SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30, 2009 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from ____________ to ____________ |
|
Commission file number 000-50256
|
|
(Exact Name of Registrant as Specified in Its Charter) |
Maryland |
76-0594970 |
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification No.) |
2600 South Gessner, Suite 500
Houston, Texas |
77063 |
(Address of Principal Executive Offices) |
(Zip Code) |
(713) 827-9595
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ýYes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post
such files). ¨Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated
filer ¨
Non-accelerated filer (Do not check if a smaller reporting company) ý Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨Yes ý No
As of November 16, 2009, the registrant had outstanding 10,337,307 Common Shares of Beneficial Interest, $0.001 par value per share.
|
|
Page
|
PART I--FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II--OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
WHITESTONE REIT AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(unaudited) |
|
|
(revised) |
|
ASSETS |
|
|
|
|
|
|
Real estate assets, at cost: |
|
|
|
|
|
|
Property |
|
$ |
192,005 |
|
|
$ |
180,397 |
|
Accumulated depreciation |
|
|
(33,083 |
) |
|
|
(29,550 |
) |
Total real estate assets |
|
|
158,922 |
|
|
|
150,847 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
6,721 |
|
|
|
12,989 |
|
Escrows and acquisition deposits |
|
|
4,754 |
|
|
|
4,076 |
|
Accrued rent and accounts receivable, net of allowance for doubtful accounts |
|
|
9,478 |
|
|
|
4,880 |
|
Unamortized lease commissions and loan costs |
|
|
4,211 |
|
|
|
4,338 |
|
Prepaid expenses and other assets |
|
|
828 |
|
|
|
815 |
|
Total assets |
|
$ |
184,914 |
|
|
$ |
177,945 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
102,461 |
|
|
$ |
100,003 |
|
Accounts payable and accrued expenses |
|
|
11,769 |
|
|
|
7,422 |
|
Tenants' security deposits |
|
|
1,646 |
|
|
|
1,629 |
|
Dividends and distributions payable |
|
|
1,775 |
|
|
|
1,719 |
|
Total liabilities |
|
|
117,651 |
|
|
|
110,773 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred shares, $0.001 par value per share; 50,000,000 |
|
|
|
|
|
|
|
|
shares authorized; none issued and outstanding |
|
|
|
|
|
|
|
|
as of September 30, 2009 and December 31, 2008 |
|
|
- |
|
|
|
- |
|
Common shares, $0.001 par value per share; 400,000,000 |
|
|
|
|
|
|
|
|
shares authorized; 10,337,307 and 9,707,307 issued and |
|
|
|
|
|
|
|
|
outstanding as of September 30, 2009 and December 31, 2008, respectively |
|
|
10 |
|
|
|
10 |
|
Additional paid-in capital |
|
|
69,753 |
|
|
|
69,188 |
|
Accumulated deficit |
|
|
(25,991 |
) |
|
|
(23,307 |
) |
Total Whitestone REIT shareholders' equity |
|
|
43,772 |
|
|
|
45,891 |
|
Noncontrolling interest in subsidiary |
|
|
23,491 |
|
|
|
21,281 |
|
Total equity |
|
|
67,263 |
|
|
|
67,172 |
|
Total liabilities and equity |
|
$ |
184,914 |
|
|
$ |
177,945 |
|
See notes to Condensed Consolidated Financial Statements
WHITESTONE REIT AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands, except per share data)
|
|
September 30, |
|
|
Nine Months ended
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(revised) |
|
|
|
|
|
(revised) |
|
Property Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
$ |
6,881 |
|
|
$ |
6,165 |
|
|
$ |
20,027 |
|
|
$ |
18,628 |
|
Tenants' reimbursements and other property revenues |
|
|
1,603 |
|
|
|
1,478 |
|
|
|
4,704 |
|
|
|
4,521 |
|
Total property revenues |
|
|
8,484 |
|
|
|
7,643 |
|
|
|
24,731 |
|
|
|
23,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operation and maintenance |
|
|
2,149 |
|
|
|
2,382 |
|
|
|
6,542 |
|
|
|
6,693 |
|
Real estate taxes |
|
|
1,115 |
|
|
|
952 |
|
|
|
3,227 |
|
|
|
2,885 |
|
Total property expenses |
|
|
3,264 |
|
|
|
3,334 |
|
|
|
9,769 |
|
|
|
9,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
1,549 |
|
|
|
1,100 |
|
|
|
4,603 |
|
|
|
5,233 |
|
Depreciation and amortization |
|
|
1,741 |
|
|
|
1,912 |
|
|
|
5,159 |
|
|
|
5,259 |
|
Involuntary conversion |
|
|
(489 |
) |
|
|
14 |
|
|
|
(299 |
) |
|
|
14 |
|
Interest expense |
|
|
1,437 |
|
|
|
1,508 |
|
|
|
4,335 |
|
|
|
4,335 |
|
Interest income |
|
|
(8 |
) |
|
|
(30 |
) |
|
|
(30 |
) |
|
|
(154 |
) |
Total other expenses |
|
|
4,230 |
|
|
|
4,504 |
|
|
|
13,768 |
|
|
|
14,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before loss on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
disposal of assets and income taxes |
|
|
990 |
|
|
|
(195 |
) |
|
|
1,194 |
|
|
|
(1,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
(55 |
) |
|
|
(53 |
) |
|
|
(166 |
) |
|
|
(163 |
) |
Loss on disposal of assets |
|
|
(5 |
) |
|
|
(37 |
) |
|
|
(58 |
) |
|
|
(137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
930 |
|
|
|
(285 |
) |
|
|
970 |
|
|
|
(1,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(188 |
) |
Gain on sale of properties from discontinued operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
930 |
|
|
|
(285 |
) |
|
|
970 |
|
|
|
2,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
329 |
|
|
|
(112 |
) |
|
|
343 |
|
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Whitestone REIT |
|
$ |
601 |
|
|
$ |
(173 |
) |
|
$ |
627 |
|
|
$ |
1,290 |
|
See notes to Condensed Consolidated Financial Statements
WHITESTONE REIT AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands, except per share data)
|
|
Three Months ended
September 30, |
|
|
Nine Months ended
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(revised) |
|
|
|
|
|
(revised) |
|
Earnings per share - basic |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Whitestone REIT |
|
|
|
|
|
|
|
|
|
|
excluding amounts attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
(0.09 |
) |
Income from discontinued operations attributable to Whitestone REIT |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.22 |
|
Net income (loss) attributable to common shareholders excluding amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Whitestone REIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding amounts attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
(0.09 |
) |
Income from discontinued operations attributable to Whitestone REIT |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.22 |
|
Net income (loss) attributable to common shareholders excluding amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,707 |
|
|
|
9,707 |
|
|
|
9,707 |
|
|
|
9,871 |
|
Diluted |
|
|
9,902 |
|
|
|
9,707 |
|
|
|
9,909 |
|
|
|
9,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.1125 |
|
|
$ |
0.1125 |
|
|
$ |
0.3375 |
|
|
$ |
0.4125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
930 |
|
|
$ |
(285 |
) |
|
$ |
970 |
|
|
$ |
2,015 |
|
Other comprehensive gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on cash flow hedging activities |
|
|
- |
|
|
|
259 |
|
|
|
- |
|
|
|
157 |
|
Comprehensive income (loss) |
|
|
930 |
|
|
|
(26 |
) |
|
|
970 |
|
|
|
2,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive income (loss) attributable to noncontrolling interests |
|
|
329 |
|
|
|
(112 |
) |
|
|
343 |
|
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Whitestone REIT |
|
$ |
601 |
|
|
$ |
86 |
|
|
$ |
627 |
|
|
$ |
1,447 |
|
See notes to Condensed Consolidated Financial Statements
WHITESTONE REIT AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(in thousands, except per unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares |
|
|
Paid-in |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Shareholders' |
|
|
Noncontrolling Interests |
|
|
Total |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Equity |
|
|
Units |
|
|
Dollars |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 (revised) |
|
|
9,707 |
|
|
$ |
10 |
|
|
$ |
69,188 |
|
|
$ |
(23,307 |
) |
|
$ |
- |
|
|
$ |
45,891 |
|
|
|
4,740 |
|
|
$ |
21,281 |
|
|
$ |
67,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OP units issued at $5.15 per unit in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
connection with property acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
704 |
|
|
|
3,625 |
|
|
|
3,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
630 |
|
|
|
- |
|
|
|
565 |
|
|
|
- |
|
|
|
- |
|
|
|
565 |
|
|
|
- |
|
|
|
- |
|
|
|
565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and distributions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,311 |
) |
|
|
- |
|
|
|
(3,311 |
) |
|
|
- |
|
|
|
(1,758 |
) |
|
|
(5,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
627 |
|
|
|
- |
|
|
|
627 |
|
|
|
- |
|
|
|
343 |
|
|
|
970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2009 (unaudited) |
|
|
10,337 |
|
|
$ |
10 |
|
|
$ |
69,753 |
|
|
$ |
(25,991 |
) |
|
$ |
- |
|
|
$ |
43,772 |
|
|
|
5,444 |
|
|
$ |
23,491 |
|
|
$ |
67,263 |
|
See notes to Condensed Consolidated Financial Statements
WHITESTONE REIT AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(revised) |
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ |
627 |
|
|
$ |
(893 |
) |
Net income from discontinued operations |
|
|
- |
|
|
|
2,183 |
|
Net income |
|
|
627 |
|
|
|
1,290 |
|
Adjustments to reconcile net income to |
|
|
|
|
|
|
|
|
net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,159 |
|
|
|
5,259 |
|
Net income (loss) attributable to noncontrolling interest |
|
|
343 |
|
|
|
(523 |
) |
Loss on sale or disposal of assets |
|
|
58 |
|
|
|
137 |
|
Bad debt expense |
|
|
803 |
|
|
|
400 |
|
Share-based compensation |
|
|
745 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Escrows and acquisition deposits |
|
|
(533 |
) |
|
|
- |
|
Accrued rent and accounts receivable |
|
|
(5,401 |
) |
|
|
610 |
|
Unamortized lease commissions and loan costs |
|
|
(517 |
) |
|
|
(761 |
) |
Prepaid expenses and other assets |
|
|
421 |
|
|
|
(24 |
) |
Accounts payable and accrued expenses |
|
|
3,915 |
|
|
|
(292 |
) |
Tenants' security deposits |
|
|
17 |
|
|
|
32 |
|
Net cash provided by operating activities |
|
|
5,637 |
|
|
|
3,945 |
|
Net cash provided by operating activities of discontinued operations |
|
|
- |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisitions of real estate |
|
|
(5,619 |
) |
|
|
- |
|
Additions to real estate |
|
|
(2,590 |
) |
|
|
(4,184 |
) |
Net cash used in investing activities |
|
|
(8,209 |
) |
|
|
(4,184 |
) |
Net cash used in investing activities of discontinued operations |
|
|
- |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Dividends paid on common shares and common share equivalents |
|
|
(3,482 |
) |
|
|
(4,459 |
) |
Distributions paid to OP unit holders |
|
|
(1,671 |
) |
|
|
(2,555 |
) |
Proceeds from notes payable |
|
|
9,791 |
|
|
|
22,767 |
|
Repayments of notes payable |
|
|
(8,046 |
) |
|
|
(17,595 |
) |
Payments of loan deposits |
|
|
- |
|
|
|
(2,308 |
) |
Payments of loan origination costs |
|
|
(288 |
) |
|
|
(1,165 |
) |
Net cash used in financing activities |
|
|
(3,696 |
) |
|
|
(5,315 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(6,268 |
) |
|
|
(5,554 |
) |
Cash and cash equivalents at beginning of period |
|
|
12,989 |
|
|
|
10,811 |
|
Cash and cash equivalents at end of period |
|
$ |
6,721 |
|
|
$ |
5,257 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
4,116 |
|
|
$ |
4,333 |
|
Cash paid for taxes |
|
$ |
223 |
|
|
$ |
224 |
|
|
|
|
|
|
|
|
|
|
Non cash investing and financing activities: |
|
|
|
|
|
|
|
|
Disposal of fully depreciated real estate |
|
$ |
531 |
|
|
$ |
359 |
|
Financed insurance premiums |
|
$ |
478 |
|
|
$ |
464 |
|
Disposal of real estate in settlement of lawsuit |
|
$ |
- |
|
|
$ |
7,844 |
|
Acquisition of real estate asset in exchange for OP Units |
|
$ |
3,625 |
|
|
$ |
- |
|
See notes to Condensed Consolidated Financial Statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
The use of the words “we,” “us,” “our” or “Whitestone” refers to Whitestone REIT and our consolidated subsidiaries, except where the context otherwise requires.
1. Interim Financial Statements
The condensed consolidated financial statements included in this report are unaudited; however, amounts presented in the condensed consolidated balance sheet as of December 31, 2008 are derived from our audited consolidated financial statements at that date. The unaudited financial statements as of September 30, 2009 have
been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information on a basis consistent with the annual audited consolidated financial statements and with the instructions to Form 10-Q, except for the adoptions in the first quarter of 2009 of Statement of Financial Accounting Standards (“SFAS”) No. 160, “Noncontrolling Interests in Consolidated Financial Statements”
(“SFAS No. 160”) which is codified in Financial Accounting Standards Board (“FASB”) ASC 810, “Consolidation” (“ASC 810”); FASB Staff Position EITF No. 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“FSP EITF No. 03-6-1”) which is codified in FASB ASC 260, “Earnings
Per Share” (“ASC 260”); SFAS No. 141(R), “Business Combinations”(“SFAS No. 141(R)”) which is codified in FASB ASC 805, “Business Combinations” (“ASC 805”), which is applied prospectively to business combinations with acquisition dates on or after January 1, 2009; and SFAS No. 157, “Fair
Value Measurements” (“SFAS No. 157”) which is codified in FASB ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), for all nonfinancial assets and nonfinancial liabilities not recognized or disclosed at fair value in the condensed consolidated financial statement on a recurring basis. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete
financial statements.
The impact of SFAS No. 160 which is codified in ASC 810 is discussed in more detail in Note 2, Summary of Significant Accounting Policies. The impact of FSP EITF No. 03-6-1, which is codified in ASC 260, is discussed in more detail in Note 8, Earnings Per Share.
The condensed consolidated financial statements presented herein reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of the financial position of Whitestone and our subsidiaries as of September 30, 2009, and the results of operations for the three and nine month periods ended September 30, 2009
and 2008, the condensed consolidated statement of changes in equity for the nine month period ended September 30, 2009 and cash flows for the nine month period ended September 30, 2009 and 2008. All of these adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results expected for a full year. The statements should be read in conjunction with the audited consolidated financial statements and the notes
thereto which are included in our Annual Report on Form 10-K for the year ended December 31, 2008.
Business. Whitestone was formed as a real estate investment trust, pursuant to the Texas Real Estate Investment Trust Act on August 20, 1998. In July 2004, Whitestone changed its state of organization from Texas to Maryland pursuant to a merger of Whitestone directly
with and into a Maryland real estate investment trust formed for the sole purpose of effectuating the reorganization and the conversion of each outstanding common share of beneficial interest of the Texas entity into 1.42857 common shares of beneficial interest of the Maryland entity (the “Common Shares”). Whitestone serves as the general partner of Whitestone REIT Operating Partnership, L.P. (the “Operating Partnership”), which was formed on December 31, 1998 as a Delaware
limited partnership. Whitestone currently conducts substantially all of its operations and activities through the Operating Partnership. As the general partner of the Operating Partnership, Whitestone has the exclusive power to manage and conduct the business of the Operating Partnership, subject to certain customary exceptions. As of September 30, 2009 and December 31, 2008, Whitestone owned and operated 36 and 35 commercial properties, respectively, in and around Houston, Dallas,
San Antonio, Chicago and Phoenix.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
2. Summary of Significant Accounting Policies
Basis of Consolidation. We are the sole general partner of the Operating Partnership and possess full legal control and authority over the operations of the Operating Partnership. As of September 30, 2009 and December 31, 2008, we owned a majority of the partnership
interests in the Operating Partnership. Consequently, the accompanying condensed consolidated financial statements include the accounts of the Operating Partnership. All significant inter-company balances have been eliminated. Noncontrolling interest in the accompanying condensed consolidated financial statements represents the share of equity and earnings of the Operating Partnership allocable to holders of partnership interests other than us. Net income or loss is
allocated to noncontrolling interests based on the weighted-average percentage ownership of the Operating Partnership during the year. Issuance of additional Common Shares and units of limited partnership interest in the Operating Partnership that are convertible into cash or, at our option, Common Shares on a one-for-one basis (the “OP Units”) changes the ownership interests of both the noncontrolling interests and Whitestone.
Basis of Accounting. Our financial records are maintained on the accrual basis of accounting whereby revenues are recognized when earned and expenses are recorded when incurred.
Use of Estimates. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates that we use include the estimated fair values of properties acquired, the estimated useful lives for depreciable and amortizable assets and costs, the estimated allowance for doubtful accounts, estimates supporting our impairment analysis for the carrying values of our real estate assets and the estimated fair value of interest rate swaps. Actual results could differ
from those estimates.
Reclassifications. We have reclassified certain prior fiscal year amounts in the accompanying condensed consolidated financial statements in order to be consistent with the current fiscal year presentation, including changes resulting from the adoption of SFAS No. 160 which
is codified in ASC 810 on January 1, 2009, as discussed later in this Note 2. Other than the changes resulting from the implementation of SFAS No. 160, these reclassifications had no effect on net loss or equity.
Share-Based Compensation. From time to time we award nonvested restricted common share awards (the “Restricted Common Shares”) or restricted common share unit awards (the “Restricted Common Share Units”) which may be converted into Common Shares,
to trustees, executive officers and employees under our 2008 Long-Term Equity Incentive Ownership Plan (the “2008 Plan”). The vast majority of the awarded shares and units vest when certain performance conditions are met. We recognize compensation expense when achievement of the performance conditions is probable using the fair market value of the shares as of the grant date, in accordance with ASC 260. For the three and nine months ended September 30, 2009, we recognized
approximately $0.2 and $0.7 million, respectively in share-based compensation expense. No share-based compensation expense was recognized prior to 2009 as no awards had been granted.
Noncontrolling Interests. In December 2007, the FASB issued SFAS No. 160 which is codified in ASC 810 which is effective for fiscal years beginning on or after December 15, 2008. We adopted SFAS No. 160 effective January 2009. Noncontrolling interests
is the portion of equity in a subsidiary not attributable to a parent. The ownership interests not held by the parent are considered noncontrolling interests. Accordingly, we have reported noncontrolling interests in equity on the condensed consolidated balance sheets but separate from Whitestone’s equity as prescribed by SFAS No. 160. On the consolidated statements of operations and comprehensive income (loss), subsidiaries are reported at the
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
consolidated amount, including both the amount attributable to Whitestone and noncontrolling interests. Consolidated statements of changes in equity are included for both quarterly and annual financial statements, including beginning balances, activity for the period and ending balances for shareholders’ equity, noncontrolling
interests and total equity.
See Whitestone’s Annual Report on Form 10-K for the year ended December 31, 2008 for further discussion on significant accounting policies.
Recent Accounting Pronouncements. In May 2009, the FASB issued SFAS No. 165, “Subsequent Events” which is codified in FASB ASC 855, “Subsequent
Events” (“ASC 855”). ASC 855 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. We adopted ASC 855 in the second quarter of 2009 and evaluated all events or transactions through the date of this filing. During this period, we did not have any material subsequent events that impacted our consolidated financial statements.
In June 2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46(R)” (“SFAS No. 167”), which amends the consolidation guidance applicable to variable interest entities. The amendments will significantly affect the overall consolidation
analysis under FASB ASC 810, and changes the way entities account for securitizations and special purpose entities as a result of the elimination of the qualifying special-purpose entity concept in SFAS No.166, “Accounting for Transfers of Financial Assets” (“SFAS No. 166”). SFAS No. 167 has not yet been codified and in accordance with ASC 105, “Generally
Accepted Accounting Principles” (“ASC 105”), and remains authoritative guidance until such time that it is integrated in the FASB ASC. SFAS No. 167 is effective as of the beginning of the first fiscal year that begins after November 15, 2009 and early adoption is prohibited. We are currently assessing the potential impacts, if any, on our consolidated financial statements.
In June 2009, the FASB issued SFAS No. 168, “The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted
Accounting Principles—a replacement of FASB Statement No. 162,” which is codified in ASC 105. ASC 105 establishes SFAS No. 168 as the single source of authoritative U.S. GAAP recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC
registrants. SFAS No. 168 supersedes all existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in SFAS No. 168 will become nonauthoritative. Following SFAS No. 168, the FASB will not issue new standards in the form of Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts. Instead, the FASB will issue Accounting Standards Updates, which will serve only to: (a) update SFAS No. 168; (b) provide background information
about the guidance; and (c) provide the bases for conclusions on the change(s) in SFAS No. 168. SFAS No. 168 and the codification in ASC 105 are effective for financial statements issued for interim and annual periods ending after September 15, 2009. We adopted the requirements of ASC 105 in the third quarter of 2009. It’s adoption will affect our financial statements since all future references to authoritative accounting literature will be references in accordance with
SFAS No. 168.
3. Derivatives and Hedging
On September 28, 2007, we entered into an interest rate swap transaction which we designated as a cash flow hedge. The effective date of the swap transaction was October 1, 2007, had a total notional amount of $70 million, and fixed the swap rate at 4.77% plus the LIBOR margin through October 1, 2008. The purpose of this swap was
to mitigate the risk of future fluctuations in interest rates on our variable rate debt. We determined that this swap was highly effective in offsetting future variable interest cash flows on variable rate debt. This interest rate swap matured on October 1, 2008 and was not renewed by us.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
Whitestone elected to implement SFAS No. 157 which is codified in ASC 820 with the one-year deferral permitted by FASB Staff Position No. FAS 157-2, “The Effective Date of FASB Statement No. 157,” (“FSP No. 157-2”) which is also codified in ASC 820. FSP
No. 157-2, which was issued February 2008, defers the effective date of SFAS No. 157 for one year for certain nonfinancial assets and nonfinancial liabilities measured at fair value, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis.
SFAS No. 157 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined
as follows:
· |
Level 1 – Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities. |
· |
Level 2 – Other inputs that are observable directly or indirectly, such as quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. |
· |
Level 3 – Unobservable inputs for which there is little or no market data and which Whitestone makes its own assumptions about how market participants would price the assets and liabilities. |
All of our derivative instruments which are included in the fair value requirements fall under the Level 2 criteria. Interest rate swaps are valued by a third-party consultant using modeling techniques that include market inputs such as interest rate yield curves.
4. Real Estate
As of September 30, 2009, we owned 36 commercial properties in the Houston, Dallas, San Antonio, Phoenix and Chicago areas comprising approximately 3.0 million square feet of total area.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
5. Accrued Rent and Accounts Receivable, net
Accrued rent and accounts receivable, net, consists of amounts accrued, billed and due from tenants, amounts due from insurance claims, allowance for doubtful accounts and other receivables as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Tenant receivables |
|
$ |
1,847 |
|
|
$ |
2,733 |
|
Accrued rent |
|
|
3,737 |
|
|
|
3,644 |
|
Insurance receivable |
|
|
5,087 |
|
|
|
- |
|
Allowance for doubtful accounts |
|
|
(1,195 |
) |
|
|
(1,497 |
) |
Other receivables |
|
|
2 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
9,478 |
|
|
$ |
4,880 |
|
During the quarter ended September 30, 2009, we completed a settlement of our insurance claims related to Hurricane Ike, which damaged 31 of our properties in September 2008, for $7.0 million, of which we have received $1.9 million, $0.9 million of which is held in lender escrows pending completion of the repairs.
6. Unamortized Leasing Commissions and Loan Costs
Costs which have been deferred consist of the following (in thousands):
|
|
September 30, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Leasing commissions |
|
$ |
4,572 |
|
|
$ |
4,412 |
|
Deferred financing costs |
|
|
2,224 |
|
|
|
1,921 |
|
Total cost |
|
|
6,796 |
|
|
|
6,333 |
|
Less: accumulated amortization leasing commissions |
|
|
(2,098 |
) |
|
|
(1,842 |
) |
Less: accumulated amortization deferred financing costs |
|
|
(487 |
) |
|
|
(153 |
) |
Total cost, net of accumulated amortization |
|
$ |
4,211 |
|
|
$ |
4,338 |
|
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
7. Debt
Mortgages and other notes payable consist of the following (in thousands):
Description |
|
September 30,
2009 |
|
|
December 31,
2008 |
|
|
|
|
|
|
|
|
Fixed rate notes |
|
|
|
|
|
|
$10.0 million 6.04% Note, due 2014 |
|
$ |
9,681 |
|
|
$ |
9,782 |
|
$11.2 million 6.52% Note, due 2015 |
|
|
11,075 |
|
|
|
11,159 |
|
$21.4 million 6.53% Note, due 2013 |
|
|
20,860 |
|
|
|
21,263 |
|
$24.5 million 6.56% Note, due 2013 |
|
|
24,500 |
|
|
|
24,500 |
|
$ 9.9 million 6.63% Note, due 2014 |
|
|
9,820 |
|
|
|
- |
|
$ 0.5 million 5.05% Note, due 2009 |
|
|
208 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
Floating rate notes |
|
|
|
|
|
|
|
|
$ 6.4 million LIBOR + 2.00% Note, due 2009 |
|
|
- |
|
|
|
6,400 |
|
$26.9 million LIBOR + 2.60% Note, due 2013 |
|
|
26,317 |
|
|
|
26,859 |
|
|
|
$ |
102,461 |
|
|
$ |
100,003 |
|
(1) The loan was paid in full on its maturity date of July 25, 2009.
Our loans are subject to customary covenants. As of September 30, 2009, we are in compliance with all loan covenants.
Annual maturities of notes payable as of September 30, 2009 are due as set forth below (in thousands):
Year |
|
Principal |
|
|
|
|
|
2009 |
|
$ |
723 |
|
2010 |
|
|
2,276 |
|
2011 |
|
|
2,402 |
|
2012 |
|
|
2,534 |
|
2013 |
|
|
66,457 |
|
2014 and thereafter |
|
|
28,069 |
|
Total |
|
$ |
102,461 |
|
8. Earnings Per Share
Basic earnings per share for Whitestone’s common shareholders is calculated by dividing income (loss) from continuing operations excluding amounts attributable to unvested restricted shares, income from discontinued operations, and the net income (loss) attributable to non-controlling interests by Whitestone’s weighted-average
common shares outstanding during the period. Diluted earnings per share is computed by dividing the net income (loss) attributable to common shareholders excluding amounts attributable to unvested restricted shares, income from discontinued operations, and the net income (loss) attributable to non-controlling interests by the weighted-average number of common shares including any dilutive unvested restricted shares.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
Certain of Whitestone’s performance restricted common shares are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. During the three months ended September 30, 2009 and 2008, 5,443,797 and 4,739,886 OP Units, respectively, were excluded from the calculation of diluted earnings
per share because their effect would be anti-dilutive. During the nine months ended September 30, 2009 and 2008, 5,443,797 and 5,333,470 OP Units, respectively, were excluded from the calculation of diluted earnings per share because their effect would be anti-dilutive.
For the three months and nine months ended September 30, 2009, distributions of $71,000 and $206,000, respectively, were made to the holders of certain Restricted Common Shares, $64,000 and $185,000 of which, respectively, were charged against earnings. No distributions were made on the performance Restricted Common Shares prior
to 2009. See Note 14 for information related to Restricted Common Shares under the 2008 Plan.
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
(in thousands) |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
930 |
|
|
$ |
(285 |
) |
|
$ |
970 |
|
|
$ |
(1,416 |
) |
Less: Net loss (income) attributable to noncontrolling interests |
|
|
(329 |
) |
|
|
112 |
|
|
|
(343 |
) |
|
|
523 |
|
Dividends paid on unvested restricted shares |
|
|
(7 |
) |
|
|
- |
|
|
|
(20 |
) |
|
|
- |
|
Undistributed earnings attributable to unvested restricted shares |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Income (loss) from continuing operations attributable to Whitestone REIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding amounts attributable to unvested restricted shares |
|
|
594 |
|
|
|
(173 |
) |
|
|
607 |
|
|
|
(893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations attributable to Whitestone REIT |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,431 |
|
Less: Net income attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,248 |
) |
Income from discontinued operations attributable to Whitestone REIT |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common shareholders excluding amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to unvested restricted shares |
|
$ |
594 |
|
|
$ |
(173 |
) |
|
$ |
607 |
|
|
$ |
1,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares - basic |
|
|
9,707 |
|
|
|
9,707 |
|
|
|
9,707 |
|
|
|
9,871 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted shares |
|
|
195 |
|
|
|
- |
|
|
|
202 |
|
|
|
- |
|
Weighted average number of common shares - dilutive |
|
|
9,902 |
|
|
|
9,707 |
|
|
|
9,909 |
|
|
|
9,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Whitestone REIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding amounts attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
(0.09 |
) |
Income from discontinued operations attributable to Whitestone REIT |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.22 |
|
Net income (loss) attributable to common shareholders excluding amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Whitestone REIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding amounts attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
(0.09 |
) |
Less: Net income attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.22 |
|
Net income (loss) attributable to common shareholders excluding amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to unvested restricted shares |
|
$ |
0.06 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
$ |
0.13 |
|
9. Income Taxes
Federal income taxes are not assessed against us because we intend to and believe we qualify as a real estate investment trust (“REIT”) under the provisions of the Internal Revenue Code of 1986, as amended. Our shareholders include their proportionate taxable income in their individual tax returns. As a REIT,
we must distribute at least 90% of our ordinary taxable income to our shareholders and meet certain income sources and investment restriction requirements. In addition, REITs are subject to a number of
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
organizational and operational requirements. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate tax rates.
Taxable income differs from net income for financial reporting purposes principally due to differences in the timing of recognition of interest, real estate taxes, depreciation, share-based compensation and rental revenue.
In May 2006, the State of Texas adopted the Texas Margin Tax effective with franchise tax reports filed on or after January 1, 2008. The Texas Margin Tax is computed by applying the applicable tax rate (1% for us) to the profit margin, which generally will be determined for us as total revenue less a 30% standard deduction. Although
House Bill 3 states that the Texas Margin Tax is not an income tax, SFAS No. 109, “Accounting for Income Taxes” (“SFAS No. 109”) which is codified in FASB ASC 740, Income Taxes (“ASC 740”) applies to the Texas Margin Tax. We have recorded a margin tax provision of approximately $55,000 and $166,000 for the three and nine months ended September 30, 2009, respectively. Additionally, we recorded a margin
tax provision of approximately $53,000 and $163,000 for the three and nine months ended September 30, 2008, respectively.
10. Equity
Dividends and distributions. The following tables summarize the cash dividends/distributions paid to holders of Common Shares and holders of OP Units for the four quarters of 2008 and the first three quarters of 2009.
Whitestone Shareholders |
Dividend |
|
Quarter Dividend |
|
Total Amount |
per Common Share |
|
Paid |
|
Paid (in thousands) |
|
|
|
|
|
$ 0.1500 |
|
Qtr. ended 03/31/08 |
|
$ 1,500 |
0.1500 |
|
Qtr. ended 06/30/08 |
|
1,529 |
0.1500 |
|
Qtr. ended 09/30/08 |
|
1,456 |
0.1125 |
|
Qtr. ended 12/31/08 |
|
1,093 |
0.1125 |
|
Qtr. ended 03/31/09 |
|
1,156 |
0.1125 |
|
Qtr. ended 06/30/09 |
|
1,163 |
0.1125 |
|
Qtr. ended 09/30/09 |
|
1,163 |
OP Unit Holders Including Noncontrolling Unit Holders |
Distribution |
|
Quarter Distribution |
|
Total Amount |
per OP Unit |
|
Paid |
|
Paid (in thousands) |
|
|
|
|
|
$ 0.1500 |
|
Qtr. ended 03/31/08 |
|
$ 2,317 |
0.1500 |
|
Qtr. ended 06/30/08 |
|
2,423 |
0.1500 |
|
Qtr. ended 09/30/08 |
|
2,113 |
0.1125 |
|
Qtr. ended 12/31/08 |
|
1,585 |
0.1125 |
|
Qtr. ended 03/31/09 |
|
1,687 |
0.1125 |
|
Qtr. ended 06/30/09 |
|
1,694 |
0.1125 |
|
Qtr. ended 09/30/09 |
|
1,772 |
11. Commitments and Contingencies
We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect
on our condensed consolidated financial statements.
Hurricane Ike. In September 2008, Hurricane Ike caused minor to moderate harm to our 31 properties in Houston, ranging from broken signage to uprooted landscaping; other properties had more
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
significant issues, such as damaged roofing and exterior siding. We have incurred $0.8 million in hurricane-related repairs through the quarter ended September 30, 2009 and have accrued $5.4 million in additional expenses representing the estimated cost to complete the remaining repairs. We completed a settlement of our
insurance claims during the third quarter of 2009 for $7.0 million. The $7.0 million in insurance proceeds were allocated between loss of rents and casualty losses for $0.5 million and $6.5 million, respectively. We expect to complete the repairs in the fourth quarter of 2009 or the first quarter of 2010. The $0.5 million in loss of rents proceeds are included in the rental revenues of the Condensed Consolidated Statements of Operations and Comprehensive Income for the nine months
ended September 30, 2009.
12. Property Dispositions
On May 30, 2008, as part of our settlement with our former CEO and former external manager, we exchanged two retail properties, Garden Oaks, a 95,046 square foot retail property located in Houston, Texas and Northeast Square, a 40,525 square foot retail property located in Houston, Texas, for $11.4 million. The $11.4 million purchase
price was paid by our former CEO and former external manager in the form of 293,961.54 Common Shares and 1,068,451.271 OP Units.
The following is a summary of income (loss) from discontinued operations for the three and nine months ended September 30, 2009 and 2008:
|
|
Three Months ended September 30, |
|
|
Nine Months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
333 |
|
Other revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
225 |
|
Total property revenues |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property opertation and maintenance |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
170 |
|
Real estate taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
133 |
|
Total property expenses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
221 |
|
Depreciation and amortization |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
218 |
|
Total other expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before loss on disposal of assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,619 |
|
Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,431 |
|
13. Acquisitions
On January 16, 2009, we, through our Operating Partnership, acquired Spoerlein Commons, a property located in Buffalo Grove, Illinois. Our Operating Partnership acquired Spoerlein Commons pursuant to the terms and conditions of the purchase, sale and contribution agreement dated December 18, 2008, between our Operating Partnership
and Bank One, Chicago, NA, as trustee under the Trust Agreement dated January 29, 1986 and known as Trust Number TWB-0454 (“Seller”). Midwest
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
Development Venture IV, an Illinois limited partnership (“Midwest”), is the sole beneficiary of the Seller under the Trust Agreement.
In exchange for Spoerlein Commons, our Operating Partnership paid the Seller $5.5 million, received credit for net prorations of $0.3 million and issued 703,912 OP Units, valued at $5.15 per unit, or an aggregate of $3.6 million, for a total purchase price of $9.4 million.
Midwest, the sole beneficiary of the Seller, was entitled to all earnings and proceeds from the sale of Spoerlein Commons. James C. Mastandrea, our Chairman, President and Chief Executive Officer, is the controlling limited partner in Midwest. Because of Mr. Mastandrea’s relationship with the Seller, a special
committee of the independent trustees determined the terms of the transaction, which included the use of an independent appraiser to value Spoerlein Commons. This purchase was accounted for using the acquisition method as prescribed under SFAS No. 141(R) which is codified in ASC 805. The assets acquired and liabilities accrued in this transaction were recorded at their estimated fair value at the time of purchase.
14. Incentive Share Plan
On July 29, 2008, our shareholders approved our 2008 Plan which provides that awards may be made with respect to Common Shares or OP Units, which may be converted into Common Shares of Whitestone. The 2008 Plan authorizes awards in respect of an aggregate of 2,063,885 Common Shares. The maximum aggregate number of Common Shares that
may be issued under the 2008 Plan will be increased upon each issuance of Common Shares by Whitestone (including issuances pursuant to the 2008 Plan) so that at any time the maximum number of shares that may be issued under the 2008 Plan shall equal 12.5% of the aggregate number of Common Shares of Whitestone and OP Units issued and outstanding (other than treasury shares and/or units issued to or held by Whitestone).
The Compensation Committee of Whitestone’s Board of Trustees administers the 2008 Plan, except with respect to awards to non-employee trustees, for which the 2008 Plan is administered by Whitestone’s Board of Trustees. The Committee is authorized to grant stock options, including both incentive stock options and non-qualified
stock options, as well as stock appreciation rights, either with or without a related option. The Committee is also authorized to grant Restricted Common Shares, Restricted Common Share Units, performance awards and other share-based awards.
On January 6, 2009, the Compensation Committee, pursuant to the Plan, granted to certain of its officers Restricted Common Share awards and Restricted Common Share Unit awards subject to certain restrictions. The Restricted Common Shares and Restricted Common Share Units will vest based on certain performance goals (as specified
in the award agreement). The grantee is the record owner of the Restricted Common Shares and has all rights of a shareholder with respect to the Restricted Common Shares, including the right to vote the Restricted Common Shares and to receive dividends and distributions with respect to the Restricted Common Shares. The grantee has no rights of a shareholder with respect to the Restricted Common Share Units, including no right to vote the Restricted Common Share Units and no right to receive current
dividends and distributions with respect to the Restricted Common Share Units until the units are fully vested and convertible to Common Shares of Whitestone.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
A summary of the stock-based incentive plan activity as of and for the nine months ended September 30, 2009 is as follows:
|
|
Shares |
|
|
Weight-Average
Grant Date
Fair Value |
|
|
|
|
|
|
|
|
Non-vested at January 1, 2009 |
|
|
- |
|
|
$ |
- |
|
Granted |
|
|
1,787,187 |
|
|
|
4.13 |
|
Vested |
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
(15,500 |
) |
|
|
3.71 |
|
Non-vested at September 30, 2009 |
|
|
1,771,687 |
|
|
$ |
4.13 |
|
Total compensation recognized in earnings for share-based payments for the three and nine months ended September 30, 2009 was $0.2 and $0.7 million, respectively. There was no share-based compensation expense prior to 2009. As of September 30, 2009, there was $0.2 million of total unrecognized compensation cost
related to outstanding nonvested shares issued under the 2008 Plan, which is expected to be recognized over a weighted-average period of three months. The fair value of the shares granted during the nine months ended September 30, 2009 was determined based on observable market transactions occurring near the date of the grants.
15. Grants to Trustees
On March 25, 2009, each of our five independent trustees was granted 5,000 Restricted Common Shares which vest in equal installments in 2010, 2011, and 2012. These shares were granted pursuant to individual grant agreements and were not pursuant to our 2008 Plan. The 25,000 shares had a weighted average grant date
fair value of $4.94 per share, resulting in total unrecognized compensation cost of $0.1 million, which is expected to be recognized over a weighted-average period of approximately three years. The fair value of the shares granted during the nine months ended September 30, 2009 was determined based on observable market transactions occurring near the date of the grants.
16. Segment Information
Historically, our management has not differentiated results of operations by property type or location and therefore does not present segment information.
17. Related Party Transactions
Spoerlein Commons Acquisition
On January 16, 2009, we, through our Operating Partnership, acquired Spoerlein Commons, a property located in Buffalo Grove, Illinois. Our Operating Partnership acquired Spoerlein Commons pursuant to the terms and conditions of the purchase, sale and contribution agreement dated December 18, 2008, between our Operating Partnership
and the Seller. Midwest is the sole beneficiary of the Seller under the Trust Agreement.
In exchange for Spoerlein Commons, our Operating Partnership paid the Seller $5.5 million, received credit for net prorations of $0.3 million and issued 703,912 OP Units, valued at $5.15 per unit, or an aggregate of $3.6 million, for a total purchase price of $9.4 million.
WHITESTONE REIT AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(Unaudited)
Midwest, the sole beneficiary of the Seller, was entitled to all earnings and proceeds from the sale of Spoerlein Commons. James C. Mastandrea, our Chairman, President and Chief Executive Officer, is the controlling limited partner in Midwest. Because of Mr. Mastandrea’s relationship with the Seller, a special
committee of the independent trustees determined the terms of the transaction, which included the use of an independent appraiser to value Spoerlein Commons.
Our OP Units were issued in reliance on the exemption from registration provided by Section 4(2) under the Securities Act of 1933, as amended. The issuance was not effected using any form of general advertising or general solicitation, and the issuance was made to a qualified investor.
The OP Units received by Midwest are convertible on a one-for-one basis into cash or, at our option, our Common Shares at any time after July 1, 2009 in accordance with the terms of the partnership agreement. The Seller was not entitled to any distributions with respect to the OP Units prior to June 30, 2009.
18. Subsequent Events
We have no subsequent events to disclose in accordance with SFAS 165 which is codified in ASC 855. Subsequent events have been evaluated through November 16, 2009, the date the financial statements were filed.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and the notes thereto included in this quarterly report on Form 10-Q (the “Report”). For more detailed information regarding the basis of presentation for
the following information, you should read the notes to the condensed consolidated financial statements included in this Report.
This Report contains forward-looking statements, including discussion and analysis of our financial condition, anticipated capital expenditures required to complete projects, amounts of anticipated cash distributions to our shareholders in the future and other matters. These forward-looking statements are not historical facts but
are the intent, belief or current expectations of our management based on its knowledge and understanding of our business and industry. Forward-looking statements are typically identified by the use of terms such as “may,” “will,” “should,” “potential,” “predicts,” “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates” or the negative
of such terms and variations of these words and similar expressions. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.
Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. You are cautioned to not place undue reliance on forward-looking statements, which reflect our management’s view only as of the date of this Report. We undertake no obligation to update or revise forward-looking
statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results. Factors that could cause actual results to differ materially from any forward-looking statements made in this Report include:
· |
the imposition of federal taxes if we fail to qualify as a REIT in any taxable year or foregone opportunity to ensure REIT status; |
· |
adverse economic or real estate developments in Texas, Arizona or Illinois; |
· |
uncertainties related to the national economy, the real estate industry in general and in our specific markets; |
· |
legislative or regulatory changes, including changes to laws governing REITs; |
· |
construction costs that may exceed estimates or construction delays; |
· |
increases in interest rates; |
· |
our failure to obtain necessary outside financing; |
· |
defaults on or non-renewal of leases by tenants; |
· |
government approvals, actions or initiatives, including the need for compliance with environmental requirements; |
· |
inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws; and |
· |
the potential need to fund tenant improvements or other capital expenditures out of operating cash flow. |
The forward-looking statements should be read in light of these factors and the factors identified in the “Risk Factors” sections of our Annual Report on Form 10-K for the year ended December 31, 2008, as previously filed with the Securities and Exchange Commission (the “SEC”).
Overview
We are a fully integrated real estate company that owns and operates commercial properties in culturally diverse markets in major metropolitan areas. Founded in 1998, we are internally managed with a portfolio of commercial properties in Texas, Arizona and Illinois.
In October 2006, our current management team joined the company and adopted a strategic plan to acquire, redevelop, own and operate Community Centered Properties. We define Community Centered Properties as visibly located properties in established or developing, culturally diverse neighborhoods in our target markets. We market,
lease and manage our centers to match tenants with the shared needs of the surrounding neighborhood. Those needs may include specialty retail, grocery, restaurants and medical, educational and financial services. Our goal is for each property to become a Whitestone-branded business center or retail community that serves a neighboring five-mile radius around our property. We employ and develop a diverse group of associates who understand the needs of our multicultural communities
and tenants.
Our current portfolio is concentrated in Houston, and we intend to diversify geographically into Phoenix, Chicago, Dallas and San Antonio. According to the United States Census Bureau’s Estimates of Population Change for Metropolitan Statistical Areas and Rankings: July
1, 2007 to July 1, 2008, Dallas, Houston and Phoenix ranked first, second and third, respectively, in population growth out of 362 metropolitan statistical areas, and Chicago and San Antonio ranked seventh and fifteenth, respectively. We believe the management infrastructure and capacity we have built can accommodate substantial growth in those markets. We also believe that those cities have expanding multi-cultural neighborhoods, providing us with an excellent opportunities to execute
our strategic plan in those markets.
As of September 30, 2009, we owned and operated 36 commercial properties consisting of:
· |
Eighteen retail properties containing approximately 1.2 million square feet of leasablespace and having a total carrying amount (net of accumulated depreciation) of $70.4 million. |
· |
Eight office properties containing approximately 0.6 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $45.8 million. |
· |
Eleven office/flex properties containing approximately 1.2 million square feet of leasable space and having a total carrying amount (net of accumulated depreciation) of $42.7 million. |
We believe that over the next three years we will have opportunities to acquire quality properties at historically attractive prices. Many of these properties will be distressed due to over-leverage, mismanagement or the lack of liquidity in the financial markets. We have extensive relationships with community banks,
attorneys, title companies and others in the real estate industry which we believe will enable us to take advantage of these market opportunities and maintain an active acquisition pipeline.
As of September 30, 2009, we had 731 total tenants. We have a diversified tenant base with our largest tenant comprising less than 3% of our total revenues for the three and nine months ended September 30, 2009. Lease terms for our properties range from month to month to over 15 years. Our leases
generally include minimum monthly lease payments and tenant reimbursements for payment of taxes, insurance and maintenance.
As of September 30, 2009, we had 55 full-time employees. In October 2009, we completed a corporate realignment reducing the number of full-time employees to 48.
We believe that one of the key measures of our performance is property occupancy. Occupancy for the total portfolio was 82% at September 30, 2009, compared to 86% as of September 30, 2008. Subsequent to September 30, 2008, we lost two large tenants at our Windsor Park property, one of which was Circuit City in
an approximately 31,000 square foot space. We executed 196 new and renewal leases during the nine months ended September 30, 2009, totaling approximately 500,000 square feet and $18.3 million in total lease value.
Critical Accounting Policies
In preparing the condensed consolidated financial statements, we have made estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual
results may differ from these estimates. A summary of our critical accounting policies is included in our Form 10-K for the year ended December 31, 2008, under Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. There have been no significant changes to these policies during the first nine months of 2009 except for the adoptions in the first quarter of 2009 of Statement of
Financial Accounting Standards (“SFAS”) No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (“SFAS No. 160”) which is codified in Financial Accounting Standards Board (“FASB”) FASB ASC 810, Consolidation (“ASC 810”); FASB Staff Position EITF No. 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions
are Participating Securities” (“FSP EITF No. 03-6-1”) which is codified in FASB ASC 260, Earnings Per Share (“ASC 260”); SFAS 141(R), “Business Combinations,” which is codified in FASB ASC 805, Business Combinations (“ASC 805”), which is applied prospectively to business combinations with acquisition dates on or after January 1, 2009; and SFAS No. 157, “Fair
Value Measurements” (“SFAS No. 157”) which is codified in FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), for all nonfinancial assets and nonfinancial liabilities. For disclosure regarding recent accounting pronouncements and the anticipated impact they will have on our operations, please refer to Note 2 of the condensed consolidated financial statements.
Results of Operations
Comparison of the Three Month Periods Ended September 30, 2009 and 2008
The following tables provide a general comparison of our results of operations for the three months ended September 30, 2009 and 2008 (in thousands, except for number of properties, aggregate gross leasable area and per share and OP Unit data):
|
|
September 30,
2009 |
|
|
September 30,
2008 |
|
Number of properties owned and operated |
|
|
36 |
|
|
|
35 |
|
Aggregate gross leasable area (sq. ft.) |
|
|
3,039,300 |
|
|
|
2,990,892 |
|
Ending occupancy rate |
|
|
82 |
% |
|
|
86 |
% |
|
|
|
|
|
|
|
|
|
Total property revenues |
|
$ |
8,484 |
|
|
$ |
7,643 |
|
Total property expenses |
|
|
3,264 |
|
|
|
3,334 |
|
Total other expenses |
|
|
4,230 |
|
|
|
4,504 |
|
Provision for income taxes |
|
|
55 |
|
|
|
53 |
|
Loss on disposal of assets |
|
|
5 |
|
|
|
37 |
|
Income (loss) from continuing operations |
|
|
930 |
|
|
|
(285 |
) |
Loss from discontinued operations |
|
|
- |
|
|
|
- |
|
Gain on sale of properties from discontinued operations |
|
|
- |
|
|
|
- |
|
Net income (loss) |
|
|
930 |
|
|
|
(285 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
|
329 |
|
|
|
(112 |
) |
Net income (loss) attributable to Whitestone REIT |
|
$ |
601 |
|
|
$ |
(173 |
) |
|
|
|
|
|
|
|
|
|
Funds from operations (1) |
|
$ |
2,527 |
|
|
$ |
1,214 |
|
Dividends and distributions paid on common shares and OP Units |
|
|
1,772 |
|
|
|
2,167 |
|
Per common share and OP Unit |
|
$ |
0.1125 |
|
|
$ |
0.1500 |
|
Dividends paid as a % of funds from operations |
|
|
70 |
% |
|
|
179 |
% |
(1) For a reconciliation of funds from operations to net income, see Funds From Operations below.
Property revenues. We had rental income and tenant reimbursements of approximately $8.5 million for the three months ended September 30, 2009 as compared to $7.6 million for the three months ended September 30, 2008, an increase of $0.9 million, or 12%. The addition
of our Spoerlein Commons property during January 2009 increased revenue $0.2 million, and the settlement of our loss of rents claims related to Hurricane Ike increased revenue $0.4 million. Miscellaneous tenant charges were approximately $0.2 million more in the third quarter of 2009 than for the same period in 2008.
Property expenses. Our total property expenses were $3.3 million for the three months ended September 30, 2009 and 2008. The primary components of property
expenses are detailed in the table below (in thousands):
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Real estate taxes |
|
$ |
1,115 |
|
|
$ |
952 |
|
Utilities |
|
|
630 |
|
|
|
696 |
|
Contract services |
|
|
499 |
|
|
|
501 |
|
Repairs and maintenance |
|
|
254 |
|
|
|
525 |
|
Bad debt |
|
|
339 |
|
|
|
178 |
|
Labor and other |
|
|
427 |
|
|
|
482 |
|
Total property expenses |
|
$ |
3,264 |
|
|
$ |
3,334 |
|
Real estate taxes increased approximately $163,000 or 17% during third quarter of 2009 when compared to the same period in 2008. Our recently added properties, Spoerlein Commons and Pima Norte added approximately $61,000 to our real estate tax expenses. The remaining $102,000 increase in real estate taxes is driven by
increased property tax assessments. Repairs and maintenance expense for the three months ended September 30, 2009 decreased from 2008 to 2009 by approximately $271,000 or 52%. The decrease is primarily comprised of reduced spending on parking lot repairs. Bad debt expense increased approximately $161,000 or 90% compared to the same period in 2008. The economic slow down has negatively impacted many of our tenants, decreasing occupancy and increasing bad debt during
2009. We vigorously pursue past due accounts, but expect for collection of rents to remain challenging unless the economic conditions improve and credit markets loosen for small business owners.
Other expenses. Our other expenses were $4.2 million for the three months ended September 30, 2009, as compared to $4.5 million for the three months ended September 30, 2008, a decrease of approximately $0.3 million, or 7%. The primary components of other expense,
net are detailed in the table below (in thousands):
|
|
Three Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
1,549 |
|
|
$ |
1,100 |
|
Depreciation and amortization |
|
|
1,741 |
|
|
|
1,912 |
|
Involuntary conversion |
|
|
(489 |
) |
|
|
14 |
|
Interest expense |
|
|
1,437 |
|
|
|
1,508 |
|
Interest income |
|
|
(8 |
) |
|
|
(30 |
) |
Total other expenses |
|
$ |
4,230 |
|
|
$ |
4,504 |
|
General and administrative. General and administrative expenses increased approximately $449,000 or 41% for the three months ended September 30, 2009 compared to the same period in 2008. Share-based compensation expense of approximately $247,000 was recognized during the
third quarter of 2009, and there was no share-based compensation during the third quarter of 2008. An increase in full time employees from September 30, 2008 to September 30, 2009 of six also increased compensation and benefits approximately $102,000 for the three months ended September 30, 2009 over the same three months in 2008. Three of the new employees are in-house maintenance employees who perform routine repairs to our properties, which we believe will ultimately result in lower property
expenses. In October 2009, we implemented a corporate realignment resulting in a reduction from 55 to 48 full time employees.
Depreciation and amortization. Depreciation and amortization decreased $171,000 for the three months ended September 30, 2009, as compared to the three months ended September 30, 2008. The decrease is primarily due to reduced amortization of loan fees.
Involuntary conversion. During the three months ended September 30, 2009, we completed a settlement of our insurance claims related to our 31 properties damaged by Hurricane Ike. The settlement was $7.0 million in its entirety, with $6.5 million allocated to casualty
claims and $0.5 million allocated to loss of rents claims. The proceeds recognized from the casualty claim for the three and nine months ended September 30, 2009 were $4.9 million and $6.5 million, respectively. During the three months ended September 30, 2009, the $4.9 million in insurance proceeds allocated to casualty losses were offset by accrued repair costs of $4.4 million, resulting in a gain of $0.5 million. During the three months ended September 30, 2008, $14,000 were
expensed for emergency hurricane repairs.
Interest expense, net. Interest expense for the three months ended September 30, 2009 was $1.4 million, a decrease of $0.1 million from the same period in 2008. An increase in the average outstanding note payable balance of $17.4 million accounted for approximately
$296,000 in increased interest expense during 2009, while a lower effective per annum interest rate (excluding loan fee amortization) of 5.4% in 2009 as compared to 6.8% in 2008 accounted for approximately $367,000 in decreased interest expense. The decrease in interest income of approximately $22,000 is primarily due to lower interest rates of return on our deposits.
Comparison of the Nine Month Periods Ended September 30, 2009 and 2008
The following tables provide a general comparison of our results of operations for the nine months ended September 30, 2009 and 2008 (in thousands, except for number of properties, aggregate gross leasable area and per share and OP Unit data):
|
|
September 30,
2009 |
|
|
September 30,
2008 |
|
Number of properties owned and operated |
|
|
36 |
|
|
|
35 |
|
Aggregate gross leasable area (sq. ft.) |
|
|
3,039,300 |
|
|
|
2,990,892 |
|
Ending occupancy rate |
|
|
82 |
% |
|
|
86 |
% |
|
|
|
|
|
|
|
|
|
Total property revenues |
|
$ |
24,731 |
|
|
$ |
23,149 |
|
Total property expenses |
|
|
9,769 |
|
|
|
9,578 |
|
Total other expenses |
|
|
13,768 |
|
|
|
14,687 |
|
Provision for income taxes |
|
|
166 |
|
|
|
163 |
|
Loss on disposal of assets |
|
|
58 |
|
|
|
137 |
|
Income (loss) from continuing operations |
|
|
970 |
|
|
|
(1,416 |
) |
Loss from discontinued operations |
|
|
- |
|
|
|
(188 |
) |
Gain on sale of properties from discontinued operations |
|
|
- |
|
|
|
3,619 |
|
Net income |
|
|
970 |
|
|
|
2,015 |
|
Less: Net income attributable to noncontrolling interests |
|
|
343 |
|
|
|
725 |
|
Net income attributable to Whitestone REIT |
|
$ |
627 |
|
|
$ |
1,290 |
|
|
|
|
|
|
|
|
|
|
Funds from operations (1) |
|
$ |
5,716 |
|
|
$ |
2,947 |
|
Dividends and distributions paid on common shares and OP Units |
|
|
5,153 |
|
|
|
6,841 |
|
Per common share and OP Unit |
|
$ |
0.3375 |
|
|
$ |
0.4500 |
|
Dividends paid as a % of funds from operations |
|
|
90 |
% |
|
|
232 |
% |
Property revenues. We had rental income and tenant reimbursements of approximately $24.7 million for the nine months ended September 30, 2009 as compared to $23.1 million for the nine months ended September 30, 2008, an increase of $1.6 million, or 7%. The
addition of our Spoerlein Commons property during January 2009 increased revenue approximately $0.9 million over the same period in 2008. The settlement of our loss of rents claims related to Hurricane Ike increased revenue $0.5 million, and charges to tenants for move out costs increased approximately $0.2 million over 2008.
Property expenses. Our total property expenses were $9.8 million for the nine months ended September 30, 2009, as compared to $9.6 million for the nine months
ended September 30, 2008, an increase of $0.2 million, or 2%. The primary components of operating expense are detailed in the table below (in thousands):
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Real estate taxes |
|
$ |
3,227 |
|
|
$ |
2,885 |
|
Utilities |
|
|
1,856 |
|
|
|
2,053 |
|
Contract services |
|
|
1,590 |
|
|
|
1,562 |
|
Repairs and maintenance |
|
|
1,005 |
|
|
|
1,497 |
|
Bad debt |
|
|
803 |
|
|
|
400 |
|
Labor and other |
|
|
1,288 |
|
|
|
1,181 |
|
Total property expenses |
|
$ |
9,769 |
|
|
$ |
9,578 |
|
Real estate taxes for the nine months ended September 30, 2009 increased approximately $342,000 or 12% compared to the same period in 2008. Our recently added properties, Spoerlein Commons and Pima Norte added approximately $150,000 to our real estate tax expenses. The remaining $192,000 increase in real estate taxes is driven by increased property tax assessments. Repairs
and maintenance expense for the nine months ended September 30, 2009 decreased from 2008 to 2009 by approximately $492,000 or 33%, primarily due to decreased parking lot and roof repairs. Bad debt expense increased approximately $403,000 or 101% compared to the same period in 2008. The economic slow down has negatively impacted many of our tenants, decreasing occupancy and increasing bad debt during 2009. We vigorously pursue past due accounts, but expect for collection of rents
to remain challenging unless the economic conditions improve and credit markets loosen for small business owners.
Other expense. Our other expenses were $13.8 million for the nine months ended September 30, 2009, as compared to $14.7 million for the nine months ended September 30, 2008, a decrease of $0.9 million, or 9%. The primary components of other expense, net are detailed
in the table below (in thousands):
|
|
Nine Months Ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
4,603 |
|
|
$ |
5,233 |
|
Depreciation and amortization |
|
|
5,159 |
|
|
|
5,259 |
|
Involuntary conversion |
|
|
(299 |
) |
|
|
14 |
|
Interest expense |
|
|
4,335 |
|
|
|
4,335 |
|
Interest income |
|
|
(30 |
) |
|
|
(154 |
) |
Total other expenses |
|
$ |
13,768 |
|
|
$ |
14,687 |
|
General and administrative. The decrease of $0.6 million in general and administrative expense is primarily due to decreased legal fees as a result of the settlement of the litigation with our former CEO and our former external manager in May 2008, offset by share-based compensation
that was incurred in 2009 but not 2008. Legal fees were $190,000 for the nine months ended September 30, 2009, as compared to $1,630,000 for the same period in 2008. Share-based compensation was $745,000 and $0 for the nine months ended September 30, 2009 and 2008, respectively, as no share-based compensation was granted in 2008.
Depreciation and amortization. Depreciation and amortization decreased $100,000 for the nine months ended September 30, 2009, as compared to the nine months ended September 30, 2008. The decrease is due to additional depreciation from Spoerlein Commons
offset by decreased amortization of loan fees.
Involuntary conversion. During the three months ended September 30, 2009, we completed a settlement of our insurance claims related to our 31 properties damaged by Hurricane Ike. The settlement was $7.0 million in its entirety, with $6.5 million allocated to casualty
claims and $0.5 million allocated to loss of rents claims. The proceeds recognized from the casualty claim for the three and nine months ended September 30, 2009 were $4.9 million and $6.5 million, respectively. During the nine months ended September 30, 2009, the $6.5 million in insurance proceeds allocated to casualty losses were offset by accrued repair costs of $6.2 million, resulting in a gain of $0.3 million. During the nine months ended September 30, 2008, $14,000 were
expensed for emergency hurricane repairs.
Interest expense, net. Interest expense for the nine months ended September 30, 2009 and 2008 was $4.3 million for both periods. An increase in the average outstanding note payable balance of $18.2 million accounted for approximately $0.6 million in increased interest
expense during 2009, while a lower effective per annum interest rate (excluding loan fee amortization) of 5.5% in 2009 as compared to 6.6%
in 2008 accounted for approximately $0.6 million in decreased interest expense during 2009. The decrease in interest income of approximately $0.1 million is primarily due to lower interest rates of return on our deposits.
Discontinued Operations. Discontinued operations are comprised of the two properties known as Garden Oaks and Northeast Square. The two properties were transferred to our former CEO and our former external manager as part of a legal settlement on May 30, 2008. Below
is a recap of income from discontinued operations (in thousands):
|
|
Nine Months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
Property Revenues |
|
|
|
|
|
|
Rental revenues |
|
$ |
- |
|
|
$ |
333 |
|
Other revenues |
|
|
- |
|
|
|
225 |
|
Total property revenues |
|
|
- |
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
Property Expenses |
|
|
|
|
|
|
|
|
Property opertation and maintenance |
|
|
- |
|
|
|
170 |
|
Real estate taxes |
|
|
- |
|
|
|
133 |
|
Total property expenses |
|
|
- |
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
|
|
|
|
|
|
General and administrative |
|
|
- |
|
|
|
221 |
|
Depreciation and amortization |
|
|
- |
|
|
|
218 |
|
Total other expense |
|
|
- |
|
|
|
439 |
|
|
|
|
|
|
|
|
|
|
Loss before loss on disposal of assets |
|
|
|
|
|
|
|
|
and income taxes |
|
|
- |
|
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
Gain on sale of properties |
|
|
- |
|
|
|
3,619 |
|
Provision for income taxes |
|
|
- |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
- |
|
|
$ |
3,431 |
|
Funds From Operations
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) as net income (loss) available to common shareholders computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains or losses from sales of operating real estate
assets and extraordinary items, plus depreciation and amortization of operating properties, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition.
Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of
real estate assets diminishes predictably over time. Because real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that use historical cost accounting is insufficient by itself. In addition, securities analysts, investors, and other interested parties use FFO as the primary metric for comparing the relative performance of equity REITs. There can be no assurance
that FFO presented by us is comparable to similarly titled measures of other REITs.
FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing
activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
Below is the calculation of FFO and the reconciliation to net income (loss) attributable to Whitestone REIT, which we believe is the most comparable GAAP financial measure (in thousands):
Reconciliation of Non-GAAP Financial Measures
|
|
Three Months Ended
September, 30 |
|
|
Nine Months Ended
September, 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Whitestone REIT |
|
$ |
601 |
|
|
$ |
(173 |
) |
|
$ |
627 |
|
|
$ |
1,290 |
|
Depreciation and amortization of real estate assets (1) |
|
|
1,592 |
|
|
|
1,462 |
|
|
|
4,688 |
|
|
|
4,414 |
|
Loss (gain) on sale or disposal of assets (1) |
|
|
5 |
|
|
|
37 |
|
|
|
58 |
|
|
|
(3,482 |
) |
Net income (loss) attributable to noncontrolling interests |
|
|
329 |
|
|
|
(112 |
) |
|
|
343 |
|
|
|
725 |
|
FFO |
|
$ |
2,527 |
|
|
$ |
1,214 |
|
|
$ |
5,716 |
|
|
$ |
2,947 |
|
(1) Including amounts for discontinued operations
Liquidity and Capital Resources
Overview
Our primary liquidity demands are distributions to holders of our Common Shares and OP Units, capital improvements and repairs and maintenance for our properties, acquisition of additional properties, tenant improvements and debt repayments.
Primary sources of capital for funding our acquisitions and redevelopment programs are cash flows generated from operating activities, issuances of notes payable, sales of Common Shares, sales of OP Units and sales of properties that do not fit our Community Centered Property strategy.
Our capital structure includes non-recourse secured debt that we assumed or originated on certain properties. We may hedge the future cash flows of certain debt transactions principally through interest rate swaps with major financial institutions.
During the nine months ended September 30, 2009, our cash provided from operating activities was $5.6 million and our total distributions were $5.2 million. Therefore, we had cash flow from operations in excess of distributions of approximately $0.4 million.
We anticipate that cash flows from operating activities and our borrowing capacity will provide adequate capital for our working capital requirements, anticipated capital expenditures and scheduled debt payments during the next 12 months. We also believe that cash flows from operating activities and our borrowing capacity will
allow us to make all distributions required for us to continue to qualify to be taxed as a REIT.
Cash and Cash Equivalents
We had cash and cash equivalents of $6.7 million as of September 30, 2009, as compared to $13.0 million on December 31, 2008. The decrease of $6.3 million was primarily the result of the following:
Sources of Cash
· |
Proceeds of $9.5 million from issuance of notes payable net of origination costs. |
· |
Cash provided from operations of $5.6 million. |
· |
Payment of dividends and distributions of $5.2 million to holders of Common Shares and OP Units. |
· |
Payment of loans of $8.0 million. |
· |
Additions to real estate of $8.2 million. |
We place all cash in short-term, highly liquid investments that we believe provide appropriate safety of principal.
Debt
Mortgages and other notes payable consist of the following (in thousands):
Description |
|
September 30,
2009 |
|
|
December 31,
2008 |
|
|
|
|
|
|
|
|
Fixed rate notes |
|
|
|
|
|
|
$10.0 million 6.04% Note, due 2014 |
|
$ |
9,681 |
|
|
$ |
9,782 |
|
$11.2 million 6.52% Note, due 2015 |
|
|
11,075 |
|
|
|
11,159 |
|
$21.4 million 6.53% Note, due 2013 |
|
|
20,860 |
|
|
|
21,263 |
|
$24.5 million 6.56% Note, due 2013 |
|
|
24,500 |
|
|
|
24,500 |
|
$ 9.9 million 6.63% Note, due 2014 |
|
|
9,820 |
|
|
|
- |
|
$ 0.5 million 5.05% Note, due 2009 |
|
|
208 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
Floating rate notes |
|
|
|
|
|
|
|
|
$ 6.4 million LIBOR + 2.00% Note, due 2009 |
|
|
- |
|
|
|
6,400 |
|
$26.9 million LIBOR + 2.60% Note, due 2013 |
|
|
26,317 |
|
|
|
26,859 |
|
|
|
$ |
102,461 |
|
|
$ |
100,003 |
|
(1) The loan was paid in full at its maturity on July 25, 2009.
Our loans are subject to customary covenants. As of September 30, 2009, we are in compliance with all loan covenants.
Annual maturities of notes payable as of September 30, 2009, are due as set forth below (in thousands):
Year |
|
Principal |
|
|
|
|
|
2009 |
|
$ |
723 |
|
2010 |
|
|
2,276 |
|
2011 |
|
|
2,402 |
|
2012 |
|
|
2,534 |
|
2013 |
|
|
66,457 |
|
2014 and thereafter |
|
|
28,069 |
|
Total |
|
$ |
102,461 |
|
Capital Expenditures
We continually evaluate our properties’ performance and value. We may determine it is in our shareholders’ best interest to invest capital in properties we believe have potential for increasing value.
We also may have unexpected capital expenditures or improvements for our existing assets. Additionally, we intend to invest in similar properties outside of Texas in cities with exceptional demographics to diversify market risk, and we may incur significant capital expenditures or make improvements in connection with any properties
we may acquire.
Distributions
The following distributions for Common Shares and OP Units were paid or declared payable during the nine months ended September 30, 2009 and the year ended December 31, 2008 (in thousands):
|
2009 |
2009 |
Per Share |
2008 |
Per Share |
Period |
Status |
Amount |
/OP Unit |
Amount |
/OP Unit |
January -March |
Paid |
$ 1,687 |
$ 0.1125 |
$ 2,371 |
$ 0.1500 |
April - June |
Paid |
1,694 |
0.1125 |
2,507 |
0.1500 |
July - September |
Paid |
1,772 |
0.1125 |
2,168 |
0.1500 |
October - December |
Payable |
1,775 |
0.1125 |
1,626 |
0.1125 |
Taxes
We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), beginning with our taxable year ended December 31, 1999. As a REIT, we generally are not subject to federal income tax on income that we distribute to our shareholders. If we fail to qualify as a REIT in any
taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates. We believe that we are organized and operate in such a manner as to qualify to be taxed as a REIT, and we intend to operate so as to remain qualified as a REIT for federal income tax purposes.
Inflation
We anticipate that our leases will continue to be triple-net leases or otherwise provide that tenants pay for increases in operating expenses and will contain provisions that we believe will mitigate the effect of inflation. In addition, many of our leases are for terms of less than five years, which allows us to adjust rental
rates to reflect inflation and other changing market conditions when the leases expire. Consequently, increases due to inflation, as well as ad valorem tax rate increases, generally do not have a significant adverse effect upon our operating results.
Environmental Matters
Our properties are subject to environmental laws and regulations adopted by various governmental authorities in the jurisdictions in which our operations are conducted. From our inception, we have incurred no significant environmental costs, accrued liabilities or expenditures to mitigate or eliminate future environmental contamination.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements as of September 30, 2009 and December 31, 2008.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our future income, cash flows and fair value relevant to our financial instruments depend upon prevailing market interest rates. Market risk is the risk of loss arising from adverse changes in market rates and prices. The principal market risk to which we are exposed is the risk related to interest rate fluctuations. Based
upon the nature of our operations, we are not subject to foreign exchange or commodity risk. We will be exposed to changes in interest rates as a result of our financial instruments consisting of loans that have floating interest rates. As of September 30, 2009, we had $26.3 million of loans with floating interest rates. All of our financial instruments were entered into for other than trading purposes. As of September 30, 2009, we did not have a fixed rate hedge in
place, leaving $26.3 million subject to interest rate fluctuations. The impact of a 1% increase or decrease in interest rates on our debt would result in a decrease or increase of annual net income of approximately $0.3 million, respectively.
Evaluation of Disclosure Controls and Procedures
The management of Whitestone REIT, under the supervision and with the participation of our principal executive and financial officers, has evaluated the effectiveness of our disclosure controls and procedures in ensuring that the information required to be disclosed in our filings under Rule 13a-15(e) of the Securities Exchange
Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to Whitestone REIT’s management as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and financial officers have concluded that such disclosure controls and procedures were effective as of September 30, 2009 (the end of the
period covered by this Quarterly Report on Form 10-Q).
Changes in Internal Control Over Financial Reporting
During the quarter ended September 30, 2009, there have been no changes in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We are subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect
on our condensed consolidated financial statements.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of Whitestone’s Annual Report on Form 10-K for the year ended December 31, 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
None.
The list of exhibits filed as part of this Quarterly Report on Form 10-Q in response to Item 601 of Regulation S-K is submitted on the Exhibit Index attached hereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Whitestone REIT
|
Date: November 16, 2009 |
/s/ James C. Mastandrea |
|
James C. Mastandrea |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
Date: November 16, 2009 |
/s/ David K. Holeman |
|
David K. Holeman |
|
Chief Financial Officer |
|
(Principal Financial and Principal Accounting Officer) |
|
|
Exhibit No. Description
|
3.1 |
Articles of Amendment and Restatement of Declaration of Trust of Whitestone REIT (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on July 31, 2008) |
|
3.2 |
Articles Supplementary (previously filed as and incorporated by reference to Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, filed on December 6, 2006) |
|
3.3 |
Amended and Restated Bylaws (previously filed as and incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed on October 9, 2008) |
|
4.1 |
Specimen certificate for common shares of beneficial interest, par value $.001 (previously filed as and incorporated by reference to Exhibit 4.2 to the Registrant’s Registration Statement on Form S-11, Commission File No. 333-111674, filed on December 31, 2003) |
|
31.1* |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2* |
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32.1** |
Certificate of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2** |
Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
________________________
* Filed herewith.
** Furnished herewith.