x
|
QUARTERLY
REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE
ACT
|
UNITED BANCORP,
INC.
|
(Exact
name of registrant as specified in its
charter)
|
Ohio
|
34-1405357
|
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
|
incorporation
or organization)
|
|
201 South Fourth Street, Martins Ferry, Ohio
43935-0010
|
(Address
of principal executive offices)
|
(740) 633-0445
|
(Registrant’s
telephone number, including area
code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
PART
I - FINANCIAL INFORMATION
|
||
Item
1 Condensed Consolidated Balance Sheets
|
3
|
|
Condensed
Consolidated Statements of Income
|
4
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
5
|
|
Condensed
Consolidated Statements of Cash Flows
|
6
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
Item
2 Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
22
|
|
Item
3 Quantitative and Qualitative Disclosures About Market
Risk
|
30
|
|
Item
4 Controls and Procedures
|
30
|
|
PART
II - OTHER INFORMATION
|
||
Item
1 Legal Proceedings
|
31
|
|
Item
1A Risk Factors
|
31
|
|
Item
2 Unregistered Sales of Equity Securities and Use of
Proceeds
|
31
|
|
Item
3 Defaults Upon Senior Securities
|
32
|
|
Item
4 Other Information
|
32
|
|
Item
5 Exhibits
|
32
|
|
SIGNATURES
|
|
33
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 5,568 | $ | 4,862 | ||||
Interest-bearing
demand deposits
|
35,400 | 11,409 | ||||||
Federal
funds sold
|
–– | 15,000 | ||||||
Cash
and cash equivalents
|
40,968 | 31,271 | ||||||
Certificates
of deposit in other financial institutions
|
4,091 | 17,575 | ||||||
Available-for-sale
securities
|
83,052 | 96,585 | ||||||
Held-to-maturity
securities
|
8,382 | 14,277 | ||||||
Loans,
net of allowance for loan losses of $2,755 and $2,390 at September 30,
2010 and December 31, 2009, respectively
|
274,756 | 255,336 | ||||||
Premises
and equipment
|
8,267 | 8,689 | ||||||
Federal
Home Loan Bank stock
|
4,810 | 4,810 | ||||||
Foreclosed
assets held for sale, net
|
1,741 | 1,378 | ||||||
Intangible
assets
|
572 | 656 | ||||||
Accrued
interest receivable
|
1,845 | 2,218 | ||||||
Deferred
income taxes
|
- | 333 | ||||||
Bank-owned
life insurance
|
10,309 | 10,018 | ||||||
Other
assets
|
4,065 | 2,824 | ||||||
Total
assets
|
$ | 442,858 | $ | 445,970 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand
|
$ | 137,683 | $ | 130,363 | ||||
Savings
|
51,885 | 45,497 | ||||||
Time
|
150,861 | 168,683 | ||||||
Total
deposits
|
340,429 | 344,543 | ||||||
Short-term
borrowings
|
15,074 | 10,277 | ||||||
Federal
Home Loan Bank advances
|
43,584 | 49,128 | ||||||
Subordinated
debentures
|
4,000 | 4,000 | ||||||
Deferred
income taxes
|
240 | –– | ||||||
Interest
payable and other liabilities
|
2,898 | 2,811 | ||||||
Total
liabilities
|
406,225 | 410,759 | ||||||
Commitments
and Contingencies
|
–– | –– | ||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, no par value, authorized 2,000,000 shares; no shares
issued
|
–– | –– | ||||||
Common
stock, $1 par value; authorized 10,000,000 shares; issued 5,370,304
shares
|
5,370 | 5,370 | ||||||
Additional
paid-in capital
|
20,781 | 22,830 | ||||||
Retained
earnings
|
14,855 | 12,761 | ||||||
Stock
held by deferred compensation plan; 170,628 and 155,198 shares at
September 30, 2010 and December 31, 2009, respectively
|
(1,619 | ) | (1,478 | ) | ||||
Unearned
ESOP compensation
|
(2,361 | ) | (2,512 | ) | ||||
Accumulated
other comprehensive income (loss)
|
300 | (507 | ) | |||||
Treasury
stock, at cost
|
||||||||
September
30, 2010 – 62,560 shares, December 31, 2009 – 113,493
shares
|
(693 | ) | (1,253 | ) | ||||
Total
stockholders’ equity
|
36,633 | 35,211 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 442,858 | $ | 445,970 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Interest
and dividend income
|
||||||||||||||||
Loans,
including fees
|
$ | 4,493 | $ | 4,227 | $ | 13,022 | $ | 12,416 | ||||||||
Taxable
securities
|
443 | 981 | 1,906 | 3,372 | ||||||||||||
Non-taxable
securities
|
367 | 424 | 1,166 | 1,290 | ||||||||||||
Federal
funds sold
|
24 | 17 | 57 | 34 | ||||||||||||
Dividends
on Federal Home Loan Bank stock and other
|
76 | 192 | 295 | 503 | ||||||||||||
Total
interest and dividend income
|
5,403 | 5,841 | 16,446 | 17,615 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
||||||||||||||||
Demand
|
34 | 93 | 130 | 387 | ||||||||||||
Savings
|
15 | 44 | 65 | 124 | ||||||||||||
Time
|
1,018 | 1,321 | 3,324 | 4,028 | ||||||||||||
Borrowings
|
515 | 553 | 1,582 | 1,573 | ||||||||||||
Total
interest expense
|
1,582 | 2,011 | 5,101 | 6,112 | ||||||||||||
Net
interest income
|
3,821 | 3,830 | 11,345 | 11,503 | ||||||||||||
Provision
for loan losses
|
321 | 338 | 1,051 | 996 | ||||||||||||
Net
interest income after provision for loan losses
|
3,500 | 3,492 | 10,294 | 10,507 | ||||||||||||
Noninterest
income
|
||||||||||||||||
Service
charges on deposit accounts
|
568 | 593 | 1,726 | 1,679 | ||||||||||||
Realized
gains on sales of securities
|
47 | –– | 47 | 25 | ||||||||||||
Realized
gains on sales of loans
|
48 | 56 | 92 | 106 | ||||||||||||
Realized
gains on sales of other real estate and repossessed assets
|
37 | 8 | 36 | 87 | ||||||||||||
Other
income
|
196 | 171 | 630 | 533 | ||||||||||||
Total
noninterest income
|
896 | 828 | 2,531 | 2,430 | ||||||||||||
Noninterest
expense
|
||||||||||||||||
Salaries
and employee benefits
|
1,747 | 1,673 | 5,269 | 4,960 | ||||||||||||
Occupancy
and equipment
|
433 | 424 | 1,280 | 1,227 | ||||||||||||
Professional
services
|
174 | 99 | 568 | 526 | ||||||||||||
Insurance
|
97 | 79 | 292 | 291 | ||||||||||||
FDIC
Insurance
|
137 | 224 | 377 | 683 | ||||||||||||
Franchise
and other taxes
|
126 | 129 | 384 | 375 | ||||||||||||
Advertising
|
93 | 43 | 240 | 229 | ||||||||||||
Stationery
and office supplies
|
57 | 61 | 196 | 230 | ||||||||||||
Amortization
of intangibles
|
30 | 26 | 84 | 93 | ||||||||||||
Core
processing conversion expenses
|
184 | –– | 184 | –– | ||||||||||||
Provision
for losses on foreclosed real estate
|
70 | –– | 70 | –– | ||||||||||||
Other
expenses
|
539 | 662 | 1,585 | 1,682 | ||||||||||||
Total
noninterest expense
|
3,687 | 3,420 | 10,529 | 10,296 | ||||||||||||
Income
before federal income taxes
|
709 | 900 | 2,296 | 2,641 | ||||||||||||
Federal
income taxes
|
(1 | ) | 143 | 202 | 411 | |||||||||||
Net
income
|
$ | 710 | $ | 757 | $ | 2,094 | $ | 2,230 | ||||||||
EARNINGS
PER COMMON SHARE
|
||||||||||||||||
Basic
|
$ | 0.15 | $ | 0.16 | $ | 0.43 | $ | 0.48 | ||||||||
Diluted
|
$ | 0.15 | $ | 0.16 | $ | 0.43 | $ | 0.48 | ||||||||
DIVIDENDS
PER COMMON SHARE
|
$ | 0.14 | $ | 0.14 | $ | 0.42 | $ | 0.42 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
income
|
$ | 710 | $ | 757 | $ | 2,094 | $ | 2,230 | ||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
holding gains on securities during the period, net of taxes of $58, $673,
$432 and $416 for each respective period
|
113 | 1,307 | 838 | 808 | ||||||||||||
Reclassification
adjustment for realized gains included in income, net of taxes of $16, $0,
$16 and $9 for each respective period
|
(31 | ) | –– | (31 | ) | (16 | ) | |||||||||
Comprehensive
income
|
$ | 792 | $ | 2,064 | $ | 2,901 | $ | 3,022 | ||||||||
Accumulated
other comprehensive income (loss)
|
$ | 300 | $ | (302 | ) | $ | 300 | $ | (302 | ) |
2010
|
2009
|
|||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 2,094 | $ | 2,230 | ||||
Items
not requiring (providing) cash
|
||||||||
Depreciation
and amortization
|
574 | 556 | ||||||
Amortization
of intangible assets
|
84 | 93 | ||||||
Expense
related to share based compensation plans
|
164 | 17 | ||||||
Provision
for loan losses
|
1,051 | 996 | ||||||
Provision
for losses on foreclosed real estate
|
70 | –– | ||||||
Increase
in value of bank-owned life insurance
|
(291 | ) | (272 | ) | ||||
Realized
gain on sales of securities
|
(47 | ) | (25 | ) | ||||
Amortization
of premiums and discounts on securities, net
|
84 | 191 | ||||||
Originations
of loans held for sale
|
(5,727 | ) | (8,599 | ) | ||||
Proceeds
from sale of loans held for sale
|
5,819 | 8,705 | ||||||
Realized
gains on sales of loans
|
(92 | ) | (106 | ) | ||||
Amortization
of ESOP
|
151 | 147 | ||||||
Realized
gains on sales of other real estate and repossessed assets
|
(36 | ) | (87 | ) | ||||
Amortization
of mortgage servicing rights
|
28 | 119 | ||||||
Net
change in accrued interest receivable and other assets
|
(1,002 | ) | 745 | |||||
Net
change in accrued expenses and other liabilities
|
255 | (1,982 | ) | |||||
Net
cash provided by operating activities
|
3,179 | 2,728 | ||||||
Investing
Activities
|
||||||||
Securities
available for sale:
|
||||||||
Sales,
maturities, prepayments and calls
|
58,883 | 88,328 | ||||||
Purchases
|
(44,197 | ) | (61,785 | ) | ||||
Securities
held to maturity:
|
||||||||
Sales,
maturities, prepayments and calls
|
5,929 | 640 | ||||||
Net
change in loans
|
(21,356 | ) | (10,200 | ) | ||||
Net
change in certificates of deposit in other financial
institutions
|
13,484 | (22,744 | ) | |||||
Purchases
of premises and equipment
|
(152 | ) | (686 | ) | ||||
Proceeds
from disposal of premises and equipment
|
–– | 38 | ||||||
Proceeds
from sale of other real estate and repossessed assets
|
580 | 1,103 | ||||||
Net
cash provided by (used in) investing activities
|
13,171 | (5,306 | ) |
2010
|
2009
|
|||||||
Financing
Activities
|
||||||||
Net
change in deposits
|
$ | (4,114 | ) | $ | (5,634 | ) | ||
Net
change in borrowings
|
(747 | ) | 10,922 | |||||
Treasury
stock issued, net of purchases
|
425 | 269 | ||||||
Cash
dividends paid on common stock
|
(2,217 | ) | (2,151 | ) | ||||
Net
cash provided by (used in) financing activities
|
(6,653 | ) | 3,406 | |||||
Increase
in Cash and Cash Equivalents
|
9,697 | 828 | ||||||
Cash
and Cash Equivalents, Beginning of Period
|
31,271 | 31,469 | ||||||
Cash
and Cash Equivalents, End of Period
|
$ | 40,968 | $ | 32,297 | ||||
Supplemental
Cash Flows Information
|
||||||||
Interest
paid on deposits and borrowings
|
$ | 5,169 | $ | 6,180 | ||||
Federal
income taxes paid
|
$ | 520 | $ | 357 | ||||
Supplemental
Disclosure of Non-Cash Investing and Financing Activities
|
||||||||
Transfers
from loans to real estate and other repossessed assets
|
$ | 977 | $ | 644 |
Note
1:
|
Summary
of Significant Accounting Policies
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands, except share and per share data)
|
||||||||||||||||
Basic
|
||||||||||||||||
Net
income
|
$ | 710 | $ | 757 | $ | 2,094 | $ | 2,230 | ||||||||
Dividends
on non-vested restricted stock
|
(25 | ) | (25 | ) | (75 | ) | (25 | ) | ||||||||
Net
earnings allocated to stockholders
|
$ | 685 | $ | 732 | $ | 2,019 | $ | 2,205 | ||||||||
Weighted
average common shares outstanding
|
4,705,278 | 4,626,354 | 4,681,892 | 4,612,680 | ||||||||||||
Basic
earnings per common share
|
$ | 0.15 | $ | 0.16 | $ | 0.43 | $ | 0.48 | ||||||||
Diluted
|
||||||||||||||||
Net
earnings allocated to stockholders
|
$ | 685 | $ | 732 | $ | 2,019 | $ | 2,205 | ||||||||
Weighted
average common shares outstanding for basic earnings per common
share
|
4,705,278 | 4,626,354 | 4,681,892 | 4,612,680 | ||||||||||||
Add: Dilutive
effects of assumed exercise of stock options and restricted
stock
|
15,905 | –– | 20,907 | 390 | ||||||||||||
Average
shares and dilutive potential common shares
|
4,721,183 | 4,626,354 | 4,702,799 | 4,613,070 | ||||||||||||
Diluted
earnings per common share
|
$ | 0.15 | $ | 0.16 | $ | 0.43 | $ | 0.48 | ||||||||
Number
of stock options not considered in computing diluted earnings per share
due to antidilutive nature
|
53,714 | 55,529 | 53,714 | 55,529 |
Note
2:
|
Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Available-for-sale
Securities:
|
||||||||||||||||
September
30, 2010:
|
||||||||||||||||
U.S.
government agencies
|
$ | 46,217 | $ | 184 | $ | (17 | ) | $ | 46,384 | |||||||
State
and political subdivisions
|
25,080 | 907 | –– | 25,987 | ||||||||||||
Government
sponsored entities mortgage-backed securities
|
10,077 | 596 | –– | 10,673 | ||||||||||||
Equity
securities
|
4 | 4 | –– | 8 | ||||||||||||
$ | 81,378 | $ | 1,691 | $ | (17 | ) | $ | 83,052 | ||||||||
December
31, 2009:
|
||||||||||||||||
U.S.
government agencies
|
$ | 57,664 | $ | 35 | $ | (495 | ) | $ | 57,204 | |||||||
State
and political subdivisions
|
26,000 | 421 | (77 | ) | 26,344 | |||||||||||
Government
sponsored entities mortgage-backed securities
|
12,466 | 567 | (2 | ) | 13,031 | |||||||||||
Equity
securities
|
4 | 2 | –– | 6 | ||||||||||||
$ | 96,134 | $ | 1,025 | $ | (574 | ) | $ | 96,585 |
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Approximate
Fair Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Held-to-maturity
Securities:
|
||||||||||||||||
September
30, 2010:
|
||||||||||||||||
State
and political subdivisions
|
$ | 8,382 | $ | 291 | $ | –– | $ | 8,673 | ||||||||
December
31, 2009:
|
||||||||||||||||
State
and political subdivisions
|
$ | 14,277 | $ | 391 | $ | (25 | ) | $ | 14,643 |
Available-for-sale
|
Held-to-maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Within
one year
|
$ | 130 | $ | 131 | $ | 1,187 | $ | 1,192 | ||||||||
One
to five years
|
17,401 | 17,535 | 3,202 | 3,339 | ||||||||||||
Five
to ten years
|
34,553 | 35,449 | 3,458 | 3,603 | ||||||||||||
After
ten years
|
29,290 | 29,929 | 535 | 539 | ||||||||||||
81,374 | 83,044 | 8,382 | 8,673 | |||||||||||||
Equity
securities
|
4 | 8 | - | - | ||||||||||||
Totals
|
$ | 81,378 | $ | 83,052 | $ | 8,382 | $ | 8,673 |
Nine months ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
(In thousands)
|
||||||||
Proceeds
from sale
|
$ | 4,460 | $ | 1,000 | ||||
Gross
gains
|
104 | 25 | ||||||
Gross
losses
|
(57 | ) | –– |
September
30, 2010
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
US
Government agencies
|
$ | 2,012 | $ | (17 | ) | $ | - | $ | - | $ | 2,012 | $ | (17 | ) | ||||||||||
Total
temporarily impaired securities
|
$ | 2,012 | $ | (17 | ) | $ | - | $ | - | $ | 2,012 | $ | (17 | ) |
December
31, 2009
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Description
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
US
Government agencies
|
$ | 40,699 | $ | (495 | ) | $ | –– | $ | –– | $ | 40,699 | $ | (495 | ) | ||||||||||
Government
sponsored entities mortgage-backed securities
|
651 | (2 | ) | –– | –– | 651 | (2 | ) | ||||||||||||||||
State
and political subdivisions
|
4,037 | (43 | ) | 2,450 | (59 | ) | 6,487 | (102 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 45,387 | $ | (540 | ) | $ | 2,450 | $ | (59 | ) | $ | 47,837 | $ | (599 | ) |
Note
3:
|
Allowance
for Loan Losses
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Beginning
balance
|
$ | 2,729 | $ | 3,291 | $ | 2,390 | $ | 2,770 | ||||||||
Provision
for loan losses
|
321 | 338 | 1,051 | 996 | ||||||||||||
Loans
charged-off
|
(345 | ) | (768 | ) | (924 | ) | (1,022 | ) | ||||||||
Recoveries
of previous charge-offs
|
50 | 65 | 238 | 182 | ||||||||||||
Ending
balance
|
$ | 2,755 | $ | 2,926 | $ | 2,755 | $ | 2,926 |
Note
4:
|
Benefit
Plans
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Service
cost
|
$ | 67 | $ | 63 | $ | 201 | $ | 189 | ||||||||
Interest
cost
|
45 | 41 | 135 | 121 | ||||||||||||
Expected
return on assets
|
(58 | ) | (37 | ) | (174 | ) | (111 | ) | ||||||||
Amortization
of prior service cost, transition liability, net gain and plan
amendment
|
21 | 30 | 63 | 90 | ||||||||||||
Pension
expense
|
$ | 75 | $ | 97 | $ | 225 | $ | 289 |
Note
5:
|
Off-Balance-Sheet
Activities
|
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
(In thousands)
|
||||||||
Commitments
to extend credit
|
$ | 25,916 | $ | 41,351 | ||||
Ready
reserve lines
|
13,413 | 13,477 | ||||||
Standby
letters of credit
|
586 | 676 |
Note
6:
|
Fair
Value Measurements
|
|
Level 1
|
Quoted
prices in active markets for identical assets or
liabilities
|
|
Level 2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities
|
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
U.S.
government agencies
|
$ | 46,384 | $ | –– | $ | 46,384 | $ | –– | ||||||||
State
and political subdivisions
|
25,987 | –– | 25,987 | –– | ||||||||||||
Government
sponsored entities mortgage-backed securities
|
10,673 | –– | 10,673 | –– | ||||||||||||
Equity
securities
|
8 | –– | 8 | –– | ||||||||||||
December
31, 2009
|
||||||||||||||||
U.S.
government agencies
|
$ | 57,204 | $ | –– | $ | 57,204 | $ | –– | ||||||||
State
and political subdivisions
|
26,344 | –– | 26,344 | –– | ||||||||||||
Government
sponsored entities mortgage-backed securities
|
13,031 | –– | 13,031 | –– | ||||||||||||
Equity
securities
|
6 | –– | 6 | –– |
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Impaired
loans
|
$ | 3,010 | $ | –– | $ | –– | $ | 3,010 | ||||||||
Foreclosed
assets held for sale
|
218 | –– | –– | 218 | ||||||||||||
December
31, 2009
|
||||||||||||||||
Impaired
loans
|
$ | 667 | $ | –– | $ | –– | $ | 667 | ||||||||
Mortgage
servicing rights
|
267 | –– | –– | 267 | ||||||||||||
Foreclosed
assets held for sale
|
1,002 | –– | –– | 1,002 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 40,968 | $ | 40,968 | $ | 31,271 | $ | 31,271 | ||||||||
Certificates
of deposit in other financial institutions
|
4,091 | 4,091 | 17,575 | 17,575 | ||||||||||||
Available-for-sale
securities
|
83,052 | 83,052 | 96,585 | 96,585 | ||||||||||||
Held-to-maturity
securities
|
8,382 | 8,673 | 14,277 | 14,643 | ||||||||||||
Loans,
net of allowance for loan losses
|
274,756 | 267,283 | 255,336 | 248,918 | ||||||||||||
Federal
Home Loan Bank stock
|
4,810 | 4,810 | 4,810 | 4,810 | ||||||||||||
Accrued
interest receivable
|
1,845 | 1,845 | 2,218 | 2,218 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
340,429 | 327,084 | 344,543 | 325,179 | ||||||||||||
Short-term
borrowings
|
15,074 | 15,074 | 10,277 | 10,264 | ||||||||||||
Federal
Home Loan Bank advances
|
43,584 | 45,532 | 49,128 | 49,540 | ||||||||||||
Subordinated
debentures
|
4,000 | 3,093 | 4,000 | 3,093 | ||||||||||||
Interest
payable
|
330 | 330 | 398 | 398 |
United
Bancorp, Inc.
|
||
ITEM
2
|
Management’s
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations
|
Total
|
Tier
1
|
Tier
1
|
||||||||||
Capital
To
|
Capital
To
|
Capital
To
|
||||||||||
Risk-Weighted
|
Risk-Weighted
|
Average
|
||||||||||
Assets
|
Assets
|
Assets
|
||||||||||
Well
capitalized
|
10.00 | % | 6.00 | % | 5.00 | % | ||||||
Adequately
capitalized
|
8.00 | % | 4.00 | % | 4.00 | % | ||||||
Undercapitalized
|
6.00 | % | 3.00 | % | 3.00 | % |
September
30,
|
||||
2010
|
||||
(Unaudited)
|
||||
(Dollars
in thousands)
|
||||
Tier
1 capital
|
$ | 38,955 | ||
Total
risk-based capital
|
41,712 | |||
Risk-weighted
assets
|
298,213 | |||
Average
total assets
|
442,710 | |||
Total
risk-based capital ratio
|
13.99 | % | ||
Tier
1 risk-based capital ratio
|
13.06 | % | ||
Tier
1 capital to average assets
|
8.80 | % |
ITEM 3
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
ITEM 4.
|
Controls
and Procedures
|
ITEM 1.
|
Legal
Proceedings
|
ITEM 1A.
|
Risk
Factors
|
ITEM 2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Period
|
(a)
Total
Number of
Shares
(or Units)
Purchased
|
(b)
Average
Price Paid
Per
Share (or Unit)
|
(c)
Total
Number of
Shares
(or Units)
Purchased
as Part
Of
Publicly
Announced
Plans
Or
Programs
|
(d)
Maximum
Number or
Approximate
Dollar
Value)
of Shares (or
Units)
that May Yet Be
Purchased
Under the
Plans
or Programs
|
||||||||||||
Month
#1
7/1/2010
to
7/31/2010
|
–– | –– | –– | $ | 1,735,810 | |||||||||||
Month
#2
8/1/2010
to
8/31/2010
|
–– | –– | –– | $ | 1,735,810 | |||||||||||
Month
#3
9/1/2010
to
9/30/2010
|
2,608 | –– | –– | $ | 1,733,202 |
ITEM 3.
|
Defaults
Upon Senior Securities
|
ITEM 4.
|
Other
Information
|
ITEM 5.
|
Exhibits
|
EX-3.1
|
Amended
Articles of Incorporation of United Bancorp, Inc. (1)
|
|
EX-3.2
|
Amended
Code of Regulations of United Bancorp, Inc. (2)
|
|
EX-4.0
|
Instruments
Defining the Rights of Security Holders
|
|
(See
Exhibits 3.1 and 3.2)
|
||
EX
31.1
|
Rule
13a-14(a) Certification – CEO
|
|
EX
31.2
|
Rule
13a-14(a) Certification – CFO
|
|
EX
32.1
|
Section
1350 Certification – CEO
|
|
EX
32.2
|
Section
1350 Certification – CFO
|
|
(1)
|
Incorporated
by reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
|
(2)
|
Incorporated
by reference to Appendix C to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
/s/United
Bancorp, Inc.
|
||||
Date: |
November 12,
2010
|
By:
|
/s/James W. Everson
|
|
James
W. Everson
|
||||
Chairman,
President and Chief
Executive
Officer
|
||||
Date: |
November 12,
2010
|
By:
|
/s/Randall M. Greenwood
|
|
Randall
M. Greenwood
|
||||
Senior
Vice President, Chief Financial
Officer
and
Treasurer
|
Exhibit No.
|
Description
|
||
3.1
|
Amended
Articles of Incorporation of United Bancorp, Inc. incorporated by
reference to Appendix B to the registrant’s Definitive Proxy Statement
filed with the Securities and Exchange Commission on March 14,
2001.
|
||
3.2
|
Amended
Code of Regulations of United Bancorp, Inc. incorporated by reference to
Appendix C to the registrant’s Definitive Proxy Statement filed with the
Securities and Exchange Commission on March 14, 2001.
|
||
4.0
|
Instruments
Defining the Rights of Security Holders (See Exhibits 3.1 and
3.2)
|
||
31.1
|
Rule
13a-14(a) Certification – Principal Executive Officer
|
||
31.2
|
Rule
13a-14(a) Certification – Principal Financial Officer
|
||
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of
The Sarbanes-Oxley act of 2002.
|
||
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of
The Sarbanes-Oxley Act of
2002.
|