Colorado
|
84-1356598
|
|
(State
or other jurisdiction of
incorporation
or
organization)
|
(I.R.S.
Employer Identification
No.)
|
Unaudited
|
Audited
|
||||||
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS:
|
|||||||
Current
Assets:
|
|||||||
Cash
|
$
|
13,630
|
$
|
37,184
|
|||
Accounts
Receivable
|
-
|
-
|
|||||
Total
Current Assets
|
13,630
|
37,184
|
|||||
Other
Assets:
|
|||||||
Rent
Deposit
|
2,500
|
2,500
|
|||||
Undevolped
Oil
Leases
|
20,000
|
20,000
|
|||||
Total
Other Assets
|
22,500
|
22,500
|
|||||
TOTAL
ASSETS
|
$
|
36,130
|
$
|
59,684
|
|||
STOCKHOLDERS'
EQUITY:
|
|||||||
Stockholders
Equity:
|
|||||||
Preferred
Stock, no par value, 10,000,000 shares authorized
None
issued.
|
-
|
-
|
|||||
Common
stock, no par value, 100,000,000 shares authorized
|
|||||||
3,215,537 shares issued and outstanding at June 30,
2006 and
2,430,200 at December 31, 2005, respectively
|
234,384
|
144,164
|
|||||
Deficit
accumulated during the exploration stage
|
(198,254
|
)
|
(169,680
|
)
|
|||
Total
Stockholders' Equity
|
36,130
|
59,684
|
|||||
TOTAL
STOCKHOLDERS' EQUITY
|
$
|
36,130
|
$
|
59,684
|
August
6, 1996
|
|
|||||||||||||||
|
|
Three-Months
Ended
|
|
Six-Months
Ended
|
|
(Inception)
to
|
||||||||||
June
30,
|
June
30,
|
June
30,
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
||||||||||||
Revenue:
|
||||||||||||||||
Sales
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,000
|
||||||
Total
Income
|
-
|
-
|
-
|
-
|
5,000
|
|||||||||||
Operating
Expenses:
|
||||||||||||||||
Amortization
|
-
|
-
|
-
|
-
|
28,400
|
|||||||||||
Professional
Fees
|
2,487
|
-
|
13,757
|
-
|
119,344
|
|||||||||||
Other
Expenses
|
6,619
|
-
|
14,817
|
-
|
55,586
|
|||||||||||
Total
Operating Expenses
|
9,106
|
-
|
28,574
|
-
|
203,330
|
|||||||||||
Other
Income/Expense:
|
||||||||||||||||
Interest
Income
|
-
|
-
|
-
|
-
|
76
|
|||||||||||
Total
Other Income/Expense
|
-
|
-
|
-
|
-
|
76
|
|||||||||||
Net
Loss From Operations
|
$
|
(9,106
|
)
|
$
|
-
|
$
|
(28,574
|
)
|
$
|
-
|
$
|
(198,254
|
)
|
|||
Per
Share Information:
|
||||||||||||||||
Weighted
average number
|
||||||||||||||||
of common shares outstanding
|
2,844,257
|
2,230,200
|
3,206,379
|
2,230,200
|
||||||||||||
Net
Loss per common share
|
$
|
(0.003
|
)
|
$
|
-
|
$ |
(0.009
|
)
|
$ |
-
|
|
|||||
*
Less than $.01
|
Deficit
|
||||||||||||||||
COMMON
STOCKS
|
Accum.
During
|
Total
|
||||||||||||||
Stocks
to
|
Exploration
|
Stockholders'
|
||||||||||||||
#
of Shares
|
Amount
|
be
Issued
|
Stage
|
Equity
|
||||||||||||
Balance
- August 8, 1996
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||
Issuance
of stock for compensation
|
710,000
|
28,400
|
-
|
-
|
28,400
|
|||||||||||
Issuance
of stock for cash
|
100,000
|
4,000
|
-
|
-
|
4,000
|
|||||||||||
Issuance
of stock for cash
|
200,000
|
8,000
|
-
|
-
|
8,000
|
|||||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(6,448
|
)
|
(6,448
|
)
|
|||||||||
Balance
- December 31, 1996
|
1,010,000
|
40,400
|
-
|
(6,448
|
)
|
33,952
|
||||||||||
Issuance
of stock for compensation
|
20,200
|
20,200
|
-
|
-
|
20,200
|
|||||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(32,493
|
)
|
(32,493
|
)
|
|||||||||
Balance
- December 31, 1997
|
1,030,200
|
60,600
|
-
|
(38,941
|
)
|
21,659
|
||||||||||
Additional
Paid-In Capital
|
-
|
5,564
|
-
|
-
|
5,564
|
|||||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(12,792
|
)
|
(12,792
|
)
|
|||||||||
Balance
- December 31, 1998
|
1,030,200
|
66,164
|
-
|
(51,733
|
)
|
14,431
|
||||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(17,940
|
)
|
(17,940
|
)
|
|||||||||
Balance
- December 31, 1999
|
1,030,200
|
66,164
|
-
|
(69,673
|
)
|
(3,509
|
)
|
|||||||||
Issuance
of stock for compensation
|
1,200,000
|
48,000
|
-
|
-
|
48,000
|
|||||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(48,000
|
)
|
(48,000
|
)
|
|||||||||
Balance
- December 31, 2000
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for Year
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Balance
- December 31, 2001
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for Year
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Balance
- December 31, 2002
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(8,700
|
)
|
(8,700
|
)
|
|||||||||
Balance
- December 31, 2003
|
2,230,200
|
114,164
|
-
|
(126,373
|
)
|
(12,209
|
)
|
|||||||||
Net
Loss for Year
|
-
|
-
|
-
|
(13,865
|
)
|
(13,865
|
)
|
|||||||||
Balance
- December 31, 2004
|
2,230,200
|
114,164
|
-
|
(140,238
|
)
|
(26,074
|
)
|
|||||||||
Issuance
of Stock for Cash
|
200,000
|
30,000
|
-
|
-
|
30,000
|
|||||||||||
Stock
to be issued
|
-
|
-
|
85,200
|
-
|
85,200
|
|||||||||||
Net
Loss for Period
|
-
|
-
|
-
|
(29,442
|
)
|
(29,442
|
)
|
|||||||||
Balance
- December 31, 2005
|
2,430,200
|
144,164
|
85,200
|
(169,680
|
)
|
59,684
|
||||||||||
Issuance
of Stock for Cash
|
552,003
|
85,200
|
(85,200
|
)
|
-
|
-
|
||||||||||
Issuance
of Stock for Services
|
200,000
|
20
|
-
|
-
|
20
|
|||||||||||
Issuance
of Stock for Cash
|
33,334
|
5,000
|
-
|
-
|
5,000
|
|||||||||||
Net
Loss for Period
|
-
|
-
|
-
|
(28,574
|
)
|
(28,574
|
)
|
|||||||||
Balance
- June 30, 2006
|
3,215,537
|
$
|
234,384
|
$
|
-
|
$
|
(198,254
|
)
|
$
|
36,130
|
August
6, 1996
|
||||||||||
For
the Six-Months Ended
|
(Inception)
to
|
|||||||||
June
30,
|
June
30,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
(Loss)
|
$
|
(28,574
|
)
|
$
|
-
|
$
|
(198,254
|
)
|
||
Stock
issued for services
|
20
|
-
|
96,620
|
|||||||
Amortization
|
-
|
-
|
28,400
|
|||||||
Adjustments
to
reconcile net loss to cash used
|
||||||||||
by operating activities
|
||||||||||
(Incease)
in Rent Deposit
|
-
|
-
|
(2,500
|
)
|
||||||
Net
Cash Used by Operating Activities
|
(28,554
|
)
|
-
|
(75,734
|
)
|
|||||
Cash
Flows from Investing Activities:
|
||||||||||
Acquisition
of
Oil Leases
|
-
|
-
|
(20,000
|
)
|
||||||
Acquisition
of
organizational services
|
-
|
-
|
(28,400
|
)
|
||||||
Net
Cash Used for Investing Activities
|
-
|
-
|
(48,400
|
)
|
||||||
Cash
Flows from Financing Activities:
|
||||||||||
Stocks
to be Issued
|
-
|
-
|
85,200
|
|||||||
Issuance
of
common stock
|
5,000
|
-
|
52,564
|
|||||||
Net
Cash Provided by Financing Activities
|
5,000
|
-
|
137,764
|
|||||||
Net
Increase in Cash & Cash Equivalents
|
(23,554
|
)
|
-
|
13,630
|
||||||
Beginning
Cash & Cash Equivalents
|
37,184
|
-
|
-
|
|||||||
Ending
Cash & Cash Equivalents
|
$
|
13,630
|
$
|
-
|
$
|
13,630
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||
Cash
paid for Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Cash
paid for Income Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
NON-CASH
TRANSACTIONS
|
||||||||||
Common
stock issued for services
|
$
|
20
|
$
|
-
|
$
|
96,620
|
||||
|
|
BOULDER
CAPITAL OPPORTUNITIES, II,
INC. |
Date: August 21, 2006 | By: | /s/ Michael Delaney |
Michael Delaney, President |
||