||||||
(In
thousands)
|
||||||||
Big
Stone Station:
|
||||||||
Utility
plant in service
|
$ |
61,568
|
$ |
55,659
|
||||
Less
accumulated depreciation
|
39,168
|
38,881
|
||||||
$ |
22,400
|
$ |
16,778
|
|||||
Coyote
Station:
|
||||||||
Utility
plant in service
|
$ |
125,826
|
$ |
125,950
|
||||
Less
accumulated depreciation
|
79,783
|
78,056
|
||||||
$ |
46,043
|
$ |
47,894
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
(In thousands, except per
share amounts)
|
||||||||||||||||
2007
|
||||||||||||||||
Operating
revenues
|
$ |
787,491
|
$ |
982,365
|
$ |
1,245,310
|
$ |
1,232,730
|
||||||||
Operating
expenses
|
708,522
|
839,580
|
1,066,154
|
1,076,520
|
||||||||||||
Operating
income
|
78,969
|
142,785
|
179,156
|
156,210
|
||||||||||||
Income
from continuing operations
|
41,407
|
82,036
|
104,497
|
94,846
|
||||||||||||
Income
(loss) from discontinued
|
||||||||||||||||
operations,
net of tax
|
5,255
|
7,439
|
96,765
|
(125 | ) | |||||||||||
Net
income
|
46,662
|
89,475
|
201,262
|
94,721
|
||||||||||||
Earnings
per common share – basic:
|
||||||||||||||||
Earnings
before discontinued
|
||||||||||||||||
operations
|
.23
|
.45
|
.57
|
.52
|
||||||||||||
Discontinued
operations, net of tax
|
.03
|
.04
|
.53
|
---
|
||||||||||||
Earnings
per common share – basic
|
.26
|
.49
|
1.10
|
.52
|
||||||||||||
Earnings
per common share – diluted:
|
||||||||||||||||
Earnings
before discontinued
|
||||||||||||||||
operations
|
.23
|
.45
|
.57
|
.52
|
||||||||||||
Discontinued
operations, net of tax
|
.02
|
.04
|
.53
|
---
|
||||||||||||
Earnings
per common share – diluted
|
.25
|
.49
|
1.10
|
.52
|
||||||||||||
Weighted
average common shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
181,341
|
181,847
|
182,192
|
182,391
|
||||||||||||
Diluted
|
182,337
|
182,746
|
183,171
|
183,342
|
2006
|
||||||||||||||||
Operating
revenues
|
$ |
803,519
|
$ |
961,435
|
$ |
1,173,678
|
$ |
1,065,907
|
||||||||
Operating
expenses
|
712,451
|
839,205
|
992,249
|
937,559
|
||||||||||||
Operating
income
|
91,068
|
122,230
|
181,429
|
128,348
|
||||||||||||
Income
from continuing operations
|
52,445
|
68,451
|
107,110
|
79,772
|
||||||||||||
Income
from discontinued operations,
|
||||||||||||||||
net
of tax
|
801
|
2,991
|
1,377
|
2,810
|
||||||||||||
Net
income
|
53,246
|
71,442
|
108,487
|
82,582
|
||||||||||||
Earnings
per common share – basic:
|
||||||||||||||||
Earnings
before discontinued
|
||||||||||||||||
operations
|
.29
|
.38
|
.59
|
.44
|
||||||||||||
Discontinued
operations, net of tax
|
.01
|
.02
|
.01
|
.02
|
||||||||||||
Earnings
per common share – basic
|
.30
|
.40
|
.60
|
.46
|
||||||||||||
Earnings
per common share – diluted:
|
||||||||||||||||
Earnings
before discontinued
|
||||||||||||||||
operations
|
.29
|
.38
|
.59
|
.44
|
||||||||||||
Discontinued
operations, net of tax
|
---
|
.01
|
.01
|
.01
|
||||||||||||
Earnings
per common share – diluted
|
.29
|
.39
|
.60
|
.45
|
||||||||||||
Weighted
average common shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Basic
|
179,823
|
179,911
|
180,291
|
180,900
|
||||||||||||
Diluted
|
180,915
|
181,107
|
181,307
|
182,094
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Subject
to amortization
|
$ |
1,750,233
|
$ |
1,442,533
|
$ |
1,198,669
|
||||||
Not
subject to amortization
|
142,524
|
163,975
|
82,291
|
|||||||||
Total
capitalized costs
|
1,892,757
|
1,606,508
|
1,280,960
|
|||||||||
Less
accumulated depreciation,
|
||||||||||||
depletion
and amortization
|
681,101
|
558,980
|
456,554
|
|||||||||
Net
capitalized costs
|
$ |
1,211,656
|
$ |
1,047,528
|
$ |
824,406
|
Years
ended December 31,
|
2007 | * | 2006 | * | 2005 | * | ||||||
(In
thousands)
|
||||||||||||
Acquisitions:
|
||||||||||||
Proved
properties
|
$ |
426
|
$ |
75,520
|
$ |
149,253
|
||||||
Unproved
properties
|
17,731
|
27,383
|
16,920
|
|||||||||
Exploration
|
48,744
|
24,970
|
24,385
|
|||||||||
Development**
|
214,433
|
196,423
|
125,633
|
|||||||||
Total
capital expenditures
|
$ |
281,334
|
$ |
324,296
|
$ |
316,191
|
|
*
|
Excludes net additions to
property, plant and equipment related to the recognition of future
liabilities associated with the plugging and abandonment of natural gas
and oil wells in accordance with SFAS No. 143, as discussed in Note 11, of
$5.4 million, $8.7 million and $2.5 million for the years ended
December 31, 2007, 2006 and 2005,
respectively.
|
**
|
Includes expenditures for
proved undeveloped reserves of $74.6 million, $44.7 million and $37.0
million for the years ended December 31, 2007, 2006 and 2005,
respectively.
|
Years
ended December 31,
|
2007
|
2006
|
2005
|
|||||||||
(In
thousands)
|
||||||||||||
Revenues:
|
||||||||||||
Sales
to affiliates
|
$ |
226,706
|
$ |
232,799
|
$ |
275,828
|
||||||
Sales
to external customers
|
287,557
|
244,499
|
159,390
|
|||||||||
Production
costs
|
123,924
|
106,387
|
88,068
|
|||||||||
Depreciation,
depletion and
|
||||||||||||
amortization*
|
124,599
|
104,741
|
84,099
|
|||||||||
Pretax
income
|
265,740
|
266,170
|
263,051
|
|||||||||
Income
tax expense
|
98,729
|
100,584
|
99,071
|
|||||||||
Results
of operations for
|
||||||||||||
producing
activities
|
$ |
167,011
|
$ |
165,586
|
$ |
163,980
|
*
|
Includes accretion of discount
for asset retirement obligations of $2.5 million, $2.3 million and $1.5
million for the years ended December 31, 2007, 2006 and 2005,
respectively, in accordance with SFAS No. 143, as discussed in Note
11.
|
2007
|
2006
|
2005
|
||||||||||||||||||||||
Natural
|
Natural
|
Natural
|
||||||||||||||||||||||
Gas
|
Oil
|
Gas
|
Oil
|
Gas
|
Oil
|
|||||||||||||||||||
(MMcf/MBbls)
|
||||||||||||||||||||||||
Proved
developed and
|
||||||||||||||||||||||||
undeveloped
reserves:
|
||||||||||||||||||||||||
Balance
at beginning of year
|
538,100
|
27,100
|
489,100
|
21,200
|
453,200
|
17,100
|
||||||||||||||||||
Production
|
(62,798 | ) | (2,365 | ) | (62,100 | ) | (2,100 | ) | (59,400 | ) | (1,700 | ) | ||||||||||||
Extensions
and discoveries
|
77,701
|
3,772
|
123,600
|
2,800
|
74,400
|
500
|
||||||||||||||||||
Improved
recovery
|
444
|
1,614
|
---
|
---
|
---
|
2,600
|
||||||||||||||||||
Purchases
of proved reserves
|
2
|
6
|
21,700
|
4,800
|
57,400
|
3,700
|
||||||||||||||||||
Sales
of reserves in place
|
(6 | ) | (42 | ) |
---
|
---
|
(1,300 | ) | (100 | ) | ||||||||||||||
Revisions
of previous
|
||||||||||||||||||||||||
estimates
|
(29,706 | ) |
527
|
(34,200 | ) |
400
|
(35,200 | ) | (900 | ) | ||||||||||||||
Balance
at end of year
|
523,737
|
30,612
|
538,100
|
27,100
|
489,100
|
21,200
|
January
1, 2005
|
376,400
|
16,400
|
||||||
December
31, 2005
|
416,700
|
20,400
|
||||||
December
31, 2006
|
412,900
|
22,400
|
||||||
December 31,
2007
|
420,137
|
25,658
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Future
cash inflows
|
$ |
5,302,300
|
$ |
3,831,000
|
$ |
4,778,700
|
||||||
Future
production costs
|
1,415,700
|
1,084,000
|
1,095,400
|
|||||||||
Future
development costs
|
237,600
|
240,600
|
106,400
|
|||||||||
Future
net cash flows before income taxes
|
3,649,000
|
2,506,400
|
3,576,900
|
|||||||||
Future
income tax expense
|
1,179,900
|
759,300
|
1,205,700
|
|||||||||
Future
net cash flows
|
2,469,100
|
1,747,100
|
2,371,200
|
|||||||||
10%
annual discount for estimated timing of
|
||||||||||||
cash
flows
|
1,107,200
|
743,600
|
950,400
|
|||||||||
Discounted
future net cash flows relating to
|
||||||||||||
proved
natural gas and oil reserves
|
$ |
1,361,900
|
$ |
1,003,500
|
$ |
1,420,800
|
2007
|
2006
|
2005
|
||||||||||
(In
thousands)
|
||||||||||||
Beginning
of year
|
$ |
1,003,500
|
$ |
1,420,800
|
$ |
821,500
|
||||||
Net
revenues from production
|
(354,100 | ) | (348,400 | ) | (402,900 | ) | ||||||
Change
in net realization
|
527,900
|
(860,700 | ) |
777,700
|
||||||||
Extensions
and discoveries, net of future
|
||||||||||||
production-related
costs
|
310,300
|
293,300
|
294,800
|
|||||||||
Improved
recovery, net of future production-related costs
|
38,100
|
---
|
91,600
|
|||||||||
Purchases
of proved reserves, net of future production-related costs
|
200
|
99,800
|
258,300
|
|||||||||
Sales
of reserves in place
|
(1,300 | ) |
---
|
(12,500 | ) | |||||||
Changes
in estimated future development costs
|
(22,600 | ) | (25,600 | ) | (13,400 | ) | ||||||
Development costs incurred during the current year
|
103,000
|
60,900
|
40,900
|
|||||||||
Accretion
of discount
|
133,700
|
193,800
|
106,900
|
|||||||||
Net
change in income taxes
|
(212,500 | ) |
295,700
|
(339,700 | ) | |||||||
Revisions
of previous estimates
|
(163,700 | ) | (123,200 | ) | (200,500 | ) | ||||||
Other
|
(600 | ) | (2,900 | ) | (1,900 | ) | ||||||
Net
change
|
358,400
|
(417,300 | ) |
599,300
|
||||||||
End
of year
|
$ |
1,361,900
|
$ |
1,003,500
|
$ |
1,420,800
|
Plan
Category
|
(a)
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
(b)
Weighted
average exercise price of outstanding options, warrants and
rights
|
(c)
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in
column (a))
|
Equity
compensation plans approved by
stockholders
(1)
|
1,568,549
(2)
|
$16.88
|
7,816,197
(3)(4)
|
Equity
compensation plans not approved
by
stockholders
(5)
|
613,319
|
12.90
|
2,323,915
(6)
|
Total
|
2,181,868
|
$15.76
|
10,140,112
|
(1)
|
Consists
of the 1992 Key Employee Stock Option Plan, the 1997 Non-Employee Director
Long-Term Incentive Plan, the Long-Term Performance-Based Incentive Plan
(formerly known as the 1997 Executive Long-Term Incentive Plan) and the
Non-Employee Director Stock Compensation
Plan.
|
(2)
|
Includes
685,960 performance shares.
|
(3)
|
In
addition to being available for future issuance upon exercise of options,
357,757 shares under the 1997 Non-Employee Director Long-Term Incentive
Plan may instead be issued in connection with stock appreciation rights,
restricted stock, performance units, performance shares or other
equity-based awards, and 6,320,232 shares under the Long-Term
Performance-Based Incentive Plan may instead be issued in connection with
stock appreciation rights, restricted stock, performance units,
performance shares or other equity-based
awards.
|
(4)
|
This
amount also includes 459,952 shares available for issuance under the
Non-Employee Director Stock Compensation Plan. Under this plan, in
addition to a cash retainer, nonemployee Directors are awarded 4,050
(adjusted for the three-for-two stock split in July 2006) shares following
the Company's annual meeting of stockholders. Additionally, a nonemployee
Director may acquire additional shares under the plan in lieu of receiving
the cash portion of the Director's retainer or
fees.
|
(6)
|
In
addition to being available for future issuance upon exercise of options,
220,050 shares under the Group Genius Innovation Plan may instead be
issued in connection with stock appreciation rights, restricted stock,
restricted stock units, performance units, performance stock or other
equity-based awards.
|
(a)
|
FINANCIAL STATEMENTS, FINANCIAL
STATEMENT SCHEDULES AND
EXHIBITS
|
MDU
Resources Group, Inc.
|
||||||||||
Schedule
II - Consolidated Valuation and Qualifying Accounts
|
||||||||||
Years
Ended December 31, 2007, 2006 and 2005
|
||||||||||
Additions
|
||||||||||
Balance
at
|
Charged
to
|
Balance
|
||||||||
Beginning
|
Costs
and
|
at
End
|
||||||||
Description
|
of
Year
|
Expenses
|
Other*
|
Deductions**
|
of
Year
|
|||||
(In
thousands)
|
||||||||||
Allowance
for doubtful accounts:
|
||||||||||
2007
|
$7,725
|
$8,799
|
$5,533
|
$7,422
|
$14,635
|
|||||
2006
|
8,031
|
5,470
|
1,576
|
7,352
|
7,725
|
|||||
2005
|
6,801
|
4,870
|
1,675
|
5,315
|
8,031
|
|||||
* Allowance
for doubtful accounts for companies acquired and
recoveries.
|
||||||||||
** Uncollectible accounts
written off.
|
2
|
Agreement
and Plan of Merger by and among MDU Resources Group, Inc., Firemoon
Acquisition, Inc. and Cascade Natural Gas Corporation dated as of July 8,
2006, filed by Cascade Natural Gas Corporation as Exhibit 2.1 to Form 8-K
dated July 10, 2006, in File No. 1-7196* (1)
|
3(a)
|
Restated
Certificate of Incorporation of the Company, as amended, filed as Exhibit
3.1 to Form 8-A/A, as amended, filed on June 27, 2007, in File No.
1-3480*
|
3(b)
|
Company
Bylaws, as amended, filed as Exhibit 3.1 to Form 8-K dated November 16,
2006, filed on November 22, 2006, in File No. 1-3480*
|
3(c)
|
Certificate
of Designations of Series B Preference Stock of the Company, as amended,
filed as Exhibit 3(a) to Form 10-Q for the quarter ended September 30,
2002, filed on November 14, 2002, in File No. 1-3480*
|
4(a)
|
Indenture
of Mortgage, dated as of May 1, 1939, as restated in the Forty-Fifth
Supplemental Indenture, dated as of April 21, 1992, and the
Forty-Sixth through Forty-Ninth Supplements thereto between the Company
and the New York Trust Company (The Bank of New York, successor Corporate
Trustee) and A. C. Downing (Douglas J. MacInnes, successor
Co-Trustee), filed as Exhibit 4(a) to Form S-3, in Registration No.
33-66682; and Exhibits 4(e), 4(f) and 4(g) to Form S-8, in Registration
No. 33-53896; and Exhibit 4(c)(i) to Form S-3, in Registration No.
333-49472*
|
4(b)
|
Fiftieth
Supplemental Indenture, dated as of December 15, 2003, filed as Exhibit
4(e) to Form S-8 on January 21, 2004, in Registration No.
333-112035*
|
4(c)
|
Rights
Agreement, dated as of November 12, 1998, between the Company and Wells
Fargo Bank Minnesota, N.A. (formerly known as Norwest Bank Minnesota,
N.A.), Rights Agent, filed as Exhibit 4.1 to Form 8-A on November 12,
1998, in File No. 1-3480*
|
4(d)
|
Indenture,
dated as of December 15, 2003, between the Company and The Bank of New
York, as trustee, filed as Exhibit 4(f) to Form S-8 on January 21, 2004,
in Registration No. 333-112035*
|
4(e)
|
Certificate
of Adjustment to Purchase Price and Redemption Price, as amended and
restated, pursuant to the Rights Agreement, dated as of November 12, 1998,
filed as Exhibit 4(c) to Form 10-Q for the quarter ended June 30, 2006,
filed on August 4, 2006, in File No. 1-3480*
|
4(f)
|
Centennial
Energy Holdings, Inc. Master Shelf Agreement, dated April 29, 2005, among
Centennial Energy Holdings, Inc. and the Prudential Insurance Company of
America, filed as Exhibit 4(a) to Form 10-Q for the quarter ended June 30,
2005, filed on August 3, 2005, in File No. 1-3480*
|
4(g)
|
Letter
Amendment No. 1 to Amended and Restated Master Shelf Agreement, dated May
17, 2006, among Centennial Energy Holdings, Inc., The Prudential Insurance
Company of America, and certain investors described in the Letter
Amendment filed as Exhibit 4(a) to Form 10-Q for the quarter ended June
30, 2006, filed on August 4, 2006, in File No. 1-3480*
|
4(h)
|
MDU
Resources Group, Inc. Credit Agreement, dated June 21, 2005, among MDU
Resources Group, Inc., Wells Fargo Bank, National Association, as
Administrative Agent, and The Other Financial Institutions Party thereto,
filed as Exhibit 4(b) to Form 10-Q for the quarter ended June 30, 2005,
filed on August 3, 2005, in File No. 1-3480*
|
4(i)
|
First
Amendment, dated June 30, 2006, to Credit Agreement, dated June 21, 2005,
among MDU Resources Group, Inc., Wells Fargo Bank, National Association,
as administrative agent, and certain lenders described in the credit
agreement, filed as Exhibit 4(b) to Form 10-Q for the quarter ended June
30, 2006, filed on August 4, 2006, in File No. 1-3480*
|
4(j)
|
Centennial
Energy Holdings, Inc. Credit Agreement, dated December 13, 2007, among
Centennial Energy Holdings, Inc., U.S. Bank National Association, as
Administrative Agent, and The Other Financial Institutions party
thereto**
|
4(k)
|
MDU
Resources Group, Inc. Term Loan Agreement, dated June 29, 2007, among MDU
Resources
Group,
Inc., Wells Fargo Bank, National Association, as Administrative Agent, and
The Other Financial
Institutions
party thereto, filed as Exhibit 4 to Form 10-Q for the quarter ended June
30, 2007, filed on
August
8, 2007, in File No. 1-3480*
|
4(l)
|
MDU
Energy Capital, LLC Master Shelf Agreement, dated as of August 9, 2007,
among MDU Energy Capital, LLC and the Prudential Insurance Company of
America, filed as Exhibit 4 to Form 8-K dated August 16, 2007, filed on
August 16, 2007, in File No. 1-3480*
|
4(m)
|
Indenture
dated as of August 1, 1992, between Cascade Natural Gas Corporation and
The Bank of New York relating to Medium-Term Notes, filed by Cascade
Natural Gas Corporation as Exhibit 4 to Form 8-K dated August 12, 1992, in
File No. 1-7196*
|
4(n)
|
First
Supplemental Indenture dated as of October 25, 1993, between Cascade
Natural Gas Corporation
and
The Bank of New York relating to Medium-Term Notes and the 7.5% Notes due
November 15,
2031,
filed by Cascade Natural Gas Corporation as Exhibit 4 to Form 10-Q for the
quarter ended June 30,
1993,
in File No. 1-7196*
|
4(o)
|
Second
Supplemental Indenture, dated January 25, 2005, between Cascade Natural
Gas Corporation and The Bank of New York, as trustee, filed by Cascade
Natural Gas Corporation as Exhibit 4.1 to Form 8-K dated January 25, 2005,
filed on January 26, 2005, in File No. 1-7196*
|
4(p)
|
Third
Supplemental Indenture dated as of March 8, 2007, between Cascade Natural
Gas Corporation and The Bank of New York Trust Company, N.A., as Successor
Trustee, filed by Cascade Natural Gas Corporation as Exhibit 4.1 to Form
8-K dated March 8, 2007, filed on March 8, 2007, in File No.
1-7196*
|
+10(a)
|
1992
Key Employee Stock Option Plan, as revised, filed as Exhibit 10(a) to Form
10-K for the year ended December 31, 2006, filed on February 21, 2007, in
File No. 1-3480*
|
+10(b)
|
Supplemental
Income Security Plan, as amended and restated, effective November 16,
2006, filed as Exhibit 10(b) to Form 10-K for the year ended December 31,
2006, filed on February 21, 2007, in File No. 1-3480*
|
+10(c)
|
Directors'
Compensation Policy, as amended February 15, 2007, filed as Exhibit 10(c)
to Form 10-K for the year ended December 31, 2006, filed on February 21,
2007, in File No. 1-3480*
|
+10(d)
|
Deferred
Compensation Plan for Directors, as amended, filed as Exhibit 10(e) to
Form 10-K for the year ended December 31, 2002, filed on February 28,
2003, in File No. 1-3480*
|
+10(e)
|
Non-Employee
Director Stock Compensation Plan, as revised, filed as Exhibit 10(e) to
Form 10-K for the year ended December 31, 2006, filed on February 21,
2007, in File No. 1-3480*
|
+10(f)
|
1997
Non-Employee Director Long-Term Incentive Plan, as revised, filed as
Exhibit 10(f) to Form 10-K for the year ended December 31, 2006, filed on
February 21, 2007, in File No. 1-3480*
|
+10(g)
|
Change
of Control Employment Agreement between the Company and Terry D.
Hildestad, filed as Exhibit 10(d) to Form 10-Q for the quarter ended
September 30, 2002, filed on November 14, 2002, in File No.
1-3480*
|
+10(h)
|
Change
of Control Employment Agreement between the Company and Bruce T. Imsdahl,
filed as Exhibit 10(c) to Form 10-Q for the quarter ended June 30, 2004,
filed on August 6, 2004, in File No. 1-3480*
|
+10(i)
|
Change
of Control Employment Agreement between the Company and Vernon A. Raile,
filed as Exhibit 10(f) to Form 10-Q for the quarter ended September 30,
2002, filed on November 14, 2002, in File No. 1-3480*
|
+10(j)
|
Change
of Control Employment Agreement between the Company and Paul K. Sandness,
filed as Exhibit 10(e) to Form 10-Q for the quarter ended June 30, 2004,
filed on August 6, 2004, in File No. 1-3480*
|
+10(k)
|
Change
of Control Employment Agreement between the Company and William E.
Schneider, filed as Exhibit 10(h) to Form 10-Q for the quarter ended
September 30, 2002, filed on November 14, 2002, in File No.
1-3480*
|
+10(l)
|
Change
of Control Employment Agreement between the Company and John G. Harp,
filed as Exhibit 10(p) to Form 10-K for the year ended December 31, 2006,
filed on February 21, 2007, in File No. 1-3480*
|
+10(m)
|
1998
Option Award Program, as revised, filed as Exhibit 10(q) to Form 10-K for
the year ended December 31, 2006, filed on February 21, 2007, in File No.
1-3480*
|
+10(n)
|
Group
Genius Innovation Plan, as revised, filed as Exhibit 10(r) to Form 10-K
for the year ended December 31, 2006, filed on February 21, 2007, in File
No. 1-3480*
|
10(o)
|
Purchase
and Sale Agreement, dated January 4, 2008, between Fidelity and EnerVest
Energy Institutional Fund IX, L.P., EnerVest Energy Institutional Fund
IX-WI, L.P., and Everstar Energy, LLC**
|
+10(p)
|
WBI
Holdings, Inc. Executive Incentive Compensation Plan and Rules and
Regulations, as amended February 26, 2007, filed as Exhibit 10(d) to Form
10-Q for the quarter ended March 31, 2007, filed on May 8, 2007, in File
No. 1-3480*
|
+10(q)
|
Knife
River Corporation Executive Incentive Compensation Plan and Rules and
Regulations, as amended February 26, 2007, filed as Exhibit 10(e) to Form
10-Q for the quarter ended March 31, 2007, filed on May 8, 2007, in File
No. 1-3480*
|
+10(r)
|
Long-Term
Performance-Based Incentive Plan, as revised, filed as Exhibit 10(y) to
Form 10-K for the year ended December 31, 2006, filed on February 21,
2007, in File No. 1-3480*
|
+10(s)
|
MDU
Resources Group, Inc. Executive Incentive Compensation Plan and Rules and
Regulations, as amended November 15, 2007**
|
+10(t)
|
Montana-Dakota
Utilities Co. Executive Incentive Compensation Plan and Rules and
Regulations, as amended November 15, 2007**
|
+10(u)
|
Change
of Control Employment Agreement between the Company and Steven L. Bietz,
filed as Exhibit 10(ai) to Form 10-K for the year ended December 31, 2005,
filed on February 22, 2006, in File No. 1-3480*
|
+10(v)
|
Change
of Control Employment Agreement between the Company and Nicole A. Kivisto,
filed as Exhibit 10(aj) to Form 10-K for the year ended December 31, 2005,
filed on February 22, 2006, in File No. 1-3480*
|
+10(w)
|
Change
of Control Employment Agreement between the Company and Doran N. Schwartz,
filed as Exhibit 10(ak) to Form 10-K for the year ended December 31, 2005,
filed on February 22, 2006, in File No. 1-3480*
|
+10(x)
|
Supplemental
Executive Retirement Plan for John G. Harp, dated December 4, 2006, filed
as Exhibit 10(ag) to Form 10-K for the year ended December 31, 2006, filed
on February 21, 2007, in File No. 1-3480*
|
+10(y)
|
Employment
Letter for John G. Harp, dated July 20, 2005, filed as Exhibit 10(ah) to
Form 10-K for the year ended December 31, 2006, filed on February 21,
2007, in File No. 1-3480*
|
+10(z)
|
Form
of Performance Share Award Agreement under the Long-Term Performance-Based
Incentive Plan, as amended November 15, 2007**
|
10(aa)
|
Centennial
Power, Inc. and Colorado Energy Management, LLC Purchase and Sale
Agreement by and between Centennial Energy Resources LLC, as Seller, and
Montana Acquisition Company LLC, as Buyer, dated April 25, 2007, filed as
Exhibit 10(a) to Form 10-Q for the quarter ended March 31, 2007, filed on
May 8, 2007, in File No. 1-3480*
|
+10(ab)
|
MDU
Construction Services Group, Inc. Executive Incentive Compensation Plan
and Rules and Regulations, as adopted May 2, 2006, filed as Exhibit 10(f)
to Form 10-Q for the quarter ended March 31, 2007, filed on May 8, 2007,
in File No. 1-3480*
|
+10(ac)
|
Consulting
Agreement, dated July 2, 2007, by and between Williston Basin Interstate
Pipeline Company and John K. Castleberry, filed as Exhibit 10 to Form 10-Q
for the quarter ended June 30, 2007, filed on August 8, 2007, in File No.
1-3480*
|
12
|
Computation
of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and
Preferred Stock Dividends**
|
21
|
Subsidiaries
of MDU Resources Group, Inc.**
|
23
|
Consent
of Independent Registered Public Accounting Firm**
|
31(a)
|
Certification
of Chief Executive Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002**
|
31(b)
|
Certification
of Chief Financial Officer filed pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002**
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer furnished pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002**
|
99(a)
|
Sales
Agency Financing Agreement, dated as of July 27, 2006, between the Company
and Wells Fargo
Securities,
LLC, filed as Exhibit 1 to Form 8-K dated July 27, 2006, filed on July 27,
2006, in File No. 1-
3480*
|
99(b)
|
Amendment
to Sales Agency Financing Agreement, dated as of June 25, 2007, between
the Company and
Wells
Fargo Securities, LLC, filed as Exhibit 1 to Form 8-K dated June 25, 2007,
filed on June 28, 2007,
in File No. 1-3480*
|
Date:
|
February 20,
2008
|
By:
|
/s/ Terry D.
Hildestad
|
Terry D.
Hildestad
(President and Chief Executive
Officer)
|
Signature
|
Title
|
Date
|
/s/ Terry D.
Hildestad
|
Chief Executive Officer and
Director
|
February 20,
2008
|
Terry D.
Hildestad
(President and Chief Executive
Officer)
|
||
/s/ Vernon A.
Raile
|
Chief Financial
Officer
|
February 20,
2008
|
Vernon A.
Raile
(Executive Vice President,
Treasurer and Chief Financial Officer)
|
||
/s/ Doran N.
Schwartz
|
Chief Accounting
Officer
|
February 20,
2008
|
Doran N.
Schwartz
(Vice President and Chief
Accounting Officer)
|
||
/s/ Harry J.
Pearce
|
Director
|
February 20,
2008
|
Harry J.
Pearce
|
||
(Chairman of the
Board)
|
||
/s/ Thomas
Everist
|
Director
|
February 20,
2008
|
Thomas
Everist
|
||
/s/ Karen B.
Fagg
|
Director
|
February 20,
2008
|
Karen B.
Fagg
|
||
/s/ Dennis W.
Johnson
|
Director
|
February 20,
2008
|
Dennis W.
Johnson
|
||
/s/ Richard H.
Lewis
|
Director
|
February 20,
2008
|
Richard H.
Lewis
|
||
/s/
Patricia L. Moss
|
Director
|
February 20,
2008
|
Patricia L.
Moss
|
||
/s/
John L. Olson
|
Director
|
February 20,
2008
|
John L.
Olson
|
||
/s/ Sister Thomas
Welder
|
Director
|
February 20,
2008
|
Sister Thomas
Welder
|
||
/s/
John K. Wilson
|
Director
|
February 20,
2008
|
John K.
Wilson
|