x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
EMCLAIRE FINANCIAL CORP.
|
(Exact
name of registrant as specified in its
charter)
|
Pennsylvania
|
25-1606091
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
612
Main Street, Emlenton, Pennsylvania
|
16373
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(724) 867-2311
|
(Registrant’s
telephone number)
|
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
PART I – FINANCIAL
INFORMATION
|
||
Item
1.
|
Interim
Financial Statements (Unaudited)
|
|
Consolidated
Balance Sheets as of
|
||
June
30, 2010 and December 31, 2009
|
1
|
|
Consolidated
Statements of Operations for the three
|
||
and
six months ended June 30, 2010 and 2009
|
2
|
|
Consolidated
Statements of Cash Flows for the six
|
||
months
ended June 30, 2010 and 2009
|
3
|
|
Consolidated
Statements of Changes in Stockholders’
|
||
Equity
for the three and six months ended June 30, 2010 and 2009
|
4
|
|
Notes
to Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis
|
|
of
Financial Condition and Results of Operations
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
Item
4T.
|
Controls
and Procedures
|
28
|
PART II – OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
28
|
Item
1A.
|
Risk
Factors
|
28
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
3.
|
Defaults
Upon Senior Securities
|
29
|
Item
4.
|
(Removed
and Reserved)
|
29
|
Item
5.
|
Other
Information
|
29
|
Item
6.
|
Exhibits
|
29
|
Signatures
|
|
30
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 3,168 | $ | 2,822 | ||||
Interest
earning deposits with banks
|
31,529 | 36,130 | ||||||
Cash
and cash equivalents
|
34,697 | 38,952 | ||||||
Securities
available for sale, at fair value
|
129,839 | 105,243 | ||||||
Loans
receivable, net of allowance for loan losses of $3,298 and
$3,202
|
292,496 | 292,615 | ||||||
Federal
bank stocks, at cost
|
4,275 | 4,125 | ||||||
Bank-owned
life insurance
|
5,491 | 5,388 | ||||||
Accrued
interest receivable
|
1,591 | 1,574 | ||||||
Premises
and equipment, net
|
8,976 | 9,170 | ||||||
Goodwill
|
3,664 | 3,657 | ||||||
Core
deposit intangible
|
2,281 | 2,585 | ||||||
Prepaid
expenses and other assets
|
3,840 | 4,217 | ||||||
Total
Assets
|
$ | 487,150 | $ | 467,526 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 75,979 | $ | 67,033 | ||||
Interest
bearing
|
328,568 | 318,292 | ||||||
Total
deposits
|
404,547 | 385,325 | ||||||
Short-term
borrowed funds
|
5,000 | 5,000 | ||||||
Long-term
borrowed funds
|
35,000 | 35,000 | ||||||
Accrued
interest payable
|
729 | 711 | ||||||
Accrued
expenses and other liabilities
|
2,391 | 4,456 | ||||||
Total
Liabilities
|
447,667 | 430,492 | ||||||
Commitments
and Contingent Liabilities
|
- | - | ||||||
Stockholders'
Equity:
|
||||||||
Cumulative
preferred stock, $1.00 par value, $7,500 liquidation
value,
|
||||||||
3,000,000
shares authorized; 7,500 issued and outstanding
|
7,439 | 7,430 | ||||||
Warrants
|
88 | 88 | ||||||
Common
stock, $1.25 par value, 12,000,000 shares authorized;
|
||||||||
1,559,421
shares issued; 1,457,404 and 1,431,404 shares outstanding
|
1,949 | 1,949 | ||||||
Additional
paid-in capital
|
14,766 | 14,685 | ||||||
Treasury
stock, at cost; 102,017 and 128,017 shares
|
(2,114 | ) | (2,653 | ) | ||||
Retained
earnings
|
16,766 | 15,967 | ||||||
Accumulated
other comprehensive income (loss)
|
589 | (432 | ) | |||||
Total
Stockholders' Equity
|
39,483 | 37,034 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 487,150 | $ | 467,526 |
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Loans
receivable, including fees
|
$ | 4,424 | $ | 4,126 | $ | 8,837 | $ | 8,362 | ||||||||
Securities:
|
||||||||||||||||
Taxable
|
732 | 383 | 1,340 | 911 | ||||||||||||
Exempt
from federal income tax
|
282 | 190 | 546 | 343 | ||||||||||||
Federal
bank stocks
|
11 | 3 | 22 | 8 | ||||||||||||
Interest
earning deposits with banks
|
68 | 87 | 152 | 176 | ||||||||||||
Total
interest and dividend income
|
5,517 | 4,789 | 10,897 | 9,800 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
1,407 | 1,421 | 2,833 | 2,961 | ||||||||||||
Borrowed
funds
|
455 | 389 | 901 | 799 | ||||||||||||
Total
interest expense
|
1,862 | 1,810 | 3,734 | 3,760 | ||||||||||||
Net
interest income
|
3,655 | 2,979 | 7,163 | 6,040 | ||||||||||||
Provision
for loan losses
|
225 | 540 | 353 | 837 | ||||||||||||
Net
interest income after provision for loan losses
|
3,430 | 2,439 | 6,810 | 5,203 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Fees
and service charges
|
364 | 382 | 686 | 721 | ||||||||||||
Commissions
on financial services
|
150 | 169 | 331 | 252 | ||||||||||||
Title
premiums
|
24 | - | 42 | - | ||||||||||||
Net
gain on sale of available for sale securities
|
301 | 184 | 400 | 240 | ||||||||||||
Net
gain on sale of loans
|
- | - | - | 4 | ||||||||||||
Earnings
on bank-owned life insurance
|
59 | 57 | 118 | 114 | ||||||||||||
Other
|
199 | 127 | 364 | 308 | ||||||||||||
Total
noninterest income
|
1,097 | 919 | 1,941 | 1,639 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and employee benefits
|
1,777 | 1,438 | 3,607 | 2,875 | ||||||||||||
Premises
and equipment
|
529 | 443 | 1,080 | 925 | ||||||||||||
Intangible
amortization expense
|
152 | - | 304 | - | ||||||||||||
Professional
fees
|
165 | 261 | 279 | 434 | ||||||||||||
FDIC
expense
|
148 | 229 | 289 | 273 | ||||||||||||
Other
|
693 | 525 | 1,297 | 1,011 | ||||||||||||
Total
noninterest expense
|
3,464 | 2,896 | 6,856 | 5,518 | ||||||||||||
Income
before income taxes
|
1,063 | 462 | 1,895 | 1,324 | ||||||||||||
Provision
for income taxes
|
220 | 54 | 370 | 248 | ||||||||||||
Net
income
|
843 | 408 | 1,525 | 1,076 | ||||||||||||
Accumulated
preferred stock dividends and discount accretion
|
98 | 98 | 196 | 196 | ||||||||||||
Net
income available to common stockholders
|
$ | 745 | $ | 310 | $ | 1,329 | $ | 880 | ||||||||
Basic
and diluted earnings per common share
|
$ | 0.52 | $ | 0.22 | $ | 0.93 | $ | 0.61 | ||||||||
Average
common shares outstanding
|
1,432,261 | 1,431,404 | 1,431,835 | 1,431,404 |
For the six months ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$ | 1,525 | $ | 1,076 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization of premises and equipment
|
454 | 400 | ||||||
Provision
for loan losses
|
353 | 837 | ||||||
Net
amortization
|
105 | 66 | ||||||
Amortization
of intangible assets and mortgage servicing rights
|
312 | 8 | ||||||
Realized
gains on sales of available for sale securities, net
|
(400 | ) | (240 | ) | ||||
Net
gains on sales of loans
|
- | (4 | ) | |||||
Net
losses on foreclosed real estate
|
25 | - | ||||||
Originations
of loans sold
|
- | (159 | ) | |||||
Proceeds
from the sale of loans
|
- | 163 | ||||||
Restricted
stock and stock option compensation
|
81 | 56 | ||||||
Increase
in bank-owned life insurance, net
|
(103 | ) | (100 | ) | ||||
(Increase)
decrease in accrued interest receivable
|
(17 | ) | 90 | |||||
Increase
in prepaid expenses and other assets
|
(194 | ) | (500 | ) | ||||
Increase
(decrease) in accrued interest payable
|
18 | (109 | ) | |||||
Decrease
in accrued expenses and other liabilities
|
(2,065 | ) | (1,155 | ) | ||||
Net
cash provided by operating activities
|
94 | 429 | ||||||
Cash
flows from investing activities
|
||||||||
Loan
originations and principal collections, net
|
(439 | ) | (4,519 | ) | ||||
Available
for sale securities:
|
||||||||
Sales
|
13,796 | 8,137 | ||||||
Maturities,
repayments and calls
|
54,361 | 26,840 | ||||||
Purchases
|
(90,765 | ) | (41,635 | ) | ||||
Purchase
of federal bank stocks
|
(150 | ) | (328 | ) | ||||
Proceeds
from the sale of foreclosed real estate
|
64 | 77 | ||||||
Purchases
of premises and equipment
|
(260 | ) | (1,144 | ) | ||||
Net
cash used in investing activities
|
(23,393 | ) | (12,572 | ) | ||||
Cash
flows from financing activities
|
||||||||
Net
increase in deposits
|
19,222 | 5,253 | ||||||
Net
change in borrowings
|
- | 11,412 | ||||||
Dividends
paid
|
(588 | ) | (807 | ) | ||||
Proceeds
from the reissuance of treasury stock
|
410 | - | ||||||
Net
cash provided by financing activities
|
19,044 | 15,858 | ||||||
Increase
(decrease) in cash and cash equivalents
|
(4,255 | ) | 3,715 | |||||
Cash
and cash equivalents at beginning of period
|
38,952 | 16,571 | ||||||
Cash
and cash equivalents at end of period
|
$ | 34,697 | $ | 20,286 | ||||
Supplemental
information:
|
||||||||
Interest
paid
|
$ | 3,742 | $ | 3,869 | ||||
Income
taxes paid
|
385 | 183 | ||||||
Supplemental
noncash disclosure:
|
||||||||
Transfers
from loans to foreclosed real estate
|
51 | 76 |
For the three months ended
|
For the six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance
at beginning of period
|
$ | 37,730 | $ | 36,173 | $ | 37,034 | $ | 36,123 | ||||||||
Net
income
|
843 | 408 | 1,525 | 1,076 | ||||||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Change
in net unrealized gains (losses) on available for sale securities, net of
taxes
|
953 | (526 | ) | 1,285 | (618 | ) | ||||||||||
Less:
reclassification adjustment for gains included in net income, net of
taxes
|
199 | 121 | 264 | 158 | ||||||||||||
Other
comprehensive income (loss)
|
754 | (647 | ) | 1,021 | (776 | ) | ||||||||||
Total
comprehensive income (loss)
|
1,597 | (239 | ) | 2,546 | 300 | |||||||||||
Stock
compensation expense
|
40 | 32 | 81 | 56 | ||||||||||||
Dividends
declared on preferred stock
|
(94 | ) | (94 | ) | (188 | ) | (148 | ) | ||||||||
Dividends
declared on common stock
|
(200 | ) | (200 | ) | (400 | ) | (659 | ) | ||||||||
Reissuance
of treasury stock (26,000 shares)
|
410 | - | 410 | - | ||||||||||||
Balance
at end of period
|
$ | 39,483 | $ | 35,672 | $ | 39,483 | $ | 35,672 | ||||||||
Common
cash dividend per share
|
$ | 0.14 | $ | 0.14 | $ | 0.28 | $ | 0.46 |
1.
|
Nature
of Operations and Basis of
Presentation.
|
2.
|
Earnings
per Common Share.
|
4.
|
Securities.
|
(Dollar
amounts in thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
cost
|
gains
|
losses
|
value
|
|||||||||||||
Available for sale:
|
||||||||||||||||
June
30, 2010:
|
||||||||||||||||
U.S.
Treasury and federal agency
|
$ | 2,519 | $ | 63 | $ | - | $ | 2,582 | ||||||||
U.S.
government sponsored entities and agencies
|
63,223 | 272 | - | 63,495 | ||||||||||||
Mortgage-backed
securities: residential
|
29,041 | 1,021 | - | 30,062 | ||||||||||||
Collateralized
mortgage obligations: residential
|
2,023 | 3 | (8 | ) | 2,018 | |||||||||||
State
and political subdivisions
|
28,445 | 899 | (30 | ) | 29,314 | |||||||||||
Equity
securities
|
2,589 | - | (221 | ) | 2,368 | |||||||||||
$ | 127,840 | $ | 2,258 | $ | (259 | ) | $ | 129,839 | ||||||||
December
31, 2009:
|
||||||||||||||||
U.S.
Treasury and federal agency
|
$ | 2,976 | $ | 25 | $ | - | $ | 3,001 | ||||||||
U.S.
government sponsored entities and agencies
|
50,953 | 113 | (269 | ) | 50,797 | |||||||||||
Mortgage-backed
securities: residential
|
16,459 | 109 | (38 | ) | 16,530 | |||||||||||
Collateralized
mortgage obligations: residential
|
5,130 | 4 | (4 | ) | 5,130 | |||||||||||
State
and political subdivisions
|
26,271 | 696 | - | 26,967 | ||||||||||||
Equity
securities
|
3,003 | - | (185 | ) | 2,818 | |||||||||||
$ | 104,792 | $ | 947 | $ | (496 | ) | $ | 105,243 |
(Dollar
amounts in thousands)
|
Available
for sale
|
|||||||
Amortized
|
Fair
|
|||||||
cost
|
value
|
|||||||
Due
in one year or less
|
$ | 201 | $ | 205 | ||||
Due
after one year through five years
|
58,962 | 59,193 | ||||||
Due
after five through ten years
|
22,019 | 22,666 | ||||||
Due
after ten years
|
44,069 | 45,407 | ||||||
No
scheduled maturity
|
2,589 | 2,368 | ||||||
$ | 127,840 | $ | 129,839 |
4.
|
Securities
(continued).
|
(Dollar
amounts in thousands)
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description
of Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
June
30, 2010:
|
||||||||||||||||||||||||
Collateralized
mortgage obligations: residential
|
$ | 906 | $ | (8 | ) | $ | - | $ | - | $ | 906 | $ | (8 | ) | ||||||||||
State
and political subdivisions
|
2,640 | (30 | ) | - | - | 2,640 | (30 | ) | ||||||||||||||||
Equity
securities
|
914 | (123 | ) | 663 | (98 | ) | 1,577 | (221 | ) | |||||||||||||||
$ | 4,460 | $ | (161 | ) | $ | 663 | $ | (98 | ) | $ | 5,123 | $ | (259 | ) | ||||||||||
December
31, 2009:
|
||||||||||||||||||||||||
U.S.
government sponsored entities and agencies
|
$ | 32,716 | $ | (269 | ) | $ | - | $ | - | $ | 32,716 | $ | (269 | ) | ||||||||||
Mortgage-backed
securities: residential
|
1,961 | (38 | ) | - | - | 1,961 | (38 | ) | ||||||||||||||||
Collateralized
mortgage obligations: residential
|
1,275 | (2 | ) | 910 | (2 | ) | 2,185 | (4 | ) | |||||||||||||||
Equity
securities
|
1,341 | (110 | ) | 686 | (75 | ) | 2,027 | (185 | ) | |||||||||||||||
$ | 37,293 | $ | (419 | ) | $ | 1,596 | $ | (77 | ) | $ | 38,889 | $ | (496 | ) |
5.
|
Loans
Receivable.
|
(Dollar
amounts in thousands)
|
June 30,
|
December 31,
|
||||||
2010
|
2009
|
|||||||
Mortgage
loans on real estate:
|
||||||||
Residential
first mortgages
|
$ | 77,615 | $ | 74,099 | ||||
Home
equity loans and lines of credit
|
75,351 | 77,284 | ||||||
Commercial
real estate
|
90,651 | 89,952 | ||||||
243,617 | 241,335 | |||||||
Other
loans:
|
||||||||
Commercial
business
|
39,573 | 41,588 | ||||||
Consumer
|
12,604 | 12,894 | ||||||
52,177 | 54,482 | |||||||
Total
loans, gross
|
295,794 | 295,817 | ||||||
Less
allowance for loan losses
|
3,298 | 3,202 | ||||||
Total
loans, net
|
$ | 292,496 | $ | 292,615 | ||||
Nonaccrual
loans
|
$ | 3,237 | $ | 2,359 | ||||
Loans
90 days or more past due and still accruing
|
81 | 59 | ||||||
Total
nonperforming loans
|
$ | 3,318 | $ | 2,418 |
(Dollar
amounts in thousands)
|
At or for the three months ended
|
At or for the six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Balance
at the beginning of the period
|
$ | 3,174 | $ | 2,885 | $ | 3,202 | $ | 2,651 | ||||||||
Provision
for loan losses
|
225 | 540 | 353 | 837 | ||||||||||||
Charge-offs
|
(110 | ) | (501 | ) | (277 | ) | (572 | ) | ||||||||
Recoveries
|
9 | 11 | 20 | 19 | ||||||||||||
Balance
at the end of the period
|
$ | 3,298 | $ | 2,935 | $ | 3,298 | $ | 2,935 |
(Dollar
amounts in thousands)
|
June 30,
|
December 31,
|
||||||
2010
|
2010
|
|||||||
Loans
considered impaired:
|
||||||||
With
no allocated allowance for loan losses
|
$ | 276 | $ | 150 | ||||
With
an allocated allowance for loan losses
|
799 | 590 | ||||||
$ | 1,075 | $ | 740 | |||||
Amount
of the allowance for loan losses allocated
|
$ | 140 | $ | 128 |
6.
|
Goodwill
and Intangible Assets.
|
(Dollar amounts in thousands)
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Goodwill
|
$ | 3,664 | $ | - | $ | 3,657 | $ | - | ||||||||
Core
deposit intangibles
|
4,027 | 1,747 | 4,027 | 1,443 | ||||||||||||
Total
|
$ | 7,691 | $ | 1,747 | $ | 7,684 | $ | 1,443 |
7.
|
Employee Benefit
Plans.
|
(Dollar
amounts in thousands)
|
For
the three months ended
|
For
the six months ended
|
||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service
cost
|
$ | 73 | $ | 62 | $ | 146 | $ | 124 | ||||||||
Interest
cost
|
79 | 75 | 158 | 150 | ||||||||||||
Expected
return on plan assets
|
(79 | ) | (66 | ) | (159 | ) | (132 | ) | ||||||||
Prior
service costs
|
(8 | ) | (8 | ) | (16 | ) | (16 | ) | ||||||||
Recognized
net actuarial loss
|
27 | 27 | 55 | 54 | ||||||||||||
Net
periodic pension cost
|
$ | 92 | $ | 90 | $ | 185 | $ | 180 |
8.
|
Stock
Compensation Plans.
|
Weighted-Average
|
||||||||||||||||
Weighted-Average
|
Aggregate
|
Remaining
Term
|
||||||||||||||
Options
|
Exercise Price
|
Intrinsic Value
|
(in years)
|
|||||||||||||
Outstanding
as of January 1, 2010
|
96,250 | $ | 24.79 | $ | - | 7.8 | ||||||||||
Granted
|
- | - | - | - | ||||||||||||
Exercised
|
- | - | - | - | ||||||||||||
Forfeited
|
- | - | - | - | ||||||||||||
Outstanding
as of June 30, 2010
|
96,250 | $ | 24.79 | $ | - | 7.3 | ||||||||||
Exercisable
as of June 30, 2010
|
74,000 | $ | 26.00 | $ | - | 7.0 |
Weighted-Average
|
||||||||
Options
|
Grant-date Fair Value
|
|||||||
Nonvested
at January 1, 2010
|
96,250 | $ | 3.02 | |||||
Granted
|
- | - | ||||||
Vested
|
(74,000 | ) | 3.39 | |||||
Forfeited
|
- | - | ||||||
Nonvested
as of June 30, 2010
|
22,250 | $ | 1.80 |
9.
|
Fair
Values of Financial Instruments.
|
9.
|
Fair
Values of Financial Instruments
(continued).
|
(Dollar
amounts in thousands)
|
(Level
1)
|
(Level
2)
|
||||||||||||||
Quoted
Prices in
|
Significant
|
(Level
3)
|
||||||||||||||
Active
Markets
|
Other
|
Significant
|
||||||||||||||
for
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Description
|
Total
|
Assets
|
Inputs
|
Inputs
|
||||||||||||
June
30, 2010:
|
||||||||||||||||
U.S.
Treasury and federal agency
|
$ | 2,582 | $ | - | $ | 2,582 | $ | - | ||||||||
U.S.
government sponsored entities and agencies
|
63,495 | - | 63,495 | - | ||||||||||||
Mortgage-backed
securities: residential
|
30,062 | - | 30,062 | - | ||||||||||||
Collateralized
mortgage obligations
|
2,018 | - | 2,018 | - | ||||||||||||
State
and political subdivision
|
29,314 | - | 29,314 | - | ||||||||||||
Equity
securities
|
2,368 | 1,643 | 725 | - | ||||||||||||
$ | 129,839 | $ | 1,643 | $ | 128,196 | $ | - | |||||||||
December
31, 2009:
|
||||||||||||||||
U.S.
government sponsored entities and agencies
|
$ | 3,001 | $ | - | $ | 3,001 | $ | - | ||||||||
Mortgage-backed
securities: residential
|
50,797 | - | 50,797 | - | ||||||||||||
Collateralized
mortgage obligations
|
16,530 | - | 16,530 | - | ||||||||||||
State
and political subdivision
|
5,130 | - | 5,130 | - | ||||||||||||
Corporate
securities
|
26,967 | - | 26,967 | - | ||||||||||||
Equity
securities
|
2,818 | 2,093 | 725 | - | ||||||||||||
$ | 105,243 | $ | 2,093 | $ | 103,150 | $ | - |
(Dollar
amounts in thousands)
|
(Level
1)
|
(Level
2)
|
||||||||||||||
Quoted
Prices in
|
Significant
|
(Level
3)
|
||||||||||||||
Active
Markets
|
Other
|
Significant
|
||||||||||||||
for
Identical
|
Observable
|
Unobservable
|
||||||||||||||
Description
|
Total
|
Assets
|
Inputs
|
Inputs
|
||||||||||||
June
30, 2010:
|
||||||||||||||||
Impaired
loans
|
$ | 659 | $ | - | $ | - | $ | 659 | ||||||||
$ | 659 | $ | - | $ | - | $ | 659 | |||||||||
December
31, 2009:
|
||||||||||||||||
Impaired
loans
|
$ | 462 | $ | - | $ | - | $ | 462 | ||||||||
$ | 462 | $ | - | $ | - | $ | 462 |
9.
|
Fair
Values of Financial Instruments
(continued).
|
(Dollar
amounts in thousands)
|
June 30, 2010
|
December 31, 2009
|
||||||||||||||
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 34,697 | $ | 34,862 | $ | 38,952 | $ | 38,952 | ||||||||
Securities
|
129,839 | 129,839 | 105,243 | 105,243 | ||||||||||||
Loans
receivable, net
|
292,496 | 302,220 | 292,615 | 298,197 | ||||||||||||
Federal
bank stocks
|
4,275 | N/A | 4,125 | N/A | ||||||||||||
Accrued
interest receivable
|
1,591 | 1,591 | 1,574 | 1,574 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
404,547 | 410,800 | 385,325 | 389,443 | ||||||||||||
Borrowed
funds
|
40,000 | 43,966 | 40,000 | 43,258 | ||||||||||||
Accrued
interest payable
|
729 | 729 | 711 | 711 | ||||||||||||
Off-balance
sheet commitments
|
- | - | - | - |
10.
|
Adoption
of New Accounting Standards.
|
(Dollar
amounts in thousands)
|
Three months ended June 30,
|
|||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
|
Yield
/
|
Average
|
Yield
/
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans,
taxable
|
$ | 287,822 | $ | 4,360 | 6.08 | % | $ | 257,198 | $ | 4,009 | 6.25 | % | ||||||||||||
Loans,
tax exempt
|
6,638 | 92 | 5.56 | % | 16,624 | 165 | 3.98 | % | ||||||||||||||||
Total
loans receivable
|
294,460 | 4,452 | 6.06 | % | 273,822 | 4,174 | 6.11 | % | ||||||||||||||||
Securities,
taxable
|
102,702 | 732 | 2.86 | % | 39,329 | 383 | 3.91 | % | ||||||||||||||||
Securities,
tax exempt
|
28,517 | 405 | 5.70 | % | 16,833 | 275 | 6.56 | % | ||||||||||||||||
Total
securities
|
131,219 | 1,137 | 3.48 | % | 56,162 | 658 | 4.70 | % | ||||||||||||||||
Interest-earning
deposits with banks
|
30,238 | 68 | 0.90 | % | 22,689 | 87 | 1.54 | % | ||||||||||||||||
Federal
bank stocks
|
4,262 | 11 | 1.04 | % | 4,125 | 3 | 0.29 | % | ||||||||||||||||
Total
interest-earning cash equivalents
|
34,500 | 79 | 0.92 | % | 26,814 | 90 | 1.35 | % | ||||||||||||||||
Total
interest-earning assets
|
460,179 | 5,668 | 4.94 | % | 356,798 | 4,922 | 5.53 | % | ||||||||||||||||
Cash
and due from banks
|
2,476 | 2,173 | ||||||||||||||||||||||
Other
noninterest-earning assets
|
23,075 | 16,556 | ||||||||||||||||||||||
Total
Assets
|
$ | 485,730 | $ | 375,527 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 172,816 | $ | 232 | 0.54 | % | $ | 116,495 | $ | 259 | 0.89 | % | ||||||||||||
Time
deposits
|
156,324 | 1,175 | 3.01 | % | 125,829 | 1,162 | 3.70 | % | ||||||||||||||||
Total
interest-bearing deposits
|
329,140 | 1,407 | 1.71 | % | 242,324 | 1,421 | 2.35 | % | ||||||||||||||||
Borrowed
funds, short-term
|
5,000 | 60 | 4.81 | % | 5,561 | 4 | 0.30 | % | ||||||||||||||||
Borrowed
funds, long-term
|
35,000 | 395 | 4.53 | % | 35,000 | 385 | 4.41 | % | ||||||||||||||||
Total
borrowed funds
|
40,000 | 455 | 4.56 | % | 40,561 | 389 | 3.85 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
369,140 | 1,862 | 2.02 | % | 282,885 | 1,810 | 2.57 | % | ||||||||||||||||
Noninterest-bearing
demand deposits
|
74,918 | - | - | 52,757 | - | - | ||||||||||||||||||
Funding
and cost of funds
|
444,058 | 1,862 | 1.68 | % | 335,642 | 1,810 | 2.16 | % | ||||||||||||||||
Other
noninterest-bearing liabilities
|
3,463 | 3,882 | ||||||||||||||||||||||
Total
Liabilities
|
447,521 | 339,524 | ||||||||||||||||||||||
Stockholders'
Equity
|
38,209 | 36,003 | ||||||||||||||||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 485,730 | $ | 375,527 | ||||||||||||||||||||
Net
interest income
|
$ | 3,806 | $ | 3,112 | ||||||||||||||||||||
Interest rate spread
(difference between weighted
average rate on interest-earning assets
and interest-bearing liabilities)
|
2.92 | % | 2.96 | % | ||||||||||||||||||||
Net interest margin (net
interest income as a percentage of average interest-earning
assets)
|
3.32 | % | 3.50 | % |
(Dollar
amounts in thousands)
|
Three
months ended June 30,
|
|||||||||||
2010
versus 2009
|
||||||||||||
Increase (Decrease) due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
Interest
income:
|
||||||||||||
Loans
|
$ | 312 | $ | (34 | ) | $ | 278 | |||||
Securities
|
688 | (209 | ) | 479 | ||||||||
Interest-earning
deposits with banks
|
24 | (43 | ) | (19 | ) | |||||||
Federal
bank stocks
|
- | 8 | 8 | |||||||||
Total
interest-earning assets
|
1,024 | (278 | ) | 746 | ||||||||
Interest
expense:
|
||||||||||||
Interest-bearing
deposits
|
431 | (445 | ) | (14 | ) | |||||||
Borrowed
funds
|
(5 | ) | 71 | 66 | ||||||||
Total
interest-bearing liabilities
|
426 | (374 | ) | 52 | ||||||||
Net
interest income
|
$ | 598 | $ | 96 | $ | 694 |
(Dollar
amounts in thousands)
|
At
or for the three months ended
|
|||||||
June
30,
|
||||||||
2010
|
2009
|
|||||||
Balance
at the beginning of the period
|
$
|
3,174
|
$
|
2,885
|
||||
Provision
for loan losses
|
225
|
540
|
||||||
Charge-offs
|
(110
|
)
|
(501
|
)
|
||||
Recoveries
|
9
|
11
|
||||||
Balance
at the end of the period
|
$
|
3,298
|
$
|
2,935
|
||||
Non-performing
loans
|
$
|
3,318
|
$
|
2,208
|
||||
Non-performing
assets
|
3,453
|
2,746
|
||||||
Non-performing
loans to total loans
|
1.12
|
%
|
0.81
|
%
|
||||
Non-performing
assets to total assets
|
0.71
|
%
|
0.70
|
%
|
||||
Allowance
for loan losses to total loans
|
1.11
|
%
|
1.08
|
%
|
||||
Allowance
for loan losses to non-performing loans
|
99.40
|
%
|
132.94
|
%
|
(Dollar amounts in thousands)
|
Six months ended June 30,
|
|||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
|
Yield /
|
Average
|
Yield /
|
|||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans,
taxable
|
$ | 288,030 | $ | 8,706 | 6.10 | % | $ | 260,137 | $ | 8,129 | 6.30 | % | ||||||||||||
Loans,
tax exempt
|
6,798 | 188 | 5.58 | % | 16,499 | 328 | 4.01 | % | ||||||||||||||||
Total
loans receivable
|
294,828 | 8,894 | 6.08 | % | 276,636 | 8,457 | 6.16 | % | ||||||||||||||||
Securities,
taxable
|
95,655 | 1,340 | 2.82 | % | 43,191 | 911 | 4.25 | % | ||||||||||||||||
Securities,
tax exempt
|
27,546 | 786 | 5.75 | % | 15,257 | 497 | 6.57 | % | ||||||||||||||||
Total
securities
|
123,201 | 2,126 | 3.48 | % | 58,448 | 1,408 | 4.86 | % | ||||||||||||||||
Interest-earning
deposits with banks
|
29,307 | 152 | 1.05 | % | 22,379 | 176 | 1.59 | % | ||||||||||||||||
Federal
bank stocks
|
4,194 | 22 | 1.06 | % | 3,962 | 8 | 0.41 | % | ||||||||||||||||
Total
interest-earning cash equivalents
|
33,501 | 174 | 1.05 | % | 26,341 | 184 | 1.41 | % | ||||||||||||||||
Total
interest-earning assets
|
451,530 | 11,194 | 5.00 | % | 361,425 | 10,049 | 5.61 | % | ||||||||||||||||
Cash
and due from banks
|
2,317 | 2,174 | ||||||||||||||||||||||
Other
noninterest-earning assets
|
23,029 | 16,544 | ||||||||||||||||||||||
Total
assets
|
$ | 476,876 | $ | 380,143 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 165,616 | $ | 462 | 0.56 | % | $ | 112,987 | $ | 572 | 1.02 | % | ||||||||||||
Time
deposits
|
158,765 | 2,371 | 3.01 | % | 127,059 | 2,389 | 3.79 | % | ||||||||||||||||
Total
interest-bearing deposits
|
324,381 | 2,833 | 1.76 | % | 240,046 | 2,961 | 2.49 | % | ||||||||||||||||
Borrowed
funds, long-term
|
35,000 | 782 | 4.51 | % | 35,000 | 772 | 4.45 | % | ||||||||||||||||
Borrowed
funds, short-term
|
5,001 | 119 | 4.80 | % | 13,473 | 28 | 0.42 | % | ||||||||||||||||
Total
borrowed funds
|
40,001 | 901 | 4.54 | % | 48,473 | 800 | 3.33 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
364,382 | 3,734 | 2.07 | % | 288,519 | 3,761 | 2.63 | % | ||||||||||||||||
Noninterest-bearing
demand deposits
|
71,436 | - | - | 51,542 | - | - | ||||||||||||||||||
Funding
and cost of funds
|
435,818 | 3,734 | 1.73 | % | 340,061 | 3,761 | 2.23 | % | ||||||||||||||||
Other
noninterest-bearing liabilities
|
3,200 | 4,048 | ||||||||||||||||||||||
Total
liabilities
|
439,018 | 344,109 | ||||||||||||||||||||||
Stockholders'
equity
|
37,858 | 36,032 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 476,876 | $ | 380,141 | ||||||||||||||||||||
Net
interest income
|
$ | 7,460 | $ | 6,288 | ||||||||||||||||||||
Interest rate spread
(difference between weighted average rate on interest-earning
assets and interest-bearing liabilities)
|
2.93 | % | 2.98 | % | ||||||||||||||||||||
Net interest margin (net
interest income as a percentage of average interest-earning
assets)
|
3.33 | % | 3.51 | % |
Six months ended June 30,
|
||||||||||||
2010 versus 2009
|
||||||||||||
Increase (Decrease) due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
Interest
income:
|
||||||||||||
Loans
|
$ | 550 | $ | (113 | ) | $ | 437 | |||||
Securities
|
1,208 | (490 | ) | 718 | ||||||||
Interest-earning
deposits with banks
|
46 | (70 | ) | (24 | ) | |||||||
Federal
bank stocks
|
- | 14 | 14 | |||||||||
Total
interest-earning assets
|
1,804 | (659 | ) | 1,145 | ||||||||
Interest
expense:
|
||||||||||||
Deposits
|
874 | (1,002 | ) | (128 | ) | |||||||
Borrowed
funds
|
(156 | ) | 257 | 101 | ||||||||
Total
interest-bearing liabilities
|
718 | (745 | ) | (27 | ) | |||||||
Net
interest income
|
$ | 1,086 | $ | 86 | $ | 1,172 |
(Dollar amounts in thousands)
|
At or for the six months ended
|
|||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Balance
at the beginning of the period
|
$ | 3,202 | $ | 2,651 | ||||
Provision
for loan losses
|
353 | 837 | ||||||
Charge-offs
|
(277 | ) | (572 | ) | ||||
Recoveries
|
20 | 19 | ||||||
Balance
at the end of the period
|
$ | 3,298 | $ | 2,935 | ||||
Non-performing
loans
|
$ | 3,318 | $ | 2,208 | ||||
Non-performing
assets
|
3,453 | 2,746 | ||||||
Non-performing
loans to total loans
|
1.12 | % | 0.81 | % | ||||
Non-performing
assets to total assets
|
0.71 | % | 0.70 | % | ||||
Allowance
for loan losses to total loans
|
1.11 | % | 1.08 | % | ||||
Allowance
for loan losses to non-performing loans
|
99.40 | % | 132.94 | % |
(a)
|
Not
applicable.
|
(b)
|
Not
applicable.
|
Exhibit 3.2
|
Amended
and Restated By-Laws of
Emclaire Financial Corp.
|
Exhibit
10.8
|
Change
in Control Agreement between Emclaire Financial Corp., the Farmers
National Bank of Emlenton and certain executive officer, dated as of
August 2, 2010.
|
Exhibit
31.1
|
Rule
13a-14(a) Certification of Principal Executive Officer
|
Exhibit
31.2
|
Rule
13a-14(a) Certification of Principal Accounting Officer
|
Exhibit
32.1
|
CEO
Certification Pursuant to 18 U.S.C. Section 1350
|
Exhibit
32.2
|
CFO
Certification Pursuant to 18 U.S.C. Section
1350
|
Date: August
9, 2010
|
By: /s/ William C. Marsh
|
William
C. Marsh
|
|
Chairman
of the Board,
|
|
President
and Chief Executive Officer
|
|
Date: August
9, 2010
|
By: /s/ Amanda L. Engles
|
Amanda
L. Engles
|
|
Treasurer
and Principal Accounting
Officer
|