e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
For the quarterly period ended November 30, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-14749
Rocky Mountain Chocolate Factory, Inc.
(Exact name of registrant as specified in its charter)
Colorado
(State of incorporation)
84-0910696
(I.R.S. Employer Identification No.)
265 Turner Drive, Durango, CO 81303
(Address of principal executive offices)
(970) 259-0554
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and larger accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange act). Yes o No þ.
On December 28, 2007 the registrant had outstanding 6,369,285 shares of its common stock, $.03 par
value.
The exhibit index is located on page 20.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
FORM 10-Q
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
STATEMENTS OF INCOME
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, |
|
Nine Months Ended November 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
7,166,917 |
|
|
$ |
7,666,555 |
|
|
$ |
19,009,821 |
|
|
$ |
18,253,827 |
|
Franchise and royalty fees |
|
|
1,598,554 |
|
|
|
1,427,881 |
|
|
|
4,582,614 |
|
|
|
4,388,590 |
|
Total revenues |
|
|
8,765,471 |
|
|
|
9,094,436 |
|
|
|
23,592,435 |
|
|
|
22,642,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, exclusive of
depreciation and amortization expense
of $99,308, $104,912, $291,382 and
$319,574 respectively |
|
|
4,944,662 |
|
|
|
5,043,934 |
|
|
|
12,339,255 |
|
|
|
11,547,063 |
|
Franchise costs |
|
|
404,762 |
|
|
|
430,040 |
|
|
|
1,184,030 |
|
|
|
1,146,655 |
|
Sales and marketing |
|
|
380,331 |
|
|
|
367,695 |
|
|
|
1,076,415 |
|
|
|
1,072,447 |
|
General and administrative |
|
|
596,787 |
|
|
|
571,583 |
|
|
|
1,890,529 |
|
|
|
1,790,897 |
|
Retail operating |
|
|
222,613 |
|
|
|
331,115 |
|
|
|
735,806 |
|
|
|
1,143,319 |
|
Depreciation and amortization |
|
|
197,365 |
|
|
|
221,571 |
|
|
|
585,357 |
|
|
|
683,016 |
|
Total costs and expenses |
|
|
6,746,520 |
|
|
|
6,965,938 |
|
|
|
17,811,392 |
|
|
|
17,383,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations |
|
|
2,018,951 |
|
|
|
2,128,498 |
|
|
|
5,781,043 |
|
|
|
5,259,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
|
25,569 |
|
|
|
12,652 |
|
|
|
84,112 |
|
|
|
49,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
2,044,520 |
|
|
|
2,141,150 |
|
|
|
5,865,155 |
|
|
|
5,308,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Provision |
|
|
778,965 |
|
|
|
809,355 |
|
|
|
2,234,630 |
|
|
|
2,006,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
1,265,555 |
|
|
$ |
1,331,795 |
|
|
$ |
3,630,525 |
|
|
$ |
3,302,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share |
|
$ |
.20 |
|
|
$ |
.21 |
|
|
$ |
.57 |
|
|
$ |
.51 |
|
Diluted Earnings per Common Share |
|
$ |
.19 |
|
|
$ |
.20 |
|
|
$ |
.56 |
|
|
$ |
.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding |
|
|
6,367,023 |
|
|
|
6,388,065 |
|
|
|
6,374,760 |
|
|
|
6,436,994 |
|
Dilutive Effect of Stock Options |
|
|
173,522 |
|
|
|
209,701 |
|
|
|
164,996 |
|
|
|
235,213 |
|
Weighted Average Common Shares
Outstanding, Assuming Dilution |
|
|
6,540,545 |
|
|
|
6,597,766 |
|
|
|
6,539,756 |
|
|
|
6,672,207 |
|
The accompanying notes are an integral part of these financial statements.
3
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
November 30, |
|
|
|
|
2007 |
|
February 28, |
|
|
(unaudited) |
|
2007 |
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,340,724 |
|
|
$ |
2,830,175 |
|
Accounts receivable, less allowance for doubtful accounts of
$198,834 and $187,519, respectively |
|
|
5,358,628 |
|
|
|
3,756,212 |
|
Notes receivable |
|
|
40,844 |
|
|
|
50,600 |
|
Inventories, less reserve for slow moving inventory of
$136,577 and $147,700, respectively |
|
|
3,911,213 |
|
|
|
3,482,139 |
|
Deferred income taxes |
|
|
272,871 |
|
|
|
272,871 |
|
Other |
|
|
429,351 |
|
|
|
367,420 |
|
Total current assets |
|
|
12,353,631 |
|
|
|
10,759,417 |
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net |
|
|
5,748,040 |
|
|
|
5,754,122 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
Notes receivable |
|
|
285,341 |
|
|
|
310,453 |
|
Goodwill, net |
|
|
939,074 |
|
|
|
939,074 |
|
Intangible assets, net |
|
|
294,525 |
|
|
|
349,358 |
|
Other |
|
|
116,867 |
|
|
|
343,745 |
|
Total other assets |
|
|
1,635,807 |
|
|
|
1,942,630 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,737,478 |
|
|
$ |
18,456,169 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,245,615 |
|
|
$ |
898,794 |
|
Accrued salaries and wages |
|
|
534,490 |
|
|
|
931,614 |
|
Other accrued expenses |
|
|
850,577 |
|
|
|
585,402 |
|
Dividend payable |
|
|
638,325 |
|
|
|
551,733 |
|
Deferred income |
|
|
376,000 |
|
|
|
288,500 |
|
Total current liabilities |
|
$ |
3,645,007 |
|
|
$ |
3,256,043 |
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes |
|
|
685,613 |
|
|
|
685,613 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock, $.03 par value, 100,000,000 shares authorized,
6,369,285 and 6,418,905 issued and outstanding, respectively |
|
|
191,079 |
|
|
|
192,567 |
|
Additional paid-in capital |
|
|
11,518,690 |
|
|
|
6,987,558 |
|
Retained earnings |
|
|
3,697,089 |
|
|
|
7,334,388 |
|
Total stockholders equity |
|
|
15,406,858 |
|
|
|
14,514,513 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
19,737,478 |
|
|
$ |
18,456,169 |
|
The accompanying notes are an integral part of these financial statements.
4
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
November 30, |
|
|
2007 |
|
2006 |
Cash Flows From Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,630,525 |
|
|
$ |
3,302,126 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
585,357 |
|
|
|
683,016 |
|
Provision for loss on accounts and notes receivable |
|
|
25,000 |
|
|
|
|
|
Provision for obsolete inventory |
|
|
60,000 |
|
|
|
45,000 |
|
Loss on sale of assets |
|
|
28,856 |
|
|
|
61,218 |
|
Expense recorded for stock options |
|
|
58,355 |
|
|
|
201,269 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,627,034 |
) |
|
|
(2,258,419 |
) |
Inventories |
|
|
(489,074 |
) |
|
|
(551,293 |
) |
Other current assets |
|
|
(79,101 |
) |
|
|
79,046 |
|
Accounts payable |
|
|
346,821 |
|
|
|
63,676 |
|
Deferred income |
|
|
87,500 |
|
|
|
|
|
Accrued liabilities |
|
|
(130,723 |
) |
|
|
91,395 |
|
Net cash provided by operating activities |
|
|
2,496,482 |
|
|
|
1,717,034 |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Proceeds received on notes receivable |
|
|
34,868 |
|
|
|
86,186 |
|
Proceeds from sale of assets |
|
|
29,000 |
|
|
|
|
|
Purchases of property and equipment |
|
|
(498,657 |
) |
|
|
(150,449 |
) |
Decrease in other assets |
|
|
158,800 |
|
|
|
9,890 |
|
Net cash used in investing activities |
|
|
(275,989 |
) |
|
|
(54,373 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Repurchase of stock |
|
|
(1,256,513 |
) |
|
|
(3,794,944 |
) |
Proceeds from exercise of stock options |
|
|
322,300 |
|
|
|
426,124 |
|
Costs of stock dividend |
|
|
(9,647 |
) |
|
|
|
|
Dividends paid |
|
|
(1,766,084 |
) |
|
|
(1,480,046 |
) |
Net cash used in financing activities |
|
|
(2,709,944 |
) |
|
|
(4,848,866 |
) |
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
|
|
(489,451 |
) |
|
|
(3,186,205 |
) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Period |
|
|
2,830,175 |
|
|
|
3,489,750 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
$ |
2,340,724 |
|
|
$ |
303,545 |
|
The accompanying notes are an integral part of these financial statements.
5
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
NOTES TO INTERIM FINANCIAL STATEMENTS
NOTE 1 NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
Rocky Mountain Chocolate Factory, Inc. is an international franchiser, confectionery manufacturer
and retail operator in the United States, Canada and the United Arab Emirates. The Company
manufactures an extensive line of premium chocolate candies and other confectionery products. The
Companys revenues are currently derived from three principal sources: sales to franchisees and
others of chocolates and other confectionery products manufactured by the Company; the collection
of initial franchise fees and royalties from franchisees sales; and sales at Company-owned stores
of chocolates and other confectionery products. The following table summarizes the number of Rocky
Mountain Chocolate Factory stores at November 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sold, Not |
|
|
|
|
|
|
Yet Open |
|
Open |
|
Total |
Company-owned stores |
|
|
|
|
|
|
5 |
|
|
|
5 |
|
Company-owned kiosks |
|
|
|
|
|
|
|
|
|
|
|
|
Franchise stores Domestic stores |
|
|
18 |
|
|
|
265 |
|
|
|
283 |
|
Franchise Stores Domestic kiosks |
|
|
|
|
|
|
21 |
|
|
|
21 |
|
Franchise units International |
|
|
|
|
|
|
39 |
|
|
|
39 |
|
Basis of Presentation
The accompanying financial statements have been prepared by the Company, without audit, and reflect
all adjustments which are, in the opinion of management, necessary for a fair statement of the
results for the interim periods presented. The statements have been prepared in accordance with
accounting principles generally accepted in the United States of America for interim financial
reporting and Securities and Exchange Commission regulations. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted
pursuant to such rules and regulations. In the opinion of management, the financial statements
reflect all adjustments (of a normal and recurring nature) which are necessary for a fair
presentation of the financial position, results of operations and cash flows for the interim
periods presented. The results of operations for the nine months ended November 30, 2007 are not
necessarily indicative of the results to be expected for the entire fiscal year.
These financial statements should be read in conjunction with the audited financial statements and
notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended
February 28, 2007.
Stock-Based Compensation
At November 30, 2007, the Company had stock-based compensation plans for employees and nonemployee
directors which authorized the granting of stock awards.
Effective March 1, 2006, the Company adopted the recognition provisions of Statement of Financial
Accounting Standard No. 123R, Share-Based Payment (SFAS No. 123R), using the
modified-prospective transition method. Under this transition method, compensation cost includes
the portion vesting in the period for (1) all share-based payments granted prior to, but not
vested, as of March 1, 2006, based on the grant date fair value estimated in accordance with the
original provisions of SFAS No. 123, and (2) all share-based payments granted subsequent to March
1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS No.
123R.
6
NOTE 1 NATURE OF OPERATIONS AND BASIS OF PRESENTATION CONTINUED
Stock-Based Compensation Continued
The Company recognized $0 and $33,198 related equity-based compensation expense during the three
and nine month periods ended November 30, 2007. Compensation costs related to share-based
compensation are generally amortized over the vesting period in selling, general and administrative
expenses in the statements of income.
On February 21, 2006, the Company accelerated the vesting of all outstanding stock options and
recognized a share-based compensation charge related to this acceleration. The Company recognized
an additional share-based compensation charge of $0 and $25,158 for the three and nine months ended
November 30, 2007, respectively, related to this acceleration due to changes in certain estimates
and assumptions related to employee turnover since the acceleration date. Adjustments in future
periods may be necessary as actual results could differ from these estimates and assumptions.
Prior to adopting SFAS No. 123R, the Company presented all benefits from tax deductions arising
from equity-based compensation as a non-cash transaction in the Statement of Cash Flows. SFAS No.
123R requires that the tax benefits in excess of the compensation cost recognized for those
exercised options be classified as cash provided by financing activities. No excess tax benefit was
included in net cash provided by financing activities for the nine months ended November 30, 2007.
The weighted-average fair value of stock options granted during the nine-month periods ended
November 30, 2007 and November 30, 2006 was $2.69 and there were no options granted during the
nine-month period ended November 30, 2006. As of November 30, 2007, there was $0 of unrecognized
compensation cost related to non-vested share-based compensation that is expected to be recognized
over the remainder of fiscal 2008.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model utilizing the following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
November 30, |
|
|
2007 |
|
2006 |
Expected dividend yield |
|
|
2.60 |
% |
|
|
n/a |
|
Expected stock price volatility |
|
|
20 |
% |
|
|
n/a |
|
Risk-free interest rate |
|
|
4.7 |
% |
|
|
n/a |
|
Expected life of options |
|
5 years |
|
|
n/a |
|
NOTE 2 EARNINGS PER SHARE
Basic earnings per share is calculated using the weighted average number of common shares
outstanding. Diluted earnings per share reflects the potential dilution that could occur from
common shares issuable through stock options. For the three months ended November 30, 2007 and
2006, 68,169 and 153,888 stock options, respectively, were excluded from the computation of
earnings per share because their effect would have been anti-dilutive. For the nine months ended
November 30, 2007 and 2006, 99,614 and 150,654 stock options, respectively, were excluded from the
computation of earnings per share because their effect would have been anti-dilutive.
NOTE 3 INVENTORIES
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
|
November 30, 2007 |
|
February 28, 2007 |
Ingredients and supplies |
|
$ |
1,769,063 |
|
|
$ |
1,730,850 |
|
Finished candy |
|
|
2,142,150 |
|
|
|
1,751,289 |
|
Total inventories |
|
$ |
3,911,213 |
|
|
$ |
3,482,139 |
|
7
NOTE 4 PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
November 30, 2007 |
|
February 28, 2007 |
Land |
|
$ |
513,618 |
|
|
$ |
513,618 |
|
Building |
|
|
4,717,230 |
|
|
|
4,717,230 |
|
Machinery and equipment |
|
|
6,773,930 |
|
|
|
6,284,433 |
|
Furniture and fixtures |
|
|
692,253 |
|
|
|
673,194 |
|
Leasehold improvements |
|
|
422,164 |
|
|
|
418,764 |
|
Transportation equipment |
|
|
350,714 |
|
|
|
350,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,469,909 |
|
|
|
12,957,953 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation |
|
|
7,721,869 |
|
|
|
7,203,831 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
5,748,040 |
|
|
$ |
5,754,122 |
|
NOTE 5 STOCKHOLDERS EQUITY
Stock Dividend
On July 10, 2007 the Board of Directors declared a 5 percent stock dividend payable on July 31,
2007 to shareholders of record as of July 20, 2007. Shareholders received one additional share of
Common Stock for every twenty shares owned prior to the record date. Subsequent to the dividend
there were 6,380,945 shares outstanding.
All share and per share data have been restated in all periods presented to give effect to the
stock dividend.
Stock Repurchases
Between August 15, 2007 and August 28, 2007, the Company repurchased 16,000 shares at an average
price of $15.96 per share. Between March 1, 2007 and May 15, 2007 the Company repurchased 76,335
shares at an average price of $13.12 per share. Between June 30, 2006 and February 28, 2007 the
Company repurchased 91,966 shares at an average price of $13.03 per share. Between March 24, 2006
and May 18, 2006 the Company repurchased 235,424 shares at an average price of $13.52 per share.
Cash Dividend
The Company paid a quarterly cash dividend of $0.095 per common share on September 14, 2007 to
shareholders of record on September 4, 2007. The Company paid a quarterly cash dividend of $0.095
per common share on June 15, 2007 to shareholders of record on June 1, 2007. The Company paid a
quarterly cash dividend of $0.086 per common share on March 16, 2007 to shareholders of record on
March 2, 2007. On September 27, 2007 the Company declared a quarterly cash dividend of $0.10 per
common share payable on December 14, 2007 to shareholders of record on December 3, 2007.
Future declaration of dividends will depend on, among other things, the Companys results of
operations, capital requirements, financial condition and on such other factors as the Companys
Board of Directors may in its discretion consider relevant and in the best long term interest of
the shareholders.
8
NOTE 6 SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
November 30, |
|
|
|
2007 |
|
|
2006 |
|
Cash paid for: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
2,084,412 |
|
|
$ |
2,065,407 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activities |
|
|
|
|
|
|
|
|
Dividend payable |
|
$ |
86,592 |
|
|
$ |
46,431 |
|
Issue stock for rights and services |
|
|
|
|
|
|
15,822 |
|
NOTE 7 OPERATING SEGMENTS
The Company classifies its business interests into two reportable segments: Franchising and
Manufacturing. The Companys retail stores provide an environment for testing consumer behavior,
various pricing strategies, new products and promotions, operating, training and merchandising
techniques. Three operational stores previously classified as held for sale were reclassified as
assets held and used when managements intentions changed. All Company-owned retail stores are
evaluated by management in relation to their contribution to franchising efforts and are included
in the Franchising segment. The accounting policies of the segments are the same as those
described in the summary of significant accounting policies in Note 1 to the Companys financial
statements included in the Companys annual report on Form 10-K for the year ended February 28,
2007. The Company evaluates performance and allocates resources based on operating contribution,
which excludes unallocated corporate general and administrative costs and income tax expense or
benefit. The Companys reportable segments are strategic businesses that utilize common
merchandising, distribution, and marketing functions, as well as common information systems and
corporate administration. All inter-segment sales prices are market based. Each segment is
managed separately because of the differences in required infrastructure and the difference in
products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, 2007 |
|
Franchising |
|
Manufacturing |
|
Other |
|
Total |
Total revenues |
|
$ |
1,909,836 |
|
|
$ |
7,286,516 |
|
|
$ |
|
|
|
$ |
9,196,352 |
|
Intersegment revenues |
|
|
|
|
|
|
(430,881 |
) |
|
|
|
|
|
|
(430,881 |
) |
Revenue from external
customers |
|
|
1,909,836 |
|
|
|
6,855,635 |
|
|
|
|
|
|
|
8,765,471 |
|
Segment profit (loss) |
|
|
781,197 |
|
|
|
1,879,739 |
|
|
|
(616,416 |
) |
|
|
2,044,520 |
|
Total assets |
|
|
2,301,016 |
|
|
|
13,059,186 |
|
|
|
4,377,276 |
|
|
|
19,737,478 |
|
Capital expenditures |
|
|
1,725 |
|
|
|
151,692 |
|
|
|
30,273 |
|
|
|
183,690 |
|
Total depreciation &
amortization |
|
|
47,593 |
|
|
|
104,574 |
|
|
|
45,198 |
|
|
|
197,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended November 30, 2006 |
|
Franchising |
|
Manufacturing |
|
Other |
|
Total |
Total revenues |
|
$ |
1,963,277 |
|
|
$ |
7,693,597 |
|
|
$ |
|
|
|
$ |
9,656,874 |
|
Intersegment revenues |
|
|
|
|
|
|
(562,438 |
) |
|
|
|
|
|
|
(562,438 |
) |
Revenue from external
customers |
|
|
1,963,277 |
|
|
|
7,131,159 |
|
|
|
|
|
|
|
9,094,436 |
|
Segment profit (loss) |
|
|
609,949 |
|
|
|
2,145,433 |
|
|
|
(614,232 |
) |
|
|
2,141,150 |
|
Total assets |
|
|
2,760,142 |
|
|
|
12,489,068 |
|
|
|
2,629,815 |
|
|
|
17,879,025 |
|
Capital expenditures |
|
|
7,786 |
|
|
|
6,613 |
|
|
|
16,409 |
|
|
|
30,808 |
|
Total depreciation &
amortization |
|
|
57,655 |
|
|
|
110,291 |
|
|
|
53,625 |
|
|
|
221,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended November 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
5,805,270 |
|
|
$ |
19,131,712 |
|
|
$ |
|
|
|
$ |
24,936,982 |
|
Intersegment revenues |
|
|
|
|
|
|
(1,344,547 |
) |
|
|
|
|
|
|
(1,344,547 |
) |
Revenue from external
customers |
|
|
5,805,270 |
|
|
|
17,787,165 |
|
|
|
|
|
|
|
23,592,435 |
|
Segment profit (loss) |
|
|
2,290,690 |
|
|
|
5,517,451 |
|
|
|
(1,942,986 |
) |
|
|
5,865,155 |
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
7,718 |
|
|
|
360,682 |
|
|
|
130,257 |
|
|
|
498,657 |
|
Total depreciation &
amortization |
|
|
142,644 |
|
|
|
307,370 |
|
|
|
135,343 |
|
|
|
585,357 |
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended November 30, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
6,298,520 |
|
|
$ |
17,826,962 |
|
|
$ |
|
|
|
$ |
24,125,482 |
|
Intersegment revenues |
|
|
|
|
|
|
(1,483,065 |
) |
|
|
|
|
|
|
(1,483,065 |
) |
Revenue from external
customers |
|
|
6,298,520 |
|
|
|
16,343,897 |
|
|
|
|
|
|
|
22,642,417 |
|
Segment profit (loss) |
|
|
2,078,074 |
|
|
|
5,063,118 |
|
|
|
(1,832,306 |
) |
|
|
5,308,886 |
|
Total assets |
|
|
2,760,142 |
|
|
|
12,489,068 |
|
|
|
2,629,815 |
|
|
|
17,879,025 |
|
Capital expenditures |
|
|
30,589 |
|
|
|
78,424 |
|
|
|
41,435 |
|
|
|
150,448 |
|
Total depreciation &
amortization |
|
|
181,343 |
|
|
|
335,741 |
|
|
|
165,932 |
|
|
|
683,016 |
|
NOTE 8 GOODWILL AND INTANGIBLE ASSETS
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2007 |
|
|
February 28, 2007 |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Amortization |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Accumulated |
|
|
|
Period |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
Amortization |
|
Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store design |
|
10 Years |
|
$ |
205,777 |
|
|
$ |
122,036 |
|
|
$ |
205,777 |
|
|
$ |
106,204 |
|
Packaging licenses |
|
3-5 Years |
|
|
120,830 |
|
|
|
107,914 |
|
|
|
120,830 |
|
|
|
104,164 |
|
Packaging design |
|
10 Years |
|
|
430,973 |
|
|
|
253,105 |
|
|
|
430,973 |
|
|
|
217,854 |
|
Trademark |
|
|
|
|
|
|
20,000 |
|
|
|
|
|
|
|
20,000 |
|
|
|
|
|
Total |
|
|
|
|
|
|
777,580 |
|
|
|
483,055 |
|
|
|
777,580 |
|
|
|
428,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising segment- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company stores goodwill |
|
|
|
|
|
|
1,011,458 |
|
|
|
267,020 |
|
|
|
1,011,458 |
|
|
|
267,020 |
|
Franchising goodwill |
|
|
|
|
|
|
295,000 |
|
|
|
197,682 |
|
|
|
295,000 |
|
|
|
197,682 |
|
Manufacturing segment-Goodwill |
|
|
|
|
|
|
295,000 |
|
|
|
197,682 |
|
|
|
295,000 |
|
|
|
197,682 |
|
Total Goodwill |
|
|
|
|
|
|
1,601,458 |
|
|
|
662,384 |
|
|
|
1,601,458 |
|
|
|
662,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
|
|
|
|
$ |
2,379,038 |
|
|
$ |
1,145,439 |
|
|
$ |
2,379,038 |
|
|
$ |
1,090,606 |
|
Amortization expense related to intangible assets totaled $54,833 and $54,834 during the nine
months ended November 30, 2007 and 2006, respectively. The aggregate estimated amortization expense
for intangible assets remaining as of November 30, 2007 is as follows:
|
|
|
|
|
Remainder of fiscal 2008 |
|
|
18,300 |
|
2009 |
|
|
73,100 |
|
2010 |
|
|
73,100 |
|
2011 |
|
|
64,400 |
|
2012 |
|
|
37,700 |
|
Thereafter |
|
|
7,925 |
|
Total |
|
|
274,525 |
|
NOTE 9 RECENT ACCOUNTING PRONOUNCEMENTS
In May 2007, the FASB issued FASB Staff Position FIN 48-1 that amends FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FSP FIN 48-1). FSP FIN 48-1 provides guidance on how
an enterprise should determine whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. The Company adopted FIN 48 effective March 1,
2007 with no impact on the Companys financial statements. The Company does not expect FIN 48-1 to
have a material impact on its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations, which
replaces FASB Statement No. 141. SFAS No. 141R establishes principles and requirements for how an
acquirer recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, any non controlling interest in the acquiree and the goodwill acquired. The
Statement also establishes disclosure requirements which will enable users to evaluate the nature
and financial effects of the business combination. SFAS No. 141R is effective as of the beginning
of an entitys fiscal year that begins after December 15, 2008 (Fiscal 2010). The Company is in the
process of evaluating the potential impact, if any, of the adoption of SFAS No. 141R.
10
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements an amendment of Accounting Research Bulletin No. 51, which establishes accounting and
reporting standards for ownership interests in subsidiaries held by parties other than the parent,
the amount of consolidated net income attributable to the parent and to the noncontrolling
interest, changes in a parents ownership interest and the valuation of retained noncontrolling
equity investments when a subsidiary is deconsolidated. The Statement also establishes reporting
requirements that provide sufficient disclosures that clearly identify and distinguish between the
interests of the parent and the interests of the noncontrolling owners. SFAS No.160 is effective as
of the beginning of an entitys fiscal year that begins after December 15, 2008 (Fiscal 2010). The
Company is in the process of evaluating the potential impact, if any, of the adoption of SFAS No.
160.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
A Note About Forward-Looking Statements
The following discussion and analysis of the financial condition and results of operations of the
Company should be read in conjunction with the unaudited financial statements and related Notes of
the Company included elsewhere in this report. The nature of the Companys operations and the
environment in which it operates subject it to changing economic, competitive, regulatory and
technological conditions, risks and uncertainties. The statements, other than statements of
historical fact, included in this report are forward-looking statements. Many of the
forward-looking statements contained in this document may be identified by the use of
forward-looking words such as will, intend, believe, expect, anticipate, should,
plan, estimate and potential, or similar expressions. Factors which could cause results to
differ include, but are not limited to: changes in the confectionery business environment,
seasonality, consumer interest in the Companys products, general economic conditions, consumer
trends, costs and availability of raw materials, competition and the effect of government
regulation. Government regulation which the Company and its franchisees either are or may be
subject to and which could cause results to differ from forward-looking statements include, but are
not limited to: local, state and federal laws regarding health, sanitation, safety, building and
fire codes, franchising, employment, manufacturing, packaging and distribution of food products and
motor carriers. For a detailed discussion of the risks and uncertainties that may cause the
Companys actual results to differ from the forward-looking statements contained herein, please see
the Risk Factors contained in the Companys 10-K for the fiscal year ended February 28, 2007
which can be viewed at the SECs website at www.sec.gov or through our website at www.rmcf.com.
These forward-looking statements apply only as of the date of this report. As such they should not
be unduly relied upon for more current circumstances. Except as required by law, the Company is not
obligated to release publicly any revisions to these forward-looking statements that might reflect
events or circumstances occurring after the date of this report or those that might reflect the
occurrence of unanticipated events.
The Company is a product-based international franchiser. The Companys revenues and profitability
are derived principally from its franchised system of retail stores that feature chocolate and
other confectionery products. The Company also sells its candy in selected locations outside its
system of retail stores to build brand awareness. The Company operates five retail units as a
laboratory to test marketing, design and operational initiatives.
The Company is subject to seasonal fluctuations in sales because of the location of its
franchisees, which are located in street fronts, tourist locations, outlet centers and regional
centers. Seasonal fluctuation in sales cause fluctuations in quarterly results of operations.
Historically, the strongest sales of the Companys products have occurred during the Christmas
holiday and summer vacation seasons. Additionally, quarterly results have been, and in the future
are likely to be, affected by the timing of new store openings and sales of franchises. Because of
the seasonality of the Companys business and the impact of new store openings and sales of
franchises, results for any quarter are not necessarily indicative of results that may be achieved
in other quarters or for a full fiscal year.
The most important factors in continued growth in the Companys earnings are ongoing unit growth,
increased same store sales and increased same store pounds purchased from the factory.
Historically, unit growth has more than offset decreases in same store sales and same store pounds
purchased.
11
The Companys ability to successfully achieve expansion of its Rocky Mountain Chocolate Factory
franchise system depends on many factors not within the Companys control including the
availability of suitable sites for new store establishment and the availability of qualified
franchisees to support such expansion.
Efforts to reverse the decline in same store pounds purchased from the factory by franchised stores
and to increase total factory sales depend on many factors, including new store openings and the
receptivity of the Companys franchise system to the Companys product introductions and
promotional programs. Same store pounds purchased from the factory by franchised stores declined
approximately 9% in the first, second and third quarters and 9% in the first nine months of fiscal
2008.
As a result, the actual results realized by the Company could differ materially from the results
discussed in or contemplated by the forward-looking statements made herein. Readers are cautioned
not to place undue reliance on the forward-looking statements in this Quarterly Report on Form
10-Q.
Results of Operations
Three Months Ended November 30, 2007 Compared to the Three Months Ended November 30, 2006
Basic earnings per share decreased 4.8% from $.21 for the three months ended November 30, 2006 to
$.20 for the three months ended November 30, 2007. Revenues decreased 3.6% from $9.1 million in
the third quarter of fiscal 2007 to $8.8 million in the third quarter of fiscal 2008. Net income
decreased 5.0% from the third quarter in fiscal 2007 to the third quarter in fiscal 2008. The
decrease in earnings per share, operating income, and net income for the third quarter of fiscal
2008 versus the same period in fiscal 2007 was due primarily to a decrease in specialty market
sales in the third quarter of fiscal 2008 versus the same period in fiscal 2007 and a decrease in
same store pounds purchased from the factory partially offset by growth in the average number of
franchise stores in operation and corresponding increases in revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
Three Months Ended |
|
|
|
|
|
|
November 30, |
|
$ |
|
% |
($s in thousands) |
|
2007 |
|
2006 |
|
Change |
|
Change |
Factory sales |
|
$ |
6,855.7 |
|
|
$ |
7,131.2 |
|
|
$ |
(275.5 |
) |
|
|
(3.9 |
%) |
Retail sales |
|
|
311.3 |
|
|
|
535.4 |
|
|
|
(224.1 |
) |
|
|
(41.9 |
%) |
Franchise fees |
|
|
278.0 |
|
|
|
154.0 |
|
|
|
124.0 |
|
|
|
80.5 |
% |
Royalty and Marketing fees |
|
|
1,320.5 |
|
|
|
1,273.8 |
|
|
|
46.7 |
|
|
|
3.7 |
% |
Total |
|
$ |
8,765.5 |
|
|
$ |
9,094.4 |
|
|
$ |
(328.9 |
) |
|
|
(3.6 |
%) |
Factory Sales
The decrease in factory sales was due to a 28.6% decrease in product shipments to specialty market
customers for the three months ended November 30, 2007 compared to the three months ended November
30, 2006. Additionally, factory sales decreased for the three months ended November 30, 2007 due
to a 9% decrease in same store pounds purchased by franchised stores partially offset by an
increase in the average number of franchised stores in operation when compared to the three months
ended November 30, 2006. The average number of franchised stores in operation increased to 324 in
the third quarter of fiscal 2008 from 309 in the third quarter of fiscal 2007.
Retail Sales
The decrease in total retail sales was due to a decrease in the average number of stores in
operation from 7 in the third quarter of fiscal 2007 to 5 in the third quarter of fiscal 2008.
Same store retail sales declined 2.5% in the third quarter of fiscal 2008 compared to the third
quarter of fiscal 2007.
Royalties, Marketing Fees and Franchise Fees
The increase in royalties and marketing fees resulted from growth in the average number of domestic
units in operation partially offset by a decline in same store sales. The average number of
domestic units in operation grew 5.3% from 266 in the third quarter of fiscal 2007 to 280 in
12
the third quarter of fiscal 2008 and same store sales declined 2.5% in the third quarter of fiscal
2008 compared to the third quarter of fiscal 2007. Franchise fee revenues in the third quarter of
fiscal 2008 increased 80.5% versus the third quarter of fiscal 2007 as a result of a change in the
revenue recognition policy for franchise fee revenue compared with the same period in the prior
year. Historically the Company has recognized franchise fees upon completion of all significant
initial services provided to the franchisee and upon satisfaction of all material conditions of the
franchise agreement. Effective with the fourth quarter of fiscal 2007, the Company changed that
policy to more closely coincide with industry practice, that is, to recognize franchise fees when
the franchise store opens.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
Three Months Ended |
|
|
|
|
|
|
November 30, |
|
$ |
|
% |
($s in thousands) |
|
2007 |
|
2006 |
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales factory adjusted |
|
$ |
4,814.7 |
|
|
$ |
4,834.7 |
|
|
$ |
(20.0 |
) |
|
|
(0.4 |
%) |
Cost of sales retail |
|
|
130.0 |
|
|
|
209.2 |
|
|
|
(79.2 |
) |
|
|
(37.9 |
%) |
Franchise costs |
|
|
404.8 |
|
|
|
430.0 |
|
|
|
(25.2 |
) |
|
|
(5.9 |
%) |
Sales and marketing |
|
|
380.3 |
|
|
|
367.7 |
|
|
|
12.6 |
|
|
|
3.4 |
% |
General and administrative |
|
|
596.8 |
|
|
|
571.6 |
|
|
|
25.2 |
|
|
|
4.4 |
% |
Retail operating |
|
|
222.6 |
|
|
|
331.1 |
|
|
|
(108.5 |
) |
|
|
(32.8 |
%) |
Total |
|
$ |
6,549.2 |
|
|
$ |
6,744.3 |
|
|
$ |
(195.1 |
) |
|
|
(2.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
Adjusted gross margin |
|
November 30, |
|
$ |
|
% |
|
|
2007 |
|
2006 |
|
Change |
|
Change |
($s in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory adjusted gross margin |
|
$ |
2,041.0 |
|
|
$ |
2,296.5 |
|
|
$ |
(255.5 |
) |
|
|
(11.1 |
%) |
Retail |
|
|
181.3 |
|
|
|
326.2 |
|
|
|
(144.9 |
) |
|
|
(44.4 |
%) |
Total |
|
$ |
2,222.3 |
|
|
$ |
2,622.7 |
|
|
$ |
(400.4 |
) |
|
|
(15.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory adjusted gross margin |
|
|
29.8 |
% |
|
|
32.2 |
% |
|
|
(2.4 |
%) |
|
|
(7.5 |
%) |
Retail |
|
|
58.2 |
% |
|
|
60.9 |
% |
|
|
(2.7 |
%) |
|
|
(4.4 |
%) |
Total |
|
|
31.0 |
% |
|
|
34.2 |
% |
|
|
(3.2 |
%) |
|
|
(9.4 |
%) |
Adjusted gross margin is equal to gross margin minus depreciation and amortization expense. We
believe adjusted gross margin is helpful in understanding our past performance as a supplement to
gross margin and other performance measures calculated in conformity with accounting principles
generally accepted in the United States (GAAP). We believe that adjusted gross margin is useful
to investors because it provides a measure of operating performance and our ability to generate
cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross
margin rather than gross margin to make incremental pricing decisions. Adjusted gross margin has
limitations as an analytical tool because it excludes the impact of depreciation and amortization
expense and you should not consider it in isolation or as a substitute for any measure reported
under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary
element of our costs and our ability to generate income. Due to these limitations, we use adjusted
gross margin as a measure of performance only in conjunction with GAAP measures of performance such
as gross margin. The following table provides a reconciliation of adjusted gross margin to gross
margin, the most comparable performance measure under GAAP:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
November 30, |
($'s in thousands) |
|
2007 |
|
2006 |
Factory adjusted gross margin |
|
$ |
2,041.0 |
|
|
$ |
2,296.5 |
|
Less: Depreciation and Amortization |
|
|
99.3 |
|
|
|
104.9 |
|
Factory GAAP gross margin |
|
$ |
1,941.7 |
|
|
$ |
2,191.6 |
|
Cost of Sales
The decrease in factory margin is due primarily to lower manufacturing efficiencies associated with
lower production volume and higher commodity prices during the third quarter of fiscal 2008 versus
the same period in the prior year. The decrease in Company-owned store margin is due primarily to
mix of product sold during the third quarter of fiscal 2008 versus the third quarter of fiscal
2007, associated with a decrease in the average number of Company stores in operation.
13
Franchise Costs
The decrease in franchise costs for the three months ended November 30, 2007 compared with the
three months ended November 30, 2006 is due to decreased professional fees. As a percentage of
total royalty and marketing fees and franchise fee revenue, franchise costs decreased to 25.3% in
the third quarter of fiscal 2008 from 30.1% in the third quarter of fiscal 2007. This decrease as
a percentage of royalty, marketing and franchise fees is primarily a result of higher franchise
revenues relative to costs.
Sales and Marketing
The increase in sales and marketing costs for the three months ended November 30, 2007 versus the
corresponding period in the prior year is due to increased marketing and promotional costs.
General and Administrative
The increase in general and administrative costs in the third quarter of fiscal 2008 versus the
same period in the prior year is due primarily to an increase in public company costs partially
offset by lower compensation costs. As a percentage of total revenues general and administrative
expenses increased to 6.8% in the third quarter of fiscal 2008 compared to 6.3% in the third
quarter of fiscal 2007.
Retail Operating Expenses
The decrease was due primarily to a decrease in the average number of stores during the third
quarter of fiscal 2008 versus the third quarter fiscal 2007. Retail operating expenses, as a
percentage of retail sales, increased from 61.8% in the third quarter of fiscal 2007 to 71.5% in
the third quarter of fiscal 2008 due to a lower decrease in costs relative to the decrease in
revenues associated with a decrease in the average number of Company stores in operation.
Depreciation and Amortization
Depreciation and amortization of $197,000 in the third quarter of fiscal 2008 decreased 10.9% from
$222,000 incurred in the third quarter of fiscal 2007, due to the sale or closure of two
Company-owned stores and certain assets becoming fully depreciated.
Interest Income
Interest income of $26,000 realized in the third quarter of fiscal 2008 represents an increase of
$13,000 from the $13,000 realized in the third quarter of fiscal 2007 due primarily to higher
interest income from invested cash and notes receivable. Cash balances were higher primarily as a
result of fewer shares of the Company stock being repurchased in the third quarter of fiscal 2008
compared with the same period of fiscal 2007.
Income Tax Expense
The Companys effective income tax rate in the third quarter of fiscal 2008 was 38.1% which is an
increase of 0.3% compared to the third quarter of fiscal 2007. The increase in the effective tax
rate is primarily due to increased income in states with higher income tax rates.
Nine Months Ended November 30, 2007 Compared to the Nine Months Ended November 30, 2006
Basic earnings per share increased 11.8% from $.51 for the nine months ended November 30, 2006 to
$.57 for the nine months ended November 30, 2007. Revenues increased 4.2% for the nine months
ended November 30, 2006 compared to the nine months ended November 30, 2007. Operating income
increased 9.9% from $5.3 million in the nine months ended November 30, 2006 to $5.8 million in the
nine months ended November 30, 2007. Net income increased 9.9% from $3.3 million in the nine
months ended November 30, 2006 to $3.6 million in the nine months ended November 30, 2007. The
increase in earnings per share, operating income, and net income for the first nine months of
fiscal 2008 versus the same period in fiscal 2007 was due primarily to an increase in product
shipments to specialty markets and growth in the average number of franchise stores in operation,
and the corresponding increase in revenue.
14
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
November 30, |
|
$ |
|
% |
($s in thousands) |
|
2007 |
|
2006 |
|
Change |
|
Change |
Factory sales |
|
$ |
17,787.2 |
|
|
$ |
16,343.9 |
|
|
$ |
1,443.3 |
|
|
|
8.8 |
% |
Retail sales |
|
|
1,222.7 |
|
|
|
1,909.9 |
|
|
|
(687.2 |
) |
|
|
(36.0 |
%) |
Franchise fees |
|
|
449.5 |
|
|
|
460.8 |
|
|
|
(11.3 |
) |
|
|
(2.5 |
%) |
Royalty and marketing fees |
|
|
4,133.1 |
|
|
|
3,927.8 |
|
|
|
205.3 |
|
|
|
5.2 |
% |
Total |
|
$ |
23,592.5 |
|
|
$ |
22,642.4 |
|
|
$ |
950.1 |
|
|
|
4.2 |
% |
Factory Sales
Factory sales increased for the nine months ended November 30, 2007 compared to the same period in
fiscal 2007 due to an increase of 49.5% in product shipments to specialty markets and growth in the
average number of stores in operation to 322 in the first nine months of fiscal 2008 from 306 in
the same period in fiscal 2007. Same store pounds purchased in the first nine months of fiscal 2008
were down approximately 9% from the same period in the prior year, more than offsetting the
increase in the average number of franchised stores in operation and partially offsetting the
increase in specialty market sales. The Company believes the decrease in same store pounds
purchased is due primarily to a product mix shift from factory products to products made in the
stores and softening in the retail sector of the economy.
Retail Sales
The decline in total retail sales was due to a decrease in the average number of Company-owned
stores in operation from 8 in fiscal 2007 to 5 in fiscal 2008. Same store retail sales increased
1.8% in the first nine months of fiscal 2008 compared to the first nine months of fiscal 2007.
Royalties, Marketing Fees and Franchise Fees
The increase in royalties and marketing fees resulted from growth in both the average number of
domestic units in operation and same store sales. The average number of domestic units in operation
grew 6.1% from 263 in the first nine months of fiscal 2007 to 279 in the first nine months of
fiscal 2008 and same store sales grew 0.7% in the first nine months of fiscal 2008 compared to the
first nine months of fiscal 2007. Franchise fee revenues declined 2.5% from the nine months ended
November 30, 2006 to the nine months ended November 30, 2007 as a result of a change in the revenue
recognition policy for franchise fee revenue compared with the same period in the prior year.
Historically the Company has recognized franchise fees upon completion of all significant initial
services provided to the franchisee and upon satisfaction of all material conditions of the
franchise agreement. Effective with the fourth quarter of fiscal 2007, the Company changed that
policy to more closely coincide with industry practice, that is, to recognize franchise fees when
the franchise store opens.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
Nine Months Ended |
|
|
|
|
|
|
November 30, |
|
$ |
|
% |
($s in thousands) |
|
2007 |
|
2006 |
|
Change |
|
Change |
Cost of sales factory adjusted |
|
$ |
11,849.2 |
|
|
$ |
10,794.8 |
|
|
$ |
1,054.4 |
|
|
|
9.8 |
% |
Cost of sales retail |
|
|
490.1 |
|
|
|
752.3 |
|
|
|
(262.2 |
) |
|
|
(34.9 |
%) |
Franchise costs |
|
|
1,184.0 |
|
|
|
1,146.7 |
|
|
|
37.3 |
|
|
|
3.3 |
% |
Sales and marketing |
|
|
1,076.4 |
|
|
|
1,072.4 |
|
|
|
4.0 |
|
|
|
0.4 |
% |
General and administrative |
|
|
1,890.5 |
|
|
|
1,790.9 |
|
|
|
99.6 |
|
|
|
5.6 |
% |
Retail operating |
|
|
735.8 |
|
|
|
1,143.3 |
|
|
|
(407.5 |
) |
|
|
(35.6 |
%) |
Total |
|
$ |
17,226.0 |
|
|
$ |
16,700.4 |
|
|
$ |
525.6 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross margin |
|
Nine Months Ended |
|
|
|
|
|
|
November 30, |
|
$ |
|
% |
($s in thousands) |
|
2007 |
|
2006 |
|
Change |
|
Change |
Factory adjusted gross margin |
|
$ |
5,938.0 |
|
|
$ |
5,549.1 |
|
|
$ |
388.9 |
|
|
|
7.0 |
% |
Retail |
|
|
732.6 |
|
|
|
1,157.6 |
|
|
|
(425.0 |
) |
|
|
(36.7 |
%) |
Total |
|
$ |
6,670.6 |
|
|
$ |
6,706.7 |
|
|
$ |
36.1 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory adjusted gross margin |
|
|
33.4 |
% |
|
|
34.0 |
% |
|
|
(0.6 |
%) |
|
|
(1.8 |
%) |
Retail |
|
|
59.9 |
% |
|
|
60.6 |
% |
|
|
(0.7 |
%) |
|
|
(1.2 |
%) |
Total |
|
|
35.1 |
% |
|
|
36.7 |
% |
|
|
(1.6 |
%) |
|
|
(4.4 |
%) |
15
Adjusted gross margin is equal to gross margin minus depreciation and amortization expense. We
believe adjusted gross margin is helpful in understanding our past performance as a supplement to
gross margin and other performance measures calculated in conformity with accounting principles
generally accepted in the United States (GAAP). We believe that adjusted gross margin is useful
to investors because it provides a measure of operating performance and our ability to generate
cash that is unaffected by non-cash accounting measures. Additionally, we use adjusted gross
margin rather than gross margin to make incremental pricing decisions. Adjusted gross margin has
limitations as an analytical tool because it excludes the impact of depreciation and amortization
expense and you should not consider it in isolation or as a substitute for any measure reported
under GAAP. Our use of capital assets makes depreciation and amortization expense a necessary
element of our costs and our ability to generate income. Due to these limitations, we use adjusted
gross margin as a measure of performance only in conjunction with GAAP measures of performance such
as gross margin. The following table provides a reconciliation of adjusted gross margin to gross
margin, the most comparable performance measure under GAAP:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
November 30, |
($s in thousands) |
|
2007 |
|
2006 |
Factory adjusted gross margin |
|
$ |
5,938.0 |
|
|
$ |
5,549.1 |
|
Less: Depreciation and Amortization |
|
|
291.4 |
|
|
|
319.6 |
|
Factory GAAP gross margin |
|
$ |
5,646.6 |
|
|
$ |
5,229.5 |
|
Cost of Sales
Factory margins declined 60 basis points from the nine months ended November 30, 2006 to the nine
months ended November 30, 2007 due primarily to increased costs and mix of product sold during the
first nine months of fiscal 2008 versus the same period in the prior year. Company-owned store
margin declined 70 basis points from the nine months ended November 30, 2006 to the nine months
ended November 30, 2007 due primarily to a change in mix of product sold associated with a decrease
in the average number of company stores in operation.
Franchise Costs
The increase in franchise costs is due to increased professional fees. As a percentage of total
royalty and marketing fees and franchise fee revenue, franchise costs decreased to 25.8% in the
first nine months of fiscal 2008 from 26.1% in the first nine months of fiscal 2007.
Sales and Marketing
Sales and marketing costs were approximately the same for the nine months ended November 30, 2007
compared with the nine months ended November 30, 2006.
General and Administrative
The increase in general and administrative costs for the first nine months of fiscal 2008 versus
the same period in fiscal 2007 is due primarily to increased professional fees, expense associated
with a grant of non-employee director stock options and a loss on the sale of assets. Partially
offsetting these increases was a decrease in employee stock option compensation expense from the
first nine months of fiscal 2008 compared with the same period in fiscal 2007. As a percentage of
total revenues, general and administrative expenses increased to 8.0% in the nine months ended
November 30, 2007 compared to 7.9% in the nine months ended November 30, 2006.
Retail Operating Expenses
The decrease in retail operating expenses was due primarily to a decrease in the average number of
Company-owned stores during the first nine months of fiscal 2008 versus the first nine months of
fiscal 2007. Retail operating expenses, as a percentage of retail sales, increased from 59.9% in
the first nine months of fiscal 2007 to 60.2% in the first nine months of fiscal 2008 due to a
lower decrease in costs relative to the decrease in revenues associated with a decrease in the
average number of Company stores in operation.
16
Depreciation and Amortization
Depreciation and amortization of $585,000 in the first nine months of fiscal 2008 decreased 14.3%
from the $683,000 incurred in the first nine months of fiscal 2007 due to the sale or closure of
four Company-owned stores and certain assets becoming fully depreciated.
Interest Income
Interest income of $84,000 realized in the first nine months of fiscal 2008 represents an increase
of $34,000 from the $50,000 realized in the first nine months of fiscal 2007, due primarily to
higher interest income on higher average cash balances.
Income Tax Expense
The Companys effective income tax rate in the third quarter of fiscal 2008 was 38.1% which is an
increase of 0.3% compared to the third quarter of fiscal 2007. The increase in the effective tax
rate is primarily due to increased income in states with higher income tax rates.
Liquidity and Capital Resources
As of November 30, 2007, working capital was $8.7 million, compared with $7.5 million as of
February 28, 2007, an increase of $1.2 million. The increase in working capital was primarily due
to operating results less the payment of $1.8 million in cash dividends and the repurchase and
retirement of $1.3 million of the Companys common stock.
Cash and cash equivalent balances decreased from $2.8 million as of February 28, 2007 to $2.3
million as of November 30, 2007 as a result of cash flows provided by operating activities less
than cash flows used by financing and investing activities. The Companys current ratio was 3.39 to
1 at November 30, 2007 in comparison with 3.30 to 1 at February 28, 2007. The Company monitors
current and anticipated future levels of cash and cash equivalents in relation to anticipated
operating, financing and investing requirements.
The Company has a $5.0 million ($5.0 million available as of November 30, 2007) working capital
line of credit collateralized by substantially all of the Companys assets with the exception of
the Companys retail store assets. The line is subject to renewal in July, 2008.
The Company believes cash flows generated by operating activities and available financing will be
sufficient to fund the Companys operations at least through the end of fiscal 2009.
Impact of Inflation
Inflationary factors such as increases in the costs of ingredients and labor directly affect the
Companys operations. Most of the Companys leases provide for cost-of-living adjustments and
require the Company to pay taxes, insurance and maintenance expenses, all of which are subject to
inflation. Additionally the Companys future lease costs for new facilities may include
potentially escalating costs of real estate and construction. There is no assurance that the
Company will be able to pass on increased costs to its customers.
Depreciation expense is based on the historical cost to the Company of its fixed assets, and is
therefore potentially less than it would be if it were based on current replacement cost. While
property and equipment acquired in prior years will ultimately have to be replaced at higher
prices, it is expected that replacement will be a gradual process over many years.
Seasonality
The Company is subject to seasonal fluctuations in sales, which cause fluctuations in quarterly
results of operations. Historically, the strongest sales of the Companys products have occurred
during the Christmas holiday and summer vacation seasons. In addition, quarterly results have
been, and in the future are likely to be, affected by the timing of new store openings and sales of
franchises. Because of the seasonality of the Companys business and the impact of new store
openings and sales of franchises, results for any quarter are not necessarily indicative of results
that may be achieved in other quarters or for a full fiscal year.
17
New Accounting Pronouncements
In May 2007, the FASB issued FASB Staff Position FIN 48-1 that amends FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FSP FIN 48-1). FSP FIN 48-1 provides guidance on how
an enterprise should determine whether a tax position is effectively settled for the purpose of
recognizing previously unrecognized tax benefits. The Company adopted FIN 48 effective March 1,
2007 with no impact on the Companys financial statements. The Company does not expect FIN 48-1 to
have a material impact on its consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations, which
replaces FASB Statement No. 141. SFAS No. 141R establishes principles and requirements for how an
acquirer recognizes and measures in its financial statements the identifiable assets acquired, the
liabilities assumed, any non controlling interest in the acquiree and the goodwill acquired. The
Statement also establishes disclosure requirements which will enable users to evaluate the nature
and financial effects of the business combination. SFAS No. 141R is effective as of the beginning
of an entitys fiscal year that begins after December 15, 2008 (Fiscal 2010). The Company is in the
process of evaluating the potential impact, if any, of the adoption of SFAS No. 141R.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements an amendment of Accounting Research Bulletin No. 51, which establishes accounting and
reporting standards for ownership interests in subsidiaries held by parties other than the parent,
the amount of consolidated net income attributable to the parent and to the noncontrolling
interest, changes in a parents ownership interest and the valuation of retained noncontrolling
equity investments when a subsidiary is deconsolidated. The Statement also establishes reporting
requirements that provide sufficient disclosures that clearly identify and distinguish between the
interests of the parent and the interests of the noncontrolling owners. SFAS No.160 is effective as
of the beginning of an entitys fiscal year that begins after December 15, 2008 (Fiscal 2010). The
Company is in the process of evaluating the potential impact, if any, of the adoption of SFAS No.
160.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company does not engage in commodity futures trading or hedging activities and does not enter
into derivative financial instrument transactions for trading or other speculative purposes. The
Company also does not engage in transactions in foreign currencies or in interest rate swap
transactions that could expose the Company to market risk. However, the Company is exposed to some
commodity price and interest rate risks.
The Company frequently enters into purchase contracts of between six to eighteen months for
chocolate and certain nuts. These contracts permit the Company to purchase the specified commodity
at a fixed price on an as-needed basis during the term of the contract. Because prices for these
products may fluctuate, the Company may benefit if prices rise during the terms of these contracts,
but it may be required to pay above-market prices if prices fall and it is unable to renegotiate
the terms of the contract.
As of November 30, 2007, all of the Companys long-term debt was paid in full. The Company also
has a $5.0 million bank line of credit that bears interest at a variable rate. As of November 30,
2007, no amount was outstanding under the line of credit. The Company does not believe that it is
exposed to any material interest rate risk related to line of credit.
The Chief Financial Officer and Chief Operating Officer of the Company has primary responsibility
over the Companys long-term and short-term debt and for determining the timing and duration of
commodity purchase contracts and negotiating the terms and conditions of those contracts.
18
Item 4. Controls and Procedures
Under the supervision and with the participation of management, including the principal executive
officer and principal financial officer, the Company has evaluated the effectiveness of the design
and operation of the disclosure controls and procedures within 90 days of the filing date of this
quarterly report, and, based on their evaluation, the Companys principal executive officer and
principal financial officer have concluded that these controls and procedures are effective. There
were no material changes in the Companys internal controls or in other factors that could
materially affect these controls subsequent to the date of their evaluation. Disclosure controls
and procedures are the Companys controls and other procedures that are designed to ensure that
information required to be disclosed in the reports that the Company files or submits under the
Exchange Act is recorded, processed, summarized and reported, within the time periods specified in
the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required
to be disclosed in the reports that the Company files under the Exchange Act is accumulated and
communicated to management, including the principal executive officer the principal financial
officer, as appropriate to allow timely decisions regarding required disclosure. There were no
changes in the Companys internal control over financial reporting that occurred during the last
quarter that has materially affected, or is reasonable likely to materially affect, the Companys
internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is not currently involved in any material legal proceedings other than
routine litigation incidental to its business.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report on Form 10-Q,
you should carefully consider the factors discussed in Part 1, Item 1A. Risk Factors
in our Annual Report on Form 10-K for the fiscal year ended February 28, 2007. There
have been no material changes in our risk factors from those disclosed in our Annual
Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Approximate |
|
|
|
|
|
|
(c) Total Number of |
|
Dollar Value of |
|
|
|
|
|
|
Shares Purchased as |
|
Shares that May Yet |
|
|
|
|
|
|
Part of Publicly |
|
Be Purchased Under |
|
|
(a) Total Number of |
|
(b) Average Price |
|
Announced Plans or |
|
the Plans or |
Period |
|
Shares Purchased |
|
Paid per Share |
|
Programs(1) |
|
Programs(2) |
September 2007
|
|
-0-
|
|
-0-
|
|
-0-
|
|
4,649,960 |
October 2007
|
|
-0-
|
|
-0-
|
|
-0-
|
|
4,649,960 |
November 2007
|
|
-0-
|
|
-0-
|
|
-0-
|
|
4,649,960 |
Total
|
|
-0-
|
|
-0-
|
|
-0-
|
|
4,649,960 |
|
|
|
(1) |
|
During the third quarter of Fiscal 2008 ending November 30, 2007, the Company
purchased -0- shares of the Companys common stock in the open market. |
|
(2) |
|
On January 5, 2006, May 4, 2006 and May 25, 2006 the Company announced plans to
repurchase up to $2,000,000 of the Companys common stock and on May 10, 2007 the
Company announced plans to repurchase up to $5,000,000 of the Companys common stock in
the open market or in private transactions, whenever deemed appropriate by management.
The plans were only to expire once the designated amounts were reached. The January 5,
2006 plan was completed in May 2006. The May 4, 2006 plan was completed in July 2006.
The May 25, 2006 plan was completed in May 2007. The Company plans to continue the May
10, 2007 plan until it has been completed. |
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
None
19
Item 5. Other Information
None
Item 6. Exhibits
|
3.1 |
|
Articles of Incorporation of the Registrant, as amended,
incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K of the
Registrant for the year ended February 28, 2007 |
|
|
3.2 |
|
By-laws of the Registrant, as amended on December 11, 2007,
incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K of the
Registrant filed on December 14, 2007 |
|
|
10.1 |
|
* Airport Development Agreement between The Grove, Inc. and the Registrant |
|
|
31.1 |
|
* Certification Filed Pursuant To Section 302 Of The
Sarbanes-Oxley Act of 2002, Chief Executive Officer |
|
|
31.2 |
|
* Certification Filed Pursuant To Section 302 Of The
Sarbanes-Oxley Act of 2002, Chief Financial Officer |
|
|
32.1 |
|
* Certification Furnished Pursuant To Section 906 Of The
Sarbanes-Oxley Act of 2002, Chief Executive Officer |
|
|
32.2 |
|
* Certification Furnished Pursuant To Section 906 of The
Sarbanes-Oxley Act of 2002, Chief Financial Officer |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC.
(Registrant)
|
|
Date: January 8, 2008 |
/s/ Bryan J. Merryman
|
|
|
Bryan J. Merryman, Chief Operating Officer, Chief Financial Officer, Treasurer and Director |
|
|
|
|
20
EXHIBIT INDEX
3.1 |
|
Articles of Incorporation of the Registrant, as amended,
incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K of the
Registrant for the year ended February 28, 2007 |
|
3.2 |
|
By-laws of the Registrant, as amended on December 11, 2007,
incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K of the
Registrant filed on December 14, 2007 |
|
10.1 |
|
* Airport Development Agreement between The Grove, Inc. and the Registrant |
|
31.1 |
|
* Certification Filed Pursuant To Section 302 Of The
Sarbanes-Oxley Act of 2002, Chief Executive Officer |
|
31.2 |
|
* Certification Filed Pursuant To Section 302 Of The
Sarbanes-Oxley Act of 2002, Chief Financial Officer |
|
32.1 |
|
* Certification Furnished Pursuant To Section 906 Of The
Sarbanes-Oxley Act of 2002, Chief Executive Officer |
|
32.2 |
|
* Certification Furnished Pursuant To Section 906 of The
Sarbanes-Oxley Act of 2002, Chief Financial Officer |