( U.S. dollars in thousands )
|
Year ended March 31
|
Year ended March 31,
|
||||||||||||||
2010
|
2010
|
2009
|
||||||||||||||
As Previously
|
Effect of
|
As
|
||||||||||||||
Filed
|
Change
|
Adjusted
|
||||||||||||||
Cash flows from operating activities :
|
||||||||||||||||
Net income
|
$ | 1,499 | $ | 1,499 | $ | 1,195 | ||||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||
provided by operating activities :
|
||||||||||||||||
Depreciation and amortization
|
7,011 | 7,011 | 7,264 | |||||||||||||
Impairment of property, plant and equipment
|
(27 | ) | (27 | ) | 176 | |||||||||||
(Gain)/loss on disposal of property, plant and equipment
|
(4,304 | ) | (4,304 | ) | 216 | |||||||||||
Unrealized holding (gain)/ loss on marketable securities
|
(5,573 | ) | $ | 5,531 | (42 | ) | 16 | |||||||||
Gain on disposal of marketable securities
|
- | (160 | ) | (160 | ) | - | ||||||||||
Stock-based compensation
|
125 | 125 | 62 | |||||||||||||
Deferred tax
|
1,016 | 1,016 | (517 | ) | ||||||||||||
Changes in operating assets and liabilities :
|
||||||||||||||||
Accounts receivable
|
7,828 | 7,828 | (918 | ) | ||||||||||||
Inventories
|
5,637 | 5,637 | 4,923 | |||||||||||||
Prepaid expenses and other current assets
|
287 | 287 | 1,306 | |||||||||||||
Income taxes receivable
|
- | - | 3 | |||||||||||||
Accounts payable
|
(3,072 | ) | (3,072 | ) | (2,157 | ) | ||||||||||
Accrued payroll and employee benefits
|
97 | 97 | (376 | ) | ||||||||||||
Customer deposits
|
(577 | ) | (577 | ) | 335 | |||||||||||
Other accrued liabilities
|
(262 | ) | (262 | ) | 67 | |||||||||||
Income taxes payable
|
(705 | ) | (705 | ) | 74 | |||||||||||
Net cash provided by operating activities
|
8,980 | 5,371 | 14,351 | 11,669 | ||||||||||||
Cash flows from investing activities
|
||||||||||||||||
Purchase of property, plant and equipment
|
(1,606 | ) | (1,606 | ) | (7,402 | ) | ||||||||||
Proceeds from disposal of property, plant and equipment
|
7,651 | 7,651 | 345 | |||||||||||||
Closing cost on disposal of plant
|
(2,123 | ) | (2,123 | ) | - | |||||||||||
Purchase of marketable securities
|
- | (5,631 | ) | (5,631 | ) | - | ||||||||||
Proceeds from sale of marketable securities
|
- | 260 | 260 | - | ||||||||||||
Net cash used in investing activities
|
3,922 | (5,371 | ) | (1,449 | ) | (7,057 | ) | |||||||||
Cash flows from financing activities
|
||||||||||||||||
Dividends paid
|
(1,619 | ) | (1,619 | ) | (3,789 | ) | ||||||||||
Exercised of stock options
|
703 | 703 | - | |||||||||||||
Net cash provided in financing activities
|
(916 | ) | (916 | ) | (3,789 | ) | ||||||||||
Cash effect of exchange rate changes
|
- | - | (407 | ) | ||||||||||||
Net decrease in cash and cash equivalents
|
11,986 | 11,986 | 416 | |||||||||||||
Cash and cash equivalents, at beginning of period
|
23,134 | 23,134 | 22,718 | |||||||||||||
Cash and cash equivalents, at end of period
|
35,120 | 35,120 | 23,134 | |||||||||||||
Supplementary disclosures of cashflow information :
|
||||||||||||||||
Cash paid during the period for :
|
||||||||||||||||
Interest
|
- | - | - | |||||||||||||
Income taxes | 380 | 380 | 79 | 79 |
For and on behalf of
Deswell Industries, Inc.
by
|
|
/s/ Franki Tse
|
|
Franki Tse
Chief Executive Officer
|