UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2009
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-04471
XEROX CORPORATION
(Exact Name of Registrant as specified in its charter)
New York | 16-0468020 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
P.O. Box 4505, 45 Glover Avenue Norwalk, Connecticut |
06856-4505 | |
(Address of principal executive offices) | (Zip Code) |
(203) 968-3000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Class |
Outstanding at June 30, 2009 | |
Common Stock, $1 par value |
869,081,472 shares |
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q and any exhibits to this Report may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The words anticipate, believe, estimate, expect, intend, will, should and similar expressions, as they relate to us, are intended to identify forward-looking statements. These statements reflect managements current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. These factors include but are not limited to: the unprecedented volatility in the global economy; the risk that unexpected costs will be incurred; the outcome of litigation and regulatory proceedings to which we may be a party; actions of competitors; changes and developments affecting our industry; quarterly or cyclical variations in financial results; development of new products and services; interest rates and cost of borrowing; our ability to protect our intellectual property rights; our ability to maintain and improve cost efficiency of operations, including savings from restructuring actions; changes in foreign currency exchange rates; changes in economic conditions, political conditions, trade protection measures, licensing requirements and tax matters in the foreign countries in which we do business; reliance on third parties for manufacturing of products and provision of services; and other risks that are set forth in the Risk Factors section, the Legal Proceedings section, the Managements Discussion and Analysis of Financial Condition and Results of Operations section and other sections of this Quarterly Report on Form 10-Q, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 and our 2008 Form 10-K filed with the Securities and Exchange Commission (SEC). The company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.
2
XEROX CORPORATION
FORM 10-Q
JUNE 30, 2009
For additional information about Xerox Corporation and access to our Annual Reports to Shareholders and SEC filings, free of charge, please visit our website at www.xerox.com/investor. Any information on or linked from the website is not incorporated by reference into this Form 10-Q.
3
ITEM 1 FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (1)
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
(in millions, except per-share data) |
2009 | 2008 | 2009 | 2008 | |||||||||||
Revenues |
|||||||||||||||
Sales |
$ | 1,602 | $ | 2,119 | $ | 3,096 | $ | 4,132 | |||||||
Service, outsourcing and rentals |
1,951 | 2,207 | 3,831 | 4,320 | |||||||||||
Finance income |
178 | 207 | 358 | 416 | |||||||||||
Total Revenues |
3,731 | 4,533 | 7,285 | 8,868 | |||||||||||
Costs and Expenses |
|||||||||||||||
Cost of sales |
1,065 | 1,400 | 2,069 | 2,719 | |||||||||||
Cost of service, outsourcing and rentals |
1,100 | 1,275 | 2,200 | 2,506 | |||||||||||
Equipment financing interest |
68 | 79 | 137 | 159 | |||||||||||
Research, development and engineering expenses |
202 | 223 | 406 | 444 | |||||||||||
Selling, administrative and general expenses |
1,013 | 1,170 | 2,017 | 2,294 | |||||||||||
Restructuring and asset impairment charges |
(1 | ) | 63 | (3 | ) | 66 | |||||||||
Other expenses, net |
87 | 69 | 184 | 935 | |||||||||||
Total Costs and Expenses |
3,534 | 4,279 | 7,010 | 9,123 | |||||||||||
Income (Loss) before Income Taxes and Equity Income |
197 | 254 | 275 | (255 | ) | ||||||||||
Income tax expense (benefit) |
59 | 59 | 78 | (187 | ) | ||||||||||
Equity in net income (loss) of unconsolidated affiliates |
9 | 29 | (1 | ) | 57 | ||||||||||
Net Income (Loss) |
147 | 224 | 196 | (11 | ) | ||||||||||
Less: Net income attributable to noncontrolling interests |
7 | 9 | 14 | 18 | |||||||||||
Net Income (Loss) Attributable to Xerox |
$ | 140 | $ | 215 | $ | 182 | $ | (29 | ) | ||||||
Basic Earnings (Loss) per Share |
$ | 0.16 | $ | 0.24 | $ | 0.21 | $ | (0.03 | ) | ||||||
Diluted Earnings (Loss) per Share |
$ | 0.16 | $ | 0.24 | $ | 0.21 | $ | (0.03 | ) |
(1) | See Note 1, Basis of Presentation, for a discussion of the change in presentation of noncontrolling interests. |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (1)
(in millions, except share data in thousands) |
June 30, 2009 |
December 31, 2008 |
||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 1,221 | $ | 1,229 | ||||
Accounts receivable, net |
1,872 | 2,184 | ||||||
Billed portion of finance receivables, net |
243 | 254 | ||||||
Finance receivables, net |
2,385 | 2,461 | ||||||
Inventories |
1,141 | 1,232 | ||||||
Other current assets |
776 | 790 | ||||||
Total current assets |
7,638 | 8,150 | ||||||
Finance receivables due after one year, net |
4,413 | 4,563 | ||||||
Equipment on operating leases, net |
566 | 594 | ||||||
Land, buildings and equipment, net |
1,373 | 1,419 | ||||||
Investments in affiliates, at equity |
979 | 1,080 | ||||||
Intangible assets, net |
621 | 610 | ||||||
Goodwill |
3,445 | 3,182 | ||||||
Deferred tax assets, long-term |
1,797 | 1,692 | ||||||
Other long-term assets |
1,224 | 1,157 | ||||||
Total Assets |
$ | 22,056 | $ | 22,447 | ||||
Liabilities and Equity |
||||||||
Short-term debt and current portion of long-term debt |
$ | 1,342 | $ | 1,610 | ||||
Accounts payable |
1,214 | 1,446 | ||||||
Accrued compensation and benefits costs |
563 | 625 | ||||||
Other current liabilities |
1,498 | 1,769 | ||||||
Total current liabilities |
4,617 | 5,450 | ||||||
Long-term debt |
6,695 | 6,774 | ||||||
Liability to subsidiary trust issuing preferred securities |
648 | 648 | ||||||
Pension and other benefit liabilities |
1,851 | 1,747 | ||||||
Post-retirement medical benefits |
876 | 896 | ||||||
Other long-term liabilities |
612 | 574 | ||||||
Total Liabilities |
15,299 | 16,089 | ||||||
Common stock |
870 | 866 | ||||||
Additional paid-in capital |
2,440 | 2,447 | ||||||
Retained earnings |
5,448 | 5,341 | ||||||
Accumulated other comprehensive loss |
(2,129 | ) | (2,416 | ) | ||||
Xerox Shareholders Equity |
6,629 | 6,238 | ||||||
Noncontrolling interests |
128 | 120 | ||||||
Total Equity |
6,757 | 6,358 | ||||||
Total Liabilities and Equity |
$ | 22,056 | $ | 22,447 | ||||
Shares of common stock issued and outstanding |
869,081 | 864,777 | ||||||
(1) | See Note 1, Basis of Presentation, for a discussion of the change in presentation of noncontrolling interests. |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2009 | 2008 | 2009 | 2008 | ||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||
Net income (loss) |
$ | 147 | $ | 224 | $ | 196 | $ | (11 | ) | |||||||
Adjustments required to reconcile net income (loss) to cash flows from operating activities: |
||||||||||||||||
Depreciation and amortization |
168 | 178 | 337 | 323 | ||||||||||||
Provisions for receivables and inventory |
91 | 59 | 175 | 108 | ||||||||||||
Net gain on sales of businesses and assets |
(7 | ) | (15 | ) | (9 | ) | (22 | ) | ||||||||
Undistributed equity in net (income) loss of unconsolidated affiliates |
(4 | ) | (2 | ) | 6 | (29 | ) | |||||||||
Stock-based compensation |
14 | 20 | 31 | 40 | ||||||||||||
Provision for litigation, net |
| | | 795 | ||||||||||||
Payments for securities litigation, net |
| | (28 | ) | | |||||||||||
Restructuring and asset impairment charges |
(1 | ) | 63 | (3 | ) | 66 | ||||||||||
Payments for restructurings |
(78 | ) | (22 | ) | (165 | ) | (59 | ) | ||||||||
Contributions to pension benefit plans |
(31 | ) | (31 | ) | (59 | ) | (66 | ) | ||||||||
Decrease (increase) in accounts receivable and billed portion of finance receivables |
138 | (40 | ) | 305 | (68 | ) | ||||||||||
Decrease (increase) in inventories |
187 | (36 | ) | 82 | (165 | ) | ||||||||||
Increase in equipment on operating leases |
(64 | ) | (84 | ) | (127 | ) | (161 | ) | ||||||||
Decrease in finance receivables |
118 | 96 | 231 | 220 | ||||||||||||
Decrease (increase) in other current and long-term assets |
27 | 28 | 44 | (6 | ) | |||||||||||
(Decrease) increase in accounts payable and accrued compensation |
(105 | ) | 40 | (273 | ) | (143 | ) | |||||||||
Decrease in other current and long-term liabilities |
(35 | ) | (24 | ) | (138 | ) | (47 | ) | ||||||||
Net change in income tax assets and liabilities |
32 | 13 | 34 | (287 | ) | |||||||||||
Net change in derivative assets and liabilities |
(28 | ) | (13 | ) | (68 | ) | 10 | |||||||||
Other, net |
40 | (12 | ) | 60 | (4 | ) | ||||||||||
Net cash provided by operating activities |
609 | 442 | 631 | 494 | ||||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||
Cost of additions to land, buildings and equipment |
(11 | ) | (55 | ) | (48 | ) | (99 | ) | ||||||||
Proceeds from sales of land, buildings and equipment |
6 | 27 | 9 | 36 | ||||||||||||
Cost of additions to internal use software |
(28 | ) | (33 | ) | (56 | ) | (60 | ) | ||||||||
Acquisitions, net of cash acquired |
| (138 | ) | (145 | ) | (142 | ) | |||||||||
Net change in escrow and other restricted investments |
(3 | ) | (138 | ) | (3 | ) | (137 | ) | ||||||||
Other, net |
| 52 | | 52 | ||||||||||||
Net cash used in investing activities |
(36 | ) | (285 | ) | (243 | ) | (350 | ) | ||||||||
Cash Flows from Financing Activities: |
||||||||||||||||
Net debt payments on secured financings |
(15 | ) | (59 | ) | (40 | ) | (147 | ) | ||||||||
Net proceeds (payments) on other debt |
151 | 325 | (266 | ) | 571 | |||||||||||
Common stock dividends |
(38 | ) | (39 | ) | (75 | ) | (79 | ) | ||||||||
Payments to acquire treasury stock, including fees |
| (377 | ) | | (712 | ) | ||||||||||
Repurchases related to stock-based compensation |
(11 | ) | (1 | ) | (11 | ) | (33 | ) | ||||||||
Other, net |
(5 | ) | (3 | ) | (8 | ) | (4 | ) | ||||||||
Net cash provided by (used in) financing activities |
82 | (154 | ) | (400 | ) | (404 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
17 | (2 | ) | 4 | 4 | |||||||||||
Increase (decrease) in cash and cash equivalents |
672 | 1 | (8 | ) | (256 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
549 | 842 | 1,229 | 1,099 | ||||||||||||
Cash and Cash Equivalents at End of Period |
$ | 1,221 | $ | 843 | $ | 1,221 | $ | 843 | ||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in millions, except per-share data and where otherwise noted)
Note 1 Basis of Presentation
References herein to we, us, our, the Company and Xerox refer to Xerox Corporation and its consolidated subsidiaries unless the context specifically requires otherwise.
We have prepared the accompanying unaudited Condensed Consolidated Financial Statements in accordance with the accounting policies described in our 2008 Annual Report to Shareholders, which is incorporated by reference in our 2008 Annual Report on Form 10-K (2008 Annual Report), and the interim reporting requirements of Form 10-Q. Accordingly, certain information and note disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. You should read these Condensed Consolidated Financial Statements in conjunction with the Consolidated Financial Statements included in our 2008 Annual Report.
In our opinion, all adjustments which are necessary for a fair statement of financial position, operating results and cash flows for the interim periods presented have been made. Interim results of operations are not necessarily indicative of the results of the full year.
For convenience and ease of reference, we refer to the financial statement caption Income (Loss) before Income Taxes and Equity Income as pre-tax income (loss).
On January 1, 2009, we adopted SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51, which changed the presentation requirements for noncontrolling (minority) interests. Refer to Note 2 Recent Accounting Pronouncements Business Combinations and Noncontrolling Interests for more information.
Note 2 Recent Accounting Pronouncements
Fair Value Accounting
In 2006, the FASB issued SFAS No. 157, Fair Value Measurements (FAS 157). FAS 157 defines fair value, establishes a market-based framework or hierarchy for measuring fair value and expands disclosures about fair value measurements. FAS 157 is applicable whenever another accounting pronouncement requires or permits assets and liabilities to be measured at fair value. FAS 157 does not expand or require any new fair value measures, however the application of this statement may change current practice. We adopted FAS 157 for financial assets and liabilities effective January 1, 2008 and for non financial assets and liabilities effective January 1, 2009. The adoption of FAS 157, which primarily affected the valuation of our derivative contracts, did not have a material effect on our financial condition or results of operations.
In April 2009, the FASB issued three FASB Staff Positions (FSPs) in order to provide additional application guidance and enhance disclosures regarding fair value measurements and impairments of securities.
| FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP relates to determining fair values when there is no active market or where the price inputs being used represent distressed sales. It reaffirms the need to use judgment to ascertain if a formerly active market has become inactive and in determining fair values when markets have become inactive. |
| FSP FAS 115-2 and FAS 124-2 Recognition and Presentation of Other-Than-Temporary Impairments. This FSP applies to investments in debt securities for which other-than-temporary impairments may be recorded. If an entitys management asserts that it does not have the intent to sell a debt security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, then an entity may separate other-than-temporary impairments into two components: 1) the amount related to credit losses (recorded in earnings) and 2) all other amounts (recorded in Other comprehensive income). |
7
| FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments. This FSP requires fair value disclosures for financial instruments that are not currently reflected on the balance sheet at fair value on a quarterly basis. |
We elected to early adopt these FSPs effective March 31, 2009. The adoption of these FSPs did not have a material effect on our financial condition or results of operations.
Business Combinations and Noncontrolling Interests
In 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (FAS 141(R)). FAS 141(R) requires the acquiring entity in a business combination to recognize the full fair value of assets acquired and liabilities assumed in the transaction (whether a full or partial acquisition); establishes the acquisition date fair value as the measurement objective for all assets acquired and liabilities assumed; requires expensing of most transaction and restructuring costs; and requires the acquirer to disclose the information needed to evaluate and understand the nature and financial effect of the business combination. We adopted FAS 141(R) effective January 1, 2009 and it applies to all business combinations prospectively from that date. The impact of FAS 141(R) on our consolidated financial statements will depend upon the nature, terms and size of the acquisitions we consummate in the future.
In April 2009, the FASB issued Staff Position No. FSP FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141(R)-1). This FSP amends the accounting in FAS 141(R) for assets and liabilities arising from contingencies in a business combination. FSP FAS 141(R)-1 requires that pre-acquisition contingencies be recognized at fair value, if fair value can be reasonably determined. If fair value cannot be reasonably determined, FSP FAS 141(R)-1 requires measurement based on the best estimate in accordance with SFAS No. 5, Accounting for Contingencies. FSP FAS 141(R)-1 is effective as of January 1, 2009 in connection with the adoption of FAS 141(R).
In 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of Accounting Research Bulletin No. 51 (FAS 160). FAS 160 requires companies to present noncontrolling (minority) interests as equity (as opposed to a liability) and provides guidance on the accounting for transactions between an entity and noncontrolling interests. In addition, FAS 160 requires companies to report a consolidated net income (loss) measure that includes the amount attributable to such noncontrolling interests. We adopted FAS 160 effective January 1, 2009, and it applies to noncontrolling interests prospectively from that date. However, the presentation and disclosure requirements of FAS 160 were applied retrospectively for all periods presented. As a result of this adoption, we reclassified noncontrolling interests in the amount of $120 from Other long-term liabilities to Equity in the December 31, 2008 balance sheet.
Other Accounting Changes
In June 2009, the FASB issued the following pronouncements:
| SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles a replacement of SFAS No. 162, Hierarchy of Generally Accepted Accounting Principles (the Codification). The Codification is the official single source of authoritative U.S. generally accepted accounting principles (GAAP). All existing accounting standards are superseded. All other accounting guidance not included in the Codification will be considered non-authoritative. The Codification also includes all relevant Securities and Exchange Commission (SEC) guidance organized using the same topical structure in separate sections within the Codification. The Codification is effective for our third-quarter 2009 financial statements. The Codification is not expected to change GAAP. The principal impact on our financial statements from the Codification adoption is limited to disclosures as all future references to authoritative accounting literature will be referenced in accordance with the Codification. |
| SFAS No. 167, Amendments to FASB Interpretation No. 46(R) (FAS 167). FAS 167 amends FASB Interpretation No. 46 (FIN 46) (revised December 2003), Consolidation of Variable Interest entities (FIN 46R) to require an analysis to determine whether a variable interest gives the entity a controlling financial interest in a variable interest entity. This statement requires an ongoing reassessment and eliminates the quantitative approach previously required for determining whether an entity is the primary beneficiary. FAS 167 is effective for our fiscal year beginning January 1, 2010. We are currently evaluating the impact of adopting this standard on our consolidated financial statements. |
8
| SFAS No. 166, Accounting for Transfers of Financial Assets (FAS 166). FAS 166 removes the concept of a qualifying special-purpose entity from SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (FAS 140) and removes the exception from applying FIN 46R. This statement also clarifies the requirements for isolation and limitations on portions of financial assets that are eligible for sale accounting. FAS 166 is effective for our fiscal year beginning January 1, 2010. We are currently evaluating the impact of adopting this standard on our consolidated financial statements. |
In May 2009, the FASB issued SFAS No. 165, Subsequent Events (FAS 165). FAS 165 is intended to establish general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It requires disclosure of the date through which an entity has evaluated subsequent events and the basis for selecting that date, that is, whether that date represents the date the financial statements were issued or were available to be issued. FAS 165 is effective for our second quarter ended June 30, 2009.
In 2008, the FASB issued Staff Position No. FAS 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets (FSP FAS 132(R)-1). This FSP expands the disclosure set forth in SFAS No. 132(R), Employers Disclosures about Pensions and Other Postretirement Benefits by adding required disclosures about (1) how investment allocation decisions are made by management, (2) major categories of plan assets and (3) significant concentrations of risk. Additionally, FSP FAS 132(R)-1 requires an employer to disclose information about the valuation of plan assets similar to that required under FAS 157. This standard is effective for our fiscal year ending December 31, 2009. The principal impact from this FSP will be to require us to expand our disclosures regarding our benefit plan assets.
Note 3 Segment Reporting
Our reportable segments are consistent with how we manage the business and view the markets we serve. Our reportable segments are Production, Office and Other. The Production and Office segments are centered around strategic product groups which share common technology, manufacturing and product platforms, as well as classes of customers.
The Production segment includes black-and-white products which operate at speeds over 90 pages per minute (ppm) excluding 95 ppm with an embedded controller and color products which operate at speeds over 40 ppm excluding 50, 60 and 70 ppm products with an embedded controller. Products include the Xerox iGen3® and iGen4 digital color production press, Xerox Nuvera®, DocuTech®, DocuPrint® and DocuColor® families, as well as older technology light-lens products. These products are sold predominantly through direct sales channels to Fortune 1000, graphic arts, government, education and other public sector customers.
The Office segment includes black-and-white products which operate at speeds up to 90 ppm as well as 95 ppm with an embedded controller and color products up to 40 ppm as well as 50, 60 and 70 ppm products with an embedded controller. Products include the suite of CopyCentre®, WorkCentre®, WorkCentre Pro Phaser® and ColorQube digital multifunction systems, DocuColor color multifunction products, color laser, solid ink color printers and multifunction devices, monochrome laser desktop printers, digital and light-lens copiers and facsimile products and non-Xerox branded products with similar specifications. These products are sold through direct and indirect sales channels to global, national and mid-size commercial customers as well as government, education and other public sector customers.
The segment classified as Other includes several units, none of which met the thresholds for separate segment reporting. This group primarily includes Xerox Supplies Business Group (predominantly paper sales), Value-Added Services, Wide Format Systems, Xerox Technology Enterprises, royalty and licensing revenues, GIS network integration solutions and electronic presentation systems, equity net income and non-allocated Corporate items. Other segment profit (loss) includes the operating results from these entities, other less significant businesses, our equity in net income (loss) from Fuji Xerox and certain costs which have not been allocated to the Production and Office segments, including non-financing interest as well as other items included in Other expenses, net.
9
Operating segment revenues and profitability for the three months ended June 30, 2009 and 2008 were as follows:
Production | Office | Other | Total | |||||||||||||
2009 |
||||||||||||||||
Segment revenues |
$ | 1,095 | $ | 2,126 | $ | 510 | $ | 3,731 | ||||||||
Segment profit (loss) |
$ | 51 | $ | 229 | $ | (66 | ) | $ | 214 | |||||||
2008 |
||||||||||||||||
Segment revenues |
$ | 1,337 | $ | 2,526 | $ | 670 | $ | 4,533 | ||||||||
Segment profit (loss) |
$ | 87 | $ | 279 | $ | (16 | ) | $ | 350 | |||||||
Operating segment revenues and profitability for the six months ended June 30, 2009 and 2008 were as follows: | ||||||||||||||||
Production | Office | Other | Total | |||||||||||||
2009 |
||||||||||||||||
Segment revenues |
$ | 2,148 | $ | 4,137 | $ | 1,000 | $ | 7,285 | ||||||||
Segment profit (loss) |
$ | 91 | $ | 367 | $ | (156 | ) | $ | 302 | |||||||
2008 |
||||||||||||||||
Segment revenues |
$ | 2,608 | $ | 4,973 | $ | 1,287 | $ | 8,868 | ||||||||
Segment profit (loss) |
$ | 188 | $ | 544 | $ | (56 | ) | $ | 676 | |||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Reconciliation to pre-tax income (loss) |
2009 | 2008 | 2009 | 2008 | ||||||||||||
Total Segment Profit |
$ | 214 | $ | 350 | $ | 302 | $ | 676 | ||||||||
Reconciling items: |
||||||||||||||||
Restructuring and asset impairment charges |
1 | (63 | ) | 3 | (66 | ) | ||||||||||
Restructuring charges of Fuji Xerox |
(9 | ) | (3 | ) | (31 | ) | (13 | ) | ||||||||
Litigation matters (1) |
| | | (795 | ) | |||||||||||
Equity in net (income) loss of unconsolidated affiliates |
(9 | ) | (29 | ) | 1 | (57 | ) | |||||||||
Other |
| (1 | ) | | | |||||||||||
Pre-tax Income (Loss) |
$ | 197 | $ | 254 | $ | 275 | $ | (255 | ) | |||||||
(1) | The 2008 litigation matters represent the provision for the Carlson v. Xerox Corporation court approved settlement as well as provisions for other securities-related cases, net of insurance recoveries. |
Note 4 Acquisition
In February 2009, Global Imaging Systems, Inc. (GIS) acquired ComDoc, Inc. (ComDoc) for approximately $145 in cash. ComDoc is one of the larger independent dealers in the U.S. and expands GISs coverage in Ohio, Pennsylvania, New York and West Virginia. This acquisition continues GISs expansion of a national network of office technology suppliers to serve its growing base of small and mid-size businesses. The operating results of ComDoc are not material to our financial statements and are included within our Office segment from the date of acquisition. The purchase price was primarily allocated to intangible assets and goodwill based on third-party valuations and managements estimates.
10
Note 5 Inventories
The following is a summary of Inventories by major category:
June 30, 2009 |
December 31, 2008 | |||||
Finished goods |
$ | 972 | $ | 1,044 | ||
Work-in-process |
66 | 80 | ||||
Raw materials |
103 | 108 | ||||
Total Inventories |
$ | 1,141 | $ | 1,232 | ||
Note 6 Investment in Fuji Xerox and Other Unconsolidated Affiliates
Our equity in net income (loss) of our unconsolidated affiliates was as follows:
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
Fuji Xerox |
$ | 5 | $ | 26 | $ | (7 | ) | $ | 52 | ||||
Other investments |
4 | 3 | 6 | 5 | |||||||||
Total |
$ | 9 | $ | 29 | $ | (1 | ) | $ | 57 | ||||
Condensed financial data of Fuji Xerox was as follows:
|
|||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
Summary of Operations |
|||||||||||||
Revenues |
$ | 2,252 | $ | 2,671 | $ | 4,922 | $ | 5,704 | |||||
Costs and expenses |
2,205 | 2,451 | 4,968 | 5,273 | |||||||||
Income (loss) before income taxes |
47 | 220 | (46 | ) | 431 | ||||||||
Income taxes |
26 | 83 | (26 | ) | 166 | ||||||||
Noncontrolling interests |
| 2 | | 4 | |||||||||
Net Income (Loss) Attributable to Fuji Xerox |
$ | 21 | $ | 135 | $ | (20 | ) | $ | 261 | ||||
Equity in net income (loss) of Fuji Xerox is affected by certain adjustments to reflect the deferral of profit associated with intercompany sales. These adjustments may result in recorded equity income that is different from that implied by our 25% ownership interest. Equity income (loss) for the six months ended June 30, 2009 and 2008 includes after-tax restructuring charges of $31 and $13, respectively, primarily reflecting Fuji Xeroxs continued cost-reduction initiatives.
Note 7 Restructuring Programs
Information related to restructuring program activity during the six months ended June 30, 2009 is outlined below.
Severance and Related Costs |
Lease Cancellation and Other Costs |
Total | ||||||||||
Balance December 31, 2008 |
$ | 320 | $ | 32 | $ | 352 | ||||||
Restructuring provision |
21 | 5 | 26 | |||||||||
Reversals of prior accruals |
(28 | ) | (1 | ) | (29 | ) | ||||||
Net current period charges(1) |
(7 | ) | 4 | (3 | ) | |||||||
Charges against reserve and currency |
(158 | ) | (8 | ) | (166 | ) | ||||||
Balance June 30, 2009 |
$ | 155 | $ | 28 | $ | 183 | ||||||
(1) | Represents net amount recognized within the Condensed Consolidated Statements of Income for the period shown. |
11
Reconciliation to the Condensed Consolidated Statements of Cash Flows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Charges to reserve, all programs |
$ | (69 | ) | $ | (21 | ) | $ | (166 | ) | $ | (56 | ) | ||||
Effects of foreign currency and other non-cash |
(9 | ) | (1 | ) | 1 | (3 | ) | |||||||||
Payments for Restructurings |
$ | (78 | ) | $ | (22 | ) | $ | (165 | ) | $ | (59 | ) | ||||
The following table summarizes the total amount of costs incurred in connection with these restructuring programs by segment: |
||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Production |
$ | (1 | ) | $ | 28 | $ | (2 | ) | $ | 29 | ||||||
Office |
(1 | ) | 27 | (2 | ) | 29 | ||||||||||
Other |
1 | 8 | 1 | 8 | ||||||||||||
Total Net Charges |
$ | (1 | ) | $ | 63 | $ | (3 | ) | $ | 66 | ||||||
Note 8 Debt
In May 2009, we issued $750 of 8.25% senior notes due 2014 (the 2014 Senior Notes) at 99.982 percent of par resulting in net proceeds of approximately $745. The 2014 Senior Notes accrue interest at the rate of 8.25% per annum, payable semi-annually and, as a result of the discount, have a weighted average effective interest rate of 8.25%. Debt issuance costs of approximately $5 were deferred. The 2014 Senior Notes rank equally with our other existing senior unsecured indebtedness. Proceeds from the offering were used to repay borrowings under the Credit Facility and for general corporate purposes.
In April 2009, we amended our $2 billion Credit Facility with affiliates of Citibank, N.A. and JPMorgan Chase Bank, N.A., as joint lead arrangers and joint bookrunners, and a group of lenders. The amendment increased the permitted leverage ratio (principal debt/consolidated EBITDA) to 4.25x through June 30, 2010. The permitted leverage ratio after June 30, 2010 then resets to 3.75x until maturity. The amendment included a re-pricing of the Credit Facility such that borrowings will bear interest at LIBOR plus a spread (including fees) that varies between 2.50% and 4.50%, subject to our credit rating at the time of borrowing. Based on our current credit rating, the applicable all in spread would be 3.50%.
12
Note 9 Interest Expense and Income
Interest expense and interest income were as follows:
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Interest expense(1) |
$ | 131 | $ | 144 | $ | 261 | $ | 278 | ||||
Interest income(2) |
184 | 216 | 369 | 437 |
(1) | Includes Equipment financing interest expense, as well as non-financing interest expense that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
(2) | Includes Finance income, as well as other interest income that is included in Other expenses, net in the Condensed Consolidated Statements of Income. |
Note 10 Financial Instruments
(1) Interest Rate Risk Management
We use interest rate swap agreements to manage our interest rate exposure and to achieve a desired proportion of variable and fixed rate debt. These derivatives may be designated as fair value hedges or cash flow hedges depending on the nature of the risk being hedged.
Fair Value Hedges
For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings. As of June 30, 2009 and December 31, 2008, pay variable/receive fixed interest rate swaps with notional amounts of $1,150 and $675 and net (liability) asset fair values of $(3) and $53, respectively, were designated and accounted for as fair value hedges. The swaps were structured to hedge the fair value of related debt by converting them from fixed rate instruments to variable rate instruments. No ineffective portion was recorded to earnings during 2009 or 2008.
The following is a summary of our fair value hedges at June 30, 2009:
Debt Instrument and Maturity |
Year Designated As Hedge |
Notional Amount |
Net Fair Value |
Weighted Average Interest Rate Paid |
Interest Rate Received |
Basis | |||||||||||
Senior Notes due 2012 |
2009 | $ | 250 | $ | (2 | ) | 4.13 | % | 5.50 | % | Libor | ||||||
Senior Notes due 2013 |
2009 | 400 | (4 | ) | 3.80 | % | 5.65 | % | Libor | ||||||||
Senior Notes due 2014 |
2009 | 500 | 3 | 5.42 | % | 8.25 | % | Libor | |||||||||
Total |
$ | 1,150 | $ | (3 | ) | ||||||||||||
Cash Flow Hedges
We have a pay fixed/receive variable interest rate swap with a notional amount of $150 and a net liability fair value of $2 at June 30, 2009 and December 31, 2008, that was designated and accounted for as a cash flow hedge. This swap was structured to hedge the LIBOR interest rate of the floating Senior Notes due 2009 by converting it from a variable rate instrument to a fixed rate instrument. No ineffective portion was recorded to earnings for the six months ended June 30, 2009, and all components of the derivative gain or loss was included in the assessment of hedged effectiveness.
Terminated Swaps
There were no swaps terminated during the three months ended June 30, 2009, which were designated as fair value hedges. During the three months ended March 31, 2009, interest rate swaps which had been designated as fair value hedges of certain debt instruments were terminated. These terminated interest rate swaps had an aggregate notional value of $675. The associated net fair value adjustment of $(34) to the debt instruments is being amortized as an offset to interest expense over the remaining term of the related notes.
13
(2) Foreign Exchange Risk Management
We use certain derivative instruments to manage the exposures associated with the foreign currency exchange risks discussed below.
Foreign Currency Denominated Assets and Liabilities
We generally utilize forward foreign exchange contracts to hedge these exposures. Changes in the value of these currency derivatives are recorded in Currency losses, net together with the offsetting foreign exchange gains and losses on the underlying assets and liabilities.
Forecasted Purchases and Sales in Foreign Currency
We generally utilize forward foreign exchange contracts to hedge these anticipated transactions. These contracts generally mature in six months or less. A portion of these contracts are designated as cash flow hedges.
Summary of Foreign Exchange Hedging Positions
At June 30, 2009, we had outstanding forward foreign exchange contracts with gross notional values of $1,678, which is reflective of the amounts that are normally outstanding at any point during the year. The following is a summary of the primary hedging positions and corresponding fair values held as of June 30, 2009:
Currency Hedged (Buy/Sell) |
Gross Notional Value |
Fair Value Asset (Liability)(1) |
|||||
U.K. Pound Sterling/Euro |
$ | 491 | $ | 11 | |||
Euro/U.S. Dollar |
107 | 1 | |||||
U.S. Dollar/Euro |
168 | (5 | ) | ||||
Swedish Kronor/Euro |
106 | | |||||
Swiss Franc/Euro |
177 | (4 | ) | ||||
Japanese Yen/U.S. Dollar |
153 | (1 | ) | ||||
Japanese Yen/Euro |
149 | (5 | ) | ||||
Euro/U.K. Pound Sterling |
40 | | |||||
U.S. Dollar/Canadian Dollar |
14 | 1 | |||||
Canadian Dollar/Euro |
156 | | |||||
Canadian Dollar/U.S. Dollar |
2 | | |||||
All other |
115 | | |||||
Total |
$ | 1,678 | $ | (2 | ) | ||
(1) | Represents the net receivable (payable) amount included in the Condensed Consolidated Balance Sheet at June 30, 2009. |
Foreign Currency Cash Flow Hedges
We designate a portion of our foreign currency derivative contracts as cash flow hedges. These contracts hedge our foreign currency denominated inventory purchases and sales. Changes in fair value for these contracts were reported in Accumulated other comprehensive loss and reclassified to Cost of sales and Revenue in the period or periods during which the related inventory was sold to a third party. No amount of ineffectiveness was recorded in the Condensed Consolidated Statements of Income for these designated cash flow hedges and all components of each derivatives gain or loss was included in the assessment of hedge effectiveness. The net liability fair value of these contracts was $6 and $1 as of June 30, 2009 and December 31, 2008, respectively.
14
Summary of Derivative Instruments Fair Value
The following table provides a summary of the fair value amounts of our derivative instruments:
Designation of Derivatives |
Balance Sheet Location |
June 30, 2009 |
December 31, 2008 | |||||
Derivatives Designated as Hedging Instruments | Other current assets: | |||||||
Foreign exchange contracts forwards |
$ | 1 | $ | | ||||
Other long-term assets: | ||||||||
Interest rate contracts |
4 | 53 | ||||||
Total Assets | $ | 5 | $ | 53 | ||||
Other current liabilities: | ||||||||
Interest rate contracts |
$ | 2 | $ | 2 | ||||
Foreign exchange contracts forwards |
7 | 1 | ||||||
Total Other current liabilities |
9 | 3 | ||||||
Other long-term liabilities: | ||||||||
Interest rate contracts |
7 | | ||||||
Total Liabilities | $ | 16 | $ | 3 | ||||
Derivatives NOT Designated as Hedging Instruments | Other current assets: | |||||||
Foreign exchange contracts forwards |
$ | 15 | $ | 39 | ||||
Other current liabilities: | ||||||||
Foreign exchange contracts forwards |
$ | 11 | $ | 131 | ||||
Total Derivative Assets | $ | 20 | $ | 92 | ||||
Total Derivative Liabilities | 27 | 134 | ||||||
Total Net Derivative Liability | $ | 7 | $ | 42 | ||||
15
Summary of Derivative Instruments Gains (Losses)
The following tables provide a summary of gains (losses) on derivative instruments:
Derivatives in Fair Value Hedging Relationships |
Location of Gain (Loss) Recognized In Income |
Derivative Gain (Loss) Recognized in Income Three Months Ended June 30, |
Hedged Item Gain (Loss) Recognized in Income Three Months Ended June 30, |
||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
Interest rate contracts |
Interest expense |
$ | (8 | ) | $ | (23 | ) | $ | 8 | $ | 23 | ||||||
Derivatives in Fair Value Hedging Relationships |
Location of Gain (Loss) Recognized In Income |
Derivative Gain (Loss) Recognized in Income Six Months Ended June 30, |
Hedged Item Gain (Loss) Recognized in Income Six Months Ended June 30, |
||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||||
Interest rate contracts |
Interest expense |
$ | (22 | ) | $ | 8 | $ | 22 | $ | (8 | ) |
Derivatives in Cash Flow Hedging Relationships |
Derivative Gain (Loss) Recognized in OCI (Effective Portion) Three Months Ended June 30, |
Location of Derivative Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Gain (Loss) Reclassified from AOCI to Income (Effective Portion) Three Months Ended June 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest rate contracts |
$ | (3 | ) | $ | 3 | Interest expense | $ | | $ | | ||||||
Foreign exchange contracts forwards |
(5 | ) | | Cost of sales | (2 | ) | | |||||||||
Total Cash Flow Hedges |
$ | (8 | ) | $ | 3 | $ | (2 | ) | $ | | ||||||
Derivatives in Cash Flow Hedging Relationships |
Derivative Gain (Loss) Recognized in OCI (Effective Portion) Six Months Ended June 30, |
Location of Derivative Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Gain (Loss) Reclassified from AOCI to Income (Effective Portion) Six Months Ended June 30, | |||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest rate contracts |
$ | (2 | ) | $ | | Interest expense | $ | | $ | | ||||||
Foreign exchange contracts forwards |
(10 | ) | | Cost of sales | 3 | | ||||||||||
Total Cash Flow Hedges |
$ | (12 | ) | $ | | $ | 3 | $ | | |||||||
No amounts of ineffectiveness were recorded in the Condensed Consolidated Statements of Income for these designated cash flow hedges and all components of each derivatives gain or loss were included in the assessment of hedge effectiveness.
16
The following tables provide a summary of gains (losses) on non-designated derivative instruments. Non-designated derivative instruments are primarily instruments used to hedge foreign currency denominated assets and liabilities. They are not designated as hedges since there is a natural offset for the re-measurement of the underlying foreign currency denominated asset or liability.
Three Months Ended June 30, |
|||||||||
Derivatives NOT Designated as Hedging Instruments |
Location of Derivative Gain (Loss) |
2009 | 2008 | ||||||
Foreign exchange contracts forwards |
Other expenses Currency losses, net | $ | 37 | $ | (21 | ) | |||
Foreign exchange contracts options |
Other expenses Currency losses, net | | (1 | ) | |||||
Total Non-Designated Derivatives | $ | 37 | $ | (22 | ) | ||||
Six Months Ended June 30, |
|||||||||
Derivatives NOT Designated as Hedging Instruments |
Location of Derivative Gain (Loss) |
2009 | 2008 | ||||||
Foreign exchange contracts forwards |
Other expenses Currency losses, net | $ | 45 | $ | (34 | ) | |||
Foreign exchange contracts options |
Other expenses Currency losses, net | | (2 | ) | |||||
Total Non-Designated Derivatives | $ | 45 | $ | (36 | ) | ||||
During the three months ended June 30, 2009 and 2008, we recorded Currency losses, net of $1 and $2, respectively. During the six months ended June 30, 2009 and 2008, we recorded Currency losses, net of $21 and $21, respectively. Currency losses, net includes the mark-to-market of the derivatives not designated as hedging instruments and the related cost of those derivatives as well as the re-measurement of foreign currency denominated assets and liabilities.
Fair Value of Financial Assets and Liabilities
The following tables represent our assets and liabilities measured at fair value on a recurring basis and the basis for that measurement:
Total Fair Value Measurement June 30, 2009 |
Quoted Prices in Active Markets for Identical Asset (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | |||||||||
Derivative Assets |
$ | 20 | $ | | $ | 20 | $ | | ||||
Derivative Liabilities |
$ | 27 | $ | | $ | 27 | $ | | ||||
Total Fair Value Measurement December 31, 2008 |
Quoted Prices in Active Markets for Identical Asset (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | |||||||||
Derivative Assets |
$ | 92 | $ | | $ | 92 | $ | | ||||
Derivative Liabilities |
$ | 134 | $ | | $ | 134 | $ | | ||||
We utilize the income approach to measure fair value for our derivative assets and liabilities. The income approach uses pricing models that rely on market observable inputs such as yield curves, currency exchange rates and forward prices, and therefore are classified as level 2.
17
Summary of Other Assets & Liabilities Not Measured at Fair Value on a Recurring Basis
The estimated fair values of our other financial assets and liabilities not measured at fair value on a recurring basis were as follows:
June 30, 2009 | December 31, 2008 | |||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value | |||||||||
Cash and cash equivalents |
$ | 1,221 | $ | 1,221 | $ | 1,229 | $ | 1,229 | ||||
Accounts receivable, net |
1,872 | 1,872 | 2,184 | 2,184 | ||||||||
Short-term debt |
1,342 | 1,363 | 1,610 | 1,593 | ||||||||
Long-term debt |
6,695 | 6,546 | 6,774 | 5,918 | ||||||||
Liability to subsidiary trust issuing preferred securities |
648 | 506 | 648 | 555 |
The fair value amounts for Cash and cash equivalents and Accounts receivable, net approximate carrying amounts due to the short maturities of these instruments. The fair value of Short and Long-term debt, as well as our Liability to subsidiary trust issuing preferred securities, was estimated based on quoted market prices for publicly traded securities or on the current rates offered to us for debt of similar maturities. The difference between the fair value and the carrying value represents the theoretical net premium or discount we would pay or receive to retire all debt at such date.
Note 11 Employee Benefit Plans
The components of Net periodic benefit cost and other amounts recognized in Other comprehensive income were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
Pension Benefits | Retiree Health | Pension Benefits | Retiree Health | |||||||||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||
Net periodic benefit cost: |
||||||||||||||||||||||||||||||||
Service cost |
$ | 41 | $ | 52 | $ | 2 | $ | 4 | $ | 85 | $ | 107 | $ | 4 | $ | 8 | ||||||||||||||||
Interest cost |
122 | 144 | 16 | 23 | 243 | 288 | 31 | 45 | ||||||||||||||||||||||||
Expected return on plan assets |
(126 | ) | (166 | ) | | | (250 | ) | (331 | ) | | | ||||||||||||||||||||
Recognized net actuarial loss |
7 | 9 | | | 12 | 19 | | 1 | ||||||||||||||||||||||||
Amortization of prior service credit |
(6 | ) | (5 | ) | (11 | ) | (3 | ) | (11 | ) | (10 | ) | (21 | ) | (6 | ) | ||||||||||||||||
Recognized settlement loss |
13 | 3 | | | 28 | 11 | | | ||||||||||||||||||||||||
Net periodic benefit cost |
51 | 37 | 7 | 24 | 107 | 84 | 14 | 48 | ||||||||||||||||||||||||
Other changes in plan assets and benefit obligations recognized in Other comprehensive income: |
||||||||||||||||||||||||||||||||
Amortization of net prior service credit |
6 | 5 | 11 | 3 | 11 | 10 | 21 | 6 | ||||||||||||||||||||||||
Net actuarial losses |
(20 | ) | (12 | ) | | | (40 | ) | (30 | ) | | (1 | ) | |||||||||||||||||||
Total recognized in Other comprehensive income(1) |
(14 | ) | (7 | ) | 11 | 3 | (29 | ) | (20 | ) | 21 | 5 | ||||||||||||||||||||
Total recognized in Net periodic benefit cost and Other comprehensive income |
$ | 37 | $ | 30 | $ | 18 | $ | 27 | $ | 78 | $ | 64 | $ | 35 | $ | 53 | ||||||||||||||||
(1) | Amount represents the pre-tax effect included within Other comprehensive income. The amount, net of tax, is included within Note 12, Shareholders Equity. |
18
During the six months ended June 30, 2009, we made contributions of $59 and $57 to our pension plans and our other post-retirement benefit plans, respectively. We presently anticipate contributing an additional $51 to our pension plans and $51 to our other post-retirement benefit plans in 2009 for a total of $110 for pension plans and $108 for other post-retirement benefit plans.
Note 12 Shareholders Equity
(in millions, except share data in thousands) |
Common Stock Shares |
Common Stock Amount |
Additional Paid-In Capital |
Retained Earnings |
AOCL (1) | Xerox Shareholders Equity |
Non- controlling Interests |
Total Equity |
|||||||||||||||||||||
Balance at December 31, 2008 |
864,777 | $ | 866 | $ | 2,447 | $ | 5,341 | $ | (2,416 | ) | $ | 6,238 | $ | 120 | $ | 6,358 | |||||||||||||
Net income |
| | | 42 | | 42 | 7 | 49 | |||||||||||||||||||||
Translation adjustments |
| | | | (274 | ) | (274 | ) | | (274 | ) | ||||||||||||||||||
Changes in defined benefit plans (2) |
| | | | (35 | ) | (35 | ) | | (35 | ) | ||||||||||||||||||
Other unrealized losses, net |
| | | | (5 | ) | (5 | ) | | (5 | ) | ||||||||||||||||||
Comprehensive (Loss) Income |
$ | (272 | ) | $ | 7 | $ | (265 | ) | |||||||||||||||||||||
Cash dividends declared-common stock ($0.0425 per share) |
| | | (38 | ) | | (38 | ) | | (38 | ) | ||||||||||||||||||
Stock option and incentive plans, net |
10 | | 17 | | | 17 | | 17 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | | (3 | ) | (3 | ) | |||||||||||||||||||
Balance at March 31, 2009 |
864,787 | $ | 866 | $ | 2,464 | $ | 5,345 | $ | (2,730 | ) | $ | 5,945 | $ | 124 | $ | 6,069 | |||||||||||||
Net income |
| | | 140 | | 140 | 7 | 147 | |||||||||||||||||||||
Translation adjustments |
| | | | 726 | 726 | | 726 | |||||||||||||||||||||
Changes in defined benefit plans (2) |
| | | | (121 | ) | (121 | ) | | (121 | ) | ||||||||||||||||||
Other unrealized losses, net |
| | | | (4 | ) | (4 | ) | | (4 | ) | ||||||||||||||||||
Comprehensive Income |
$ | 741 | $ | 7 | $ | 748 | |||||||||||||||||||||||
Cash dividends declared-common stock ($0.0425 per share) |
| | | (37 | ) | | (37 | ) | | (37 | ) | ||||||||||||||||||
Stock option and incentive plans, net |
4,294 | 4 | (3 | ) | | | 1 | | 1 | ||||||||||||||||||||
Tax loss on stock option and incentive plans, net |
| | (21 | ) | | | (21 | ) | | (21 | ) | ||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | | (3 | ) | (3 | ) | |||||||||||||||||||
Balance at June 30, 2009 |
869,081 | $ | 870 | $ | 2,440 | $ | 5,448 | $ | (2,129 | ) | $ | 6,629 | $ | 128 | $ | 6,757 | |||||||||||||
(1) | Refer to Accumulated Other Comprehensive Loss (AOCL) section for additional information. |
(2) | Refer to Note 11, Employee Benefit Plans for additional information. |
Comprehensive Income
Comprehensive income for the three and six months ended June 30, 2009 and 2008 is as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net income (loss) attributable to Xerox |
$ | 140 | $ | 215 | $ | 182 | $ | (29 | ) | |||||||
Translation adjustments |
726 | (24 | ) | 452 | 211 | |||||||||||
Changes in defined benefit plans(1) |
(121 | ) | 9 | (156 | ) | (19 | ) | |||||||||
Other unrealized (losses) gains, net |
(4 | ) | 3 | (9 | ) | | ||||||||||
Comprehensive Income Xerox |
741 | 203 | 469 | 163 | ||||||||||||
Net income attributable to noncontrolling interests |
7 | 9 | 14 | 18 | ||||||||||||
Total Comprehensive Income |
$ | 748 | $ | 212 | $ | 483 | $ | 181 | ||||||||
(1) | Includes currency losses of $(117) and $(100), our share of Fuji Xerox of $25 and $(31) and other plan asset changes for the three and six months ended June 30, 2009, respectively. 2008 includes currency impacts of $(2) and $(3) for the three and six months ended June 30, 2008, respectively, as well as our share of Fuji Xerox of $9 and $(26) for the three and six months ended June 30, 2008, respectively. |
Accumulated Other Comprehensive Loss (AOCL)
AOCL is composed of the following as of June 30, 2009 and December 31, 2008, respectively:
June 30, 2009 |
December 31, 2008 |
|||||||
Cumulative translation adjustments |
$ | (943 | ) | $ | (1,395 | ) | ||
Benefit plans net actuarial losses and prior service credits (includes our share of Fuji Xerox) |
(1,177 | ) | (1,021 | ) | ||||
Other unrealized loss, net |
(9 | ) | | |||||
Total Accumulated Other Comprehensive Loss |
$ | (2,129 | ) | $ | (2,416 | ) | ||
Treasury Stock
We did not purchase any common stock during the six months ended June 30, 2009 under our stock repurchase programs as described in our 2008 Annual Report. From inception in October 2005 through June 30, 2009, we have repurchased a cumulative total of 194.1 million shares at a cost of $2,945 (including associated fees of $4) under these stock repurchase programs.
19
Note 13Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share of common stock (shares in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
Basic Earnings (Loss) per Share: |
|||||||||||||
Net income (loss) attributable to Xerox |
$ | 140 | $ | 215 | $ | 182 | $ | (29 | ) | ||||
Weighted average common shares outstanding |
870,161 | 889,791 | 868,782 | 900,189 | |||||||||
Basic Earnings (Loss) per Share |
$ | 0.16 | $ | 0.24 | $ | 0.21 | $ | (0.03 | ) | ||||
Diluted Earnings (Loss) per Share: |
|||||||||||||
Net income (loss) attributable to Xerox |
$ | 140 | $ | 215 | $ | 182 | $ | (29 | ) | ||||
Interest on Convertible Securities, net |
| | | | |||||||||
Adjusted Net income (loss) available to common shareholders |
$ | 140 | $ | 215 | $ | 182 | $ | (29 | ) | ||||
Weighted average common shares outstanding |
870,161 | 889,791 | 868,782 | 900,189 | |||||||||
Common shares issuable with respect to: |
|||||||||||||
Stock options |
325 | 5,229 | 322 | | |||||||||
Restricted stock and performance shares |
6,448 | 5,662 | 8,144 | | |||||||||
Convertible securities |
1,992 | 1,992 | | | |||||||||
Adjusted weighted average common shares outstanding |
878,926 | 902,674 | 877,248 | 900,189 | |||||||||
Diluted Earnings (Loss) per Share |
$ | 0.16 | $ | 0.24 | $ | 0.21 | $ | (0.03 | ) | ||||
Dividends per Common Share |
$ | 0.0425 | $ | 0.0425 | $ | 0.085 | $ | 0.085 | |||||
The computation of diluted earnings per share for the three and six months ended June 30, 2009 and 2008 did not include the effects of approximately 49 million shares and 22 million shares, respectively, because to do so would have been anti-dilutive. The computation of diluted earnings per share for the six months ended June 30, 2008 also did not include an additional 13 million shares because of the net loss in that period and to do so would have been anti-dilutive.
Note 14Contingencies
Brazil Tax and Labor Contingencies
Our Brazilian operations are involved in various litigation matters and have received or been the subject of numerous governmental assessments related to indirect and other taxes as well as disputes associated with former employees and contract labor. The tax matters, which comprise a significant portion of the total contingencies, principally relate to claims for taxes on the internal transfer of inventory, municipal service taxes on rentals and gross revenue taxes. We are disputing these tax matters and intend to vigorously defend our position. Based on the opinion of legal counsel and current reserves for those matters deemed probable of loss, we do not believe that the ultimate resolution of these matters will materially impact our results of operations, financial position or cash flows. The labor matters principally relate to claims made by former employees and contract labor for the equivalent payment of all social security and other related labor benefits, as well as consequential tax claims, as if they were regular employees. As of June 30, 2009, the total amounts related to the unreserved portion of the tax and labor contingencies, inclusive of any related interest, amounted to approximately $1,058, with the increase from December 31, 2008 balance of approximately $839 primarily related to currency. In connection with the above proceedings, customary local regulations may require us to make escrow cash deposits or post other security of up to half of the total amount in dispute. As of June 30, 2009
20
we had $205 of escrow cash deposits for matters we are disputing and there are liens on certain Brazilian assets with a net book value of $36 and additional letters of credit of approximately $119. Generally, any escrowed amounts would be refundable and any liens would be removed to the extent the matters are resolved in our favor. We routinely assess all these matters as to probability of ultimately incurring a liability against our Brazilian operations and record our best estimate of the ultimate loss in situations where we assess the likelihood of an ultimate loss as probable.
Legal Matters
As more fully discussed below, we are involved in a variety of claims, lawsuits, investigations and proceedings concerning securities law, intellectual property law, environmental law, employment law and the Employee Retirement Income Security Act (ERISA). We determine whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. We assess our potential liability by analyzing our litigation and regulatory matters using available information. We develop our views on estimated losses in consultation with outside counsel handling our defense in these matters, which involves an analysis of potential results, assuming a combination of litigation and settlement strategies. Should developments in any of these matters cause a change in our determination as to an unfavorable outcome and result in the need to recognize a material accrual, or should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on our results of operations, cash flows and financial position in the period or periods in which such change in determination, judgment or settlement occurs.
Litigation Against the Company
In re Xerox Corporation Securities Litigation: A consolidated securities law action (consisting of 17 cases) is pending in the United States District Court for the District of Connecticut. Defendants are the Company, Barry Romeril, Paul Allaire and G. Richard Thoman. The consolidated action is a class action on behalf of all persons and entities who purchased Xerox Corporation common stock during the period October 22, 1998 through October 7, 1999 inclusive (Class Period) and who suffered a loss as a result of misrepresentations or omissions by Defendants as alleged by Plaintiffs (the Class). The Class alleges that in violation of Section 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended (1934 Act), and SEC Rule 10b-5 thereunder, each of the defendants is liable as a participant in a fraudulent scheme and course of business that operated as a fraud or deceit on purchasers of the Companys common stock during the Class Period by disseminating materially false and misleading statements and/or concealing material facts relating to the defendants alleged failure to disclose the material negative impact that the April 1998 restructuring had on the Companys operations and revenues. The complaint further alleges that the alleged scheme: (i) deceived the investing public regarding the economic capabilities, sales proficiencies, growth, operations and the intrinsic value of the Companys common stock; (ii) allowed several corporate insiders, such as the named individual defendants, to sell shares of privately held common stock of the Company while in possession of materially adverse, non-public information; and (iii) caused the individual plaintiffs and the other members of the purported class to purchase common stock of the Company at inflated prices. The complaint seeks unspecified compensatory damages in favor of the plaintiffs and the other members of the purported class against all defendants, jointly and severally, for all damages sustained as a result of defendants alleged wrongdoing, including interest thereon, together with reasonable costs and expenses incurred in the action, including counsel fees and expert fees. In 2001, the Court denied the defendants motion for dismissal of the complaint. The plaintiffs motion for class certification was denied by the Court in 2006, without prejudice to refiling. In February 2007, the Court granted the motion of the International Brotherhood of Electrical Workers Welfare Fund of Local Union No. 164, Robert W. Roten, Robert Agius (Agius) and Georgia Stanley to appoint them as additional lead plaintiffs. In July 2007, the Court denied plaintiffs renewed motion for class certification, without prejudice to renewal after the Court holds a pre-filing conference to identify factual disputes the Court will be required to resolve in ruling on the motion. After that conference and Agiuss withdrawal as lead plaintiff and proposed class representative, in February 2008 plaintiffs filed a second renewed motion for class certification. In April 2008, defendants filed their response and motion to disqualify Milberg LLP as a lead counsel. On September 30, 2008, the Court entered an order certifying the class and denying the appointment of Milberg LLP as class counsel. Subsequently, on April 9, 2009, the Court denied defendants motion to disqualify Milberg LLP. The parties have filed motions to exclude certain expert testimony. On November 6, 2008, the defendants filed a motion for summary judgment. Briefing with respect to each of
21
these motions is complete. On April 22, 2009, the Court denied plaintiffs motions to exclude the testimony of two of defendants experts. The Court has not yet rendered decisions regarding the other pending motions. The individual defendants and we deny any wrongdoing and are vigorously defending the action. In the course of litigation, we periodically engage in discussions with plaintiffs counsel for possible resolution of this matter. Should developments cause a change in our determination as to an unfavorable outcome, or result in a final adverse judgment or a settlement for a significant amount, there could be a material adverse effect on our results of operations, cash flows and financial position in the period in which such change in determination, judgment or settlement occurs.
Arbitration between MPI Technologies, Inc. and MPI Tech S.A. and Xerox Canada Ltd. and Xerox Corporation: In an arbitration proceeding the hearing of which commenced in January 2005, MPI Technologies, Inc. and MPI Tech S.A. (collectively MPI) sought damages from the Company and Xerox Canada Ltd. (XCL) for royalties owed under a license agreement between MPI and XCL (the Agreement) and breach of fiduciary duty, breach of confidence, equitable royalties and punitive damages and disgorgement of profits and injunctive relief with respect to a claim of copyright infringement. In September 2005, the arbitration panel rendered its decision, holding in part that the Agreement had been assigned to Xerox and that no punitive damages should be granted, and awarded MPI approximately $89, plus interest thereon. In December 2005, the arbitration panel rendered its decision on the applicable rate of pre-judgment interest resulting in an award of $13 for pre and post-judgment interest. In 2006, Xeroxs application for judicial review of the award, seeking to have the award set aside in its entirety, was denied by the Ontario Superior Court in Toronto and Xerox released all monies and software it had placed in escrow. In January 2007, Xerox and XCL served an arbitration claim against MPI seeking a declaratory award concerning the preclusive effect of the remedy awarded by the prior arbitration panel. In March 2007, MPI delivered to Xerox a statement of defense and counterclaim in response to Xeroxs arbitration claim. MPI claims entitlement to an unspecified amount of damages for royalties. In addition, MPI claims damages of $50 for alleged misuse of its licensed software by Xerox after December 2006. MPI also claims entitlement to unspecified amounts of pre and post-judgment interest and its costs of the arbitration. A panel of three arbitrators has been appointed to hear the dispute. The panel heard oral arguments relating to preliminary dispositive motions on May 20-21, 2008. The panels decision was released on August 28, 2008, in which the panel determined that MPI is precluded from advancing certain claims to royalties in respect of Xeroxs Version 8 software and its derivatives, but that certain other claims being advanced by MPI are not precluded. A hearing relating to most of the issues raised in the current arbitration, other than damages issues relating to several of MPIs claims that have been bifurcated, is expected to take place in October 2009. Should developments cause a change in our determination as to an unfavorable outcome, or result in a final adverse judgment or a settlement for a significant amount, there could be a material adverse effect on our results of operations, cash flows and financial position in the period in which such change in determination, judgment or settlement occurs. Based on the present stage of the proceeding, it is not possible to estimate the amount of any material loss or range of material loss that might result from any of the claims advanced in such counterclaim.
Other Matters
It is our policy to promptly and carefully investigate, often with the assistance of outside advisers, allegations of impropriety that may come to our attention. If the allegations are substantiated, appropriate prompt remedial action is taken. When and where appropriate, we report such matters to the U.S. Department of Justice and to the SEC, and/or make public disclosure.
India
We became aware of a number of matters at our Indian subsidiary, Xerox India Ltd. (formerly Xerox Modicorp Ltd.), much of which occurred over several years before we obtained majority ownership of these operations in mid-1999. These matters include misappropriations of funds and payments to other companies that may have been inaccurately recorded on the subsidiarys books and certain alleged improper payments in connection with sales to government customers. These transactions were not material to the Companys financial statements. In 2002, we reported these transactions to the Indian authorities, the U.S. Department of Justice (DOJ) and to the SEC. In 2005, the private Indian investigator engaged by the Indian Ministry of Corporate Affairs (MCA) completed an investigation of these matters and issued a report (Report). The Report addresses the previously disclosed misappropriation of funds and alleged improper payments and includes allegations that Xerox India
22
Ltd.s senior officials and the Company were aware of such activities. The Report also asserts the need for further investigation into potential criminal acts related to the improper activities addressed by the Report. There is the possibility of fines and/or criminal penalties if conclusive proof of wrongdoing is found. The Company has made a copy of the Report available to the DOJ and the SEC. Xerox India Ltd. has asserted that the alleged violations of Indian Company Law by means of alleged improper payments and alleged defaults/failures of the Xerox India Ltd. board of directors are generally unsubstantiated and without any basis in law and that the Reports findings of other alleged violations are also unsubstantiated and unproven. In January 2006, the MCA issued a Show Cause Notice to certain former executives of Xerox India Ltd., seeking a response to allegations of potential violations of the Indian Companies Act. In February 2009, the MCA issued Show Cause Notices to certain individuals who served as directors of Xerox India Ltd. during 1999 to 2002, seeking a response to allegations of potential violations of the Indian Companies Act. These matters are now pending in the MCA.
In March 2006, Xerox India Ltd. received a formal Notice of Enquiry from the Indian Monopolies & Restrictive Trade Practices Commission (MRTPC) alleging that Xerox India Ltd. committed unfair trading practices arising from the events described in the Report. In a series of filings and hearings, Xerox India Ltd. has contested the Notice of Enquiry, arguing that it is not maintainable under the MRTPCs jurisdiction, and has been fully cooperating with the authorities.
Note 15 Subsequent Events
We have performed an evaluation of subsequent events through August 3, 2009, which is the date the financial statements were issued.
ITEM 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following Managements Discussion and Analysis (MD&A) is intended to help the reader understand the results of operations and financial condition of Xerox Corporation. MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes.
Throughout this document, references to we, our, the Company, and Xerox refer to Xerox Corporation and its subsidiaries. References to Xerox Corporation refer to the stand-alone parent company and do not include its subsidiaries.
To understand the trends in the business, we believe that it is helpful to analyze the impact of changes in the translation of foreign currencies into U.S. dollars on revenue and expenses. We refer to this analysis as currency impact or the impact from currency. This includes translating the most recent financial results of operations using foreign currency of the earliest period presented. Currencies for our developing market countries (Latin America, Brazil, the Middle East, India, Eurasia and Central-Eastern Europe) are reflected at actual exchange rates for all periods presented, since these countries generally have volatile currency and inflationary environments, and our operations in these countries have historically implemented pricing actions to recover the impact of inflation and devaluation. We do not hedge the translation effect of revenues or expenses denominated in currencies where the local currency is the functional currency.
Overview
Results for the three and six months ending June 30, 2009 largely reflect the continued effects of the worldwide economic downturn. The overall slowdown in business activity has reduced demand for supplies, especially in heavily document-driven processes, and our customers, in an effort to manage costs, are delaying spending on technology upgrades until there are stronger signs of economic improvement. The weak economies in developing markets, like Russia and Eurasia, where access to credit is still quite limited, has impacted our revenues. Total revenue of $3,731 million and $7,285 million for the three and six months ended June 30, 2009
23
declined by 18% in both periods from the prior year including unfavorable impacts from currency of 5% and 6%, respectively. Equipment sales revenue of $828 million and $1,598 million for the three months and six months ended June 30, 2009 decreased by 29% in both periods from the prior year reflecting the continued industry-wide slowdown in technology spending. Post-sale revenue of $2,903 million and $5,687 million for the three and six months ended June 30, 2009 was down 14% in both periods from the prior year reflecting lower supplies revenue as distributors continued to hold lower inventory levels and businesses implemented their own cost-cutting measures.
The benefits from restructuring and operational improvements are helping to relieve pressure from the revenue declines. Gross margins of 40.2% and 39.5%, respectively, for the three and six months ended June 30, 2009 increased 1.0-percentage points and 0.2-percentage points, respectively, from the prior year comparable periods despite the continued effect of higher product costs due to transaction currency. Selling, administrative and general (SAG) expenses for the three and six months ended June 30, 2009 declined $157 million and $277 million, respectively, from the prior year comparable periods reflecting favorable currency and the benefits from restructuring and operational improvements.
Cash flow from operations was $631 million for the six months ended June 30, 2009, and cash used in investing activities of $243 million included $145 million for GISs acquisition of ComDoc in the first quarter of 2009. Total Debt at June 30, 2009 was down $347 million from December 31, 2008.
Summary Results
Revenue
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||
(in millions) |
2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||
Equipment sales |
$ | 828 | $ | 1,160 | (29 | )% | $ | 1,598 | $ | 2,258 | (29 | )% | ||||||||||
Post sale revenue(1) |
2,903 | 3,373 | (14 | )% | 5,687 | 6,610 | (14 | )% | ||||||||||||||
Total Revenue |
$ | 3,731 | $ | 4,533 | (18 | )% | $ | 7,285 | $ | 8,868 | (18 | )% | ||||||||||
Reconciliation to Condensed Consolidated Statements of Income: |
||||||||||||||||||||||
Sales |
$ | 1,602 | $ | 2,119 | $ | 3,096 | $ | 4,132 | ||||||||||||||
Less: Supplies, paper and other sales |
(774 | ) | (959 | ) | (1,498 | ) | (1,874 | ) | ||||||||||||||
Equipment Sales |
$ | 828 | $ | 1,160 | $ | 1,598 | $ | 2,258 | ||||||||||||||
Service, outsourcing and rentals |
$ | 1,951 | $ | 2,207 | $ | 3,831 | $ | 4,320 | ||||||||||||||
Finance income |
178 | 207 | 358 | 416 | ||||||||||||||||||
Add: Supplies, paper and other sales |
774 | 959 | 1,498 | 1,874 | ||||||||||||||||||
Post Sale Revenue |
$ | 2,903 | $ | 3,373 | $ | 5,687 | $ | 6,610 | ||||||||||||||
Memo: Color(2) |
$ | 1,456 | $ | 1,700 | (14 | )% | $ | 2,821 | $ | 3,302 | (15 | )% | ||||||||||
Second quarter 2009 total revenues decreased 18% compared to the second quarter 2008. Worldwide economic weakness continues to negatively impact our major market segments and currency had a 5-percentage point negative impact on total revenues in the quarter. Total revenues included the following:
| 14% decrease in post sale revenue, with a 6-percentage point negative impact from currency. The components of post sale revenue decreased as follows: |
- | 12% decrease in service, outsourcing and rentals revenue to $1,951 million reflecting declines in technical service and outsourcing revenue primarily due to currency which had a 6-percentage point negative impact and a decline in pages. Total digital pages declined 5%, while color pages increased by 12%. |
24
- | Supplies, paper and other sales of $774 million decreased 19% year-over-year, with a 4-percentage point negative impact from currency. Declines were driven by lower channel supplies purchases, most notably within developing markets and lower paper sales. |
| 29% decrease in equipment sales revenue, with a 4-percentage point negative impact from currency. Overall declines in install activity were the primary driver along with price declines of 5% to 10% across Production and Office, which offset the growth in entry production color and Segment 2-5 install activity. More than two-thirds of the second quarter 2009 equipment sales were generated from products launched in the past 24 months. |
| 14% decrease in color revenue2, with a 6-percentage point negative impact from currency. Color revenue of $1,456 million comprised 43% of total revenue in the second quarter 20093, excluding GIS, and reflects: |
- | 9% decrease in color post sale revenue, including a 6-percentage point negative impact from currency. The decline was partially driven by lower channel color printer supplies purchases. Color represented 40% of post sale revenue in the second quarter 20093. |
- | 26% decrease in color equipment sales revenue, including a 5-percentage point negative impact from currency and lower installs driven by the impact of the economic environment. Color sales represented 53% of equipment sales in the second quarter 20093. |
Total revenue for the six months ended June 30, 2009 decreased 18% compared to the prior year period. Worldwide economic weakness negatively impacted our major market segments and currency had a 6-percentage point negative impact on total revenues. Total revenues included the following:
| 14% decrease in post sale revenue, with a 6-percentage point negative impact from currency. The components of post sale revenue decreased as follows: |
- | 11% decrease in service, outsourcing and rentals revenue to $3,831 million reflecting declines in technical service and outsourcing revenue primarily due to currency, which had a 6-percentage point negative impact and a decline in pages. Total digital pages declined 5%, while color pages increased by 14%. |
- | Supplies, paper and other sales of $1,498 million decreased 20% year-over-year primarily due to currency, which had a 4-percentage point negative impact and declines in channel supplies purchases, including lower purchases within developing markets and lower paper sales. |
| 29% decrease in equipment sales revenue, with a 4-percentage point negative impact from currency. The overall decline in install activity was the primary driver along with price declines of approximately 5% across the Production and Office segments, which offset the growth in Segment 2-5 and iGen install activity. |
| 15% decrease in color revenue2 with a 7-percentage point negative impact from currency. Color revenue of $2,821 million comprised 42% of total revenue during the six months ended June 30, 20093, excluding GIS, compared to 40% during the six months ended June 30, 2008, reflecting: |
- | 10% decrease in color post sale revenue, including a 7-percentage point negative impact from currency. The decline was partially driven by lower channel color printer supplies purchases. Color represented 39% of post sale revenue during the six months ended June 30, 2009, excluding GIS, compared to 37% in the prior year3. |
- | 26% decrease in color equipment sales revenue, including a 6-percentage point negative impact from currency and lower installs driven by the impact of the economic environment. Color sales represented 53% of equipment sales during the six months ended June 30, 2009, excluding GIS, compared to 49% of equipment sales during the six months ended June 30, 20083. |
Net Income
Second quarter 2009 net income attributable to Xerox of $140 million, or $0.16 per diluted share, included a charge of $9 million, or $0.01 per diluted share, for our share of Fuji Xeroxs after-tax restructuring.
Second quarter 2008 net income attributable to Xerox of $215 million, or $0.24 per diluted share included charges for after-tax restructuring of $43 million ($63 million pre-tax), or $0.05 per diluted share.
Total net income attributable to Xerox for the six months ended June 30, 2009 of $182 million, or $0.21 per diluted share, included a $31 million charge, or $0.04 per diluted share, for our share of Fuji Xeroxs after-tax restructuring charge.
25
Total net loss attributable to Xerox for the six months ended June 30, 2008 was $(29) million, or $(0.03) per diluted share and included an after-tax charge of $491 million ($795 million pre-tax), or $0.54 per diluted share, associated with securities-related litigation matters, as well as an after-tax charge of $43 million ($63 million pre-tax), or $0.05 per diluted share for restructuring.
(1) | Post sale revenue is largely a function of the equipment placed at customer locations, the volume of prints and copies that our customers make on that equipment, the mix of color pages, as well as associated services. |
(2) | Color revenues represent a subset of total revenues and exclude GIS revenues. |
(3) | For the three and six months ended June 30, 2009, total color, color post sale, and color equipment sales revenues comprised 39%, 37% and 45%, respectively, and 39%, 37% and 45%, respectively, if calculated on total, total post sale and total equipment sales revenues, including GIS. GIS is excluded from the color information presented, as the breakout of the information required to make this computation for all periods is not available. |
Operations Review
Three Months Ended June 30, | ||||||||||||||||
(in millions) |
Production | Office | Other | Total | ||||||||||||
2009 |
||||||||||||||||
Equipment sales |
$ | 225 | $ | 565 | $ | 38 | $ | 828 | ||||||||
Post sale revenue |
870 | 1,561 | 472 | 2,903 | ||||||||||||
Total Revenues |
$ | 1,095 | $ | 2,126 | $ | 510 | $ | 3,731 | ||||||||
Segment Profit (Loss) |
$ | 51 | $ | 229 | $ | (66 | ) | $ | 214 | |||||||
Operating Margin |
4.7 | % | 10.8 | % | (12.9 | )% | 5.7 | % | ||||||||
2008 |
||||||||||||||||
Equipment sales |
$ | 317 | $ | 775 | $ | 68 | $ | 1,160 | ||||||||
Post sale revenue |
1,020 | 1,751 | 602 | 3,373 | ||||||||||||
Total Revenues |
$ | 1,337 | $ | 2,526 | $ | 670 | $ | 4,533 | ||||||||
Segment Profit (Loss) |
$ | 87 | $ | 279 | $ | (16 | ) | $ | 350 | |||||||
Operating Margin |
6.5 | % | 11.0 | % | (2.4 | )% | 7.7 | % | ||||||||
Six Months Ended June 30, | ||||||||||||||||
(in millions) |
Production | Office | Other | Total | ||||||||||||
2009 |
||||||||||||||||
Equipment sales |
$ | 434 | $ | 1,089 | $ | 75 | $ | 1,598 | ||||||||
Post sale revenue |
1,714 | 3,048 | 925 | 5,687 | ||||||||||||
Total Revenues |
$ | 2,148 | $ | 4,137 | $ | 1,000 | $ | 7,285 | ||||||||
Segment Profit (Loss) |
$ | 91 | $ | 367 | $ | (156 | ) | $ | 302 | |||||||
Operating Margin |
4.2 | % | 8.9 | % | (15.6 | )% | 4.1 | % | ||||||||
2008 |
||||||||||||||||
Equipment sales |
$ | 600 | $ | 1,531 | $ | 127 | $ | 2,258 | ||||||||
Post sale revenue |
2,008 | 3,442 | 1,160 | 6,610 | ||||||||||||
Total Revenues |
$ | 2,608 | $ | 4,973 | $ | 1,287 | $ | 8,868 | ||||||||
Segment Profit (Loss) |
$ | 188 | $ | 544 | $ | (56 | ) | $ | 676 | |||||||
Operating Margin |
7.2 | % | 10.9 | % | (4.4 | )% | 7.6 | % | ||||||||
26
Note that install activity percentages include the Xerox-branded shipments to GIS. Refer to Note 3 Segment Reporting for the reconciliation of Segment Operating Profit to Pre-tax Income (Loss).
Production
Revenue
Second quarter 2009 Production revenue of $1,095 million decreased 18%, including a 6-percentage point negative impact from currency, reflecting:
| 15% decrease in post sale revenue with a 7-percentage point negative impact from currency, as declines in all product segments were driven in part by lower black-and-white page volumes reflecting the continued weak economic environment. |
| 29% decrease in equipment sales revenue with a 5-percentage point negative impact from currency. Install declines in black-and-white production systems and product mix more than offset install growth in production color. |
| 2% increase in installs of production color systems, driven by Xerox 700 installs that offset declines in other entry production color products. |
| 24% decline in installs of production black-and-white systems reflecting declines in all product segments. |
Production revenue for the six months ended June 30, 2009 of $2,148 million decreased 18%, including a 7-percentage point negative impact from currency, reflecting:
| 15% decrease in post sale revenue with an 8-percentage point negative impact from currency, as declines in revenue in all product segments were driven in part by lower black-and-white page volumes reflecting the continued weak economic environment. |
| 28% decrease in equipment sales revenue, with a 6-percentage point negative impact from currency. The decline in revenue across all product segments reflects lower installs likewise driven by the continued weak economic environment. |
| 2% decline in installs of production color products, as entry production color declines were partially offset by increased iGen4 and Xerox 700 installs. |
| 26% decline in installs of production black-and-white systems reflecting declines in all product segments. |
Operating Profit
Second quarter 2009 Production profit of $51 million decreased $36 million from second quarter 2008 due to lower gross profit flow-through from revenue declines which were partially offset by lower RD&E and SAG spending as a result of continued cost savings.
Production profit for the six months ended June 30, 2009 of $91 million decreased $97 million from the six months ended June 30, 2008, due to lower gross profit flow-through from revenue declines which were partially offset by lower RD&E and SAG as a result of continued cost savings.
Office
Revenue
Second quarter 2009 Office revenue of $2,126 million decreased 16%, including a 5-percentage point negative impact from currency, reflecting:
| 11% decrease in post sale revenue, with a 5-percentage point negative impact from currency. The decline in revenue in all product segments reflects lower channel supplies purchases, including purchases within developing markets, which more than offset the growth in GIS. |
| 27% decrease in equipment sales revenue, with a 3-percentage point negative impact from currency. The decline in revenue across most product segments reflects lower installs driven by the continued weak economic environment. |
| 21% decline in installs of color multifunction devices driven by lower overall demand, which more than offset the impact of new products including the Office version of Xerox 700 and ColorQube. |
| 39% decline in installs of black-and-white copiers and multifunction devices, including a 84% decline in Segment 1 products (11-20 ppm), driven primarily by lower activity in developing markets offset by a 10% increase in Segment 2-5 products (21-90 ppm). Segment 2-5 installs include the Xerox 4595, a 95 ppm device with an embedded controller. |
| 42% decline in installs of color printers due to lower OEM sales and channel inventory levels. |
27
Office revenue for the six months ended June 30, 2009 of $4,137 million decreased 17%, including a 5-percentage point negative impact from currency, reflecting:
| 11% decrease in post sale revenue with a 5-percentage point negative impact from currency. The decline in revenue in all product segments reflects lower channel supplies purchases, including purchases within developing markets, which more than offset the growth in GIS. |
| 29% decrease in equipment sales revenue, including a 3-percentage point negative impact from currency. The decline in revenue across most product segments reflects lower installs driven by the continued weak economic environment. |
| 21% decline in installs of color multifunction devices driven by lower overall demand, which more than offset the impact of new products including the Office version of Xerox 700 and ColorQube. |
| 43% decline in installs of black-and-white copiers and multifunction devices, including a 84% decline in Segment 1 products (11-20 ppm), driven primarily by lower activity in developing markets, offset by a 9% increase in Segment 2-5 products (21-90 ppm). Segment 2-5 installs include the Xerox 4595, a 95 ppm device with an embedded controller. |
| 32% decline in installs of color printers due to lower OEM sales and channel inventory levels. |
Operating Profit
Second quarter 2009 Office profit of $229 million decreased $50 million from second quarter 2008, as revenue declines were partially offset by cost savings resulting in improved gross margin and lower RD&E and SAG.
Office profit for the six months ended June 30, 2009 of $367 million decreased $177 million from the six months ended June 30, 2008, as revenue declines were partially offset by lower RD&E and SAG as a result of continued cost savings.
Other
Revenue
Second quarter 2009 Other revenue of $510 million decreased 24%, including a 4-percentage point negative impact from currency, primarily driven by declines in revenue from paper, wide format and licensing arrangements. Paper comprised approximately half of second quarter 2009 and 2008 Other segment revenue.
Other segment revenue for the six months ended June 30, 2009 of $1 billion decreased 22%, including a 4-percentage point negative impact from currency, primarily driven by declines in revenue from paper and wide format systems.
Operating Profit
Second quarter 2009 Other loss of $66 million increased $50 million from second quarter 2008, reflecting lower income from licensing arrangements, paper and equity income.
Other segment loss for the six months ended June 30, 2009 of $156 million increased $100 million from the comparable 2008 period, primarily due to lower revenue, interest income and equity income as well as lower gains on the sales of assets.
28
Costs, Expenses and Other Income
Gross Margin
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||
Sales |
33.5 | % | 33.9 | % | (0.4) pts | 33.2 | % | 34.2 | % | (1.0) pts | ||||||
Service, outsourcing and rentals |
43.6 | % | 42.2 | % | 1.4 pts | 42.6 | % | 42.0 | % | 0.6 pts | ||||||
Financing income |
61.8 | % | 61.8 | % | pts | 61.7 | % | 61.8 | % | (0.1) pts | ||||||
Total Gross Margin |
40.2 | % | 39.2 | % | 1.0 pts | 39.5 | % | 39.3 | % | 0.2 pts |
Total gross margin increased 1.0-percentage points and 0.2-percentage points, respectively, for the three and six months ended June 30, 2009 as compared to the 2008 comparable periods. The increases were primarily driven by cost improvements enabled by restructuring and our cost actions as well as the decline of revenues from lower margin channels partially offset by the 1.0-percentage points unfavorable impact of transaction currency in both periods.
Sales gross margin decreased 0.4-percentage points and 1.0-percentage points, respectively, for the three and six months ended June 30, 2009 as compared to the 2008 comparable periods primarily due to the adverse impact of transaction currency on our inventory purchases of 1.8 percentage points in both periods and price declines of 0.7 and 0.4 percentage points, respectively. These declines were partially offset by the positive mix of revenues and cost improvements in both periods.
Service, outsourcing and rentals margin increased 1.4-percentage points and 0.6-percentage points for the three and six months ended June 30, 2009, respectively, as compared to the 2008 comparable period primarily due to the reduction in costs driven by our restructuring and cost actions. These cost improvements more than offset the approximate 1.0-percentage points impact of pricing in both periods.
Research, Development and Engineering Expenses (RD&E)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||
RD&E % Revenue |
5.4 | % | 4.9 | % | 0.5 pts | 5.6 | % | 5.0 | % | 0.6 pts |
RD&E of $202 million and $406 million for the three and six months ended June 30, 2009 was $21 million and $38 million lower than the prior year comparable periods, respectively, reflecting our restructuring and cost actions which consolidated the Production and Office development and engineering infrastructure. R&D of $172 million and $347 million for the three and six months ended June 30, 2009, decreased $18 million and $27 million, respectively, from the prior year periods. Sustaining engineering costs of $30 million and $59 million for the three and six months ended June 30, 2009 decreased $3 million and $11 million from prior year periods.
We invest in technological research and development, particularly in color, software and services. We believe that our R&D spending is sufficient to remain technologically competitive. Our R&D is strategically coordinated with Fuji Xerox.
29
Selling, Administrative and General Expenses (SAG)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||
SAG % Revenue |
27.2 | % | 25.8 | % | 1.4 pts | 27.7 | % | 25.9 | % | 1.8 pts |
SAG expenses of $1,013 million in the second quarter 2009 were $157 million lower than the second quarter 2008, including a $59 million benefit from currency. The SAG expense decrease reflected the following:
| $128 million decrease in selling expenses, reflecting favorable currency, benefits from restructuring and cost actions including reductions in marketing spend and commissions. |
| $75 million decrease in general and administrative expenses, reflecting favorable currency and benefits from restructuring and cost actions. |
| $46 million increase in bad debt expenses to $80 million, reflecting an increase in write-offs in North America and Europe. 2009 second quarter bad debt expense as a percentage of revenue was consistent with the first quarter 2009, and was less than one percent of receivables. |
SAG expenses of $2,017 million for the six months ended June 30, 2009 were $277 million lower than the six months ended June 30, 2008, including a $134 million benefit from currency. The SAG expense decrease reflected the following:
| $220 million decrease in selling expenses, reflecting favorable currency, benefits from restructuring and an overall reduction in spending. |
| $144 million decrease in general and administrative expenses, reflecting favorable currency and benefits from restructuring and cost savings. |
| $87 million increase in bad debt expenses to $150 million, reflecting an increase in write-offs in North America and Europe. Bad debt expense as a percentage of revenue for the six months ended June 30, 2009 was consistent with the fourth quarter 2008. Due to the current economic conditions, we expect bad debt expense to continue trending at these higher levels for the remainder of the year. |
Worldwide Employment
Worldwide employment of 54,700 at June 30, 2009, decreased approximately 2,400 from December 31, 2008 and 3,300 from second quarter 2008, primarily due to restructuring reductions, partially offset by additional headcount related to GISs acquisition of ComDoc, Inc.
Restructuring and Asset Impairment Charges
During the six months ended June 30, 2009, we recorded a net restructuring credit of $3 million. The net credit reflected $21 million of severance-related charges for new actions and $24 million of net reversals for changes in estimated reserves from prior year initiatives. During the six months ended June 30, 2008, we recorded restructuring charges of $66 million primarily related to headcount reductions of approximately 1,200 employees predominately in North America. The restructuring reserve balance as of June 30, 2009, for all programs was $183 million, of which approximately $168 million is expected to be spent over the next twelve months. Refer to Note 7, Restructuring Programs, in the Condensed Consolidated Financial Statements for additional information regarding our restructuring programs.
Other Expenses, Net
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(in millions) |
2009 | 2008 | 2009 | 2008 | ||||||||||||
Non-financing interest expense |
$ | 63 | $ | 65 | $ | 124 | $ | 119 | ||||||||
Interest income |
(6 | ) | (9 | ) | (11 | ) | (21 | ) | ||||||||
Gains on sales of businesses and assets |
(7 | ) | (15 | ) | (9 | ) | (22 | ) | ||||||||
Currency losses, net |
1 | 2 | 21 | 21 | ||||||||||||
Amortization of intangible assets |
15 | 13 | 29 | 26 | ||||||||||||
Litigation matters |
5 | 6 | 7 | 802 | ||||||||||||
All Other expenses, net |
16 | 7 | 23 | 10 | ||||||||||||
Total Other Expenses, Net |
$ | 87 | $ | 69 | $ | 184 | $ | 935 | ||||||||
30
Non-financing interest expense: Non-financing interest expense of $124 million for the six months ended June 30, 2009 was $5 million higher than the prior year reflecting higher average debt balances partially offset by lower interest rates.
Interest income: Interest income for the six months ended June 30, 2009 was $10 million lower than the prior year reflecting lower average cash balances and lower interest rates.
Gains on sale of businesses and assets: The gains on sales of businesses and assets for 2009 and 2008 primarily relate to the sale of facilities in Latin America.
Currency losses, net: 2009 currency losses of $21 million for the six months ended June 30, 2009 were primarily due to the significant movement in exchange rates among the U.S. Dollar, Euro and Yen in the first quarter 2009, as well as the increased cost of hedging, particularly in developing markets. 2008 currency losses of $21 million for the six months ended June 30, 2008 were primarily due to the significant and rapid weakening of the U.S. Dollar and Euro as compared to the Yen in the first quarter 2008.
Litigation matters: 2008 charges for the six months ended June 30, 2008 include $795 million related to provisions for the $670 million settlement of Carlson v. Xerox Corporation (Carlson) and other securities-related litigation matters, net of expected insurance recoveries. On January 14, 2009, the United States Court for the District of Connecticut entered a Final Order and Judgment approving the Carlson settlement. The remainder of the charges in 2009 and 2008 are primarily related to probable losses on various legal matters.
All Other expenses, net: All Other expenses, net for the three and six months ended June 30, 2009 increased $9 million and $13 million, respectively, compared to the prior year periods due primarily to an increase in interest expense related to Brazil tax and labor contingencies and fees associated with the sale of receivables.
Income Taxes
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
(in millions) |
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||
Income tax expense (benefit) |
$ | 59 | $ | 59 | $ | | $ | 78 | $ | (187 | ) | $ | 265 | ||||||||||
Effective tax rate |
29.9 | % | 23.2 | % | 6.7 pts | 28.4 | % | 73.3 | % | (44.9 | ) pts |
The effective tax rates for the three and six months ended June 30, 2009 of 29.9% and 28.4%, respectively, were lower than the U.S. statutory tax rate primarily due to the net tax benefits from the geographical mix of income before taxes and the related effective tax rates in those jurisdictions.
The second quarter 2008 effective tax rate was 23.2% and included a 1.7% benefit from the tax effect of the second quarter restructuring charges. Excluding the impact of the restructuring charges, the adjusted effective tax rate was 24.9%1, which was lower than the U.S. statutory tax rate primarily due to tax benefits from the utilization of foreign tax credits and the geographical mix of income before taxes and the related tax rates in those jurisdictions.
The effective tax rate for six months ended June 30, 2008 of 73.3% included a $304 million tax benefit associated with the $795 million net provision for securities-related litigation matters as well as a $20 million tax benefit for the second quarter 2008 restructuring charges of $63 million. Excluding the impact of these litigation charges, the adjusted effective tax rate was 22.7%1, which was lower than the U.S. statutory tax rate primarily due to the net tax benefits from the resolution and re-measurement of certain unrecognized tax positions as well as the utilization of foreign tax credits and the geographical mix of income before taxes and the related tax rates in those jurisdictions.
Our effective tax rate is based on nonrecurring events as well as recurring factors, including the geographical mix of income and the related tax rates in those jurisdictions, and available foreign tax credits. In addition, our effective tax rate will change based on discrete or other nonrecurring events that may not be predictable. We anticipate that our effective tax rate for the remaining quarters of 2009 will approximate 28%, excluding the effects of any future discrete events.
(1) | See the non-GAAP measure section for an explanation of this non-GAAP measure. |
31
Equity in Net Income (Loss) of Unconsolidated Affiliates
Equity in net income (loss) of unconsolidated affiliates of $9 million and $(1) million for the three and six months ended June 30, 2009 decreased $20 million and $58 million as compared to 2008 comparable periods, respectively, which reflects our 25% share of Fuji Xeroxs lower net income which has been impacted by the worldwide economic weakness. The three and six month periods ended June 30, 2009 included charges of $9 million and $31 million, respectively, related to our share of Fuji Xeroxs after-tax restructuring. The three and six month periods ended June 30, 2008 included charges of $3 million and $13 million, respectively, primarily related to pension settlements.
Capital Resources and Liquidity
The following table summarizes our cash and cash equivalents:
Six Months Ended June 30, |
|||||||||||
(in millions) |
2009 | 2008 | Change | ||||||||
Net cash provided by operating activities |
$ | 631 | $ | 494 | $ | 137 | |||||
Net cash used in investing activities |
(243 | ) | (350 | ) | 107 | ||||||
Net cash used in financing activities |
(400 | ) | (404 | ) | 4 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
4 | 4 | | ||||||||
Decrease in cash and cash equivalents |
(8 | ) | (256 | ) | 248 | ||||||
Cash and cash equivalents at beginning of period |
1,229 | 1,099 | 130 | ||||||||
Cash and cash equivalents at end of period |
$ | 1,221 | $ | 843 | $ | 378 | |||||
Cash Flows from Operating Activities
Net cash provided by operating activities was $631 million for the six months ended June 30, 2009. The $137 million increase in cash from the six months ended June 30, 2008 was primarily due to the following:
| $327 million decrease in pre-tax income before litigation and restructuring. |
| $373 million increase from accounts receivables reflecting lower revenue, improved collections and benefits from the sale of accounts receivables. |
| $247 million increase as a result of lower inventory levels reflecting focused supply chain actions in light of lower sales volume. |
| $34 million increase due to lower placements of equipment on operating leases reflecting lower install activity. |
| $11 million increase due to higher net run-off of finance receivables. |
| $130 million decrease due to lower accounts payable and accrued compensation primarily related to lower purchases and the timing of payments to suppliers. |
| $106 million decrease due to higher restructuring payments associated with previously reported actions. |
Cash Flows from Investing Activities
Net cash used in investing activities was $243 million for the six months ended June 30, 2009. The $107 million increase in cash from the six months ended June 30, 2008 was primarily due to the following:
| $134 million increase due to lower escrow and other restricted investments. 2008 reflects the funding of the escrow account for the Carlson litigation settlement. |
| $55 million increase due to lower capital expenditures (including internal use software) reflecting focused management on our capital requirements. |
| $27 million decrease due to lower cash receipts from asset sales. |
32
Cash Flows from Financing Activities
Net cash used in financing activities was $400 million for the six months ended June 30, 2009. The $4 million increase in cash from the six months ended June 30, 2008 was primarily due to the following:
| $712 million increase due to the absence of purchases under the Companys share repurchase program. |
| $107 million increase primarily due to lower debt payments on secured financings. |
| $837 million decrease due to lower net proceeds on unsecured debt. 2009 reflects the repayment of the 2009 Senior Notes of $879 million, net payments of $96 million on the Credit Facility and $41 million primarily for foreign short-term borrowings. These payments were partially offset by proceeds from the issuance of $750 million in Senior Notes. 2008 reflects the issuance of $1.4 billion in Senior Notes, as well as, net payments of $550 million on the Credit Facility and net payments of $279 million on other debt. |
Customer Financing Activities
The following represents our Total finance assets associated with our lease and finance operations:
(in millions) |
June 30, 2009 |
December 31, 2008 | ||||
Total Finance receivables, net (1) |
$ | 7,041 | $ | 7,278 | ||
Equipment on operating leases, net |
566 | 594 | ||||
Total Finance Assets, net |
$ | 7,607 | $ | 7,872 | ||
(1) | Includes (i) billed portion of finance receivables, net, (ii) finance receivables, net and (iii) finance receivables due after one year, net as included in our Condensed Consolidated Balance Sheets. |
The reduction of $265 million in Total finance assets, net includes favorable currency of $109 million.
The following summarizes our debt:
(in millions) |
June 30, 2009 |
December 31, 2008 |
||||||
Principal debt balance |
$ | 7,885 | $ | 8,201 | ||||
Less: Net unamortized discount |
(6 | ) | (6 | ) | ||||
Add: SFAS No. 133 fair value adjustments |
158 | 189 | ||||||
Total Debt |
8,037 | 8,384 | ||||||
Less: Current maturities and short-term debt |
(1,342 | ) | (1,610 | ) | ||||
Total Long-Term Debt |
$ | 6,695 | $ | 6,774 | ||||
Our lease contracts permit customers to pay for equipment over time rather than at the date of installation and therefore we maintain a certain level of debt, which we refer to as financing debt, to support our investment in these lease contracts, which are reflected in Total finance assets, net. For this financing aspect of our business, we maintain an assumed 7:1 leverage ratio of debt to equity as compared to our finance assets. Based on this leverage, the following represents the breakdown of total debt between financing debt and core debt:
(in millions) |
June 30, 2009 |
December 31, 2008 | ||||
Financing debt (2) |
$ | 6,655 | $ | 6,888 | ||
Core debt |
1,382 | 1,496 | ||||
Total Debt |
$ | 8,037 | $ | 8,384 | ||
(2) | Financing debt includes $6,161 million and $6,368 million as of June 30, 2009 and December 31, 2008, respectively, of debt associated with Total finance receivables, net and is the basis for our calculation of equipment financing interest expense. The remainder of the financing debt is associated with Equipment on operating leases. |
33
Sales of Accounts Receivables
During the second quarter 2009, we sold $373 million of accounts receivables without recourse, as compared to $237 million in the first quarter 2009 and $168 million in the second quarter 2008. Fees associated with these sales were approximately $3 million, $2 million and $1 million, respectively. $358 million of receivables sold to date remained uncollected by the third party purchasers as of June 30, 2009. We do not have any current or future liability for these non-recourse sales.
Liquidity, Financial Flexibility and Funding Plans
We manage our worldwide liquidity using internal cash management practices, which are subject to 1) the statutes, regulations and practices of each of the local jurisdictions in which we operate, 2) the legal requirements of the agreements to which we are a party and 3) the policies and cooperation of the financial institutions we utilize to maintain and provide cash management services.
We are currently rated investment grade by all major rating agencies. As of June 30, 2009 the ratings for our senior unsecured debt were as follows:
Senior Unsecured |
Outlook | |||
Moodys |
Baa2 | Stable | ||
Standard & Poors (S&P) |
BBB | Negative | ||
Fitch |
BBB | Negative |
Our liquidity is a function of our ability to successfully generate cash flows from a combination of efficient operations and improvement therein, access to capital markets, securitizations, funding from third parties and borrowings secured by our finance receivables portfolios. Our ability to maintain positive liquidity going forward depends on our ability to continue to generate cash from operations and access to financial markets, both of which are subject to general economic, financial, competitive, legislative, regulatory and other market factors that are beyond our control.
The following is a discussion of our liquidity position as of June 30, 2009:
| As of June 30, 2009, total cash and cash equivalents was $1.2 billion and our borrowing capacity under our Credit Facility was $1.8 billion, reflecting $150 million outstanding borrowings and no outstanding letters of credit. In addition, we currently have approximately $1.0 billion available under our secured borrowing arrangement with General Electric Capital Corporation (the Loan Agreement). This Agreement is in place through 2010, and has not been accessed in almost three and a half years. |
| Cash flows from operations were $631 million and $494 million for the six months ended June 30, 2009 and 2008, respectively. Cash flows from operations were $939 million for the 2008 full-year and included $615 million in net payments for securities litigation. We expect 2009 full-year operating cash flows of about $1.5 billion. |
| The first half of 2009 total debt decreased by $347 million and we expect to reduce debt by over $1 billion for the full-year. Our debt maturities are in line with historical and projected cash flows and are spread over the next ten years as follows (in millions): |
34
Contractual Cash Obligations and Other Commercial Commitments and Contingencies
In April 2009, we signed two seven year contracts with Computer Sciences Corporation (CSC) for approximately $39 million for mainframe application development and maintenance services and $51 million for mainframe computing services support in North America. These contracts replace the EDS mainframe applications, maintenance and support and mainframe process contracts in North America, which expire in June 2010 and December 2013, respectively.
In February 2009, we signed a six year contract with Hindustan Computers Limited (HCL) for approximately $100 million for mid range processing services in North America and Europe. This contract replaces the EDS server management contract, which expired in June 2009.
We are exposed to market risk from changes in foreign currency exchange rates and interest rates, which could affect operating results, financial position and cash flows. We manage our exposure to these market risks through our regular operating and financing activities and, when appropriate, through the use of derivative financial instruments. These derivative financial instruments are utilized to hedge economic exposures as well as to reduce earnings and cash flow volatility resulting from shifts in market rates. We enter into limited types of derivative contracts, including interest rate swap agreements, foreign currency spot, forward and swap contracts and net purchased foreign currency options to manage interest rate and foreign currency exposures. Our primary foreign currency market exposures include the Yen, Euro, and Pound Sterling. The fair market values of all our derivative contracts change with fluctuations in interest rates and/or currency rates and are designed so that any changes in their values are offset by changes in the values of the underlying exposures. Derivative financial instruments are held solely as risk management tools and not for trading or speculative purposes.
We are required to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet. As permitted, certain of these derivative contracts have been designated for hedge accounting treatment. Certain of our derivatives that do not qualify for hedge accounting are effective as economic hedges. These derivative contracts are likewise required to be recognized each period at fair value and therefore do result in some level of volatility. The level of volatility will vary with the type and amount of derivative hedges outstanding, as well as fluctuations in the currency and interest rate markets during the period. The related cash flow impacts of all of our derivative activities are reflected as cash flows from operating activities.
By their nature, all derivative instruments involve, to varying degrees, elements of market and credit risk. The market risk associated with these instruments resulting from currency exchange and interest rate movements is expected to offset the market risk of the underlying transactions, assets and liabilities being hedged. We do not believe there is significant risk of loss in the event of non-performance by the counterparties associated with these instruments because these transactions are executed with a diversified group of major financial institutions. Further, our policy is to deal with counterparties having a minimum investment grade or better credit rating. Credit risk is managed through the continuous monitoring of exposures to such counterparties.
The current market events have not required us to materially modify or change our financial risk management strategies with respect to our exposures to interest rate and foreign currency risk. Refer to Note 10 Financial Instruments for further discussion and information on our financial risk management strategies.
35
Application of Critical Accounting Policies
Business Combinations and Goodwill
As discussed in the Overview section, our results for the six months ended June 30, 2009 are largely due to the current global economic environment and the related current industry-wide slowdown in technology spending. We do not believe our results reflect a significant change in the overall long-term revenue and cash flow growth prospects or expectations for our business. The Company remains the prominent player in our industry and we expect to continue to grow market share even in this challenging environment, primarily through our expanded distribution capabilities as well as new product and service offerings. We are offsetting the decline in revenues with $250 million in savings from previous restructuring actions and an additional $300 million in cost and expense reductions throughout this year. Our operating cash flows remain strong and are expected to approximate $1.5 billion for the 2009 full year. Accordingly, we continue to believe that our first half results and our expectations for the remainder of the year are driven by the near-term economic conditions and that the long-term revenue and expense growth assumptions used to determine the fair values of our reporting units, as disclosed in the aggregate on in of our 2008 Annual Report under Application of Critical Accounting Policies Business Combinations and Goodwill, remain attainable. Based on those assumptions, we determined that the fair values of our reporting units sufficiently exceeded their carrying values.
We have reported our financial results in accordance with generally accepted accounting principles (GAAP). A reconciliation of the following non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP is set forth below:
Adjusted Effective Tax Rate
The effective tax rate for the three and six months ended 2008 are discussed in this presentation using non-GAAP financial measures that exclude the effects of charges associated with securities-related litigation matters and restructuring. Management believes that it is helpful to exclude these effects to better understand, analyze and compare the prior periods income tax expense and effective tax rate to the current period amounts given the discrete nature and size of these items in the prior periods.
However, this non-GAAP financial measure should be viewed in addition to, and not as a substitute for, the Companys reported results prepared in accordance with GAAP.
Three Months Ended June 30, 2008 | |||||||||
(in millions) |
Pre-Tax Income | Income Taxes | Effective Tax Rate | ||||||
As Reported |
$ | 254 | $ | 59 | 23.2 | % | |||
Restructuring and asset impairment charges |
63 | 20 | |||||||
As Adjusted |
$ | 317 | $ | 79 | 24.9 | % | |||
Six Months Ended June 30, 2008 | |||||||||||
(in millions) |
Pre-Tax Income | Income Taxes | Effective Tax Rate | ||||||||
As Reported |
$ | (255 | ) | $ | (187 | ) | 73.3 | % | |||
Provision for securities litigation matters |
795 | 304 | |||||||||
Restructuring and asset impairment charges |
63 | 20 | |||||||||
As Adjusted |
$ | 603 | $ | 137 | 22.7 | % | |||||
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information set forth under the caption Financial Risk Management on Page 36 of this Quarterly Report on Form 10-Q is hereby incorporated by reference in answer to this Item.
36
ITEM 4 | CONTROLS AND PROCEDURES |
(a) | Evaluation of Disclosure Controls and Procedures |
The Companys management evaluated, with the participation of our principal executive officer and principal financial officer, or persons performing similar functions, the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms relating to Xerox Corporation, including our consolidated subsidiaries, and was accumulated and communicated to the Companys management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. |
(b) | Changes in Internal Controls |
In connection with the evaluation required by paragraph (d) of Rule 13a-15 under the Exchange Act, there was no change identified in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. |
ITEM 1 | LEGAL PROCEEDINGS |
The information set forth under Note 14-Contingencies contained in the Notes to Condensed Consolidated Financial Statements of this Quarterly Report on Form 10-Q is incorporated by reference in answer to this Item.
ITEM 1A | RISK FACTORS |
Reference is made to the Risk Factors set forth in Part I, Item 1A of our 2008 Annual Report. The Risk Factors remain applicable from our 2008 Annual Report, with the exception of the following changes:
Our significant debt could adversely affect our financial health and pose challenges for conducting our business.
We have and will continue to have a significant amount of debt and other obligations, primarily to support our customer financing activities. As of June 30, 2009, we had $8.0 billion of total debt ($18 million of which is secured by finance receivables) and a $648 million liability to a subsidiary trust issuing preferred securities. The total value of financing activities, shown on the balance sheet as Finance receivables and Equipment on operating lease, was $7.6 billion at June 30, 2009. The total cash and cash equivalents was $1.2 billion at June 30, 2009. Our substantial debt and other obligations could have important consequences. For example, it could (i) increase our vulnerability to general adverse economic and industry conditions; (ii) limit our ability to obtain additional financing for future working capital, capital expenditures, acquisitions and other general corporate requirements; (iii) increase our vulnerability to interest rate fluctuations because a portion of our debt has variable interest rates; (iv) require us to dedicate a substantial portion of our cash flows from operations to service debt and other obligations thereby reducing the availability of our cash flows from operations for other purposes; (v) limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; (vi) place us at a competitive disadvantage compared to our competitors that have less debt; and (vii) become due and payable upon a change in control. If new debt is added to our current debt levels such as the incurrence of debt to partially fund acquisitions, these related risks could increase.
37
We need to maintain adequate liquidity in order to have sufficient cash to meet operating cash flow requirements and to repay maturing debt and other obligations. If we fail to comply with the covenants contained in our various borrowing agreements, it may adversely affect our liquidity, results of operations and financial condition.
Our liquidity is a function of our ability to successfully generate cash flows from a combination of efficient operations and improvement therein, access to capital markets, securitizations, funding from third parties and borrowings secured by our finance receivables portfolios. As of June 30, 2009, total cash and cash equivalents was $1.2 billion, and our borrowing capacity under our Credit Facility was $1.8 billion, reflecting $150 million outstanding borrowings. We also have funding available through a secured borrowing arrangement with General Electric Capital Corporation (GECC). We believe our liquidity (including operating and other cash flows that we expect to generate) will be sufficient to meet operating requirements as they occur; however, our ability to maintain sufficient liquidity going forward depends on our ability to generate cash from operations and access to the capital markets, secured borrowings, securitizations and funding from third parties, all of which are subject to general economic, financial, competitive, legislative, regulatory and other market factors that are beyond our control.
The Credit Facility contains affirmative and negative covenants including limitations on: (i) liens of Xerox and certain of our subsidiaries securing debt; (ii) certain fundamental changes to corporate structure; (iii) changes in nature of business; and (iv) limitations on debt incurred by certain subsidiaries. The Credit Facility contains financial maintenance covenants, including maximum leverage (debt for borrowed money divided by consolidated EBITDA, as defined) and a minimum interest coverage ratio (consolidated EBITDA divided by consolidated interest expense, as defined). The indentures governing our outstanding senior notes contain affirmative and negative covenants including limitations on: issuance of secured debt and preferred stock; investments and acquisitions; mergers; certain transactions with affiliates; creation of liens; asset transfers; hedging transactions; payment of dividends; and certain other payments. They do not, however, contain financial maintenance covenants, except the fixed charge coverage ratio applicable to certain types of payments. Our U.S. Loan Agreement with GECC (effective through 2010) relating to our customer financing program (the Loan Agreement) provides for loans secured by eligible finance receivables up to $5 billion outstanding at any one time. As of June 30, 2009, $18 million was outstanding under the Loan Agreement. The Loan Agreement incorporates the financial maintenance covenants contained in the Credit Facility and contains other affirmative and negative covenants.
At June 30, 2009, we were in full compliance with the covenants and other provisions of the Credit Facility, the senior notes and the Loan Agreement. Any failure to be in compliance with any material provision or covenant of the Credit Facility or the senior notes could have a material adverse effect on our liquidity, results of operations and financial condition. Failure to be in compliance with the covenants in the Loan Agreement, including the financial maintenance covenants incorporated from the Credit Facility, would result in an event of termination under the Loan Agreement and in such case GECC would not be required to make further loans to us. If GECC were to make no further loans to us, and assuming a similar facility was not established and that we were unable to obtain replacement financing in the public debt markets, it could materially adversely affect our liquidity and our ability to fund our customers purchases of our equipment and this could materially adversely affect our results of operations.
ITEM 2 | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) | Sales of Unregistered Securities during the Quarter ended June 30, 2009 |
During the quarter ended June 30, 2009, Registrant issued the following securities in transactions which were not registered under the Securities Act of 1933, as amended (the Act).
Dividend Equivalents
(a) | Securities issued on April 30, 2009: Registrant issued 2,876 deferred stock units (DSUs), representing the right to receive shares of Common stock, par value $1 per share, at a future date. |
(b) | No underwriters participated. The shares were issued to each of the non-employee Directors of Registrant: Glenn A. Britt, Richard J. Harrington, William Curt Hunter, Vernon E. Jordan, Jr., Robert A. McDonald, N. J. Nicholas, Jr., Charles Prince, Ann N. Reese and Mary Agnes Wilderotter and to a retired Director, Ralph S. Larsen. |
38
(c) | The DSUs were issued at a deemed purchase price of $4.64 per DSU (aggregate price $13,345), based upon the market value on the date of record, in payment of the dividend equivalents due to DSU holders pursuant to Registrants 2004 Equity Compensation Plan for Non-Employee Directors. |
(d) | Exemption from registration under the Act was claimed based upon Section 4(2) as a sale by an issuer not involving a public offering. |
(b) | Issuer Purchases of Equity Securities during the Quarter ended June 30, 2009 |
Repurchases of Xerox Common Stock, par value $1.00 per share include the following:
Board Authorized Share Repurchase Programs:
We did not purchase Common stock during the second quarter of 2009.
Of the cumulative $4.5 billion of share repurchase authority previously granted by our Board of Directors, exclusive of fees and expenses, approximately $2.9 billion has been used through June 30, 2009. Repurchases may be made on the open market, or through derivative or negotiated transactions. Open-market repurchases will be made in compliance with the SECs Rule 10b-18, and are subject to market conditions as well as applicable legal and other considerations.
Repurchases Related to Stock Compensation Programs(1):
Total Number of Shares Purchased |
Average Price Paid per Share(2) |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased under the Plans or Programs | ||||||
April 1 through 30 |
2,342,095 | $ | 4.75 | n/a | n/a | ||||
May 1 through 31 |
2,309 | 6.44 | n/a | n/a | |||||
June 1 through 30 |
| | n/a | n/a | |||||
Total |
2,344,404 | n/a | n/a | ||||||
(1) | These repurchases are made under a provision in our restricted stock compensation programs for the indirect repurchase of shares through a net-settlement feature upon the vesting of shares in order to satisfy minimum statutory tax-withholding requirements. |
(2) | Exclusive of fees and costs. |
ITEM 4 | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
The annual meeting of shareholders of Xerox Corporation was duly called and held on May 21, 2009 at Xerox Corporate Headquarters, 45 Glover Avenue, Norwalk, Connecticut. Proxies for the meeting were solicited on behalf of the Board of Directors of Xerox Corporation pursuant to Regulation 14A of the General Rules and Regulations of the SEC. There was no solicitation in opposition to the Board of Directors nominees for election as directors listed in the Proxy Statement, and all director nominees were elected.
The matters that were voted upon at the meeting and the number of votes cast as to each of the matters, where applicable, are as follows:
Proposal 1Election of Directors:
Name |
For | Against | Abstain | |||
Glenn A. Britt |
686,359,621 | 80,233,007 | 1,230,904 | |||
Ursula M. Burns |
740,950,183 | 25,441,468 | 1,431,881 | |||
Richard J. Harrington |
745,882,211 | 20,635,080 | 1,306,241 | |||
William Curt Hunter |
741,590,500 | 24,920,905 | 1,312,127 | |||
Robert A. McDonald |
686,445,302 | 80,077,499 | 1,300,731 | |||
Anne M. Mulcahy |
696,007,904 | 70,534,651 | 1,280,977 | |||
N. J. Nicholas, Jr. |
683,904,945 | 81,323,928 | 2,594,659 | |||
Charles Prince |
696,309,380 | 70,014,384 | 1,499,768 | |||
Ann N. Reese |
693,065,831 | 73,553,819 | 1,203,882 | |||
Mary Agnes Wilderotter |
739,812,687 | 26,712,018 | 1,298,827 |
39
Proposal 2Ratification of Selection of Independent Registered Public Accounting Firm:
ITEM 5 | OTHER INFORMATION |
On July 30, 2009, the Compensation Committee of the Board of Directors assessed performance against the first-half 2009 Annual Performance Incentive Plan (APIP) goals, as reflected in Exhibit 10(e)(25), and established the performance measures and weightings for the second-half 2009 APIP, as reflected in Exhibit 10(e)(26).
ITEM 6 | EXHIBITS |
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009. | |
Incorporated by reference to Exhibit 3(a) to Registrants Form 10-K for the year ended December 31, 2008. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrants Current Report on Form 8-K dated May 21, 2009 (filed May 28, 2009). | ||
10(e)(25) | Annual Performance Incentive Plan for 2009 (first half). | |
10(e)(26) | Annual Performance Incentive Plan for 2009 (second half). | |
10(f)(3) | Amendment No. 3 dated May 5, 2009 to 2008 Restatement of Xerox Corporation Unfunded Retirement Income Guarantee Plan. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.INS | XBRL Instance Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase |
40
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
XEROX CORPORATION (Registrant) | ||
By: | /S/ GARY R. KABURECK | |
Gary R. Kabureck Vice President and Chief Accounting Officer (Principal Accounting Officer) |
Date: August 3, 2009
41
3(a) | Restated Certificate of Incorporation of Registrant filed with the Department of State of New York on November 7, 2003, as amended by Certificate of Amendment to Certificate of Incorporation filed with the Department of State of New York on August 19, 2004, Certificate of Change filed with the Department of State of the State of New York on October 31, 2007, Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on May 29, 2008 and Certificate of Amendment to Certificate of Incorporation filed with the Department of State of the State of New York on February 13, 2009. | |
Incorporated by reference to Exhibit 3(a) to Registrants Form 10-K for the year ended December 31, 2008. | ||
3(b) | By-Laws of Registrant, as amended through May 21, 2009. | |
Incorporated by reference to Exhibit 3(b) to Registrants Current Report on Form 8-K dated May 21, 2009 (filed May 28, 2009). | ||
10(e)(25) | Annual Performance Incentive Plan for 2009 (first half). | |
10(e)(26) | Annual Performance Incentive Plan for 2009 (second half). | |
10(f)(3) | Amendment No. 3 dated May 5, 2009 to 2008 Restatement of Xerox Corporation Unfunded Retirement Income Guarantee Plan. | |
12 | Computation of Ratio of Earnings to Fixed Charges. | |
31(a) | Certification of CEO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
31(b) | Certification of CFO pursuant to Rule 13a-14(a) or Rule 15d-14(a). | |
32 | Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.INS | XBRL Instance Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |
101.SCH | XBRL Taxonomy Extension Schema Linkbase |
42