UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT |
OF 1934 |
For the quarterly period ended September 30, 2012
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT |
OF 1934 |
For the transition period from to
Commission File Number 1-13754
THE HANOVER INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 04-3263626 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
440 Lincoln Street, Worcester, Massachusetts 01653
(Address of principal executive offices) (Zip Code)
(508) 855-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrants common stock was 44,573,485 as of October 31, 2012.
PART I. |
FINANCIAL INFORMATION | |||||
Item 1. |
||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and |
31 | ||||
Item 3. |
59 | |||||
Item 4. |
60 | |||||
PART II. |
OTHER INFORMATION | |||||
Item 1. |
61 | |||||
Item 1A. |
61 | |||||
Item 2. |
63 | |||||
Item 6. |
64 | |||||
65 |
PART I - FINANCIAL INFORMATION
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
REVENUES |
||||||||||||||||||||
Premiums |
$ | 1,071.0 | $ | 1,018.6 | $ | 3,156.6 | $ | 2,550.8 | ||||||||||||
Net investment income |
69.2 | 67.8 | 206.5 | 189.2 | ||||||||||||||||
Net realized investment gains (losses): |
||||||||||||||||||||
Net realized gains from sales and other |
7.2 | 9.7 | 10.4 | 28.6 | ||||||||||||||||
Net otherthantemporary impairment losses on investments recognized in earnings |
(2.2 | ) | (1.5 | ) | (5.7 | ) | (3.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total net realized investment gains |
5.0 | 8.2 | 4.7 | 24.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Fees and other income |
12.5 | 13.4 | 38.9 | 30.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
1,157.7 | 1,108.0 | 3,406.7 | 2,795.7 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
LOSSES AND EXPENSES |
||||||||||||||||||||
Losses and loss adjustment expenses |
708.4 | 734.9 | 2,101.9 | 1,863.4 | ||||||||||||||||
Policy acquisition expenses |
235.8 | 222.3 | 697.0 | 547.5 | ||||||||||||||||
Interest expense |
14.6 | 17.4 | 46.7 | 38.6 | ||||||||||||||||
Other operating expenses |
145.7 | 152.7 | 426.0 | 388.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total losses and expenses |
1,104.5 | 1,127.3 | 3,271.6 | 2,837.7 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
53.2 | (19.3 | ) | 135.1 | (42.0 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income tax expense (benefit): |
||||||||||||||||||||
Current |
(16.9 | ) | (18.4 | ) | 11.2 | (40.7 | ) | |||||||||||||
Deferred |
29.2 | 9.1 | 22.5 | 13.6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total income tax expense (benefit) |
12.3 | (9.3 | ) | 33.7 | (27.1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
40.9 | (10.0 | ) | 101.4 | (14.9 | ) | ||||||||||||||
Net gain from discontinued operations (net of income tax benefit of $0.3 and $0.1 for the three months ended September 30, 2012 and September 30, 2011 and $0.7 for the nine months ended September 30, 2012) |
(0.5 | ) | - | 9.5 | 2.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 40.4 | $ | (10.0 | ) | $ | 110.9 | $ | (12.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
PER SHARE DATA |
||||||||||||||||||||
Basic |
||||||||||||||||||||
Income (loss) from continuing operations |
$ | 0.92 | $ | (0.22 | ) | $ | 2.26 | $ | (0.33 | ) | ||||||||||
Net gain from discontinued operations |
(0.01 | ) | - | 0.21 | 0.05 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) per share |
$ | 0.91 | $ | (0.22 | ) | $ | 2.47 | $ | (0.28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average shares outstanding |
44.6 | 45.3 | 44.8 | 45.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Diluted |
||||||||||||||||||||
Income (loss) from continuing operations |
$ | 0.90 | $ | (0.22 | ) | $ | 2.23 | $ | (0.33 | ) | ||||||||||
Net gain from discontinued operations |
(0.01 | ) | - | 0.21 | 0.05 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) per share |
$ | 0.89 | $ | (0.22 | ) | $ | 2.44 | $ | (0.28 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Weighted average shares outstanding |
45.2 | 45.3 | 45.4 | 45.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
2
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Net income (loss) |
$ | 40.4 | $ | (10.0 | ) | $ | 110.9 | $ | (12.9 | ) | ||||||||||
Other comprehensive income: |
||||||||||||||||||||
Available-for-sale securities and derivative instruments: |
||||||||||||||||||||
Net appreciation during the period |
82.9 | 6.3 | 173.1 | 41.9 | ||||||||||||||||
Portion of other-than-temporary impairment losses transferred from other comprehensive income |
3.7 | 0.8 | 11.0 | 6.2 | ||||||||||||||||
Benefit (provision) for deferred income taxes |
(34.8 | ) | 9.6 | (43.5 | ) | 11.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total available-for-sale securities and derivative instruments |
51.8 | 16.7 | 140.6 | 59.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Pension and postretirement benefits: |
||||||||||||||||||||
Amortization recognized as net periodic benefit costs: |
||||||||||||||||||||
Net actuarial loss |
3.3 | 3.9 | 9.8 | 11.6 | ||||||||||||||||
Prior service cost |
(0.9 | ) | (1.3 | ) | (2.8 | ) | (3.9 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total amortization recognized as net periodic benefit costs |
2.4 | 2.6 | 7.0 | 7.7 | ||||||||||||||||
Provision for deferred income taxes |
(0.8 | ) | (0.9 | ) | (2.4 | ) | (2.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total pension and postretirement benefits |
1.6 | 1.7 | 4.6 | 5.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cumulative foreign currency translation adjustment: |
||||||||||||||||||||
Amount recognized as cumulative foreign currency translation during the period |
11.6 | (14.5 | ) | 13.0 | (14.5 | ) | ||||||||||||||
Benefit (provision) for deferred income taxes |
(4.1 | ) | 5.1 | (4.6 | ) | 5.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total cumulative foreign currency translation adjustment |
7.5 | (9.4 | ) | 8.4 | (9.4 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other comprehensive income |
60.9 | 9.0 | 153.6 | 54.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Comprehensive income (loss) |
$ | 101.3 | $ | (1.0 | ) | $ | 264.5 | $ | 41.9 | |||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
3
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in millions, except per share data) | September 30, 2012 |
December 31, 2011 | ||||||||
ASSETS |
||||||||||
Investments: |
||||||||||
Fixed maturities, at fair value (amortized cost of $6,363.6 and $6,008.7) |
$ | 6,794.9 | $ | 6,284.7 | ||||||
Equity securities, at fair value (cost of $363.0 and $239.9) |
392.8 | 246.4 | ||||||||
Other investments |
257.1 | 190.2 | ||||||||
|
|
|
|
|||||||
Total investments |
7,444.8 | 6,721.3 | ||||||||
|
|
|
|
|||||||
Cash and cash equivalents |
462.0 | 820.4 | ||||||||
Accrued investment income |
74.8 | 71.8 | ||||||||
Premiums and accounts receivable, net |
1,350.5 | 1,168.1 | ||||||||
Reinsurance recoverable on paid and unpaid losses and unearned premiums |
2,444.6 | 2,262.2 | ||||||||
Deferred policy acquisition costs |
501.3 | 458.6 | ||||||||
Deferred income taxes |
206.5 | 274.0 | ||||||||
Goodwill |
184.8 | 185.5 | ||||||||
Other assets |
531.0 | 515.5 | ||||||||
Assets of discontinued operations |
129.8 | 121.2 | ||||||||
|
|
|
|
|||||||
Total assets |
$ | 13,330.1 | $ | 12,598.6 | ||||||
|
|
|
|
|||||||
LIABILITIES |
||||||||||
Loss and loss adjustment expense reserves |
$ | 5,938.9 | $ | 5,760.3 | ||||||
Unearned premiums |
2,555.7 | 2,292.1 | ||||||||
Expenses and taxes payable |
618.5 | 642.9 | ||||||||
Reinsurance premiums payable |
473.9 | 378.9 | ||||||||
Debt |
917.5 | 911.1 | ||||||||
Liabilities of discontinued operations |
126.2 | 129.3 | ||||||||
|
|
|
|
|||||||
Total liabilities |
10,630.7 | 10,114.6 | ||||||||
|
|
|
|
|||||||
Commitments and contingencies |
||||||||||
SHAREHOLDERS EQUITY |
||||||||||
Preferred stock, $0.01 par value, 20.0 million shares authorized, none issued |
- | - | ||||||||
Common stock, $0.01 par value, 300.0 million shares authorized, $60.5 million shares issued |
0.6 | 0.6 | ||||||||
Additional paid-in capital |
1,785.0 | 1,784.8 | ||||||||
Accumulated other comprehensive income |
364.0 | 210.4 | ||||||||
Retained earnings |
1,282.1 | 1,211.3 | ||||||||
Treasury stock, at cost (16.2 and 15.9 million shares) |
(732.3 | ) | (723.1 | ) | ||||||
|
|
|
|
|||||||
Total shareholders equity |
2,699.4 | 2,484.0 | ||||||||
|
|
|
|
|||||||
Total liabilities and shareholders equity |
$ | 13,330.1 | $ | 12,598.6 | ||||||
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
4
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (UNAUDITED)
Nine Months Ended September 30, | ||||||||||
(in millions) | 2012 | 2011 | ||||||||
PREFERRED STOCK |
||||||||||
Balance at beginning and end of period |
$ | - | $ | - | ||||||
|
|
|
|
|||||||
COMMON STOCK |
||||||||||
Balance at beginning and end of period |
0.6 | 0.6 | ||||||||
|
|
|
|
|||||||
ADDITIONAL PAID-IN CAPITAL |
||||||||||
Balance at beginning of period |
1,784.8 | 1,796.5 | ||||||||
Employee and director stock-based awards and other |
0.2 | (11.3 | ) | |||||||
|
|
|
|
|||||||
Balance at end of period |
1,785.0 | 1,785.2 | ||||||||
|
|
|
|
|||||||
ACCUMULATED OTHER COMPREHENSIVE INCOME |
||||||||||
NET UNREALIZED APPRECIATION ON INVESTMENTS AND DERIVATIVE INSTRUMENTS: |
||||||||||
Balance at beginning of period |
308.7 | 218.3 | ||||||||
Net appreciation during the period: |
||||||||||
Net appreciation on available-for-sale securities and derivative instruments |
184.1 | 48.1 | ||||||||
Benefit (provision) for deferred income taxes |
(43.5 | ) | 11.1 | |||||||
|
|
|
|
|||||||
140.6 | 59.2 | |||||||||
|
|
|
|
|||||||
Balance at end of period |
449.3 | 277.5 | ||||||||
|
|
|
|
|||||||
DEFINED BENEFIT PENSION AND POSTRETIREMENT PLANS: |
||||||||||
Balance at beginning of period |
(86.8 | ) | (81.6 | ) | ||||||
Amount recognized as net periodic benefit cost during the period |
7.0 | 7.7 | ||||||||
Provision for deferred income taxes |
(2.4 | ) | (2.7 | ) | ||||||
|
|
|
|
|||||||
4.6 | 5.0 | |||||||||
|
|
|
|
|||||||
Balance at end of period |
(82.2 | ) | (76.6 | ) | ||||||
|
|
|
|
|||||||
CUMULATIVE FOREIGN CURRENCY TRANSLATION ADJUSTMENT: |
||||||||||
Balance at beginning of period |
(11.5 | ) | - | |||||||
Amount recognized as cumulative foreign currency translation during the period |
13.0 | (14.5 | ) | |||||||
Benefit (Provision) for deferred income taxes |
(4.6 | ) | 5.1 | |||||||
|
|
|
|
|||||||
8.4 | (9.4 | ) | ||||||||
|
|
|
|
|||||||
Balance at end of period |
(3.1 | ) | (9.4 | ) | ||||||
|
|
|
|
|||||||
Total accumulated other comprehensive income |
364.0 | 191.5 | ||||||||
|
|
|
|
|||||||
RETAINED EARNINGS |
||||||||||
Balance at beginning of period |
1,211.3 | 1,246.8 | ||||||||
Cumulative effect of accounting change, net of taxes |
- | (25.4 | ) | |||||||
|
|
|
|
|||||||
Balance at beginning of period, as adjusted |
1,211.3 | 1,221.4 | ||||||||
Net income (loss) |
110.9 | (12.9 | ) | |||||||
Dividends to shareholders |
(40.3 | ) | (37.5 | ) | ||||||
Treasury stock issued for less than cost |
(4.6 | ) | (6.1 | ) | ||||||
Recognition of employee stock-based compensation |
4.8 | 9.7 | ||||||||
|
|
|
|
|||||||
Balance at end of period |
1,282.1 | 1,174.6 | ||||||||
|
|
|
|
|||||||
TREASURY STOCK |
||||||||||
Balance at beginning of period |
(723.1 | ) | (720.1 | ) | ||||||
Shares purchased at cost |
(20.0 | ) | (20.0 | ) | ||||||
Net shares reissued at cost under employee stock-based compensation plans |
10.8 | 17.0 | ||||||||
|
|
|
|
|||||||
Balance at end of period |
(732.3 | ) | (723.1 | ) | ||||||
|
|
|
|
|||||||
Total shareholders equity |
$ | 2,699.4 | $ | 2,428.8 | ||||||
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
5
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended September 30, | ||||||||||
(in millions) | 2012 | 2011 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Net income (loss) |
$ | 110.9 | $ | (12.9 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||
Net realized investment gains |
(3.8 | ) | (13.4 | ) | ||||||
Net amortization and depreciation |
26.0 | 12.3 | ||||||||
Net gain on sale of Citizens Management, Inc. |
(10.8 | ) | - | |||||||
Stock-based compensation expense |
9.8 | 9.7 | ||||||||
Amortization of deferred benefit plan costs |
7.0 | 7.7 | ||||||||
Deferred income taxes |
21.9 | 13.8 | ||||||||
Change in deferred acquisition costs |
(42.6 | ) | 17.6 | |||||||
Change in accrued interest income |
(2.9 | ) | (30.7 | ) | ||||||
Change in premiums receivable, net of reinsurance premiums payable |
(87.5 | ) | 41.1 | |||||||
Change in loss, loss adjustment expense and unearned premium reserves |
442.1 | 254.6 | ||||||||
Change in reinsurance recoverable |
(181.3 | ) | (53.7 | ) | ||||||
Change in expenses and taxes payable |
(23.8 | ) | 62.7 | |||||||
Other, net |
(60.4 | ) | (22.5 | ) | ||||||
|
|
|
|
|||||||
Net cash provided by operating activities |
204.6 | 286.3 | ||||||||
|
|
|
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Proceeds from disposals and maturities of fixed maturities |
1,267.4 | 1,138.2 | ||||||||
Proceeds from disposals of equity securities and other investments |
21.7 | 17.7 | ||||||||
Purchases of fixed maturities |
(1,601.1 | ) | (1,122.5 | ) | ||||||
Purchases of equity securities and other investments |
(206.1 | ) | (58.6 | ) | ||||||
Proceeds from disposal of Citizens Management, Inc., net of cash transferred |
5.2 | - | ||||||||
Cash used for business acquisitions, net of cash acquired |
- | 268.4 | ||||||||
Capital expenditures |
(11.2 | ) | (9.8 | ) | ||||||
Net payments related to derivative agreements |
(4.4 | ) | (2.2 | ) | ||||||
|
|
|
|
|||||||
Net cash provided by (used in) investing activities |
(528.5 | ) | 231.2 | |||||||
|
|
|
|
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Proceeds from exercise of employee stock options |
1.9 | 3.9 | ||||||||
Proceeds from debt borrowings |
7.4 | 314.4 | ||||||||
Decrease in cash collateral related to securities lending program |
(6.6 | ) | (32.6 | ) | ||||||
Dividends paid to shareholders |
(40.3 | ) | (37.5 | ) | ||||||
Repurchases of debt |
(0.8 | ) | (86.8 | ) | ||||||
Repurchases of common stock |
(20.0 | ) | (20.0 | ) | ||||||
Other financing activities |
(0.2 | ) | (0.6 | ) | ||||||
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
(58.6 | ) | 140.8 | |||||||
|
|
|
|
|||||||
Effect of exchange rate changes on cash |
24.0 | (28.4 | ) | |||||||
|
|
|
|
|||||||
Net change in cash and cash equivalents |
(358.5 | ) | 629.9 | |||||||
Net change in cash related to discontinued operations |
0.1 | 2.4 | ||||||||
Cash and cash equivalents, beginning of period |
820.4 | 290.4 | ||||||||
|
|
|
|
|||||||
Cash and cash equivalents, end of period |
$ | 462.0 | $ | 922.7 | ||||||
|
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements.
6
THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation and Principles of Consolidation
The accompanying unaudited consolidated financial statements of The Hanover Insurance Group, Inc. and subsidiaries (THG or the Company) have been prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) for interim financial information and with the requirements of Form 10-Q. Certain financial information that is provided in annual financial statements, but is not required in interim reports, has been omitted.
The interim consolidated financial statements of THG include the accounts of The Hanover Insurance Company (Hanover Insurance) and Citizens Insurance Company of America, THGs principal U.S. domiciled property and casualty companies; Chaucer Holdings plc (Chaucer), a specialist underwriting group which operates through the Society and Corporation of Lloyds (Lloyds) and certain other insurance and non-insurance subsidiaries. These legal entities conduct their operations through several business segments discussed in Note 9 Segment Information. The acquisition of Chaucer on July 1, 2011, which has added meaningful business volumes to THG results, has affected the comparability of the interim consolidated financial statements and related footnotes for the nine months ended September 30, 2012 and 2011. Results of operations for the nine months ended September 30, 2011 include Chaucers results for only the period from July 1, 2011 through September 30, 2011, while results of operations for the nine months ended September 30, 2012 includes Chaucers results for all nine months in 2012. Results of operations for the three months ended September 30, 2012 and 2011 include results from all of the Companys business segments. Additionally, the interim consolidated financial statements include the Companys discontinued operations, consisting primarily of the Companys former life insurance businesses, its accident and health business and its third party administrator. All intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In the opinion of the Companys management, the accompanying interim consolidated financial statements reflect all adjustments, consisting of normal recurring items, necessary for a fair presentation of the financial position and results of operations. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Companys 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 29, 2012.
2. New Accounting Pronouncements
Recently Implemented Standards
In September 2011, the Financial Accounting Standards Board (FASB) issued ASC Update No. 2011-08 (Topic 350) Testing Goodwill for Impairment. This ASC update allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The update provides that an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on its qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The update further improves previous guidance by expanding upon the examples of events and circumstances that an entity should consider in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the update improves the examples of events and circumstances that should be considered by an entity that has a reporting unit with a zero or negative carrying amount in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. This ASC update is effective for annual and interim periods beginning after December 15, 2011, with early adoption permitted. The Company implemented this guidance effective January 1, 2012. The effect of implementing this guidance was not material to the Companys financial position or results of operations.
In June 2011, the FASB issued ASC Update No. 2011-05 (Topic 220) Presentation of Comprehensive Income (ASC Update No. 2011-05). This ASC update requires companies to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of income and other comprehensive income. The option to present items of other comprehensive income in the statement of changes in equity is eliminated. In addition, an entity is required to present on the face of the financial statements reclassification adjustments from other comprehensive income to net income. This ASC update should be applied retrospectively and except for the provisions related to reclassification adjustment, is effective for interim and annual periods beginning after December 15, 2011. In December 2011, the FASB issued ASC Update 2011-12 (Topic 220) Comprehensive Income which deferred the implementation date of the reclassification adjustment guidance in ASC Update No. 2011-05. The Company implemented the guidance related to financial statements presentation effective January 1, 2012. The effect of implementing the guidance related to financial statements presentation did not have a significant impact to the Companys financial statement presentation.
7
In May 2011, the FASB issued ASC Update No. 2011-04 (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASC update results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value for both U.S. GAAP and International Financial Reporting Standards (IFRS). The new guidance includes changes to how and when the valuation premise of highest and best use applies, clarification on the application of blockage factors and other premiums and discounts, as well as new and revised disclosure requirements. This ASC update is effective for interim and annual periods beginning after December 15, 2011. The Company implemented this guidance as of January 1, 2012. The effect of implementing this guidance was not material to the Companys financial position or results of operations.
In October 2010, the FASB issued ASC Update No. 2010-26 (Topic 944), Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts (a consensus of the FASB Emerging Issues Task Force). This ASC update provides clarity in defining which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral, commonly known as deferred acquisition costs. Additionally, this update specifies that only costs associated with the successful acquisition of a policy or contract may be deferred, whereas industry practice historically included costs relating to unsuccessful contract acquisition. This ASC is effective for fiscal years beginning after December 15, 2011. Retrospective application to all prior periods upon the date of adoption is permitted. The Company implemented this guidance effective January 1, 2012 and has elected to apply this guidance retrospectively. Retrospective application requires the new accounting principle to be reflected in the earliest period presented as if the accounting principle had always been used. The Company has reflected the impact of the retrospective application as a cumulative effect of a change in accounting principle through equity at the beginning of the earliest reporting period presented within this Form 10-Q and will reflect this application in all future filings with the SEC. The implementation of this ASC resulted in an after-tax reduction to our stockholders equity as of January 1, 2012 of $25.8 million, or 1%. The effect of implementing this guidance was not material to our results of operations on either a historical or prospective basis.
Recently Issued Standards
In July 2012, the FASB issued ASC Update No. 2012-02 (Topic 350) Testing Indefinite Lived Intangible Assets for Impairment. This ASC update allows an entity to first assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite lived intangible asset is impaired. This assessment should be used as a basis for determining whether it is necessary to perform the quantitative impairment test. An entity would not be required to calculate the fair value of the intangible asset and perform the quantitative test unless the entity determines, based upon its qualitative assessment, that it is more likely than not that its fair value is less than its carrying value. The update further improves previous guidance by expanding upon the examples of events and circumstances that an entity should consider in determining whether it is more likely than not that the fair value of an indefinite lived intangible asset is less than its carrying amount. The update also allows an entity the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment in any subsequent period. This ASC update is effective for annual and interim periods beginning after September 15, 2012, with early adoption permitted. The Company does not expect the adoption of ASC Update 2012-02 to have a material impact on its financial position or results of operations.
8
3. Acquisitions and Discontinued Operations
ACQUISITIONS
Chaucer Acquisition
On July 1, 2011, the Company acquired Chaucer, a United Kingdom (U.K.) insurance business. Chaucer is a leading specialist managing agency at Lloyds. Chaucer underwrites business in several lines of business, including property, marine and aviation, energy, U.K. motor and casualty and other coverages (which include international liability, specialist coverages, and syndicate participations). Chaucer is headquartered in London, with a regional presence in Whitstable, England and locations in Houston, Singapore, Buenos Aires, and Copenhagen.
This transaction is expected to advance the Companys specialty lines strategy and result in broader product and underwriting capabilities, as well as greater geographic and product diversification. The acquisition adds a presence in the Lloyds market, which includes access to international licenses, an excess and surplus insurance business and the ability to syndicate certain risks.
Pro Forma Results
The following unaudited pro forma information presents the combined revenues, net income (loss) and net income (loss) per share of THG and Chaucer for the nine months ended September 30, 2011, with pro forma purchase accounting adjustments as if the acquisition had been consummated as of January 1, 2011. This pro forma information is not necessarily indicative of what would have occurred had the acquisition and related transactions been made on January 1, 2011, or of future results of the Company. The Companys income statement accounts denominated in foreign currencies are translated to U.S. dollars at the average rates of exchange for the period indicated.
(in millions, except per share data) | Nine Months Ended September 30, 2011 | ||||
Revenue |
$ | 3,224.8 | |||
Net income (loss) |
$ | (66.3 | ) | ||
Net income (loss) per share basic |
$ | (1.46 | ) | ||
Net income (loss) per share diluted |
$ | (1.46 | ) | ||
Weighted average shares outstanding basic |
45.4 | ||||
Weighted average shares outstanding diluted |
45.4 |
Other
The Company recognized $1.9 million in net foreign currency transaction losses in the Statement of Income during the three months ended September 30, 2011 and $1.0 million in net foreign currency transaction losses and $3.0 million in net foreign currency transaction gains during the three and nine months ended September 30, 2012, respectively.
DISCONTINUED OPERATIONS
Discontinued Third Party Administration Business
On April 30, 2012, the Company completed the sale of its third party administration subsidiary, Citizens Management, Inc. The Company recognized net gains of $10.8 million after taxes related to this transaction in the first nine months of 2012. Included in this amount and recognized during the third quarter of 2012 was a contingent gain with a fair value of $1.7 million that was entirely contributed to the Companys charitable foundation.
9
4. Income Taxes
Income tax expense for the nine months ended September 30, 2012 and 2011 has been computed using estimated effective tax rates. These rates are revised, if necessary, at the end of each successive interim period to reflect current estimates of the annual effective tax rates.
For the nine months ended September 30, 2012, the tax provision is comprised of a $3.4 million U.S. federal income tax expense and $30.3 million foreign income tax expense. For the nine months ended September 30, 2011, the tax provision was comprised of a $34.4 million U.S. federal income tax benefit and $7.3 million in foreign income tax expense.
Although most of the Companys non U.S. income is subject to U.S. federal income tax, certain of its non U.S. income is not subject to U.S. federal income tax until repatriated. Foreign taxes on this non U.S. income are accrued at the lower U.K. tax rate, as opposed to the higher U.S. statutory rate, since these earnings are intended to be permanently reinvested overseas. This assumption could change, as a result of a sale of the subsidiaries, the receipt of dividends from the subsidiaries, a change in managements intentions, or as a result of various other events. For the nine months ended September 30, 2012, all of the Companys non US income was generated entirely from that portion of the business that is subject to the higher U.S. statutory federal income tax rate.
The Company or its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions, as well as foreign jurisdictions. With few exceptions, the Company and its subsidiaries are no longer subject to U.S. federal income tax examinations by tax authorities for years before 2007. The IRS audits of the years 2009 and 2010 commenced in June 2012. The Company and its subsidiaries are still subject to U.S. state income tax examinations by tax authorities for years after 2001 and foreign examinations for years after 2008.
10
5. Pension and Other Postretirement Benefit Plans
The components of net periodic pension cost for defined benefit pension and other postretirement benefit plans included in the Companys results of operations are as follows:
Three Months Ended September 30, | ||||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Pension Plans | Postretirement Plans | |||||||||||||||||||
Service cost benefits earned |
$ | 0.4 | $ | 0.4 | $ | - | $ | 0.1 | ||||||||||||
Interest cost |
8.8 | 9.2 | 0.6 | 0.6 | ||||||||||||||||
Expected return on plan assets |
(9.6 | ) | (9.9 | ) | - | - | ||||||||||||||
Recognized net actuarial loss |
3.2 | 3.8 | 0.1 | 0.1 | ||||||||||||||||
Amortization of prior service cost |
0.1 | - | (1.0 | ) | (1.3 | ) | ||||||||||||||
Net periodic cost (benefit) |
$ | 2.9 | $ | 3.5 | $ | (0.3 | ) | $ | (0.5 | ) | ||||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Pension Plans | Postretirement Plans | |||||||||||||||||||
Service cost benefits earned |
$ | 1.2 | $ | 0.4 | $ | 0.1 | $ | 0.1 | ||||||||||||
Interest cost |
26.4 | 25.0 | 1.6 | 1.8 | ||||||||||||||||
Expected return on plan assets |
(29.0 | ) | (27.0 | ) | - | - | ||||||||||||||
Recognized net actuarial loss |
9.6 | 11.3 | 0.2 | 0.3 | ||||||||||||||||
Amortization of prior service cost |
0.1 | - | (2.9 | ) | (3.9 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic cost (benefit) |
$ | 8.3 | $ | 9.7 | $ | (1.0 | ) | $ | (1.7 | ) | ||||||||||
|
|
|
|
|
|
|
|
11
6. Investments
A. Fixed maturities and equity securities
The amortized cost and fair value of available-for-sale fixed maturities and the cost and fair value of equity securities were as follows:
September 30, 2012 | |||||||||||||||||||||||||
(in millions) | Amortized Cost or Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
OTTI Unrealized Losses | ||||||||||||||||||||
Fixed maturities: |
|||||||||||||||||||||||||
U.S. Treasury and government agencies |
$ | 214.3 | $ | 9.4 | $ | 0.2 | $ | 223.5 | $ | - | |||||||||||||||
Foreign government |
360.3 | 4.8 | 0.3 | 364.8 | - | ||||||||||||||||||||
Municipal |
951.0 | 89.3 | 1.7 | 1,038.6 | - | ||||||||||||||||||||
Corporate |
3,510.1 | 279.3 | 16.2 | 3,773.2 | 9.3 | ||||||||||||||||||||
Residential mortgage-backed |
792.5 | 44.5 | 4.6 | 832.4 | 2.9 | ||||||||||||||||||||
Commercial mortgage-backed |
342.7 | 23.3 | 0.5 | 365.5 | - | ||||||||||||||||||||
Asset-backed |
192.7 | 4.2 | - | 196.9 | - | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
Total fixed maturities |
$ | 6,363.6 | $ | 454.8 | $ | 23.5 | $ | 6,794.9 | $ | 12.2 | |||||||||||||||
|
|
||||||||||||||||||||||||
Equity securities |
$ | 363.0 | $ | 34.8 | $ | 5.0 | $ | 392.8 | $ | - | |||||||||||||||
|
|
||||||||||||||||||||||||
December 31, 2011 | |||||||||||||||||||||||||
Amortized Cost or Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
OTTI Unrealized Losses | |||||||||||||||||||||
Fixed maturities: |
|||||||||||||||||||||||||
U.S. Treasury and government agencies |
$ | 261.7 | $ | 7.8 | $ | 0.2 | $ | 269.3 | $ | - | |||||||||||||||
Foreign government |
239.1 | 0.4 | 0.5 | 239.0 | - | ||||||||||||||||||||
Municipal |
964.5 | 67.4 | 3.9 | 1,028.0 | - | ||||||||||||||||||||
Corporate |
3,218.2 | 197.7 | 40.3 | 3,375.6 | 13.8 | ||||||||||||||||||||
Residential mortgage-backed |
816.1 | 40.9 | 8.4 | 848.6 | 6.1 | ||||||||||||||||||||
Commercial mortgage-backed |
384.1 | 15.0 | 1.0 | 398.1 | - | ||||||||||||||||||||
Asset-backed |
125.0 | 1.8 | 0.7 | 126.1 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
Total fixed maturities |
$ | 6,008.7 | $ | 331.0 | $ | 55.0 | $ | 6,284.7 | $ | 19.9 | |||||||||||||||
|
|
||||||||||||||||||||||||
Equity securities |
$ | 239.9 | $ | 15.3 | $ | 8.8 | $ | 246.4 | $ | - | |||||||||||||||
|
|
Other-than-temporary impairments (OTTI) unrealized losses in the tables above represent OTTI recognized in accumulated other comprehensive income. This amount excludes net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date of $22.6 million and $25.1 million as of September 30, 2012 and December 31, 2011, respectively.
The amortized cost and fair value by maturity periods for fixed maturities are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, or the Company may have the right to put or sell the obligations back to the issuers.
(in millions) | September 30, 2012 | |||||||||
Amortized Cost |
Fair Value | |||||||||
Due in one year or less |
$ | 461.6 | $ | 466.9 | ||||||
Due after one year through five years |
2,230.2 | 2,352.1 | ||||||||
Due after five years through ten years |
1,705.0 | 1,881.6 | ||||||||
Due after ten years |
638.9 | 699.5 | ||||||||
|
|
|||||||||
5,035.7 | 5,400.1 | |||||||||
Mortgage-backed and asset-backed securities |
1,327.9 | 1,394.8 | ||||||||
|
|
|||||||||
Total fixed maturities |
$ | 6,363.6 | $ | 6,794.9 | ||||||
|
|
12
B. Securities in an unrealized loss position
The following tables provide information about the Companys fixed maturities and equity securities that were in an unrealized loss position at September 30, 2012 and December 31, 2011.
September 30, 2012 | ||||||||||||||||||||||||||||||
12 months or less | Greater than 12 months | Total | ||||||||||||||||||||||||||||
(in millions) | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||||||||
Investment grade: |
||||||||||||||||||||||||||||||
U.S. Treasury and government agencies |
$ | - | $ | 12.4 | $ | 0.2 | $ | 8.7 | $ | 0.2 | $ | 21.1 | ||||||||||||||||||
Foreign governments |
0.2 | 44.6 | 0.1 | 0.4 | 0.3 | 45.0 | ||||||||||||||||||||||||
Municipal |
0.1 | 19.1 | 1.6 | 32.7 | 1.7 | 51.8 | ||||||||||||||||||||||||
Corporate |
2.6 | 120.3 | 6.5 | 49.7 | 9.1 | 170.0 | ||||||||||||||||||||||||
Residential mortgage-backed |
0.4 | 30.2 | 3.3 | 13.4 | 3.7 | 43.6 | ||||||||||||||||||||||||
Commercial mortgage-backed |
0.4 | 13.7 | 0.1 | 4.9 | 0.5 | 18.6 | ||||||||||||||||||||||||
Asset-backed |
- | 3.1 | - | 0.5 | - | 3.6 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total investment grade |
3.7 | 243.4 | 11.8 | 110.3 | 15.5 | 353.7 | ||||||||||||||||||||||||
Below investment grade: |
||||||||||||||||||||||||||||||
Municipal |
- | - | - | 2.0 | - | 2.0 | ||||||||||||||||||||||||
Corporate |
2.0 | 34.0 | 5.1 | 51.5 | 7.1 | 85.5 | ||||||||||||||||||||||||
Residential mortgage-backed |
- | 1.4 | 0.9 | 3.6 | 0.9 | 5.0 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total below investment grade |
2.0 | 35.4 | 6.0 | 57.1 | 8.0 | 92.5 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total fixed maturities |
5.7 | 278.8 | 17.8 | 167.4 | 23.5 | 446.2 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Equity securities |
3.9 | 98.3 | 1.1 | 15.3 | 5.0 | 113.6 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total |
$ | 9.6 | $ | 377.1 | $ | 18.9 | $ | 182.7 | $ | 28.5 | $ | 559.8 | ||||||||||||||||||
|
|
December 31, 2011 | ||||||||||||||||||||||||||||||
12 months or less | Greater than 12 months | Total | ||||||||||||||||||||||||||||
(in millions) | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value | ||||||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||||||||||||
Investment grade: |
||||||||||||||||||||||||||||||
U.S. Treasury and government agencies |
$ | 0.2 | $ | 57.7 | $ | - | $ | - | $ | 0.2 | $ | 57.7 | ||||||||||||||||||
Foreign governments |
0.5 | 148.8 | - | - | 0.5 | 148.8 | ||||||||||||||||||||||||
Municipal |
0.5 | 28.0 | 3.4 | 58.8 | 3.9 | 86.8 | ||||||||||||||||||||||||
Corporate |
19.9 | 699.6 | 8.2 | 35.6 | 28.1 | 735.2 | ||||||||||||||||||||||||
Residential mortgage-backed |
5.1 | 115.8 | 2.4 | 9.9 | 7.5 | 125.7 | ||||||||||||||||||||||||
Commercial mortgage-backed |
0.7 | 58.0 | 0.3 | 4.6 | 1.0 | 62.6 | ||||||||||||||||||||||||
Asset-backed |
0.2 | 67.6 | - | - | 0.2 | 67.6 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total investment grade |
27.1 | 1,175.5 | 14.3 | 108.9 | 41.4 | 1,284.4 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Below investment grade: |
||||||||||||||||||||||||||||||
Corporate |
8.5 | 118.0 | 3.7 | 14.7 | 12.2 | 132.7 | ||||||||||||||||||||||||
Residential mortgage-backed |
0.9 | 8.0 | - | - | 0.9 | 8.0 | ||||||||||||||||||||||||
Asset-backed |
0.5 | 0.9 | - | - | 0.5 | 0.9 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total below investment grade |
9.9 | 126.9 | 3.7 | 14.7 | 13.6 | 141.6 | ||||||||||||||||||||||||
Total fixed maturities |
37.0 | 1,302.4 | 18.0 | 123.6 | 55.0 | 1,426.0 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Equity securities |
8.8 | 87.2 | - | - | 8.8 | 87.2 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
Total |
$ | 45.8 | $ | 1,389.6 | $ | 18.0 | $ | 123.6 | $ | 63.8 | $ | 1,513.2 | ||||||||||||||||||
|
|
13
The Company views the gross unrealized losses on fixed maturities and equity securities as being temporary since it is its assessment that these securities will recover in the near term, allowing the Company to realize the anticipated long-term economic value. The Company employs a systematic methodology to evaluate declines in fair value below amortized cost for fixed maturity securities or cost for equity securities. In determining OTTI of fixed maturity and equity securities, the Company evaluates several factors and circumstances, including the issuers overall financial condition; the issuers credit and financial strength ratings; the issuers financial performance, including earnings trends, dividend payments and asset quality; any specific events which may influence the operations of the issuer; the general outlook for market conditions in the industry or geographic region in which the issuer operates; and the length of time and the degree to which the fair value of an issuers securities remains below the Companys cost. With respect to fixed maturity investments, the Company considers any factors that might raise doubt about the issuers ability to pay all amounts due according to the contractual terms and whether the Company expects to recover the entire amortized cost basis of the security. With respect to equity securities, the Company considers its ability and intent to hold the investment for a period of time to allow for a recovery in value. The Company applies these factors to all securities.
C. Proceeds from sales
Proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales were as follows:
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||||||||||||||
(in millions) | Proceeds from Sales |
Gross Gains |
Gross Losses |
Proceeds from Sales |
Gross Gains |
Gross Losses | |||||||||||||||||||||||||||||
Fixed maturities |
$ | 78.8 | $ | 2.3 | $ | 0.3 | $ | 188.5 | $ | 2.2 | $ | 0.1 | |||||||||||||||||||||||
Equity securities |
13.6 | 2.4 | - | 14.1 | 1.1 | 0.1 | |||||||||||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||||||||||||||
(in millions) | Proceeds from Sales |
Gross Gains |
Gross Losses |
Proceeds from Sales |
Gross Gains |
Gross Losses | |||||||||||||||||||||||||||||
Fixed maturities |
$ | 486.8 | $ | 8.9 | $ | 1.9 | $ | 592.3 | $ | 18.1 | $ | 1.1 | |||||||||||||||||||||||
Equity securities |
17.1 | 2.9 | 0.2 | 15.9 | 1.5 | 0.1 |
D. Other Investments
The Company held overseas deposits of $163.5 million and $135.1 million at September 30, 2012 and December 31, 2011, respectively, which are investments held in overseas funds and managed exclusively by Lloyds. These investments are reflected in other investments in the Consolidated Balance Sheets.
E. Other-than-temporary impairments
For the three months ended September 30, 2012, total OTTI of fixed maturities and equity securities were $1.4 million. Of this amount, $2.2 million was recognized in earnings, including $0.8 million that was transferred from accumulated other comprehensive income. For the first nine months of 2012, total OTTI of fixed maturities and equity securities were $5.2 million. Of this amount, $5.7 million was recognized in earnings, including $0.5 million that was transferred from accumulated other comprehensive income.
For the three months ended September 30, 2011, total OTTI of fixed maturities were $1.1 million. Of this amount, $1.5 million was recognized in earnings, including $0.4 million that was transferred from unrealized losses in accumulated other comprehensive income. For the first nine months of 2011, total OTTI of fixed maturities and equity securities were $2.8 million. Of this amount, $3.7 million was recognized in earnings, including $0.9 million that was transferred from unrealized losses in accumulated other comprehensive income.
The methodology and significant inputs used to measure the amount of credit losses on fixed maturities in 2012 and 2011 were as follows:
Asset-backed securities, including commercial and residential mortgage-backed securities the Company utilized cash flow estimates based on bond specific facts and circumstances that include collateral characteristics, expectations of delinquency and default rates, loss severity, prepayment speeds and structural support, including subordination and guarantees.
14
Corporate bonds the Company utilized a financial model that derives expected cash flows based on probability-of-default factors by credit rating and asset duration and loss-given-default factors based on security type. These factors are based on historical data provided by an independent third-party rating agency.
Municipals the Company utilized cash flow estimates based on bond specific facts and circumstances that may include the political subdivisions taxing authority, the issuers ability to adjust user fees or other sources of revenue to satisfy its debt obligations and the ability to access insurance or guarantees.
The following table provides rollforwards of the cumulative amounts related to the Companys credit loss portion of the OTTI losses on fixed maturity securities for which the non-credit portion of the loss is included in other comprehensive income.
(in millions) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||
Credit losses as of the beginning of the period |
$ | 13.8 | $ | 14.8 | $ | 14.5 | $ | 16.7 | ||||||||||||
Credit losses for which an OTTI was not previously recognized |
0.1 | - | 0.5 | - | ||||||||||||||||
Additional credit losses on securities for which an OTTI was previously recognized |
- | 0.4 | 0.6 | 0.6 | ||||||||||||||||
Reduction for securities sold, matured or called during the period |
(2.5 | ) | (0.3) | (4.2) | (1.6) | |||||||||||||||
Reduction for securities reclassified as intend to sell |
(0.2 | ) | - | (0.2) | (0.8) | |||||||||||||||
Credit losses as of the end of the period |
$ | 11.2 | $ | 14.9 | $ | 11.2 | $ | 14.9 |
F. Restricted assets
In accordance with Lloyds operating guidelines, the Company deposits funds at Lloyds to support underwriting operations. These funds are available only to fund claim obligations. These restricted assets consisted of approximately $542 million of fixed maturities and $1 million of cash and cash equivalents as of September 30, 2012. The Company also deposits funds with various state and governmental authorities in the U.S. For a discussion of the Companys deposits with state and governmental authorities, see also Note 3 Investments of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2011.
15
7. Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability, i.e., exit price, in an orderly transaction between market participants. The Company emphasizes the use of observable market data whenever available in determining fair value. Fair values presented for certain financial instruments are estimates which, in many cases, may differ significantly from the amounts that could be realized upon immediate liquidation. A hierarchy of the three broad levels of fair value are as follows, with the highest priority given to Level 1 as these are the most reliable, and the lowest priority given to Level 3:
Level 1 Unadjusted quoted prices in active markets for identical assets.
Level 2 Quoted prices for similar assets in active markets, quoted prices for identical or similar assets in markets that are not active, or other inputs that are observable or can be corroborated by observable market data, including model-derived valuations.
Level 3 Unobservable inputs that are supported by little or no market activity.
When more than one level of input is used to determine fair value, the financial instrument is classified as Level 2 or 3 according to the lowest level input that has a significant impact on the fair value measurement.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments and have not changed since last year.
Cash and Cash Equivalents
The carrying amount approximates fair value. Cash equivalents primarily consist of money market instruments, which are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are classified as Level 1.
Fixed Maturities
Level 1 securities generally include U.S. Treasury issues and other securities that are highly liquid and for which quoted market prices are available. Level 2 securities are valued using pricing for similar securities and pricing models that incorporate observable inputs including, but not limited to yield curves and issuer spreads. Level 3 securities include issues for which little observable data can be obtained, primarily due to the illiquid nature of the securities, and for which significant inputs used to determine fair value are based on the Companys own assumptions. Non-binding broker quotes are also included in Level 3.
The Company utilizes a third party pricing service for the valuation of the majority of its fixed maturity securities and receives one quote per security. When quoted market prices in an active market are available, they are provided by the pricing service as the fair value and such values are classified as Level 1. Since fixed maturities other than U.S. Treasury securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value for those securities using pricing applications based on a market approach. Inputs into the fair value pricing common to all asset classes include: benchmark U.S. Treasury security yield curves; reported trades of identical or similar fixed maturity securities; broker/dealer quotes of identical or similar fixed maturity securities and structural characteristics such as maturity date, coupon, mandatory principal payment dates, frequency of interest and principal payments, and optional redemption features. Inputs into the fair value applications that are unique by asset class include, but are not limited to:
| U.S. government agencies determination of direct versus indirect government support and whether any contingencies exist with respect to the timely payment of principal and interest. |
| Foreign government estimates of appropriate market spread versus underlying related sovereign treasury curve(s) dependent on liquidity and direct or contingent support. |
| Municipals overall credit quality, including assessments of the level and variability of: sources of payment such as income, sales or property taxes, levies or user fees; credit support such as insurance; state or local economic and political base; natural resource availability; and susceptibility to natural or man-made catastrophic events such as hurricanes, earthquakes or acts of terrorism. |
| Corporate fixed maturities overall credit quality, including assessments of the level and variability of: economic sensitivity; liquidity; corporate financial policies; management quality; regulatory environment; competitive position; ownership; restrictive covenants; and security or collateral. |
16
| Residential mortgage-backed securities estimates of prepayment speeds based upon: historical prepayment rate trends; underlying collateral interest rates; geographic concentration; vintage year; borrower credit quality characteristics; interest rate and yield curve forecasts; government or monetary authority support programs; tax policies; delinquency/default trends; and, in the case of non-agency collateralized mortgage obligations, severity of loss upon default and length of time to recover proceeds following default. |
| Commercial mortgage-backed securities overall credit quality, including assessments of the value and supply/demand characteristics of: collateral type such as office, retail, residential, lodging, or other; geographic concentration by region, state, metropolitan statistical area and locale; vintage year; historical collateral performance including defeasance, delinquency, default and special servicer trends; and capital structure support features. |
| Asset-backed securities overall credit quality, including assessments of the underlying collateral type such as credit card receivables, auto loan receivables and equipment lease receivables; geographic diversification; vintage year; historical collateral performance including delinquency, default and casualty trends; economic conditions influencing use rates and resale values; and contract structural support features. |
Generally, all prices provided by the pricing service, except actively traded securities with quoted market prices, are reported as Level 2.
The Company holds privately placed fixed maturity securities and certain other fixed maturity securities that do not have an active market and for which the pricing service cannot provide fair values. The Company determines fair values for these securities using either matrix pricing utilizing the market approach or broker quotes. The Company will use observable market data as inputs into the fair value applications, as discussed in the determination of Level 2 fair values, to the extent it is available, but is also required to use a certain amount of unobservable judgment due to the illiquid nature of the securities involved. Unobservable judgment reflected in the Companys matrix model accounts for estimates of additional spread required by market participants for factors such as issue size, structural complexity, high bond coupon, long maturity term or other unique features. These matrix-priced securities are reported as Level 2 or Level 3, depending on the significance of the impact of unobservable judgment on the securitys value. Additionally, the Company may obtain non-binding broker quotes which are reported as Level 3.
Equity Securities
Level 1 includes publicly traded securities valued at quoted market prices. Level 2 includes securities that are valued using pricing for similar securities and pricing models that incorporate observable inputs. Level 2 also includes fair values obtained from net asset values provided by mutual fund investment managers, upon which subscriptions and redemptions can be executed. Level 3 consists of common or preferred stock of private companies for which observable inputs are not available.
The Company utilizes a third party pricing service for the valuation of the majority of its equity securities and receives one quote for each equity security. When quoted market prices in an active market are available, they are provided by the pricing service as the fair value and such values are classified as Level 1. Generally, all prices provided by the pricing service, except quoted market prices, are reported as Level 2. The Company holds certain equity securities that have been issued by privately-held entities that do not have an active market and for which the pricing service cannot provide fair values. Generally, the Company estimates fair value for these securities based on the issuers book value and market multiples. These securities are reported as Level 3 as market multiples represent significant unobservable inputs.
Other Investments
Other investments consist primarily of overseas trust funds, for which fair values are provided by the investment manager based on quoted prices for similar instruments in active markets and are reported as Level 2. Also included in other investments are cost basis limited partnerships and mortgage loans. Cost basis limited partnerships fair values are based on the net asset value provided by the general partner and recent financial information and are reported as Level 3. Mortgage loans fair values are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and are reported as Level 2.
Debt
The fair value of debt was estimated based on quoted market prices. If a quoted market price is not available, fair values are estimated using discounted cash flows that are based on current interest rates and yield curves for debt issuances with maturities and credit risks consistent with the debt being valued. Debt is reported as Level 2.
17
The estimated fair values of the financial instruments were as follows:
(in millions) | September 30, 2012 | December 31, 2011 | ||||||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | |||||||||||||||||
Financial Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 462.0 | $ | 462.0 | $ | 820.4 | $ | 820.4 | ||||||||||||
Fixed maturities |
6,794.9 | 6,794.9 | 6,284.7 | 6,284.7 | ||||||||||||||||
Equity securities |
392.8 | 392.8 | 246.4 | 246.4 | ||||||||||||||||
Other investments |
182.5 | 182.8 | 154.4 | 153.9 | ||||||||||||||||
|
|
|||||||||||||||||||
Total financial assets |
$ | 7,832.2 | $ | 7,832.5 | $ | 7,505.9 | $ | 7,505.4 | ||||||||||||
|
|
|||||||||||||||||||
Financial Liabilities |
||||||||||||||||||||
Debt |
$ | 917.5 | $ | 1,065.3 | $ | 911.1 | $ | 1,014.9 | ||||||||||||
|
|
The Company has processes designed to ensure that the values received from its third party pricing service are accurately recorded, that the data inputs and valuation techniques utilized are appropriate and consistently applied and that the assumptions are reasonable and consistent with the objective of determining fair value. The Company performs a review of the fair value hierarchy classifications and of prices received from its pricing service on a quarterly basis. The Company reviews the pricing services policies describing its methodology, processes, practices and inputs, including various financial models used to value securities. Also, the Company reviews the portfolio pricing. Securities with changes in prices that exceed a defined threshold are verified to independent sources, if available. If upon review, the Company is not satisfied with the validity of a given price, a pricing challenge would be submitted to the pricing service along with supporting documentation for its review. The Company does not adjust quotes or prices obtained from the pricing service unless the pricing service agrees with the Companys challenge. During 2012 and 2011, the Company did not adjust any prices received from brokers or its pricing service.
Changes in the observability of valuation inputs may result in a reclassification of certain financial assets or liabilities within the fair value hierarchy. Reclassifications between levels of the fair value hierarchy are reported as of the beginning of the period in which the reclassification occurs. As previously discussed, the Company utilizes a third party pricing service for the valuation of the majority of its fixed maturities and equity securities. The pricing service has indicated that it will only produce an estimate of fair value if there is objectively verifiable information to produce a valuation. If the pricing service discontinues pricing an investment, the Company will use observable market data to the extent it is available, but may also be required to make assumptions for market based inputs that are unavailable due to market conditions.
18
The following tables provide, for each hierarchy level, the Companys assets at September 30, 2012 and December 31, 2011 that are measured at fair value on a recurring basis.
September 30, 2012 | ||||||||||||||||||||
(in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. Treasury and government agencies |
$ | 223.5 | $ | 79.9 | $ | 143.6 | $ | - | ||||||||||||
Foreign governments |
364.8 | 82.2 | 282.6 | - | ||||||||||||||||
Municipal |
1,038.6 | - | 1,019.0 | 19.6 | ||||||||||||||||
Corporate |
3,773.2 | - | 3,745.8 | 27.4 | ||||||||||||||||
Residential mortgage-backed, U.S. agency backed |
622.5 | - | 622.5 | - | ||||||||||||||||
Residential mortgage-backed, non-agency |
209.9 | - | 209.2 | 0.7 | ||||||||||||||||
Commercial mortgage-backed |
365.5 | - | 338.1 | 27.4 | ||||||||||||||||
Asset-backed |
196.9 | - | 195.8 | 1.1 | ||||||||||||||||
|
|
|||||||||||||||||||
Total fixed maturities |
6,794.9 | 162.1 | 6,556.6 | 76.2 | ||||||||||||||||
Equity securities |
383.1 | 305.7 | 53.5 | 23.9 | ||||||||||||||||
Other investments |
167.1 | - | 163.5 | 3.6 | ||||||||||||||||
|
|
|||||||||||||||||||
Total investment assets at fair value |
$ | 7,345.1 | $ | 467.8 | $ | 6,773.6 | $ | 103.7 | ||||||||||||
|
|
|||||||||||||||||||
December 31, 2011 | ||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. Treasury and government agencies |
$ | 269.3 | $ | 147.3 | $ | 122.0 | $ | - | ||||||||||||
Foreign governments |
239.0 | - | 239.0 | - | ||||||||||||||||
Municipal |
1,028.0 | - | 1,014.4 | 13.6 | ||||||||||||||||
Corporate |
3,375.6 | - | 3,351.8 | 23.8 | ||||||||||||||||
Residential mortgage-backed, U.S. agency backed |
663.3 | - | 663.3 | - | ||||||||||||||||
Residential mortgage-backed, non-agency |
185.3 | - | 180.1 | 5.2 | ||||||||||||||||
Commercial mortgage-backed |
398.1 | - | 374.4 | 23.7 | ||||||||||||||||
Asset-backed |
126.1 | - | 116.9 | 9.2 | ||||||||||||||||
|
|
|||||||||||||||||||
Total fixed maturities |
6,284.7 | 147.3 | 6,061.9 | 75.5 | ||||||||||||||||
Equity securities |
237.0 | 177.4 | 36.2 | 23.4 | ||||||||||||||||
Other investments |
138.7 | - | 135.1 | 3.6 | ||||||||||||||||
|
|
|||||||||||||||||||
Total investment assets at fair value |
$ | 6,660.4 | $ | 324.7 | $ | 6,233.2 | $ | 102.5 | ||||||||||||
|
|
The following table provides, for each hierarchy level, the Companys estimated fair values of financial instruments that are not carried at fair value:
September 30, 2012 | ||||||||||||||||||||
(in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 462.0 | $ | 462.0 | $ | - | $ | - | ||||||||||||
Equity securities |
9.7 | - | 9.7 | - | ||||||||||||||||
Other investments |
15.7 | - | 5.1 | 10.6 | ||||||||||||||||
Liabilities: |
||||||||||||||||||||
Debt |
$ | 1,065.3 | $ | - | $ | 1,065.3 | $ | - |
19
The table below provides a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Fixed Maturities | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Municipal | Corporate |
Residential |
Commercial mortgage- backed |
Asset- backed |
Total | Equities and Other |
Total Assets | ||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Balance July 1, 2012 |
$ | 16.9 | $ | 27.4 | $ | 0.6 | $ | 27.4 | $ | 1.1 | $ | 73.4 | $ | 29.2 | $ | 102.6 | ||||||||||||||||||||||||
Transfers into Level 3 |
2.6 | - | - | - | - | 2.6 | - | 2.6 | ||||||||||||||||||||||||||||||||
Total gains (losses): |
||||||||||||||||||||||||||||||||||||||||
Included in earnings |
- | 0.1 | - | - | - | 0.1 | - | 0.1 | ||||||||||||||||||||||||||||||||
Included in other comprehensive income- net appreciation (depreciation) on available for sale securities |
0.3 | - | - | 0.6 | - | 0.9 | (1.7 | ) | (0.8 | ) | ||||||||||||||||||||||||||||||
Purchases and sales: |
||||||||||||||||||||||||||||||||||||||||
Purchases |
- | - | 0.1 | - | - | 0.1 | - | 0.1 | ||||||||||||||||||||||||||||||||
Sales |
(0.2 | ) | (0.1 | ) | - | (0.6 | ) | - | (0.9 | ) | - | (0.9 | ) | |||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Balance September 30, 2012 |
$ | 19.6 | $ | 27.4 | $ | 0.7 | $ | 27.4 | $ | 1.1 | $ | 76.2 | $ | 27.5 | $ | 103.7 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
Balance July 1, 2011 |
$ | 16.1 | $ | 36.8 | $ | 0.5 | $ | 18.6 | $ | - | $ | 72.0 | $ | 6.3 | $ | 78.3 | ||||||||||||||||||||||||
Transfers into Level 3 |
- | 6.9 | - | - | - | 6.9 | - | 6.9 | ||||||||||||||||||||||||||||||||
Transfer out of Level 3 |
- | (8.8 | ) | (0.5 | ) | - | - | (9.3 | ) | - | (9.3 | ) | ||||||||||||||||||||||||||||
Total gains (losses): |
||||||||||||||||||||||||||||||||||||||||
Included in earnings |
- | 0.1 | - | - | - | 0.1 | - | 0.1 | ||||||||||||||||||||||||||||||||
Included in other comprehensive income- net appreciation (depreciation) on available for sale securities |
- | (0.3 | ) | - | 0.1 | (0.3 | ) | (0.5 | ) | (1.6 | ) | (2.1 | ) | |||||||||||||||||||||||||||
Purchases and sales: |
||||||||||||||||||||||||||||||||||||||||
Purchases |
- | - | - | 7.3 | - | 7.3 | - | 7.3 | ||||||||||||||||||||||||||||||||
Chaucer acquisition |
- | 0.1 | 5.6 | - | 8.8 | 14.5 | 24.2 | 38.7 | ||||||||||||||||||||||||||||||||
Sales |
(0.3 | ) | (12.3 | ) | (0.1 | ) | (0.4 | ) | (0.1 | ) | (13.2 | ) | - | (13.2 | ) | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Balance September 30, 2011 |
$ | 15.8 | $ | 22.5 | $ | 5.5 | $ | 25.6 | $ | 8.4 | $ | 77.8 | $ | 28.9 | $ | 106.7 | ||||||||||||||||||||||||
|
|
20
Fixed Maturities | ||||||||||||||||||||||||||||||||||||||||
(in millions) | Municipal | Corporate |
Residential |
Commercial mortgage- backed |
Asset- backed |
Total | Equities and |
Total Assets | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Balance January 1, 2012 |
$ | 13.6 | $ | 23.8 | $ | 5.2 | $ | 23.7 | $ | 9.2 | $ | 75.5 | $ | 27.0 | $ | 102.5 | ||||||||||||||||||||||||
Transfers into Level 3 |
2.6 | 4.3 | - | - | - | 6.9 | 0.1 | 7.0 | ||||||||||||||||||||||||||||||||
Transfers out of Level 3 |
- | (2.1 | ) | - | - | (8.7 | ) | (10.8 | ) | - | (10.8 | ) | ||||||||||||||||||||||||||||
Total gains (losses): |
||||||||||||||||||||||||||||||||||||||||
Included in earnings |
- | 0.4 | - | - | - | 0.4 | (0.2 | ) | 0.2 | |||||||||||||||||||||||||||||||
Included in other comprehensive income-net appreciation (depreciation) on available for sale securities |
1.0 | 0.5 | 0.1 | (0.1 | ) | - | 1.5 | 1.3 | 2.8 | |||||||||||||||||||||||||||||||
Purchases and sales: |
||||||||||||||||||||||||||||||||||||||||
Purchases |
3.0 | 1.5 | 0.1 | 5.2 | 1.0 | 10.8 | - | 10.8 | ||||||||||||||||||||||||||||||||
Sales |
(0.6 | ) | (1.0 | ) | (4.7 | ) | (1.4 | ) | (0.4 | ) | (8.1 | ) | (0.7 | ) | (8.8 | ) | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Balance September 30, 2012 |
$ | 19.6 | $ | 27.4 | $ | 0.7 | $ | 27.4 | $ | 1.1 | $ | 76.2 | $ | 27.5 | $ | 103.7 | ||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
Balance January 1, 2011 |
$ | 16.6 | $ | 28.2 | $ | 0.8 | $ | 19.0 | $ | - | $ | 64.6 | $ | 6.3 | $ | 70.9 | ||||||||||||||||||||||||
Transfers into Level 3 |
- | 10.6 | - | - | - | 10.6 | - | 10.6 | ||||||||||||||||||||||||||||||||
Transfer out of Level 3 |
- | (15.3 | ) | (0.5 | ) | - | - | (15.8 | ) | - | (15.8 | ) | ||||||||||||||||||||||||||||
Total gains (losses): |
||||||||||||||||||||||||||||||||||||||||
Included in earnings |
- | 0.1 | - | - | - | 0.1 | (0.5 | ) | (0.4 | ) | ||||||||||||||||||||||||||||||
Included in other comprehensive income- net appreciation (depreciation) on available for sale securities |
0.1 | - | - | 0.4 | (0.3 | ) | 0.2 | (1.1 | ) | (0.9 | ) | |||||||||||||||||||||||||||||
Purchases and sales: |
||||||||||||||||||||||||||||||||||||||||
Purchases |
- | 11.8 | - | 7.3 | - | 19.1 | - | 19.1 | ||||||||||||||||||||||||||||||||
Chaucer acquisition |
- | 0.1 | 5.6 | - | 8.8 | 14.5 | 24.2 | 38.7 | ||||||||||||||||||||||||||||||||
Sales |
(0.9 | ) | (13.0 | ) | (0.4 | ) | (1.1 | ) | (0.1 | ) | (15.5 | ) | - | (15.5 | ) | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Balance September 30, 2011 |
$ | 15.8 | $ | 22.5 | $ | 5.5 | $ | 25.6 | $ | 8.4 | $ | 77.8 | $ | 28.9 | $ | 106.7 | ||||||||||||||||||||||||
|
|
During the three and nine months ended September 30, 2012 and 2011, the Company transferred fixed maturities between Level 2 and Level 3 primarily as a result of assessing the significance of unobservable inputs on the fair value measurement. There were no transfers between Level 1 and Level 2 during the nine months ended September 30, 2012 or 2011.
21
The following table summarizes gains and losses due to changes in fair value that are recorded in net income for Level 3 assets.
Three Months Ended September 30, | ||||||||||
2012 | 2011 | |||||||||
(in millions) | Net realized gains |
Net realized gains | ||||||||
Level 3 Assets: |
||||||||||
Fixed maturities: |
||||||||||
Corporate |
$ | 0.1 | $ | 0.1 | ||||||
|
|
|
|
|||||||
Total fixed maturities |
$ | 0.1 | $ | 0.1 | ||||||
|
|
|
|
Nine Months Ended September 30, | ||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||
(in millions) | Net realized investment gains (losses) |
Other-than- temporary impairments |
Net realized investment gains |
Total | ||||||||||||||||
Level 3 Assets: |
||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
Corporate |
$ | 0.4 | $ | - | $ | 0.1 | $ | 0.1 | ||||||||||||
Equities and Other |
(0.2 | ) | (0.5 | ) | - | (0.5 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 0.2 | $ | (0.5 | ) | $ | 0.1 | $ | (0.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
22
The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets as of September 30, 2012. Where discounted cash flows are used, the internally-developed discount rate is adjusted by the significant unobservable inputs shown in the table. Valuations for assets based on broker quotes for which there is a lack of transparency as to inputs used to develop the valuations have been excluded.
Fair Value (in millions) |
Valuation Technique | Significant Unobservable Inputs |
Range (Wtd Average) | ||||||||
Fixed maturities: |
|||||||||||
Municipal |
$ | 19.6 | Discounted cash flow | Discount for: Small issue size Long maturity Above-market coupon |
1.0-4.0% (3.1%) 0.5% (0.5%) 0.3-1.0% (0.5%) | ||||||
Corporate |
27.2 | Discounted cash flow | Discount for: Credit stress Above-market coupon Small issue size Long maturity |
2.5-3.0% (2.5%) 0.3-1.0% (0.7%) 0.3-3.0% (0.6%) 0.5% (0.5%) | |||||||
Residential mortgage-backed, non-agency |
0.7 | Discounted cash flow | Discount for: Small issue size |
0.5% (0.5%) | |||||||
Commercial mortgage-backed |
27.4 | Discounted cash flow | Discount for: Credit stress Long maturity Small issue size Above-market coupon Lease structure |
1.0% (1.0%) 0.5-0.8% (0.7%) 0.5% (0.5%) 0.3-1.0% (0.4%) 0.3% (0.3%) | |||||||
Asset-backed |
1.1 | Discounted cash flow | Discount for: Small issue size |
0.3-2.0% (1.9%) | |||||||
Equity securities |
23.8 | Market comparables | Net tangible asset market multiples |
0.9X (0.9X) |
Significant increases (decreases) in any of the above inputs in isolation would result in a significantly lower (higher) fair value measurement. There are no interrelationships between these inputs which might magnify or mitigate the effect of changes in unobservable inputs on the fair value measurement.
23
8. Other Comprehensive Income
The following table provides a reconciliation of gross unrealized investment gains (losses) to the net balance shown in the Consolidated Statements of Comprehensive Income:
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||
(in millions) | Pre-Tax | Tax Benefit (Expense) |
Net of Tax | Pre-Tax | Tax Benefit (Expense) |
Net of Tax | ||||||||||||||||||||||||||||||
Unrealized gains on available-for-sale securities: |
||||||||||||||||||||||||||||||||||||
Unrealized gains arising during period |
$ | 90.9 | $ | (32.1 | ) | $ | 58.8 | $ | 15.4 | $ | 7.8 | $ | 23.2 | |||||||||||||||||||||||
Less: reclassification adjustments for gains realized in net income |
4.3 | 2.7 | 7.0 | 8.4 | (1.9 | ) | 6.5 | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total available-for-sale securities |
86.6 | (34.8 | ) | 51.8 | 7.0 | 9.7 | 16.7 | |||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments: |
||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) arising during period |
- | - | - | 0.1 | (0.1 | ) | - | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
$ | 86.6 | $ | (34.8 | ) | $ | 51.8 | $ | 7.1 | $ | 9.6 | $ | 16.7 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||
(in millions) | Pre-Tax | Tax Benefit (Expense) |
Net of Tax | Pre-Tax | Tax Benefit (Expense) |
Net of Tax | ||||||||||||||||||||||||||||||
Unrealized gains on available-for-sale securities: |
||||||||||||||||||||||||||||||||||||
Unrealized gains arising during period |
$ | 191.3 | $ | (35.6 | ) | $ | 155.7 | $ | 74.6 | $ | 12.9 | $ | 87.5 | |||||||||||||||||||||||
Less: reclassification adjustments for gains realized in net income |
7.3 | 7.9 | 15.2 | 24.7 | 2.4 | 27.1 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Total available-for-sale securities |
184.0 | (43.5 | ) | 140.5 | 49.9 | 10.5 | 60.4 | |||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments: |
||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) arising during period |
0.1 | - | 0.1 | (1.8 | ) | 0.6 | (1.2 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
$ | 184.1 | $ | (43.5 | ) | $ | 140.6 | $ | 48.1 | $ | 11.1 | $ | 59.2 | |||||||||||||||||||||||
|
|
|
|
24
9. Segment Information
The Companys primary business operations include insurance products and services provided through four operating segments. These operating segments include the Companys principal insurance operations conducted through the Commercial Lines, Personal Lines, and Chaucer segments and the Other Property and Casualty segment. Commercial Lines includes commercial multiple peril, commercial automobile, workers compensation, and other commercial coverages, such as specialty program business, inland marine, surety and other bonds, professional liability and management liability. Personal Lines includes personal automobile, homeowners and other personal coverages. Chaucer includes property, marine and aviation, energy, U.K. motor, and casualty and other coverages (which includes international liability, specialist coverages, and syndicate participations). The Other Property and Casualty segment consists of: Opus Investment Management, Inc., which markets investment management services to institutions, pension funds and other organizations; earnings on holding company assets; and, a voluntary pools business which is in run-off. The separate financial information is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Company reports interest expense related to its debt separately from the earnings of its operating segments. This consists of interest expense on the Companys senior debentures, junior debentures, subordinated notes, advances under the Companys collateralized borrowing program with the Federal Home Loan Bank of Boston, letter of credit facility, and capital securities.
Management evaluates the results of the aforementioned segments on a pre-tax basis. Segment income (loss) excludes certain items which are included in net income (loss), such as income taxes and net realized investment gains and losses, including gains and losses from certain derivative instruments. Such gains and losses are excluded since they are determined by interest rates, financial markets and the timing of sales. Also, segment income (loss) excludes net gains and losses on disposals of businesses, discontinued operations, costs to acquire businesses, restructuring costs, extraordinary items, the cumulative effect of accounting changes and certain other items. Although the items excluded from segment income (loss) may be significant components in understanding and assessing the Companys financial performance, management believes that the presentation of segment income (loss) enhances an investors understanding of the Companys results of operations by highlighting net income (loss) attributable to the core operations of the business. However, segment income (loss) should not be construed as a substitute for net income (loss) determined in accordance with U.S. GAAP.
25
Summarized below is financial information with respect to business segments:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Segment revenues: |
||||||||||||||||||||
Commercial Lines |
$ | 498.9 | $ | 449.4 | $ | 1,461.9 | $ | 1,336.6 | ||||||||||||
Personal Lines |
391.6 | 389.9 | 1,168.8 | 1,164.8 | ||||||||||||||||
Chaucer |
259.2 | 257.5 | 762.7 | 257.5 | ||||||||||||||||
Other Property and Casualty |
4.6 | 4.2 | 13.3 | 15.6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
1,154.3 | 1,101.0 | 3,406.7 | 2,774.5 | ||||||||||||||||
Intersegment revenues |
(1.6 | ) | (1.2 | ) | (4.7 | ) | (3.7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total segment revenues |
1,152.7 | 1,099.8 | 3,402.0 | 2,770.8 | ||||||||||||||||
Net realized investment gains |
5.0 | 8.2 | 4.7 | 24.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 1,157.7 | $ | 1,108.0 | $ | 3,406.7 | $ | 2,795.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before income taxes: |
||||||||||||||||||||
Commercial Lines: |
||||||||||||||||||||
GAAP underwriting loss |
$ | (27.8 | ) | $ | (57.1 | ) | $ | (75.0 | ) | $ | (133.2 | ) | ||||||||
Net investment income |
35.6 | 34.0 | 106.3 | 101.6 | ||||||||||||||||
Other income |
0.3 | 0.6 | 1.3 | 2.0 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Commercial Lines segment income (loss) |
8.1 | (22.5 | ) | 32.6 | (29.6 | ) | ||||||||||||||
Personal Lines: |
||||||||||||||||||||
GAAP underwriting loss |
(8.4 | ) | (29.1 | ) | (14.6 | ) | (69.7 | ) | ||||||||||||
Net investment income |
21.6 | 22.7 | 64.5 | 68.5 | ||||||||||||||||
Other income |
1.5 | 1.4 | 4.6 | 3.7 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Personal Lines segment income (loss) |
14.7 | (5.0 | ) | 54.5 | 2.5 | |||||||||||||||
Chaucer: |
||||||||||||||||||||
GAAP underwriting income |
30.7 | 12.1 | 64.6 | 12.1 | ||||||||||||||||
Net investment income |
10.2 | 8.6 | 29.8 | 8.6 | ||||||||||||||||
Other income (expenses) |
1.1 | (0.8 | ) | 2.9 | (0.8 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Chaucer segment income |
42.0 | 19.9 | 97.3 | 19.9 | ||||||||||||||||
Other Property and Casualty: |
||||||||||||||||||||
GAAP underwriting income (loss) |
(1.1 | ) | - | (2.3 | ) | 0.1 | ||||||||||||||
Net investment income |
1.7 | 2.5 | 5.7 | 10.5 | ||||||||||||||||
Other net expenses |
(2.5 | ) | (3.1 | ) | (8.2 | ) | (9.1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other Property and Casualty segment income (loss) |
(1.9 | ) | (0.6 | ) | (4.8 | ) | 1.5 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
62.9 | (8.2 | ) | 179.6 | (5.7 | ) | ||||||||||||||
Interest expense |
(14.6 | ) | (17.4 | ) | (46.7 | ) | (38.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before income taxes |
48.3 | (25.6 | ) | 132.9 | (44.3 | ) | ||||||||||||||
Adjustments to segment income (loss): |
||||||||||||||||||||
Net realized investment gains |
5.0 | 8.2 | 4.7 | 24.9 | ||||||||||||||||
Net loss from retirement of debt |
- | (0.1 | ) | - | (2.3 | ) | ||||||||||||||
Net costs related to acquired businesses |
0.2 | (1.9 | ) | (2.2 | ) | (15.7 | ) | |||||||||||||
Loss on derivative instruments |
- | (6.6 | ) | - | (11.3 | ) | ||||||||||||||
Net foreign exchange gains (losses) |
(0.3 | ) | 6.7 | (0.3 | ) | 6.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
$ | 53.2 | $ | (19.3 | ) | $ | 135.1 | $ | (42.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
26
The following table provides identifiable assets for the Companys business segments and discontinued operations:
(in millions) | September 30, 2012 |
December 31, 2011 | ||||||||
U.S. Companies |
$ | 8,799.6 | $ | 8,471.6 | ||||||
Chaucer |
4,400.7 | 4,005.8 | ||||||||
Discontinued operations |
129.8 | 121.2 | ||||||||
|
|
|
|
|||||||
Total |
$ | 13,330.1 | $ | 12,598.6 | ||||||
|
|
|
|
The Company reviews the assets of its U.S. Companies collectively and does not allocate them between the Commercial Lines, Personal Lines, and Other Property and Casualty segments.
10. Stock-based Compensation
Compensation cost and the related tax benefits were as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Stock-based compensation expense |
$ | 3.5 | $ | 3.5 | $ | 9.8 | $ | 9.5 | ||||||||||||
Tax benefit |
(1.2 | ) | (1.2 | ) | (3.4 | ) | (3.3 | ) | ||||||||||||
|
|
|||||||||||||||||||
Stock-based compensation expense, net of taxes |
$ | 2.3 | $ | 2.3 | $ | 6.4 | $ | 6.2 | ||||||||||||
|
|
Stock Options
Information on the Companys stock option plan activity is summarized as follows:
Nine Months Ended September 30, | ||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||
(in whole shares and dollars) | Shares | Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price | ||||||||||||||||
Outstanding, beginning of period |
2,715,430 | $ | 38.57 | 2,843,909 | $ | 39.22 | ||||||||||||||
Granted |
517,500 | 36.81 | 297,000 | 46.47 | ||||||||||||||||
Exercised |
(56,874 | ) | 29.33 | (118,014 | ) | 33.13 | ||||||||||||||
Forfeited or cancelled |
(90,574 | ) | 41.84 | (23,665 | ) | 39.92 | ||||||||||||||
Expired |
(159,850 | ) | 44.05 | (256,250 | ) | 57.00 | ||||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, end of period |
2,925,632 | 38.06 | 2,742,980 | 38.60 | ||||||||||||||||
|
|
|
|
27
Restricted Stock Units
The following tables summarize activity information about employee restricted stock units:
Nine Months Ended September 30, | ||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||
(in whole shares and dollars) | Shares | Weighted Average Grant Date Fair Value |
Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||
Time-based restricted stock units: |
||||||||||||||||||||
Outstanding, beginning of period |
768,529 | $ | 40.17 | 838,129 | $ | 40.93 | ||||||||||||||
Granted |
172,691 | 36.99 | 179,319 | 42.85 | ||||||||||||||||
Vested |
(127,966 | ) | 35.66 | (196,238 | ) | 45.08 | ||||||||||||||
Forfeited |
(43,105 | ) | 40.35 | (23,194 | ) | 41.19 | ||||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, end of period |
770,149 | 40.19 | 798,016 | 40.33 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
Performance and market-based restricted stock units: |
||||||||||||||||||||
Outstanding, beginning of period |
69,500 | $ | 45.37 | 101,680 | $ | 39.62 | ||||||||||||||
Granted |
94,000 | 36.75 | 42,500 | 46.47 | ||||||||||||||||
Vested |
- | - | (25,055 | ) | 45.21 | |||||||||||||||
Forfeited |
(1,125 | ) | 41.16 | - | - | |||||||||||||||
|
|
|
|
|||||||||||||||||
Outstanding, end of period |
162,375 | 40.34 | 119,125 | 40.89 | ||||||||||||||||
|
|
|
|
Performance based restricted stock units are based upon the achievement of the performance metrics at 100%. These units have the potential to range from 0% to 133% of the shares disclosed, which varies based on individual participation level. Increases above the 100% target level are reflected as granted in the period in which the performance-based stock unit goals are achieved. Decreases below the 100% target level are reflected as forfeited.
In the first three months of 2012, the Company granted 94,000 market-based awards to certain members of senior management, which are included in the table above as performance and market-based restricted stock activity. The attainment of these stock units is based on the relative total shareholder return (TSR) of the Company. This metric is based on a three-year average relative TSR as compared to a Property and Casualty Index of peer companies. The fair value of market based awards was estimated at the date of grant using a valuation model. These units have the potential to range from 0% to 150% of the shares disclosed.
28
11. Earnings Per Share
The following table provides weighted average share information used in the calculation of the Companys basic and diluted earnings per share:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Basic shares used in the calculation of earnings per share |
44.6 | 45.3 | 44.8 | 45.4 | ||||||||||||||||
Dilutive effect of securities: |
||||||||||||||||||||
Employee stock options |
0.2 | - | 0.2 | - | ||||||||||||||||
Non-vested stock grants |
0.4 | - | 0.4 | - | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Diluted shares used in the calculation of earnings per share |
45.2 | 45.3 | 45.4 | 45.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Per share effect of dilutive securities on income (loss) from |
$ | (0.02 | ) | $ | - | $ | (0.03 | ) | $ | - | ||||||||||
|
|
|
|
|
|
|
|
Diluted earnings per share for the three months ended September 30, 2012 and 2011 excludes 2.1 million and 2.5 million, respectively, of common shares issuable under the Companys stock compensation plans, because their effect would be antidilutive. Diluted earnings per share for the nine months ended September 30, 2012 and 2011 excludes 1.8 million and 2.1 million, respectively, of common shares issuable under the Companys stock compensation plans, because their effect would be antidilutive.
12. Commitments and Contingencies
Legal Proceedings
Durand Litigation
On March 12, 2007, a putative class action suit captioned Jennifer A. Durand v. The Hanover Insurance Group, Inc., The Allmerica Financial Cash Balance Pension Plan was filed in the United States District Court for the Western District of Kentucky. The named plaintiff, a former employee who received a lump sum distribution from the Companys Cash Balance Plan (the Plan) at or about the time of her termination, claims that she and others similarly situated did not receive the appropriate lump sum distribution because in computing the lump sum, the Company understated the accrued benefit in the calculation. The plaintiff claims that the Plan understated her distributions and those of similarly situated participants by failing to pay an additional so-called whipsaw amount reflecting the present value of an estimate of future interest credits from the date of the lump sum distribution to each participants retirement age of 65 discounted by applicable IRS rates.
The Plaintiff filed an Amended Complaint adding two new named plaintiffs and additional claims on December 11, 2009. In response, the Company filed a Motion to Dismiss on January 30, 2010. In addition to the pending claim challenging the calculation of lump sum distributions, the Amended Complaint includes: (a) a claim that the Plan failed to calculate participants account balances and lump sum payments properly because interest credits were based solely upon the performance of each participants selection from among various hypothetical investment options (as the Plan provided) rather than crediting the greater of that performance or the 30 year Treasury rate; (b) a claim that the 2004 Plan amendment, which changed interest crediting for all participants from the performance of participants investment selections to the 30 year Treasury rate, reduced benefits in violation of the Employee Retirement Income Security Act of 1974 (ERISA) for participants who had account balances as of the amendment date by not continuing to provide them performance-based interest crediting on those balances; and (c) claims for breach of fiduciary duty and ERISA notice requirements arising from the various interest crediting and lump sum distribution matters of which Plaintiffs complain. The District Court granted the Companys Motion to Dismiss the additional claims on statute of limitations grounds by a Memorandum Opinion dated March 31, 2011, leaving the claims substantially as set forth in the original March 12, 2007 complaint. Plaintiffs filed a Motion for Reconsideration of the District Courts decision to dismiss the additional claims, which was denied with respect to the claims set forth in (a) and (b) above; however, the Court did allow the fiduciary duty claims to stand. On June 22, 2012, the Company and the Plan filed a Motion for Summary Judgment to dismiss the claims of one of the plaintiffs who received his lump sum distribution after December 31, 2003, on the basis that certain amendments to the Plan effective January 1, 2004 eliminated any basis for payment of an additional whipsaw amount to participants who received lump sum distributions after December 31, 2003.
At this time, the Company is unable to provide a reasonable estimate of the potential range of ultimate liability if the outcome of the suit is unfavorable. This matter is still in the early stages of litigation. The extent to which any of the Plaintiffs multiple theories of liability, some of which are overlapping and others of which are quite complex and novel, are accepted and upheld on appeal will significantly affect the Plans or the Companys potential liability. It is not clear whether a class will be certified or, if certified, how many former or current Plan participants, if any, will be included. The statute of limitations applicable to the alleged class has not yet been finally determined and the extent of potential liability, if any, will depend on this final determination. In addition, assuming for
29
these purposes that the Plaintiffs prevail with respect to claims that benefits accrued or payable under the Plan were understated, then there are numerous possible theories and other variables upon which any revised calculation of benefits as requested under Plaintiffs claims could be based. It is likely that any adverse judgment in this case would be against the Plan. Such a judgment would be expected to create a liability for the Plan, with resulting effects on the Plans assets available to pay benefits. The Companys future required funding of the Plan could also be impacted by such a liability.
Hurricane Katrina Litigation
In August 2007, the State of Louisiana filed a putative class action in the Civil District Court for the Parish of Orleans, State of Louisiana, entitled State of Louisiana, individually and on behalf of State of Louisiana, Division of Administration, Office of Community Development ex rel The Honorable Charles C. Foti, Jr., The Attorney General For the State of Louisiana, individually and as a class action on behalf of all recipients of funds as well as all eligible and/or future recipients of funds through The Road Home Program v. AAA Insurance, et al., No. 07-8970. The complaint named as defendants over 200 foreign and domestic insurance carriers, including the Company, and asserts a right to benefit payments from insurers on behalf of current and former Louisiana citizens who have applied for and received or will receive funds through Louisianas Road Home program. The case was thereafter removed to the Federal District Court for the Eastern District of Louisiana.
On March 5, 2009, the court issued an Order granting in part and denying in part a Motion to Dismiss filed by Defendants. The court dismissed all claims for bad faith and breach of fiduciary duty and all claims for flood damages under policies with flood exclusions or asserted under Louisianas Valued Policy Law, but rejected the insurers arguments that the purported assignments from individual claimants to the state were barred by anti-assignment provisions in the insurers policies. On April 30, 2009, Defendants filed a Petition for Permission to Appeal to the United States Court of Appeals for the Fifth Circuit (the Fifth Circuit), which was granted. On July 28, 2010, the Fifth Circuit certified the anti-assignment issue to the Louisiana Supreme Court. On May 10, 2011, the Supreme Court of Louisiana issued a decision holding that the anti-assignment provisions were not violative of public policy. The court also indicated, however, that such provisions would only serve to bar post-loss assignments if they clearly and unambiguously expressed that they apply to post-loss assignments. On June 28, 2011, the Fifth Circuit remanded the case to the Federal District Court for further proceedings consistent with the Louisianas Supreme Courts opinion. On April 9, 2012, the court entered an order dismissing the states class action allegations; however, this order does not affect the states ability to pursue policyholder claims pursuant to alleged assignments obtained from the policyholders.
On April 13, 2012, the court entered a Case Management Order requiring the state to disclose to the defendants specified information regarding the nature of the states claims. In June 2012, the state furnished a spreadsheet in response to the Case Management Order. The spreadsheet identifies approximately 1,000 properties with respect to which the state apparently intends to pursue claims against the Company. The Company has reviewed the data provided by the state with respect to these claims and has concluded that the data does not appear to provide credible support for an assertion that the Company paid less than it was legally required to pay with respect to any of the listed claims and, if so, in what amounts.
On October 26, 2012 and pursuant to a global Case Management Order, the state presented a settlement proposal to which the Company is required to respond by November 16, 2012. While the Company continues to review the proposal and assess its options, based on a preliminary assessment of the information contained therein, it is not expected that the ultimate resolution of this case will be material to either our quarterly financial results or our financial position.
Other Matters
The Company has been named a defendant in various other legal proceedings arising in the normal course of business. In addition, the Company is involved, from time to time, in examinations, investigations and proceedings by governmental and self-regulatory agencies. The potential outcome of any such action or regulatory proceedings in which the Company has been named a defendant or the subject of an inquiry or investigation, and its ultimate liability, if any, from such action or regulatory proceedings, is difficult to predict at this time. The ultimate resolutions of such proceedings are not expected to have a material effect on its financial position, although they could have a material effect on the results of operations for a particular quarter or annual period.
13. Subsequent Events
Recently, the Company provided notice to holders of the $50.0 million and 12.0 million floating rate subordinated unsecured notes issued by Chaucer of its intent to call these instruments in the fourth quarter of 2012.
There were no subsequent events requiring adjustment to the financial statements, and no additional disclosures required in the notes to the interim consolidated financial statements.
30
PART I
ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
TABLE OF CONTENTS
32 | ||||
32 | ||||
34 | ||||
34 | ||||
35 | ||||
47 | ||||
53 | ||||
54 | ||||
55 | ||||
55 | ||||
56 | ||||
56 | ||||
58 | ||||
58 | ||||
58 |
31
The following Managements Discussion and Analysis of Financial Condition and Results of Operations is intended to assist readers in understanding the interim consolidated results of operations and financial condition of The Hanover Insurance Group, Inc. and its subsidiaries (THG). Consolidated results of operations and financial condition are prepared in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP). This discussion should be read in conjunction with the interim consolidated financial statements and related footnotes included elsewhere in this Quarterly Report on Form 10-Q and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in our 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012.
Results of operations include the accounts of The Hanover Insurance Company (Hanover Insurance) and Citizens Insurance Company of America (Citizens), our principal U.S. domiciled property and casualty companies; Chaucer Holdings plc (Chaucer), and certain other insurance and non-insurance subsidiaries. Effective July 1, 2011, we acquired Chaucer, a specialist insurance underwriting group which operates through the Society and Corporation of Lloyds (Lloyds) and is domiciled in the United Kingdom (U.K.). Results of operations include Chaucers results in periods subsequent to July 1, 2011. Accordingly, our results for the nine months ended September 30, 2011 include Chaucers results for only the period from July 1, 2011 (date of acquistition) through September 30, 2011. Results of operations for the three months ended September 30, 2012 and 2011 include results from all of our business segments. Additionally, our results of operations include our discontinued operations, consisting primarily of our former life insurance businesses, our accident and health business and our third party administrator.
Business operations consist of four operating segments: Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty.
We completed the acquisition of Chaucer on July 1, 2011, which has added meaningful business volumes to our quarterly results and has affected the comparability of our interim consolidated financial statements and related footnotes. For the three months ended September 30, 2012 and 2011, and for the nine months ended September 30, 2012, our discussion of the results of operations includes results from all of our segments. For the nine months ended September 30, 2011, our discussion for the results of operations reflects the Commercial Lines, Personal Lines, and Other Property and Casualty segments for the full period and Chaucers results only for the period from July 1, 2011 through September 30, 2011.
Segment income excluding taxes and interest was $179.6 million for the nine months ended September 30, 2012 compared to a loss of $5.7 million in the same period in 2011, an increase of $185.3 million. This increase is primarily due to decreased catastrophe and non-catastrophe weather-related losses in the first nine months of 2012 in our domestic insurance companies and additional segment income of $77.4 million generated by Chaucer. This was partially offset by unfavorable development on prior years loss and loss adjustment expense (LAE) reserves (prior years loss reserves) in our domestic operations. Pre-tax catastrophe losses were $166.6 million for the nine months ended September 30, 2012, of which $17.0 million related to our Chaucer segment. During the nine months ended September 30, 2011, pre-tax catastrophe losses were $306.0 million, of which $13.6 million related to our Chaucer segment. There was favorable development on prior years loss reserves of $8.3 million for the nine months ended September 30, 2012, compared to favorable development of $72.6 million in the same period in 2011. During the nine months ended September 30, 2012, $43.9 million of favorable development related to our Chaucer segment was partially offset by $35.6 million of unfavorable development related to our domestic operations. During the nine months ended September 30, 2011, $56.0 million of favorable development was related to our domestic operations and $16.6 million related to our Chaucer segment.
In several recent years, weather-related catastrophe and non-catastrophe losses have been in excess of longer term averages. Pricing in our Commercial and Personal Lines continues to improve as the industry responds to these weather-related losses, as well as the earnings impact of reduced investment income as a result of low interest rates, and other factors. We are continuing efforts to improve our underwriting results in both our Commercial and Personal Lines, including through rate increases.
Commercial Lines
We believe our unique approach to the small commercial market, distinctiveness in the middle market, and continued development of specialty lines provides us with a diversified portfolio of products and delivers significant value to agents and policyholders. The small commercial and middle market businesses are expected to contribute to premium growth in Commercial Lines over the next several years. We continue to pursue our core strategy of developing strong partnerships with agents, distinctive products, franchise value through limited distribution, and industry segmentation. Growth in our specialty lines continues to be an important part of our strategy, supported by several acquisitions from 2007 to 2010.
Commercial Lines net written premium grew by 13.8% in the first nine months of 2012, driven by both our specialty businesses and our core commercial businesses. This growth is primarily due to rate increases, strong retention and targeted new business expansion.
We believe these efforts have driven, and will continue to drive, improvement in our overall mix of business and ultimately our underwriting profitability. Underwriting results improved in the first nine months of 2012, as compared to the same period in 2011, primarily due to decreased catastrophe losses and increases in rate, partially offset by unfavorable development on prior years loss reserves. Unfavorable development on prior years loss reserves for the nine months ended September 30, 2012 was $19.4 million, compared to favorable development of $27.2 million for the nine months ended September 30, 2011.
32
The competitive nature of the Commercial Lines market requires us to be highly disciplined in our underwriting process to ensure that we write business at acceptable margins. Also, we continue to seek rate increases broadly across our lines of business. Rate actions in our commercial automobile and workers compensation lines, and our property coverages in our commercial multiple peril line have been supported by industry wide loss trends and severity. In our surety business, we continue to shift the business mix toward commercial surety from contract surety, and to enhance the underwriting tools and standards that we employ.
Personal Lines
In our Personal Lines business, we focus on partnering with high quality, value-added agencies that deliver consultative selling and stress the importance of account rounding (the conversion of single policy customers to accounts with multiple policies and additional coverages). Approximately 70% of our policies in force are account business. We are focused on making investments that help maintain profitability, build a distinctive position in the market, help diversify us geographically from our historical core states of Michigan, Massachusetts, New York, and New Jersey and provide us with profitable growth opportunities.
Underwriting results improved in the first nine months of 2012, as compared to the same period in 2011, primarily due to decreased catastrophe and non-catastrophe weather-related losses, partially offset by unfavorable development on prior years loss reserves. Unfavorable development on prior years loss reserves for the nine months ended September 30, 2012 was $15.2 million, compared to favorable development of $28.5 million for the nine months ended September 30, 2011. Similar to our strategy in Commercial Lines, we continue to seek additional rate increases in our personal automobile and homeowners lines as a result of the catastrophe and non-catastrophe weather-related losses that the industry experienced in recent years. In addition, continued increases in premium are expected in our target growth states as we seek to improve profitability and diversify from our existing core states.
Chaucer
In our Chaucer business, we deploy specialist underwriters in over 30 major insurance and reinsurance classes, including energy, marine and aviation, U.K. motor, property, and casualty and other coverages. We obtain business through Lloyds, the leading international insurance and reinsurance market, which provides us with access to specialist business in over 200 countries and territories worldwide through its international licenses, brand reputation and strong security rating. Together, our underwriting strength, diverse portfolio and Lloyds membership underpin our ability to actively manage the scale, composition and profitable development of this business. During the nine months ended September 30, 2012, our Chaucer segment net written premiums were $756.4 million and net earned premiums were $716.4 million. We benefited from rate increases for several lines, particularly property, energy and marine, following recent high levels of insured market losses. U.K. motor market rates declined modestly, following two years of significant increases. Overall, 2012 underwriting results for the first nine months were generally favorable, generating $20.7 million of underwriting income, excluding prior years loss reserve development. We attribute this to lower loss activity in most classes.
33
Description of Operating Segments
Primary business operations include insurance products and services currently provided through four operating segments. These operating segments include our principal insurance operations conducted through Commercial Lines, Personal Lines, and Chaucer segments and our Other Property and Casualty segment. Commercial Lines includes commercial multiple peril, commercial automobile, workers compensation and other commercial coverages, such as specialty program business, inland marine, surety and other bonds, professional liability and management liability. Personal Lines includes personal automobile, homeowners and other personal coverages. Chaucer includes energy, marine and aviation, U.K. motor, property, and casualty and other coverages (which includes international liability, specialist coverages, and syndicate participations). The Other Property and Casualty segment consists of Opus Investment Management, Inc., which markets investment management services to institutions, pension funds and other organizations; earnings on holding company assets; and, a voluntary pools business which is in run-off. We present the separate financial information of each segment consistent with the manner in which our chief operating decision maker evaluates results in deciding how to allocate resources and in assessing performance.
We report interest expense related to our debt separately from the earnings of our operating segments. This consists of interest on our senior debentures, junior debentures, subordinated notes, advances under our collateralized borrowing program with the Federal Home Loan Bank of Boston (FHLBB), letter of credit facility, and capital securities.
Results of Operations Net Income
Consolidated net income includes the results of our four operating segments (segment income), which we evaluate on a pre-tax basis and we exclude interest expense on debt. Segment income excludes certain other items which we believe are not indicative of our core operations, such as income taxes and net realized investment gains and losses, including net gains and losses on certain derivative instruments. Such gains and losses are excluded since they are determined by interest rates, financial markets and the timing of sales. Also, segment income excludes net gains and losses on disposals of businesses, discontinued operations, costs to acquire businesses, restructuring costs, extraordinary items, the cumulative effect of accounting changes and certain other items. Although the items excluded from segment income may be significant components in understanding and assessing our financial performance, we believe a discussion of segment income enhances an investors understanding of our results of operations by segregating income attributable to the core operations of the business. However, segment income should not be construed as a substitute for net income.
Catastrophe losses and prior years loss reserve development are significant components in understanding and assessing the financial performance of our business. Management reviews and evaluates catastrophes and prior years loss reserve development separate from the other components of earnings. Catastrophes and prior years loss reserve development are not predictable as to timing or the amount that will affect the results of our operations and have affected our results in the past few years. Management believes that providing certain financial metrics and trends excluding the effects of catastrophes and prior years loss reserve development helps investors to understand the variability in periodic earnings and to evaluate the underlying performance of our operations.
Consolidated net income for the three months ended September 30, 2012 was $40.4 million, compared to a loss of $10.0 million for the three months ended September 30, 2011. The $50.4 million increase is primarily due to improved segment results after taxes, which was principally attributable to a decrease in catastrophe losses and higher premiums. These increases were partially offset by a decrease in favorable development on prior years loss reserves.
Consolidated net income for the nine months ended September 30, 2012 was $110.9 million, compared to a loss of $12.9 million for the nine months ended September 30, 2011. The $123.8 million increase is primarily due to a decrease in catastrophe losses, income from our Chaucer segment, and the gain from the sale of our third party administrator, Citizens Management, Inc. (CMI), which was completed on April 30, 2012 (see also Other Items). Additionally, there were lower costs related to acquired businesses in 2012 as compared to 2011. The higher level of these costs in 2011 related to the Chaucer acquisition. These increases were partially offset by a decrease in favorable development on prior years loss reserves and a decrease in realized gains.
34
The following table reflects segment income and a reconciliation of total segment income to consolidated net income.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||
(in millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Segment income (loss) before income taxes: |
||||||||||||||||||||
Commercial Lines |
$ | 8.1 | $ | (22.5 | ) | $ | 32.6 | $ | (29.6 | ) | ||||||||||
Personal Lines |
14.7 | (5.0 | ) | 54.5 | 2.5 | |||||||||||||||
Chaucer |
42.0 | 19.9 | 97.3 | 19.9 | ||||||||||||||||
Other Property and Casualty |
(1.9 | ) | (0.6 | ) | (4.8 | ) | 1.5 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
62.9 | (8.2 | ) | 179.6 | (5.7 | ) | ||||||||||||||
Interest expense |
(14.6 | ) | (17.4 | ) | (46.7 | ) | (38.6 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total segment income (loss) before income taxes |
48.3 | (25.6 | ) | 132.9 | (44.3 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income tax benefit (expense) on segment income |
(15.8 | ) | 6.8 | (44.4 | ) | 13.0 | ||||||||||||||
Net realized investment gains |
5.0 | 8.2 | 4.7 | 24.9 | ||||||||||||||||
Net loss from retirement of debt |
- | (0.1 | ) | - | (2.3 | ) | ||||||||||||||
Net costs related to acquired businesses |
0.2 | (1.9 | ) | (2.2 | ) | (15.7 | ) | |||||||||||||
Loss on derivative instruments |
- | (6.6 | ) | - | (11.3 | ) | ||||||||||||||
Net foreign exchange gains (losses) |
(0.3 | ) | 6.7 | (0.3 | ) | 6.7 | ||||||||||||||
Income tax benefit on non-segment income |
3.5 | 2.5 | 10.7 | 14.1 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations |
40.9 | (10.0 | ) | 101.4 | (14.9 | ) | ||||||||||||||
Net gain (loss) from discontinued operations, net of taxes |
(0.5 | ) | - | 9.5 | 2.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | 40.4 | $ | (10.0 | ) | $ | 110.9 | $ | (12.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
The following is our discussion and analysis of the results of operations by business segment. The segment results are presented before taxes and other items which management believes are not indicative of our core operations, including realized gains and losses.
The following table summarizes the results of operations for the periods indicated:
Three Months Ended September 30, |
Nine months ended September 30, | |||||||||||||||||||
(In millions) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Segment revenues |
||||||||||||||||||||
Net premiums written |
$ | 1,120.1 | $ | 1,051.0 | $ | 3,334.5 | $ | 2,616.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net premiums earned |
$ | 1,071.0 | $ | 1,018.6 | 3,156.6 | $ | 2,550.8 | |||||||||||||
Net investment income |
69.1 | 67.8 | 206.3 | 189.2 | ||||||||||||||||
Fees and other income |
14.2 | 14.6 | 43.8 | 34.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total segment revenues |
1,154.3 | 1,101.0 | 3,406.7 | 2,774.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Losses and operating expenses |
||||||||||||||||||||
Losses and LAE |
708.4 | 734.9 | 2,101.9 | 1,863.4 | ||||||||||||||||
Policy acquisition expenses |
235.8 | 222.3 | 697.0 | 547.5 | ||||||||||||||||
Other operating expenses |
147.2 | 152.0 | 428.2 | 369.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total losses and operating expenses |
1,091.4 | 1,109.2 | 3,227.1 | 2,780.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Segment income (loss) before income taxes |
$ | 62.9 | $ | (8.2 | ) | $ | 179.6 | $ | (5.7 | ) | ||||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011
Segment income was $62.9 million in the three months ended September 30, 2012, compared to a loss of $8.2 million in the three months ended September 30, 2011, an increase in earnings of $71.1 million. Catastrophe related activity in the quarter was $51.9 million, compared to $99.6 million in the same period of 2011, a decrease of $47.7 million. Excluding the impact of catastrophe related activity, segment earnings increased by $23.4 million. This increase was primarily due to improved current accident year results, partially offset by lower favorable development on prior years loss reserves. The improvement in current accident year results is due to lower non-catastrophe related loss trends and to increases in rates in all of our insurance segments. Favorable development on prior years loss reserves was $8.3 million in the quarter, compared to $28.8 million in the same period in 2011. This decrease in favorable development was driven by Personal and Commercial Lines.
35
Net premiums written grew by $69.1 million in the three months ended September 30, 2012, compared to the three months ended September 30, 2011, and net premiums earned grew by $52.4 million. This growth is primarily attributable to Commercial Lines, resulting from rate increases, strong retention and targeted new business expansion.
Production and Underwriting Results
The following table summarizes GAAP financial information including net premiums written and loss, LAE, expense and combined ratios for the Commercial Lines, Personal Lines and Chaucer segments. Loss, LAE, catastrophe loss and combined ratios shown below include prior year reserve development. These items are not meaningful for our Other Property and Casualty segment.
Three months ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Gross Written Premium |
Net Written Premium |
Net Earned Premium |
Catastrophe Loss Ratios |
Loss & LAE Ratios |
Expense Ratios |
Combined Ratios | |||||||||||||||||||||||||||||||||
Commercial Lines |
$ | 571.6 | $ | 500.0 | $ | 461.1 | 3.7 | 68.6 | 37.2 | 105.8 | ||||||||||||||||||||||||||||||
Personal Lines |
430.3 | 393.7 | 366.5 | 7.6 | 74.4 | 27.0 | 101.4 | |||||||||||||||||||||||||||||||||
Chaucer |
290.0 | 226.4 | 242.9 | 3.0 | 48.7 | 38.7 | 87.4 | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,291.9 | $ | 1,120.1 | $ | 1,070.5 | 4.8 | 66.1 | 34.1 | 100.2 | ||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2011 | ||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Gross Written Premium |
Net Written Premium |
Net Earned Premium |
Catastrophe Loss Ratios |
Loss & LAE Ratios |
Expense Ratios |
Combined Ratios | |||||||||||||||||||||||||||||||||
Commercial Lines |
$ | 501.3 | $ | 438.4 | $ | 410.1 | 9.7 | 74.9 | 38.8 | 113.7 | ||||||||||||||||||||||||||||||
Personal Lines |
415.1 | 390.3 | 363.7 | 12.7 | 80.0 | 27.1 | 107.1 | |||||||||||||||||||||||||||||||||
Chaucer |
281.9 | 222.3 | 244.8 | 5.6 | 56.0 | 39.1 | 95.1 | |||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,198.3 | $ | 1,051.0 | $ | 1,018.6 | 9.8 | 72.2 | 34.7 | 106.9 | ||||||||||||||||||||||||||||||
|
|
36
The following table summarizes net premiums written, and loss and LAE and catastrophe loss ratios by line of business for the Commercial Lines and Personal Lines segments. Loss and LAE and catastrophe loss ratios include prior year reserve development.
Three Months Ended September 30, | ||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||
(dollars in millions) | Net Premiums Written |
Loss & Ratios |
Cata- strophe Loss Ratios |
Net Premiums Written |
Loss & Ratios |
Cata- strophe Loss Ratios | ||||||||||||||||||||||||
Commercial Lines: |
||||||||||||||||||||||||||||||
Commercial multiple peril |
$ | 172.9 | 63.6 | 5.9 | $ | 152.8 | 75.9 | 16.7 | ||||||||||||||||||||||
Commercial automobile |
71.8 | 76.0 | 0.4 | 64.0 | 69.8 | 3.6 | ||||||||||||||||||||||||
Workers compensation |
49.9 | 66.7 | - | 43.5 | 73.0 | - | ||||||||||||||||||||||||
Other commercial |
205.4 | 70.4 | 4.1 | 178.1 | 76.2 | 8.7 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Total Commercial Lines |
$ | 500.0 | 68.6 | 3.7 | $ | 438.4 | 74.9 | 9.7 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Personal Lines: |
||||||||||||||||||||||||||||||
Personal automobile |
$ | 239.0 | 76.7 | 1.6 | $ | 233.7 | 71.4 | 1.2 | ||||||||||||||||||||||
Homeowners |
143.2 | 73.0 | 18.6 | 144.8 | 96.7 | 33.9 | ||||||||||||||||||||||||
Other personal |
11.5 | 43.4 | 3.8 | 11.8 | 69.8 | 13.2 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Total Personal Lines |
$ | 393.7 | 74.4 | 7.6 | $ | 390.3 | 80.0 | 12.7 | ||||||||||||||||||||||
|
|
|
|
The following table summarizes premiums written on a gross and net basis and net premiums earned by line of business for the Chaucer segment.
Three Months Ended September 30, | ||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||
(dollars in millions) |
Gross Written Premium |
Net Written Premium |
Net Earned Premium |
Gross Written Premium |
Net Written Premium |
Net Earned Premium | ||||||||||||||||||||||||
Chaucer: |
||||||||||||||||||||||||||||||
Energy |
$ | 42.2 | $ | 36.1 | $ | 52.1 | $ | 43.3 | $ | 29.7 | $ | 41.1 | ||||||||||||||||||
Marine and Aviation |
67.8 | 52.4 | 56.9 | 69.4 | 56.2 | 60.1 | ||||||||||||||||||||||||
U.K. Motor |
89.7 | 78.3 | 60.6 | 71.7 | 63.0 | 59.8 | ||||||||||||||||||||||||
Property |
41.6 | 29.7 | 43.6 | 52.6 | 39.6 | 52.4 | ||||||||||||||||||||||||
Casualty and Other |
48.7 | 29.9 | 29.7 | 44.9 | 33.8 | 31.4 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Chaucer |
$ | 290.0 | $ | 226.4 | $ | 242.9 | $ | 281.9 | $ | 222.3 | $ | 244.8 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
37
The following table summarizes GAAP underwriting results for the Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty segments and reconciles it to segment income.
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Commercial Lines |
Personal Lines |
Chaucer | Other Property and Casualty |
Total | Commercial Lines |
Personal Lines |
Chaucer | Other Property and Casualty |
Total | ||||||||||||||||||||||||||||||||||||||||||||||
GAAP underwriting profit (loss), excluding prior year reserve development and catastrophes |
$ | (6.4 | ) | $ | 22.9 | $ | 20.8 | $ | (0.3 | ) | $ | 37.0 | $ | (20.9 | ) | $ | 8.6 | $ | 9.1 | $ | (0.1 | ) | $ | (3.3 | ) | |||||||||||||||||||||||||||||||
Prior year favorable (unfavorable) loss and LAE reserve development |
(4.4 | ) | (3.6 | ) | 17.1 | (0.8 | ) | 8.3 | 3.6 | 8.5 | 16.6 | 0.1 | 28.8 | |||||||||||||||||||||||||||||||||||||||||||
Pre-tax catastrophe effect |
(17.0 | ) | (27.7 | ) | (7.2 | ) | | (51.9 | ) | (39.8 | ) | (46.2 | ) | (13.6 | ) | | (99.6 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
GAAP underwriting profit (loss) |
(27.8 | ) | (8.4 | ) | 30.7 | (1.1 | ) | (6.6 | ) | (57.1 | ) | (29.1 | ) | 12.1 | | (74.1 | ) | |||||||||||||||||||||||||||||||||||||||
Net investment income |
35.6 | 21.6 | 10.2 | 1.7 | 69.1 | 34.0 | 22.7 | 8.6 | 2.5 | 67.8 | ||||||||||||||||||||||||||||||||||||||||||||||
Fees and other income |
2.2 | 3.5 | 6.1 | 2.4 | 14.2 | 5.3 | 3.5 | 4.1 | 1.7 | 14.6 | ||||||||||||||||||||||||||||||||||||||||||||||
Other operating expenses |
(1.9 | ) | (2.0 | ) | (5.0 | ) | (4.9 | ) | (13.8 | ) | (4.7 | ) | (2.1 | ) | (4.9 | ) | (4.8 | ) | (16.5 | ) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
Segment income (loss) before income taxes |
$ | 8.1 | $ | 14.7 | $ | 42.0 | $ | (1.9 | ) | $ | 62.9 | $ | (22.5 | ) | $ | (5.0 | ) | $ | 19.9 | $ | (0.6 | ) | $ | (8.2 | ) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Commercial Lines
Commercial Lines net premiums written was $500.0 million in the three months ended September 30, 2012, compared to $438.4 million in the three months ended September 30, 2011. This $61.6 million increase was primarily driven by rate increases, strong retention, and targeted new business expansion, including growth in the AIX program business.
Commercial Lines underwriting loss in the three months ended September 30, 2012 was $27.8 million, compared to $57.1 million for the three months ended September 30, 2011, an improvement of $29.3 million. This was primarily due to decreased catastrophe losses and improved current accident year results, partially offset by unfavorable development on prior years loss reserves. Catastrophe losses for the three months ended September 30, 2012 were $17.0 million, compared to $39.8 million for the three months ended September 30, 2011, a decrease of $22.8 million. The improvement in current accident year results are due to lower non-catastrophe related losses in our commercial multiple peril line and lower losses in our surety and workers compensation lines, partially offset by higher non-catastrophe losses in our AIX program business and commercial automobile line. In addition, the current quarters results benefited from growth in earned premium and the resulting positive effect on our expense ratio. Unfavorable development on prior years loss reserves for the three months ended September 30, 2012 was $4.4 million, compared to favorable development of $3.6 million for the three months ended September 30, 2011, a change of $8.0 million.
Pricing in Commercial Lines continues to improve as the industry responds to recent weather-related losses, as well as the earnings impact of reduced investment income as a result of low interest rates, and other factors. We are continuing efforts to improve our underwriting results, including through rate increases; however, our ability to increase Commercial Lines net premiums written while maintaining or improving underwriting results may be affected by continuing price competition and the current challenging economic environment. In several recent years, weather-related catastrophe and non-catastrophe losses have been in excess of longer term averages. We monitor these trends and seek to factor them into our rate actions.
Personal Lines
Personal Lines net premiums written was $393.7 million in the three months ended September 30, 2012, compared to $390.3 million in the three months ended September 30, 2011, an increase of $3.4 million. The factors contributing to this modest increase were higher rates in both our homeowners and personal automobile lines and an increase in policies in force of 2.0% in our target growth states. These increases were partially offset by our continued property - focused exposure management actions. Our actions to reduce homeowners policy exposures, including increases in rate, have resulted in an overall reduction in policies in force.
Net premiums written in the personal automobile line of business increased by 2.3%, resulting primarily from the overall effect of rate increases. These increases were partially offset by a decline in policies in force of 1.8%, primarily as a result of fewer policies in force in Florida, New York, Connecticut, Oklahoma and New Jersey. Net premiums written in the homeowners line of business decreased 1.1%, resulting primarily from a decline in policies in force of 2.5%. This is primarily attributable to fewer policies in force in Michigan, New York and New Jersey, partially offset by the overall effect of rate increases. These declines in both our personal automobile and homeowners lines are attributed to more selective portfolio management, and to the attrition resulting from rate increases we have implemented despite the competitive pricing environment.
Personal Lines underwriting loss for the three months ended September 30, 2012 was $8.4 million, compared to $29.1 million for the three months ended September 30, 2011, an improvement of $20.7 million. This was primarily due to decreased catastrophe losses and non-catastrophe weather-related losses, partially offset by unfavorable development on prior years loss reserves. Catastrophe losses for the three months ended September 30, 2012 were $27.7 million, compared to $46.2 million for the three months ended September 30, 2011, a decrease of $18.5 million. Unfavorable development on prior years loss reserves for the three months ended September 30, 2012 was $3.6 million, compared to favorable development of $8.5 million for the three months ended September 30, 2011, a change of $12.1 million.
Personal Lines current accident year underwriting profit, excluding catastrophes, was $22.9 million in the three months ended September 30, 2012, compared to $8.6 million for the three months ended September 30, 2011. This $14.3 million improvement in non-catastrophe current accident year results was primarily due to lower non-catastrophe weather-related losses in our homeowners and personal automobile lines.
Although we have been able to obtain rate increases in our Personal Lines markets and believe that this ability will continue, our ability to maintain and increase Personal Lines net written premium and to maintain and improve underwriting results may be affected by price competition, recent weather-related losses, and regulatory and legal developments. In several recent years, weather-related catastrophe and non-catastrophe losses have been in excess of longer term averages. We monitor these trends and seek to factor them into our rate actions. Our rate actions could adversely affect our ability to increase our policies in force and new business. There is no assurance that we will be able to maintain our current level of production or maintain or increase rates.
39
Chaucer
Chaucers net premiums written was $226.4 million in the three months ended September 30, 2012, compared to $222.3 million in the three months ended September 30, 2011. This increase of $4.1 million was primarily driven by growth in our U.K. motor and energy lines, due to favorable pricing and the timing of underwriting opportunities in these markets, partially offset by a decrease in our property line.
Chaucers underwriting profit for the three months ended September 30, 2012 was $30.7 million, compared to $12.1 million for the three months ended September 30, 2011, an improvement of $18.6 million. This was primarily due to lower loss activity in most product classes. Catastrophe losses for the three months ended September 30, 2012 were $7.2 million, compared to $13.6 million for the three months ended September 30, 2011, a decrease of $6.4 million.
We have achieved, and expect to continue to achieve, rate increases for a majority of Chaucer lines in 2012. Natural catastrophe losses worldwide in 2011 have triggered property rate rises in the majority of catastrophe-exposed territories. Policy terms and conditions are improving in our energy portfolio, as markets respond to losses in 2011. Within our marine line of business, hull and liability rates are also increasing. The market conditions in our casualty and aviation businesses remain challenging, with over-capacity affecting pricing. In our U.K. motor business, we currently expect limited growth, since current rate increases are slightly below claims inflation following significant price increases since 2010. There can be no assurance that we will be able to maintain or increase our rates in light of competitive and economic conditions in our markets.
Other Property and Casualty
Other Property and Casualty segment loss was $1.9 million for the three months ended September 30, 2012, compared to a $0.6 million loss for the three months ended September 30, 2011. The $1.3 million increased loss is primarily due to lower net investment income in our holding company.
Nine months ended September 30, 2012 Compared to Nine months ended September 30, 2011
Segment income was $179.6 million in the nine months ended September 30, 2012, compared to a loss of $5.7 million in the nine months ended September 30, 2011, an increase in earnings of $185.3 million. Catastrophe related activity for our Commercial and Personal Lines for the nine months ended September 30, 2012 was $149.6 million, compared to $292.4 million for the nine months ended September 30, 2011, a decrease of $142.8 million. Excluding the impact of catastrophe related activity, earnings for our Commercial and Personal Lines decreased by $34.9 million. This decrease was primarily due to unfavorable development on prior years loss reserves, partially offset by improved current accident year results. Unfavorable development on prior years loss reserves in Commercial and Personal Lines was $35.6 million for the nine months ended September 30 2012, compared to favorable development of $56.0 million for the nine months ended September 30, 2011, a change of $91.6 million. The improvement in current accident year results are primarily due to a lower level of non-catastrophe weather-related losses, primarily in our Personal Lines segment, and increases in rate. Chaucers results accounted for $97.3 million of segment income in the nine months ended September 30, 2012, compared to $19.9 million in 2011, since segment income in 2011 only includes results for the three months after Chaucer was acquired by us on July 1, 2011.
Net premiums written grew by $718.2 million in the nine months ended September 30, 2012, compared to the nine months ended September 30, 2011, and net premiums earned grew by $605.8 million, primarily as a result of including nine months of Chaucers net premiums in 2012 compared to only three months in 2011. This accounted for $534.1 million of the net premiums written increase and $471.6 million of the net premiums earned increase. The balance of the growth is primarily attributable to Commercial Lines, resulting from rate increases, strong retention and targeted new business expansion.
40
Production and Underwriting Results
The following table summarizes GAAP financial information including net premiums written and loss, LAE, expense and combined ratios for the Commercial Lines, Personal Lines and Chaucer segments. Results for the nine months ended September 30, 2011 include Chaucers results for the period from July 1, 2011 (date of acquisition) through September 30, 2011. Loss, LAE, catastrophe loss and combined ratios shown below include prior year reserve development. These items are not meaningful for our Other Property and Casualty segment.
Nine months ended September 30, 2012 | |||||||||||||||||||||||||||||||||||
(dollars in millions) | Gross Written Premium |
Net Written Premium |
Net Earned Premium |
Catastrophe Loss Ratios |
Loss & LAE Ratios |
Expense Ratios |
Combined Ratios | ||||||||||||||||||||||||||||
Commercial Lines |
$ | 1,668.4 | $ | 1,465.6 | $ | 1,345.2 | 4.9 | 68.0 | 37.4 | 105.4 | |||||||||||||||||||||||||
Personal Lines |
1,217.8 | 1,112.2 | 1,094.1 | 7.6 | 73.4 | 27.1 | 100.5 | ||||||||||||||||||||||||||||
Chaucer |
1,110.3 | 756.4 | 716.4 | 2.4 | 53.6 | 37.4 | 91.0 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Total |
$ | 3,996.5 | $ | 3,334.2 | $ | 3,155.7 | 5.3 | 66.6 | 33.9 | 100.5 | |||||||||||||||||||||||||
|
|
Nine months ended September 30, 2011 | |||||||||||||||||||||||||||||||||||
(dollars in millions) | Gross Written Premium |
Net Written Premium |
Net Earned Premium |
Catastrophe Loss Ratios |
Loss & LAE Ratios |
Expense Ratios |
Combined Ratios | ||||||||||||||||||||||||||||
Commercial Lines |
$ | 1,462.7 | $ | 1,287.4 | $ | 1,219.4 | 11.8 | 71.6 | 39.1 | 110.7 | |||||||||||||||||||||||||
Personal Lines |
1,181.3 | 1,106.3 | 1,086.5 | 13.6 | 78.6 | 27.0 | 105.6 | ||||||||||||||||||||||||||||
Chaucer |
281.9 | 222.3 | 244.8 | 5.6 | 56.0 | 39.1 | 95.1 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||
Total |
$ | 2,925.9 | $ | 2,616.0 | $ | 2,550.7 | 12.0 | 73.1 | 33.9 | 107.0 | |||||||||||||||||||||||||
|
|
The following table summarizes net premiums written, and loss and LAE and catastrophe loss ratios by line of business for the Commercial Lines and Personal Lines segments. Loss and LAE and catastrophe loss ratios include prior year reserve development.
Nine months ended September 30, | ||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||
(dollars in millions) | Net Premiums Written |
Loss Ratios |
Cata- strophe Loss Ratios |
Net Premiums Written |
Loss Ratios |
Cata- strophe Loss Ratios | ||||||||||||||||||||||||
Commercial Lines: |
||||||||||||||||||||||||||||||
Commercial multiple peril |
$ | 474.4 | 66.6 | 12.1 | $ | 434.7 | 82.8 | 24.6 | ||||||||||||||||||||||
Commercial automobile |
213.5 | 74.4 | 0.6 | 190.7 | 64.5 | 1.7 | ||||||||||||||||||||||||
Workers compensation |
153.7 | 70.7 | - | 133.5 | 67.5 | - | ||||||||||||||||||||||||
Other commercial |
624.0 | 66.0 | 2.2 | 528.5 | 65.7 | 7.9 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Total Commercial Lines |
$ | 1,465.6 | 68.0 | 4.9 | $ | 1,287.4 | 71.6 | 11.8 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Personal Lines: |
||||||||||||||||||||||||||||||
Personal automobile |
$ | 699.6 | 75.9 | 1.3 | $ | 694.4 | 70.5 | 1.3 | ||||||||||||||||||||||
Homeowners |
380.5 | 71.0 | 19.0 | 379.2 | 95.6 | 36.9 | ||||||||||||||||||||||||
Other personal |
32.1 | 48.8 | 5.3 | 32.7 | 55.8 | 10.1 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||
Total Personal Lines |
$ | 1,112.2 | 73.4 | 7.6 | $ | 1,106.3 | 78.6 | 13.6 | ||||||||||||||||||||||
|
|
|
|
41
The following table summarizes premiums written on a gross and net basis and net premiums earned by line of business for the Chaucer segment.
Nine months ended September 30, 2012 | |||||||||||||||
(in millions) | Gross Written Premium |
Net Written Premium |
Net Earned Premium | ||||||||||||
Chaucer: |
|||||||||||||||
Energy |
$ | 241.2 | $ | 147.3 | $ | 135.7 | |||||||||
Marine and Aviation |
260.3 | 177.0 | 169.4 | ||||||||||||
U.K. Motor |
232.9 | 191.1 | 182.4 | ||||||||||||
Property |
221.4 | 137.1 | 134.8 | ||||||||||||
Casualty and Other |
154.5 | 103.9 | 94.1 | ||||||||||||
|
|
|
|
|
|
||||||||||
Total Chaucer |
$ | 1,110.3 | $ | 756.4 | $ | 716.4 | |||||||||
|
|
|
|
|
|
||||||||||
42
The following table summarizes GAAP underwriting results for the Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty segments and reconciles it to segment income. Results for the nine months ended September 30, 2011 include Chaucers results for the period from July 1, 2011 (date of acquisition) through September 30, 2011.
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||
(in millions) | Commercial Lines |
Personal Lines |
Chaucer | Other Property and Casualty |
Total | Commercial Lines |
Personal Lines |
Chaucer | Other Property and Casualty |
Total | ||||||||||||||||||||||||||||||||||||||||
GAAP underwriting profit (loss), excluding prior year reserve development and catastrophes |
$ | 10.9 | $ | 83.7 | $ | 37.7 | $ | (1.3 | ) | $ | 131.0 | $ | (16.0 | ) | $ | 49.8 | $ | 9.1 | $ | (0.2 | ) | $ | 42.7 | |||||||||||||||||||||||||||
Prior year favorable (unfavorable) loss and LAE reserve development |
(19.4 | ) | (15.2 | ) | 43.9 | (1.0 | ) | 8.3 | 27.2 | 28.5 | 16.6 | 0.3 | 72.6 | |||||||||||||||||||||||||||||||||||||
Pre-tax catastrophe effect |
(66.5 | ) | (83.1 | ) | (17.0 | ) | - | (166.6 | ) | (144.4 | ) | (148.0 | ) | (13.6 | ) | - | (306.0 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
GAAP underwriting profit (loss) |
(75.0 | ) | (14.6 | ) | 64.6 | (2.3 | ) | (27.3 | ) | (133.2 | ) | (69.7 | ) | 12.1 | 0.1 | (190.7 | ) | |||||||||||||||||||||||||||||||||
Net investment income |
106.3 | 64.5 | 29.8 | 5.7 | 206.3 | 101.6 | 68.5 | 8.6 | 10.5 | 189.2 | ||||||||||||||||||||||||||||||||||||||||
Fees and other income |
10.4 | 10.2 | 16.5 | 6.7 | 43.8 | 15.6 | 9.8 | 4.1 | 5.0 | 34.5 | ||||||||||||||||||||||||||||||||||||||||
Other operating expenses |
(9.1 | ) | (5.6 | ) | (13.6 | ) | (14.9 | ) | (43.2 | ) | (13.6 | ) | (6.1 | ) | (4.9 | ) | (14.1 | ) | (38.7 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Segment income (loss) before income taxes |
$ | 32.6 | $ | 54.5 | $ | 97.3 | $ | (4.8 | ) | $ | 179.6 | $ | (29.6 | ) | $ | 2.5 | $ | 19.9 | $ | 1.5 | $ | (5.7 | ) | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lines
Commercial Lines net premiums written was $1,465.6 million in the nine months ended September 30, 2012, compared to $1,287.4 million in the nine months ended September 30, 2011. This $178.2 million increase was primarily driven by rate increases, strong retention, and targeted new business expansion, including growth in the AIX program business.
Commercial Lines underwriting loss in the nine months ended September 30, 2012 was $75.0 million, compared to $133.2 million for the nine months ended September 30, 2011, an improvement of $58.2 million. This was primarily due to decreased catastrophe losses and improved current accident year results, partially offset by unfavorable development on prior years loss reserves. Catastrophe losses for the nine months ended September 30, 2012 were $66.5 million, compared to $144.4 million for the nine months ended September 30, 2011, a decrease of $77.9 million. The improvement in current accident year results is primarily due to growth in earned premium and the resulting positive effect on our expense ratio. In addition, our current accident year results benefited from the lower non-catastrophe related losses in our commercial multiple peril and inland marine lines. Also, current accident year results for our surety line of business included losses of $6.9 million for the nine months ended September 30, 2012 compared to losses of $14.1 million for the nine months ended September 30, 2011. These period over period improvements were partially offset by higher non-catastrophe losses in our AIX program business and commercial automobile line. Unfavorable development on prior years loss reserves for the nine months ended September 30, 2012 was $19.4 million, compared to favorable development of $27.2 million for the nine months ended September 30, 2011, a change of $46.6 million. Included in these amounts are $23.7 million of unfavorable development for the nine months ended September 30, 2012 and $7.4 million for the nine months ended September 30, 2011 in our surety line.
43
Personal Lines
Personal Lines net premiums written was $1,112.2 million in the nine months ended September 30, 2012, compared to $1,106.3 million in the nine months ended September 30, 2011, an increase of $5.9 million. The factors contributing to this modest increase were higher rates in both our homeowners and personal automobile lines and an increase in policies in force of 2.0% in our target growth states. These increases were partially offset by our continued property-focused exposure management actions. Our actions to reduce homeowners policy exposures, including increases in rate, have resulted in an increase in policy attrition.
Net premiums written in the personal automobile line of business for the nine months ended September 30, 2012 were $699.6 million comparable to $694.4 million for the nine months ended September 30, 2011. Growth in premiums resulting primarily from rate increases were offset by a decline in policies in force of 1.8%, primarily as a result of fewer policies in force in Florida, New York, Connecticut,, Oklahoma and New Jersey. Net premiums written in the homeowners line of business increased 0.3%, resulting primarily from rate increases, partially offset by a decline in policies in force of 2.5%. This is primarily attributable to fewer policies in force in Michigan, New York and New Jersey. These declines in both our personal automobile and homeowners lines are attributed to more selective portfolio management, and to attrition resulting from rate increases we have implemented despite the competitive pricing environment.
Personal Lines underwriting loss for the nine months ended September 30, 2012 was $14.6 million, compared to $69.7 million for the nine months ended September 30, 2011, an improvement of $55.1 million. This was primarily due to decreased catastrophe losses and non-catastrophe weather-related losses, partially offset by unfavorable development on prior years loss reserves. Catastrophe losses for the nine months ended September 30, 2012 were $83.1 million, compared to $148.0 million for the nine months ended September 30, 2011, a decrease of $64.9 million. Unfavorable development on prior years loss reserves for the nine months ended September 30, 2012 was $15.2 million, compared to favorable development of $28.5 million for the nine months ended September 30, 2011, a change of $43.7 million.
Personal Lines current accident year underwriting profit, excluding catastrophes, was $83.7 million in the nine months ended September 30, 2012, compared to $49.8 million for the nine months ended September 30, 2011. This $33.9 million increase was primarily due to lower non-catastrophe weather-related losses in our homeowners and personal automobile lines.
Chaucer
Chaucers net premiums written was $756.4 million for the nine months ended September 30, 2012. By line of business, Chaucers net premiums written were comprised of 25.3% U.K. motor, 23.4% marine and aviation, 19.5% energy, 18.1% property, and 13.7% casualty and other lines. This mix of business was driven and supported by our specialist underwriting strategy which is focused on actively managing the premium portfolio and risk exposures.
Chaucers underwriting profit for the nine months ended September 30, 2012 was $64.6 million, $43.9 million of which is attributable to favorable development on prior years loss reserves. Catastrophe losses for the nine months ended September 30, 2012 were $17.0 million, principally due to the U.S. drought in the current quarter and the U.S. tornadoes and the earthquake in Italy in prior quarters.
Chaucers underwriting profit, excluding prior year loss development and catastrophes, was $37.7 million in the nine months ended September 30, 2012. Underwriting expenses of $268.1 million represented 37.4% of earned premium.
Other Property and Casualty
Other Property and Casualty segment loss was $4.8 million for the nine months ended September 30, 2012, compared to a profit of $1.5 million for the nine months ended September 30, 2011. The $6.3 million decrease is primarily due to lower net investment income in our holding company.
44
Reserve for Losses and Loss Adjustment Expenses
The table below provides a reconciliation of the gross beginning and ending reserve for unpaid losses and loss adjustment expenses (including Chaucer with respect to the nine month period ended September 30, 2012 and three month period ended September 30, 2011) as follows:
Nine months ended September 30, | ||||||||||
(in millions) | 2012 | 2011 | ||||||||
Gross loss and LAE reserves, beginning of period |
$ | 5,760.3 | $ | 3,277.7 | ||||||
Reinsurance recoverable on unpaid losses |
1,931.8 | 1,115.5 | ||||||||
|
|
|
|
|||||||
Net loss and LAE reserves, beginning of period |
3,828.5 | 2,162.2 | ||||||||
Net incurred losses and LAE in respect of losses occurring in: |
||||||||||
Current year |
2,110.2 | 1,936.0 | ||||||||
Prior years |
(8.3 | ) | (72.6 | ) | ||||||
|
|
|
|
|||||||
Total incurred losses and LAE |
2,101.9 | 1,863.4 | ||||||||
|
|
|
|
|||||||
Net payments of losses and LAE in respect of losses occurring in: |
||||||||||
Current year |
864.2 | 986.3 | ||||||||
Prior years |
1,163.6 | 756.6 | ||||||||
|
|
|
|
|||||||
Total payments |
2,027.8 | 1,742.9 | ||||||||
|
|
|
|
|||||||
Purchase of Chaucer, net of reinsurance recoverable of $674.4 |
- | 1,626.2 | ||||||||
Effect of foreign exchange rate changes |
22.9 | (20.7 | ) | |||||||
|
|
|
|
|||||||
Net reserve for losses and LAE, end of period |
3,925.5 | 3,888.2 | ||||||||
Reinsurance recoverable on unpaid losses |
2,013.4 | 1,833.8 | ||||||||
|
|
|
|
|||||||
Gross reserve for losses and LAE, end of period |
$ | 5,938.9 | $ | 5,722.0 | ||||||
|
|
|
|
The table below summarizes the gross reserve for losses and LAE by line of business.
(in millions) | September 30, 2012 |
December 31, 2011 | ||||||||
Workers Compensation |
$ | 562.0 | $ | 544.7 | ||||||
Commercial Automobile |
256.3 | 234.9 | ||||||||
Commercial Multiple Peril |
590.1 | 550.0 | ||||||||
AIX |
268.6 | 239.6 | ||||||||
Other Commercial |
365.9 | 360.1 | ||||||||
|
|
|
|
|||||||
Total Commercial |
2,042.9 | 1,929.3 | ||||||||
|
|
|
|
|||||||
Personal Automobile |
1,374.7 | 1,366.3 | ||||||||
Homeowners and Other |
135.2 | 131.9 | ||||||||
|
|
|
|
|||||||
Total Personal |
1,509.9 | 1,498.2 | ||||||||
|
|
|
|
|||||||
Total Chaucer |
2,386.1 | 2,332.8 | ||||||||
|
|
|
|
|||||||
Total loss and LAE reserves |
$ | 5,938.9 | $ | 5,760.3 | ||||||
|
|
|
|
Other commercial lines are primarily comprised of our general liability, umbrella, marine, professional liability, and healthcare lines. Included in the above table, in the Chaucer segment, are $276.4 million and $302.8 million of reserves related to Chaucers Syndicate 4000, consisting of financial and professional liability lines written in 2008 and prior, as of September 30, 2012 and December 31, 2011, respectively. Also included in the above table, primarily in other commercial lines, are $61.3 million and $59.8 million of asbestos and environmental reserves as of September 30, 2012 and December 31, 2011, respectively.
45
Prior Year Development
Loss and LAE reserves for claims occurring in prior years developed favorably by $8.3 million for the nine months ended September 30, 2012 compared to favorable development of $72.6 million for the nine months ended September 30, 2011. The 2012 activity by segment includes favorable development of $43.9 million for Chaucer, partially offset by unfavorable development of $35.6 million in other segments, consisting of $19.4 million, $15.2 million and $1.0 million for Commercial Lines, Personal Lines and Other Property and Casualty, respectively. The 2011 activity by segment consists of favorable development of $28.5 million, $27.2 million, $16.6 million and $0.3 million for Personal Lines, Commercial Lines, Chaucer and Other Property and Casualty, respectively. The primary drivers of reserve development for the nine months ended September 30, 2012 were as follows:
| Favorable development of previously established reserves in Chaucers lines of business as follows: |
¡ | energy line, primarily in the 2009 and 2010 accident years, |
¡ | within casualty and other lines, specialist liability lines, primarily in the 2010 and 2011 accident years, and |
¡ | marine and aviation lines, primarily in the 2007 and 2008 accident years. |
| Within other commercial lines, higher than expected losses in our contract surety line due to the ongoing challenging macroeconomic environment for contractors, and to a lesser extent, our AIX program business primarily related to unexpected severity in general liability and increased frequency in commercial automobile in a limited number of programs. |
| Higher than expected large losses within our commercial automobile line, primarily related to liability coverage in the 2011 accident year. |
| Partially offsetting the unfavorable development within Commercial Lines was lower than expected losses within our commercial multiple peril line related to the 2008 through 2011 accident years. |
| Within personal lines, higher than expected losses within our personal automobile line, primarily related to bodily injury severity in the 2010 and 2011 accident years, and higher than expected homeowners property losses from non-catastrophe weather related activity in the 2011 accident year. |
The primary drivers for reserve development during the nine months ended September 30, 2011 were as follows:
| Lower than expected losses within our personal automobile line across all coverages, primarily related to the 2008 through 2010 accident years. |
| Lower than expected losses within the commercial multiple peril line, related to the 2007 through 2010 accident years. |
| Lower than expected losses within the workers compensation line, primarily related to the 2007 through 2010 accident years. |
| Within our other commercial lines, our professional liability and surety lines contributed to the unfavorable development, partially offset by favorable development in our healthcare and other commercial property lines. |
| Lower than expected losses within Chaucers energy line, primarily in the 2009 and 2010 accident years. |
It is not possible to know whether the factors that affected loss reserves in the first nine months of 2012 will also occur in future periods. As discussed in detail in our Form 10-K for the year ended December 31, 2011, there are inherent uncertainties in estimating reserves for losses and loss adjustment expenses. We encourage you to read our Form 10-K for more information about our reserving process and the judgments, uncertainties and risks associated therewith.
46
Investment Results
Net investment income increased $1.4 million, or 2.1%, to $69.2 million for the three months ended September 30, 2012, and $17.3 million, or 9.1%, to $206.5 million for the nine months ended September 30, 2012. The increase in the quarter is primarily due to higher dividends from equity securities, the investment of cash balances into fixed maturities and various higher yielding investment grade fixed maturity securities, partially offset by the impact of lower new money yields on fixed maturities. For the year, the increase is primarily due to the acquisition of Chaucer and its related assets and investment income. Also, the increase resulted from our investments in dividend-yielding equity securities, various higher yielding investment grade fixed maturities and the investment of cash balances into fixed maturities, partially offset by the impact of lower new money yields. Average pre-tax earned yield for the U.S. domiciled companies on fixed maturities was 5.10% and 5.31% for the three months ended September 30, 2012 and 2011, respectively, and 5.14% and 5.31% for the nine months ended September 30, 2012 and 2011, respectively. Chaucers average pre-tax earned yield on fixed maturities was 2.20% and 2.00% for the three months ended September 30, 2012 and 2011, respectively, and 2.23% for the nine months ended September 30, 2012. We expect average investment yields to continue to decline as new money rates remain at historically low levels.
Investment Portfolio
We held cash and investment assets diversified across several asset classes, as follows:
September 30, 2012 | December 31, 2011 | |||||||||||||||||||||||||
(dollars in millions) | Carrying Value |
% of Total Carrying Value |
Carrying Value |
% of Total Carrying Value | ||||||||||||||||||||||
Fixed maturities, at fair value |
$ | 6,794.9 | 85.9 | % | $ | 6,284.7 | 83.3 | % | ||||||||||||||||||
Equity securities, at fair value |
392.8 | 5.0 | 246.4 | 3.3 | ||||||||||||||||||||||
Cash and cash equivalents |
462.0 | 5.8 | 820.4 | 10.9 | ||||||||||||||||||||||
Other investments |
257.1 | 3.3 | 190.2 | 2.5 | ||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||
Total cash and investments |
$ | 7,906.8 | 100.0 | % | $ | 7,541.7 | 100.0 | % | ||||||||||||||||||
|
|
|
|
Cash and Investments
Total cash and investments increased $365.1 million, or 4.8%, for the nine months ended September 30, 2012, of which fixed maturities increased $510.2 million, equities increased $146.4 million, other investments increased $66.9 million and cash and cash equivalents decreased $358.4 million. Fixed maturities increased and cash and cash equivalents decreased primarily due to the investment of a substantial portion of Chaucers cash into fixed maturities. The value of fixed maturities also increased as a result of market value appreciation. Equity securities increased primarily from additional purchases of publicly traded, dividend-yielding stocks, exchange traded funds and mutual funds.
Our fixed maturity portfolio is comprised of corporate securities, taxable and tax-exempt municipal securities, residential mortgage-backed securities, commercial mortgage-backed securities, foreign government securities, U.S. government securities and asset-backed securities.
47
The following table provides information about the investment types of our fixed maturities portfolio:
September 30, 2012 | ||||||||||||||||||||
(in millions)
Investment Type |
Amortized Cost |
Fair Value |
Net Unrealized Gain |
Change in Net Unrealized During 2012 | ||||||||||||||||
U.S. Treasury and government agencies |
$ | 214.3 | $ | 223.5 | $ | 9.2 | $ | 1.6 | ||||||||||||
Foreign government |
360.3 | 364.8 | 4.5 | 4.6 | ||||||||||||||||
Municipals: |
||||||||||||||||||||
Taxable |
807.7 | 889.2 | 81.5 | 23.1 | ||||||||||||||||
Tax exempt |
143.3 | 149.4 | 6.1 | 1.0 | ||||||||||||||||
Corporate |
3,510.1 | 3,773.2 | 263.1 | 105.7 | ||||||||||||||||
Asset-backed: |
||||||||||||||||||||
Residential mortgage-backed |
792.5 | 832.4 | 39.9 | 7.4 | ||||||||||||||||
Commercial mortgage-backed |
342.7 | 365.5 | 22.8 | 8.8 | ||||||||||||||||
Asset-backed |
192.7 | 196.9 | 4.2 | 3.1 | ||||||||||||||||
|
|
|||||||||||||||||||
Total fixed maturities |
$ | 6,363.6 | $ | 6,794.9 | $ | 431.3 | $ | 155.3 | ||||||||||||
|
|
Net unrealized gains on fixed maturities increased $155.3 million to $431.3 million at September 30, 2012, compared to $276.0 million at December 31, 2011.
Amortized cost and fair value by rating category were as follows:
September 30, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||||||||||
(dollars in millions) NAIC Designation |
Rating Agency Equivalent Designation |
Amortized Cost |
Fair Value |
% of Total Value |
Amortized Cost |
Fair Value |
% of Total Value | |||||||||||||||||||||||||||||||
1 |
Aaa/Aa/A | $ | 4,573.7 | $ | 4,859.8 | 71.5 | % | $ | 4,325.1 | $ | 4,510.7 | 71.8 | % | |||||||||||||||||||||||||
2 |
Baa | 1,439.1 | 1,563.3 | 23.0 | 1,338.7 | 1,419.7 | 22.6 | |||||||||||||||||||||||||||||||
3 |
Ba | 147.3 | 159.7 | 2.3 | 151.2 | 160.0 | 2.5 | |||||||||||||||||||||||||||||||
4 |
B | 134.7 | 142.7 | 2.1 | 134.5 | 136.4 | 2.2 | |||||||||||||||||||||||||||||||
5 |
Caa and lower | 58.2 | 58.5 | 0.9 | 47.1 | 44.7 | 0.7 | |||||||||||||||||||||||||||||||
6 |
In or near default | 10.6 | 10.9 | 0.2 | 12.1 | 13.2 | 0.2 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||
Total fixed maturities |
$ | 6,363.6 | $ | 6,794.9 | 100.0 | % | $ | 6,008.7 | $ | 6,284.7 | 100.0 | % | ||||||||||||||||||||||||||
|
|
|
|
Based on ratings by the National Association of Insurance Commissioners (NAIC), approximately 95% of the fixed maturity portfolio consisted of investment grade securities at September 30, 2012, compared to 94% at December 31, 2011. The quality of our fixed maturity portfolio remains strong based on ratings, capital structure position, support through guarantees, underlying security, issuer diversification and yield curve position.
In accordance with Lloyds operating guidelines, we are required to deposit funds at Lloyds to support our underwriting operations. These funds are available only to fund claim obligations. These restricted assets consisted of approximately $542 million of fixed maturities and $1 million of cash and cash equivalents as of September 30, 2012. We also deposit funds with various state and governmental authorities. For a discussion of our deposits with state and governmental authorities, see also Note 3 Investments of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2011.
Our fixed maturity and equity securities are classified as available-for-sale and are carried at fair value. Financial instruments whose value is determined using significant management judgment or estimation constitute less than 2% of the total assets we measured at fair value. See also Note 7 Fair Value of the Notes to Interim Consolidated Financial Statements.
Although we expect to invest new funds primarily in investment grade fixed maturities, we have invested, and expect to continue to invest, a portion of funds in common equity securities and below investment grade fixed maturities and other assets.
48
Municipal bond exposure
Our municipal bond portfolio constitutes approximately 13% of invested assets at September 30, 2012 and is 99% investment grade, without regard to any insurance enhancement. Currently, approximately 25% of the municipal bond portfolio has an insurance enhancement. The portfolio is well diversified by geography, sector and source of payment, and consists primarily of taxable securities. Approximately 62% of the portfolio is invested in revenue bonds and 38% in general obligation bonds. Revenue bonds are backed by the revenue stream generated by the services provided by the issuer, while general obligation bonds are backed by the authority that issued the debt and are secured by the taxing powers of those authorities.
European sovereign and non-sovereign debt exposure
Our European fixed maturity credit exposure at September 30, 2012 was as follows:
(in millions) | Sovereign | Foreign Agency | Financial | Non-Financial | Total | |||||||||||||||||||||||||||||||||||||||||||||
Country: |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value | ||||||||||||||||||||||||||||||||||||||||
United Kingdom |
$ | 114.8 | $ | 115.9 | $ | - | $ | - | $ | 331.7 | $ | 338.6 | $ | 253.8 | $ | 269.0 | $ | 700.3 | $ | 723.5 | ||||||||||||||||||||||||||||||
Germany |
0.2 | 0.2 | 68.3 | 69.2 | 0.2 | 0.2 | 72.8 | 77.1 | 141.5 | 146.7 | ||||||||||||||||||||||||||||||||||||||||
Switzerland |
- | - | - | - | 16.7 | 17.0 | 72.4 | 79.0 | 89.1 | 96.0 | ||||||||||||||||||||||||||||||||||||||||
Supranationals |
- | - | 83.8 | 85.3 | - | - | - | - | 83.8 | 85.3 | ||||||||||||||||||||||||||||||||||||||||
France |
- | - | 4.8 | 5.0 | 18.7 | 17.7 | 56.8 | 61.3 | 80.3 | 84.0 | ||||||||||||||||||||||||||||||||||||||||
The Netherlands |
- | - | 15.9 | 16.2 | 28.0 | 28.8 | 13.3 | 15.3 | 57.2 | 60.3 | ||||||||||||||||||||||||||||||||||||||||
Spain |
- | - | - | - | 9.4 | 9.6 | 24.5 | 25.7 | 33.9 | 35.3 | ||||||||||||||||||||||||||||||||||||||||
Sweden |
- | - | - | - | 18.0 | 19.0 | 13.1 | 13.3 | 31.1 | 32.3 | ||||||||||||||||||||||||||||||||||||||||
Belgium |
- | - | - | - | - | - | 21.0 | 21.8 | 21.0 | 21.8 | ||||||||||||||||||||||||||||||||||||||||
Italy |
- | - | - | - | - | - | 16.1 | 16.3 | 16.1 | 16.3 | ||||||||||||||||||||||||||||||||||||||||
Portugal |
- | - | - | - | - | - | 10.8 | 10.8 | 10.8 | 10.8 | ||||||||||||||||||||||||||||||||||||||||
Ireland |
- | - | - | - | - | - | 9.4 | 10.6 | 9.4 | 10.6 | ||||||||||||||||||||||||||||||||||||||||
Norway |
- | - | 3.4 | 3.4 | 2.7 | 2.6 | 3.2 | 3.5 | 9.3 | 9.5 | ||||||||||||||||||||||||||||||||||||||||
Luxembourg |
- | - | - | - | - | - | 7.6 | 7.4 | 7.6 | 7.4 | ||||||||||||||||||||||||||||||||||||||||
Jersey |
- | - | - | - | - | - | 2.4 | 2.4 | 2.4 | 2.4 | ||||||||||||||||||||||||||||||||||||||||
Denmark |
- | - | - | - | - | - | 2.1 | 2.2 | 2.1 | 2.2 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 115.0 | $ | 116.1 | $ | 176.2 | $ | 179.1 | $ | 425.4 | $ | 433.5 | $ | 579.3 | $ | 615.7 | $ | 1,295.9 | $ | 1,344.4 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our sovereign debt totals $116.1 million, or 1.5% of investment assets, and is almost exclusively limited to the highly rated country of the U.K. We have no sovereign debt of lower rated countries such as Greece, Ireland, Italy, Portugal and Spain (GIIPS). Our supranational and foreign agency exposure totals $179.1 million, or 2.3% of investment assets, and primarily consists of debt securities from the highly rated countries of Germany, the Netherlands, France and Norway. Exposure to European banks, excluding those that are based in the U.K., totals $94.9 million, or 1.2% of investment assets. Also, we hold money market funds totaling $118.8 million, or 1.5% of investment assets, which are comprised of a well-diversified portfolio of short-term debt securities of predominately large financial institutions domiciled in highly rated countries. The remainder of our European non-sovereign debt exposure, excluding the U.K., is $346.7 million, which represents 4.4% of investment assets. Generally, these securities are high quality, large cap multi-national companies that are well diversified by sector, country and issuer. Included in our non-financial, non-sovereign exposure are credits domiciled in Spain, Italy, Ireland and Portugal totaling $63.4 million, or 0.8% of investment assets. These consist of large market capitalization issuers that provide essential products and/or services.
The table above represents all European countries in which we have exposure. We determined country exposures based on the country of domicile for the ultimate parent company of the various issuers we hold; however, in light of the economic and financial inter-relatedness and dependencies that exist among European countries and related financial systems, economic turmoil in one country could trigger a contagion effect on other countries. We believe the quality of our European credit exposure remains sound based on ratings and issuer strength, position in the capital structure, support through guarantees and partial government ownership by highly rated countries, diversity and quality of non-financial issuers and blend of industry exposures, and yield curve position. We believe that we do not have meaningful indirect exposures in our portfolio and we do not invest in credit derivatives.
We manage our country exposure using fundamental analysis coupled with relative value considerations. Investment decisions are based on the combination of a top-down macroeconomic perspective and bottom-up credit security analysis. We monitor political and economic developments; progress toward attainment of growth and budget targets; developments related to policy, reform and
49
regulatory initiatives from European officials; progress toward funding objectives, including the availability and cost of funding; outlook for credit ratings; ability of banks to meet increased regulatory capital standards, operate in a weakened macroeconomic environment, and maintain adequate liquidity and sufficient access to capital to meet funding requirements; and contagion throughout the financial system as evidenced by increased costs for interbank funding, lower prices for stocks and corporate bonds, as well as the availability of capital.
We actively manage our current holdings and seek securities with the best combination of credit strength and valuation. As we invest new capital, we have a defensive bias based on the uncertainty regarding the strength and duration of economic recovery, downside risks as a result of the European debt crisis and our belief that volatility will remain high based on these challenges. Accordingly, some areas of our focus include providers of essential services or products best positioned to navigate the period of weak growth; industrials with greater international exposure, either locally or via exports, particularly to the developing world, which we view more favorably based on higher growth assumptions for emerging market economies; and financial institutions best positioned regarding asset quality, liquidity and capital adequacy.
Overall economic growth remains weak throughout the European region and is expected to have a dampening effect on earnings growth and credit quality for some time. Volatility remains high and European sovereign risk premiums are elevated, although down from peak levels. Officials in Europe have not been able to engineer a lasting solution to the debt crisis or find a way to address the twin objectives of stimulating economic growth while balancing fiscal budgets. However, we believe leaders remain committed to protecting the currency union and improving financial stability. Although the timing and degree of success toward achieving sustained improvement regarding the European crisis remains highly uncertain, we do not anticipate that future developments related to our European sovereign and non-sovereign debt exposure will have a material effect on our financial condition, results of operation or liquidity.
Other-than-Temporary Impairments
For the three months ended September 30, 2012, we recognized $2.2 million of other-than-temporary impairments (OTTI) on fixed maturities and equity securities in earnings. OTTI on debt securities was $2.1 million, consisting primarily of below investment grade corporate bonds we intend to sell, of which $1.4 million was related to the industrial sector and $0.6 million was related to the utilities sector. For the three months ended September 30, 2011, we recognized in earnings $1.5 million of OTTI on fixed maturity securities. This included $1.1 million related to below investment grade securities which we intended to sell, primarily corporate debt securities in the utilities sector, and $0.4 million related to estimated credit losses primarily on below investment grade residential mortgage-backed securities.
For the first nine months of 2012, we recognized in earnings $5.7 million of OTTI, of which $5.4 million related to fixed maturities and $0.3 million related to equity securities. OTTI on debt securities consisted of $4.4 million of below investment grade corporate bonds that we intend to sell, in the utilities and industrial sectors, and $1.0 million related to estimated credit losses, primarily including $0.5 million on investment grade residential mortgage-backed securities and $0.4 million on below investment grade corporate bonds in the industrial, financial and utilities sectors. For the first nine months of 2011, we recognized $3.7 million of OTTI on fixed maturity and equity securities in earnings. OTTI on debt securities was $3.2 million, primarily on below investment grade bonds that we intended to sell, of which $1.6 million related to corporate bonds, principally in the utilities sector, and $1.0 million was related to a municipal bond. Additionally, we recognized OTTI of $0.6 million related to estimated credit losses on residential mortgage-backed securities. We also recognized OTTI on a common stock of $0.5 million.
50
Unrealized Losses
The following table provides information about our fixed maturities and equity securities that are in an unrealized loss position. (See also Note 6 Investments of the Notes to Interim Consolidated Financial Statements.)
September 30, 2012 | December 31, 2011 | |||||||||||||||||||
(in millions) | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | ||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
Investment grade: |
||||||||||||||||||||
12 months or less |
$ | 3.7 | $ | 243.4 | $ | 27.1 | $ | 1,175.5 | ||||||||||||
Greater than 12 months |
11.8 | 110.3 | 14.3 | 108.9 | ||||||||||||||||
|
|
|||||||||||||||||||
Total investment grade fixed maturities |
15.5 | 353.7 | 41.4 | 1,284.4 | ||||||||||||||||
|
|
|||||||||||||||||||
Below investment grade: |
||||||||||||||||||||
12 months or less |
2.0 | 35.4 | 9.9 | 126.9 | ||||||||||||||||
Greater than 12 months |
6.0 | 57.1 | 3.7 | 14.7 | ||||||||||||||||
|
|
|||||||||||||||||||
Total below investment grade fixed maturities |
8.0 | 92.5 | 13.6 | 141.6 | ||||||||||||||||
|
|
|||||||||||||||||||
Equity securities: |
||||||||||||||||||||
12 months or less |
3.9 | 98.3 | 8.8 | 87.2 | ||||||||||||||||
Greater than 12 months |
1.1 | 15.3 | - | - | ||||||||||||||||
|
|
|||||||||||||||||||
Total equity securities |
5.0 | 113.6 | 8.8 | 87.2 | ||||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 28.5 | $ | 559.8 | $ | 63.8 | $ | 1,513.2 | ||||||||||||
|
|
Gross unrealized losses on fixed maturities and equity securities decreased $35.3 million, or 55.3% to $28.5 million at September 30, 2012, compared to $63.8 million at December 31, 2011. The decrease in unrealized losses was primarily attributable to lower interest rates and tightening of credit spreads across all sectors. At September 30, 2012, gross unrealized losses consist primarily of $16.2 million of corporate fixed maturities, $5.0 million of equity securities, $5.1 million of mortgage-backed securities and $1.7 million in municipal securities.
We view the gross unrealized losses on fixed maturities and equity securities as being temporary since it is our assessment that these securities will recover in the near term, allowing us to realize their anticipated long-term economic value. With respect to gross unrealized losses on fixed maturities, we do not intend to sell, nor is it more likely than not we will be required to sell, such debt securities before this expected recovery of amortized cost (See also Liquidity and Capital Resources). With respect to equity securities, we have the intent and ability to retain such investments for the period of time anticipated to allow for this expected recovery in fair value. The risks inherent in our assessment methodology include the risk that, subsequent to the balance sheet date, market factors may differ from our expectations; the global economic recovery is less robust than we expect or reverts to recessionary trends; we may decide to subsequently sell a security for unforeseen business needs; or changes in the credit assessment or equity characteristics from our original assessment may lead us to determine that a sale at the current value would maximize recovery on such investments. To the extent that there are such adverse changes, an OTTI would be recognized as a realized loss. Although unrealized losses are not reflected in the results of financial operations until they are realized or deemed other-than-temporary, the fair value of the underlying investment, which does reflect the unrealized loss, is reflected in our Consolidated Balance Sheets.
51
The following table sets forth gross unrealized losses for fixed maturities by maturity period and for equity securities at September 30, 2012 and December 31, 2011. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties, or we may have the right to put or sell the obligations back to the issuers.
(in millions) | September 30, 2012 |
December 31, 2011 | ||||||||
Due in one year or less |
$ | 0.6 | $ | 1.9 | ||||||
Due after one year through five years |
4.9 | 18.9 | ||||||||
Due after five years through ten years |
4.1 | 11.2 | ||||||||
Due after ten years |
8.8 | 12.9 | ||||||||
|
|
|||||||||
18.4 | 44.9 | |||||||||
Mortgage-backed and asset-backed securities |
5.1 | 10.1 | ||||||||
|
|
|||||||||
Total fixed maturities |
23.5 | 55.0 | ||||||||
Equity securities |
5.0 | 8.8 | ||||||||
|
|
|||||||||
Total fixed maturities and equity securities |
$ | 28.5 | $ | 63.8 | ||||||
|
|
The carrying values of defaulted fixed maturity securities on non-accrual status at September 30, 2012 and December 31, 2011 were not material. The effects of non-accruals compared with amounts that would have been recognized in accordance with the original terms of the fixed maturities, were reductions in net investment income of $1.9 million and $1.7 million for the nine months ended September 30, 2012 and 2011, respectively. Any defaults in the fixed maturities portfolio in future periods may negatively affect investment income.
Our investment portfolio and shareholders equity can be significantly impacted by changes in market values of our securities. As the U.S. and global financial markets and economies remain unstable, market volatility could increase and defaults on fixed income securities could occur. As a result, we could incur additional realized and unrealized losses in future periods, which could have a material adverse impact on our results of operations and/or financial position.
Monetary policies in the developed economies, particularly in the U.S. and Europe, are supportive of moderate economic growth, while fiscal policies are more divergent and subject to change. The removal or modification of these policies, particularly as it relates to the uncertainty of addressing the fiscal cliff in the U.S., could have an adverse effect on issuers level of business activity or liquidity, increasing the probability of future defaults. While we may experience defaults on fixed income securities, particularly with respect to non-investment grade securities, it is difficult to foresee which issuers, industries or markets will be affected. As a result, the value of our fixed maturity portfolio could change rapidly in ways we cannot currently anticipate and we could incur additional realized and unrealized losses in future periods.
52
Net income also includes the following items:
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
(in millions) | Commercial Lines |
Personal Lines |
Chaucer | Other Property and |
Discontinued Operations |
Total | ||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||
Net realized investment gains |
$ | - | $ | 1.5 | $ | 1.2 | $ | 2.3 | $ | - | $ | 5.0 | ||||||||||||||||||||||||||
Net costs related to acquired businesses |
- | - | - | 0.2 | - | 0.2 | ||||||||||||||||||||||||||||||||
Net foreign exchange losses |
- | - | - | (0.3 | ) | - | (0.3 | ) | ||||||||||||||||||||||||||||||
Discontinued operations, net of taxes |
- | - | - | - | (0.5 | ) | (0.5 | ) | ||||||||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||||||||
Net realized investment gains |
$ | 1.2 | $ | 0.6 | $ | 6.3 | $ | 0.1 | $ | - | $ | 8.2 | ||||||||||||||||||||||||||
Net gain (loss) from the retirement of debt |
0.3 | - | - | (0.4 | ) | - | (0.1 | ) | ||||||||||||||||||||||||||||||
Net costs related to acquired businesses |
- | - | - | (1.9 | ) | - | (1.9 | ) | ||||||||||||||||||||||||||||||
Loss on derivative instruments |
- | - | - | (6.6 | ) | - | (6.6 | ) | ||||||||||||||||||||||||||||||
Net foreign exchange gains |
- | - | - | 6.7 | - | 6.7 | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
(in millions) | Commercial Lines |
Personal Lines |
Chaucer | Other Property and |
Discontinued Operations |
Total | ||||||||||||||||||||||||||||||||
2012 |
||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses) |
$ | (0.2 | ) | $ | 1.6 | $ | 0.9 | $ | 2.4 | $ | - | $ | 4.7 | |||||||||||||||||||||||||
Net costs related to acquired businesses |
- | - | - | (2.2 | ) | - | (2.2 | ) | ||||||||||||||||||||||||||||||
Net foreign exchange losses |
- | - | - | (0.3 | ) | - | (0.3 | ) | ||||||||||||||||||||||||||||||
Discontinued operations, net of taxes |
- | - | - | - | 9.5 | 9.5 | ||||||||||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||||||||
Net realized investment gains |
$ | 4.0 | $ | 2.7 | $ | 6.3 | $ | 11.9 | $ | - | $ | 24.9 | ||||||||||||||||||||||||||
Net gain (loss) from the retirement of debt |
0.3 | - | - | (2.6 | ) | - | (2.3 | ) | ||||||||||||||||||||||||||||||
Net costs related to acquired businesses |
- | - | - | (15.7 | ) | - | (15.7 | ) | ||||||||||||||||||||||||||||||
Loss on derivative instruments |
- | - | - | (11.3 | ) | - | (11.3 | ) | ||||||||||||||||||||||||||||||
Net foreign exchange gains |
- | - | - | 6.7 | - | 6.7 | ||||||||||||||||||||||||||||||||
Discontinued operations, net of taxes |
- | - | - | - | 2.0 | 2.0 |
We manage investment assets for our Commercial Lines, Personal Lines, and Other Property and Casualty segments based on the requirements of our U.S. combined property and casualty companies. We allocate the investment income, expenses and realized gains to our Commercial Lines, Personal Lines and Other Property and Casualty segments based on actuarial information related to the underlying businesses. We manage investment assets separately for our Chaucer segment.
53
Net realized gains on investments were $5.0 million for the three months ended September 30, 2012 compared to net realized gains on investments of $8.2 million for the three months ended September 30, 2011. Net realized gains in 2012 are primarily due to $5.9 million of gains recognized from the sale of fixed maturities and equity securities, partially offset by $2.2 million of other-than-temporary impairments from fixed maturities and to a lesser extent, equity securities. Net realized gains in 2011 are primarily due to $6.5 million of gains on foreign currency hedges and $3.5 million of gains recognized primarily from the sale of fixed maturities and equity securities, partially offset by $1.5 million of other-than-temporary impairments from fixed maturities.
Net realized gains on investments were $4.7 million for the nine months ended September 30, 2012 compared to net realized gains on investments of $24.9 million for the nine months ended September 30, 2011. Net realized gains in 2012 are primarily due to $13.9 million of gains recognized from the sale of fixed maturities and to a lesser extent, equity securities, and $0.7 million of gains in foreign currency hedges. These were partially offset by $5.7 million of other-than-temporary impairments from fixed maturities and to a lesser extent, equity securities and a $5.1 million loss on futures contracts relating to the release of tax capital loss carryforwards. Net realized gains in the first nine months of 2011 are primarily due to $22.0 million of gains recognized primarily from the sale of fixed maturities and $6.5 million of gains on foreign currency hedges, partially offset by $3.7 million of other-than-temporary impairments from fixed maturities and, to a lesser extent, equity securities.
Acquisition costs were $1.9 million for the three months ended September 30, 2011. Acquisition costs were $2.2 million for the nine months ended September 30, 2012 compared to $15.7 million for the nine months ended September 30, 2011. Acquisition costs primarily consist of advisory, legal, and accounting costs associated with the acquisition of Chaucer on July 1, 2011. See Note 3 Acquisitions in this Form 10-Q for additional information.
Discontinued operations primarily include the net gain on the sale of our third party administration subsidiary, Citizens Management, Inc (CMI), which was completed on April 30, 2012. CMI provided third party workers compensation and disability program administration services (such as claims administration, loss prevention and medical cost containment and in-house excess workers compensation coverage) to public entities, selfinsured employers and group programs. CMI generated total revenues of $4.4 million during the four months ended April 30, 2012 and $12.5 million during the year ended December 31, 2011. Income before taxes totaled $0.7 million during the first four months of 2012, while contributing $2.0 million during 2011. Assets and shareholders equity transferred as part of this sale totaled $10.9 million and $0.6 million, respectively. This sale resulted in a net gain of $10.8 million after taxes and is included in discontinued operations.
We are subject to the tax laws and regulations of the U.S. and foreign countries in which we operate. We file a consolidated U.S. federal income tax return that includes the holding company and its U.S. subsidiaries. Generally, taxes are accrued at the U.S. statutory tax rate of 35% for income from the U.S. operations. Our primary non-U.S. jurisdiction is the U.K. The U.K. statutory rate decreased from 26% to 24% effective April 1, 2012. We accrue taxes on certain non-U.S. income that is subject to U.S. tax as a result of being owned by a U.S. shareholder at the U.S. rate. Foreign tax credits, where available, are utilized to offset U.S. tax as permitted. Certain of our non-U.S. income is not subject to U.S. tax until repatriated. Foreign taxes on this non-U.S. income are accrued at the local foreign rate and do not have an accrual for U.S. deferred taxes since these earnings are intended to be permanently reinvested overseas.
Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011
The provision for income taxes from continuing operations was an expense of $12.3 million in the three months ended September 30, 2012, compared to a benefit of $9.3 million during the same period in 2011. These provisions resulted in consolidated effective tax rates of 23.1% of pre-tax income and 48.2% of pre-tax loss for the three months ended September 30, 2012 and 2011, respectively. These provisions reflect the significant fluctuations in pre-tax GAAP results from 2011 to 2012, i.e. pre-tax loss in 2011 versus pre-tax income in 2012, and changes in our valuation allowance related to capital loss carryforwards of a decrease of $1.3 million and $0.7 million in the third quarter of 2012 and 2011, respectively. In addition, these provisions reflect the benefits related to tax planning strategies implemented in prior years that had been reflected in accumulated other comprehensive income of $4.2 million and $1.7 million in the third quarter of 2012 and 2011, respectively. Absent these benefits, the provision for income taxes from continuing operations would have been an expense of $17.8 million or 33.5% and a benefit of $6.9 million or 35.8% for the three months ended September 30, 2012 and 2011, respectively.
The income tax provision on segment income was an expense of $15.8 million during the three months ended September 30, 2012, compared to a benefit of $6.8 million during the same period in 2011. These provisions resulted in effective tax rates for segment income of 32.7% and 26.6% in 2012 and 2011, respectively. The increase in the effective tax rate is primarily due to higher projected underwriting income in 2012.
54
Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011
The provision for income taxes from continuing operations was an expense of $33.7 million for the nine months ended September 30, 2012, compared to a benefit of $27.1 million during the same period in 2011. These provisions resulted in consolidated effective tax rates of 24.9% and 64.5% for the nine months ended September 30, 2012 and 2011, respectively. These provisions reflect the significant fluctuations in pre-tax GAAP results from 2011 to 2012, i.e. pre-tax loss in 2011 versus pre-tax income in 2012, and decreases in our valuation allowance related to capital loss carryforwards of $1.3 million and $6.5 million in the first nine months of 2012 and 2011, respectively. In addition, these provisions reflect the benefits related to tax planning strategies implemented in prior years that had been reflected in accumulated other comprehensive income of $10.8 million and $5.8 million in the first nine months of 2012 and 2011, respectively. Absent these benefits, the provision for income taxes from continuing operations would have been an expense of $45.8 million or 33.9% and a benefit of $14.8 million or 35.2% for the nine months ended September 30, 2012 and 2011, respectively.
The income tax provision on segment income was an expense of $44.4 million during the nine months ended September 30, 2012, compared to a benefit of $13.0 million during the same period in 2011. These provisions resulted in effective tax rates for segment income of 33.4% and 29.3% in 2012 and 2011, respectively. The increase in the effective rate is primarily due to higher projected underwriting income in 2012.
In June 2012, we completed a transaction which resulted in the realization, for tax purposes only, of unrealized gains in our investment portfolio of $69.6 million. This transaction enabled us to realize capital loss carryforwards to offset this gain, and resulted in the release of $24.4 million of the valuation allowance we held against the deferred tax asset related to these capital loss carryforwards. The total release of $24.4 million was recorded as an increase in continuing operations of $0.1 million for the three and nine months ended September 30, 2012 and $24.3 million is reflected as a benefit in accumulated other comprehensive income as of September 30, 2012. This $24.3 million will be released into income from continuing operations, related to non-segment income, in future years, as the investment securities subject to these transactions are sold or mature.
During the first nine months of 2012, we released $35.9 million of our valuation allowance related to our deferred tax asset held at the beginning of the year. The write-off of this valuation allowance resulted from the aforementioned transaction which utilized our capital loss carryforwards, unrealized appreciation in our investment portfolio, and net realized capital gains in our Consolidated Statements of Income. Accordingly, we recorded decreases in our valuation allowance of $31.7 million as an adjustment to accumulated other comprehensive income, $2.9 million in discontinued operations and $1.3 million as an adjustment to income tax expense from continuing operations.
Interim consolidated financial statements have been prepared in conformity with U.S. GAAP and include certain accounting policies that we consider to be critical due to the amount of judgment and uncertainty inherent in the application of those policies. While we believe that the amounts included in our consolidated financial statements reflect our best judgment, the use of different assumptions could produce materially different accounting estimates. As disclosed in our 2011 Annual Report on Form 10-K, we believe the following accounting estimates are critical to our operations and require the most subjective and complex judgment:
| Reserve for losses and loss expenses |
| Reinsurance recoverable balances |
| Pension benefit obligations |
| Other-than-temporary impairments (OTTI) |
| Deferred tax assets |
For a more detailed discussion of these critical accounting estimates, see our Annual Report on Form 10-K for the year ended December 31, 2011.
Statutory Surplus of U.S. Insurance Subsidiaries
The following table reflects statutory surplus of our U.S. insurance subsidiaries:
(in millions) | September 30, 2012 |
December 31, 2011 | ||||||||
Total Statutory Surplus U.S. Insurance Subsidiaries |
$ | 1,670.8 | $ | 1,582.8 |
55
The statutory surplus for our U.S. insurance subsidiaries increased $88.0 million during the first nine months of 2012, primarily due to underwriting results, net unrealized gains from certain investment securities, and from changes in admitted tax assets and other non-admitted assets.
The NAIC prescribes an annual calculation regarding risk based capital (RBC). RBC ratios for regulatory purposes are expressed as a percentage of the capital required to be above the Authorized Control Level (the Regulatory Scale); however, in the insurance industry, RBC ratios are widely expressed as a percentage of the Company Action Level. The following table reflects the Company Action Level, the Authorized Control Level and RBC ratios for Hanover Insurance (which includes Citizens and other U.S. insurance subsidiaries), as of September 30, 2012, expressed both on the Industry Scale (Total Adjusted Capital divided by the Company Action Level) and Regulatory Scale (Total Adjusted Capital divided by Authorized Control Level):
(dollars in millions) | Company Level |
Authorized Level |
RBC Ratio Industry |
RBC Ratio Regulatory | ||||||||||||||||
The Hanover Insurance Company |
$ | 616.6 | $ | 308.3 | 269 | % | 538 | % |
Chaucer corporate members operate in the Lloyds market, which requires that these members deposit funds, referred to as Funds at Lloyds, to support their underwriting interests. Lloyds sets required capital annually for all participating syndicates based on each syndicates business plans, the rating and reserving environment, and discussions with regulatory and rating agencies. Although the minimum capital levels are set by Lloyds, it is the responsibility of Chaucer to continually monitor the risk profiles of its managed syndicates to ensure that the level of funding remains appropriate. Such capital is comprised of cash and cash equivalents, investments, undrawn letters of credit provided by various banks and other assets. At September 30, 2012, we are in compliance with the capital requirements. We have the following securities, assets and letters of credit pledged to Lloyds to satisfy these capital requirements at September 30, 2012 and expect to be able to meet these capital requirements in the future.
(in millions) | |||||
Letters of credit |
$ | 180.0 | |||
Reinsurance treaty |
95.0 | ||||
Fixed maturities, at fair value |
542.2 | ||||
Cash and cash equivalents |
1.1 | ||||
|
|
||||
Total securities, assets and letters of credit pledged to Lloyds |
$ | 818.3 | |||
|
|
Liquidity and Capital Resources
Liquidity is a measure of our ability to generate sufficient cash flows to meet the cash requirements of business operations. As a holding company, our primary ongoing source of cash is dividends from our insurance subsidiaries. However, dividend payments to us by our U.S. insurance subsidiaries are subject to limitations imposed by regulators, such as prior notice periods and the requirement that dividends in excess of a specified percentage of statutory surplus or prior years statutory earnings receive prior approval (so called extraordinary dividends).
Dividend payments to the holding company by our Chaucer business are regulated by U.K. law. Dividends from Chaucer are dependent on dividends from its subsidiaries. Annual dividend payments from Chaucer are limited to retained earnings that are not restricted by capital and other requirements for business at Lloyds. Also, Chaucer must provide advance notice to the U.K.s Financial Services Authority (FSA) of certain proposed dividends or other payments from FSA regulated entities. There are currently no plans to repatriate dividends to our holding company from Chaucer. In connection with an intercompany borrowing arrangement with the holding company, interest on a $300 million note is paid by Chaucer on a quarterly basis to the holding company. This interest approximates $5.5 million quarterly and may be deferred at the election of the holding company. If deferred, the interest is added to the principal. During the first nine months of 2012, Chaucer has paid $21.8 million of interest to the holding company.
56
Sources of cash for our insurance subsidiaries primarily consist of premiums collected, investment income and maturing investments. Primary cash outflows are paid claims, losses and loss adjustment expenses, policy acquisition expenses, other underwriting expenses and investment purchases. Cash outflows related to losses and loss adjustment expenses can be variable because of uncertainties surrounding settlement dates for liabilities for unpaid losses and because of the potential for large losses either individually or in the aggregate. We periodically adjust our investment policy to respond to changes in short-term and long-term cash requirements.
Net cash provided by operating activities was $204.6 million during the first nine months of 2012, as compared to $286.3 million during the first nine months of 2011. The $81.7 million decrease primarily resulted from an increase in loss and LAE payments, partially offset by an increase in premiums.
Net cash used in investing activities was $528.5 million during the first nine months of 2012, as compared to net cash provided by investing activities of $231.2 million during the first nine months of 2011. During 2012, cash used was primarily related to net purchases of fixed maturities as we invested cash from Chaucer and net investments in equity securities. Cash used to purchase investments was partially offset by cash received from the sale of CMI. In 2011, cash provided by investing activities primarily resulted from $734.7 million of cash and cash equivalents acquired from Chaucer. These increases were offset by cash paid for the Chaucer acquisition totaling $466.3 million, which included an $11.3 million payment related to a foreign exchange forward contract.
Net cash used in financing activities was $58.6 million during the first nine months of 2012, as compared to net cash provided by financing activities of $140.8 million during the first nine months of 2011. During 2012, cash used in financing activities primarily resulted from the payment of dividends to shareholders, repurchases of our common stock and repayments of collateral held for our securities lending program, partially offset by the proceeds from the FHLBB debt borrowings. During 2011, cash provided by financing activities primarily resulted from the issuance, on June 17, 2011, of $300.0 million of unsecured senior debentures. Cash received from the issuance of debt was partially offset by the repurchase of $86.8 million of debt, the payment of dividends to our shareholders, repayments of collateral related to our securities lending program, and repurchases of common stock.
At September 30, 2012, THG, as a holding company, held approximately $168.5 million of fixed maturities and cash. We believe our holding company assets are sufficient to meet our future obligations, which consists primarily of our dividends to shareholders (as and to the extent declared), the interest on our senior debentures, additional funds relating to the purchase of Chaucer, certain costs associated with benefits due to our former life employees and agents, and to the extent required, payments related to indemnification of liabilities associated with the sale of various subsidiaries. We do not expect that it will be necessary to dividend additional funds from our insurance subsidiaries in order to fund 2012 holding company obligations; however, we may decide to do so.
Dividends to common shareholders are subject to quarterly board approval and declaration. During the first nine months of 2012, we paid three quarterly dividends, as declared by the Board, of $0.30 per share to our shareholders totaling $40.3 million. We believe that our holding company assets are sufficient to provide for future shareholder dividends should the Board of Directors declare them.
We expect to continue to generate sufficient positive operating cash to meet all short-term and long-term cash requirements relating to current operations, including the funding of our qualified defined benefit pension plan and the Chaucer pension plan. Based upon the current estimate of liabilities and certain assumptions regarding investment returns and other factors, our qualified defined benefit pension plan is essentially fully funded as of September 30, 2012. As a result, we currently expect that significant cash contributions will not be required for this plan for several years. The Chaucer pension plan is approximately $30 million underfunded as of September 30, 2012. The ultimate payment amounts for both the defined benefit plan and the Chaucer pension plan are based on several assumptions, including but not limited to, the rate of return on plan assets, the discount rate for benefit obligations, mortality experience, interest crediting rates and the ultimate valuation and determination of benefit obligations. Since differences between actual plan experience and our assumptions are likely, changes to our funding obligations in future periods are possible.
Our insurance subsidiaries maintain a high degree of liquidity within their respective investment portfolios in fixed maturity and short-term investments. We believe that the quality of the assets we hold will allow us to realize the long-term economic value of our portfolio, including securities that are currently in an unrealized loss position. We do not anticipate the need to sell these securities to meet our insurance subsidiaries cash requirements since we expect our insurance subsidiaries to generate sufficient operating cash to meet all short-term and long-term cash requirements. However, there can be no assurance that unforeseen business needs or other items will not occur causing us to have to sell those securities in a loss position before their values fully recover, thereby causing us to recognize impairment charges in that time period.
Since October 2007 and through September 2012, our Board of Directors has authorized aggregate repurchases of our common stock of up to $500 million. As of September 30, 2012, we have $115.2 million available for repurchases under these repurchase authorizations. Repurchases may be executed using open market purchases, privately negotiated transactions, accelerated repurchase programs or other transactions. We are not required to purchase any specific number of shares or to make purchases by any certain date under this program. During the first nine months of 2012 we purchased 0.5 million shares of our common stock through open market purchases at a cost of $20.0 million. Total repurchases under this program as of September 30, 2012 were 9.1 million shares at a cost of $384.8 million. Additionally, from time to time, we may also repurchase debt.
57
On August 2, 2011, we entered into a $200.0 million committed syndicated credit agreement which expires in August 2015, with an option to increase the facility to $250.0 million assuming no default and satisfaction of certain other conditions. The agreement also includes a $50 million sub-facility for standby letters of credit that can be used for general corporate purposes. Borrowings, if any, under this agreement are unsecured and incur interest at a rate per annum equal to, at our option, a designated base rate or the three month LIBOR plus applicable margin. The agreement provides covenants, including but not limited to, maintaining at least a certain level of consolidated equity, maximum consolidated leverage ratios, and an RBC ratio at our primary U.S. domiciled property and casualty companies. We had no borrowings under this agreement in 2011 and 2012.
In November 2011, we entered into a Standby Letter of Credit Facility Agreement (the Facility Agreement) not to exceed $180.0 million outstanding at any one time, with the option to increase the amount available for issuances of letters of credit to $270.0 million in the aggregate on one occasion only during the term of the Facility Agreement (subject to the consent of all lenders and assuming no default and satisfaction of other specified conditions). The agreement provides certain covenants including, but not limited to, the syndicates financial condition. The Facility Agreement is used to provide regulatory capital supporting Chaucers underwriting through two managed syndicates. The Facility Agreement expires on December 31, 2016. A letter of credit commission fee on outstanding letters of credit is payable quarterly, and ranges from 1.50% to 2.125% per annum, depending on our credit ratings for portions that are not cash collateralized, and 0.30% per annum for portions that are cash collateralized. We may, from time to time, collateralize a portion of the outstanding letter of credit. In addition to the commission fee on the uncollateralized outstanding letter of credit, a commitment fee in respect of the unutilized commitments under the Facility Agreement is payable quarterly, and ranges from 0.60% to 0.85% per annum, depending on our credit ratings. Chaucer is also required to pay customary agency fees.
Simultaneous with the Facility Agreement, in November 2011, we entered into a Guaranty Agreement (the Guaranty Agreement) with Lloyds TSB Bank plc, as Facility Agent and Security Agent, pursuant to which, we unconditionally guarantee the obligations of Chaucer under the Facility Agreement. The Guaranty Agreement contains certain financial covenants that require us to maintain a minimum net worth, a minimum risk-based capital ratio at our primary U.S. domiciled property and casualty companies and a maximum leverage ratio, and certain negative covenants that limit our ability, among other things, to incur or assume certain debt, grant liens on our property, merge or consolidate, dispose of assets, materially change the nature or conduct of our business and make restricted payments (except, in each case, as provided by certain exceptions). The Guaranty Agreement also contains certain customary representations and warranties.
At September 30, 2012, we were in compliance with the covenants of the aforementioned debt agreements.
Off-Balance Sheet Arrangements
We currently do not have any material off-balance sheet arrangements that are reasonably likely to have a material effect on our financial position, revenues, expenses, results of operations, liquidity, capital expenditures, or capital resources.
Contingencies and Regulatory Matters
Information regarding contingencies and regulatory matters appears in Part I Note 12 Commitments and Contingencies of the Notes to Interim Consolidated Financial Statements.
Risks and Forward-Looking Statements
Information regarding risk factors and forward-looking information appears in Part II Item 1A of this Quarterly Report on Form 10-Q and in Part I Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011. This Managements Discussion and Analysis should be read and interpreted in light of such factors.
58
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Our market risks, the ways we manage them, and sensitivity to changes in interest rates, equity price risk, and foreign currency exchange risk are summarized in Managements Discussion and Analysis of Financial Condition and Results of Operations as of December 31, 2011, included in our Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes in the first nine months of 2012 to these risks or our management of them.
59
ITEM 4
Disclosure Controls and Procedures Evaluation
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act).
Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls over financial reporting will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Based on our controls evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective to provide reasonable assurance that (i) the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and (ii) material information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and the Chief Financial Officer, we conducted an evaluation of the internal control over financial reporting, as required by Rule 13a-15(d) of the Exchange Act, to determine whether any changes occurred during the period covered by this quarterly report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that there were no such changes during the quarter ended September 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
60
Reference is made to the litigation matters captioned Durand Litigation and Hurricane Katrina Litigation under Commitments and Contingencies Legal Proceedings in Note 12 of the Notes to Interim Consolidated Financial Statements.
This document contains, and management may make, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. When used in our Managements Discussion and Analysis, the words: believes, anticipates, expects, projections, outlook, should, could, plan, guidance, likely, on track to, targeted and similar expressions are intended to identify forward-looking statements. We wish to caution readers that accuracy with respect to forward-looking projections is difficult and risks and uncertainties, in some cases, have affected and in the future could affect our actual results and could cause our actual results for the remainder of 2012 and beyond to differ materially from historical results and from those expressed in any of our forward-looking statements. We operate in a business environment that is continually changing, and as such, new risk factors may emerge over time. Additionally, our business is conducted in competitive markets and therefore involves a higher degree of risk. We cannot predict these new risk factors nor can we assess the impact, if any, that they may have on our business in the future. Some of the factors that could cause actual results to differ include, but are not limited to, the following:
| changes in the demand for our products; |
| risks and uncertainties with respect to our ability to retain profitable policies in force and attract profitable policies and to increase rates in excess of loss trends; |
| changes in our estimates of loss and loss adjustment expense reserves and accident year picks, resulting in lower current year underwriting income or adverse loss development such as we have recently experienced in our Commercial and Personal Lines segments; |
| changes in frequency and loss trends; |
| changes in regulation, particularly with respect to regions where we have geographical concentrations; |
| general economic, market and political conditions, which at this time may be particularly vulnerable to the U.S. federal governments response to the pending fiscal cliff, which, absent government intervention, will occur during the first quarter of 2013; |
| volatile and unpredictable developments, including severe weather and other natural physical events, catastrophes and terrorist actions; |
| the availability of sufficient information to accurately estimate a loss at a point in time, such as data to estimate losses due to drought-related crop failure, the determination of which is reliant on many factors including finalized crop yield tallies and fluctuating commodity price levels; |
| risks and uncertainties with respect to our ability to collect all amounts due from reinsurers and to maintain current levels of reinsurance in the future at commercially reasonable rates, or at all; |
| heightened volatility, fluctuations in interest rates (which have a significant impact on the market value of our investment portfolio and thus our book value), inflationary pressures, default rates and other factors that affect investment returns from our investment portfolio; |
| risks and uncertainties associated with our participation in shared market mechanisms, mandatory reinsurance programs and mandatory and voluntary pooling arrangements; |
| an increase in mandatory assessments by state guaranty funds or by Lloyds Central Fund; |
| actions by our competitors, many of which are larger or have greater financial resources than we do; |
| loss or retirement of key employees; |
| operating difficulties and other unintended consequences from acquisitions and integration of acquired businesses, the introduction of new products and related technology changes and new operating models; |
61
| changes in our claims-paying and financial strength ratings; |
| negative changes in our level of statutory surplus; |
| risks and uncertainties with respect to our growth strategies; |
| our ability to declare and pay dividends; |
| changes in accounting principles and related financial reporting requirements; |
| errors or omissions in connection with the administration of any of our products; |
| risks and uncertainties with technology, data security and/or outsourcing relationships that may negatively impact our ability to conduct business; |
| an inability to be compliant with new regulations such as Solvency II or existing regulation such as Sarbanes-Oxley; |
| unfavorable judicial or legislative developments; and |
| other factors described in such forward-looking statements. |
In addition, historical and future reported financial results include estimates with respect to premiums written and earned, reinsurance recoverables, current accident year picks, loss and loss adjustment reserves and development, fair values of certain investments, other assets and liabilities, tax, contingent and other liabilities, and other items. These estimates are subject to change as more information becomes available.
For a more detailed discussion of our risks and uncertainties, see also Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011.
62
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Shares purchased in the third quarter of 2012 are as follows:
Period | Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares That May Yet be Purchased Under the Plans or Programs | ||||||||||||||||
July 1 31, 2012 (1) |
238 | $ | 35.19 | - | $ | 125,200,000 | ||||||||||||||
August 1 31, 2012 (2) |
284,862 | 35.35 | 283,199 | 115,200,000 | ||||||||||||||||
September 1 30, 2012 (1) |
156 | 36.69 | - | 115,200,000 | ||||||||||||||||
Total |
285,256 | $ | 35.36 | 283,199 | $ | 115,200,000 |
(1) | The total number of shares purchased reflects shares withheld to satisfy exercise price and/or tax withholding amounts due from employees associated with the exercise or vesting of equity awards. |
(2) | Includes 1,663 shares withheld to satisfy exercise price and/or tax withholding amounts due from employees associated with the exercise or vesting of equity awards. |
63
EX 10.1 | Letter Agreement dated October 15, 2012 between Andrew Robinson and The Hanover Insurance Group, Inc. related to Mr. Robinsons participation in the Registrants Amended and Restated Employment Continuity Plan previously filed as Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on October 19, 2012 and incorporated herein by reference. | |
EX 10.2 | The Hanover Insurance Group Cash Balance Pension Plan, as amended | |
EX 31.1 | Certification of the Chief Executive Officer, pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | |
EX 31.2 | Certification of the Chief Financial Officer, pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | |
EX 32.1 | Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | |
EX 32.2 | Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | |
EX 101 | The following materials from The Hanover Insurance Group, Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Statements of Income for the three and nine months ended September 30, 2012 and 2011; (ii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012 and 2011; (iii) Consolidated Balance Sheets at September 30, 2012 and December 31, 2011; (iv) Consolidated Statements of Shareholders Equity for the nine months ended September 30, 2012 and 2011; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, and (vi) related notes to these financial statements. |
64
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
The Hanover Insurance Group, Inc | ||||||
Registrant |
||||||
November 1, 2012 | /s/ Frederick H. Eppinger, Jr. |
|||||
|
||||||
Date |
Frederick H. Eppinger, Jr. |
|||||
President, Chief Executive Officer |
||||||
and Director |
||||||
November 1, 2012 | /s/ David B. Greenfield |
|||||
|
||||||
Date |
David B. Greenfield |
|||||
Executive Vice President, |
||||||
Chief Financial Officer and |
||||||
Principal Accounting Officer |
65